Skip to main content

10-Q

Pennantpark Investment Corp (PNNT)

10-Q 2021-08-04 For: 2021-06-30
View Original
Added on April 12, 2026

`

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2021

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE TRANSITION PERIOD FROM              TO

COMMISSION FILE NUMBER: 814-00736

PENNANTPARK INVESTMENT CORPORATION

(Exact name of registrant as specified in its charter)

MARYLAND 20-8250744
(State or other jurisdiction of incorporation or organization) (I.R.S. Employer Identification No.)
590 Madison Avenue, 15^th^ Floor<br><br><br>New York, N.Y. 10022
(Address of principal executive offices) (Zip Code)

(212) 905-1000

(Registrant’s Telephone Number, Including Area Code)

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class Trading Symbol(s) Name of Each Exchange on Which Registered
Common Stock, par value $0.001 per share PNNT The Nasdaq Stock Market LLC
5.50% Notes due 2024 PNNTG The Nasdaq Stock Market LLC

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  ☒  No  ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).   Yes  ☐  No  ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer Accelerated filer
Non-accelerated filer Smaller reporting company
Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ☐  No  ☒

The number of shares of the registrant’s common stock, $0.001 par value per share, outstanding as of August 4, 2021 was 67,045,105.

PENNANTPARK INVESTMENT CORPORATION

FORM 10-Q FOR THE QUARTER ENDED JUNE 30, 2021

TABLE OF CONTENTS

PART I. CONSOLIDATED FINANCIAL INFORMATION
Item 1. Consolidated Financial Statements
Consolidated Statements of Assets and Liabilities as of June 30, 2021 (unaudited) and September 30, 2020 4
Consolidated Statements of Operations for the three and nine months ended June 30, 2021 and 2020 (unaudited) 5
Consolidated Statements of Changes in Net Assets for the three and nine months ended June 30, 2021 and 2020 (unaudited) 6
Consolidated Statements of Cash Flows for the nine months ended June 30, 2021 and 2020 (unaudited) 7
Consolidated Schedules of Investments as of June 30, 2021 (unaudited) and September 30, 2020 8
Notes to Consolidated Financial Statements (unaudited) 16
Report of Independent Registered Public Accounting Firm 30
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 31
Item 3. Quantitative and Qualitative Disclosures About Market Risk 42
Item 4. Controls and Procedures 43
PART II. OTHER INFORMATION
Item 1. Legal Proceedings 44
Item 1A. Risk Factors 44
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 44
Item 3. Defaults Upon Senior Securities 45
Item 4. Mine Safety Disclosures 45
Item 5. Other Information 45
Item 6. Exhibits 46
SIGNATURES 47

We are filing this Quarterly Report on Form 10-Q, or the Report, in compliance with Rule 13a-13 as promulgated by the Securities and Exchange Commission, or the SEC, under the Securities Exchange Act of 1934, as amended, or the Exchange Act. In this Report, except where context suggest otherwise, the terms “Company,” “we,” “our” or “us” refers to PennantPark Investment Corporation and its consolidated subsidiaries; “PennantPark Investment” refers to only PennantPark Investment Corporation; “our SBIC Fund” refers collectively to our consolidated subsidiaries, PennantPark SBIC II LP, or SBIC II, and its general partner, PennantPark SBIC GP II, LLC; “Funding I” refers to PennantPark Investment Funding I, LLC, a wholly-owned subsidiary prior to deconsolidation on July 31, 2020; “Taxable Subsidiaries” refers to PNNT CI (Galls) Prime Investment Holdings, LLC, and PNNT Investment Holdings, LLC; “PSLF” refers to PennantPark Senior Loan Fund, LLC, an unconsolidated joint venture; “PennantPark Investment Advisers” or “Investment Adviser” refers to PennantPark Investment Advisers, LLC; “PennantPark Investment Administration” or “Administrator” refers to PennantPark Investment Administration, LLC; “SBA” refers to the Small Business Administration; “SBIC” refers to a small business investment company under the Small Business Investment Act of 1958, as amended, or the “1958 Act”; “BNP Credit Facility” refers to our revolving credit facility with BNP Paribas prior to deconsolidation of Funding I; “Truist Credit Facility” refers to our multi-currency, senior secured revolving credit facility with Truist Bank (formerly SunTrust Bank), as amended and restated; “Credit Facilities” refers to the BNP Credit Facility and the Truist Credit Facility collectively; “2024 Notes” refers to our 5.50% Notes due 2024; “2026 Notes” refers to our 4.50% Notes due 2026; “BDC” refers to a business development company under the Investment Company Act of 1940, as amended, or the “1940 Act”; “SBCAA” refers to the Small Business Credit Availability Act; “Code” refers to the Internal Revenue Code of 1986, as amended; and “RIC” refers to a regulated investment company under the Code. References to our portfolio, our investments and our business include investments we make through SBIC II and other consolidated subsidiaries.

Item 1. Consolidated Financial Statements

PENNANTPARK INVESTMENT CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES

September 30, 2020
Assets
Investments at fair value
Non-controlled, non-affiliated investments (cost—634,123,304 and 713,683,209, respectively) 719,327,212 $ 735,674,666
Non-controlled, affiliated investments (cost—77,628,920 and 77,628,920, respectively) 48,882,776 27,753,893
Controlled, affiliated investments (cost—409,894,837 and 374,260,162, respectively) 379,988,526 318,342,859
Total investments (cost—1,121,647,060 and 1,165,572,291, respectively) 1,148,198,514 1,081,771,418
Cash and cash equivalents (cost—14,207,092 and 25,801,087, respectively) 14,212,253 25,806,002
Interest receivable 4,881,211 5,005,715
Distribution receivable 1,694,000 1,393,716
Prepaid expenses and other assets 376,030
Total assets 1,168,985,978 1,114,352,881
Liabilities
Distributions payable 8,045,413 8,045,413
Payable for investments purchased 3,017,500 5,461,508
Truist Credit Facility payable, at fair value (cost—214,544,900 and 388,252,000, respectively) (See Notes 5 and 10) 213,489,240 368,701,972
2024 Notes payable, net (par—86,250,000) (See Notes 5 and 10) 84,336,685 83,837,560
2026 Notes payable, net (par—150,000,000) (See Notes 5 and 10) 145,639,797
SBA debentures payable, net (par—63,500,000 and 118,500,000, respectively) (See Notes 5 and 10) 62,110,290 115,772,677
Base management fee payable, net (See Note 3) 4,357,898 4,369,637
Interest payable on debt 3,765,084 2,022,614
Accrued other expenses 1,142,576 432,648
Total liabilities 525,904,483 588,644,029
Commitments and contingencies (See Note 11)
Net assets
Common stock, 67,045,105 shares issued and outstanding<br>   Par value 0.001 per share and 100,000,000 shares authorized 67,045 67,045
Paid-in capital in excess of par value 787,625,031 787,625,031
Accumulated distributable net loss (144,610,581 ) (261,983,224 )
Total net assets 643,081,495 $ 525,708,852
Total liabilities and net assets 1,168,985,978 $ 1,114,352,881
Net asset value per share 9.59 $ 7.84

All values are in US Dollars.

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

PENNANTPARK INVESTMENT CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

Three Months Ended June 30, Nine Months Ended June 30,
2021 2020 2021 2020
Investment income:
From non-controlled, non-affiliated investments:
Interest $ 11,972,559 $ 20,118,883 $ 35,073,841 $ 63,252,326
Payment-in-kind 2,095,094 2,099,536 5,565,833 5,962,936
Other income 474,749 1,165,825 979,816 2,107,027
From non-controlled, affiliated investments:
Payment-in-kind 456,998
From controlled, affiliated investments:
Interest 2,278,866 588,818 6,732,901 1,793,442
Payment-in-kind 1,977,974 1,434,567 4,982,468 5,830,555
Dividend income 1,694,000 4,667,000
Total investment income 20,493,242 25,407,629 58,458,857 78,946,286
Expenses:
Base management fee (See Note 3) 4,357,897 4,643,273 12,754,455 14,266,402
Performance-based incentive fee (See Note 3) 1,921,984 4,579,657
Interest and expenses on debt (See Note 10) 6,941,877 8,316,571 16,835,861 26,145,154
Administrative services expenses (See Note 3) 380,020 521,520 1,390,060 1,564,560
Other general and administrative expenses 518,480 643,480 1,805,443 1,936,322
Expenses before performance-based incentive fee waiver and provision for taxes 12,198,274 16,046,828 32,785,819 48,492,095
Performance-based incentive fee waiver (See Note 3) (1,921,984 ) (1,921,984 )
Provision for taxes 150,000 300,000 450,000 900,000
Net expenses 12,348,274 14,424,844 33,235,819 47,470,111
Net investment income 8,144,968 10,982,785 25,223,038 31,476,175
Realized and unrealized gain (loss) on investments and debt:
Net realized gain (loss) on investments on:
Non-controlled, non-affiliated investments 41,687,247 (109,739 ) 44,137,637 (10,719,114 )
Non-controlled and controlled, affiliated investments (19,708,359 )
Net realized gain (loss) on investments 41,687,247 (109,739 ) 24,429,278 (10,719,114 )
Net change in unrealized appreciation (depreciation) on:
Non-controlled, non-affiliated investments (41,842,629 ) 11,319,274 45,769,638 (12,334,358 )
Non-controlled and controlled, affiliated investments 25,512,201 18,495,283 64,581,297 (55,200,078 )
Debt (appreciation) depreciation (See Notes 5 and 10) (1,621,774 ) (25,073,673 ) (18,494,368 ) 21,301,111
Net change in unrealized appreciation (depreciation) on investments and debt (17,952,202 ) 4,740,884 91,856,567 (46,233,325 )
Net realized and unrealized gain (loss) from investments and debt 23,735,045 4,631,145 116,285,845 (56,952,439 )
Net increase (decrease) in net assets resulting from operations 31,880,013 15,613,930 $ 141,508,883 $ (25,476,264 )
Net increase (decrease) in net assets resulting from operations per common share (See Note 7) $ 0.48 $ 0.23 $ 2.11 $ (0.38 )
Net investment income per common share $ 0.12 $ 0.16 $ 0.38 $ 0.47

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

PENNANTPARK INVESTMENT CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN NET ASSETS

(Unaudited)

Three Months Ended June 30, Nine Months Ended June 30,
2021 2020 2021 2020
Net increase (decrease) in net assets resulting from operations:
Net investment income $ 8,144,968 $ 10,982,785 $ 25,223,038 $ 31,476,175
Net realized gain (loss) on investments 41,687,247 (109,739 ) 24,429,278 (10,719,114 )
Net change in unrealized appreciation (depreciation) on investments (16,330,428 ) 29,814,557 110,350,935 (67,534,436 )
Net change in unrealized (appreciation) depreciation on debt (1,621,774 ) (25,073,673 ) (18,494,368 ) 21,301,111
Net increase (decrease) in net assets resulting from operations 31,880,013 15,613,930 141,508,883 (25,476,264 )
Distributions to stockholders (8,045,413 ) (8,045,413 ) (24,136,240 ) (32,181,650 )
Net increase (decrease) in net assets 23,834,600 7,568,517 117,372,643 (57,657,914 )
Net assets:
Beginning of period 619,246,895 516,679,237 525,708,852 581,905,668
End of period $ 643,081,495 $ 524,247,754 $ 643,081,495 $ 524,247,754

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

PENNANTPARK INVESTMENT CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

Nine Months Ended June 30,
2021 2020
Cash flows from operating activities:
Net increase (decrease) in net assets resulting from operations $ 141,508,883 $ (25,476,264 )
Adjustments to reconcile net increase (decrease) in net assets resulting from<br><br><br>operations to net cash provided by (used in) operating activities:
Net change in net unrealized (appreciation) depreciation on investments (110,350,935 ) 67,534,436
Net change in unrealized appreciation (depreciation) on debt 18,494,368 (21,301,111 )
Net realized (gain) loss on investments (24,429,278 ) 10,719,114
Net accretion of discount and amortization of premium (2,919,367 ) (2,184,545 )
Purchases of investments (276,375,611 ) (292,216,763 )
Payment-in-kind income (11,048,827 ) (11,825,750 )
Proceeds from dispositions of investments 358,632,487 114,085,199
Amortization of deferred financing costs 2,012,037 1,302,122
Decrease in interest receivable 124,503 995,645
Increase in distribution receivable (300,284 )
Decrease (Increase) in prepaid expenses and other assets 376,030 (437,143 )
Increase in payable for investments purchased (2,444,008 )
Increase in interest payable on debt 1,742,470 2,770,690
(Decrease) increase in base management fee payable, net (11,739 ) 1,793
Increase (decrease) in accrued other expenses 709,928 (71,729 )
Net cash provided by (used in) operating activities 95,720,657 (156,104,306 )
Cash flows from financing activities:
Distributions paid to stockholders (24,136,238 ) (36,204,356 )
Proceeds from 2024 Notes issuance 10,912,500
Proceeds from 2026 Notes issuance 145,464,500
Repayments under SBA debentures (55,000,000 ) (16,500,000 )
Borrowings under BNP Credit Facility 90,000,000
Repayments under BNP Credit Facility (16,000,000 )
Borrowings under Truist Credit Facility 148,311,500 304,000,000
Repayments under Truist Credit Facility (322,018,601 ) (188,000,000 )
Net cash (used in) provided by financing activities (107,378,839 ) 148,208,144
Net increase (decrease) in cash equivalents (11,658,182 ) (7,896,162 )
Effect of exchange rate changes on cash 64,433 (55,030 )
Cash and cash equivalents, beginning of period 25,806,002 59,516,236
Cash and cash equivalents, end of period $ 14,212,253 $ 51,565,044
Supplemental disclosure of cash flow information:
Interest paid $ 13,081,354 $ 22,072,342
Taxes paid $ 658,317 $ 805,976
Non-cash exchanges and conversions $ 16,515,842 $ 91,204,799

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

PENNANTPARK INVESTMENT CORPORATION AND SUBSIDIARIES

CONSOLIDATED SCHEDULE OF INVESTMENTS

JUNE 30, 2021

(Unaudited)

Issuer Name Maturity / Expiration Industry Current<br><br><br>Coupon Basis Point<br><br><br>Spread Above<br><br><br>Index ^(4)^ Par /<br><br><br>Shares Cost Fair Value ^(3)^
Investments in Non-Controlled, Non-Affiliated Portfolio Companies—98.6% ^(1), (2)^
First Lien Secured Debt—67.1%
18 Freemont Street Acquisition, LLC 08/11/2025 Hotels, Motels, Inns and Gaming 9.50 % 1M L+800 8,281,547 $ 7,559,230 $ 8,447,178
Ad.net Acquisition, LLC 05/06/2026 Media 7.00 % 3M L+600 6,666,667 6,568,578 6,566,667
Ad.net Acquisition, LLC (Revolver) 05/06/2026 Media 7.00 % 3M L+600 94,444 94,444 93,028
Ad.net Acquisition, LLC (Revolver) ^(7)^ 05/06/2026 Media 461,111 (6,917 )
Altamira Technologies, LLC (Revolver) 07/24/2025 Aerospace and Defense 8.00 % 3M L+700 50,000 50,000 47,250
Altamira Technologies, LLC (Revolver) ^(7)^ 07/24/2025 Aerospace and Defense 137,500 (7,562 )
American Insulated Glass, LLC 12/21/2023 Building Materials 6.50 % 3M L+550 15,835,726 15,662,946 15,677,369
Apex Service Partners, LLC 07/31/2025 Personal, Food and Miscellaneous Services 6.25 % 1M L+525 1,335,239 1,335,239 1,335,239
Applied Technical Services, LLC ^(7)^ 06/29/2022 Environmental Services 2,500,000 (9,375 )
Applied Technical Services, LLC (Revolver) ^(7)^ 12/29/2026 Environmental Services 1,000,000 (15,000 )
Bottom Line Systems, LLC 02/13/2023 Healthcare, Education and Childcare 6.25 % 1M L+550 6,153,097 6,122,942 6,153,097
Broder Bros., Co. 12/02/2022 Consumer Products 9.75 % 3M L+850 25,476,418 25,477,026 24,712,126
Compex Legal Services, Inc. 02/09/2026 Business Services 6.75 % 3M L+575 3,578,714 3,520,673 3,474,573
Compex Legal Services, Inc. (Revolver) 02/07/2025 Business Services 6.75 % 3M L+575 458,962 458,962 445,606
Compex Legal Services, Inc. (Revolver) ^(7)^ 02/07/2025 Business Services 196,698 (5,724 )
Crash Champions, LLC 08/05/2025 Auto Sector 6.25 % 3M L+525 2,800,000 2,773,287 2,730,000
Crash Champions, LLC (Revolver) ^(7)^ 05/14/2022 Auto Sector 3,200,000 (48,000 )
Datalot Inc. (Revolver) ^(7)^ 01/24/2025 Insurance 1,788,165
DermaRite Industries LLC 03/03/2022 Manufacturing / Basic Industries 8.00 % 1M L+700 8,433,635 8,410,936 8,433,635
DRS Holdings III, Inc. 11/03/2025 Consumer Products 7.25 % 3M L+625 10,000,000 9,900,538 9,950,000
DRS Holdings III, Inc. (Revolver) ^(7)^ 11/03/2025 Consumer Products 1,782,555 (8,913 )
ECL Entertainment, LLC 03/31/2028 Hotels, Motels, Inns and Gaming 8.25 % 1M L+750 8,769,231 8,683,050 8,944,615
ECM Industries, LLC (Revolver) ^(7)^ 12/23/2025 Electronics 517,594 (2,588 )
Gantech Acquisition Corp. 05/14/2026 Business Services 7.25 % 1M L+625 20,000,000 19,606,416 19,600,000
Gantech Acquisition Corp. (Revolver) ^(7)^ 05/14/2026 Business Services 1,991,084 (39,822 )
Hancock Roofing and Construction L.L.C.^(7)^ 12/31/2022 Insurance 1,500,000 (15,000 )
Hancock Roofing and Construction L.L.C. (Revolver) ^(7)^ 12/31/2026 Insurance 750,000 (7,500 )
HW Holdco, LLC 12/10/2024 Media 5.50 % 3M L+450 2,547,581 2,531,061 2,509,367
HW Holdco, LLC (Revolver) 12/10/2024 Media 5.50 % 3M L+450 2,167,742 2,167,742 2,135,226
HW Holdco, LLC (Revolver) ^(7)^ 12/10/2024 Media 1,219,355 (18,290 )
Impact Group, LLC 06/27/2023 Personal, Food and Miscellaneous Services 8.37 % 1M L+737 19,514,976 19,458,342 19,563,764
IMIA Holdings, Inc. 04/09/2027 Aerospace and Defense 7.00 % 3M L+600 13,623,288 13,362,534 13,350,822
IMIA Holdings, Inc. (Revolver) ^(7)^ 04/09/2027 Aerospace and Defense 1,673,705 (33,474 )
Integrity Marketing Acquisition, LLC 08/27/2025 Insurance 6.50 % 3M L+550 16,541,605 16,436,870 16,293,481
Juniper Landscaping of Florida, LLC 12/22/2021 Personal, Food and Miscellaneous Services 6.50 % 1M L+550 2,695,203 2,686,815 2,695,203
K2 Pure Solutions NoCal, L.P. 12/20/2023 Chemicals, Plastics and Rubber 8.00 % 1M L+700 11,830,000 11,733,297 11,517,688
K2 Pure Solutions NoCal, L.P. (Revolver) 12/20/2023 Chemicals, Plastics and Rubber 8.00 % 1M L+700 872,143 872,143 849,118
K2 Pure Solutions NoCal, L.P. (Revolver) ^(7)^ 12/20/2023 Chemicals, Plastics and Rubber 1,065,952 (28,141 )
LAV Gear Holdings, Inc. 10/31/2024 Leisure, Amusement, Motion Pictures, Entertainment 8.50 % 1M L+750 780,335 775,092 726,804
(PIK 5.00 %)
Lightspeed Buyer Inc. 02/03/2026 Healthcare, Education and Childcare 6.50 % 1M L+550 1,552,452 1,539,149 1,529,166
Lightspeed Buyer Inc. ^(7)^ 08/03/2021 Healthcare, Education and Childcare 882,075 (4,410 )
Lightspeed Buyer Inc. (Revolver) 02/03/2026 Healthcare, Education and Childcare 6.50 % 1M L+550 388,593 388,593 382,765
Lightspeed Buyer Inc. (Revolver) ^(7)^ 02/03/2026 Healthcare, Education and Childcare 777,187 (11,658 )
Lombart Brothers, Inc. 04/13/2023 Healthcare, Education and Childcare 9.25 % 1M L+825 1,038,371 1,038,371 1,038,371
Lombart Brothers, Inc. (Revolver) 04/13/2023 Healthcare, Education and Childcare 9.25 % 1M L+825 737,293 737,293 737,293
Mars Acquisition Holdings Corp. 5/14/2026 Media 6.50 % 3M L+550 8,000,000 7,842,903 7,840,000
Mars Acquisition Holdings Corp. (Revolver)^(^^7)^ 5/14/2026 Media 806,142 (16,123 )
MBS Holdings, Inc. (Revolver) ^(7)^ 04/16/2027 Telecommunications 694,444 (13,889 )
MeritDirect, LLC 05/23/2024 Media 6.50 % 3M L+550 2,795,763 2,769,831 2,746,837
MeritDirect, LLC (Revolver) ^(7)^ 05/23/2024 Media 2,518,345 (44,071 )
OIS Management Services, LLC 06/15/2026 Healthcare, Education and Childcare 5.75 % 3M L+475 3,000,000 2,955,000 2,955,000
OIS Management Services, LLC ^(7)^ 06/15/2023 Healthcare, Education and Childcare 2,333,333
OIS Management Services, LLC (Revolver) ^(7)^ 06/15/2023 Healthcare, Education and Childcare 333,333
One Stop Mailing, LLC 05/07/2027 Cargo Transport 7.25 % 3M L+625 15,000,000 14,701,455 14,737,500
Ox Two, LLC 05/18/2026 Building Materials 7.00 % 1M L+600 15,710,625 15,465,973 15,396,413
Ox Two, LLC (Revolver)^(7)^ 05/18/2026 Building Materials 2,419,355 (48,387 )
PRA Events, Inc. 08/07/2025 Business Services 11.50 % 3M L+1,050 22,998,761 19,745,280 20,583,891
(PIK 11.50 %)
PRA Events, Inc. (Revolver) 08/07/2025 Business Services 11.50 % 3M L+1,050 2,390,931 2,052,702 2,139,883
(PIK 11.50 %)
Questex, LLC 09/09/2024 Media 6.75 % 3M L+575 21,881,250 21,620,983 20,349,563
Questex, LLC (Revolver) 09/09/2024 Media 6.75 % 3M L+575 2,154,255 2,154,255 2,003,457
Questex, LLC (Revolver) ^(7)^ 09/09/2024 Media 1,436,170 (100,532 )
Radius Aerospace, Inc. (Revolver) ^(7)^ 03/31/2025 Aerospace and Defense 2,227,142 (62,805 )
Rancho Health MSO, Inc. 12/18/2025 Healthcare, Education and Childcare 6.75 % 3M L+575 3,665,813 3,590,724 3,601,661
Rancho Health MSO, Inc. ^(7)^ 12/18/2022 Healthcare, Education and Childcare 1,050,000 (18,375 )
Rancho Health MSO, Inc. (Revolver) 12/18/2025 Healthcare, Education and Childcare 6.75 % 3M L+575 525,000 525,000 515,812
Recteq, LLC (Revolver) ^(7)^ 01/29/2026 Consumer Products 1,126,761 (11,268 )
Research Horizons, LLC 06/28/2022 Media 7.25 % 1M L+625 27,767,736 27,650,002 27,351,220
Research Now Group, Inc. and Dynata, LLC 12/20/2024 Business Services 6.50 % 3M L+550 2,891,260 2,891,260 2,851,505
Riverpoint Medical, LLC (Revolver) ^(7)^ 06/20/2025 Healthcare, Education and Childcare 363,636
Riverside Assessments, LLC 03/10/2025 Education 7.25 % 3M L+625 16,251,968 16,014,542 15,683,150
Sales Benchmark Index LLC (Revolver) ^(7)^ 01/03/2025 Business Services 731,707 (31,098 )
Sargent & Greenleaf Inc. (Revolver) 12/20/2024 Electronics 7.00 % 3M L+550 298,972 298,972 297,477
Sargent & Greenleaf Inc. (Revolver) ^(7)^ 12/20/2024 Electronics 298,972 (1,495 )

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

PENNANTPARK INVESTMENT CORPORATION AND SUBSIDIARIES

CONSOLIDATED SCHEDULE OF INVESTMENTS—(Continued)

JUNE 30, 2021

(Unaudited)

Issuer Name Maturity / Expiration Industry Current<br><br><br>Coupon Basis Point<br><br><br>Spread Above<br><br><br>Index ^(4)^ Par /<br><br><br>Shares Cost Fair Value ^(3)^
Schlesinger Global, Inc. 07/14/2025 Business Services 8.00 % 3M L+700 514,739 $ 509,764 $ 482,568
(PIK 1.00 %)
Schlesinger Global, Inc. (Revolver) 07/14/2025 Business Services 8.00 % 3M L+700 15,832 15,832 14,843
(PIK 1.00 %)
Schlesinger Global, Inc. (Revolver)^(^^7)^ 07/14/2025 Business Services 22,241 (1,390 )
Sigma Defense Systems, LLC 12/18/2025 Telecommunications 9.75 % 3M L+875 6,561,403 6,413,251 6,430,174
Sigma Defense Systems, LLC (Revolver) 12/18/2025 Telecommunications 9.75 % 3M L+875 380,348 380,348 372,741
Sigma Defense Systems, LLC (Revolver) ^(7)^ 12/18/2025 Telecommunications 570,522 (11,410 )
Signature Systems Holding Company - Term Loan II 12/31/2021 Chemicals, Plastics and Rubber 8.50 % 3M L+750 806,452 798,448 790,323
Signature Systems Holding Company (Revolver) 05/03/2024 Chemicals, Plastics and Rubber 8.50 % 3M L+750 1,209,677 1,209,677 1,185,484
Signature Systems Holding Company (Revolver) ^(7)^ 05/03/2024 Chemicals, Plastics and Rubber 806,452 (16,129 )
Solutionreach, Inc. (Revolver) ^(7)^ 01/17/2024 Communications 1,665,000
Spear Education, LLC 02/26/2025 Education 6.00 % 3M L+500 14,935,938 14,811,118 14,935,938
Spear Education, LLC ^(7)^ 02/26/2022 Education 6,875,000
Spectacle Gary Holdings, LLC 12/23/2025 Hotels, Motels, Inns and Gaming 11.00 % 1M L+900 21,546,000 20,950,185 23,431,275
TAC LifePort Purchaser, LLC (Revolver) ^(7)^ 03/01/2026 Aerospace and Defense 620,155 -
TPC Canada Parent, Inc. and TPC US Parent, LLC ^(8^^),(^^11)^ 11/24/2025 Food 6.25 % 3M L+525 1,775,602 1,775,602 1,722,334
TVC Enterprises, LLC 03/26/2026 Transportation 6.75 % 1M L+575 15,545,143 15,369,968 15,389,692
TVC Enterprises, LLC (Revolver) ^(7)^ 03/26/2026 Transportation 2,702,152 (27,021 )
TWS Acquisition Corporation 06/16/2025 Education 7.25 % 1M L+625 4,136,641 4,136,641 4,136,641
TWS Acquisition Corporation (Revolver) ^(7)^ 06/16/2025 Education 1,643,571
Tyto Athene, LLC  (Revolver) ^(7)^ 04/01/2026 Aerospace and Defense 363,610 (1,273 )
US Med Acquisition, Inc. 02/13/2023 Healthcare, Education and Childcare 8.50 % 1M L+750 8,034,021 8,034,021 8,034,020
Walker Edison Furniture Company LLC 03/31/2027 Home and Office Furnishings 6.75 % 3M L+575 24,937,500 24,336,404 24,314,062
Wildcat Buyerco, Inc. 02/27/2026 Electronics 6.00 % 3M L+500 1,632,819 1,615,783 1,623,750
Wildcat Buyerco, Inc. ^(7)^ 02/27/2022 Electronics 2,573,529 16,085
Wildcat Buyerco, Inc. (Revolver) ^(7)^ 02/27/2026 Electronics 551,471 (8,658 )
Total First Lien Secured Debt 430,587,493 431,196,452
Second Lien Secured Debt—14.2%
Atlas Purchaser, Inc 05/07/2029 Telecommunications 9.75 % 3M L+900 17,000,000 16,493,629 16,830,000
Data Axle, Inc. 04/03/2024 Other Media 10.25 % 3M L+925 20,400,000 20,204,273 20,400,000
Halo Buyer, Inc. 07/06/2026 Consumer Products 9.25 % 1M L+825 32,500,000 32,096,343 31,118,750
Inventus Power, Inc. 09/29/2024 Electronics 9.50 % 3M L+850 13,500,000 13,245,552 13,230,000
QuantiTech LLC 02/04/2027 Aerospace and Defense 11.00 % 3M L+1,000 150,000 147,133 147,375
VT Topco, Inc. 08/24/2026 Business Services 7.10 % 3M L+700 10,000,000 9,958,354 9,900,000
Total Second Lien Secured Debt 92,145,284 91,626,125
Subordinated Debt/Corporate Notes—8.6%
Blackhawk Industrial Distribution, Inc. 03/17/2025 Distribution 12.00 % 14,263,093 14,083,298 14,191,777
(PIK 2.00 %)
Cascade Environmental LLC 12/30/2023 Environmental Services 13.00 % 41,120,269 40,782,553 41,325,870
(PIK 13.00 %)
Total Subordinated Debt/Corporate Notes 54,865,851 55,517,647
Preferred Equity/Partnership Interests—3.8% ^(6)^
Ad.net Holdings, Inc. Media 3,000 300,000 300,000
AH Holdings, Inc. Healthcare, Education and Childcare 6.00 % 211 500,000 930,206
Cascade Environmental LLC Environmental Services 16.00 % 178,304 17,607,478 20,311,808
Mars Intermediate Holdings II, Inc Media 414 414,000 414,000
MeritDirect Holdings, LP ^(9)^ Media 540 540,000 676,524
NXOF Holdings, Inc. (Tyto Athene, LLC) Aerospace and Defense 160 159,808 186,532
Signature CR Intermediate Holdco, Inc. Chemicals, Plastics and Rubber 12.00 % 1,527 1,527,026 1,358,016
TPC Holding Company, LP ^(8^^),(^^11)^ Food 219 219,012 255,740
Total Preferred Equity/Partnership Interests 21,267,324 24,432,826
Common Equity/Partnership Interests/Warrants—18.1% ^(6)^
Ad.net Holdings, Inc. Media 3,333 33,333 33,333
Affinion Group Holdings, Inc. (Warrants) 04/10/2024 Consumer Products 77,190 2,126,399
AG Investco LP ^(9)^ Business Services 805,164 805,164 1,157,814
AG Investco LP ^(7), (9)^ Business Services 194,836
Altamira Intermediate Company II, Inc. Aerospace and Defense 125,000 125,000 39,635
ASP LCG Holdings, Inc. (Warrants) 05/05/2026 Education 933 586,975 845,080
Atlas Investment Aggregator, LLC Telecomunications 1,700,000 1,700,000 1,717,000
Cascade Environmental LLC ^(9)^ Environmental Services 33,901 2,852,080 829,200
CI (Allied) Investment Holdings, LLC Business Services 120,962 1,243,217 419,364
(PRA Events, Inc.) ^(9)^
CI (Summit) Investment Holdings LLC Buildings and Real Estate 134,180 1,409,866 2,523,354
(SFP Holdings, Inc.)
Cowboy Parent LLC Distribution 22,500 2,250,000 1,570,218
(Blackhawk Industrial Distribution, Inc.)
Crash Champion Holdings, LLC Auto Sector 22 200,000 213,998
Delta InvestCo LP (Sigma Defense Systems, LLC) ^(9)^ Telecommunications 570,522 570,522 594,427
Delta InvestCo LP (Sigma Defense Systems, LLC) ^(7), (9)^ Telecommunications 570,522
ECM Investors, LLC ^(9)^ Electronics 167,537 167,537 516,652
eCommission Holding Corporation ^(11)^ Financial Services 80 1,004,625 692,475
Gauge Lash Coinvest LLC Consumer Products 889,376 1,053,800 2,136,192
Gauge Schlesinger Coinvest, LLC Business Services 9 8,896 8,587
Gauge TVC Coinvest, LLC Transportation 810,645 1,758,681
(TVC Enterprises, LLC)
GCOM InvestCo LP Business Services 1,855 809,488 452,289
GCOM InvestCo LP ^(7)^ Business Services 965
Go Dawgs Capital III, LP Building Materials 675,325 675,325 891,429
(American Insulated Glass, LLC) ^(9)^
Green Veracity Holdings, LP - Class A Business Services 15,000 1,500,000 4,892,722
(VT Topco, Inc.)

