8-K
QCR HOLDINGS INC (QCRH)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the SecuritiesExchange Act of 1934
Date of Report (Date of earliest event Reported): April 27, 2021
QCR Holdings, Inc.
(Exact Name of Registrant as Specified in Charter)
| Delaware | 000-22208 | 42-1397595 |
|---|---|---|
| (State or Other Jurisdiction of Incorporation) | (Commission File Number) | (I.R.S. Employer Identification Number) |
| 3551 Seventh Street, Moline, Illinois 61265 | ||
| --- | ||
| (Address of Principal Executive Offices) (Zip Code) |
(309) 736-3584
(Registrant's telephone number, including area code)
N/A
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
| Title<br> of each class | Trading Symbol(s) | Name of each exchange<br> on which registered |
|---|---|---|
| Common Stock, $1.00 Par Value | QCRH | The Nasdaq Global Market |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2). Emerging growth company ¨
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Item 2.02. Results of Operations and Financial Condition.
On April 27, 2021, QCR Holdings, Inc. (the “Company”) issued a press release disclosing financial results for the quarter ended March 31, 2021. A copy of the press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference.
The information in Item 2.02 of this Current Report on Form 8-K and Exhibit 99.1 attached hereto is being “furnished” and will not, except to the extent required by applicable law or regulation, be deemed “filed” by the Company for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor will any of such information or exhibits be deemed incorporated by reference into any filing under the Securities Act of 1933, as amended (the "Securities Act"), or the Exchange Act.
Item 7.01. Regulation FD Disclosure.
On April 27, 2021, the Company posted a presentation to the Company’s website. The presentation is available to view at www.qcrh.com, and is also attached hereto as Exhibit 99.2.
The information in Item 7.01 of this Current Report on Form 8-K and the related Exhibit 99.2 attached hereto is being “furnished” and will not, except to the extent required by applicable law or regulation, be deemed “filed” by the Company for purposes of Section 18 of the Exchange Act, or otherwise subject to the liabilities of that section, nor will any of such information or exhibits be deemed incorporated by reference into any filing under the Securities Act or the Exchange Act.
| Item 9.01. | Financial Statements and Exhibits. |
|---|
(d) Exhibits.
| 99.1 | Press<br> Release dated April 27, 2021. |
|---|---|
| 99.2 | Investor<br> Presentation dated April 27, 2021 |
| 104 | Cover Page Interactive<br> Data File (embedded within the Inline XBRL document) |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
| QCR Holdings, Inc. | ||
|---|---|---|
| Date: April 27, 2021 | By: | /s/ Todd A. Gipple |
| Todd A. Gipple | ||
| President, Chief Operating Officer and Chief Financial Officer |
Exhibit 99.1
| PRESS RELEASE | FOR IMMEDIATE RELEASE |
|---|
QCR Holdings, Inc. Announces Net Income of $18.0Million for the First Quarter of 2021
First Quarter 2021 Highlights
| · | Net income of $18.0 million, or $1.12 per diluted share |
|---|---|
| · | Adjusted net income (non-GAAP) of $18.6 million, or $1.16 per diluted share |
| --- | --- |
| · | NIM increased by 1 basis point and Adjusted NIM (TEY)(non-GAAP)increased by 3 bps to 3.26% and 3.40%, respectively |
| --- | --- |
| · | Noninterest income continues to be strong at $23.5 million |
| --- | --- |
| · | Annualized core loan and lease growth (non-GAAP) of 14.0% for the quarter, excluding SBA Paycheck Protection Program (“PPP”)loans |
| --- | --- |
| · | Annualized core deposit growth of 3.2% for the quarter |
| --- | --- |
| · | Provision for credit losses of $6.7 million for the quarterand allowance for credit losses (“ACL”) to total loans/leases of 1.99%, excluding PPP loans (non-GAAP) |
| --- | --- |
| · | Nonperforming assets remained stable for the quarter and represent 0.25% of total assets |
| --- | --- |
Moline, IL, April 27, 2021 -- QCR Holdings, Inc. (NASDAQ: QCRH) (the “Company”) today announced net income of $18.0 million and diluted earnings per share (“EPS”) of $1.12 for the first quarter of 2021, compared to net income of $18.3 million and diluted EPS of $1.14 for the fourth quarter of 2020. Pre-provision, pre-tax adjusted net income (non-GAAP) was $29.0 million in the first quarter of 2021, compared to $30.4 million in the fourth quarter of 2020.
The Company reported adjusted net income (non-GAAP) of $18.6 million and adjusted diluted EPS (non-GAAP) of $1.16 for the first quarter of 2021, compared to adjusted net income (non-GAAP) of $19.1 million and adjusted diluted EPS (non-GAAP) of $1.20 for the fourth quarter of 2020. For the first quarter of 2020, net income and diluted EPS were $11.2 million and $0.70, respectively, and adjusted net income (non-GAAP) and adjusted diluted EPS were $12.4 million and $0.77, respectively.
| For the Quarter Ended | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| March 31, | December 31, | March 31, | |||||||
| $ in millions (except per share data) | 2021 | 2020 | 2020 | ||||||
| Net Income | $ | 18.0 | $ | 18.3 | $ | 11.2 | |||
| Diluted EPS | $ | 1.12 | $ | 1.14 | $ | 0.70 | |||
| Adjusted Net Income (non-GAAP) | $ | 18.6 | $ | 19.1 | $ | 12.4 | |||
| Adjusted Diluted EPS (non-GAAP) | $ | 1.16 | $ | 1.20 | $ | 0.77 | |||
| Pre-Provision/Pre-Tax Adjusted Income<br><br> (non-GAAP) | $ | 29.0 | $ | 30.4 | $ | 22.8 | |||
| Pre-Provision/Pre-Tax Adjusted ROAA <br><br>(non-GAAP) | 2.05 | % | 2.08 | % | 1.84 | % |
Adjusted non-GAAP measurements of financial performance excludenon-recurring income and expense items that management believes are not reflective of the anticipated future operation of the Company’sbusiness. The Company believes these measurements provide a better comparison for analysis and may provide a better indicator of futureperformance. See GAAP to non-GAAP reconciliations.
“We are pleased with our financial performance for the first quarter,” said Larry J. Helling, Chief Executive Officer. “We delivered another quarter of strong net income, driven by robust loan growth, expanded net interest margin and carefully managed expenses. Despite a competitive lending environment, we grew core loans by 14% on an annualized basis, while maintaining disciplined underwriting and excellent credit quality. We continue to attract new clients and deepen ties with existing clients, which validates our relationship-based community banking model.” ****
Annualized Loan and Lease Growth of 14.0% forthe Quarter, excluding PPP Loans (non-GAAP)
During the first quarter of 2021, the Company’s total loans and leases, excluding PPP loans, increased $139.2 million to a total of $4.1 billion. Core loan and lease growth during the quarter was 14.0% on an annualized basis and was funded by the Company’s excess liquidity and core deposit growth. Core deposits (excluding brokered deposits) increased by $37.2 million during the quarter. Core deposit growth was muted during the quarter as the Company was successful in shifting some of its excess deposits off balance sheet. The Company retains the ability to bring these deposits back onto the balance sheet as needed. The Company’s wholesale funding portfolio has been reduced to predominately subordinated debt that qualifies as regulatory capital. Additionally, at quarter-end, the percentage of gross loans and leases to total assets was 77.3%, up from 74.8% in the fourth quarter of 2020, driven primarily by the strong loan growth and lower excess liquidity.
“Our robust loan growth for the quarter was driven by strength in both our core commercial lending business and in our Specialty Finance Group,” added Helling. “Given the strong first quarter results, combined with our current pipeline, we are now targeting organic loan growth for the full year 2021 of between 8% and 10%, consistent with our long-term goal of 9%.”
Net Interest Income of $42.0million
Net interest income for the first quarter of 2021 totaled $42.0 million, compared to $43.7 million for the fourth quarter of 2020 and $37.7 million for the first quarter of 2020. Excluding the impact of acquisition-related net accretion and PPP income, net interest income was stable on a linked quarter basis. Acquisition-related net accretion totaled $504 thousand for the first quarter of 2021, down from $1.1 million in the fourth quarter of 2020 and $625 thousand for the first quarter of 2020. Adjusted net interest income (non-GAAP) was $43.7 million for the first quarter of 2021, compared to $45.3 million for the fourth quarter of 2020 and $38.9 million for the first quarter of 2020.
In the first quarter, reported NIM was 3.26% and, on a tax-equivalent yield basis (non-GAAP), NIM was 3.43%, as compared to 3.25% and 3.45% in the fourth quarter of 2020, respectively. Adjusted NIM (non-GAAP), excluding acquisition-related net accretion was 3.40%, up 3 basis points from the fourth quarter. The increase in Adjusted NIM (non-GAAP) during the quarter was due to a 1 basis point decline in the total cost of interest-bearing funds (due to both mix and rate), and a 2 basis point increase in the yield on earning assets (adjusted for acquisition-related net accretion).
| For the Quarter Ended | |||
|---|---|---|---|
| March 31, 2021 | December 31,<br> 2020 | March 31, 2020 | |
| NIM | 3.26% | 3.25% | 3.40% |
| NIM (TEY)(non-GAAP) | 3.43% | 3.45% | 3.56% |
| Adjusted NIM (TEY)(non-GAAP) | 3.40% | 3.37% | 3.50% |
| See GAAP to non-GAAP reconciliations |
“We expanded our adjusted net interest margin again during the first quarter as our deposit costs were slightly lower due to an improved mix. While our average loan yields also declined during the quarter, we benefited from lower excess liquidity as well, enabling us to grow our margin,” said Todd A. Gipple, President, Chief Operating Officer and Chief Financial Officer.
