Skip to main content
ORGN logo

ORGN · Origin Materials, Inc.

$0.95 +0.00 (+0.00%) At close · Jul 15
Market Cap
$5.23M
Shares
5.50M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$18.92M -39.5%
FY2025 Revenue FY2023–FY2025
Net Income
-$249.7M -198.3%
FY2025 Net Income FY2020–FY2025
Operating Margin
-1369.27% -1098pp
FY2025 Operating Margin FY2023–FY2025
Diluted EPS
-$50.55 -190.5%
FY2025 Diluted EPS FY2021–FY2025
Operating Cash Flow
-$32.79M +35.5%
FY2025 Operating Cash Flow FY2020–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item FY2027 (G) FY2026 (G) TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020
$100M – $200M $20M – $30M $13.97M $18.92M $31.28M $28.81M
$2.76M $13.75M $18.55M $21.35M $14.14M $9.12M
$41.67M $39.07M $40.77M $35.38M $24.1M $17.27M
$0
$9.65M $11.18M $10.72M $3.36M $711K $544K
$243.55M $259.63M $85.28M $60.1M $38.95M $26.93M
-$242.98M -$259.09M -$84.86M -$54.88M -$3.03M
-1369.27% -271.28% -190.53%
-$233.34M -$247.92M -$74.15M -$51.52M
$91K $123K $371K $131K $0 $2.84M
$10.5M $8.83M $1.41M
$2.64M $10.02M $1.84M $77.59M $117.52M $69.02M -$22.84M
-$240.35M -$249.08M -$83.03M $22.71M $78.57M $42.09M
$562K $621K $669K -$1.09M $3000 $3000
-$240.91M -$249.7M -$83.7M $23.8M $78.57M $42.09M -$25.87M
-1319.62% -267.56% 82.62%
-$240.91M -$249.7M -$83.7M $23.8M $78.57M $42.09M
-$235.48M -$243.35M -$94.47M $33.82M $63.87M $40.46M
USD/shares -$50.55 -$17.40 $5.10 $17.10 $12.60
USD/shares -$50.55 -$17.40 $5.10 $16.50 $12.00
shares 4.94M 4.77M 4.66M 4.59M 3.37M 708.08K
shares 4.94M 4.77M 4.76M 4.74M 3.54M 1.18M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
Chemicals median 0.88×
EV/EBIT
P/E (TTM)
Chemicals median 38.95×

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2025 FY2024
Single Operating Segment $18,922,000 $31,282,000

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022
Product $18,922,000 $31,279,000 $23,896,000 $0
Service $0 $3,000 $4,909,000 $0

Segment Operating Income

Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.

By Segment (USD)

Component FY2025 FY2024
Single Operating Segment -$259,093,000 -$84,863,000

Operating Margin by Segment (%)

Component FY2025 FY2024
Single Operating Segment -1369.3% -271.3%
Key facts CIK 1802457 CUSIP 68622D205 13F (30d) 4 filings 4 filers Visit website Investor relations