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

PENNANTPARK INVESTMENT CORPORATION AND SUBSIDIARIES

CONSOLIDATED SCHEDULE OF INVESTMENTS—(Continued)

JUNE 30, 2021

(Unaudited)

Issuer Name Maturity / Expiration Industry Current<br><br><br>Coupon Basis Point<br><br><br>Spread Above<br><br><br>Index ^(4)^ Par /<br><br><br>Shares Cost Fair Value ^(3)^
Hancock Claims Consultants Investors, LLC ^(9)^ Insurance 450,000 $ 450,000 $ 625,660
Infogroup Parent Holdings, Inc. (Data Axle, Inc.) Other Media 181,495 2,040,000 2,609,348
Ironclad Holdco, LLC (Applied Technical Services, LLC) ^(9)^ Environmental Services 3,960 396,000 415,578
ITC Rumba, LLC (Cano Health, LLC) ^(9)^ Healthcare, Education and Childcare 375,675 61,206,426
JWC-WE Holdings, L.P. Home and Office Furnishings 1,906,433 9,462,933
(Walker Edison Furniture Company LLC) ^(9)^
Kadmon Holdings, Inc. ^(5)^ Healthcare, Education and Childcare 252,014 2,265,639 975,294
Kentucky Racing Holdco, LLC (Warrants) Hotels, Motels, Inns and Gaming 161,252 960,832
Lariat ecoserv Co-Invest Holdings, LLC ^(9)^ Environmental Services 363,656 363,656 785,497
Lightspeed Investment Holdco LLC Healthcare, Education and Childcare 273,143 273,143 309,959
Mars Intermidiate Holdings II, Inc. Media 414
MeritDirect Holdings, LP ^(9)^ Media 540 10,082
NEPRT Parent Holdings, LLC (Recteq, LLC) ^(9)^ Consumer Products 1,299 1,262,432 1,893,428
NXOF Holdings, Inc. Aerospace and Defense 3,261 3,261 112,559
(Tyto Athene, LLC)
OceanSound Discovery Equity, LP Aerospace and Defense 98,286 978,695 1,219,574
(Holdco Sands Intermediate, LLC) ^(9)^
Oral Surgery (ITC) Holdings, LLC Healthcare, Education and Childcare 2,904 62,500 62,500
QuantiTech InvestCo LP ^(9)^ Aerospace and Defense 700 65,957 400,551
QuantiTech InvestCo LP ^(7), (9)^ Aerospace and Defense 967
QuantiTech InvestCo II LP ^(9)^ Aerospace and Defense 40 24,000 22,632
RFMG Parent, LP (Rancho Health MSO, Inc.)^(^^9)^ Healthcare, Education and Childcare 1,050,000 1,050,000 1,050,000
SBI Holdings Investments LLC Business Services 36,585 365,854 218,694
(Sales Benchmark Index LLC)
Signature CR Intermediate Holdco, Inc. Chemicals, Plastics and Rubber 80 80,370
SSC Dominion Holdings, LLC Electronics 1,500 1,500,000 1,749,600
Class A (US Dominion, Inc.)
SSC Dominion Holdings, LLC Electronics 1,500 4,186,635
Class B (US Dominion, Inc.)
TAC LifePort Holdings, LLC ^(9)^ Aerospace and Defense 232,558 232,558 286,182
TPC Holding Company, LP^(8). (11)^ Food 11,527 11,529 68,124
U.S. Well Services, Inc. - Class A ^(5), (11)^ Oil and Gas 1,261,201 3,021,880 1,273,813
UniVista Insurance Business Services 400 400,000 400,000
Wildcat Parent, LP (Wildcat Buyerco, Inc.) Electronics 2,314 231,400 388,832
ZS Juniper L.P. Personal, Food and Miscellaneous Services 1,056 1,056,250 4,566,979
(Juniper Landscaping of Florida, LLC) ^(9)^
Total Common Equity/Partnership Interests/Warrants 35,257,351 116,554,162
Total Investments in Non-Controlled, Non-Affiliated Portfolio Companies 634,123,303 719,327,212
Investments in Non-Controlled, Affiliated Portfolio Companies—7.6% ^(1), (2)^
Preferred Equity/Partnership Interests—6.2% ^(6)^
ETX Energy, LLC^(9)^ Oil and Gas 61,732 6,173,200
MidOcean JF Holdings Corp. Distribution 153,922 15,392,189 40,127,353
Total Preferred Equity/Partnership Interests 21,565,389 40,127,353
Common Equity/Partnership Interests/Warrants—1.4% ^(6)^
ETX Energy, LLC ^(9)^ Oil and Gas 1,658,389 29,711,576
ETX Energy Management Company, LLC Oil and Gas 1,754,104 1,562,020
MidOcean JF Holdings Corp. Distribution 65,933 24,789,935 8,755,423
Total Common Equity/Partnership Interests/Warrants 56,063,531 8,755,423
Total Investments in Non-Controlled, Affiliated Portfolio Companies 77,628,920 48,882,776
Investments in Controlled, Affiliated Portfolio Companies—59.1% ^(1), (2)^
First Lien Secured Debt—6.4%
AKW Holdings Limited ^(8), (10), (11)^ 03/13/2024 Healthcare, Education and Childcare 7.50 % 3M L+700 £ 30,000,000 41,696,550 41,443,500
Total First Lien Secured Debt 41,696,550 41,443,500

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

PENNANTPARK INVESTMENT CORPORATION AND SUBSIDIARIES

CONSOLIDATED SCHEDULE OF INVESTMENTS—(Continued)

JUNE 30, 2021

(Unaudited)

Issuer Name Maturity / Expiration Industry Current<br><br><br>Coupon Basis Point<br><br><br>Spread Above<br><br><br>Index ^(4)^ Par /<br><br><br>Shares Cost Fair Value ^(3)^
Second Lien Secured Debt—10.5%
Mailsouth Inc. 04/23/2025 Printing and Publishing 15.00 % 10,687,269 $ 10,687,267 $ 10,687,268
(PIK 15.00 %)
PT Network Intermediate Holdings, LLC 11/30/2024 Healthcare, Education and Childcare 11.00 % 3M L+1,000 56,996,697 56,677,904 56,996,697
(PIK 11.00 %)
Total Second Lien Secured Debt 67,365,171 67,683,965
Subordinated Debt—10.0%
PennantPark Senior Loan Fund, LLC ^(11)^ 07/31/2027 Financial Services 9.00 % 3M L+800 64,154,570 64,154,571 64,154,571
Total Subordinated Debt 64,154,571 64,154,571
Preferred Equity—2.0% ^(6)^
CI (PTN) Investment Holdings II, LLC Healthcare, Education and Childcare 36,450 546,750
(PT Network, LLC) ^(9)^
PT Network Intermediate Holdings, LLC ^(9)^ Healthcare, Education and Childcare 11.00 % 3M L+1,000 833 10,725,000 13,110,532
Total Preferred Equity 11,271,750 13,110,532
Common Equity—30.1% ^(6)^
AKW Holdings Limited ^(8), (10), (11)^ Healthcare, Education and Childcare £ 950 132,497 1,817,756
CI (PTN) Investment Holdings II, LLC Healthcare, Education and Childcare 333,333 5,000,000
(PT Network, LLC) ^(9)^
MSpark, LLC Printing and Publishing 51,151 16,515,842 22,444,795
PennantPark Senior Loan Fund, LLC ^(11)^ Financial Services 33,830,005 33,892,823 40,937,377
PT Network Intermediate Holdings, LLC ^(9)^ Healthcare, Education and Childcare 621 7,157,560 47,087,419
RAM Energy Holdings LLC Energy and Utilities 180,805 162,708,073 81,308,611
Total Common Equity 225,406,795 193,595,958
Total Investments in Controlled, Affiliated Portfolio Companies 409,894,837 379,988,526
Total Investments—178.5% 1,121,647,058 1,148,198,514
Cash and Cash Equivalents—5.3%
BlackRock Federal FD Institutional 30 11,306,801 11,306,801
BNY Mellon Cash Reserve and Cash 2,900,291 2,905,452
Total Cash and Cash Equivalents 14,207,092 14,212,253
Total Investments and Cash Equivalents—195.3% $ 1,135,854,150 $ 1,162,410,767
Liabilities in Excess of Other Assets—(95.3%) (519,329,272 )
Net Assets—100.0% $ 643,081,495
(1) The provisions of the 1940 Act classify investments based on the level of control that we maintain in a particular portfolio company. As defined in the 1940 Act, a company is generally presumed to be “non-controlled” when we own 25% or less of the portfolio company’s voting securities and “controlled” when we own more than 25% of the portfolio company’s voting securities (See Note 6).
--- ---
(2) The provisions of the 1940 Act classify investments further based on the level of ownership that we maintain in a particular portfolio company. As defined in the 1940 Act, a company is generally deemed as “non-affiliated” when we own less than 5% of a portfolio company’s voting securities and “affiliated” when we own 5% or more of a portfolio company’s voting securities (See Note 6).
--- ---
(3) Valued based on our accounting policy (See Note 2).
--- ---
(4) Represents floating rate instruments that accrue interest at a predetermined spread relative to an index, typically the applicable London Interbank Offered Rate, or LIBOR or “L,” the Euro Interbank Offered Rate, or EURIBOR or “E,” or Prime rate, or “P.” The spread may change based on the type of rate used. The terms in the Schedule of Investments disclose the actual interest rate in effect as of the reporting period. LIBOR loans are typically indexed to a 30-day, 90-day or 180-day LIBOR rate (1M L, 3M L, or 6M L, respectively), and EURIBOR loans are typically indexed to a 90-day EURIBOR rate (3M E), at the borrower’s option. All securities are subject to a LIBOR or Prime rate floor where a spread is provided, unless noted. The spread provided includes payment-in-kind, or PIK, interest and other fee rates, if any.
--- ---
(5) The security was not valued using significant unobservable inputs. The value of all other securities was determined using significant unobservable inputs (See Note 5).
--- ---
(6) Non-income producing securities.
--- ---
(7) Represents the purchase of a security with delayed settlement or a revolving line of credit that is currently an unfunded investment. This security does not earn a basis point spread above an index while it is unfunded.
--- ---
(8) Non-U.S. company or principal place of business outside the United States.
--- ---
(9) Investment is held through our Taxable Subsidiaries (See Note 1).
--- ---
(10) Par / Shares amount is denominated in British Pounds (£) as denoted.
--- ---
(11) The investment is treated as a non-qualifying asset under Section 55(a) of the 1940 Act. Under the 1940 Act, we may not acquire any non-qualifying asset unless, at the time the acquisition is made, qualifying assets represent at least 70% of our total assets. As of June 30, 2021, qualifying assets represent 87% of the Company’s total assets and non-qualifying assets represent 13% of the Company’s total assets.
--- ---

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

PENNANTPARK INVESTMENT CORPORATION AND SUBSIDIARIES

CONSOLIDATED SCHEDULE OF INVESTMENTS

SEPTEMBER 30, 2020

Issuer Name Maturity / Expiration Industry Current<br><br><br>Coupon Basis Point<br><br><br>Spread Above<br><br><br>Index ^(4)^ Par /<br><br><br>Shares Cost Fair Value ^(3)^
Investments in Non-Controlled, Non-Affiliated Portfolio Companies—139.9% ^(1), (2)^
First Lien Secured Debt—76.5%
18 Freemont Street Acquisition, LLC 08/11/2025 Hotels, Motels, Inns and Gaming 9.50 % 1M L+800 8,302,303 $ 7,543,090 $ 7,887,188
Altamira Technologies, LLC (Revolver) 07/24/2025 Aerospace and Defense 7.00 % 3M L+600 125,000 125,000 120,625
Altamira Technologies, LLC (Revolver) ^(7)^ 07/24/2025 Aerospace and Defense 62,500 (2,188 )
American Insulated Glass, LLC 12/21/2023 Building Materials 6.50 % 3M L+550 15,957,113 15,736,757 15,637,971
Apex Service Partners, LLC 07/31/2025 Personal, Food and Miscellaneous Services 6.25 % 1M L+525 178,844 178,844 173,479
Apex Service Partners, LLC ^(7)^ 07/31/2021 Personal, Food and Miscellaneous Services 1,165,420 (34,963 )
Bottom Line Systems, LLC 02/13/2023 Healthcare, Education and Childcare 6.25 % 1M L+550 6,722,525 6,674,529 6,580,680
Broder Bros., Co. 12/02/2022 Consumer Products 9.75 % 3M L+850 25,907,420 25,907,420 23,510,984
Compex Legal Services, Inc. 02/09/2026 Business Services 6.75 % 3M L+575 3,605,894 3,539,582 3,539,906
Compex Legal Services, Inc. ^(7)^ 02/08/2021 Business Services 1,549,743 (12,863 )
Compex Legal Services, Inc. (Revolver) 02/07/2025 Business Services 6.75 % 3M L+575 458,962 458,962 450,563
Compex Legal Services, Inc. (Revolver) ^(7)^ 02/07/2025 Business Services 196,698 (3,600 )
Datalot Inc. (Revolver) 01/24/2025 Insurance 6.25 % 3M L+525 1,788,165 1,788,165 1,790,310
DermaRite Industries LLC 03/03/2022 Manufacturing / Basic Industries 8.00 % 1M L+700 8,975,884 8,924,948 8,975,884
DRS Holdings III, Inc. (Revolver) ^(7)^ 11/03/2025 Consumer Products 1,528,102 (27,964 )
ECM Industries, LLC (Revolver) 12/23/2025 Electronics 5.50 % 1M L+450 517,594 517,594 510,761
HW Holdco, LLC 12/10/2024 Media 5.50 % 3M L+450 2,567,177 2,547,350 2,490,162
HW Holdco, LLC (Revolver) ^(7)^ 12/10/2024 Media ^^ 3,387,097 (101,613 )
IMIA Holdings, Inc. 10/26/2025 Aerospace and Defense 7.00 % ^^ 3M L+600 5,572,968 5,461,508 5,517,238
Impact Group, LLC 06/27/2023 Personal, Food and Miscellaneous Services 8.37 % 1M L+737 19,888,478 19,811,644 19,987,920
Integrity Marketing Acquisition, LLC 08/27/2025 Insurance 6.50 % 3M L+550 23,574,241 23,403,071 23,338,498
Integrity Marketing Acquisition, LLC ^(7)^ 07/15/2021 Insurance ^^ 592,800 (1,482 )
Juniper Landscaping of Florida, LLC 12/22/2021 Personal, Food and Miscellaneous Services 9.50 % 1M L+850 13,516,275 13,430,024 13,516,275
K2 Pure Solutions NoCal, L.P. 12/20/2023 Chemicals, Plastics and Rubber 8.00 % 1M L+700 11,921,000 11,797,407 11,658,738
K2 Pure Solutions NoCal, L.P. (Revolver) 12/20/2023 Chemicals, Plastics and Rubber 8.00 % 1M L+700 1,453,571 1,453,571 1,421,593
K2 Pure Solutions NoCal, L.P. (Revolver) ^(7)^ 12/20/2023 Chemicals, Plastics and Rubber ^^ 484,524 (10,660 )
Kentucky Downs, LLC ^(7)^ 03/07/2025 Hotels, Motels, Inns and Gaming ^^ 827,586 (12,414 )
LAV Gear Holdings, Inc. 10/31/2024 Leisure, Amusement, Motion Pictures, Entertainment 8.50 % 1M L+750 751,480 744,986 692,188
(PIK 5.00 %)
Lightspeed Buyer Inc. 02/03/2026 Healthcare, Education and Childcare 6.25 % 1M L+525 1,564,213 1,548,989 1,544,661
Lightspeed Buyer Inc. ^(7)^ 08/03/2021 Healthcare, Education and Childcare 882,075 (2,205 )
Lightspeed Buyer Inc. (Revolver) 02/03/2026 Healthcare, Education and Childcare 6.75 % 1M L+575 1,165,780 1,165,780 1,151,208
Lombart Brothers, Inc. (Revolver) 04/13/2023 Healthcare, Education and Childcare 7.25 % 1M L+625 1,769,912 1,769,912 1,661,947
MeritDirect, LLC 05/23/2024 Media 6.50 % 3M L+550 2,901,820 2,868,498 2,763,983
MeritDirect, LLC (Revolver) ^(7)^ 05/23/2024 Media 2,518,345 (119,621 )
Ox Two, LLC 02/27/2023 Building Materials 7.25 % 1M L+625 21,352,147 21,112,545 21,245,386
Ox Two, LLC (Revolver) 02/27/2023 Building Materials 7.25 % 1M L+625 488,000 488,000 485,560
Ox Two, LLC (Revolver) ^(7)^ 02/27/2023 Building Materials 2,012,000 (10,060 )
Peninsula Pacific Entertainment LLC 11/13/2024 Hotels, Motels, Inns and Gaming 7.40 % 3M L+725 11,437,714 11,219,222 10,637,074
PRA Events, Inc. 08/08/2022 Business Services ^(6)^ 19,180,820 18,839,885 16,150,251
PRA Events, Inc. (Revolver) 08/08/2022 Business Services ^(6)^ 2,000,000 2,000,000 1,684,000
Provation Medical, Inc. 03/11/2024 Electronics 7.15 % 3M L+700 26,527,500 26,094,813 26,179,990
Questex, LLC 09/09/2024 Media 6.75 % 3M L+575 22,050,000 21,733,659 20,286,000
Questex, LLC (Revolver) 09/09/2024 Media 6.75 % 3M L+575 1,795,213 1,795,213 1,651,596
Questex, LLC (Revolver) ^(7)^ 09/09/2024 Media 1,795,213 (143,617 )
Radius Aerospace, Inc. (Revolver) 03/31/2025 Aerospace and Defense 6.75 % 3M L+575 1,336,285 1,336,285 1,298,602
Radius Aerospace, Inc. (Revolver) ^(7)^ 03/31/2025 Aerospace and Defense 890,857 (25,122 )
Research Horizons, LLC 06/28/2022 Media 7.25 % 1M L+625 29,546,453 29,334,375 28,364,595
Research Now Group, Inc. and Survey<br><br><br>Sampling International LLC 12/20/2024 Business Services 6.50 % 3M L+550 2,913,731 2,913,731 2,752,019
Riverpoint Medical, LLC (Revolver) ^(7)^ 06/20/2025 Healthcare, Education and Childcare 363,636 (12,764 )
Riverside Assessments, LLC 03/10/2025 Education 6.75 % 3M L+575 15,671,250 15,389,332 14,848,509
Sargent & Greenleaf Inc. (Revolver) ^(7)^ 12/20/2024 Electronics 597,943 (10,763 )
Sales Benchmark Index LLC ^(7)^ 07/07/2021 Business Services 1,829,268 (43,902 )
Sales Benchmark Index LLC (Revolver) ^(7)^ 01/03/2025 Business Services 731,707 (17,561 )
Schlesinger Global, Inc. 07/14/2025 Business Services 7.00 % 3M L+600 516,273 510,389 478,844
Schlesinger Global, Inc. (Revolver) 07/14/2025 Business Services 7.00 % 3M L+600 15,759 15,759 14,617
Schlesinger Global, Inc. (Revolver) ^(7)^ 07/14/2025 Business Services 22,281 (1,615 )
Signature Systems Holding Company (Revolver) 05/03/2024 Chemicals, Plastics and Rubber 7.50 % 3M L+650 1,129,032 1,129,032 1,092,339
Signature Systems Holding Company (Revolver)^(7)^ 05/03/2024 Chemicals, Plastics and Rubber 887,097 (28,831 )
Solutionreach, Inc. (Revolver) 01/17/2024 Communications 6.75 % 3M L+575 1,248,750 1,248,750 1,235,014
Solutionreach, Inc. (Revolver) ^(7)^ 01/17/2024 Communications 416,250 (4,579 )
Spear Education, LLC 02/26/2025 Education 6.50 % 3M L+500 15,049,375 14,906,170 14,673,140
Spear Education, LLC ^(7)^ 02/26/2022 Education 6,875,000 (171,875 )

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

PENNANTPARK INVESTMENT CORPORATION AND SUBSIDIARIES

CONSOLIDATED SCHEDULE OF INVESTMENTS – (Continued)

SEPTEMBER 30, 2020

Issuer Name Maturity / Expiration Industry Current<br><br><br>Coupon Basis Point<br><br><br>Spread Above<br><br><br>Index ^(4)^ Par /<br><br><br>Shares Cost Fair Value ^(3)^
Spectacle Gary Holdings, LLC 12/23/2025 Hotels, Motels, Inns and Gaming 11.00 % 1M L+900 20,478,378 $ 19,804,843 $ 19,864,027
Spectacle Gary Holdings, LLC ^(7)^ 12/23/2025 Hotels, Motels, Inns and Gaming 1,121,622 (33,649 )
TPC Canada Parent, Inc. and TPC US Parent, LLC ^(8^^),(^^11)^ 11/24/2025 Food 6.25 % 3M L+525 1,789,156 1,789,156 1,735,482
TVC Enterprises, LLC 01/18/2024 Transportation 6.50 % 1M L+550 17,660,607 17,410,805 17,528,153
TVC Enterprises, LLC (Revolver) ^(7)^ 01/18/2024 Transportation 2,702,151 (20,267 )
TWS Acquisition Corporation (Revolver) 06/16/2025 Education 7.25 % 1M L+625 1,137,857 1,137,857 1,115,100
TWS Acquisition Corporation (Revolver) ^(7)^ 06/16/2025 Education 505,714 (10,114 )
Tyto Athene, LLC 08/27/2024 Aerospace and Defense 6.25 % 1M L+525 6,027,680 5,998,741 6,008,392
US Med Acquisition, Inc. 08/13/2021 Healthcare, Education and Childcare 9.00 % 1M L+800 8,301,563 8,301,563 8,218,547
Walker Edison Furniture Company LLC 09/26/2024 Home and Office Furnishings 7.25 % 3M L+625 21,515,625 21,203,376 21,515,625
Wildcat Buyerco, Inc. 02/27/2026 Electronics 6.50 % 3M L+550 9,145,221 8,970,259 9,053,770
Wildcat Buyerco, Inc. ^(7)^ 02/27/2022 Electronics 2,573,529 3,217
Wildcat Buyerco, Inc. (Revolver) ^(7)^ 02/27/2026 Electronics 551,471 (10,037 )
Total First Lien Secured Debt 412,081,391 402,168,282
Second Lien Secured Debt—32.0%
Confie Seguros Holding Co. 10/31/2025 Insurance 8.66 % 3M L+850 14,500,000 14,281,633 13,920,000
DecoPac, Inc. 03/31/2025 Beverage, Food and Tobacco 9.25 % 3M L+825 19,627,143 19,382,758 19,627,143
Halo Buyer, Inc. 07/06/2026 Consumer Products 9.25 % 1M L+825 32,500,000 32,062,567 31,460,000
Infogroup, Inc. 04/03/2024 Other Media 10.25 % 3M L+925 20,400,000 20,157,649 20,145,000
MailSouth, Inc. 10/23/2024 Printing and Publishing ^(6)^ 36,828,975 36,224,201 18,782,777
MBS Holdings, Inc. 01/02/2024 Telecommunications 9.59 % ^^ 1M L+850 19,623,649 19,359,314 19,329,294
VT Topco, Inc. 08/24/2026 Business Services 7.15 % 3M L+700 10,000,000 9,956,408 9,800,000
Winter Park Intermediate, Inc. 04/06/2026 Auto Sector 8.65 % 1M L+850 35,300,000 34,816,687 35,300,000
Total Second Lien Secured Debt 186,241,217 168,364,214
Subordinated Debt/Corporate Notes—9.6%
Blackhawk Industrial Distribution, Inc. 03/17/2025 Distribution 12.00 % 14,051,843 13,842,572 13,665,417
(PIK 2.00 %)
Cascade Environmental LLC 12/30/2023 Environmental Services 13.00 % 37,371,131 36,938,019 36,903,992
(PIK 13.00 %)
Total Subordinated Debt/Corporate Notes 50,780,591 50,569,409
Preferred Equity/Partnership Interests—4.1% ^(6)^
AH Holdings, Inc. Healthcare, Education and Childcare 6.00 % 211 500,000 167,083
Cascade Environmental LLC Environmental Services 16.00 % 178,304 17,607,478 17,652,053
Condor Holdings Limited ^(8), (11)^ Business Services 556,000 64,277 71,233
Condor Top Holdco Limited ^(8), (11)^ Business Services 556,000 491,723 1,308,363
MeritDirect Holdings, LP ^(9)^ Media 540 540,000 357,199
NXOF Holdings, Inc. (Tyto Athene, LLC) Aerospace and Defense 107 106,823 129,098
Signature CR Intermediate Holdco, Inc. Chemicals, Plastics and Rubber 12.00 % 1,347 1,346,530 1,409,711
TPC Holding Company, LP ^(8^^),(^^11)^ Food 219 219,010 237,288
Total Preferred Equity/Partnership Interests 20,875,841 21,332,028
Common Equity/Partnership Interests/Warrants—17.7% ^(6)^
Affinion Group Holdings, Inc. (Warrants) 04/10/2024 Consumer Products 77,190 2,126,399
AG Investco LP ^(9)^ Business Services 805,164 805,164 1,002,599
AG Investco LP ^(7), (9)^ Business Services 194,836
AH Holdings, Inc. (Warrants) 03/23/2021 Healthcare, Education and Childcare 753
Altamira Intermediate Company II, Inc. Aerospace and Defense 125,000 125,000 81,148
ASP LCG Holdings, Inc. (Warrants) 05/05/2026 Education 933 586,975 2,236,540
Cascade Environmental LLC ^(9)^ Environmental Services 33,901 2,852,080 696,346
CI (Allied) Investment Holdings, LLC Business Services 120,962 1,243,217
(PRA Events, Inc.) ^(9)^
CI (Summit) Investment Holdings LLC Buildings and Real Estate 122,870 1,270,646 1,647,095
(SFP Holdings, Inc.)
Cowboy Parent LLC Distribution 22,500 2,250,000 1,165,785
(Blackhawk Industrial Distribution, Inc.)
DecoPac Holdings Inc. Beverage, Food and Tobacco 3,449 3,448,658 5,072,041
ECM Investors, LLC ^(9)^ Electronics 167,537 167,537 254,307
eCommission Holding Corporation ^(11)^ Financial Services 80 1,004,625 1,029,685
Faraday Holdings, LLC Building Materials 4,277 217,635 1,408,259
Gauge Lash Coinvest LLC Consumer Products 889,376 1,053,800 1,565,301
Gauge Schlesinger Coinvest, LLC Business Services 9 8,896 8,662
Gauge TVC Coinvest, LLC Transportation 810,645 810,645 999,520
(TVC Enterprises, LLC)
GCOM InvestCo LP ^(7)^ Business Services 111,574
Go Dawgs Capital III, LP Building Materials 675,325 675,325 675,325
(American Insulated Glass, LLC) ^(9)^
Green Veracity Holdings, LP - Class A Business Services 15,000 1,500,000 2,886,104
(VT Topco, Inc.)
Infogroup Parent Holdings, Inc. Other Media 181,495 2,040,000 2,522,594
ITC Rumba, LLC (Cano Health, LLC) ^(9)^ Healthcare, Education and Childcare 375,675 4,317,307 18,761,506
JWC-WE Holdings, L.P. Home and Office Furnishings 1,906,433 1,906,433 12,010,531
(Walker Edison Furniture Company LLC) ^(9)^
Kadmon Holdings, Inc. ^(5)^ Healthcare, Education and Childcare 252,014 2,265,639 987,895