Noninterest Income of $23.5 million
Noninterest income for the first quarter of 2021 totaled $23.5 million, compared to $32.0 million for the fourth quarter of 2020. The decrease was primarily due to a $7.8 million reduction in swap fee income from the strong fourth quarter. Wealth management revenue was $3.7 million for the quarter, up $427 thousand from the fourth quarter. In addition, securities gains decreased by $617 thousand and gain on sale of loans decreased by $349 thousand from the prior quarter. Noninterest income increased $8.3 million, or an increase of 55% compared to the first quarter of 2020.
“Swap fee income totaled $13.6 million for the quarter, which was effectively right at the lower end of our guidance. The current pipeline of swap loans remains healthy and we believe this source of fee income is sustainable for the long term,” added Gipple “Our continued expectation is that swap fee income will be approximately $14 to $18 million per quarter for the remainder of 2021.”
Noninterest Expenses of $37.2million
Noninterest expense for the first quarter of 2021 totaled $37.2 million, compared to $46.4 million for the fourth quarter of 2020 and $31.4 million for the first quarter of 2020. The linked-quarter decline was primarily due to lower salary and benefits expense of $5.6 million, driven by lower commission and incentive compensation expense in the quarter due to the lower swap fee income and lower incentive compensation accruals. Occupancy and equipment expense decreased by $809 thousand, advertising and marketing expense decreased by $649 thousand, and professional and data processing fees decreased by $428 thousand. In addition, we experienced a linked-quarter decline in losses on liability extinguishment of $1.5 million.
2
Asset Quality Remains Strong and NPAs RemainedStable
Nonperforming assets (“NPAs”) totaled $14.1 million at the end of the first quarter, consistent with the fourth quarter of 2020. The ratio of NPAs to total assets was 0.25% on both March 31, 2021 and December 31, 2020, and improved from 0.31% on March 31, 2020. In addition, the Company’s criticized loans and classified loans to total loans and leases were 3.17% and 1.95%, respectively, from 3.24% and 1.55% as of December 31, 2020.
On January 1, 2021, the Company replaced its "incurred loss" model for recognizing credit losses with an "expected loss" model referred to as the CECL model, as per ASU 2016-13. As a result, there was a “day one” adjustment to our allowance for credit losses on loans/leases, which decreased the allowance by $8.1 million. Additionally, when combined with “day one” adjustments for held-to maturity investments and off-balance sheet exposures, also required by CECL, the total “day one” adjustment resulted in a $937 thousand reduction to capital, after-tax.
The Company’s provision for credit losses totaled $6.7 million for the first quarter of 2021, down from $7.1 million in the prior quarter. As of March 31, 2021, the ACL on total loans/leases was 1.88%. The ACL on total loans/leases to total loans and leases on December 31, 2020 under CECL would have been 1.79%. Excluding PPP loans of $244 million, the ACL to total loans/leases as of March 31, 2021 was 1.99% (non-GAAP).
Continued Strong Capital Levels
As of March 31, 2021, the Company’s total risk-based capital ratio was 15.22%, the common equity tier 1 ratio was 10.83% and the tangible common equity to tangible assets ratio (non-GAAP) was 9.42%. By comparison, these respective ratios were 14.95%, 10.55% and 9.08% as of December 31, 2020.
Focus on Three Strategic Long-Term Initiatives
As part of the Company’s ongoing efforts to grow earnings and drive attractive long-term returns for shareholders, it continues to operate under three key strategic long-term initiatives:
| · | Organic loan and lease growth of 9% per year, funded by core deposits; |
|---|---|
| · | Grow fee-based income by at least 6% per year; and |
| --- | --- |
| · | Limit our annual operating expense growth to 5% per year. |
| --- | --- |
These initiatives are long-term targets. Due to the impact of the COVID-19 pandemic, among other factors, the Company may not be able to achieve these goals for the full year 2021.
Supplemental Presentation and Where to Find It
In addition to this press release, the Company has included a supplemental presentation that provides further information regarding the Company’s loan exposures and deferrals. Investors, analysts and other interested persons may find this presentation on the Securities and Exchange Commission’s EDGAR filing system at www.sec.gov/edgar.shtml, or on the Company’s website at www.qcrh.com.
Conference Call Details
The Company will host an earnings call/webcast tomorrow, April 28, 2021, at 10:00 a.m. Central Time. Dial-in information for the call is toll-free: 888-346-9286 (international 412-317-5253). Participants should request to join the QCR Holdings, Inc. call. The event will be available for replay through May 12, 2021. The replay access information is 877-344-7529 (international 412-317-0088); access code 10153920. A webcast of the teleconference can be accessed at the Company’s News and Events page at www.qcrh.com. An archived version of the webcast will be available at the same location shortly after the live event has ended.
About Us
QCR Holdings, Inc., headquartered in Moline, Illinois, is a relationship-driven, multi-bank holding company serving the Quad Cities, Cedar Rapids, Cedar Valley, Des Moines/Ankeny and Springfield communities through its wholly-owned subsidiary banks. The banks provide full-service commercial and consumer banking and trust and wealth management services. Quad City Bank & Trust Company, based in Bettendorf, Iowa, commenced operations in 1994, Cedar Rapids Bank & Trust Company, based in Cedar Rapids, Iowa, commenced operations in 2001, Community State Bank, based in Ankeny, Iowa, was acquired by the Company in 2016, and Springfield First Community Bank, based in Springfield, Missouri, was acquired by the Company in 2018. Additionally, the Company serves the Waterloo/Cedar Falls, Iowa community through Community Bank & Trust, a division of Cedar Rapids Bank & Trust Company. Quad City Bank & Trust Company engages in commercial leasing through its wholly-owned subsidiary, m2 Equipment Finance, LLC, based in Milwaukee, Wisconsin, and also provides correspondent banking services. The Company has 23 locations in Iowa, Missouri, Wisconsin and Illinois. As of March 31, 2021, the Company had approximately $5.6 billion in assets, $4.4 billion in loans and $4.6 billion in deposits. For additional information, please visit the Company’s website at www.qcrh.com.
3
Special Note Concerning Forward-Looking Statements. Thisdocument contains, and future oral and written statements of the Company and its management may contain, forward-looking statements withinthe meaning of the Private Securities Litigation Reform Act of 1995 with respect to the financial condition, results of operations, plans,objectives, future performance and business of the Company. Forward-looking statements, which may be based upon beliefs, expectationsand assumptions of the Company’s management and on information currently available to management, are generally identifiable bythe use of words such as “believe,” “expect,” “anticipate,” “predict,” “suggest,” “appear,” “plan,” “intend,” “estimate,” ”annualize,” “may,” “will,” “would,” “could,” “should” or other similar expressions. Additionally, all statements in this document,including forward-looking statements, speak only as of the date they are made, and the Company undertakes no obligation to update anystatement in light of new information or future events.
A number of factors, many of which are beyond the ability of theCompany to control or predict, could cause actual results to differ materially from those in its forward-looking statements. These factorsinclude, among others, the following: (i) the strength of the local, state, national and international economies (including the impactof the new presidential administration); (ii) the economic impact of any future terrorist threats and attacks, widespread diseaseor pandemics (including the COVID-19 pandemic in the United States), acts of war or other threats thereof, or other adverse external eventsthat could cause economic deterioration or instability in credit markets, and the response of the local, state and national governmentsto any such adverse external events; (iii) changes in accounting policies and practices , as may be adopted by state and federalregulatory agencies, the FASB, the Securities Exchange Commission or the PCAOB, including FASB’s CECL impairment standards ; (iv)changes in state and federal laws, regulations and governmental policies concerning the Company’s general business; (v) changesin interest rates and prepayment rates of the Company’s assets (including the impact of LIBOR phase-out); (vi) increased competitionin the financial services sector and the inability to attract new customers; (vii) changes in technology and the ability to developand maintain secure and reliable electronic systems; (viii) unexpected results of acquisitions, which may include failure to realize theanticipated benefits of acquisitions and the possibility that transaction costs may be greater than anticipated; (ix) the loss ofkey executives or employees; (x) changes in consumer spending; (xi) unexpected outcomes of existing or new litigation involving theCompany; (xii) the economic impact of exceptional weather occurrences such as tornadoes, floods and blizzards; and (xiii) the abilityof the Company to manage the risks associated with the foregoing as well as anticipated.. These risks and uncertainties should be consideredin evaluating forward-looking statements and undue reliance should not be placed on such statements. Additional information concerningthe Company and its business, including additional factors that could materially affect the Company’s financial results, is includedin the Company’s filings with the Securities and Exchange Commission.
| Contacts: | |
|---|---|
| Todd A. Gipple | Kim K. Garrett |
| President | Vice President |
| Chief Operating Officer | Corporate Communications |
| Chief Financial Officer | Investor Relations Manager |
| (309) 743-7745 | (319) 743-7006 |
| tgipple@qcrh.com | kgarret@qcrh.com |
4
QCR Holdings, Inc.