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

PENNANTPARK INVESTMENT CORPORATION AND SUBSIDIARIES

CONSOLIDATED SCHEDULE OF INVESTMENTS – (Continued)

SEPTEMBER 30, 2020

Issuer Name Maturity / Expiration Industry Current<br><br><br>Coupon Basis Point<br><br><br>Spread Above<br><br><br>Index ^(4)^ Par /<br><br><br>Shares Cost Fair Value ^(3)^
Kentucky Racing Holdco, LLC (Warrants) Hotels, Motels, Inns and Gaming 161,252 $ $ 417,910
Lariat ecoserv Co-Invest Holdings, LLC ^(9)^ Environmental Services 363,656 363,656 593,924
Lightspeed Investment Holdco LLC Healthcare, Education and Childcare 273,143 273,143 313,596
MeritDirect Holdings, LP ^(9)^ Media 540
NXOF Holdings, Inc. Aerospace and Defense 2,180 2,180 5,432
(Tyto Athene, LLC)
OceanSound Discovery Equity, LP Aerospace and Defense 98,286 982,857 987,611
(Holdco Sands Intermediate, LLC) ^(9)^
QuantiTech InvestCo LP ^(9)^ Aerospace and Defense 70,000 70,000 103,995
QuantiTech InvestCo LP ^(7), (9)^ Aerospace and Defense 96,667
SBI Holdings Investments LLC Business Services 36,585 365,854 259,298
(Sales Benchmark Index LLC)
Signature CR Intermediate Holdco, Inc. Chemicals, Plastics and Rubber 71 70,870
SSC Dominion Holdings, LLC Electronics 1,500 1,500,000 1,749,600
Class A (US Dominion, Inc.)
SSC Dominion Holdings, LLC Electronics 1,500 4,756,165
Class B (US Dominion, Inc.)
TPC Holding Company, LP^(8). (11)^ Food 11,527 11,527 56,482
U.S. Well Services, Inc. - Class A ^(5), (11)^ Oil and Gas 1,261,201 3,021,880 341,029
WBB Equity, LLC Aerospace and Defense 628,571 628,571 2,753,143
(Whitney, Bradley & Brown, Inc.) ^(9)^
Wheel Pros Holdings, L.P. Auto Sector 3,778,704 4,450,000 23,022,380
(Winter Park Intermediate, Inc.)
Wildcat Parent, LP (Wildcat Buyerco, Inc.) Electronics 2,314 231,400 254,847
ZS Juniper L.P. Personal, Food and Miscellaneous Services 1,056 1,056,250 2,614,078
(Juniper Landscaping of Florida, LLC) ^(9)^
Total Common Equity/Partnership Interests/Warrants 43,704,169 93,240,733
Total Investments in Non-Controlled, Non-Affiliated Portfolio Companies 713,683,209 735,674,666
Investments in Non-Controlled, Affiliated Portfolio Companies—5.3% ^(1), (2)^
Preferred Equity/Partnership Interests—5.1% ^(6)^
ETX Energy, LLC^(9)^ Oil and Gas 61,732 6,173,200 5,055,851
MidOcean JF Holdings Corp. Distribution 153,922 15,392,189 21,795,244
Total Preferred Equity/Partnership Interests 21,565,389 26,851,095
Common Equity/Partnership Interests/Warrants—0.2% ^(6)^
ETX Energy, LLC ^(9)^ Oil and Gas 1,658,389 29,711,576
ETX Energy Management Company, LLC Oil and Gas 1,754,104 1,562,020
MidOcean JF Holdings Corp. Distribution 65,933 24,789,935 902,798
Total Common Equity/Partnership Interests/Warrants 56,063,531 902,798
Total Investments in Non-Controlled, Affiliated Portfolio Companies 77,628,920 27,753,893
Investments in Controlled, Affiliated Portfolio Companies—60.6% ^(1), (2)^
First Lien Secured Debt—7.0%
AKW Holdings Limited ^(8), (10), (11)^ 03/13/2024 Healthcare, Education and Childcare 6.50 % 3M L+600 £ 28,500,000 39,682,375 36,844,800
Total First Lien Secured Debt 39,682,375 36,844,800
Second Lien Secured Debt—10.0%
PT Network Intermediate Holdings, LLC 11/30/2024 Healthcare, Education and Childcare 11.00 % 3M L+1,000 52,479,266 52,094,291 52,479,266
(PIK 11.00 %)
Total Second Lien Secured Debt 52,094,291 52,479,266
Subordinated Debt—12.0%
PennantPark Senior Loan Fund, LLC ^(11)^ 07/31/2027 Financial Services 9.00 % 3M L+800 63,000,000 63,000,000 63,000,000
Total Subordinated Debt 63,000,000 63,000,000
Preferred Equity—2.3% ^(6)^
CI (PTN) Investment Holdings II, LLC Healthcare, Education and Childcare 36,450 546,750
(PT Network, LLC) ^(9)^
PT Network Intermediate Holdings, LLC ^(9)^ Healthcare, Education and Childcare 11.00 % 3M L+1,000 833 10,725,000 12,215,888
Total Preferred Equity 11,271,750 12,215,888
Common Equity—29.3% ^(6)^
AKW Holdings Limited ^(8), (10), (11)^ Healthcare, Education and Childcare £ 950 132,497 927,315
CI (PTN) Investment Holdings II, LLC Healthcare, Education and Childcare 333,333 5,000,000
(PT Network, LLC) ^(9)^
PennantPark Senior Loan Fund, LLC ^(11)^ Financial Services 33,221,176 33,221,176 36,262,577
PT Network Intermediate Holdings, LLC ^(9)^ Healthcare, Education and Childcare 621 7,150,000 26,689,495
RAM Energy Holdings LLC Energy and Utilities 180,805 162,708,073 89,923,518
Total Common Equity 208,211,746 153,802,905
Total Investments in Controlled, Affiliated Portfolio Companies 374,260,162 318,342,859
Total Investments—205.8% 1,165,572,291 1,081,771,418
Cash and Cash Equivalents—4.9%
BlackRock Federal FD Institutional 30 2,277,244 2,277,244
BNY Mellon Cash Reserve and Cash 23,523,843 23,528,758
Total Cash and Cash Equivalents 25,801,087 25,806,002
Total Investments and Cash Equivalents—210.7% $ 1,191,373,378 $ 1,107,577,420
Liabilities in Excess of Other Assets—(110.7%) (581,868,568 )
Net Assets—100.0% $ 525,708,852
(1) The provisions of the 1940 Act classify investments based on the level of control that we maintain in a particular portfolio company. As defined in the 1940 Act, a company is generally presumed to be “non-controlled” when we own 25% or less of the portfolio company’s voting securities and “controlled” when we own more than 25% of the portfolio company’s voting securities.
--- ---
(2) The provisions of the 1940 Act classify investments further based on the level of ownership that we maintain in a particular portfolio company. As defined in the 1940 Act, a company is generally deemed as “non-affiliated” when we own less than 5% of a portfolio company’s voting securities and “affiliated” when we own 5% or more of a portfolio company’s voting securities (See Note 6).
--- ---
(3) Valued based on our accounting policy (See Note 2).
--- ---
(4) Represents floating rate instruments that accrue interest at a predetermined spread relative to an index, typically the applicable London Interbank Offered Rate, or LIBOR or “L,” the Euro Interbank Offered Rate, or EURIBOR or “E,” or Prime rate, or “P.” The spread may change based on the type of rate used. The terms in the Schedule of Investments disclose the actual interest rate in effect as of the reporting period. LIBOR loans are typically indexed to a 30-day, 90-day or 180-day LIBOR rate (1M L, 3M L, or 6M L, respectively), and EURIBOR loans are typically indexed to a 90-day EURIBOR rate (3M E), at the borrower’s option. All securities are subject to a LIBOR or Prime rate floor where a spread is provided, unless noted. The spread provided includes PIK interest and other fee rates, if any.
--- ---

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(5) The security was not valued using significant unobservable inputs. The value of all other securities was determined using significant unobservable inputs (See Note 5).
(6) Non-income producing securities.
--- ---
(7) Represents the purchase of a security with delayed settlement or a revolving line of credit that is currently an unfunded investment. This security does not earn a basis point spread above an index while it is unfunded.
--- ---
(8) Non-U.S. company or principal place of business outside the United States.
--- ---
(9) Investment is held through our Taxable Subsidiaries (See Note 1).
--- ---
(10) Par / Shares amount is denominated in British Pounds (£) as denoted.
--- ---
(11) The investment is treated as a non-qualifying asset under Section 55(a) of the 1940 Act. Under the 1940 Act, we may not acquire any non-qualifying asset unless, at the time the acquisition is made, qualifying assets represent at least 70% of our total assets. As of September 30, 2020, qualifying assets represent 87% of the Company’s total assets and non-qualifying assets represent 13% of the Company’s total assets.
--- ---

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

PENNANTPARK INVESTMENT CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2021

(Unaudited)

  1. ORGANIZATION

PennantPark Investment Corporation was organized as a Maryland corporation in January 2007. We are a closed-end, externally managed, non-diversified investment company that has elected to be treated as a BDC under the 1940 Act. Our investment objectives are to generate both current income and capital appreciation while seeking to preserve capital through debt and equity investments. We invest primarily in U.S. middle-market companies in the form of first lien secured debt, second lien secured debt, and subordinated debt and, to a lesser extent, equity investments. On April 24, 2007, we closed our initial public offering and our common stock trades on the Nasdaq Global Select Market under the symbol “PNNT.”

We have entered into an investment management agreement, or the Investment Management Agreement, with the Investment Adviser, an external adviser that manages our day-to-day operations. PennantPark Investment, through the Investment Adviser, manages the day-to-day operations of, and provides investment advisory services to, SBIC II under a separate investment management agreement. We have also entered into an administration agreement, or the Administration Agreement, with the Administrator, which provides the administrative services necessary for us to operate. PennantPark Investment, through the Administrator, also provides similar services to SBIC II under a separate administration agreement. See Note 3.

SBIC II, our wholly owned subsidiary, was organized as a Delaware limited partnership in 2012. SBIC II received a license from the SBA to operate as a SBIC under Section 301(c) of the 1958 Act. SBIC II’s objectives are to generate both current income and capital appreciation through debt and equity investments generally by investing with us in SBA-eligible businesses that meet the investment selection criteria used by PennantPark Investment.

Funding I, a wholly-owned subsidiary and a special purpose entity of the Company prior to July 31, 2020, was organized in Delaware as a limited liability company in February 2019. We formed Funding I in order to establish the BNP Credit Facility. The Investment Adviser serves as the servicer to Funding I and, prior to deconsolidation, had irrevocably directed that the management fee owed to it with respect to such services be paid to us so long as the Investment Adviser remains the servicer. This arrangement did not increase our consolidated management fee. The BNP Credit Facility allows Funding I to borrow up to $275 million at LIBOR (or an alternative risk-free floating interest rate index) plus 260 basis points during the reinvestment period. The BNP Credit Facility is secured by all of the assets held by Funding I. Funding I is no longer a subsidiary of PennantPark Investment as result of the joint venture described below.

On July 31, 2020, we and certain entities and managed accounts of the private credit investment manager of Pantheon Ventures (UK) LLP, or Pantheon, entered into a limited liability company agreement to co-manage PSLF, a newly-formed unconsolidated joint venture. In connection with this transaction, we contributed in-kind our formerly wholly-owned subsidiary, Funding I. As a result of this transaction, Funding I became a wholly-owned subsidiary of PSLF and has been deconsolidated from our financial statements. PSLF invests primarily in middle-market and other corporate debt securities consistent with our strategy. PSLF was formed as a Delaware limited liability company. See Note 4.

In April 2021, we issued $150.0 million in aggregate principal amount of our 2026 Notes at a public offering price per note of 99.4%. Interest on the 2026 Notes is

paid semi-annually on May 1 and November 1 of each year, at a rate of 4.50% per year, commencing November 1, 2021. The 2026 Notes mature on May 1, 2026 and may be redeemed in whole or in part at our option subject to a make-whole premium if redeemed more than three months prior to maturity. The 2026 Notes are general, unsecured obligations and rank equal in right of payment with all of our existing and future senior unsecured indebtedness. The 2026 Notes are effectively subordinated to all of our existing and future secured indebtedness to the extent of the value of the assets securing such indebtedness and structurally subordinated to all existing and future indebtedness and other obligations of any of our subsidiaries, financing vehicles, or similar facilities. We do not intend to list the 2026 Notes on any securities exchange or automated dealer quotation system.

We have formed and expect to continue to form certain Taxable Subsidiaries, which are subject to tax as corporations. These Taxable Subsidiaries allow us to hold equity securities of certain portfolio companies treated as pass-through entities for U.S. federal income tax purposes while facilitating our ability to qualify as a RIC under the Code.

We are operated by a person who has claimed an exclusion from the definition of the term “commodity pool operator” under the Commodity Exchange Act, and intend to affirm such exclusion on an annual basis, and, therefore, is not subject to registration or regulation as a commodity pool operator under the Commodity Exchange Act.

  1. SIGNIFICANT ACCOUNTING POLICIES

The preparation of our Consolidated Financial Statements in conformity with U.S. generally accepted accounting principles, or GAAP, requires management to make estimates and assumptions that affect the reported amount of our assets and liabilities at the date of the Consolidated Financial Statements and the reported amounts of income and expenses during the reported periods. In the opinion of management, all adjustments, which are of a normal recurring nature, considered necessary for the fair presentation of financial statements have been included. Changes in the economic and regulatory environment, financial markets, the credit worthiness of our portfolio companies, the global outbreak of the novel coronavirus (“COVID-19”) and any other parameters used in determining these estimates and assumptions could cause actual results to differ from such estimates and assumptions. We may reclassify certain prior period amounts to conform to the current period presentation. We have eliminated all intercompany balances and transactions. References to the Financial Accounting Standards Board’s, or FASB’s, Accounting Standards Codification, as amended, or ASC, serve as a single source of accounting literature. Subsequent events are evaluated and disclosed as appropriate for events occurring through the date the Consolidated Financial Statements are issued.

Our Consolidated Financial Statements are prepared in accordance with GAAP, consistent with ASC Topic 946, Financial Services – Investment Companies, and pursuant to the requirements for reporting on Form 10-K/Q and Articles 6, 10 and 12 of Regulation S-X, as appropriate. In accordance with Article 6-09 of Regulation S-X, we have provided a Consolidated Statement of Changes in Net Assets in lieu of a Consolidated Statement of Changes in Stockholders’ Equity.

Our significant accounting policies consistently applied are as follows:

(a) Investment Valuations

We expect that there may not be readily available market values for many of the investments which are or will be in our portfolio, and we value such investments at fair value as determined in good faith by or under the direction of our board of directors using a documented valuation policy and a consistently applied valuation process, as described in this Report. With respect to investments for which there is no readily available market value, the factors that our board of directors may take into account in pricing our investments at fair value include, as relevant, the nature and realizable value of any collateral, the portfolio company’s ability to make payments and its earnings and discounted cash flow, the markets in which the portfolio company does business, comparison to publicly traded securities and other relevant factors. When an external event such as a purchase transaction, public offering or subsequent equity sale occurs, we consider the pricing indicated by the external event to corroborate or revise our valuation. Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the price used in an actual transaction may be different than our valuation and the difference may be material. See Note 5.

Our portfolio generally consists of illiquid securities, including debt and equity investments. With respect to investments for which market quotations are not readily available, or for which market quotations are deemed not reflective of the fair value, our board of directors undertakes a multi-step valuation process each quarter, as described below:

(1) Our quarterly valuation process begins with each portfolio company or investment being initially valued by the investment professionals of the Investment Adviser responsible for the portfolio investment;
(2) Preliminary valuation conclusions are then documented and discussed with the management of the Investment Adviser;
--- ---
(3) Our board of directors also engages independent valuation firms to conduct independent appraisals of our investments for which market quotations are not readily available or are readily available but deemed not reflective of the fair value of the investment. The independent valuation firms review management’s preliminary valuations in light of their own independent assessment and also in light of any market quotations obtained from an independent pricing service, broker, dealer or market maker;
--- ---
(4) The audit committee of our board of directors reviews the preliminary valuations of the Investment Adviser and those of the independent valuation firms on a quarterly basis, periodically assesses the valuation methodologies of the independent valuation firms, and responds to and supplements the valuation recommendations of the independent valuation firms to reflect any comments; and
--- ---
(5) Our board of directors discusses these valuations and determines the fair value of each investment in our portfolio in good faith, based on the input of our Investment Adviser, the respective independent valuation firms and the audit committee.
--- ---

Our board of directors generally uses market quotations to assess the value of our investments for which market quotations are readily available. We obtain these market values from independent pricing services or at the bid prices obtained from at least two brokers or dealers, if available, or otherwise from a principal market maker or a primary market dealer. The Investment Adviser assesses the source and reliability of bids from brokers or dealers. If our board of directors has a bona fide reason to believe any such market quote does not reflect the fair value of an investment, it may independently value such investments by using the valuation procedure that it uses with respect to assets for which market quotations are not readily available.

(b) Security Transactions, Revenue Recognition, and Realized/Unrealized Gains or Losses

Security transactions are recorded on a trade-date basis. We measure realized gains or losses by the difference between the net proceeds from the repayment or sale and the amortized cost basis of the investment, using the specific identification method, without regard to unrealized appreciation or depreciation previously recognized, but considering prepayment penalties. Net change in unrealized appreciation or depreciation reflects, as applicable, the change in the fair values of our portfolio investments and the Credit Facilities during the reporting period, including the reversal of previously recorded unrealized appreciation or depreciation, when gains or losses are realized.

We record interest income on an accrual basis to the extent that we expect to collect such amounts. For loans and debt investments with contractual PIK interest, which represents interest accrued and added to the loan balance that generally becomes due at maturity, we will generally not accrue PIK interest when the portfolio company valuation indicates that such PIK interest is not collectable. We do not accrue as a receivable interest on loans and debt investments if we have reason to doubt our ability to collect such interest. Loan origination fees, original issue discount, or OID, market discount or premium and deferred financing costs on liabilities, which we do not fair value, are capitalized and then accreted or amortized using the effective interest method as interest income or, in the case of deferred financing costs, as interest expense. We record prepayment penalties earned on loans and debt investments as income. Dividend income, if any, is recognized on an accrual basis on the ex-dividend date to the extent that we expect to collect such amounts. From time to time, the Company receives certain fees from portfolio companies, which are non-recurring in nature. Such fees include loan prepayment penalties, structuring fees and amendment fees, and are recorded as other investment income when earned.

Loans are placed on non-accrual status when principal or interest payments are past due 30 days or more and/or if there is reasonable doubt that principal or interest will be collected. Accrued interest is generally reversed when a loan is placed on non-accrual status. Interest payments received on non-accrual loans may be recognized as income or applied to principal depending upon management’s judgment. Non-accrual loans are restored to accrual status when past due principal and interest is paid and, in management’s judgment, are likely to remain current. As of June 30, 2021, we did not have any portfolio companies on non-accrual. As of September 30, 2020, we had two portfolio companies on non-accrual, representing 4.9% and 3.4% of our overall portfolio on a cost and fair value basis, respectively.

(c) Income Taxes

We have complied with the requirements of Subchapter M of the Code and have qualified to be treated as a RIC for federal income tax purposes. In this regard, we account for income taxes using the asset and liability method prescribed by ASC Topic 740, Income Taxes, or ASC 740. Under this method, income taxes are provided for amounts currently payable and for amounts deferred as tax assets and liabilities based on differences between the financial statement carrying amounts and the tax basis of existing assets and liabilities. Based upon our qualification and election to be treated as a RIC for U.S. federal income tax purposes, we typically do not incur material U.S. federal income taxes. However, we may choose to retain a portion of our calendar year income, which may result in the imposition of a U.S. federal excise tax. Additionally, certain of the Company’s consolidated subsidiaries are subject to U.S. federal and state and local income taxes. For the three and nine months ended June 30, 2021, we recorded a provision for taxes of $0.2 million and $0.5 million (approximately 75% of which was for U.S. federal excise tax and the remainder for U.S. federal, state and local income taxes related to the Taxable Subsidiaries), respectively. For the three and nine months ended June 30, 2020, we recorded a provision for taxes of $0.3 million and $0.9 million (approximately one-half of which was for U.S. federal excise tax and the remainder for U.S. federal, state and local income taxes related to the Taxable Subsidiaries), respectively.

We recognize the effect of a tax position in our Consolidated Financial Statements in accordance with ASC 740 when it is more likely than not, based on the technical merits, that the position will be sustained upon examination by the applicable tax authority. Tax positions not considered to satisfy the “more-likely-than-not” threshold would be recorded as a tax expense or benefit. Penalties or interest, if applicable, that may be assessed relating to income taxes would be classified as other operating expenses in the financial statements. There were no tax accruals relating to uncertain tax positions and no amounts accrued for any related interest or penalties with respect to the periods presented herein. The Company’s determinations regarding ASC 740 may be subject to review and adjustment at a later date based upon factors including, but not limited to, an on-going analysis of tax laws, regulations and interpretations thereof. Although the Company files both U.S. federal and state income tax returns, the Company’s major tax jurisdiction is federal.

Because U.S. federal income tax regulations differ from GAAP, distributions characterized in accordance with tax regulations may differ from net investment income and net realized gains recognized for financial reporting purposes. Differences between tax regulations and GAAP may be permanent or temporary. Permanent differences are reclassified among capital accounts in the Consolidated Financial Statements to reflect their tax character. Temporary differences arise when certain items of income, expense, gain or loss are recognized at some time in the future.

(d) Distributions and Capital Transactions

Distributions to common stockholders are recorded on the ex-dividend date. The amount to be paid, if any, as a distribution is determined by our board of directors each quarter and is generally based upon the earnings estimated by management. Net realized capital gains, if any, are distributed at least annually. The tax attributes for distributions will generally include ordinary income and capital gains, but may also include certain tax-qualified dividends and/or a return of capital.

Capital transactions, in connection with our dividend reinvestment plan or through offerings of our common stock, are recorded when issued and offering costs are charged as a reduction of capital upon issuance of our common stock.

(e) Foreign Currency Translation

Our books and records are maintained in U.S. dollars. Any foreign currency amounts are translated into U.S. dollars on the following basis:

1. Fair value of investment securities, other assets and liabilities – at the exchange rates prevailing at the end of the applicable period; and
2. Purchases and sales of investment securities, income and expenses – at the exchange rates prevailing on the respective dates of such transactions.
--- ---

Although net assets and fair values are presented based on the applicable foreign exchange rates described above, we do not isolate that portion of the results of operations due to changes in foreign exchange rates on investments, other assets and debt from the fluctuations arising from changes in fair values of investments and liabilities held. Such fluctuations are included with the net realized and unrealized gain or loss from investments and liabilities.

Foreign security and currency translations may involve certain considerations and risks not typically associated with investing in U.S. companies and U.S. government securities. These risks include, but are not limited to, currency fluctuations and revaluations and future adverse political, social and economic developments, which could cause investments in foreign markets to be less liquid and prices to be more volatile than those of comparable U.S. companies or U.S. government securities.

(f) Consolidation

As permitted under Regulation S-X and as explained by ASC paragraph 946-810-45-3, PennantPark Investment will generally not consolidate its investment in a company other than an investment company subsidiary or a controlled operating company whose business consists of providing services to us. Accordingly, we have consolidated the results of SBIC II and our Taxable Subsidiaries in our Consolidated Financial Statements. We do not consolidate our investment in PSLF. See further description of our investment in PSLF in Note 4.

(g) Asset Transfers and Servicing

Asset transfers that do not meet ASC Topic 860, Transfers and Servicing, requirements for sale accounting treatment are reflected in the Consolidated Statements of Assets and Liabilities and the Consolidated Schedules of Investments as investments. The creditors of Funding I have received a security interest in all its assets and such assets are not intended to be available to the creditors of PennantPark Investment or any of its affiliates.

  1. AGREEMENTS AND RELATED PARTY TRANSACTIONS

The Investment Management Agreement with the Investment Adviser was reapproved by our board of directors, including a majority of our directors who are not interested persons of us or the Investment Adviser, in February 2021. Under the Investment Management Agreement, the Investment Adviser, subject to the overall supervision of our board of directors, manages the day-to-day operations of, and provides investment advisory services to, us. The Investment Adviser serves as the servicer to Funding I and, prior to deconsolidation, had irrevocably directed that the management fee owed to it with respect to such services be paid to the Company so long as the Investment Adviser remains the servicer. SBIC II’s investment management agreement does not affect the management or incentive fees that we pay to the Investment Adviser on a consolidated basis. For providing these services, the Investment Adviser receives a fee from us, consisting of two components— a base management fee and an incentive fee or, collectively, Management Fees.

The base management fee is calculated at an annual rate of 1.50% of our “average adjusted gross assets,” which equals our gross assets (exclusive of U.S. Treasury Bills, temporary draws under any credit facility, cash and cash equivalents, repurchase agreements or other balance sheet transactions undertaken at the end of a fiscal quarter for purposes of preserving investment flexibility for the next quarter and unfunded commitments, if any) and is payable quarterly in arrears. In addition, on November 13, 2018, in connection with our board of directors’ approval of the application of the modified asset coverage requirements under the 1940 Act to the Company, our board of directors also approved an amendment to the Investment Management Agreement reducing the Investment Adviser’s annual base management fee from 1.50% to 1.00% on gross assets that exceed 200% of the Company’s total net assets as of the immediately preceding quarter-end. This amendment became effective on February 5, 2019 with the amendment and restatement of the Investment Management Agreement on April 12, 2019. The base management fee is calculated based on the average adjusted gross assets at the end of the two most recently completed calendar quarters, and appropriately adjusted for any share issuances or repurchases during the current calendar quarter. For example, if we sold shares on the 45th day of a quarter and did not use the proceeds from the sale to repay outstanding indebtedness, our gross assets for such quarter would give effect to the net proceeds of the issuance for only 45 days of the quarter during which the additional shares were outstanding. For the three and nine months ended June 30, 2021, the Investment Adviser earned a base management fee of $4.4 million and $12.8 million, respectively, from us. For the three and nine months ended June 30, 2020, the Investment Adviser earned a base management fee of $4.6 million and $14.3 million, respectively, from us.

The incentive fee has two parts, as follows:

One part is calculated and payable quarterly in arrears based on our Pre-Incentive Fee Net Investment Income for the immediately preceding calendar quarter. For this purpose, Pre-Incentive Fee Net Investment Income means interest income, dividend income and any other income, including any other fees (other than fees for providing managerial assistance), such as amendment, commitment, origination, prepayment penalties, structuring, diligence and consulting fees or other fees received from portfolio companies, accrued during the calendar quarter, minus our operating expenses for the quarter (including the base management fee, any expenses payable under the Administration Agreement and any interest expense or amendment fees under any credit facility and distribution paid on any issued and outstanding preferred stock, but excluding the incentive fee). Pre-Incentive Fee Net Investment Income includes, in the case of investments with a deferred interest feature (such as OID, debt instruments with PIK interest and zero coupon securities), accrued income not yet received in cash. Pre-Incentive Fee Net Investment Income does not include any realized capital gains, computed net of all realized capital losses or unrealized capital appreciation or depreciation. Pre-Incentive Fee Net Investment Income, expressed as a percentage of the value of our net assets at the end of the immediately preceding calendar quarter, is compared to the hurdle rate of 1.75% per quarter (7.00% annualized). We pay the Investment Adviser an incentive fee with respect to our Pre- Incentive Fee Net Investment Income in each calendar quarter as follows: (1) no incentive fee in any calendar quarter in which our Pre-Incentive Fee Net Investment Income does not exceed the hurdle rate of 1.75%, (2) 100% of our Pre-Incentive Fee Net Investment Income with respect to that portion of such Pre-Incentive Fee Net Investment Income, if any, that exceeds the hurdle rate but is less than 2.1212% in any calendar quarter (8.4848% annualized), and (3) 17.5% of the amount of our Pre-Incentive Fee Net Investment Income, if any, that exceeds 2.1212% in any calendar quarter. These calculations are pro-rated for any share issuances or repurchases during the relevant quarter, if applicable.

Beginning April 1, 2020 and through June 30, 2021, the Investment Adviser has voluntarily agreed, in consultation with our board of directors, to irrevocably waive the performance-based incentive fees. For the three and nine months ended June 30, 2021, the Investment Adviser did not earn an incentive fee on net investment income from us. For the three and nine months ended June 30, 2020, the Investment Adviser earned zero (after a waiver of $1.9 million) and $2.7 million (after a waiver of $1.9 million), respectively, in incentive fees on net investment income from us.

The second part of the incentive fee is determined and payable in arrears as of the end of each calendar year (or upon termination of the Investment Management Agreement, as of the termination date) and equals 17.5% of our realized capital gains, if any, on a cumulative basis from inception through the end of each calendar year, computed net of all realized capital losses and unrealized capital depreciation on a cumulative basis, less the aggregate amount of any previously paid capital gain incentive fees. For each of the three and nine months ended June 30, 2021 and 2020, the Investment Adviser did not accrue an incentive fee on capital gains as calculated under the Investment Management Agreement (as described above).

Under GAAP, we are required to accrue a capital gains incentive fee based upon net realized capital gains and net unrealized capital appreciation and depreciation on investments held at the end of each period. In calculating the capital gains incentive fee accrual, we considered the cumulative aggregate unrealized capital appreciation in the calculation, as a capital gains incentive fee would be payable if such unrealized capital appreciation were realized, even though such unrealized capital appreciation is not permitted to be considered in calculating the fee actually payable under the Investment Management Agreement. This accrual is calculated using the aggregate cumulative realized capital gains and losses and cumulative unrealized capital appreciation or depreciation. If such amount is positive at the end of a period, then we record a capital gains incentive fee equal to 17.5% of such amount, less the aggregate amount of actual capital gains related to incentive fees paid in all prior years. If such amount is negative, then there is no accrual for such year. There can be no assurance that such unrealized capital appreciation will be realized in the future. For each of the three and nine months ended June 30, 2021 and 2020, the Investment Adviser did not accrue an incentive fee on capital gains as calculated under GAAP.

The Administration Agreement with the Administrator was reapproved by our board of directors, including a majority of our directors who are not interested persons of us, in February 2021. Under the Administration Agreement, the Administrator provides administrative services and office facilities to us. The Administrator provides similar services to SBIC II under its administration agreement with PennantPark Investment. For providing these services, facilities and personnel, we have agreed to reimburse the Administrator for its allocable portion of overhead and other expenses incurred by the Administrator in performing its obligations under the Administration Agreement, including rent and our allocable portion of the costs of compensation and related expenses of our Chief Compliance Officer, Chief Financial Officer and their respective staffs. The Administrator also offers, on our behalf, significant managerial assistance to portfolio companies to which we are required to offer such assistance. Reimbursement for certain of these costs is included in administrative services expenses in the Consolidated Statements of Operations. For the three and nine months ended June 30, 2021, we reimbursed the Investment Adviser approximately $0.1 million and $0.8 million, respectively, including expenses the Investment Adviser incurred on behalf of the Administrator, for the services described above. For the three and nine months ended June 30, 2020, we reimbursed the Investment Adviser approximately $0.3 million and $1.2 million, respectively, including expenses the Investment Adviser incurred on behalf of the Administrator, for the services described above.

There were no transactions subject to Rule 17a-7 under the 1940 Act during both the three and nine months ended June 30, 2021. For each of three and nine months ended June 30, 2020, the Company purchased $15.0 million in total investments from an affiliated fund managed by our Investment Adviser in accordance with, and pursuant to, procedures adopted under Rule 17a-7 of the 1940 Act.

For the three and nine months ended June 30, 2021, we sold $54.1 million and $91.9 million in investments to PSLF at fair value, respectively, and recognized $0.1 million and $0.6 million of net realized gains, respectively.

  1. INVESTMENTS

Purchases of investments, including PIK interest, for the three and nine months ended June 30, 2021 totaled $137.4 million and $287.4 million, respectively. For the same periods in the prior year, purchases of investments, including PIK interest, totaled $15.3 million and $304.0 million, respectively. Sales and repayments of investments for the three and nine months ended June 30, 2021 totaled $191.0 million and $358.6 million, respectively. For the same periods in the prior year, sales and repayments of investments totaled $66.5 million and $114.1 million, respectively.

Investments and cash and cash equivalents consisted of the following:

June 30, 2021 September 30, 2020
Investment Classification Cost Fair Value Cost Fair Value
First lien $ 472,284,044 $ 472,639,952 $ 451,763,766 $ 439,013,082
Second lien 159,510,457 159,310,091 238,335,508 220,843,480
Subordinated debt / corporate notes 54,865,851 55,517,647 50,780,591 50,569,409
Subordinated notes in PSLF 64,154,570 64,154,570 63,000,000 63,000,000
Equity 336,939,315 355,638,877 328,471,250 272,082,870
Equity in PSLF 33,892,823 40,937,377 33,221,176 36,262,577
Total investments 1,121,647,060 1,148,198,514 1,165,572,291 1,081,771,418
Cash and cash equivalents 14,207,092 14,212,253 25,801,087 25,806,002
Total investments and cash and cash equivalents $ 1,135,854,152 $ 1,162,410,767 $ 1,191,373,378 $ 1,107,577,420

The table below describes investments by industry classification and enumerates the percentage, by fair value, of the total portfolio assets (excluding cash and cash equivalents) in such industries as of:

Industry Classification June 30, 2021 ^(1)^ September 30, 2020 ^(1)^
Healthcare, Education and Childcare 24 % 17 %
Energy and Utilities 8 9
Consumer Products 7 6
Media 7 6
Business Services 6 4
Distribution 6 4
Environmental Services 6 6
Hotels, Motels, Inns and Gaming 4 4
Building Materials 3 4
Education 3 3
Home and Office Furnishings 3 3
Personal, Food and Miscellaneous Services 3 4
Printing and Publishing 3 2
Aerospace and Defense 2 2
Chemicals, Plastics and Rubber 2 2
Electronics 2 4
Insurance 2 4
Other Media 2 2
Telecommunications 2 2
Transportation 2 2
Cargo Transportation 1
Manufacturing / Basic Industries 1 1
Other 1 9
Total 100 % 100 %
^(1)^ Excludes investments in PSLF.
--- ---

PennantPark Senior Loan Fund, LLC

On July 31, 2020, we and Pantheon formed PSLF, an unconsolidated joint venture. PSLF invests primarily in middle-market and other corporate debt securities consistent with our strategy. PSLF was formed as a Delaware limited liability company. PSLF invests in portfolio companies in the same industries in which we may directly invest. We provide capital to PSLF in the form of subordinated notes and equity interests. As of June 30, 2021 and September 30, 2020, we and Pantheon owned 60.5% and 39.5%, respectively, and 72.0% and 28.0%, respectively, of each of the outstanding subordinated notes and equity interests in PSLF. As of the same dates, our investment in PSLF consisted of subordinated notes of $64.2 million and $63.0 million, respectively, and equity interests of $40.9 million and $36.3 million, respectively.

As of June 30, 2021 and September 30, 2020, PSLF had total assets of $397.2 million and $361.8 million, respectively. As of June 30, 2021, PSLF had $58.0 million of unused borrowing capacity under the PSLF Credit Facility (as defined below), subject to leverage and borrowing base restrictions, and cash and cash equivalents of $10.0 million. As of September 30, 2020, PSLF had $36.5 million of unused borrowing capacity under the PSLF Credit Facility, subject to leverage and borrowing base restrictions, and cash and cash equivalents of $7.5 million.

We and Pantheon each appointed two members to PSLF’s four-person Member Designees’ Committee, or the Member Designees’ Committee. All material decisions with respect to PSLF, including those involving its investment portfolio, require unanimous approval of a quorum of the Member Designees’ Committee. Quorum is defined as (i) the presence of two members of the Member Designees’ Committee; provided that at least one individual is present that was elected, designated or appointed by each of us and Pantheon; (ii) the presence of three members of the Member Designees’ Committee, provided that the individual that was elected, designated or appointed by each of us or Pantheon, as the case may be, with only one individual present shall be entitled to cast two votes on each matter; or (iii) the presence of four members of the Member Designees’ Committee, provided that two individuals are present that were elected, designated or appointed by each of us and Pantheon.

Additionally, PSLF has entered into a $275.0 million (increased from $250.0 million on November 6, 2020) senior secured revolving credit facility which bears interest at LIBOR (or an alternative risk-free interest rate index) plus 260 basis points, or the PSLF Credit Facility, with BNP Paribas through its wholly-owned subsidiary, or PSLF Subsidiary, subject to leverage and borrowing base restrictions.

Below is a summary of PSLF’s portfolio at fair value:

June 30, 2021 September 30, 2020
Total investments $ 386,162,497 $ 353,366,358
Weighted average yield on debt investments 7.2 % 7.3 %
Number of portfolio companies in PSLF 43 37
Largest portfolio company investment $ 16,861,382 $ 18,411,916
Total of five largest portfolio company investments $ 74,552,236 $ 77,896,431

Below is a listing of PSLF’s individual investments as of June 30, 2021:

Issuer Name Maturity Industry Current<br><br><br>Coupon Basis Point<br><br><br>Spread Above<br><br><br>Index ^(1)^ Par Cost Fair Value ^(2)^
First Lien Secured Debt - 570.7%
Altamira Technologies, LLC 07/24/25 Aerospace and Defense 8.00% 3M L+700 933,731 $ 923,507 $ 882,376
American Insulated Glass, LLC 12/21/23 Building Materials 6.50% 3M L+550 14,662,710 14,502,747 14,516,083
Apex Service Partners, LLC 07/31/25 Personal, Food and Miscellaneous Services 6.25% 1M L+525 6,569,222 6,515,362 6,569,222
Apex Service Partners, LLC Term Loan B 07/31/25 Personal, Food and Miscellaneous Services 6.50% 1M L+550 3,247,015 3,211,313 3,247,015
Apex Service Partners, LLC - Unfunded Term Loan B ^(3)^ 07/31/21 Personal, Food and Miscellaneous Services 146,162 - -
Applied Technical Services, LLC 12/29/26 Environmental Services 6.75% 3M L+575 7,462,500 7,351,135 7,350,563
Bottom Line Systems, LLC 02/13/23 Healthcare, Education and Childcare 6.25% 1M L+550 13,729,432 13,663,550 13,729,432
Datalot Inc. 01/24/25 Insurance 6.25% 1M L+525 7,063,250 6,958,322 7,063,250
DRS Holdings III, Inc. 11/03/25 Consumer Products 7.25% 1M L+625 13,462,221 13,362,441 13,394,910
ECL Entertainment, LLC 03/31/28 Hotels, Motels, Inns and Gaming 8.25% 3M L+750 4,615,385 4,570,026 4,707,692
ECM Industries, LLC 12/23/25 Electronics 5.50% 3M L+450 2,826,993 2,803,877 2,812,858
Global Holdings InterCo LLC 03/16/26 Banking, Finance, Insurance & Real Estate 7.00% 3M L+600 7,500,000 7,391,271 7,462,500
Hancock Roofing and Construction L.L.C. 12/31/26 Insurance 6.00% 3M L+500 5,970,000 5,829,304 5,910,301
Holdco Sands Intermediate, LLC 12/19/25 Aerospace and Defense 7.50% 3M L+600 12,101,429 11,957,665 12,040,921
HW Holdco, LLC 12/10/24 Media 5.50% 3M L+450 14,625,000 14,531,049 14,405,625
IMIA Holdings, Inc. 04/09/27 Aerospace and Defense 7.00% 3M L+600 9,082,192 8,903,082 8,900,548
Integrity Marketing Acquisition, LLC 08/27/25 Insurance 6.50% 3M L+550 7,888,018 7,819,958 7,769,698
Juniper Landscaping of Florida, LLC 12/22/21 Personal, Food and Miscellaneous Services 6.50% 3M L+550 9,710,145 9,710,145 9,710,145
K2 Pure Solutions NoCal, L.P. 12/20/23 Chemicals, Plastics and Rubber 8.00% 1M L+700 14,625,000 14,504,865 14,238,900
LAV Gear Holdings, Inc. 10/31/24 Leisure, Amusement, Motion Pictures, Entertainment 8.50% 3M L+750 2,092,816 2,079,240 1,949,249
Lightspeed Buyer Inc. 02/03/26 Healthcare, Education and Childcare 6.50% 1M L+550 12,503,247 12,295,885 12,315,698
Lombart Brothers, Inc. 04/13/23 Healthcare, Education and Childcare 9.25% 1M L+825 16,861,382 16,759,474 16,861,382
MAG DS Corp. 04/01/27 Aerospace and Defense 6.50% 1M L+550 5,955,000 5,685,488 5,798,681
MBS Holdings, Inc. 04/16/27 Telecommunications 6.75% 1M L+575 7,500,000 7,351,195 7,350,000
MeritDirect, LLC 05/23/24 Media 6.50% 3M L+550 13,562,089 13,436,291 13,324,752
PlayPower, Inc. 05/08/26 Consumer Products 5.65% 3M L+550 3,815,940 3,786,827 3,782,551
Radius Aerospace, Inc. 03/31/25 Aerospace and Defense 6.75% 3M L+575 13,348,388 13,207,806 13,081,420
Recteq, LLC 01/29/26 Consumer Products 7.00% 3M L+600 9,975,000 9,791,811 9,875,250
Research Now Group, LLC and Dynata, LLC 12/20/24 Business Services 6.50% 3M L+550 14,732,824 14,633,280 14,530,248
Riverpoint Medical, LLC 06/20/25 Healthcare, Education and Childcare 5.50% 3M L+450 1,960,000 1,945,941 1,960,000
Sales Benchmark Index LLC 01/03/25 Business Services 7.75% 3M L+600 7,827,744 7,711,354 7,495,064
Sargent & Greenleaf Inc. 12/20/24 Electronics 7.00% 1M L+550 5,273,141 5,217,671 5,246,776
Signature Systems Holding Company 05/03/24 Chemicals, Plastics and Rubber 8.50% 3M L+750 13,687,500 13,574,447 13,413,750
Solutionreach, Inc. 01/17/24 Communications 6.75% 3M L+575 11,915,073 11,778,913 11,915,073
STV Group Incorporated 12/11/26 Transportation 5.35% 1M L+525 12,130,479 12,030,595 12,009,174
TAC LifePort Purchaser, LLC 03/01/26 Aerospace and Defense 7.00% 1M L+600 4,992,220 4,912,691 4,992,220
TeleGuam Holdings, LLC 11/20/25 Telecommunications 5.50% 1M L+450 4,683,888 4,646,139 4,631,195
Teneo Holdings LLC 07/18/25 Financial Services 6.25% 1M L+525 7,423,333 7,177,363 7,336,703
TPC Canada Parent, Inc. and TPC US Parent, LLC 11/24/25 Food 6.25% 3M L+525 5,607,380 5,551,306 5,439,158
TVC Enterprises, LLC 03/26/26 Transportation 6.75% 1M L+575 12,805,287 12,661,724 12,677,234
TWS Acquisition Corporation 06/16/25 Education 7.25% 1M L+625 9,647,753 9,505,788 9,647,753
Tyto Athene, LLC 04/03/28 Aerospace and Defense 6.25% 3M L+550 9,975,000 9,876,222 9,940,088
UBEO, LLC 04/03/24 Printing and Publishing 5.50% 3M L+450 4,722,267 4,690,083 4,651,433
Vision Purchaser Corporation 06/10/25 Media 7.75% 1M L+675 14,285,128 14,078,457 13,856,573
Wildcat Buyerco, Inc. 02/27/26 Electronics 6.00% 1M L+500 7,443,467 7,377,869 7,369,033
Total First Lien Secured Debt 386,273,479 386,162,497
Cash and Cash Equivalents—18.9%
BlackRock Federal FD Institutional 30 9,230,013 9,230,013
US Bank Cash 749,622 749,622
Total Cash and Cash Equivalents 9,979,635 9,979,635
Total Investments and Cash Equivalents—592.7% $ 396,253,114 $ 396,142,132
^(1)^ Represents floating rate instruments that accrue interest at a predetermined spread relative to an index, typically the applicable LIBOR or “L” or Prime rate or “P”. The spread may change based on the type of rate used. The terms in the Schedule of Investments disclose the actual interest rate in effect as of the reporting period. LIBOR loans are typically indexed to a 30-day, 60-day, 90-day or 180-day LIBOR rate (1M L, 2M L, 3M L, or 6M L, respectively), at the borrower’s option. All securities are subject to a LIBOR or Prime rate floor where a spread is provided, unless noted. The spread provided includes PIK interest and other fee rates, if any.
--- ---
^(2)^ Valued based on PSLF’s accounting policy.
--- ---
^(3)^ Represents the purchase of a security with delayed settlement or a revolving line of credit that is currently an unfunded investment. This security does not earn a basis point spread above an index while it is unfunded.
--- ---

Below is a listing of PSLF’s individual investments as of September 30, 2020:

Issuer Name Maturity Industry Current<br><br><br>Coupon Basis Point<br><br><br>Spread Above<br><br><br>Index ^(1)^ Par Cost Fair Value ^(2)^
First Lien Secured Debt—701.6%
Advantage Sales & Marketing 07/23/2021 Grocery 4.25 % 1M L+325 8,627,315 $ 8,418,699 $ 8,456,926
Altamira Technologies, LLC 07/24/2025 Aerospace and Defense 7.00 % 3M L+600 971,231 958,950 937,238
American Insulated Glass, LLC 12/21/2023 Building Materials 6.50 % 3M L+550 14,775,105 14,571,097 14,479,603
Apex Service Partners, LLC 07/31/2025 Personal, Food and Miscellaneous Services 6.25 % 1M L+525 6,607,449 6,546,594 6,409,225
Bazaarvoice, Inc. 02/01/2024 Printing and Publishing 6.75 % 1M L+575 14,628,085 14,509,210 14,408,664
Bottom Line Systems, LLC 02/13/2023 Healthcare, Education and Childcare 6.25 % 1M L+550 15,000,000 14,895,515 14,683,499
Cano Health, LLC 06/02/2025 Healthcare, Education and Childcare 8.50 % 1M L+750 18,274,854 18,174,687 18,411,916
Datalot Inc. 01/24/2025 Insurance 6.25 % 3M L+525 7,116,895 6,991,975 7,125,435
DRS Holdings III, Inc. 11/03/2025 Consumer Products 6.75 % 1M L+575 13,564,726 13,448,313 13,316,490
ECM Industries, LLC 12/23/2025 Electronics 5.50 % 1M L+450 2,873,184 2,846,226 2,858,818
Holdco Sands Intermediate, LLC 12/19/2025 Aerospace and Defense 7.50 % 3M L+600 12,193,571 12,028,384 11,888,732
HW Holdco, LLC 12/10/2024 Media 5.50 % 3M L+450 14,737,500 14,619,623 14,295,375
Integrity Marketing Acquisition, LLC 08/27/2025 Insurance 6.50 % 3M L+550 447,833 444,755 443,354
K2 Pure Solutions NoCal, L.P. 12/20/2023 Chemicals, Plastics and Rubber 8.00 % 1M L+700 14,737,500 14,583,983 14,413,275
Kentucky Downs, LLC 03/07/2025 Hotels, Motels, Inns and Gaming 9.50 % 1M L+850 10,153,350 9,978,792 10,001,050
LAV Gear Holdings, Inc. 10/31/2024 Leisure, Amusement, Motion Pictures, Entertainment 8.50 % 3M L+750 2,015,428 1,998,623 1,856,411
Lightspeed Buyer Inc. 02/03/2026 Healthcare, Education and Childcare 6.25 % 1M L+525 12,598,209 12,365,207 12,440,731
Lombart Brothers, Inc. 04/13/2023 Healthcare, Education and Childcare 7.25 % 1M L+625 16,914,403 16,770,520 15,882,625
MAG DS Corp. 04/01/2027 Aerospace and Defense 6.50 % 1M L+550 6,000,000 5,700,000 5,707,500
MeritDirect, LLC 05/23/2024 Media 6.50 % 3M L+550 14,076,563 13,914,921 13,407,926
PlayPower, Inc. 05/08/2026 Consumer Products 5.72 % 3M L+550 4,025,520 3,990,631 3,824,244
Radius Aerospace, Inc. 03/31/2025 Aerospace and Defense 6.75 % 3M L+575 13,779,429 13,608,176 13,503,840
Research Now Group, Inc. and Survey<br><br><br>Sampling International LLC 12/20/2024 Business Services 6.50 % 3M L+550 14,847,328 14,728,854 14,023,302
Riverpoint Medical, LLC 06/20/2025 Healthcare, Education and Childcare 5.50 % 3M L+450 1,975,000 1,958,417 1,905,678
Sales Benchmark Index LLC 01/03/2025 Business Services 7.75 % 3M L+600 7,887,195 7,748,712 7,697,903
Sargent & Greenleaf Inc. 12/20/2024 Electronics 7.00 % 1M L+550 5,448,483 5,378,893 5,350,411
Signature Systems Holding Company 05/03/2024 Chemicals, Plastics and Rubber 7.50 % 3M L+650 14,250,000 14,096,623 13,786,875
Solutionreach, Inc. 01/17/2024 Communications 6.75 % 3M L+575 12,531,123 12,351,398 12,393,282
STV Group Incorporated 12/11/2026 Transportation 5.40 % 1M L+525 12,351,980 12,238,771 12,228,460
TeleGuam Holdings, LLC 11/20/2025 Telecommunications 5.50 % 1M L+450 5,080,832 5,034,725 4,928,407
Teneo Holdings LLC 07/18/2025 Financial Services 6.25 % 1M L+525 1,980,000 1,874,970 1,905,750
TPC Canada Parent, Inc. and TPC US Parent, LLC 11/24/2025 Food 6.25 % 3M L+525 5,650,076 5,593,575 5,480,573
TVC Enterprises, LLC 01/18/2024 Transportation 6.50 % 1M L+550 14,547,897 14,343,185 14,438,788
TWS Acquisition Corporation 06/16/2025 Education 7.25 % 1M L+625 8,644,186 8,469,082 8,471,302
UBEO, LLC 04/03/2024 Printing and Publishing 5.50 % 3M L+450 4,738,102 4,700,032 4,453,816
Vision Purchaser Corporation 06/10/2025 Media 7.25 % 1M L+625 14,358,203 14,112,113 13,496,711
Whitney, Bradley & Brown, Inc. 10/18/2022 Aerospace and Defense 8.50 % 1M L+750 14,194,162 14,029,177 14,052,223
Total First Lien Secured Debt 358,023,408 353,366,358
Cash and Cash Equivalents—15.0%
BlackRock Federal FD Institutional 30 7,353,307 7,353,307
US Bank Cash 183,412 183,412
Total Cash and Cash Equivalents 7,536,719 7,536,719
Total Investments and Cash Equivalents—716.6% $ 365,560,127 $ 360,903,077
Liabilities in Excess of Other Assets—(616.6)% (310,538,386 )
Members' Equity—100.0% $ 50,364,691
^(1)^ Represents floating rate instruments that accrue interest at a predetermined spread relative to an index, typically the applicable LIBOR or “L” or Prime rate or “P”. The spread may change based on the type of rate used. The terms in the Schedule of Investments disclose the actual interest rate in effect as of the reporting period. LIBOR loans are typically indexed to a 30-day, 60-day, 90-day or 180-day LIBOR rate (1M L, 2M L, 3M L, or 6M L, respectively), at the borrower’s option. All securities are subject to a LIBOR or Prime rate floor where a spread is provided, unless noted. The spread provided includes PIK interest and other fee rates, if any.
--- ---
^(2)^ Valued based on PSLF’s accounting policy.
--- ---

Below is the financial information for PSLF:

Statements of Assets and Liabilities
September 30, 2020
Assets
Investments at fair value (cost—386,273,477 and 358,023,408, respectively) 386,162,497 $ 353,366,358
Cash and cash equivalents (cost—9,979,635 and 7,536,719, respectively) 9,979,635 7,536,719
Interest receivable 1,023,279 877,008
Total assets 397,165,411 361,780,085
Liabilities
Distribution payable 2,800,000 1,393,716
Payable for investments purchased 5,700,000
Credit facility payable 217,000,000 213,500,000
Notes payable to members 106,040,612 87,500,000
Interest payable on credit facility 1,454,360 1,649,852
Interest payable on members notes 1,643,629 1,356,250
Accrued other expenses 561,723 315,576
Total liabilities 329,500,324 311,415,394
Commitments and contingencies (1)
Members' equity 67,665,087 50,364,691
Total liabilities and members' equity 397,165,411 $ 361,780,085

All values are in US Dollars.

^(1)^ As of June 30, 2021 and September 30, 2020, PSLF had unfunded commitments to fund investments of $0.1 million and zero, respectively.
Statements of Operations ^(1)^
--- --- --- --- ---
Three Months Ended June 30, Nine Months Ended<br><br><br>June 30,
2021 2021
Investment income:
Interest $ 7,101,464 $ 20,359,280
Other income 1,080,905 1,807,639
Total investment income 8,182,369 22,166,919
Expenses:
Interest and expenses on credit facility 1,503,133 4,755,114
Interest expense on members notes 2,412,424 7,093,582
Administrative services expenses 292,965 878,895
Other general and administrative expenses ^(2)^ 111,648 334,944
Total expenses 4,320,170 13,062,535
Net investment income 3,862,199 9,104,384
Realized and unrealized gain on investments:
Net realized gain on investments 464,337
Net change in unrealized appreciation on investments 91,664 4,546,070
Net realized and unrealized gain from investments 91,664 5,010,407
Net increase in members' equity resulting from operations $ 3,953,863 $ 14,114,791
^(1)^ PSLF commenced operations on July 31, 2020.
--- ---
^(2)^ No management or incentive fees are payable by PSLF. If any fees were to be charged, they would be separately disclosed in the Statement of Operations.
--- ---
  1. FAIR VALUE OF FINANCIAL INSTRUMENTS

Fair value, as defined under ASC 820, is the price that we would receive upon selling an investment or pay to transfer a liability in an orderly transaction to a market participant in the principal or most advantageous market for the investment or liability. ASC 820 emphasizes that valuation techniques maximize the use of observable market inputs and minimize the use of unobservable inputs. Inputs refer broadly to the assumptions that market participants would use in pricing an asset or liability, including assumptions about risk. Inputs may be observable or unobservable. Observable inputs reflect the assumptions market participants would use in pricing an asset or liability based on market data obtained from sources independent of us. Unobservable inputs reflect the assumptions market participants would use in pricing an asset or liability based on the best information available to us on the reporting period date.

ASC 820 classifies the inputs used to measure these fair values into the following hierarchies:

Level 1: Inputs that are quoted prices (unadjusted) in active markets for identical assets or liabilities, accessible by us at the measurement date.
Level 2: Inputs that are quoted prices for similar assets or liabilities in active markets, or that are quoted prices for identical or similar assets or liabilities in markets that are not active and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term, if applicable, of the financial instrument.
--- ---
Level 3: Inputs that are unobservable for an asset or liability because they are based on our own assumptions about how market participants would price the asset or liability.
--- ---

A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement. Generally, most of our investments, our Credit Facilities, our 2026 Notes, and our SBA debentures are classified as Level 3. Our 2024 Notes are classified as Level 1, as they were valued using the closing price from the primary exchange. Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the price used in an actual transaction may be different than our valuation and those differences may be material.

The inputs into the determination of fair value may require significant management judgment or estimation. Even if observable market data is available, such information may be the result of consensus pricing information, disorderly transactions or broker quotes which include a disclaimer that the broker would not be held to such a price in an actual transaction. The non-binding nature of consensus pricing and/or quotes accompanied by disclaimer would result in classification as Level 3 information,

assuming no additional corroborating evidence were available. Corroborating evidence that would result in classifying these non-binding broker/dealer bids as a Level 2 asset includes observable orderly market-based transactions for the same or similar assets or other relevant observable market-based inputs that may be used in pricing an asset.