Consolidated FinancialHighlights
(Unaudited)
| As of | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| March 31, | December 31, | September 30, | June 30, | March 31, | ||||||
| 2021 | 2020 | 2020 | 2020 | 2020 | ||||||
| (dollars in thousands) | ||||||||||
| CONDENSED BALANCE SHEET | ||||||||||
| Cash and due from banks | $ | 78,814 | $ | 61,329 | $ | 68,932 | $ | 88,577 | $ | 169,827 |
| Federal funds sold and interest-bearing deposits | 55,056 | 95,676 | 302,668 | 142,900 | 206,708 | |||||
| Securities, net of allowance for credit losses | 799,825 | 838,131 | 782,088 | 748,883 | 684,571 | |||||
| Net loans/leases | 4,279,220 | 4,166,753 | 4,168,395 | 4,079,432 | 3,662,435 | |||||
| Intangibles | 10,873 | 11,381 | 11,902 | 13,872 | 14,421 | |||||
| Goodwill | 74,066 | 74,066 | 74,066 | 74,248 | 74,248 | |||||
| Derivatives | 122,668 | 222,757 | 236,381 | 225,164 | 195,973 | |||||
| Other assets | 224,625 | 212,704 | 220,128 | 220,920 | 213,134 | |||||
| Assets held for sale | - | - | - | 10,765 | 10,758 | |||||
| Total assets | $ | 5,645,147 | $ | 5,682,797 | $ | 5,864,560 | $ | 5,604,761 | $ | 5,232,075 |
| Total deposits | $ | 4,631,782 | $ | 4,599,137 | $ | 4,672,268 | $ | 4,349,775 | $ | 4,170,478 |
| Total borrowings | 188,601 | 177,114 | 226,962 | 376,250 | 244,399 | |||||
| Derivatives | 125,863 | 229,270 | 244,510 | 233,589 | 203,744 | |||||
| Other liabilities | 90,182 | 83,483 | 148,207 | 87,539 | 71,185 | |||||
| Liabilities held for sale | - | - | - | 1,588 | 3,130 | |||||
| Total stockholders' equity | 608,719 | 593,793 | 572,613 | 556,020 | 539,139 | |||||
| Total liabilities and stockholders' equity | $ | 5,645,147 | $ | 5,682,797 | $ | 5,864,560 | $ | 5,604,761 | $ | 5,232,075 |
| ANALYSIS OF LOAN PORTFOLIO | ||||||||||
| Loan/lease mix: (1) | ||||||||||
| Commercial and industrial - revolving | $ | 168,842 | ||||||||
| Commercial and industrial - other | 1,616,144 | |||||||||
| Commercial Real<br> Estate, Owner Occupied | 461,272 | |||||||||
| Commercial Real<br> Estate, Non-Owner Occupied | 610,582 | |||||||||
| Construction and Land<br> Development | 607,798 | |||||||||
| Multi-family | 396,272 | |||||||||
| Direct financing leases | 60,134 | |||||||||
| 1-4 family real estate | 368,927 | |||||||||
| Consumer | 71,080 | |||||||||
| Total loans/leases | $ | 4,361,051 | ||||||||
| Less allowance for credit losses | 81,831 | |||||||||
| Net loans/leases | $ | 4,279,220 | ||||||||
| Loan/lease mix: (1) | ||||||||||
| Commercial and industrial loans | $ | 1,779,062 | $ | 1,726,723 | $ | 1,823,049 | $ | 1,850,110 | $ | 1,484,979 |
| Commercial real estate loans | 2,174,897 | 2,107,629 | 1,999,715 | 1,869,162 | 1,783,086 | |||||
| Direct financing leases | 59,229 | 66,016 | 73,011 | 79,105 | 83,324 | |||||
| Residential real estate loans | 254,900 | 252,121 | 245,032 | 241,069 | 237,742 | |||||
| Installment and other consumer loans | 87,053 | 91,302 | 102,471 | 99,150 | 106,728 | |||||
| Deferred loan/lease origination costs, net of fees | 5,910 | 7,338 | 4,699 | 1,663 | 8,809 | |||||
| Total loans/leases | $ | 4,361,051 | $ | 4,251,129 | $ | 4,247,977 | $ | 4,140,259 | $ | 3,704,668 |
| Less allowance for credit losses (2) | 81,831 | 84,376 | 79,582 | 60,827 | 42,233 | |||||
| Net loans/leases | $ | 4,279,220 | $ | 4,166,753 | $ | 4,168,395 | $ | 4,079,432 | $ | 3,662,435 |
| ANALYSIS OF SECURITIES PORTFOLIO | ||||||||||
| Securities mix: | ||||||||||
| U.S. government sponsored agency securities | $ | 14,581 | $ | 15,336 | $ | 18,437 | $ | 17,472 | $ | 19,457 |
| Municipal securities | 614,649 | 627,523 | 569,075 | 526,192 | 493,664 | |||||
| Residential mortgage-backed and related securities | 118,051 | 132,842 | 134,147 | 145,672 | 122,853 | |||||
| Asset backed securities | 39,815 | 40,683 | 40,665 | 39,797 | 28,499 | |||||
| Other securities | 12,903 | 21,747 | 19,764 | 19,750 | 20,098 | |||||
| Total securities | $ | 799,999 | $ | 838,131 | $ | 782,088 | $ | 748,883 | $ | 684,571 |
| Less allowance for credit losses (2) | 174 | - | - | - | - | |||||
| Net securities | $ | 799,825 | $ | 838,131 | $ | 782,088 | $ | 748,883 | $ | 684,571 |
| ANALYSIS OF DEPOSITS | ||||||||||
| Deposit mix: | ||||||||||
| Noninterest-bearing demand deposits | $ | 1,269,578 | $ | 1,145,378 | $ | 1,175,085 | $ | 1,177,482 | $ | 829,782 |
| Interest-bearing demand deposits | 2,916,054 | 2,987,469 | 2,938,194 | 2,488,755 | 2,440,907 | |||||
| Time deposits | 445,067 | 460,659 | 499,021 | 560,982 | 617,979 | |||||
| Brokered deposits | 1,084 | 5,631 | 59,968 | 122,556 | 281,810 | |||||
| Total deposits | $ | 4,631,782 | $ | 4,599,137 | $ | 4,672,268 | $ | 4,349,775 | $ | 4,170,478 |
| ANALYSIS OF BORROWINGS | ||||||||||
| Borrowings mix: | ||||||||||
| Term FHLB advances | $ | - | $ | - | $ | 40,000 | $ | 90,000 | $ | 55,000 |
| Overnight FHLB advances (3) | 25,000 | 15,000 | - | 55,000 | 40,000 | |||||
| FRB borrowings | - | - | - | 100,000 | 30,000 | |||||
| Other short-term borrowings | 6,840 | 5,430 | 30,430 | 24,818 | 13,067 | |||||
| Subordinated notes | 118,731 | 118,691 | 118,577 | 68,516 | 68,455 | |||||
| Junior subordinated debentures | 38,030 | 37,993 | 37,955 | 37,916 | 37,877 | |||||
| Total borrowings | $ | 188,601 | $ | 177,114 | $ | 226,962 | $ | 376,250 | $ | 244,399 |
| (1) | The Company adopted ASU 2016-13 "CECL", effective January 1, 2021, which included a change in class of receivable and segment categories. | |||||||||
| --- | --- | |||||||||
| (2) | The Company adopted ASU<br> 2016-13 "CECL", effective January 1, 2021, which requires an allowance for credit losses ("ACL") on<br> loans/leases, off-balance sheet ("OBS") exposures and held to maturity ("HTM") securities, recorded through the income statement within the provision<br>for credit losses. The Day 1 adjustments to ACL were as follows: loans/leases ($8.1) million, OBS $9.1 million, HTM securities $183<br> thousand. The current quarter provision for credit expense was as follows: loans/leases $6.0 million, OBS $729 thousand, and HTM<br> securities was ($9) thousand. | |||||||||
| (3) | At the most recent quarter-end, the weighted-average rate of these overnight borrowings was 0.28%. |
5
QCR Holdings, Inc.
Consolidated FinancialHighlights
(Unaudited)
| For the Quarter Ended | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| March 31, | December 31, | September 30, | June 30, | March 31, | |||||||||
| 2021 | 2020 | 2020 | 2020 | 2020 | |||||||||
| (dollars in thousands, except per share data) | |||||||||||||
| INCOME STATEMENT | |||||||||||||
| Interest income | $ | 47,565 | $ | 49,851 | $ | 50,890 | $ | 48,650 | $ | 48,982 | |||
| Interest expense | 5,590 | 6,144 | 6,309 | 7,694 | 11,276 | ||||||||
| Net interest income | 41,975 | 43,707 | 44,581 | 40,956 | 37,706 | ||||||||
| Provision for credit losses (1) | 6,713 | 7,080 | 20,342 | 19,915 | 8,367 | ||||||||
| Net interest income after provision for loan/lease losses | $ | 35,262 | $ | 36,627 | $ | 24,239 | $ | 21,041 | $ | 29,339 | |||
| Trust department fees | $ | 2,801 | $ | 2,388 | $ | 2,280 | $ | 2,227 | $ | 2,312 | |||
| Investment advisory and management fees | 940 | 926 | 1,266 | 1,399 | 1,727 | ||||||||
| Deposit service fees | 1,408 | 1,875 | 1,403 | 1,286 | 1,477 | ||||||||
| Gain on sales of residential real estate loans | 1,337 | 1,462 | 1,370 | 1,196 | 652 | ||||||||
| Gain on sales of government guaranteed portions of loans | - | 224 | - | - | - | ||||||||
| Swap fee income | 13,557 | 21,402 | 26,688 | 19,927 | 6,804 | ||||||||
| Securities gains, net | - | 617 | 1,802 | 65 | - | ||||||||
| Earnings on bank-owned life insurance | 471 | 461 | 502 | 612 | 329 | ||||||||
| Debit card fees | 975 | 923 | 946 | 775 | 758 | ||||||||
| Correspondent banking fees | 314 | 270 | 220 | 198 | 215 | ||||||||
| Other | 1,686 | 1,469 | 1,482 | 941 | 922 | ||||||||
| Total noninterest income | $ | 23,489 | $ | 32,017 | $ | 37,959 | $ | 28,626 | $ | 15,196 | |||
| Salaries and employee benefits | $ | 24,847 | $ | 30,446 | $ | 25,999 | $ | 21,304 | $ | 18,519 | |||
| Occupancy and equipment expense | 4,108 | 4,917 | 3,807 | 3,748 | 4,032 | ||||||||
| Professional and data processing fees | 3,443 | 3,871 | 3,758 | 3,646 | 3,369 | ||||||||
| Post-acquisition compensation, transition and integration costs | - | 25 | (32 | ) | 70 | 151 | |||||||
| Disposition costs | 8 | 64 | 192 | (83 | ) | 517 | |||||||
| FDIC insurance, other insurance and regulatory fees | 1,065 | 1,272 | 1,301 | 908 | 683 | ||||||||
| Loan/lease expense | 300 | 465 | 403 | 339 | 228 | ||||||||
| Net cost of (income from) and gains/losses on operations of other real estate | 39 | (4 | ) | 16 | (332 | ) | 13 | ||||||
| Advertising and marketing | 627 | 1,276 | 750 | 552 | 682 | ||||||||
| Bank service charges | 523 | 523 | 488 | 501 | 504 | ||||||||
| Losses on liability extinguishment | - | 1,457 | 1,874 | 429 | 147 | ||||||||
| Correspondent banking expense | 200 | 205 | 205 | 212 | 216 | ||||||||
| Intangibles amortization | 508 | 521 | 531 | 548 | 549 | ||||||||
| Goodwill impairment | - | - | - | - | 500 | ||||||||
| Loss on sale of subsidiary | - | (147 | ) | 305 | - | - | |||||||
| Other | 1,560 | 1,473 | 1,241 | 1,288 | 1,313 | ||||||||
| Total noninterest expense | $ | 37,228 | $ | 46,364 | $ | 40,838 | $ | 33,130 | $ | 31,423 | |||
| Net income before income taxes | $ | 21,523 | $ | 22,280 | $ | 21,360 | $ | 16,537 | $ | 13,112 | |||
| Federal and state income tax expense | 3,541 | 4,009 | 4,016 | 2,798 | 1,884 | ||||||||
| Net income | $ | 17,982 | $ | 18,271 | $ | 17,344 | $ | 13,739 | $ | 11,228 | |||
| Basic EPS | $ | 1.14 | $ | 1.16 | $ | 1.10 | $ | 0.87 | $ | 0.71 | |||
| Diluted EPS | $ | 1.12 | $ | 1.14 | $ | 1.09 | $ | 0.86 | $ | 0.70 | |||
| Weighted average common shares outstanding | 15,803,643 | 15,775,596 | 15,767,152 | 15,747,056 | 15,796,796 | ||||||||
| Weighted average common and common equivalent shares outstanding | 16,025,548 | 15,973,054 | 15,923,578 | 15,895,336 | 16,011,456 | ||||||||
| (1) | Includes provision for credit losses for loans/leases totaling $6.0 million, HTM securities totaling ($9) thousand and OBS exposures totaling $729 thousand. Provision for credit losses only included provision for loans/leases for years prior to 2021. | ||||||||||||
| --- | --- |
6
QCR Holdings, Inc.