Our investments are generally structured as debt and equity investments in the form of first lien secured debt, second lien secured debt, subordinated debt and equity investments. The transaction price, excluding transaction costs, is typically the best estimate of fair value at inception. Ongoing reviews by our Investment Adviser and independent valuation firms are based on an assessment of each underlying investment, incorporating valuations that consider the evaluation of financing and sale transactions with third parties, expected cash flows and market-based information including comparable transactions, performance multiples and yields, among other factors. These non-public investments valued using unobservable inputs are included in Level 3 of the fair value hierarchy.

A review of fair value hierarchy classifications is conducted on a quarterly basis. Changes in our ability to observe valuation inputs may result in a reclassification for certain financial assets or liabilities.

In addition to using the above inputs to value cash equivalents, investments, our SBA debentures, our 2024 Notes, our 2026 Notes, and our Credit Facilities, we employ the valuation policy approved by our board of directors that is consistent with ASC 820. Consistent with our valuation policy, we evaluate the source of inputs, including any markets in which our investments are trading, in determining fair value. See Note 2.

As outlined in the table below, some of our Level 3 investments using a market approach valuation technique are valued using the average of the bids from brokers or dealers. The bids include a disclaimer, may not have corroborating evidence, may be the result of a disorderly transaction and may be the result of consensus pricing. The Investment Adviser assesses the source and reliability of bids from brokers or dealers. If our board of directors has a bona fide reason to believe any such bids do not reflect the fair value of an investment, it may independently value such investment by using the valuation procedure that it uses with respect to assets for which market quotations are not readily available. In accordance with ASC 820, we do not categorize any investments for which fair value is measured using the net asset value per share within the fair value hierarchy.

The remainder of our investment portfolio and our long-term Credit Facilities are valued using a market comparable or an enterprise market value technique. With respect to investments for which there is no readily available market value, the factors that our board of directors may take into account in pricing our investments at fair value include, as relevant, the nature and realizable value of any collateral, the portfolio company’s ability to make payments, its earnings and discounted cash flow, the markets in which the portfolio company does business, comparison to publicly traded securities and other relevant factors. When an external event such as a purchase transaction, public offering or subsequent equity sale occurs, the pricing indicated by the external event, excluding transaction costs, is used to corroborate the valuation. When using earnings multiples to value a portfolio company, the multiple used requires the use of judgment and estimates in determining how a market participant would price such an asset. These non-public investments using unobservable inputs are included in Level 3 of the fair value hierarchy. Generally, the sensitivity of unobservable inputs or combination of inputs such as industry comparable companies, market outlook, consistency, discount rates and reliability of earnings and prospects for growth, or lack thereof, affects the multiple used in pricing an investment. As a result, any change in any one of those factors may have a significant impact on the valuation of an investment. Generally, an increase in a market yield will result in a decrease in the valuation of a debt investment, while a decrease in a market yield will have the opposite effect. Generally, an increase in an earnings before interest, taxes, depreciation and amortization, or EBITDA, multiple will result in an increase in the valuation of an investment, while a decrease in an EBITDA multiple will have the opposite effect.

Our Level 3 valuation techniques, unobservable inputs and ranges were categorized as follows:

Asset Category Fair Value at June 30, 2021 Valuation Technique Unobservable Input Range of Input<br><br><br>(Weighted Average)^(1)^
First lien $ 77,993,672 Market Comparable Broker/Dealer bids or quotes N/A
First lien 394,646,280 Market Comparable Market Yield 5.7% – 14.4% (8.4%)
Second lien 26,730,000 Market Comparable Broker/Dealer bids or quotes N/A
Second lien 121,892,822 Market Comparable Market Yield 10.3% –11.4% (10.7%)
Second lien 10,687,269 Enterprise Market Value EBITDA multiple 5.9x
Subordinated debt / corporate notes 119,672,217 Market Comparable Market Yield 9.7% – 16.8% (12.4%)
Equity 271,871,536 Enterprise Market Value EBITDA multiple 3.3x – 22.6x (8.1x)
Equity 61,206,426 Enterprise Market Value DLOM ^(2)^ 9.3%
Equity 20,311,808 Market Comparable Market Yield 10.3%
Total Level 3 investments $ 1,105,012,030
Truist Credit Facility $ 213,489,240 Market Comparable Market Yield 2.4%
(1) The weighted averages disclosed in the table above were weighted by their relative fair value.
--- ---
(2) DLOM is defined as discount for lack of marketability.
--- ---
Asset Category Fair value at<br><br><br>September 30, 2020 Valuation Technique Unobservable Input Range of Input<br><br><br>(Weighted Average) ^(1)^
--- --- --- --- --- ---
First lien $ 38,794,224 Market Comparable Broker/Dealer bids or quotes N/A
First lien 400,218,858 Market Comparable Market Yield 6.4% – 15.0% (9.0%)
Second lien 202,060,703 Market Comparable Market Yield 8.4% – 11.0% (10.0%)
Second lien 18,782,777 Enterprise Market Value EBITDA multiple 8.5x
Subordinated debt / corporate notes 113,569,409 Market Comparable Market Yield 9.4% – 16.1% (12.0%)
Equity 253,101,893 Enterprise Market Value EBITDA multiple 4.6x – 22.0x (11.4x)
Equity 17,652,053 Market Comparable Market Yield 19.1%
Total Level 3 investments $ 1,044,179,917
Truist Credit Facility $ 368,701,972 Market Comparable Market Yield 3.8%
^(1)^ The weighted averages disclosed in the table above were weighted by their relative fair value.
--- ---

Our investments, cash and cash equivalents, Truist Credit Facility, SBA debentures, 2024 Notes, and 2026 Notes were categorized as follows in the fair value hierarchy:

Fair Value at June 30, 2021
Description Fair Value Level 1 Level 2 Level 3 Measured at Net Asset Value^(1)^
Debt investments $ 751,622,260 $ $ $ 751,622,260 $
Equity investments 396,576,254 2,249,107 353,389,770 40,937,377
Total investments 1,148,198,514 2,249,107 1,105,012,030 40,937,377
Cash and cash equivalents 14,212,253 14,212,253
Total investments and cash and cash equivalents $ 1,162,410,767 $ 16,461,360 $ $ 1,105,012,030 $ 40,937,377
Truist Credit Facility $ 213,489,240 $ $ $ 213,489,240 $
SBA Debentures^(^^2)^ 62,110,290 62,110,290
2024 Notes^(^^2)^ 88,044,000 88,044,000
2026 Notes^(^^2)^ 145,639,797 145,639,797
Total debt $ 509,283,327 $ 88,044,000 $ 145,639,797 $ 275,599,530 $
Fair Value at September 30, 2020
--- --- --- --- --- --- --- --- --- --- ---
Description Fair Value Level 1 Level 2 Level 3 Measured at Net Asset Value^(1)^
Debt investments $ 773,425,971 $ $ $ 773,425,971 $
Equity investments 308,345,447 1,328,924 270,753,946 36,262,577
Total investments 1,081,771,418 1,328,924 1,044,179,917 36,262,577
Cash and cash equivalents 25,806,002 25,806,002
Total investments and cash and cash equivalents $ 1,107,577,420 $ 27,134,926 $ $ 1,044,179,917 $ 36,262,577
Truist Credit Facility $ 368,701,972 $ $ $ 368,701,972
SBA Debentures^(^^2)^ 115,772,677 115,772,677
2024 Notes^(^^2)^ 83,837,560 83,837,560
Total debt $ 568,312,209 $ $ 83,837,560 $ 484,474,649 $
^(1)^ In accordance with ASC Subtopic 820-10, Fair Value Measurements and Disclosures, or ASC 820-10, our equity investment in PSLF is measured using the net asset value per share (or its equivalent) as a practical expedient for fair value, have not been classified in the fair value hierarchy.
--- ---
^(2)^ We elected not to apply ASC 825-10, Financial Instruments, or ASC 825-10 to the SBA debentures, or the 2024 Notes and the 2026 Notes and thus the balance reported in the Consolidated Statement of Assets and Liabilities represents the carrying value. As of June 30, 2021 and September 30, 2020, the carrying value of the 2024 Notes and the SBA debentures approximates the fair value. As of June 30, 2021, the carrying value of the 2026 Notes approximates the fair value.
--- ---

The tables below show a reconciliation of the beginning and ending balances for investments measured at fair value using significant unobservable inputs (Level 3):

Nine Months Ended June 30, 2021
Description Debt<br><br><br>investments Equity<br><br><br>investments Totals
Beginning Balance $ 773,425,971 $ 270,753,946 $ 1,044,179,917
Net realized (loss) gain (7,473,490 ) 31,836,942 24,363,452
Net change in unrealized appreciation 31,261,232 74,167,758 105,428,990
Purchases, PIK interest, net discount accretion and non-cash exchanges 313,041,034 37,058,017 350,099,051
Sales, repayments and non-cash exchanges (358,632,487 ) (60,426,893 ) (419,059,380 )
Transfers in/out of Level 3
Ending Balance $ 751,622,260 $ 353,389,770 $ 1,105,012,030
Net change in unrealized appreciation reported within the net change in<br><br><br>unrealized appreciation on investments in our Consolidated Statements of Operations<br><br><br>attributable to our Level 3 assets still held at the reporting date $ 29,987,082 $ 67,652,532 $ 97,639,614
Nine Months Ended June 30, 2020
--- --- --- --- --- --- --- --- --- ---
Description Debt<br><br><br>investments Equity<br><br><br>investments Totals
Beginning Balance $ 1,025,779,134 $ 192,859,082 $ 1,218,638,216
Net realized gain (loss) 1,410,495 (12,127,225 ) (10,716,730 )
Net change in unrealized depreciation (33,269,398 ) (33,057,028 ) (66,326,426 )
Purchases, PIK interest, net discount accretion and non-cash exchanges 212,317,320 91,616,533 303,933,853
Sales, repayments and non-cash exchanges (113,622,294 ) (462,905 ) (114,085,199 )
Transfers in/out of Level 3
Ending Balance $ 1,092,615,257 $ 238,828,457 $ 1,331,443,714
Net change in unrealized depreciation reported within the net change in<br><br><br>unrealized depreciation on investments in our Consolidated Statements of Operations<br><br><br>attributable to our Level 3 assets still held at the reporting date $ (33,179,844 ) $ (34,796,749 ) $ (67,976,593 )

The table below shows a reconciliation of the beginning and ending balances for liabilities measured at fair value using significant unobservable inputs (Level 3):

NineMonths Ended June 30,
Credit Facilities 2021 2020
Beginning Balance (cost – $380,252,000 and $472,636,000, respectively) $ 360,701,972 $ 465,390,214
Net change in unrealized depreciation included in earnings 18,494,368 (21,301,111 )
Borrowings ^(1)^ 148,311,500 279,000,000
Repayments ^(1)^ (314,018,600 ) (89,000,000 )
Transfers in and/or out of Level 3
Ending Balance (cost – $214,544,900 and $662,636,000, respectively) $ 213,489,240 $ 634,089,103
Temporary draws outstanding, at cost
Ending Balance (cost – $214,544,900 and $662,636,000, respectively) $ 213,489,240 $ 634,089,103
^(1)^ Excludes temporary draws.
--- ---

As of June 30, 2021, we had outstanding non-U.S. dollar borrowings on our Truist Credit Facility. Net change in fair value on foreign currency translation on outstanding borrowings is listed below:

Foreign Currency Amount Borrowed Borrowing Cost Current Value Reset Date Change in Fair Value
British Pound £ 29,000,000 $ 40,044,900 $ 40,062,050 September 17, 2021 $ 17,150

As of September 30, 2020, we had outstanding non-U.S. dollar borrowings on our Truist Credit Facility. Net change in fair value on foreign currency translation on outstanding borrowings is listed below:

Foreign Currency Amount Borrowed Borrowing Cost Current Value Reset Date Change in Fair Value
British Pound £ 28,000,000 $ 38,752,000 $ 36,198,400 December 18, 2020 $ (2,553,600 )

Generally, the carrying value of our consolidated financial liabilities approximates fair value. We have adopted the principles under ASC 825-10, which provides companies with an option to report selected financial assets and liabilities at fair value, and made an irrevocable election to apply ASC 825-10 to our Credit Facilities. We elected to use the fair value option for the Credit Facilities to align the measurement attributes of both our assets and liabilities while mitigating volatility in earnings from using different measurement attributes. Due to that election and in accordance with GAAP, we did not incur any expenses relating to amendment costs on the Credit Facilities during the three and nine months ended June 30, 2021 and 2020. ASC 825-10 establishes presentation and disclosure requirements designed to facilitate comparisons between companies that choose different measurement attributes for similar types of assets and liabilities and to more easily understand the effect on earnings of a company’s choice to use fair value. ASC 825-10 also requires us to display the fair value of the selected assets and liabilities on the face of the Consolidated Statements of Assets and Liabilities and changes in fair value of the Credit Facilities are reported in our Consolidated Statements of Operations. We did not elect to apply ASC 825-10 to any other financial assets or liabilities, including the 2024 Notes, the 2026 Notes and the SBA debentures.

For the three and nine months ended June 30, 2021, the Truist Credit Facility had a net change in unrealized appreciation of $1.6 million and $18.5 million, respectively. For the three and nine months ended June 30, 2020, our Credit Facilities had a net change in unrealized (appreciation) depreciation of $(25.1) million and $21.3 million, respectively. As of June 30, 2021 and September 30, 2020, the net unrealized depreciation on the Truist Credit Facility totaled $1.1 million and $19.6 million, respectively. We use a nationally recognized independent valuation service to measure the fair value of our Credit Facilities in a manner consistent with the valuation process that our board of directors uses to value our investments.

  1. TRANSACTIONS WITH AFFILIATED COMPANIES

An affiliated portfolio company is a company in which we have ownership of 5% or more of its voting securities. A portfolio company is generally presumed to be a non-controlled affiliate when we own at least 5% but 25% or less of its voting securities and a controlled affiliate when we own more than 25% of its voting securities. Transactions related to our funded investments with both controlled and non-controlled affiliates for the nine months ended June 30, 2021 were as follows:

Name of Investment Fair Value at<br><br><br>September 30, 2020 Gross<br><br><br>Additions^(^^1)^ Gross<br><br><br>Reductions Net Change in<br><br><br>Appreciation /<br><br><br>(Depreciation) Fair Value at<br><br><br>June 30, 2021 Interest<br><br><br>Income PIK<br><br><br>Income Dividend Income Net Realized<br><br><br>Gains<br><br><br>(Losses)
Controlled Affiliates
AKW Holdings Limited $ 37,772,115 $ 2,014,175 $ $ 3,474,966 $ 43,261,256 $ 2,297,118 $ $ $
Mailsouth Inc. ^(2)^ 18,782,777 10,687,269 (19,708,359 ) 23,370,377 33,132,064 856,673 (19,708,359 )
PennantPark Senior Loan Fund, LLC * 99,262,577 1,826,218 4,003,153 105,091,948 4,369,602 4,667,000
PT Networks, LLC 91,384,649 4,591,173 21,218,826 117,194,648 66,181 4,582,793
RAM Energy LLC 89,923,518 (8,614,907 ) 81,308,611
Total Controlled Affiliates $ 337,125,636 $ 19,118,835 $ (19,708,359 ) $ 43,452,415 $ 379,988,527 $ 6,732,901 $ 5,439,466 $ 4,667,000 $ (19,708,359 )
Non-Controlled Affiliates
ETX Energy, LLC $ 5,055,851 $ $ $ (5,055,851 ) $ $ $ $ $
MidOcean JF Holdings<br><br><br>Corp. 22,698,042 26,184,734 48,882,776
Total Non-Controlled<br><br><br>Affiliates $ 27,753,893 $ $ $ 21,128,883 $ 48,882,776 $ $ $ $
Total Controlled and<br><br><br>Non-Controlled Affiliates $ 364,879,529 $ 19,118,835 $ (19,708,359 ) $ 64,581,298 $ 428,871,303 $ 6,732,901 $ 5,439,466 $ 4,667,000 $ (19,708,359 )
^(1)^ Includes PIK.
--- ---
^(2)^ Mailsouth Inc. became a controlled affiliate during the quarter ended December 31, 2020.
--- ---
We and Pantheon are the members of PSLF, a joint venture formed as a Delaware limited liability company that is not consolidated by us for financial reporting purposes. The members of PSLF make investments in the PSLF in the form of subordinated debt and equity interests, and all portfolio and other material decisions regarding PSLF must be submitted to PSLF’s four-person Member Designees’ Committee, which is comprised of two members appointed by each of us and Pantheon. Because management of PSLF is shared equally between us and Pantheon, we do not believe we control PSLF for purposes of the 1940 Act or otherwise.
--- ---
  1. CHANGE IN NET ASSETS FROM OPERATIONS PER COMMON SHARE

The following information sets forth the computation of basic and diluted per share net increase in net assets resulting from operations:

Three Months Ended June 30, Nine Months Ended June 30,
2021 2020 2021 2020
Numerator for net increase (decrease) in net assets resulting from operations $ 31,880,013 $ 15,613,930 $ 141,508,883 $ (25,476,264 )
Denominator for basic and diluted weighted average shares 67,045,105 67,045,105 67,045,105 67,045,105
Basic and diluted net increase (decrease) in net assets per share resulting from operations $ 0.48 $ 0.23 $ 2.11 $ (0.38 )
  1. CASH AND CASH EQUIVALENTS

Cash equivalents represent cash in money market funds pending investment in longer-term portfolio holdings. Our portfolio may consist of temporary investments in U.S. Treasury Bills (of varying maturities), repurchase agreements, money market funds or repurchase agreement-like treasury securities. These temporary investments with original maturities of 90 days or less are deemed cash equivalents and are included in the Consolidated Schedule of Investments. At the end of each fiscal quarter, we may take proactive steps to preserve investment flexibility for the next quarter by investing in cash equivalents, which is dependent upon the composition of our total assets at quarter-end. We may accomplish this in several ways, including purchasing U.S. Treasury Bills and closing out positions on a net cash basis after quarter-end, temporarily drawing down on the Truist Credit Facility, or utilizing repurchase agreements or other balance sheet transactions as are deemed appropriate for this purpose. These amounts are excluded from average adjusted gross assets for purposes of computing the Investment Adviser’s management fee. U.S. Treasury Bills with maturities greater than 60 days from the time of purchase are valued consistent with our valuation policy. As of June 30, 2021 and September 30, 2020, cash and cash equivalents consisted of money market funds in the amounts of $14.2 million and $25.8 million at fair value, respectively.

  1. FINANCIAL HIGHLIGHTS

Below are the financial highlights:

Nine Months Ended June 30,
2021 2020
Per Share Data:
Net asset value, beginning of period $ 7.84 $ 8.68
Net investment income ^(1)^ 0.38 0.47
Net realized and change in unrealized gain (loss)^(1)^ 1.73 (0.85 )
Net increase (decrease) in net assets resulting from operations ^(1)^ 2.11 (0.38 )
Distributions to stockholders^(1), (2)^ (0.36 ) (0.48 )
Net asset value, end of period $ 9.59 $ 7.82
Per share market value, end of period $ 6.68 $ 3.51
Total return* ^(3)^ 123.38 % (35.86 )%
Shares outstanding at end of period 67,045,105 67,045,105
Ratios**/ Supplemental Data:
Ratio of operating expenses to average net assets ^(4)^ 3.71 % ^(8)^ 5.06 %
Ratio of interest and expenses on debt to average net assets ^(5)^ 3.80 % 6.21 %
Ratio of total expenses to average net assets ^(5)^ 7.51 % ^(8)^ 11.27 %
Ratio of net investment income to average net assets ^(5)^ 5.70 % 7.47 %
Net assets at end of period $ 643,081,495 $ 524,247,754
Weighted average debt outstanding ^(6)^ $ 649,964,608 $ 824,718,011
Weighted average debt per share^(1), (6)^ $ 9.69 $ 12.30
Asset coverage per unit ^(7)^ $ 2,424 $ 1,672
Portfolio turnover ratio 32.92 % 11.39 %
* Not annualized for periods less than one year.
--- ---
** Annualized for periods less than one year.
--- ---
^(^^1^^)^ Based on the weighted average shares outstanding for the respective periods.
--- ---
^(^^2^^)^ The tax status of distributions is calculated in accordance with income tax regulations, which may differ from amounts determined under GAAP, and reported on Form 1099-DIV each calendar year.
--- ---
^(^^3^^)^ Based on the change in market price per share during the periods and assumes distributions, if any, are reinvested.
--- ---
^(4)^ Excludes debt related costs.
--- ---
^(5)^ Includes interest and expenses on debt (annualized) as well as Credit Facility amendment and debt issuance costs, if any, (not annualized).
--- ---
^(6)^ Includes SBA debentures outstanding.
--- ---
^(7)^ The asset coverage ratio for a class of senior securities representing indebtedness is calculated as our consolidated total assets, less all liabilities and indebtedness not represented by senior securities, divided by the senior securities representing indebtedness at par (changed from fair value). This asset coverage ratio is multiplied by $1,000 to determine the asset coverage per unit. These amounts exclude SBA debentures from our asset coverage per unit computation pursuant to exemptive relief received from the SEC in June 2011.
--- ---
^(8)^ For the nine months ended June 30, 2021, the ratio of operating and total expenses before the performance-based incentive fee waiver to average net assets was 3.71% and 7.51%, respectively.
--- ---
  1. DEBT

The annualized weighted average cost of debt for the nine months ended June 30, 2021 and 2020, inclusive of the fee on the undrawn commitment under the Truist Credit Facility and amortized upfront fees on SBA debentures, 2024 Notes and 2026 Notes, was 3.5% and 4.2%, respectively. As of June 30, 2021, in accordance with the 1940 Act, with certain limited exceptions, we were only allowed to borrow amounts such that we are in compliance with a 150% asset coverage ratio requirement after such borrowing, excluding SBA debentures, pursuant to exemptive relief from the SEC received in June 2011.

On February 5, 2019, our stockholders approved the application of the modified asset coverage requirements set forth in Section 61(a)(2) of the 1940 Act, as amended by the Consolidated Appropriations Act of 2018 (which includes the SBCAA), as approved by our board of directors on November 13, 2018. As a result, the asset coverage requirement applicable to us for senior securities was reduced from 200% (i.e., $1 of debt outstanding for each $1 of equity) to 150% (i.e., $2 of debt outstanding for each $1 of equity), subject to compliance with certain disclosure requirements. As of June 30, 2021 and September 30, 2020, our asset coverage ratio, as computed in accordance with the 1940 Act, was 244% and 208%, respectively.

BNP Credit Facility

On February 22, 2019, Funding I closed the BNP Credit Facility for up to $250.0 million (increased to $275.0 million as of November 6, 2020) in borrowings with certain lenders and BNP Paribas, as administrative agent, and The Bank of New York Mellon Trust Company, N.A., as collateral agent. As of July 31, 2020, Funding I is no longer a subsidiary of the Company consolidated in our financial statements and thus the BNP Credit Facility is no longer presented on the Statement of Assets and Liabilities (See Note 4). The BNP Credit Facility is secured by all of the assets of Funding I. Prior to deconsolidation on July 31, 2020, we owned 100% of the equity interest in Funding I and treated the indebtedness of Funding I as our leverage. Our Investment Adviser serves as the servicer to Funding I in connection with the BNP Credit Facility.

Truist Credit Facility

As of June 30, 2021, we had the multi-currency Truist Credit Facility for up to $435.0 million (decreased from $475.0 million on May 25, 2021 pursuant to its terms) in borrowings with certain lenders and Truist Bank (formerly SunTrust Bank), acting as administrative agent, and JPMorgan Chase Bank, N.A., acting as syndication agent for the lenders. As of June 30, 2021 and September 30, 2020, we had $214.5 million and $388.3 million, respectively, in outstanding borrowings under the Truist Credit Facility. The Truist Credit Facility had a weighted average interest rate of 2.5% and 2.5%, respectively, exclusive of the fee on undrawn commitments, as of June 30, 2021 and September 30, 2020. The Truist Credit Facility is a revolving facility with a stated maturity date of September 4, 2024, a one-year term-out period on September 4, 2023 and pricing set at 225 basis points over LIBOR (or an alternative risk-free floating interest rate index). As of June 30, 2021 and September 30, 2020, we had $220.5 million and $86.7 million of unused borrowing capacity under the Truist Credit Facility, respectively, subject to leverage and borrowing base restrictions. The Truist Credit Facility is secured by substantially all of our assets, excluding assets held by SBIC II. As of June 30, 2021, we were in compliance with the terms of the Truist Credit Facility.

SBA Debentures

SBIC II is able to borrow funds from the SBA against regulatory capital (which approximates equity capital) that is paid-in and is subject to customary regulatory requirements including an examination by the SBA. We have funded SBIC II with $75.0 million of equity capital and it had SBA debentures outstanding of $63.5 million and $118.5 million as of June 30, 2021 and September 30, 2020, respectively. SBA debentures are non-recourse to us and may be prepaid at any time without penalty. The interest rate of SBA debentures is fixed at the time of issuance, often referred to as pooling, at a market-driven spread over 10-year U.S. Treasury Notes. Under current SBA regulations, a SBIC may individually borrow to a maximum of $175.0 million, which is up to twice its potential regulatory capital, and as part of a group of SBICs under common control may borrow a maximum of $350 million in the aggregate.

As of both June 30, 2021 and September 30, 2020, SBIC II had an initial $150.0 million in debt commitments, all of which were drawn. During the three and nine months ended June 30, 2021, $45.0 million and $55.0 million in SBA debentures were repaid, respectively. During the three and nine months ended June 30, 2020, zero and $16.5 million in SBA debentures were repaid, respectively. As of June 30, 2021 and September 30, 2020, the unamortized fees on the SBA debentures were $1.4 million and $2.7 million, respectively. The SBA debentures’ upfront fees of 3.4% consist of a commitment fee of 1.0% and an issuance discount of 2.4%, which are being amortized.

Our fixed-rate SBA debentures were as follows:

Issuance Dates Maturity Fixed All-in Coupon Rate ^(1)^ As of June 30, 2021<br><br><br>Principal Balance
September 20, 2017 September 1, 2027 2.9 27,500,000
March 21, 2018 March 1, 2028 3.5 36,000,000
Weighted Average Rate / Total 3.2 % $ 63,500,000
Issuance Dates Maturity Fixed All-in Coupon Rate ^(1)^ As of September 30, 2020<br><br><br>Principal Balance
March 23, 2016 March 1, 2026 2.9 % $ 22,500,000
September 21, 2016 September 1, 2026 2.4 10,000,000
September 20, 2017 September 1, 2027 2.9 27,500,000
March 21, 2018 March 1, 2028 3.5 58,500,000
Weighted Average Rate / Total 3.2 % $ 118,500,000
^(1)^ Excluding 3.4% of upfront fees.
--- ---

The SBIC program is designed to stimulate the flow of capital into eligible businesses. Under SBA regulations, SBIC II is subject to regulatory requirements, including making investments in SBA eligible businesses, investing at least 25% of regulatory capital in eligible smaller businesses, as defined under the 1958 Act, placing certain limitations on the financing terms of investments, prohibiting investment in certain industries and requiring capitalization thresholds that limit distributions to us, and is subject to periodic audits and examinations of its financial statements that are prepared on a basis of accounting other than GAAP (for example, fair value, as defined under ASC 820, is not required to be used for assets or liabilities for such compliance reporting). As of June 30, 2021, SBIC II was in compliance with its regulatory requirements.

2024 Notes

As of both June 30, 2021 and September 30, 2020, we had $86.3 million in aggregate principal amount of 2024 Notes outstanding. Interest on the 2024 Notes is paid quarterly on January 15, April 15, July 15 and October 15, at a rate of 5.50% per year. The 2024 Notes mature on October 15, 2024. The 2024 Notes are general, unsecured obligations and rank equal in right of payment with all of our existing and future senior unsecured indebtedness. The 2024 Notes are structurally subordinated to our SBA debentures and the assets pledged or secured under our Credit Facilities. The 2024 Notes may be repurchased from time to time in open market purchases and privately-negotiated transactions.

2026 Notes

In April 2021, we issued $150.0 million in aggregate principal amount of our 2026 Notes at a public offering price per note of 99.4%. Interest on the 2026 Notes is paid semi-annually on May 1 and November 1 of each year, at a rate of 4.50% per year, commencing November 1, 2021. The 2026 Notes mature on May 1, 2026 and may be redeemed in whole or in part at our option subject to a make-whole premium if redeemed more than three months prior to maturity. The 2026 Notes are general, unsecured obligations and rank equal in right of payment with all of our existing and future senior unsecured indebtedness. The 2026 Notes are effectively subordinated to all of our existing and future secured indebtedness to the extent of the value of the assets securing such indebtedness and structurally subordinated to all existing and future indebtedness and other obligations of any of our subsidiaries, financing vehicles, or similar facilities. We do not intend to list the 2026 Notes on any securities exchange or automated dealer quotation system.

  1. COMMITMENTS AND CONTINGENCIES

From time to time, we, the Investment Adviser or the Administrator may be a party to legal proceedings, including proceedings relating to the enforcement of our rights under contracts with our portfolio companies. While the outcome of these legal proceedings cannot be predicted with certainty, we do not expect that these proceedings will have a material effect upon our financial condition or results of operations. Unfunded debt and equity investments, if any, are disclosed in the Consolidated Schedules of Investments. Under these arrangements, we may be required to supply a letter of credit to a third party if the portfolio company were to request a letter of credit. As of June 30, 2021 and September 30, 2020, we had $57.1 million and $37.4 million, respectively, in commitments to fund investments.

  1. UNCONSOLIDATED SIGNIFICANT SUBSIDIARIES

We must determine which, if any, of our unconsolidated controlled portfolio companies is a "significant subsidiary" within the meaning of Regulation S-X. We have determined that, as of September 30, 2020, PennantPark Senior Loan Fund, LLC, PT Networks, LLC and RAM Energy Holdings LLC triggered at least one of the significance tests. As a result and in accordance with Rule 10-01(b) of Regulation S-X under the Securities Act, presented below is summarized unaudited financial information for PT Networks, LLC and RAM Energy Holdings LLC for the three and nine months ended June 30, 2021 and 2020. Similarly, while PennantPark Senior Loan Fund, LLC did not trigger the requirement to present summarized financial information in accordance with Rule 10-01(b) of Regulation S-X, the Statement of Assets and Liabilities as well as the Statement of Operations for PennantPark Senior Loan Fund, LLC has been included in Note 4.

a) PT Networks, LLC:
Three Months Ended June 30, Nine Months Ended June 30,
--- --- --- --- --- --- --- --- --- --- --- --- ---
Income Statement ^(1)^ 2021 2020 2021 2020
Total revenue $ 76,167 $ 48,150 $ 196,564 $ 156,797
Total expenses (63,329 ) (55,685 ) (193,667 ) (165,707 )
Net income (loss) $ 12,838 $ (7,535 ) $ 2,897 $ (8,910 )
b) RAM Energy Holdings LLC:
--- ---
Three Months Ended June 30, Nine Months Ended June 30,
--- --- --- --- --- --- --- --- --- --- --- --- ---
Income Statement ^(1)^ 2021 2020 2021 2020
Total revenue $ 23,044 $ 3,392 $ 50,134 $ 28,595
Total expenses (9,393 ) (46,450 ) (27,090 ) (69,520 )
Net income (loss) $ 13,651 $ (43,058 ) $ 23,044 $ (40,925 )
^(1)^ All amounts are in thousands.
--- ---
  1. SUBSEQUENT EVENTS

Subsequent to quarter end, we had new originations of $69.0 million.

Report of Independent Registered Public Accounting Firm

To the Stockholders and Board of Directors of PennantPark Investment Corporation and its Subsidiaries

Results of Review of Interim Financial Statements

We have reviewed the accompanying consolidated statement of assets and liabilities of PennantPark Investment Corporation and its Subsidiaries (collectively referred to as the Company), including the consolidated schedule of investments, as of June 30, 2021, and the related consolidated statements of operations and changes in net assets for the three-month and nine-month periods ended June 30, 2021 and 2020, and cash flows for the nine-month periods ended June 30, 2021 and 2020, and the related notes to the consolidated financial statements (collectively, the interim financial information or financial statements). Based on our reviews, we are not aware of any material modifications that should be made to the accompanying interim financial information for them to be in conformity with accounting principles generally accepted in the United States of America.

We have previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated statement of assets and liabilities of the Company, including the consolidated schedule of investments, as of September 30, 2020, and the related consolidated statements of operations, changes in net assets, and cash flows for the year then ended (not presented herein), and in our report dated November 19, 2020, we expressed an unqualified opinion on those consolidated financial statements. In our opinion, the information set forth in the accompanying consolidated statement of assets and liabilities as of September 30, 2020, is fairly stated, in all material respects, in relation to the consolidated statement of assets and liabilities from which it has been derived.

Basis for Review Results

These interim financial statements are the responsibility of the Company’s management. We conducted our reviews in accordance with the standards of the PCAOB. A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the PCAOB, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

/s/ RSM US LLP

New York, New York

August 4, 2021

Item 2.MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

FORWARD-LOOKING STATEMENTS

This Report, including Management’s Discussion and Analysis of Financial Condition and Results of Operations, contains statements that constitute forward-looking statements, which relate to us and our consolidated subsidiaries regarding future events or our future performance or future financial condition. These forward-looking statements are not historical facts, but rather are based on current expectations, estimates and projections about our Company, our industry, our beliefs and our assumptions. The forward-looking statements contained in this Report involve risks and uncertainties, including statements as to:

our future operating results;
our business prospects and the prospects of our prospective portfolio companies, including as a result of the current pandemic caused by COVID-19 or any worsening thereof;
--- ---
changes in political, economic or industry conditions, the interest rate environment or conditions affecting the financial and capital markets that could result in changes to the value of our assets, including changes from the impact of the current COVID-19 pandemic or any worsening thereof;
--- ---
our ability to continue to effectively manage our business due to the significant disruptions caused by the current COVID-19 pandemic or any worsening thereof;
--- ---
the dependence of our future success on the general economy and its impact on the industries in which we invest;
--- ---
the impact of a protracted decline in the liquidity of credit markets on our business;
--- ---
the impact of investments that we expect to make;
--- ---
the impact of fluctuations in interest rates and foreign exchange rates on our business and our portfolio companies;
--- ---
our contractual arrangements and relationships with third parties;
--- ---
the valuation of our investments in portfolio companies, particularly those having no liquid trading market;
--- ---
the ability of our prospective portfolio companies to achieve their objectives;
--- ---
our expected financings and investments;
--- ---
the adequacy of our cash resources and working capital;
--- ---
the timing of cash flows, if any, from the operations of our prospective portfolio companies;
--- ---
the impact of price and volume fluctuations in the stock market;
--- ---
the ability of our Investment Adviser to locate suitable investments for us and to monitor and administer our investments;
--- ---
the impact of future legislation and regulation on our business and our portfolio companies; and
--- ---
the impact of the United Kingdom’s withdrawal from the European Union and other world economic and political issues.
--- ---

We use words such as “anticipates,” “believes,” “expects,” “intends,” “seeks,” “plans,” “estimates” and similar expressions to identify forward-looking statements. You should not place undue influence on the forward-looking statements as our actual results could differ materially from those projected in the forward-looking statements for any reason, including the factors in “Risk Factors” and elsewhere in this Report.

Although we believe that the assumptions on which these forward-looking statements are based are reasonable, any of those assumptions could prove to be inaccurate, and, as a result, the forward-looking statements based on those assumptions also could be inaccurate. Important assumptions include our ability to originate new loans and investments, certain margins and levels of profitability and the availability of additional capital. In light of these and other uncertainties, the inclusion of a projection or forward-looking statement in this Report should not be regarded as a representation by us that our plans and objectives will be achieved.

We have based the forward-looking statements included in this Report on information available to us on the date of this Report, and we assume no obligation to update any such forward-looking statements. Although we undertake no obligation to revise or update any forward-looking statements in this Report, whether as a result of new information, future events or otherwise, you are advised to consult any additional disclosures that we may make directly to you or through reports that we in the future may file with the SEC, including reports on Form 10-Q/K and current reports on Form 8-K.

You should understand that under Section 27A(b)(2)(B) of the Securities Act and Section 21E(b)(2)(B) of the Exchange Act, the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995 do not apply to forward-looking statements made in periodic reports we file under the Exchange Act.

The following analysis of our financial condition and results of operations should be read in conjunction with our Consolidated Financial Statements and the related notes thereto contained elsewhere in this Report.

Overview

PennantPark Investment Corporation is a BDC whose objectives are to generate both current income and capital appreciation while seeking to preserve capital through debt and equity investments primarily made to U.S. middle-market companies in the form of first lien secured debt, second lien secured debt, subordinated debt and equity investments.

We believe middle-market companies offer attractive risk-reward to investors due to a limited amount of capital available for such companies. We seek to create a diversified portfolio that includes first lien secured debt, second lien secured debt, subordinated debt and equity investments by investing approximately $10 million to $50 million of capital, on average, in the securities of middle-market companies. We expect this investment size to vary proportionately with the size of our capital base. We use the term “middle-market” to refer to companies with annual revenues between $50 million and $1 billion. The companies in which we invest are typically highly leveraged, and, in

most cases, are not rated by national rating agencies. If such companies were rated, we believe that they would typically receive a rating below investment grade (between BB and CCC under the Standard & Poor’s system) from the national rating agencies. Securities rated below investment grade are often referred to as “leveraged loans” or “high yield” securities or “junk bonds” and are often higher risk compared to debt instruments that are rated above investment grade and have speculative characteristics. Our debt investments may generally range in maturity from three to ten years and are made to U.S. and, to a limited extent, non-U.S. corporations, partnerships and other business entities which operate in various industries and geographical regions.

Our investment activity depends on many factors, including the amount of debt and equity capital available to middle-market companies, the level of merger and acquisition activity for such companies, the general economic environment and the competitive environment for the types of investments we make. We have used, and expect to continue to use, our debt capital, proceeds from the rotation of our portfolio and proceeds from public and private offerings of securities to finance our investment objectives.

Organization and Structure of PennantPark Investment Corporation

PennantPark Investment Corporation, a Maryland corporation organized in January 2007, is a closed-end, externally managed, non-diversified investment company that has elected to be treated as a BDC under the 1940 Act. In addition, for federal income tax purposes we have elected to be treated, and intend to qualify annually, as a RIC under the Code.

SBIC II, our wholly owned subsidiary, was organized as a Delaware limited partnership in 2012. SBIC II received a license from the SBA to operate as a SBIC under Section 301(c) of the 1958 Act. SBIC II’s objectives are to generate both current income and capital appreciation through debt and equity investments generally by investing with us in SBA eligible businesses that meet the investment selection criteria used by PennantPark Investment.

Our investment activities are managed by the Investment Adviser. Under our Investment Management Agreement, we have agreed to pay our Investment Adviser an annual base management fee based on our average adjusted gross assets as well as an incentive fee based on our investment performance. PennantPark Investment, through the Investment Adviser, provides similar services to SBIC II under its investment management agreement. SBIC II’s investment management agreement does not affect the management and incentive fees on a consolidated basis. We have also entered into an Administration Agreement with the Administrator. Under our Administration Agreement, we have agreed to reimburse the Administrator for our allocable portion of overhead and other expenses incurred by the Administrator in performing its obligations under our Administration Agreement, including rent and our allocable portion of the costs of compensation and related expenses of our Chief Compliance Officer, Chief Financial Officer and their respective staffs. PennantPark Investment, through the Administrator, provides similar services to SBIC II under its administration agreement with us. Our board of directors, a majority of whom are independent of us, provides overall supervision of our activities, and the Investment Adviser supervises our day-to-day activities.

COVID-19 Developments

COVID-19 was first detected in December 2019 and has since been identified as a global pandemic by the World Health Organization. The effect of the ongoing COVID-19 pandemic or any worsening thereof, uncertainty relating to more contagious strains of the virus, the length of recovery of certain economic sectors in the U.S. and globally and the speed and efficiency of the vaccination process, including the extent to which the available vaccines are ineffective against any new COVID- 19 variants may create stress on the market and may affect some of our portfolio companies. We cannot predict the full impact of the COVID-19 pandemic, including any worsening thereof or its duration in the United States and globally and any impact to our business operations or the business operations of our portfolio companies. Depending on the length and magnitude of the disruption to the operations of our portfolio companies, certain portfolio companies may experience financial distress and possibly default on their financial obligations to us and their other capital providers in the future. These developments could impact the value of our investments in such portfolio companies.

The COVID-19 pandemic, including any worsening thereof, may have an adverse impact on certain sectors of the global economy. Particularly, COVID-19 presents material uncertainty and risk with respect to our future performance and financial results as well as the future performance and financial results of our portfolio companies due to the risk of any sever adverse reaction to the vaccine, politicization of the vaccination process or general public skepticism of the safety and efficacy of the vaccine. While we are unable to predict the ultimate adverse effect of the COVID-19 pandemic, or any worsening thereof, on our results of operation, we have identified certain factors that are likely to affect market, economic and geopolitical conditions, and thereby may adversely affect our business, including:

U.S. and global economic recovery;
changes in interest rates, including LIBOR;
--- ---
limited availability of credit, both in the United States and internationally;
--- ---
disruptions to supply-chains and price volatility;
--- ---
changes to existing laws and regulations, or the imposition of new laws and regulations; and
--- ---
uncertainty regarding future governmental and regulatory policies.
--- ---

The business disruption and financial harm resulting from the COVID-19 pandemic experienced by some of our portfolio companies may reduce, over time, the amount of interest and dividend income that we receive from such investments and may require us to provide an increase of capital to such companies in the form of follow on investments. In connection with the adverse effects of the COVID-19 pandemic, we may also need to restructure the capitalization of some of our portfolio companies, which could result in reduced interest payments, an increase in the amount of PIK interest we receive or a permanent reduction in the value of our investments. If our net investment income decreases, the percentage of our cash flows dedicated to debt servicing and distribution payments to stockholders would subsequently increase. This has required us to reduce the amount of our distributions to stockholders as compared to distributions in previous years. Although we had no non-accrual assets during the quarter ended June 30, 2021, the continuing impact of the COVID-19 pandemic, or any worsening thereof, may result in portfolio investments being placed on non-accrual status in the future.

Additionally, as of June 30, 2021 and September 30, 2020, our asset coverage ratio, as computed in accordance with the 1940 Act, was 242% and 208%, respectively. The Truist Credit Facility includes standard covenants and events of default provisions. If we fail to make the required payments or breach the covenants therein, it could result in a default under the Truist Credit Facility. Failure to cure such default or obtain a waiver from the appropriate party would result in an event of default, and the lenders may accelerate the repayment of our indebtedness under the Truist Credit Facility, such that all amounts owed are due immediately at the time of default. Such an action would negatively affect our liquidity, business, financial condition, results of operations, cash flows and ability to pay distributions to our stockholders.

We are also subject to financial risks, including changes in market interest rates. As of June 30, 2021, our debt portfolio consisted of 91% variable-rate investments. The variable-rate loans are usually based on a floating interest rate index such as LIBOR and typically have durations of three months after which they reset to current market interest rates. Variable-rate investments subject to a floor generally reset by reference to the current market index after one to nine months only if the index exceeds the floor. In addition, the Truist Credit Facility also has floating rate interest provisions, with pricing set at 225 basis points over LIBOR (or an alternative risk-free floating interest rate index).  In connection with the COVID-19 pandemic, the U.S. Federal Reserve and other central banks have reduced interest rates, which has caused LIBOR to decrease. Due to such rates, our gross investment income may decrease, which could result in a decrease in our net investment income if such decreases in LIBOR are not offset by, among other things, a corresponding increase in the spread over LIBOR that we earn on such loans or a decrease in the interest rate of our floating interest rate liabilities tied to LIBOR. See “Item 3. Quantitative and Qualitative Disclosures About Market Risk” below.

In addition, we have continued to implement our business continuity planning strategy. Our priority has been to safeguard the health of our employees and to ensure continuity of business operations on behalf of our investors. As a result of our business continuity planning strategy, nearly all of our employees have returned to the office. Our systems and infrastructure have continued to support our business operations. We implemented a heightened level of communication across senior management, our investment team and our board of directors, and we have proactively engaged with our vendors on a regular basis to ensure they continue to meet our criteria for business continuity.

Revenues

We generate revenue in the form of interest income on the debt securities we hold and capital gains and dividends, if any, on investment securities that we may acquire in portfolio companies. Our debt investments, whether in the form of first lien secured debt, second lien secured debt or subordinated debt, typically have a term of three to ten years and bear interest at a fixed or a floating rate. Interest on debt securities is generally payable quarterly. In some cases, our investments provide for deferred interest payments and PIK interest. The principal amount of the debt securities and any accrued but unpaid interest generally becomes due at the maturity date. In addition, we may generate revenue in the form of amendment, commitment, origination, structuring or diligence fees, fees for providing significant managerial assistance and possibly consulting fees. Loan origination fees, OID and market discount or premium and deferred financing costs on liabilities, which we do not fair value, are capitalized and accreted or amortized using the effective interest method as interest income or, in the case of deferred financing costs, as interest expense. Dividend income, if any, is recognized on an accrual basis on the ex-dividend date to the extent that we expect to collect such amounts. From time to time, the Company receives certain fees from portfolio companies, which are non-recurring in nature. Such fees include loan prepayment penalties, structuring fees and amendment fees, and are recorded as other investment income when earned.

Expenses

Our primary operating expenses include the payment of a management fee and the payment of an incentive fee to our Investment Adviser, if any, our allocable portion of overhead under our Administration Agreement and other operating costs as detailed below. Our management fee compensates our Investment Adviser for its work in identifying, evaluating, negotiating, consummating and monitoring our investments. Additionally, we pay interest expense on the outstanding debt and unused commitment fees on undrawn amounts, under our various debt facilities. We bear all other direct or indirect costs and expenses of our operations and transactions, including:

the cost of calculating our net asset value, including the cost of any third-party valuation services;
the cost of effecting sales and repurchases of shares of our common stock and other securities;
--- ---
fees payable to third parties relating to, or associated with, making investments, including fees and expenses associated with performing due diligence and reviews of prospective investments or complementary businesses;
--- ---
expenses incurred by the Investment Adviser in performing due diligence and reviews of investments;
--- ---
transfer agent and custodial fees;
--- ---
fees and expenses associated with marketing efforts;
--- ---
federal and state registration fees and any exchange listing fees;
--- ---
federal, state, local and foreign taxes;
--- ---
independent directors’ fees and expenses;
--- ---
brokerage commissions;
--- ---
fidelity bond, directors and officers, errors and omissions liability insurance and other insurance premiums;
--- ---
direct costs such as printing, mailing, long distance telephone and staff;
--- ---
fees and expenses associated with independent audits and outside legal costs;
--- ---
costs associated with our reporting and compliance obligations under the 1940 Act, the 1958 Act and applicable federal and state securities laws; and
--- ---
all other expenses incurred by either the Administrator or us in connection with administering our business, including payments under our Administration Agreement that will be based upon our allocable portion of overhead, and other expenses incurred by the Administrator in performing its obligations under our Administration Agreement, including rent and our allocable portion of the costs of compensation and related expenses of our Chief Compliance Officer, Chief Financial Officer and their respective staffs.
--- ---

Generally, during periods of asset growth, we expect our general and administrative expenses to be relatively stable or to decline as a percentage of total assets and increase during periods of asset declines. Incentive fees, interest expense and costs relating to future offerings of securities would be additive to the expenses described above.

PORTFOLIO AND INVESTMENT ACTIVITY

As of June 30, 2021, our portfolio totaled $1,148.2 million, which consisted of $472.6 million of first lien secured debt, $159.3 million of second lien secured debt, $119.7 million of subordinated debt (including $64.2 million in PSLF) and $396.6 million of preferred and common equity (including $40.9 million in PSLF). Our debt portfolio consisted of 91% variable-rate investments. As of June 30, 2021, we did not have any portfolio companies on non-accrual. Overall, the portfolio had net unrealized appreciation of $26.6 million as of June 30, 2021. Our overall portfolio consisted of 86 companies with an average investment size of $13.4 million, had a weighted average yield on interest bearing debt investments of 9.2% and was invested 41% in first lien secured debt, 14% in second lien secured debt, 10% in subordinated debt (including 6% in PSLF) and 35% in preferred and common equity (including 4% in PSLF). As of June 30, 2021, all of the investments held by PSLF were first lien secured debt.

As of September 30, 2020, our portfolio totaled $1,081.8 million, which consisted of $439.0 million of first lien secured debt, $220.8 million of second lien secured debt, $113.6 million of subordinated debt (including $63.0 million in PSLF) and $308.3 million of preferred and common equity (including $36.3 million in PSLF). Our debt portfolio consisted of 93% variable-rate investments. As of September 30, 2020, we had two portfolio companies on non-accrual, representing 4.9% and 3.4% of our overall portfolio on a cost and fair value basis, respectively. Overall, the portfolio had net unrealized depreciation of $83.8 million as of September 30, 2020. Our overall portfolio consisted of 80 companies with an average investment size of $13.5 million, had a weighted average yield on interest bearing debt investments of 8.9% and was invested 41% in first lien secured debt, 20% in second lien secured debt, 10% in subordinated debt (including 6% in PSLF) and 29% in preferred and common equity (including 3% in PSLF). As of September 30, 2020, all of the investments held by PSLF were first lien secured debt.

For the three months ended June 30, 2021, we invested $133.4 million in seven new and nine existing portfolio companies with a weighted average yield on debt investments of 7.9%. Sales and repayments of investments for the three months ended June 30, 2021 totaled $191.0 million. For the nine months ended June 30, 2021, we invested $276.4 million in 14 new and 32 existing portfolio companies with a weighted average yield on debt investments of 8.4%. Sales and repayments of investments for the nine months ended June 30, 2021 totaled $358.6 million.

For the three months ended June 30, 2020, we invested $11.7 million in one new and 12 existing portfolio companies with a weighted average yield on debt investments of 6.8%. Sales and repayments of investments for the three months ended June 30, 2020 totaled $66.5 million. For the nine months ended June 30, 2020, we invested $292.2 million in 22 new and 51 existing portfolio companies with a weighted average yield on debt investments of 8.5%. Sales and repayments of investments for the nine months ended June 30, 2020 totaled $114.1 million.

PennantPark Senior Loan Fund, LLC

As of June 30, 2021, PSLF’s portfolio totaled $386.2 million, consisted of 43 companies with an average investment size of $9.0 million and had a weighted average yield on debt investments of 7.2%.

As of September 30, 2020, PSLF’s portfolio totaled $353.4 million, consisted of 37 companies with an average investment size of $9.6 million and had a weighted average yield on debt investments of 7.3%.

For the three months ended June 30, 2021, PSLF invested $54.1 million (of which $54.1 million was purchased from the Company) in six new and two existing portfolio companies with a weighted average yield on debt investments of 7.1%. PSLF’s sales and repayments of investments for the same period totaled $50.9 million. For the nine months ended June 30, 2021, PSLF invested $117.8 million (of which $91.9 million was purchased from the Company) in 12 new and eight existing portfolio companies with a weighted average yield on debt investments of 7.3%. PSLF’s sales and repayments of investments for the same period totaled $91.6 million.

CRITICAL ACCOUNTING POLICIES

The preparation of our Consolidated Financial Statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amount of our assets and liabilities at the date of the Consolidated Financial Statements and the reported amounts of income and expenses during the reported periods. In the opinion of management, all adjustments, which are of a normal recurring nature, considered necessary for the fair presentation of financial statements have been included. Actual results could differ from these estimates due to changes in the economic and regulatory environment, financial markets and any other parameters used in determining such estimates and assumptions, including the credit worthiness of our portfolio companies and the global outbreak of COVID-19. We may reclassify certain prior period amounts to conform to the current period presentation. We have eliminated all intercompany balances and transactions. References to ASC serve as a single source of accounting literature. Subsequent events are evaluated and disclosed as appropriate for events occurring through the date the Consolidated Financial Statements are issued. In addition to the discussion below, we describe our critical accounting policies in the notes to our Consolidated Financial Statements.

Investment Valuations

We expect that there may not be readily available market values for many of the investments which are or will be in our portfolio, and we value such investments at fair value as determined in good faith by or under the direction of our board of directors using a documented valuation policy and a consistently applied valuation process, as described in this Report. With respect to investments for which there is no readily available market value, the factors that our board of directors may take into account in pricing our investments at fair value include, as relevant, the nature and realizable value of any collateral, the portfolio company’s ability to make payments and its earnings and discounted cash flow, the markets in which the portfolio company does business, comparison to publicly traded securities and other relevant factors. When an external event such as a purchase transaction, public offering or subsequent equity sale occurs, we consider the pricing indicated by the external event to corroborate or revise our valuation. Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the price used in an actual transaction may be different than our valuation and the difference may be material.

Our portfolio generally consists of illiquid securities, including debt and equity investments. With respect to investments for which market quotations are not readily available, or for which market quotations are deemed not reflective of the fair value, our board of directors undertakes a multi-step valuation process each quarter, as described below:

(1) Our quarterly valuation process begins with each portfolio company or investment being initially valued by the investment professionals of our Investment Adviser responsible for the portfolio investment;
(2) Preliminary valuation conclusions are then documented and discussed with the management of the Investment Adviser;
--- ---
(3) Our board of directors also engages independent valuation firms to conduct independent appraisals of our investments for which market quotations are not readily available or are readily available but deemed not reflective of the fair value of the investment. The independent valuation firms review management’s preliminary valuations in light of their own independent assessment and also in light of any market quotations obtained from an independent pricing service, broker, dealer or market maker;
--- ---
(4) The audit committee of our board of directors reviews the preliminary valuations of the Investment Adviser and those of the independent valuation firms on a quarterly basis, periodically assesses the valuation methodologies of the independent valuation firms, and responds to and supplements the valuation recommendations of the independent valuation firms to reflect any comments; and
--- ---
(5) Our board of directors discusses these valuations and determines the fair value of each investment in our portfolio in good faith, based on the input of our Investment Adviser, the respective independent valuation firms and the audit committee.
--- ---

Our board of directors generally uses market quotations to assess the value of our investments for which market quotations are readily available. We obtain these market values from independent pricing services or at the bid prices obtained from at least two brokers or dealers, if available, or otherwise from a principal market maker or a primary market dealer. The Investment Adviser assesses the source and reliability of bids from brokers or dealers. If our board of directors has a bona fide reason to believe any such market quote does not reflect the fair value of an investment, it may independently value such investments by using the valuation procedure that it uses with respect to assets for which market quotations are not readily available.

Fair value, as defined under ASC 820, is the price that we would receive upon selling an investment or pay to transfer a liability in an orderly transaction to a market participant in the principal or most advantageous market for the investment or liability. ASC 820 emphasizes that valuation techniques maximize the use of observable market inputs and minimize the use of unobservable inputs. Inputs refer broadly to the assumptions that market participants would use in pricing an asset or liability, including assumptions about risk. Inputs may be observable or unobservable. Observable inputs reflect the assumptions market participants would use in pricing an asset or liability based on market data obtained from sources independent of us. Unobservable inputs reflect the assumptions market participants would use in pricing an asset or liability based on the best information available to us on the reporting period date.

ASC 820 classifies the inputs used to measure these fair values into the following hierarchies:

Level 1: Inputs that are quoted prices (unadjusted) in active markets for identical assets or liabilities, accessible by us at the measurement date.
Level 2: Inputs that are quoted prices for similar assets or liabilities in active markets, or that are quoted prices for identical or similar assets or liabilities in markets that are not active and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term, if applicable, of the financial instrument.
--- ---
Level 3: Inputs that are unobservable for an asset or liability because they are based on our own assumptions about how market participants would price the asset or liability.
--- ---

A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement. Generally, most of our investments, our 2026 Notes, our Credit Facilities and our SBA debentures are classified as Level 3. Our 2024 Notes are classified as Level 1, as they were valued using the closing price from the primary exchange. Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the price used in an actual transaction may be different than our valuation and those differences may be material.

In addition to using the above inputs to value cash equivalents, investments, our SBA debentures, our 2024 Notes, our 2026 Notes and our Credit Facilities, we employ the valuation policy approved by our board of directors that is consistent with ASC 820. Consistent with our valuation policy, we evaluate the source of inputs, including any markets in which our investments are trading, in determining fair value.

Generally, the carrying value of our consolidated financial liabilities approximates fair value. We have adopted the principles under ASC 825-10, which provides companies with an option to report selected financial assets and liabilities at fair value, and made an irrevocable election to apply ASC 825-10 to our Credit Facilities. We elected to use the fair value option for the Credit Facilities to align the measurement attributes of both our assets and liabilities while mitigating volatility in earnings from using different measurement attributes. Due to that election and in accordance with GAAP, we did not incur any expenses relating to amendment costs on the Credit Facilities for both the three and nine months ended June 30, 2021 and 2020. ASC 825-10 establishes presentation and disclosure requirements designed to facilitate comparisons between companies that choose different measurement attributes for similar types of assets and liabilities and to more easily understand the effect on earnings of a company’s choice to use fair value. ASC 825-10 also requires us to display the fair value of the selected assets and liabilities on the face of the Consolidated Statements of Assets and Liabilities and changes in fair value of the Credit Facilities are reported in our Consolidated Statements of Operations. We elected not to apply ASC 825-10 to any other financial assets or liabilities, including the 2024 Notes, 2026 Notes and the SBA debentures.

For the three and nine months ended June 30, 2021, the Truist Credit Facility had a net change in unrealized appreciation of $1.6 million and $18.5 million, respectively. For the three and nine months ended June 30, 2020, our Credit Facilities had a net change in unrealized depreciation of $(25.1) million and $21.3 million, respectively. As of June 30, 2021 and September 30, 2020, the net unrealized depreciation on the Truist Credit Facility totaled $1.1 million and $19.6 million, respectively. We use a nationally recognized independent valuation service to measure the fair value of our Credit Facilities in a manner consistent with the valuation process that our board of directors uses to value our investments.