Consolidated Financial Highlights(Unaudited)
| As of and for the Quarter Ended | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| March 31, | December 31, | September 30, | June 30, | March 31, | |||||||||||
| 2021 | 2020 | 2020 | 2020 | 2020 | |||||||||||
| (dollars in thousands, except per share data) | |||||||||||||||
| COMMON SHARE DATA | |||||||||||||||
| Common shares outstanding | 15,843,732 | 15,805,711 | 15,792,357 | 15,790,611 | 15,773,736 | ||||||||||
| Book value per common share (1) | $ | 38.42 | $ | 37.57 | $ | 36.26 | $ | 35.21 | $ | 34.18 | |||||
| Tangible book value per common share (Non-GAAP) (2) | $ | 33.06 | $ | 32.16 | $ | 30.82 | $ | 29.63 | $ | 28.56 | |||||
| Closing stock price | $ | 47.22 | $ | 39.59 | $ | 27.41 | $ | 31.18 | $ | 27.07 | |||||
| Market capitalization | $ | 748,141 | $ | 625,748 | $ | 432,869 | $ | 492,351 | $ | 426,995 | |||||
| Market price / book value | 122.90 | % | 105.38 | % | 75.60 | % | 88.55 | % | 79.20 | % | |||||
| Market price / tangible book value | 142.83 | % | 123.09 | % | 88.95 | % | 105.23 | % | 94.79 | % | |||||
| Earnings per common share (basic) LTM (3) | $ | 4.27 | $ | 3.84 | $ | 3.69 | $ | 3.55 | $ | 3.54 | |||||
| Price earnings ratio LTM (3) | 11.06 | x | 10.31 | x | 7.43 | x | 8.78 | x | 7.65 | x | |||||
| TCE / TA (Non-GAAP) (4) | 9.42 | % | 9.08 | % | 8.42 | % | 8.48 | % | 8.76 | % | |||||
| CONDENSED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY | |||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Beginning balance | $ | 593,793 | $ | 572,613 | $ | 556,020 | $ | 539,139 | $ | 535,351 | |||||
| Cumulative effect from the adoption of ASU 2016-13 "CECL" | (937 | ) | - | - | - | - | |||||||||
| Net income | 17,982 | 18,271 | 17,344 | 13,739 | 11,228 | ||||||||||
| Other comprehensive income (loss), net of tax | (1,751 | ) | 3,157 | (614 | ) | 3,622 | (3,691 | ) | |||||||
| Common stock cash dividends declared | (949 | ) | (947 | ) | (945 | ) | (945 | ) | (942 | ) | |||||
| Repurchase and cancellation of 100,932 shares of<br> common stock as a result of a share repurchase <br> program | - | - | - | - | (3,780 | ) | |||||||||
| Other (5) | 581 | 699 | 808 | 465 | 973 | ||||||||||
| Ending balance | $ | 608,719 | $ | 593,793 | $ | 572,613 | $ | 556,020 | $ | 539,139 | |||||
| REGULATORY CAPITAL RATIOS (6): | |||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | |||||
| Total risk-based capital ratio | 15.22 | % | 14.95 | % | 14.93 | % | 13.71 | % | 13.54 | % | |||||
| Tier 1 risk-based capital ratio | 11.61 | % | 11.34 | % | 11.25 | % | 11.07 | % | 11.16 | % | |||||
| Tier 1 leverage capital ratio | 10.10 | % | 9.49 | % | 9.21 | % | 8.91 | % | 10.19 | % | |||||
| Common equity tier 1 ratio | 10.83 | % | 10.55 | % | 10.44 | % | 10.25 | % | 10.31 | % | |||||
| KEY<br> PERFORMANCE RATIOS AND OTHER METRICS | |||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | |||||
| Return on average assets (annualized) | 1.27 | % | 1.25 | % | 1.19 | % | 0.95 | % | 0.91 | % | |||||
| Return on average total equity (annualized) | 11.91 | % | 12.43 | % | 12.06 | % | 9.88 | % | 8.23 | % | |||||
| Net interest margin | 3.26 | % | 3.25 | % | 3.36 | % | 3.14 | % | 3.40 | % | |||||
| Net interest margin (TEY) (Non-GAAP)(7) | 3.43 | % | 3.45 | % | 3.51 | % | 3.27 | % | 3.56 | % | |||||
| Efficiency ratio (Non-GAAP) (8) | 56.87 | % | 61.23 | % | 49.48 | % | 47.61 | % | 59.40 | % | |||||
| Gross loans and leases / total assets (9) | 77.25 | % | 74.81 | % | 72.43 | % | 74.01 | % | 70.95 | % | |||||
| Gross loans and leases / total deposits (9) | 94.15 | % | 92.43 | % | 90.92 | % | 95.18 | % | 88.83 | % | |||||
| Effective tax rate | 16.45 | % | 17.99 | % | 18.80 | % | 16.92 | % | 14.37 | % | |||||
| Full-time equivalent employees (10) | 720 | 714 | 687 | 712 | 703 | ||||||||||
| AVERAGE BALANCES | |||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | |||||
| Assets | $ | 5,668,850 | $ | 5,842,299 | $ | 5,820,555 | $ | 5,800,164 | $ | 4,948,311 | |||||
| Loans/leases | 4,271,782 | 4,250,951 | 4,185,275 | 3,999,523 | 3,686,410 | ||||||||||
| Deposits | 4,628,889 | 4,742,602 | 4,726,881 | 4,732,626 | 3,954,707 | ||||||||||
| Total stockholders' equity | 604,012 | 588,042 | 575,061 | 556,047 | 545,548 | ||||||||||
| (1) Includes accumulated other comprehensive income (loss). | |||||||||||||||
| --- | |||||||||||||||
| (2) Includes accumulated other comprehensive income (loss) and excludes intangible assets (Non-GAAP). | |||||||||||||||
| (3) LTM : Last twelve months. | |||||||||||||||
| (4) TCE / TCA : tangible common equity / total tangible assets. See GAAP to non-GAAP reconciliations. | |||||||||||||||
| (5) Includes mostly common stock issued for options exercised and the employee stock purchase plan, as well as stock-based compensation. | |||||||||||||||
| (6) Ratios for the current quarter are subject to change upon final calculation for regulatory filings due after earnings release. | |||||||||||||||
| (7) TEY : Tax equivalent yield. See GAAP to Non-GAAP reconciliations. | |||||||||||||||
| (8) See GAAP to Non-GAAP reconciliations. | |||||||||||||||
| (9) Excludes assets held for sale as of March 31, 2020 and June 30, 2020. | |||||||||||||||
| (10) Growth in full-time equivalents from September 30, 2020 to December 31, 2020 due to the addition of new positions created to build scale. | |||||||||||||||
| Decrease from June 30, 2020 to September 30, 2020 due to sale of Bates Companies<br>and interns employed only during the summer. |
7
QCR Holdings, Inc.Consolidated Financial Highlights(Unaudited)
| ANALYSIS OF NET INTEREST INCOME AND MARGIN | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| For the Quarter Ended | |||||||||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| March 31, 2021 | December 31, 2020 | March 31, 2020 | |||||||||||||||||||
| Average Balance | Interest <br><br>Earned or <br><br>Paid | Average Yield or Cost | Average Balance | Interest <br><br>Earned or <br><br>Paid | Average Yield or Cost | Average Balance | Interest Earned or Paid | Average Yield or Cost | |||||||||||||
| (dollars in thousands) | |||||||||||||||||||||
| Fed funds sold | $ | 1,847 | $ | 1 | 0.05 | % | $ | 1,216 | $ | 1 | 0.08 | % | $ | 5,324 | $ | 18 | 1.36 | % | |||
| Interest-bearing deposits at financial institutions | 116,446 | 37 | 0.13 | % | 279,024 | 82 | 0.12 | % | 128,612 | 361 | 1.13 | % | |||||||||
| Securities (1) | 810,059 | 7,050 | 3.48 | % | 795,696 | 7,207 | 3.62 | % | 619,307 | 6,080 | 3.95 | % | |||||||||
| Restricted investment securities | 18,064 | 219 | 4.84 | % | 18,790 | 236 | 4.92 | % | 21,365 | 258 | 4.86 | % | |||||||||
| Loans (1) | 4,271,782 | 42,525 | 4.04 | % | 4,250,951 | 44,956 | 4.21 | % | 3,686,410 | 44,056 | 4.81 | % | |||||||||
| Total earning assets (1) | $ | 5,218,198 | $ | 49,832 | 3.86 | % | $ | 5,345,677 | $ | 52,482 | 3.91 | % | $ | 4,461,018 | $ | 50,773 | 4.58 | % | |||
| Interest-bearing deposits | $ | 2,981,306 | $ | 1,986 | 0.27 | % | $ | 3,033,119 | $ | 2,060 | 0.27 | % | $ | 2,379,635 | $ | 5,328 | 0.90 | % | |||
| Time deposits | 448,035 | 1,441 | 1.30 | % | 530,813 | 1,752 | 1.31 | % | 785,135 | 3,879 | 1.99 | % | |||||||||
| Short-term borrowings | 7,141 | 1 | 0.07 | % | 19,115 | 3 | 0.17 | % | 19,315 | 64 | 1.33 | % | |||||||||
| Federal Home Loan Bank advances | 13,078 | 9 | 0.28 | % | 33,207 | 80 | 0.94 | % | 111,407 | 449 | 1.62 | % | |||||||||
| Subordinated debentures | 118,706 | 1,594 | 5.37 | % | 118,612 | 1,678 | 5.66 | % | 68,418 | 994 | 5.84 | % | |||||||||
| Junior subordinated debentures | 38,007 | 559 | 5.88 | % | 37,969 | 571 | 5.88 | % | 37,853 | 571 | 6.07 | % | |||||||||
| Total interest-bearing liabilities | $ | 3,606,273 | $ | 5,590 | 0.63 | % | $ | 3,772,835 | $ | 6,144 | 0.64 | % | $ | 3,401,763 | $ | 11,285 | 1.33 | % | |||
| Net interest income (1) | $ | 44,242 | $ | 46,338 | $ | 39,488 | |||||||||||||||
| Net interest margin (2) | 3.26 | % | 3.25 | % | 3.40 | % | |||||||||||||||
| Net interest margin (TEY) (Non-GAAP) (1) (2) (3) | 3.43 | % | 3.45 | % | 3.56 | % | |||||||||||||||
| Adjusted net interest margin (TEY) (Non-GAAP) (1) (2) (3) | 3.40 | % | 3.37 | % | 3.50 | % | |||||||||||||||
| (1) Includes nontaxable securities and<br> loans. Interest earned and yields on nontaxable securities and loans are determined on a tax equivalent basis using a 21% tax<br> rate. | |||||||||||||||||||||
| --- | |||||||||||||||||||||
| (2) See "Select Financial Data - Subsidiaries" for a breakdown of amortization/accretion included in net interest margin for each period presented. | |||||||||||||||||||||
| (3) TEY : Tax equivalent yield. See GAAP to Non-GAAP reconciliations. |
8
QCR Holdings, Inc. Consolidated Financial Highlights(Unaudited)
| As of | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| March 31, | December 31, | September 30, | June 30, | March 31, | |||||||||||
| 2021 | 2020 | 2020 | 2020 | 2020 | |||||||||||
| (dollars in thousands, except per share data) | |||||||||||||||
| ROLLFORWARD OF ALLOWANCE FOR CREDIT LOSSES ON LOANS/LEASES | |||||||||||||||
| Beginning balance | $ | 84,376 | $ | 79,582 | $ | 60,827 | $ | 42,233 | $ | 36,001 | |||||
| Adoption of ASU 2016-13 "CECL" - Day 1 adjustment | (8,102 | ) | - | - | - | - | |||||||||
| Provision charged to expense | 5,993 | 7,080 | 20,342 | 19,915 | 8,367 | ||||||||||
| Loans/leases charged off | (713 | ) | (2,779 | ) | (1,819 | ) | (1,450 | ) | (2,335 | ) | |||||
| Recoveries on loans/leases previously charged off | 277 | 493 | 232 | 129 | 200 | ||||||||||
| Ending balance | $ | 81,831 | $ | 84,376 | $ | 79,582 | $ | 60,827 | $ | 42,233 | |||||
| NONPERFORMING ASSETS | |||||||||||||||
| Nonaccrual loans/leases | $ | 13,863 | $ | 13,940 | $ | 17,597 | $ | 12,099 | $ | 11,628 | |||||
| Accruing loans/leases past due 90 days or more | - | 3 | 86 | 99 | 1,419 | ||||||||||
| Total nonperforming loans/leases | 13,863 | 13,943 | 17,683 | 12,198 | 13,047 | ||||||||||
| Other real estate owned | 173 | 20 | 125 | 157 | 3,298 | ||||||||||
| Other repossessed assets | 50 | 135 | 110 | 25 | 45 | ||||||||||
| Total nonperforming assets | $ | 14,086 | $ | 14,098 | $ | 17,918 | $ | 12,380 | $ | 16,390 | |||||
| ASSET QUALITY RATIOS | |||||||||||||||
| Nonperforming assets / total assets (1) | 0.25 | % | 0.25 | % | 0.31 | % | 0.22 | % | 0.31 | % | |||||
| ACL for loans and leases / total loans/leases (2) | 1.88 | % | 1.98 | % | 1.87 | % | 1.47 | % | 1.14 | % | |||||
| ACL for loans and leases / nonperforming loans/leases (2) | 590.28 | % | 605.15 | % | 450.05 | % | 498.66 | % | 323.70 | % | |||||
| Net charge-offs as a % of average loans/leases | 0.01 | % | 0.05 | % | 0.04 | % | 0.03 | % | 0.06 | % | |||||
| INTERNALLY ASSIGNED RISK RATING (3) | |||||||||||||||
| Special mention (rating 6) | $ | 53,466 | $ | 71,482 | $ | 79,587 | $ | 104,608 | $ | 34,738 | |||||
| Substandard (rating 7) | 84,982 | 66,081 | 70,409 | 39,855 | 36,612 | ||||||||||
| Doubtful (rating 8) | - | - | - | - | - | ||||||||||
| $ | 138,448 | $ | 137,563 | $ | 149,996 | $ | 144,463 | $ | 71,350 | ||||||
| Criticized loans (4) | $ | 138,448 | $ | 137,563 | $ | 149,996 | $ | 144,463 | $ | 71,350 | |||||
| Classified loans (5) | 84,982 | 66,081 | 70,409 | 39,855 | 36,612 | ||||||||||
| Criticized loans as a % of total loans/leases | 3.17 | % | 3.24 | % | 3.53 | % | 3.49 | % | 1.93 | % | |||||
| Classified loans as a % of total loans/leases | 1.95 | % | 1.55 | % | 1.66 | % | 0.96 | % | 0.99 | % | |||||
| (1) | Excludes assets held for sale as of March 31, 2020 and June 30, 2020. | ||||||||||||||
| --- | --- | ||||||||||||||
| (2) | Prior to adoption of ASU 2016-13 "CECL", upon acquisition and per GAAP, acquired loans were recorded at market value,<br> which eliminates the allowance and impacts this ratio. There have been no acquisitions since adopting ASU 2016-13 "CECL",<br> which requires an allowance to be established on acquired loans. | ||||||||||||||
| (3) | Amounts exclude the government guaranteed portion, if any. The Company assigns internal risk ratings of Pass (Rating 2) for the government guaranteed portion. | ||||||||||||||
| (4) | Criticized loans are defined as C&I and CRE loans with internally assigned risk ratings of 6, 7, or 8, regardless of performance. | ||||||||||||||
| (5) | Classified loans are defined as C&I and CRE loans with internally assigned risk ratings of 7 or 8, regardless of performance. |
9
QCR Holdings, Inc. Consolidated Financial Highlights(Unaudited)
| For the Quarter Ended | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| March 31, | December 31, | March 31, | |||||||
| SELECT FINANCIAL DATA - SUBSIDIARIES | 2021 | 2020 | 2020 | ||||||
| (dollars in thousands) | |||||||||
| TOTAL ASSETS | |||||||||
| Quad City Bank and Trust (1) | $ | 2,101,634 | $ | 2,149,469 | $ | 1,914,785 | |||
| m2 Equipment Finance, LLC | 245,842 | 243,090 | 237,198 | ||||||
| Cedar Rapids Bank and Trust | 1,847,070 | 1,952,308 | 1,719,773 | ||||||
| Community State Bank - Ankeny | 1,041,861 | 1,000,670 | 863,903 | ||||||
| Springfield First Community Bank | 818,605 | 779,955 | 708,736 | ||||||
| TOTAL DEPOSITS | |||||||||
| Quad City Bank and Trust (1) | $ | 1,841,518 | $ | 1,866,635 | $ | 1,678,889 | |||
| Cedar Rapids Bank and Trust | 1,362,927 | 1,378,108 | 1,247,989 | ||||||
| Community State Bank - Ankeny | 912,419 | 875,400 | 743,645 | ||||||
| Springfield First Community Bank | 602,274 | 569,036 | 524,420 | ||||||
| TOTAL LOANS & LEASES | |||||||||
| Quad City Bank and Trust (1) | $ | 1,568,131 | $ | 1,556,762 | $ | 1,338,915 | |||
| m2 Equipment Finance, LLC | 249,478 | 244,325 | 235,144 | ||||||
| Cedar Rapids Bank and Trust | 1,382,336 | 1,362,056 | 1,159,453 | ||||||
| Community State Bank - Ankeny | 743,892 | 707,681 | 634,253 | ||||||
| Springfield First Community Bank | 666,692 | 624,629 | 572,046 | ||||||
| TOTAL LOANS & LEASES / TOTAL DEPOSITS | |||||||||
| Quad City Bank and Trust (1) | 85 | % | 83 | % | 80 | % | |||
| Cedar Rapids Bank and Trust | 101 | % | 99 | % | 93 | % | |||
| Community State Bank - Ankeny | 82 | % | 81 | % | 85 | % | |||
| Springfield First Community Bank | 111 | % | 110 | % | 109 | % | |||
| TOTAL LOANS & LEASES / TOTAL ASSETS | |||||||||
| Quad City Bank and Trust (1) | 75 | % | 72 | % | 70 | % | |||
| Cedar Rapids Bank and Trust | 75 | % | 70 | % | 67 | % | |||
| Community State Bank - Ankeny | 71 | % | 71 | % | 73 | % | |||
| Springfield First Community Bank | 81 | % | 80 | % | 81 | % | |||
| ACL ON LOANS/LEASES AS A PERCENTAGE OF LOANS/LEASES | |||||||||
| Quad City Bank and Trust (1) | 1.98 | % | 1.95 | % | 1.17 | % | |||
| m2 Equipment Finance, LLC | 3.73 | % | 2.63 | % | 1.50 | % | |||
| Cedar Rapids Bank and Trust (2) | 2.05 | % | 2.35 | % | 1.35 | % | |||
| Community State Bank - Ankeny (2) | 1.74 | % | 2.02 | % | 1.21 | % | |||
| Springfield First Community Bank (2) | 1.43 | % | 1.23 | % | 0.56 | % | |||