Revenue Recognition

We record interest income on an accrual basis to the extent that we expect to collect such amounts. For loans and debt investments with contractual PIK interest, which represents interest accrued and added to the loan balance that generally becomes due at maturity, we will generally not accrue PIK interest when the portfolio company valuation indicates that such PIK interest is not collectable. We do not accrue as a receivable interest on loans and debt investments if we have reason to doubt our ability to collect such interest. Loan origination fees, OID, market discount or premium and deferred financing costs on liabilities, which we do not fair value, are capitalized and then accreted or amortized using the effective interest method as interest income or, in the case of deferred financing costs, as interest expense. We record prepayment penalties earned on loans and debt investments as income. Dividend income, if any, is recognized on an accrual basis on the ex-dividend date to the extent that we expect to collect such amounts. From time to time, the Company receives certain fees from portfolio companies, which are non-recurring in nature. Such fees include loan prepayment penalties, structuring fees and amendment fees, and are recorded as other investment income when earned.

Net Realized Gains or Losses and Net Change in Unrealized Appreciation or Depreciation

We measure realized gains or losses by the difference between the net proceeds from the repayment or sale and the amortized cost basis of the investment, using the specific identification method, without regard to unrealized appreciation or depreciation previously recognized, but considering unamortized upfront fees and prepayment penalties. Net change in unrealized appreciation or depreciation reflects the change in fair values of our portfolio investments and our Credit Facilities during the reporting period, including any reversal of previously recorded unrealized appreciation or depreciation, when gains or losses are realized.

Foreign Currency Translation

Our books and records are maintained in U.S. dollars. Any foreign currency amounts are translated into U.S. dollars on the following basis:

1. Fair value of investment securities, other assets and liabilities – at the exchange rates prevailing at the end of the applicable period; and
2. Purchases and sales of investment securities, income and expenses – at the exchange rates prevailing on the respective dates of such transactions.
--- ---

Although net assets and fair values are presented based on the applicable foreign exchange rates described above, we do not isolate that portion of the results of operations due to changes in foreign exchange rates on investments, other assets and debt from the fluctuations arising from changes in fair values of investments and liabilities held. Such fluctuations are included with the net realized and unrealized gain or loss from investments and liabilities.

PIK Interest

We have investments in our portfolio which contain a PIK interest provision. PIK interest is added to the principal balance of the investment and is recorded as income. In order for us to maintain our ability to be subject to tax as a RIC, substantially all of this income must be paid out to stockholders in the form of dividends for U.S. federal income tax purposes, even though we may not have collected any cash with respect to interest on PIK securities.

Federal Income Taxes

We have elected to be treated, and intend to qualify annually to maintain our election to be treated, as a RIC under Subchapter M of the Code. To maintain our RIC tax election, we must, among other requirements, meet certain annual source-of-income and quarterly asset diversification requirements. We also must annually distribute dividends for U.S. federal income tax purposes to our stockholders out of the assets legally available for distribution of an amount generally at least equal to 90% of the sum of our net ordinary income and realized net short-term capital gains in excess of realized net long-term capital losses, or investment company taxable income, determined without regard to any deduction for dividends paid.

Although not required for us to maintain our RIC tax status, in order to preclude the imposition of a 4% nondeductible U.S. federal excise tax imposed on RICs, we must distribute dividends for U.S. federal income tax purposes to our stockholders in respect of each calendar year of an amount at least equal to the sum of (1) 98% of our net ordinary income (subject to certain deferrals and elections) for the calendar year, (2) 98.2% of the excess, if any, of our capital gains over our capital losses, or capital gain net income (adjusted for certain ordinary losses) for the one-year period ending on October 31 of the calendar year plus (3) the sum of any net ordinary income plus capital gain net income for preceding years that was not distributed during such years and on which we did not incur any U.S. federal income tax, or the Excise Tax Avoidance Requirement. In addition, although we may distribute realized net capital gains (i.e., net long-term capital gains in excess of net short-term capital losses), if any, at least annually, out of the assets legally available for such distributions in the manner described above, we have retained and may continue to retain such net capital gains or investment company taxable income, contingent on maintaining our ability to be subject to tax as a RIC, in order to provide us with additional liquidity.

Because federal income tax regulations differ from GAAP, distributions characterized in accordance with tax regulations may differ from net investment income and net realized gain recognized for financial reporting purposes. Differences between tax regulations and GAAP may be permanent or temporary. Permanent differences are reclassified among capital accounts in the Consolidated Financial Statements to reflect their appropriate tax character. Temporary differences arise when certain items of income, expense, gain or loss are recognized at some time in the future.

We have formed and expect to continue to form certain taxable subsidiaries, including the Taxable Subsidiaries, which are subject to tax as corporations. These taxable subsidiaries allow us to hold equity securities of certain portfolio companies treated as pass-through entities for U.S. federal income tax purposes while facilitating our ability to qualify as a RIC under the Code.

RESULTS OF OPERATIONS

Set forth below are the results of operations for the three and nine months ended June 30, 2021 and 2020.

Investment Income

Investment income for the three and nine months ended June 30, 2021 was $20.5 million and $58.5 million, respectively, which was attributable to $11.8 million and $33.9 million from first lien secured debt, $5.2 million and $15.8 million from second lien secured debt, $1.8 million and $5.2 million from subordinated debt and $1.7 million and $3.6 million from preferred and common equity, respectively. This compares to investment income for the three and nine months ended June 30, 2020 of $25.4 million and $78.9 million, respectively, and was attributable to $17.6 million and $51.1 million from first lien secured debt, $5.1 million and $20.5 million from second lien secured debt and $2.5 million and $7.1 million from subordinated debt, respectively. The decrease in investment income compared to the same periods in the prior year was primarily due to decreases in the size of our debt portfolio and LIBOR.

Expenses

Expenses for the three and nine months ended June 30, 2021 totaled $12.3 million and $33.2 million, respectively. Base management fee for the same periods totaled $4.4 million and $12.8 million, debt related interest and expenses totaled $6.9 million (including a one-time $1.1 million payment, which is related to the early repayment of SBA Debt) and $16.8 million, general and administrative expenses totaled $0.9 million and $3.2 million and provision for taxes totaled $0.2 million and $0.5 million, respectively. This compares to net expenses for the three and nine months ended June 30, 2020, which totaled $14.4 million and $47.5 million, respectively. Base management fee for the same periods totaled $4.6 million and $14.3 million, incentive fee totaled zero (after a waiver of $1.9 million) and $2.7 million (after a waiver of $1.9 million), debt related interest and expenses totaled $8.3 million and $26.1 million, general and administrative expenses totaled $1.2 million and $3.5 million and provision for taxes totaled $0.3 million and $0.9 million, respectively. The decrease in expenses for the three and nine months ended June 30, 2021 compared to the same period in the prior year was primarily due to lower leverage costs and lower Management Fees.

Net Investment Income

Net investment income totaled $8.1 million and $25.2 million, or $0.12 and $0.38 per share, for the three and nine months ended June 30, 2021, respectively. Net investment income totaled $11.0 million and $31.5 million, or $0.16 and $0.47 per share, for the three and nine months ended June 30, 2020, respectively. The decrease in net investment income compared to the same periods in the prior year was primarily due to lower investment income.

Net Realized Gains or Losses

Sales and repayments of investments for the three and nine months ended June 30, 2021 totaled $191.0 million and $358.6 million, respectively, and net realized gains  totaled $41.7 million and $24.4 million, respectively. Sales and repayments of investments for the three and nine months ended June 30, 2020 totaled $66.5 million and $114.1 million, respectively, and net realized losses totaled $0.1 million and $10.7 million, respectively. The change in realized gains/losses was primarily due to changes in the market conditions of our investments and the values at which they were realized.

Unrealized Appreciation or Depreciation on Investments and the Credit Facilities

For the three and nine months ended June 30, 2021, we reported net change in unrealized (depreciation) appreciation on investments of $(16.3) million and $110.4 million, respectively. For the three and nine months ended June 30, 2020, we reported net change in unrealized appreciation (depreciation) on investments of $29.8 million and ($67.5) million, respectively. As of June 30, 2021 and September 30, 2020, our net unrealized appreciation (depreciation) on investments totaled $26.6 million and ($83.8) million, respectively. The net change in unrealized appreciation/depreciation on our investments compared to the same period in the prior year was primarily due to unrealized gains in our equity co-investment program, including ITC Rumba, LLC (Cano Health, LLC).

For the three and nine months ended June 30, 2021, the Truist Credit Facility had a net change in unrealized appreciation of $1.6 million and $18.5 million, respectively. For the three and nine months ended June 30, 2020, our Credit Facilities had a net change in unrealized (appreciation) depreciation of ($25.1) million and $21.3 million, respectively. As of June 30, 2021 and September 30, 2020, the net unrealized depreciation on the Credit Facilities totaled $1.1 million and $19.6 million, respectively. The net change in unrealized depreciation compared to the same periods in the prior year was primarily due to changes in the capital markets.

Net Change in Net Assets Resulting from Operations

Net change in net assets resulting from operations totaled $31.9 million and $141.5 million, or $0.48 and $2.11 per share, for the three and nine months ended June 30, 2021, respectively. Net change in net assets resulting from operations totaled $15.6 million and $(25.5) million, or $0.23 and $(0.38) per share, for the three and nine months ended June 30, 2020, respectively. The increase in the net change in net assets from operations for the three and nine months ended June 30, 2021 compared to the same periods in the prior year was primarily due to unrealized gains in our equity co-investment program, including ITC Rumba, LLC (Cano Health, LLC).

LIQUIDITY AND CAPITAL RESOURCES

Our liquidity and capital resources are derived primarily from proceeds of securities offerings, debt capital and cash flows from operations, including investment sales and repayments, and income earned. Our primary use of funds from operations includes investments in portfolio companies and payments of fees and other operating expenses we incur. We have used, and expect to continue to use, our debt capital, proceeds from the rotation of our portfolio and proceeds from public and private offerings of securities to finance our investment objectives. As of June 30, 2021, in accordance with the 1940 Act, with certain limited exceptions, we were only allowed to borrow amounts such that we are in compliance with a 150% asset coverage ratio requirement after such borrowing, excluding SBA debentures pursuant to exemptive relief from the SEC received in June 2011. This “Liquidity and Capital Resources” section should be read in conjunction with the “COVID-19 Developments” section above.

On February 5, 2019, our stockholders approved the application of the modified asset coverage requirements set forth in Section 61(a)(2) of the 1940 Act, as amended by the Consolidated Appropriations Act of 2018 (which includes the SBCAA) as approved by our board of directors on November 13, 2018. As a result, the asset coverage requirement applicable to us for senior securities was reduced from 200% (i.e., $1 of debt outstanding for each $1 of equity) to 150% (i.e., $2 of debt outstanding for each $1 of equity), subject to compliance with certain disclosure requirements. As of June 30, 2021 and September 30, 2020, our asset coverage ratio, as computed in accordance with the 1940 Act, was 244% and 208%, respectively.

The annualized weighted average cost of debt for the nine months ended June 30, 2021 and 2020, inclusive of the fee on the undrawn commitment under the Credit Facilities and amortized upfront fees on SBA debentures, was 3.5% and 4.2%, respectively.

On February 22, 2019, Funding I closed the BNP Credit Facility for up to $250.0 million (increased to $275.0 million as of November 6, 2020) in borrowings with certain lenders and BNP Paribas, as administrative agent, and The Bank of New York Mellon Trust Company, N.A., as collateral agent. As of July 31, 2020, Funding I is no longer a subsidiary of the Company consolidated in our financial statements and thus the BNP Credit Facility is no longer presented on the Statement of Assets and Liabilities (See Note 4). The BNP Credit Facility is secured by all of the assets of Funding I. Prior to deconsolidation on July 31, 2020, we owned 100% of the equity interest in Funding I and treat the indebtedness of Funding I as our leverage. Our Investment Adviser serves as the servicer to Funding I in connection with the BNP Credit Facility.

As of June 30, 2021, we had the multi-currency Truist Credit Facility for up to $435.0 million (decreased from $475.0 million on May 25, 2021 pursuant to its terms) in borrowings with certain lenders and Truist Bank, acting as administrative agent, and JPMorgan Chase Bank, N.A., acting as syndication agent for the lenders. As of June 30, 2021 and September 30, 2020, we had $214.5 million and $388.3 million, respectively, in outstanding borrowings under the Truist Credit Facility.     The Truist Credit Facility had a weighted average interest rate of 2.5% and 2.5%, respectively, exclusive of the fee on undrawn commitments, as of June 30, 2021 and September 30, 2020. The Truist Credit Facility is a revolving facility with a stated maturity date of September 4, 2024, a one-year term-out period on September 4, 2023 and pricing set at 225 basis points over LIBOR (or an alternative risk-free floating interest rate index). As of June 30, 2021 and September 30, 2020, we had $220.5 million and $86.7 million of unused borrowing capacity under the Truist Credit Facility, respectively, subject to leverage and borrowing base restrictions. The Truist Credit Facility is secured by substantially all of our assets excluding assets held by SBIC II. As of June 30, 2021, we were in compliance with the terms of the Truist Credit Facility.

As of June 30, 2021, we had $86.3 million in aggregate principal amount of 2024 Notes outstanding. Interest on the 2024 Notes is paid quarterly on January 15, April 15, July 15 and October 15, at a rate of 5.50% per year, commencing January 15, 2020. The 2024 Notes mature on October 15, 2024. The 2024 Notes are direct unsecured obligations and rank pari passu in right of payment with future unsecured unsubordinated indebtedness. The 2024 Notes are structurally subordinated to all existing and future indebtedness and other obligations of any of our subsidiaries, financing vehicles, or similar facilities. The 2024 Notes may be redeemed in whole or in part at our option on or after October 15, 2021 at a redemption price of 100% of the outstanding principal amount of the 2024 Notes plus accrued and unpaid interest.

As of June 30, 2021, we had $150.0 million in aggregate principal amount of 2026 Notes outstanding. Interest on the 2026 Notes is paid semi-annually on May 1 and November 1, at a rate of 4.50% per year, commencing November 1, 2021. The 2026 Notes mature on May 1, 2026, and may be redeemed in whole or in part at our option subject to a make-whole premium if redeemed more than three months prior to maturity. The 2026 Notes are direct unsecured obligations and rank pari passu in right of payment with future unsecured unsubordinated indebtedness. The 2026 Notes are structurally subordinated to all existing and future indebtedness and other obligations of any of our subsidiaries, financing vehicles, or similar facilities.

We may raise additional equity or debt capital through both registered offerings off our shelf registration statement and private offerings of securities, by securitizing a portion of our investments or borrowing from the SBA, among other sources. Any future additional debt capital we incur, to the extent it is available, may be issued at a higher cost and on less favorable terms and conditions than the Truist Credit Facility and SBA debentures. Furthermore, the Truist Credit Facility availability depends on various covenants and restrictions. The primary use of existing funds and any funds raised in the future is expected to be for repayment of indebtedness, investments in portfolio companies, cash distributions to our stockholders or for other general corporate or strategic purposes such as our stock repurchase program.

SBIC II is able to borrow funds from the SBA against regulatory capital (which approximates equity capital) that is paid-in and is subject to customary regulatory requirements including an examination by the SBA. We have funded SBIC II with $75.0 million of equity capital and it had SBA debentures outstanding of $63.5 million and $118.5 million as of June 30, 2021 and September 30, 2020, respectively. SBA debentures are non-recourse to us and may be prepaid at any time without penalty. The interest rate of SBA debentures is fixed at the time of issuance, often referred to as pooling, at a market-driven spread over 10-year U.S. Treasury Notes. Under current SBA regulations, a SBIC may individually borrow up to a maximum of $175.0 million, which is up to twice its potential regulatory capital, and as part of a group of SBICs under common control may borrow a maximum of $350 million in the aggregate.

As of both June 30, 2021 and September 30, 2020, SBIC II had an initial $150.0 million in debt commitments, all of which were drawn. During the three and nine months ended June 30, 2021, $45.0 million and $55 million in SBA debentures were repaid, respectively. During the three and nine months ended June 30, 2020, zero and $16.5 million in SBA debentures were repaid, respectively. As of June 30, 2021 and September 30, 2020, the unamortized fees on the SBA debentures were $1.4 million and $2.7 million, respectively. The SBA debentures’ upfront fees of 3.4% consist of a commitment fee of 1.0% and an issuance discount of 2.4%, which are being amortized.

Our fixed-rate SBA debentures as of June 30, 2021 and September 30, 2020 were as follows:

Issuance Dates Maturity Fixed All-in Coupon Rate ^(1)^ As of June 30, 2021<br><br><br>Principal Balance
September 20, 2017 September 1, 2027 2.9 27,500,000
March 21, 2018 March 1, 2028 3.5 36,000,000
Weighted Average Rate / Total 3.2 % $ 63,500,000
Issuance Dates Maturity Fixed All-in Coupon Rate ^(1)^ As of September 30, 2020<br><br><br>Principal Balance
March 23, 2016 March 1, 2026 2.9 % $ 22,500,000
September 21, 2016 September 1, 2026 2.4 10,000,000
September 20, 2017 September 1, 2027 2.9 27,500,000
March 21, 2018 March 1, 2028 3.5 58,500,000
Weighted Average Rate / Total 3.2 % $ 118,500,000
^(1)^ Excluding 3.4% of upfront fees.
--- ---

The SBIC program is designed to stimulate the flow of capital into eligible businesses. Under SBA regulations, SBIC II is subject to regulatory requirements, including making investments in SBA eligible businesses, investing at least 25% of regulatory capital in eligible smaller businesses, as defined under the 1958 Act, placing certain limitations on the financing terms of investments, prohibiting investment in certain industries and requiring capitalization thresholds that limit distributions to us, and is subject to periodic audits and examinations of its financial statements that are prepared on a basis of accounting other than GAAP (for example, fair value, as defined under ASC 820, is not required to be used for assets or liabilities for such compliance reporting). As of June 30, 2021, SBIC II was in compliance with its regulatory requirements.

In accordance with the 1940 Act, with certain limited exceptions, PennantPark Investment is only allowed to borrow amounts such that our required 150% asset coverage ratio is met after such borrowing. As of June 30, 2021 and September 30, 2020, we excluded the principal amounts of our SBA debentures from our asset coverage ratio pursuant to SEC exemptive relief. In 2011, we received exemptive relief from the SEC allowing us to modify the asset coverage ratio requirement to exclude the SBA debentures from the calculation. Accordingly, our ratio of total assets on a consolidated basis to outstanding indebtedness may be less than 150% which, while providing increased investment flexibility, also increases our exposure to risks associated with leverage.

As of June 30, 2021 and September 30, 2020, we had cash and cash equivalents of $14.2 million and $25.8 million, respectively, available for investing and general corporate purposes. We believe our liquidity and capital resources are sufficient to take advantage of market opportunities.

Our operating activities provided cash of $95.7 million for the nine months ended June 30, 2021, and our financing activities used cash of $107.4 million for the same period. Our operating activities provided cash primarily from our investment activities and our financing activities used cash primarily to pay down the Truist Credit Facility and our SBA Debentures.

Our operating activities used cash of $156.1 million for the nine months ended June 30, 2020 and our financing activities provided cash of $148.2 million for the same period. Our operating activities used cash primarily for our investment activities and our financing activities provided cash primarily from net borrowings under the Credit Facilities.

PennantPark Senior Loan Fund, LLC

On July 31, 2020, we and Pantheon formed PSLF, an unconsolidated joint venture. PSLF invests primarily in middle-market and other corporate debt securities consistent with our strategy. PSLF was formed as a Delaware limited liability company. PSLF invests in portfolio companies in the same industries in which we may directly invest. We provide capital to PSLF in the form of subordinated notes and equity interests. As of June 30, 2021 and September 30, 2020, we and Pantheon owned 60.5% and 39.5%, respectively, and 72.0% and 28.0%, respectively, of each of the outstanding subordinated notes and equity interests in PSLF. As of the same dates, our investment in PSLF consisted of subordinated notes of $64.2 million and $63.0 million, respectively, and equity interests of $40.9 million and $36.3 million, respectively.

As of June 30, 2021 and September 30, 2020, PSLF had total assets of $397.2 million and $361.8 million, respectively. As of June 30, 2021, PSLF had $58.0 million of unused borrowing capacity under the PSLF Credit Facility (as defined below), subject to leverage and borrowing base restrictions, and cash and cash equivalents of $10.0 million. As of September 30, 2020, PSLF had $36.5 million of unused borrowing capacity under the PSLF Credit Facility, subject to leverage and borrowing base restrictions, and cash and cash equivalents of $7.5 million.

We and Pantheon each appointed two members to PSLF’s four-person Member Designees’ Committee, or the Member Designees’ Committee. All material decisions with respect to PSLF, including those involving its investment portfolio, require unanimous approval of a quorum of the Member Designees’ Committee. Quorum is defined as (i) the presence of two members of the Member Designees’ Committee; provided that at least one individual is present that was elected, designated or appointed by each of us and Pantheon; (ii) the presence of three members of the Member Designees’ Committee, provided that the individual that was elected, designated or appointed by each of us or Pantheon, as the case may be, with only one individual present shall be entitled to cast two votes on each matter; or (iii) the presence of four members of the Member Designees’ Committee, provided that two individuals are present that were elected, designated or appointed by each of us and Pantheon.

Additionally, PSLF has entered into a $275.0 million (increased from $250.0 million on November 6, 2020) senior secured revolving credit facility which bears interest at LIBOR (or an alternative risk-free interest rate index) plus 260 basis points, or the PSLF Credit Facility, with BNP Paribas through its wholly-owned subsidiary, or PSLF Subsidiary, subject to leverage and borrowing base restrictions.

Below is a summary of PSLF’s portfolio at fair value:

June 30, 2021 September 30, 2020
Total investments $ 386,162,497 $ 353,366,358
Weighted average yield on debt investments 7.2 % 7.3 %
Number of portfolio companies in PSLF 43 37
Largest portfolio company investment $ 16,861,382 $ 18,411,916
Total of five largest portfolio company investments $ 74,552,236 $ 77,896,431

Below is a listing of PSLF’s individual investments as of June 30, 2021:

Issuer Name Maturity Industry Current<br><br><br>Coupon Basis Point<br><br><br>Spread Above<br><br><br>Index ^(1)^ Par Cost Fair Value ^(2)^
First Lien Secured Debt - 570.7%
Altamira Technologies, LLC 07/24/25 Aerospace and Defense 8.00% 3M L+700 933,731 $ 923,507 $ 882,376
American Insulated Glass, LLC 12/21/23 Building Materials 6.50% 3M L+550 14,662,710 14,502,747 14,516,083
Apex Service Partners, LLC 07/31/25 Personal, Food and Miscellaneous Services 6.25% 1M L+525 6,569,222 6,515,362 6,569,222
Apex Service Partners, LLC Term Loan B 07/31/25 Personal, Food and Miscellaneous Services 6.50% 1M L+550 3,247,015 3,211,313 3,247,015
Apex Service Partners, LLC - Unfunded Term Loan B ^(3)^ 07/31/21 Personal, Food and Miscellaneous Services 146,162 - -
Applied Technical Services, LLC 12/29/26 Environmental Services 6.75% 3M L+575 7,462,500 7,351,135 7,350,563
Bottom Line Systems, LLC 02/13/23 Healthcare, Education and Childcare 6.25% 1M L+550 13,729,432 13,663,550 13,729,432
Datalot Inc. 01/24/25 Insurance 6.25% 1M L+525 7,063,250 6,958,322 7,063,250
DRS Holdings III, Inc. 11/03/25 Consumer Products 7.25% 1M L+625 13,462,221 13,362,441 13,394,910
ECL Entertainment, LLC 03/31/28 Hotels, Motels, Inns and Gaming 8.25% 3M L+750 4,615,385 4,570,026 4,707,692
ECM Industries, LLC 12/23/25 Electronics 5.50% 3M L+450 2,826,993 2,803,877 2,812,858
Global Holdings InterCo LLC 03/16/26 Banking, Finance, Insurance & Real Estate 7.00% 3M L+600 7,500,000 7,391,271 7,462,500
Hancock Roofing and Construction L.L.C. 12/31/26 Insurance 6.00% 3M L+500 5,970,000 5,829,304 5,910,301
Holdco Sands Intermediate, LLC 12/19/25 Aerospace and Defense 7.50% 3M L+600 12,101,429 11,957,665 12,040,921
HW Holdco, LLC 12/10/24 Media 5.50% 3M L+450 14,625,000 14,531,049 14,405,625
IMIA Holdings, Inc. 04/09/27 Aerospace and Defense 7.00% 3M L+600 9,082,192 8,903,082 8,900,548
Integrity Marketing Acquisition, LLC 08/27/25 Insurance 6.50% 3M L+550 7,888,018 7,819,958 7,769,698
Juniper Landscaping of Florida, LLC 12/22/21 Personal, Food and Miscellaneous Services 6.50% 3M L+550 9,710,145 9,710,145 9,710,145
K2 Pure Solutions NoCal, L.P. 12/20/23 Chemicals, Plastics and Rubber 8.00% 1M L+700 14,625,000 14,504,865 14,238,900
LAV Gear Holdings, Inc. 10/31/24 Leisure, Amusement, Motion Pictures, Entertainment 8.50% 3M L+750 2,092,816 2,079,240 1,949,249
Lightspeed Buyer Inc. 02/03/26 Healthcare, Education and Childcare 6.50% 1M L+550 12,503,247 12,295,885 12,315,698
Lombart Brothers, Inc. 04/13/23 Healthcare, Education and Childcare 9.25% 1M L+825 16,861,382 16,759,474 16,861,382
MAG DS Corp. 04/01/27 Aerospace and Defense 6.50% 1M L+550 5,955,000 5,685,488 5,798,681
MBS Holdings, Inc. 04/16/27 Telecommunications 6.75% 1M L+575 7,500,000 7,351,195 7,350,000
MeritDirect, LLC 05/23/24 Media 6.50% 3M L+550 13,562,089 13,436,291 13,324,752
PlayPower, Inc. 05/08/26 Consumer Products 5.65% 3M L+550 3,815,940 3,786,827 3,782,551
Radius Aerospace, Inc. 03/31/25 Aerospace and Defense 6.75% 3M L+575 13,348,388 13,207,806 13,081,420
Recteq, LLC 01/29/26 Consumer Products 7.00% 3M L+600 9,975,000 9,791,811 9,875,250
Research Now Group, LLC and Dynata, LLC 12/20/24 Business Services 6.50% 3M L+550 14,732,824 14,633,280 14,530,248
Riverpoint Medical, LLC 06/20/25 Healthcare, Education and Childcare 5.50% 3M L+450 1,960,000 1,945,941 1,960,000
Sales Benchmark Index LLC 01/03/25 Business Services 7.75% 3M L+600 7,827,744 7,711,354 7,495,064
Sargent & Greenleaf Inc. 12/20/24 Electronics 7.00% 1M L+550 5,273,141 5,217,671 5,246,776
Signature Systems Holding Company 05/03/24 Chemicals, Plastics and Rubber 8.50% 3M L+750 13,687,500 13,574,447 13,413,750
Solutionreach, Inc. 01/17/24 Communications 6.75% 3M L+575 11,915,073 11,778,913 11,915,073
STV Group Incorporated 12/11/26 Transportation 5.35% 1M L+525 12,130,479 12,030,595 12,009,174
TAC LifePort Purchaser, LLC 03/01/26 Aerospace and Defense 7.00% 1M L+600 4,992,220 4,912,691 4,992,220
TeleGuam Holdings, LLC 11/20/25 Telecommunications 5.50% 1M L+450 4,683,888 4,646,139 4,631,195
Teneo Holdings LLC 07/18/25 Financial Services 6.25% 1M L+525 7,423,333 7,177,363 7,336,703
TPC Canada Parent, Inc. and TPC US Parent, LLC 11/24/25 Food 6.25% 3M L+525 5,607,380 5,551,306 5,439,158
TVC Enterprises, LLC 03/26/26 Transportation 6.75% 1M L+575 12,805,287 12,661,724 12,677,234
TWS Acquisition Corporation 06/16/25 Education 7.25% 1M L+625 9,647,753 9,505,788 9,647,753
Tyto Athene, LLC 04/03/28 Aerospace and Defense 6.25% 3M L+550 9,975,000 9,876,222 9,940,088
UBEO, LLC 04/03/24 Printing and Publishing 5.50% 3M L+450 4,722,267 4,690,083 4,651,433
Vision Purchaser Corporation 06/10/25 Media 7.75% 1M L+675 14,285,128 14,078,457 13,856,573
Wildcat Buyerco, Inc. 02/27/26 Electronics 6.00% 1M L+500 7,443,467 7,377,869 7,369,033
Total First Lien Secured Debt 386,273,479 386,162,497
Cash and Cash Equivalents—18.9%
BlackRock Federal FD Institutional 30 9,230,013 9,230,013
US Bank Cash 749,622 749,622
Total Cash and Cash Equivalents 9,979,635 9,979,635
Total Investments and Cash Equivalents—592.7% $ 396,253,114 $ 396,142,132
^(1)^ Represents floating rate instruments that accrue interest at a predetermined spread relative to an index, typically the applicable LIBOR, or “L” or Prime rate or “P”. The spread may change based on the type of rate used. The terms in the Schedule of Investments disclose the actual interest rate in effect as of the reporting period. LIBOR loans are typically indexed to a 30-day, 60-day, 90-day or 180-day LIBOR rate (1M L, 2M L, 3M L, or 6M L, respectively), at the borrower’s option. All securities are subject to a LIBOR or Prime rate floor where a spread is provided, unless noted. The spread provided includes PIK interest and other fee rates, if any.
--- ---
^(2)^ Valued based on PSLF’s accounting policy.
--- ---
^(3)^ Represents the purchase of a security with delayed settlement or a revolving line of credit that is currently an unfunded investment. This security does not earn a basis point spread above an index while it is unfunded.
--- ---