| RETURN ON AVERAGE ASSETS | |||||||||
| Quad City Bank and Trust (1) | 1.35 | % | 1.52 | % | 1.33 | % | |||
| Cedar Rapids Bank and Trust | 2.45 | % | 0.59 | % | 1.60 | % | |||
| Community State Bank - Ankeny | 0.81 | % | 3.25 | % | 0.50 | % | |||
| Springfield First Community Bank | 1.16 | % | 3.02 | % | 1.29 | % | |||
| NET INTEREST MARGIN PERCENTAGE (3) | |||||||||
| Quad City Bank and Trust (1) | 3.20 | % | 3.19 | % | 3.68 | % | |||
| Cedar Rapids Bank and Trust (4) | 3.55 | % | 3.51 | % | 3.43 | % | |||
| Community State Bank - Ankeny (5) | 3.70 | % | 3.77 | % | 3.91 | % | |||
| Springfield First Community Bank (6) | 3.55 | % | 4.03 | % | 3.83 | % | |||
| ACQUISITION-RELATED<br> AMORTIZATION/ACCRETION INCLUDED IN NET INTEREST MARGIN, NET | |||||||||
| Cedar Rapids Bank and Trust | $ | 13 | $ | 103 | $ | 49 | |||
| Community State Bank - Ankeny | 317 | 132 | 64 | ||||||
| Springfield First Community Bank | 211 | 880 | 552 | ||||||
| QCR Holdings, Inc. (7) | (37 | ) | (38 | ) | (40 | ) | |||
| (1) | Quad City Bank and Trust figures include m2 Equipment Finance, LLC, as this entity is<br>wholly-owned and consolidated with the Bank. m2 Equipment Finance, LLC is also presented separately for certain (applicable) measurements | ||||||||
| --- | --- | ||||||||
| (2) | Prior to adoption of ASU 2016-13 "CECL", upon acquisition and per GAAP, acquired<br>loans were recorded at market value, which eliminates the allowance and impacts this ratio.There have been no acquisitions since<br>adopting ASU 2016-13 "CECL", which requires an allowance to be established on acquired loans. | ||||||||
| (3) | Includes nontaxable securities and loans. Interest earned and yields on<br>nontaxable securities and loans are determined on a tax equivalent basis using a 21% tax rate. | ||||||||
| (4) | Cedar Rapids Bank and Trust's net interest margin percentage includes various purchase<br>accounting adjustments. Excluding those adjustments, net interest margin (Non-GAAP) would have been 3.55% for the quarter<br>ended March 31, 2021, 3.47% for the quarter ended December 31, 2020 and 3.42% for the quarter ended March 31, 2020. | ||||||||
| (5) | Community State Bank's net interest margin percentage includes various purchase accounting<br>adjustments. Excluding those adjustments, net interest margin (Non-GAAP) would have been 3.54% for the quarter ended<br>March 31, 2021, 3.69% for the quarter ended December 31, 2020 and 3.86% for the quarter ended March 31, 2020. | ||||||||
| (6) | Springfield First Community Bank's net interest margin percentage includes various<br>purchase accounting adjustments. Excluding those adjustments, net interest margin (Non-GAAP) would have been 3.49% for<br>the quarter ended March 31, 2021, 3.59% for the quarter ended December 31, 2020 and 4.52% for the quarter ended March 31, 2020. | ||||||||
| (7) | Relates to the trust preferred securities acquired as part of the Guaranty Bank acquisition in 2017 and the Community National Bank acquisition in 2013. |
10
QCR Holdings, Inc.Consolidated Financial Highlights(Unaudited)
| As<br> of | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| March<br> 31, | December<br> 31, | September<br> 30, | June<br> 30, | March<br> 31, | |||||||||||
| GAAP<br> TO NON-GAAP RECONCILIATIONS | 2021 | 2020 | 2020 | 2020 | 2020 | ||||||||||
| (dollars<br> in thousands, except per share data) | |||||||||||||||
| TANGIBLE<br> COMMON EQUITY TO TANGIBLE ASSETS RATIO (1) | |||||||||||||||
| Stockholders'<br> equity (GAAP) | $ | 608,719 | $ | 593,793 | $ | 572,613 | $ | 556,020 | $ | 539,139 | |||||
| Less:<br> Intangible assets | 84,939 | 85,447 | 85,968 | 88,120 | 88,669 | ||||||||||
| Tangible<br> common equity (non-GAAP) | $ | 523,780 | $ | 508,346 | $ | 486,645 | $ | 467,900 | $ | 450,470 | |||||
| Total<br> assets (GAAP) | $ | 5,645,147 | $ | 5,682,797 | $ | 5,864,560 | $ | 5,604,761 | $ | 5,232,075 | |||||
| Less:<br> Intangible assets | 84,939 | 85,447 | 85,968 | 88,120 | 88,669 | ||||||||||
| Tangible<br> assets (non-GAAP) | $ | 5,560,208 | $ | 5,597,350 | $ | 5,778,592 | $ | 5,516,641 | $ | 5,143,406 | |||||
| Tangible<br> common equity to tangible assets ratio (non-GAAP) | 9.42 | % | 9.08 | % | 8.42 | % | 8.48 | % | 8.76 | % | |||||
| TANGIBLE<br> COMMON EQUITY TO TANGIBLE ASSETS RATIO EXCLUDING PPP LOANS (1) | |||||||||||||||
| Stockholder's<br> equity (GAAP) | $ | 608,719 | $ | 593,793 | $ | 572,613 | $ | 556,020 | $ | 539,139 | |||||
| Less:<br> PPP loan interest income (post-tax) (2) | 9,479 | 7,691 | 4,934 | 2,085 | - | ||||||||||
| Less:<br> Intangible assets | 84,939 | 85,447 | 85,968 | 88,120 | 88,669 | ||||||||||
| Tangible<br> common equity, excluding PPP loan income (non-GAAP) | $ | 514,301 | $ | 500,655 | $ | 481,711 | $ | 465,815 | $ | 450,470 | |||||
| Total<br> assets (GAAP) | $ | 5,645,147 | $ | 5,682,797 | $ | 5,864,560 | $ | 5,604,761 | $ | 5,232,075 | |||||
| Less:<br> PPP loans | 243,860 | 273,146 | 357,506 | 358,052 | - | ||||||||||
| Less:<br> Intangible assets | 84,939 | 85,447 | 85,968 | 88,120 | 88,669 | ||||||||||
| Tangible<br> assets, excluding PPP loans (non-GAAP) | $ | 5,316,348 | $ | 5,324,204 | $ | 5,421,086 | $ | 5,158,589 | $ | 5,143,406 | |||||
| Tangible<br> common equity to tangible assets ratio, excluding PPP loans (non-GAAP) | 9.67 | % | 9.40 | % | 8.89 | % | 9.03 | % | 8.76 | % | |||||
| (1) | This<br> ratio is a non-GAAP financial measure. The Company's management believes that<br> this measurement is important to many investors in the marketplace who are interested in<br> changes period-to-period in common equity. In compliance with applicable<br> rules of the SEC, this non-GAAP measure is reconciled to stockholders' equity and total assets,<br> which are the most directly comparable GAAP financial measures. | ||||||||||||||
| --- | --- | ||||||||||||||
| (2) | PPP<br> interest income (post-tax) is calculated using an estimated effective tax rate of 21%. | ||||||||||||||
| --- | --- |
11
QCR Holdings, Inc.Consolidated Financial Highlights(Unaudited)
| GAAP TO NON-GAAP RECONCILIATIONS | For the Quarter Ended | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| March 31, | December 31, | September 30, | June 30, | March 31, | |||||||||||
| ADJUSTED NET INCOME (1) | 2021 | 2020 | 2020 | 2020 | 2020 | ||||||||||
| (dollars in thousands, except per share data) | |||||||||||||||
| Net income (GAAP) | $ | 17,982 | $ | 18,271 | $ | 17,344 | $ | 13,739 | $ | 11,228 | |||||
| Less non-core items (post-tax) (2): | |||||||||||||||
| Income: | |||||||||||||||
| Securities gains(losses), net | - | 487 | 1,424 | 51 | - | ||||||||||
| Mark to market gains (losses) on derivatives, net | 129 | - | - | - | - | ||||||||||
| Loss on syndicated loan | - | (210 | ) | - | - | - | |||||||||
| Total non-core income (non-GAAP) | $ | 129 | $ | 277 | $ | 1,424 | $ | 51 | $ | - | |||||
| Expense: | |||||||||||||||
| Losses on debt extinguishment, net | $ | - | $ | 1,151 | $ | 1,480 | $ | 339 | $ | 116 | |||||
| Goodwill impairment | - | - | - | - | 500 | ||||||||||
| Disposition costs | 7 | 51 | 152 | (66 | ) | 408 | |||||||||
| Acquisition costs (4) | - | - | - | - | - | ||||||||||
| Separation agreement | 734 | - | - | - | - | ||||||||||
| Post-acquisition compensation, transition and integration costs | - | 20 | (25 | ) | 55 | 119 | |||||||||
| Loss on sale of subsidiary | - | (102 | ) | 212 | - | - | |||||||||
| Total non-core expense (non-GAAP) | $ | 741 | $ | 1,119 | $ | 1,819 | $ | 329 | $ | 1,143 | |||||