Below is a listing of PSLF’s individual investments as of September 30, 2020:

Issuer Name Maturity Industry Current<br><br><br>Coupon Basis Point<br><br><br>Spread Above<br><br><br>Index ^(1)^ Par Cost Fair Value ^(2)^
First Lien Secured Debt—701.6%
Advantage Sales & Marketing 07/23/2021 Grocery 4.25 % 1M L+325 8,627,315 $ 8,418,699 $ 8,456,926
Altamira Technologies, LLC 07/24/2025 Aerospace and Defense 7.00 % 3M L+600 971,231 958,950 937,238
American Insulated Glass, LLC 12/21/2023 Building Materials 6.50 % 3M L+550 14,775,105 14,571,097 14,479,603
Apex Service Partners, LLC 07/31/2025 Personal, Food and Miscellaneous Services 6.25 % 1M L+525 6,607,449 6,546,594 6,409,225
Bazaarvoice, Inc. 02/01/2024 Printing and Publishing 6.75 % 1M L+575 14,628,085 14,509,210 14,408,664
Bottom Line Systems, LLC 02/13/2023 Healthcare, Education and Childcare 6.25 % 1M L+550 15,000,000 14,895,515 14,683,499
Cano Health, LLC 06/02/2025 Healthcare, Education and Childcare 8.50 % 1M L+750 18,274,854 18,174,687 18,411,916
Datalot Inc. 01/24/2025 Insurance 6.25 % 3M L+525 7,116,895 6,991,975 7,125,435
DRS Holdings III, Inc. 11/03/2025 Consumer Products 6.75 % 1M L+575 13,564,726 13,448,313 13,316,490
ECM Industries, LLC 12/23/2025 Electronics 5.50 % 1M L+450 2,873,184 2,846,226 2,858,818
Holdco Sands Intermediate, LLC 12/19/2025 Aerospace and Defense 7.50 % 3M L+600 12,193,571 12,028,384 11,888,732
HW Holdco, LLC 12/10/2024 Media 5.50 % 3M L+450 14,737,500 14,619,623 14,295,375
Integrity Marketing Acquisition, LLC 08/27/2025 Insurance 6.50 % 3M L+550 447,833 444,755 443,354
K2 Pure Solutions NoCal, L.P. 12/20/2023 Chemicals, Plastics and Rubber 8.00 % 1M L+700 14,737,500 14,583,983 14,413,275
Kentucky Downs, LLC 03/07/2025 Hotels, Motels, Inns and Gaming 9.50 % 1M L+850 10,153,350 9,978,792 10,001,050
LAV Gear Holdings, Inc. 10/31/2024 Leisure, Amusement, Motion Pictures, Entertainment 8.50 % 3M L+750 2,015,428 1,998,623 1,856,411
Lightspeed Buyer Inc. 02/03/2026 Healthcare, Education and Childcare 6.25 % 1M L+525 12,598,209 12,365,207 12,440,731
Lombart Brothers, Inc. 04/13/2023 Healthcare, Education and Childcare 7.25 % 1M L+625 16,914,403 16,770,520 15,882,625
MAG DS Corp. 04/01/2027 Aerospace and Defense 6.50 % 1M L+550 6,000,000 5,700,000 5,707,500
MeritDirect, LLC 05/23/2024 Media 6.50 % 3M L+550 14,076,563 13,914,921 13,407,926
PlayPower, Inc. 05/08/2026 Consumer Products 5.72 % 3M L+550 4,025,520 3,990,631 3,824,244
Radius Aerospace, Inc. 03/31/2025 Aerospace and Defense 6.75 % 3M L+575 13,779,429 13,608,176 13,503,840
Research Now Group, Inc. and Survey<br><br><br>Sampling International LLC 12/20/2024 Business Services 6.50 % 3M L+550 14,847,328 14,728,854 14,023,302
Riverpoint Medical, LLC 06/20/2025 Healthcare, Education and Childcare 5.50 % 3M L+450 1,975,000 1,958,417 1,905,678
Sales Benchmark Index LLC 01/03/2025 Business Services 7.75 % 3M L+600 7,887,195 7,748,712 7,697,903
Sargent & Greenleaf Inc. 12/20/2024 Electronics 7.00 % 1M L+550 5,448,483 5,378,893 5,350,411
Signature Systems Holding Company 05/03/2024 Chemicals, Plastics and Rubber 7.50 % 3M L+650 14,250,000 14,096,623 13,786,875
Solutionreach, Inc. 01/17/2024 Communications 6.75 % 3M L+575 12,531,123 12,351,398 12,393,282
STV Group Incorporated 12/11/2026 Transportation 5.40 % 1M L+525 12,351,980 12,238,771 12,228,460
TeleGuam Holdings, LLC 11/20/2025 Telecommunications 5.50 % 1M L+450 5,080,832 5,034,725 4,928,407
Teneo Holdings LLC 07/18/2025 Financial Services 6.25 % 1M L+525 1,980,000 1,874,970 1,905,750
TPC Canada Parent, Inc. and TPC US Parent, LLC 11/24/2025 Food 6.25 % 3M L+525 5,650,076 5,593,575 5,480,573
TVC Enterprises, LLC 01/18/2024 Transportation 6.50 % 1M L+550 14,547,897 14,343,185 14,438,788
TWS Acquisition Corporation 06/16/2025 Education 7.25 % 1M L+625 8,644,186 8,469,082 8,471,302
UBEO, LLC 04/03/2024 Printing and Publishing 5.50 % 3M L+450 4,738,102 4,700,032 4,453,816
Vision Purchaser Corporation 06/10/2025 Media 7.25 % 1M L+625 14,358,203 14,112,113 13,496,711
Whitney, Bradley & Brown, Inc. 10/18/2022 Aerospace and Defense 8.50 % 1M L+750 14,194,162 14,029,177 14,052,223
Total First Lien Secured Debt 358,023,408 353,366,358
Cash and Cash Equivalents—15.0%
BlackRock Federal FD Institutional 30 7,353,307 7,353,307
US Bank Cash 183,412 183,412
Total Cash and Cash Equivalents 7,536,719 7,536,719
Total Investments and Cash Equivalents—716.6% $ 365,560,127 $ 360,903,077
Liabilities in Excess of Other Assets—(616.6)% (310,538,386 )
Members' Equity—100.0% $ 50,364,691
^(1)^ Represents floating rate instruments that accrue interest at a predetermined spread relative to an index, typically the applicable LIBOR, or “L” or Prime rate or “P”. The spread may change based on the type of rate used. The terms in the Schedule of Investments disclose the actual interest rate in effect as of the reporting period. LIBOR loans are typically indexed to a 30-day, 60-day, 90-day or 180-day LIBOR rate (1M L, 2M L, 3M L, or 6M L, respectively), at the borrower’s option. All securities are subject to a LIBOR or Prime rate floor where a spread is provided, unless noted. The spread provided includes PIK interest and other fee rates, if any.
--- ---
^(2)^ Valued based on PSLF’s accounting policy.
--- ---

Below is the financial information for PSLF:

Statements of Assets and Liabilities
September 30, 2020
Assets
Investments at fair value (cost—386,273,477 and 358,023,408, respectively) 386,162,497 $ 353,366,358
Cash and cash equivalents (cost—9,979,635 and 7,536,719, respectively) 9,979,635 7,536,719
Interest receivable 1,023,279 877,008
Total assets 397,165,411 361,780,085
Liabilities
Distribution payable 2,800,000 1,393,716
Payable for investments purchased 5,700,000
Credit facility payable 217,000,000 213,500,000
Notes payable to members 106,040,612 87,500,000
Interest payable on credit facility 1,454,360 1,649,852
Interest payable on members notes 1,643,629 1,356,250
Accrued other expenses 561,723 315,576
Total liabilities 329,500,324 311,415,394
Commitments and contingencies (1)
Members' equity 67,665,087 50,364,691
Total liabilities and members' equity 397,165,411 $ 361,780,085

All values are in US Dollars.

^(1)^ As of June 30, 2021 and September 30, 2020, PSLF had unfunded commitments to fund investments of $0.1 million and zero, respectively.
Statements of Operations ^(1)^
--- --- --- --- ---
Three Months Ended June 30, Nine Months Ended June 30,
2021 2021
Investment income:
Interest $ 7,101,464 $ 20,359,280
Other income 1,080,905 1,807,639
Total investment income 8,182,369 22,166,919
Expenses:
Interest and expenses on credit facility 1,503,133 4,755,114
Interest expense on members notes 2,412,424 7,093,582
Administrative services expenses 292,965 878,895
Other general and administrative expenses ^(2)^ 111,648 334,944
Total expenses 4,320,170 13,062,535
Net investment income 3,862,199 9,104,384
Realized and unrealized gain on investments:
Net realized gain on investments 464,337
Net change in unrealized appreciation on investments 91,664 4,546,070
Net realized and unrealized gain from investments 91,664 5,010,407
Net increase in members' equity resulting from operations $ 3,953,863 $ 14,114,791
^(1)^ PSLF commenced operations on July 31, 2020.
--- ---
^(2)^ No management or incentive fees are payable by PSLF. If any fees were to be charged, they would be separately disclosed in the Statement of Operations.
--- ---

Contractual Obligations

A summary of our significant contractual payment obligations at cost as of June 30, 2021, including borrowings under our various debt facilities and other contractual obligations, is as follows:

Payments due by period (in millions)
Total Less than 1 year 1-3 years 3-5 years More than 5 years
Truist Credit Facility $ 214.6 $ 18.1 $ $ 196.5 $
SBA debentures 63.5 63.5
2024 Notes 86.3 86.3
2026 Notes 150.0 150.0
Total debt outstanding ^(1)^ 514.4 18.1 432.8 63.5
Unfunded investments ^(2)^ 57.1 13.5 13.7 24.8 5.1
Total contractual obligations $ 571.5 $ 31.6 $ 13.7 $ 457.6 $ 68.6
^(1)^ The annualized weighted average cost of debt as of June 30, 2021 was 3.1%, exclusive of the fee on the undrawn commitment on the Truist Credit Facility, debt issuance costs on the 2024 Notes, 2026 Notes and upfront fees on SBA debentures.
--- ---
^(2)^ Unfunded debt and equity investments are disclosed in the Consolidated Schedule of Investments and Note 11 of our Consolidated Financial Statements
--- ---

We have entered into certain contracts under which we have material future commitments. Under our Investment Management Agreement, which was reapproved by our board of directors (including a majority of our directors who are not interested persons of us or the Investment Adviser) in February 2021, PennantPark Investment Advisers serves as our investment adviser. PennantPark Investment, through the Investment Adviser, provides similar services to SBIC II under its investment management agreement with us. SBIC II’s investment management agreement does not affect the management or incentive fees that we pay to the Investment Adviser on a consolidated basis. Payments under our Investment Management Agreement in each reporting period are equal to (1) a management fee equal to a percentage of the value of our average adjusted gross assets and (2) an incentive fee based on our performance.

Under our Administration Agreement, which was most recently reapproved by our board of directors, including a majority of our directors who are not interested persons of us, in February 2021, the Administrator furnishes us with office facilities and administrative services necessary to conduct our day-to-day operations. PennantPark Investment, through the Administrator, provides similar services to SBIC II under its administration agreement, which is intended to have no effect on the consolidated administration fee. If requested to provide significant managerial assistance to our portfolio companies, we or the Administrator will be paid an additional amount based on the services provided. Payment under our Administration Agreement is based upon our allocable portion of the Administrator’s overhead in performing its obligations under our Administration Agreement, including rent and our allocable portion of the costs of our Chief Compliance Officer, Chief Financial Officer and their respective staffs.

If any of our contractual obligations discussed above are terminated, our costs under new agreements that we enter into may increase. In addition, we will likely incur significant time and expense in locating alternative parties to provide the services we expect to receive under our Investment Management Agreement and our Administration Agreement. Any new investment management agreement would also be subject to approval by our stockholders.

Recent Developments

Subsequent to quarter end, we had new originations of $69.0 million.

Off-Balance-Sheet Arrangements

We currently engage in no off-balance-sheet arrangements other than our funding requirements for the unfunded investments described above.

Distributions

In order to be treated as a U.S. RIC for federal income tax purposes and to not be subject to corporate-level tax on undistributed income or gains, we are required, under Subchapter M of the Code, to annually distribute dividends for U.S. federal income tax purposes to our stockholders out of the assets legally available for distribution of an amount generally at least equal to 90% of our investment company taxable income, determined without regard to any deduction for dividends paid.

Although not required for us to maintain our RIC tax status, in order to preclude the imposition of a 4% nondeductible federal excise tax imposed on RICs, we must distribute dividends for U.S. federal income tax purposes to our stockholders in respect of each calendar year of an amount at least equal to the Excise Tax Avoidance Requirement. In addition, although we may distribute realized net capital gains (i.e., net long-term capital gains in excess of net short-term capital losses), if any, at least annually, out of the assets legally available for such distributions in the manner described above, we have retained and may continue to retain such net capital gains or investment company taxable income, contingent on maintaining our ability to be subject to tax as a RIC, in order to provide us with additional liquidity.

During the three and nine months ended June 30, 2021, we declared distributions of $0.12 and $0.36 per share, for total distributions of $8.0 million and $24.1 million, respectively. For the same periods in the prior year, we declared distributions of $0.12 and $0.48 per share, for total distributions of $8.0 million and $32.2 million, respectively. We monitor available net investment income to determine if a return of capital for tax purposes may occur for the fiscal year. To the extent our taxable earnings fall below the total amount of our distributions for any given fiscal year, stockholders will be notified of the portion of those distributions deemed to be a tax return of capital. Tax characteristics of all distributions will be reported to stockholders subject to information reporting on Form 1099-DIV after the end of each calendar year and in our periodic reports filed with the SEC.

We intend to continue to make quarterly distributions to our stockholders. Our quarterly distributions, if any, are determined by our board of directors.

We maintain an “opt out” dividend reinvestment plan for our common stockholders. As a result, if we declare a distribution, then stockholders’ cash distributions will be automatically reinvested in additional shares of our common stock, unless stockholders specifically “opt out” of the dividend reinvestment plan so as to receive cash distributions.

We may not be able to achieve operating results that will allow us to make distributions at a specific level or to increase the amount of these distributions from time to time. In addition, we may be limited in our ability to make distributions due to the asset coverage ratio for borrowings applicable to us as a BDC under the 1940 Act and/or due to provisions in future credit facilities. If we do not distribute at least a certain percentage of our income annually, we could suffer adverse tax consequences, including possible loss of our ability to be subject to tax as a RIC. We cannot assure stockholders that they will receive any distributions at a particular level.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

We are subject to financial market risks, including changes in interest rates. As of June 30, 2021, our debt portfolio consisted of 91% variable-rate investments. The variable-rate loans are usually based on a floating interest rate index such as LIBOR and typically have durations of three months after which they reset to current market interest rates. Variable-rate investments subject to a floor generally reset by reference to the current market index after one to nine months only if the index exceeds the floor. In regards to variable-rate instruments with a floor, we do not benefit from increases in interest rates until such rates exceed the floor and thereafter benefit from market rates above any such floor. In contrast, our cost of funds, to the extent it is not fixed, will fluctuate with changes in interest rates since it has no floor.

Assuming that the most recent Consolidated Statements of Assets and Liabilities was to remain constant, and no actions were taken to alter the interest rate sensitivity, the following table shows the annualized impact of hypothetical base rate changes in interest rates:

Change in Interest Rates Change in Interest Income,<br><br><br>Net of Interest Expense<br><br><br>(in thousands) Change in Interest Income,<br><br><br>Net of Interest<br><br><br>Expense Per Share
Down 1% $ 258 $ 0.00
Up 1% (1,391 ) (0.02 )
Up 2% 3,420 0.05
Up 3% 8,232 0.12
Up 4% $ 13,044 $ 0.19

Although management believes that this measure is indicative of our sensitivity to interest rate changes, it does not adjust for potential changes in the credit market, credit quality, size and composition of the assets on the Consolidated Statements of Assets and Liabilities and other business developments that could affect net increase in net assets resulting from operations, or net investment income. Accordingly, no assurances can be given that actual results would not differ materially from those shown above.

Because we borrow money to make investments, our net investment income is dependent upon the difference between the rate at which we borrow funds and the rate at which we invest these funds as well as our level of leverage. As a result, there can be no assurance that a significant change in market interest rates will not have a material adverse effect on our net investment income or net assets.

We may hedge against interest rate and foreign currency fluctuations by using standard hedging instruments such as futures, options and forward contracts or our Truist Credit Facility subject to the requirements of the 1940 Act and applicable commodities laws. While hedging activities may insulate us against adverse changes in interest rates and foreign currencies, they may also limit our ability to participate in benefits of lower interest rates or higher exchange rates with respect to our portfolio of investments with fixed interest rates or investments denominated in foreign currencies. During the periods covered by this Report, we did not engage in interest rate hedging activities or foreign currency derivatives hedging activities.

Item 4. Controls and Procedures

As of the period covered by this Report, we, including our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act). Based on that evaluation, our management, including the Chief Executive Officer and Chief Financial Officer, concluded that our disclosure controls and procedures were effective and provided reasonable assurance that information required to be disclosed in our periodic filings with the SEC is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. However, in evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated can provide only reasonable assurance of achieving the desired control objectives, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of such possible controls and procedures.

There have been no changes in our internal control over financial reporting that occurred during the quarter ended June 30, 2021 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

Item 1. Legal Proceedings

None of us, our Investment Adviser or our Administrator, is currently subject to any material legal proceedings, nor, to our knowledge, is any material legal proceeding threatened against us, or against our Investment Adviser or Administrator. From time to time, we, our Investment Adviser or Administrator may be a party to certain legal proceedings, including proceedings relating to the enforcement of our rights under contracts with our portfolio companies. While the outcome of these legal proceedings cannot be predicted with certainty, we do not expect that these proceedings will have a material effect upon our financial condition or results of operations.

Item 1A. Risk Factors

In addition to the other information set forth in this Report, you should consider carefully the factors discussed below, as well as in Part I “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended September 30, 2020 filed on November 19, 2020 and amended on March 26, 2021, which could materially affect our business, financial condition and/or operating results. The risks described below, as well as in our Annual Report on Form 10-K, are not the only risks facing PennantPark Investment. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially and adversely affect our business, financial condition and/or operating results.

Legislation enacted in 2018 allows us to incur additional leverage.

A BDC has historically been able to issue “senior securities,” including borrowing money from banks or other financial institutions, only in amounts such that its asset coverage, as defined in Section 61(a)(2) of the 1940 Act, equals at least 200% after such incurrence or issuance. In March 2018, the Consolidated Appropriations Act of 2018 (which includes the SBCAA) was enacted which amended the 1940 Act to decrease this percentage from 200% (i.e., $1 of debt outstanding for each $1 of equity) to 150% (i.e., $2 of debt outstanding for each $1 of equity) for a BDC that has received either stockholder approval or approval of a “required majority” (as defined in Section 57(o) of the 1940 Act) of its board of directors of the application of such lower asset coverage ratio to the BDC. On February 5, 2019, our stockholders approved such reduction, as approved by our board of directors on November 13, 2018. As of February 5, 2019, we are able to incur additional indebtedness so long as we comply with the applicable disclosure requirements, which may increase the risk of investing in us. Under the 200% minimum asset coverage ratio, we were permitted to borrow up to one dollar for investment purposes for every one dollar of investor equity and, under the 150% minimum asset coverage ratio, we are permitted to borrow up to two dollars for investment purposes for every one dollar of investor equity. In other words, Section 61(a)(2) of the 1940 Act permits BDCs to potentially increase their debt-to-equity ratio from a maximum of 1-to-1 to a maximum of 2-to-1. In addition, since our base management fee is determined and payable based upon our average adjusted gross assets, which includes any borrowings for investment purposes, our base management fee expense may increase if we incur additional leverage. Effective February 5, 2019, base management fees were reduced from 1.50% to 1.00% on gross assets that exceed 200% of the Company’s total net assets as of the immediately preceding quarter-end.

Because we intend to distribute substantially all of our income to our stockholders to maintain our ability to be subject to tax as a RIC, we may need to raise additional capital to finance our growth. If funds are not available to us, we may need to curtail new investments, and our common stock value could decline.

In connection with satisfying the requirements to be subject to tax as a RIC for federal income tax purposes, we intend to distribute to our stockholders substantially all of our investment company taxable income and net capital gains each taxable year. However, we may retain all or a portion of our net capital gains and incur applicable income taxes with respect thereto and elect to treat such retained net capital gains as deemed dividend distributions to our stockholders.

As noted above, on November 13, 2018 and February 5, 2019, our board of directors, including a “required majority” (as such term is defined in Section 57(o) of the 1940 Act), and our stockholders, respectively, approved a reduction of our asset coverage ratio from 200% to 150%. As a result, as of February 6, 2019, the asset coverage requirement applicable to us for senior securities was reduced from 200% (i.e., $1 of debt outstanding for each $1 of equity) to 150% (i.e., $2 of debt outstanding for each $1 of equity). If we incur additional indebtedness under this provision, the risk of investing in us will increase. If the value of our assets declines, we may be unable to satisfy this asset coverage test. If that happens, we may be required to sell a portion of our investments or sell additional common stock and, depending on the nature of our leverage, to repay a portion of our indebtedness at a time when such sales and repayments may be disadvantageous. In addition, the issuance of additional securities could dilute the percentage ownership of our current stockholders in us.

We are partially dependent on our SBIC Fund for cash distributions to enable us to meet the distribution requirements in order to permit us to be subject to tax as a RIC. In this regard, our SBIC Fund is limited by the SBA regulations governing SBICs from making certain distributions to us that may be necessary to satisfy the requirements to be subject to tax as a RIC. In such a case, we would need to request a waiver of the SBA’s restrictions for our SBIC Fund to make certain distributions to enable us to be subject to tax as a RIC. We cannot assure you that the SBA will grant such waiver, and if our SBIC Fund is unable to obtain a waiver, compliance with the SBA regulations may cause us to incur a corporate-level income tax.

If we incur additional debt, it could increase the risk of investing in our shares.

We have indebtedness outstanding pursuant to the Truist Credit Facility, 2024 Notes, 2026 Notes and SBA debentures and expect in the future to borrow additional amounts under the Truist Credit Facility or other debt securities, subject to market availability, and, may increase the size of the Truist Credit Facility. We cannot assure you that our leverage will remain at current levels. The amount of leverage that we employ will depend upon our assessment of the market and other factors at the time of any proposed borrowing. Lenders have fixed dollar claims on our assets that are superior to the claims of our common stockholders or preferred stockholders, if any, and we have granted a security interest in our assets, excluding those of SBIC II, in connection with borrowings under the Truist Credit Facility. In the case of a liquidation event, those lenders would receive proceeds before our stockholders. Additionally, the SBA, as a lender and an administrative agent, has a superior claim over the assets of SBIC II in relation to our other creditors. Any future debt issuance will increase our leverage and may be subordinate to the Truist Credit Facility and SBA debentures. In addition, borrowings or debt issuances and SBA debentures, also known as leverage, magnify the potential for loss or gain on amounts invested and, therefore, increase the risks associated with investing in our securities. Leverage is generally considered a speculative investment technique. If the value of our assets decreases, then leveraging would cause the net asset value attributable to our common stock to decline more than it otherwise would have had we not utilized leverage. Similarly, any decrease in our revenue would cause our net income to decline more than it would have had we not borrowed funds and could negatively affect our ability to make distributions on our common or preferred stock. Our ability to service any debt that we incur depends largely on our financial performance and is subject to prevailing economic conditions and competitive pressures.

As noted above, on November 13, 2018 and February 5, 2019, our board of directors, including a “required majority” (as such term is defined in Section 57(o) of the 1940 Act), and our stockholders, respectively, approved a reduction of our asset coverage ratio. As a result, as of February 6, 2019, the asset coverage requirement applicable to us for senior securities was reduced from 200% to 150%. As of such date, we are able to incur additional indebtedness so long as we comply with the applicable disclosure requirements, which may increase the risk of investing in us.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

We did not engage in any sales of unregistered securities during the nine months ended June 30, 2021.

Item 3. Defaults Upon Senior Securities

None.

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information

None.

Item 6. Exhibits

Unless specifically indicated otherwise, the following exhibits are incorporated by reference to exhibits previously filed with the SEC:

3.1 Articles of Incorporation (Incorporated by reference to Exhibit 99(a) to the Registrant’s Pre-Effective Amendment No. 3 to the Registration Statement on Form N-2/A (File No. 333-140092), filed on April 5, 2007).
3.2 Second Amended and Restated Bylaws of the Registrant (Incorporated by reference to Exhibit 3.2 to the Registrant's Quarterly Report on Form 10-Q (File No. 814-00736), filed on May 11, 2020).
4.1 Form of Share Certificate (Incorporated by reference to Exhibit 99(d)(1) to the Registrant’s Registration Statement on Form N-2 (File No. 333-150033), filed on April 2, 2008).
4.2 Fourth Supplemental Indenture, dated as of April 21, 2021, by and between the Company and American Stock Transfer & Trust Company, LLC, as trustee (Incorporated by reference to Exhibit 4.1 to the Registrant’s Current Report on Form 8-K (File No. 814-00736), filed on April 22, 2021).
4.3 Form of 4.50% Notes due 2026 (Incorporated by reference to Exhibit 4.2 hereto).
31.1* Certification of Chief Executive Officer pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as amended.
31.2* Certification of Chief Financial Officer pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as amended.
32.1* Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2* Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
99.1 Privacy Policy of the Registrant (Incorporated by reference to Exhibit 99.1 to the Registrant’s Annual Report on Form 10-K (File No. 814-00736), filed on November 16, 2011).
* Filed herewith.
--- ---

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Report on Form 10-Q to be signed on its behalf by the undersigned, thereunto duly authorized.

PENNANTPARK INVESTMENT CORPORATION
Date: August 4, 2021 By: /s/ Arthur H. Penn
Arthur H. Penn
Chief Executive Officer and Chairman of the Board of Directors<br><br><br>(Principal Executive Officer)
Date: August 4, 2021 By: /s/ Richard Cheung
Richard Cheung
Chief Financial Officer and Treasurer<br><br><br>(Principal Financial and Accounting Officer)

47

pnnt-ex311_9.htm

EXHIBIT 31.1

CERTIFICATION PURSUANT TO SECTION 302

CHIEF EXECUTIVE OFFICER CERTIFICATION

I, Arthur H. Penn, Chief Executive Officer of PennantPark Investment Corporation, certify that:

  1. I have reviewed this Report on Form 10-Q of PennantPark Investment Corporation;

  2. Based on my knowledge, this Report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this Report;

  3. Based on my knowledge, the financial statements, and other financial information included in this Report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this Report;

  4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this Report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this Report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this Report based on such evaluation; and

d) Disclosed in this Report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

  1. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Dated: August 4, 2021

/s/ Arthur H. Penn
Name: Arthur H. Penn
Title: Chief Executive Officer

pnnt-ex312_8.htm

EXHIBIT 31.2

CERTIFICATION PURSUANT TO SECTION 302

CHIEF FINANCIAL OFFICER CERTIFICATION

I, Richard Cheung, Chief Financial Officer of PennantPark Investment Corporation, certify that:

  1. I have reviewed this Report on Form 10-Q of PennantPark Investment Corporation;

  2. Based on my knowledge, this Report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this Report;

  3. Based on my knowledge, the financial statements, and other financial information included in this Report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this Report;

  4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this Report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this Report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this Report based on such evaluation; and

d) Disclosed in this Report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

  1. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Dated: August 4, 2021

/s/ Richard Cheung
Name: Richard Cheung
Title: Chief Financial Officer

pnnt-ex321_6.htm

EXHIBIT 32.1

CERTIFICATION OF CHIEF EXECUTIVE OFFICER

PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002 (18 U.S.C. 1350)

In connection with this Report on Form 10-Q for the three and nine months ended June 30, 2021 (the “Report”) of PennantPark Investment Corporation (the “Registrant”), as filed with the Securities and Exchange Commission on the date hereof, I, Arthur H. Penn, Chief Executive Officer of the Registrant, hereby certify, to the best of my knowledge, that:

(1)   The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

(2)   The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Registrant.

/s/ Arthur H. Penn
Name: Arthur H. Penn
Title: Chief Executive Officer
Date: August 4, 2021

pnnt-ex322_7.htm

EXHIBIT 32.2

CERTIFICATION OF CHIEF FINANCIAL OFFICER

PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002 (18 U.S.C. 1350)

In connection with this Report on Form 10-Q for the three and nine months ended June 30, 2021 (the “Report”) of PennantPark Investment Corporation (the “Registrant”), as filed with the Securities and Exchange Commission on the date hereof, I, Richard Cheung, Chief Financial Officer of the Registrant, hereby certify, to the best of my knowledge, that:

(1)   The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

(2)   The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Registrant.

/s/ Richard Cheung
Name: Richard Cheung
Title: Chief Financial Officer
Date: August 4, 2021