| Adjusted net income (non-GAAP) (1) | $ | 18,594 | $ | 19,113 | $ | 17,739 | $ | 14,016 | $ | 12,372 | |||||
| PRE-PROVISION/PRE-TAX ADJUSTED INCOME (1) | |||||||||||||||
| Net income (GAAP) | $ | 17,982 | $ | 18,271 | $ | 17,344 | $ | 13,739 | $ | 11,228 | |||||
| Less: Non-core income not tax-effected | 164 | 351 | 1,802 | 65 | - | ||||||||||
| Plus: Non-core expense not tax-effected | 937 | 1,399 | 2,339 | 416 | 1,315 | ||||||||||
| Provision expense | 6,713 | 7,080 | 20,342 | 19,915 | 8,367 | ||||||||||
| Federal and state income tax expense | 3,541 | 4,009 | 4,016 | 2,798 | 1,884 | ||||||||||
| Pre-provision/pre-tax adjusted income (non-GAAP) (1) | $ | 29,009 | $ | 30,408 | $ | 42,239 | $ | 36,803 | $ | 22,794 | |||||
| PRE-PROVISION/PRE-TAX ADJUSTED RETURN ON AVERAGE ASSETS (NON-GAAP) | |||||||||||||||
| Pre-provision/pre-tax adjusted income (non-GAAP) | $ | 29,009 | $ | 30,408 | $ | 42,239 | $ | 36,803 | $ | 22,794 | |||||
| Average Assets | $ | 5,668,850 | $ | 5,842,299 | $ | 5,820,555 | $ | 5,800,164 | $ | 4,948,311 | |||||
| Pre-provision/pre-tax adjusted return on average assets (non-GAAP) | 2.05 | % | 2.08 | % | 2.90 | % | 2.54 | % | 1.84 | % | |||||
| ADJUSTED EARNINGS PER COMMON SHARE (1) | |||||||||||||||
| Adjusted net income (non-GAAP) (from above) | $ | 18,594 | $ | 19,113 | $ | 17,739 | $ | 14,016 | $ | 12,372 | |||||
| Weighted average common shares outstanding | 15,803,643 | 15,775,596 | 15,767,152 | 15,747,056 | 15,796,796 | ||||||||||
| Weighted average common and common equivalent shares outstanding | 16,025,548 | 15,973,054 | 15,923,578 | 15,895,336 | 16,011,456 | ||||||||||
| Adjusted earnings per common share (non-GAAP): | |||||||||||||||
| Basic | $ | 1.18 | $ | 1.21 | $ | 1.13 | $ | 0.89 | $ | 0.78 | |||||
| Diluted | $ | 1.16 | $ | 1.20 | $ | 1.11 | $ | 0.88 | $ | 0.77 | |||||
| ADJUSTED RETURN ON AVERAGE ASSETS (1) | |||||||||||||||
| Adjusted net income (non-GAAP) (from above) | $ | 18,594 | $ | 19,113 | $ | 17,739 | $ | 14,016 | $ | 12,372 | |||||
| Average Assets | $ | 5,668,850 | $ | 5,842,299 | $ | 5,820,555 | $ | 5,800,164 | $ | 4,948,311 | |||||
| Adjusted return on average assets (annualized) (non-GAAP) | 1.31 | % | 1.31 | % | 1.22 | % | 0.97 | % | 1.00 | % | |||||
| NET INTEREST MARGIN (TEY) (4) | |||||||||||||||
| Net interest income (GAAP) | $ | 41,975 | $ | 43,707 | $ | 44,581 | $ | 40,948 | $ | 37,698 | |||||
| Plus: Tax equivalent adjustment (3) | 2,267 | 2,631 | 1,942 | 1,728 | 1,790 | ||||||||||
| Net interest income - tax equivalent (Non-GAAP) | $ | 44,242 | $ | 46,338 | $ | 46,523 | $ | 42,676 | $ | 39,488 | |||||
| Less: Acquisition accounting net accretion | 504 | 1,077 | 833 | 736 | 625 | ||||||||||
| Adjusted net interest income | $ | 43,738 | $ | 45,261 | $ | 45,690 | $ | 41,940 | $ | 38,863 | |||||
| Average earning assets | $ | 5,218,198 | $ | 5,345,677 | $ | 5,278,298 | $ | 5,252,663 | $ | 4,461,018 | |||||
| Net interest margin (GAAP) | 3.26 | % | 3.25 | % | 3.36 | % | 3.14 | % | 3.40 | % | |||||
| Net interest margin (TEY) (Non-GAAP) | 3.43 | % | 3.45 | % | 3.51 | % | 3.27 | % | 3.56 | % | |||||
| Adjusted net interest margin (TEY) (Non-GAAP) | 3.40 | % | 3.37 | % | 3.44 | % | 3.21 | % | 3.50 | % | |||||
| EFFICIENCY RATIO (5) | |||||||||||||||
| Noninterest expense (GAAP) | $ | 37,228 | $ | 46,364 | $ | 40,838 | $ | 33,122 | $ | 31,415 | |||||
| Net interest income (GAAP) | $ | 41,975 | $ | 43,707 | $ | 44,581 | $ | 40,948 | $ | 37,698 | |||||
| Noninterest income (GAAP) | 23,489 | 32,017 | 37,959 | 28,626 | 15,196 | ||||||||||
| Total income | $ | 65,464 | $ | 75,724 | $ | 82,540 | $ | 69,574 | $ | 52,894 | |||||
| Efficiency ratio (noninterest expense/total income) (Non-GAAP) | 56.87 | % | 61.23 | % | 49.48 | % | 47.61 | % | 59.39 | % | |||||
| ALLOWANCE FOR CREDIT LOSSES ON LOANS/LEASES TO TOTAL LOANS/LEASES, EXCLUDING PPP LOANS (6) | |||||||||||||||
| Allowance for credit losses on loans and leases | $ | 81,831 | $ | 84,376 | $ | 79,582 | $ | 60,827 | $ | 42,233 | |||||
| Total loans and leases | $ | 4,361,051 | $ | 4,251,129 | $ | 4,247,977 | $ | 4,140,259 | $ | 3,704,668 | |||||
| Less: PPP loans | 243,860 | 273,146 | 357,506 | 358,052 | - | ||||||||||
| Total loans and leases, excluding PPP loans | $ | 4,117,191 | $ | 3,977,983 | $ | 3,890,471 | $ | 3,782,207 | $ | 3,704,668 | |||||
| Allowance for credit losses on loans and leases to total loans and leases, excluding PPP loans | 1.99 | % | 2.12 | % | 2.05 | % | 1.61 | % | 1.14 | % | |||||
| LOAN GROWTH ANNUALIZED, EXCLUDING PPP LOANS | |||||||||||||||
| Total loans and leases | $ | 4,361,051 | $ | 4,251,129 | $ | 4,247,977 | $ | 4,140,259 | $ | 3,704,668 | |||||
| Less: PPP loans | 243,860 | 273,146 | 357,506 | 358,052 | - | ||||||||||
| Total loans and leases, excluding PPP loans | $ | 4,117,191 | $ | 3,977,983 | $ | 3,890,471 | $ | 3,782,207 | $ | 3,704,668 | |||||
| Loan growth annualized, excluding PPP loans | 14.00 | % | 9.00 | % | 11.45 | % | 8.37 | % | 1.57 | % | |||||
| (1) | Adjusted net income, Adjusted<br>net income attributable to QCR Holdings, Inc. common stockholders, Adjusted earnings per common share and Adjusted return on average<br>assets are non-GAAP financial measures. The Company's management believes that these<br>measurements are important to investors as they exclude non-recurring income and expense items, therefore, they provide a more realistic<br>run-rate for future periods. In compliance with applicable rules of the SEC, this non-GAAP measure is reconciled to net income, which<br>is the most directly comparable GAAP financial measure. | ||||||||||||||
| --- | --- | ||||||||||||||
| (2) | Nonrecurring items (post-tax)<br>are calculated using an estimated effective tax rate of 21% with the exception of goodwill impairment which is not deductible for tax<br>and gain/loss on sale of assets and liabiliities of subsidary has an estimated effective tax rate of 30.5%. | ||||||||||||||
| --- | --- | ||||||||||||||
| (3) | Interest earned and yields<br>on nontaxable securities and loans are determined on a tax equivalent basis using a 21%. | ||||||||||||||
| --- | --- | ||||||||||||||
| (4) | Net interest margin (TEY) is<br>a non-GAAP financial measure.The Company's management utilizes this measurement to take into account the tax benefit associated with<br>certain loans and securities. It is also standard industry practice to measure net interest margin using tax-equivalent measures. In<br>compliance with applicable rules of the SEC, this non-GAAP measure is reconciled to net interest income, which is the most directly comparable<br>GAAP financial measure. In addition, the Company calculates net interest margin without the impact of acquisition accounting<br>net accretion as this can fluctuate and it's difficult to provide a more realistic run-rate for future periods. | ||||||||||||||
| --- | --- | ||||||||||||||
| (5) | Efficiency ratio is a non-GAAP<br>measure. The Company's management utilizes this ratio to compare to industry peers. The ratio is used to calculate overhead as a percentage<br>of revenue. In compliance with the applicable rules of the SEC, this non-GAAP measure is reconciled to noninterest expense, net interest<br>income and noninterest income, which are the most directly comparable GAAP financial measures. | ||||||||||||||
| --- | --- | ||||||||||||||
| (6) | Allowance for credit losses<br>on loans and leases to total loans and leases, excluding PPP loans is a non-GAAP measure. The Company's management utilizes this ratio<br>to remove from the allowance calculation the impact of PPP loans which are fully guaranteed by the federal government and for which<br>these loans have no allowance for credit loss allocation. | ||||||||||||||
| --- | --- |
12
Exhibit 99.2
| COVID-19 Exposure<br>Q1 2021 | |
|---|---|
| A number of factors, many of which are beyond the ability of the Company to control or predict, could cause actual results<br>to differ materially from those in its forward-looking statements. These factors include, among others, the following: (i) the<br>strength of the local, state, national and international economies (including the impact of the new presidential<br>administration; (ii) the economic impact of any future terrorist threats and attacks, widespread disease or pandemics<br>(including the COVID-19 pandemic in the United States), acts of war or threats thereof, or other adverse external events<br>that could cause economic deterioration or instability in credit markets, and the response of the local, state and national<br>governments to any such adverse external events; (iii) changes in accounting policies and practices as may be adopted<br>by the state and federal regulatory agencies, the FASB, the Securities Exchange Commission, or the PCAOB, including<br>FASB’s CECL impairment standards; (iv) changes in state and federal laws, regulations and governmental policies<br>concerning the Company’s general business; (v) changes in interest rates and prepayment rates of the Company’s assets<br>(including the impact of LIBOR phase-out); (vi) increased competition in the financial services sector and the inability to<br>attract new customers; (vii) changes in technology and the ability to develop and maintain secure and reliable electronic<br>systems; (viii) unexpected results of acquisitions, which may include failure to realize the anticipated benefits of<br>acquisitions and the possibility that transaction costs may be greater than anticipated; (ix) the loss of key executives or<br>employees; (x) changes in consumer spending; (xi) unexpected outcomes of existing or new litigation involving the<br>Company; (xii) the economic impact of exceptional weather occurrence, such as tornados, floods and blizzards, and; (xiii)<br>the ability of the Company to manage the risks associated with the foregoing as well as anticipated. These risks and<br>uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on<br>such statements. Additional information concerning the Company and its business, including additional factors that could<br>materially affect the Company’s financial results, is included in the Company’s filings with the Securities and Exchange<br>Commission.<br>FORWARD-LOOKING STATEMENTS | |
| --- | |
| PPP & LRP Participation<br>3 | |
| --- | |
| Paycheck Protection Program (PPP)<br>QCRH originated 2,394 PPP loans, totaling $451MM to date.<br> • As of March 31, 2021, 1,102 of these loans, totaling $207MM,<br>were forgiven.<br> • In 2021, QCRH originated 696 PPP loans, totaling $93MM.<br> • New PPP clients have resulted in more than $80MM of additional<br>new loan and deposit business to date.<br>Client Participation in the Paycheck Protection Program (PPP)<br>PPP<br>4 | |
| --- | |
| Supporting our Clients | QCRH Loan Relief Program<br>The QCRH LRP offered immediate payment relief to consumer and small<br>business loan clients.<br> • As of March 31, 2021, there were $7MM, or 0.16% of total loans and<br>leases still on deferral.<br> • This is down from $28MM, or 0.66% of total loans and leases on<br>deferral, as of Dec. 31, 2020.<br>Loan Relief Program Impact on NPAs:<br> • As of March 31, 2021, five loans totaling $1.2 million received<br>deferrals and are now classified as nonperforming assets.<br>QCRH Loan Relief Program (LRP)<br>LOAN RELIEF<br>5 |
| --- | |
| LOAN RELIEF<br>A breakdown of the industries for deferrals:<br>Bank Loan Relief Program (LRP) by Industry<br>6<br>Industry<br>Deferrals as of Dec. 31, 2020<br>Deferrals as of March 31<br>, 2021<br>Total<br>Amount<br>(in millions)<br>% of Total<br>Loans/Leases<br>Total<br>Amount<br>(in millions)<br>% of Total<br>Loans/Leases<br>% of Loans in<br>Industry Segment<br>All Investment Real Estate<br>$9<br>0.22%<br>$0<br>0.00%<br>0.00%<br>Hotels<br>$6<br>0.14%<br>$0<br>0.00%<br>0.00%<br>Retail<br>(Including Automotive)<br>$3<br>0.07%<br>$0<br>0.00%<br>0.00%<br>Arts, Entertainment and Recreation<br>$2<br>0.05%<br>$0<br>0.00%<br>0.00%<br>Consumer<br>$1<br>0.02%<br>$0<br>0.00%<br>0.00%<br>Media<br>and Telecommunications<br>$0<br>0.00%<br>$0<br>0.00%<br>0.00%<br>Health Care and Social Assistance<br>$0<br>0.00%<br>$0<br>0.00%<br>0.00%<br>All Other<br>$0<br>0.00%<br>$0<br>0.00%<br>N/A<br>Construction<br>$0<br>0.00%<br>$0<br>0.00%<br>0.00%<br>Other Services<br>$0<br>0.00%<br>$0<br>0.00%<br>0.00%<br>Restaurants<br>(Limited & Full Service)<br>$0<br>0.00%<br>$0<br>0.00%<br>0.00%<br>Manufacturing<br>$0<br>0.00%<br>$0<br>0.00%<br>0.00%<br>Management of Companies and Enterprises<br>$0<br>0.00%<br>$0<br>0.00%<br>0.00%<br>m2 Equipment Finance LLC<br>$7<br>0.16%<br>$7<br>0.16%<br>N/A<br>TOTAL<br>$28<br>0.66%<br>$7<br>0.16%<br>N/A | |
| --- | |
| Supporting our Clients | QCRH Loan Relief Program Trends in Criticized and Classified Loan Totals<br>ASSET QUALITY 7<br>Category<br>Total Amount (in millions)<br>3/31/21 12/31/20 9/30/20 6/30/20 3/31/20<br>Special Mention (Rating 6) $53 $72 $80 $104 $35<br>Substandard (Rating 7) $85 $66 $70 $40 $36<br>Doubtful (Rating 8) $0 $0 $0 $0 $0<br>TOTAL $138 $138 $150 $144 $71<br>Category<br>Total Amount (in millions)<br>3/31/21 12/31/20 9/30/20 6/30/20 3/31/20<br>Criticized Loans* $138 $138 $150 $144 $71<br>Classified Loans** $85 $66 $70 $40 $36<br>Criticized Loans as a<br>% of Total Loans/Leases 3.17% 3.24% 3.53% 3.49% 1.93%<br>Classified Loans as a<br>% of Total Loans/Leases 1.95% 1.55% 1.66% .96% 0.99%<br>*Criticized loans are defined as C&I and CRE loans with internally assigned risk ratings of 6, 7, or 8, regardless of performance.<br>**Classified loans are defined as C&I and CRE loans with internally assigned risk ratings of 7 or 8, regardless of performance. |
| --- | |
| Industry Concentration<br>Disclosures<br>8 | |
| --- | |
| PRIMARY<br>The following industries were deemed higher risk in our commercial loan portfolio due to the COVID<br>-<br>19 pandemic.<br>As of March 31, 2021:<br>Industry<br>Amount<br>% of Total Loans<br>Hotels<br>$80MM<br>1.83%<br>Restaurants<br>$36MM<br>0.82%<br>Arts, Entertainment and Recreation<br>$27MM<br>0.62%<br>Aviation<br>$0MM<br>0.00%<br>Energy<br>$0MM<br>0.00%<br>TOTAL<br>$143MM<br>3.27%<br>Primary Industry Concentration Overview<br>9 | |
| --- | |
| SECONDARY<br>Secondary Industry Concentration | Retail<br>As of March<br>31, 2021, QCRH retail exposure was $214MM, or 4.91%<br>of total loans.<br>10<br>Overview in Our Markets<br> •<br>Restrictions on gatherings eased or lifted in all markets.<br> •<br>All retail segments in our markets continue to see improvement.<br> •<br>Sales at bars and traditional restaurants showing positive growth as capacity limits are increased or removed.<br>Retail<br>Amount<br>% of Total Loans<br>Retail Investment CRE<br>$132MM<br>3.03%<br>C&I Retail<br>$32MM<br>0.73%<br>Retail Owner Occupied CRE<br>$29MM<br>0.67%<br>Other<br>$21MM<br>0.48%<br>TOTAL<br>$214MM<br>4.91% |
| --- |