Skip to main content

8-K

SITE Centers Corp. (SITC)

8-K 2022-10-25 For: 2022-10-25
View Original
Added on April 12, 2026
View as plain text

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): October 25, 2022

SITE Centers Corp.

(Exact name of Registrant as Specified in Its Charter)

Ohio 1-11690 34-1723097
(State or Other Jurisdiction<br><br>of Incorporation) (Commission File Number) (IRS Employer<br><br>Identification No.)
3300 Enterprise Parkway,<br><br>Beachwood, Ohio 44122
(Address of Principal Executive Offices) (Zip Code)

Registrant’s Telephone Number, Including Area Code: (216)

755-5500

Not Applicable

(Former Name or Former Address, if Changed Since Last Report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

Title of each class Trading<br><br>Symbol(s) Name of each exchange on which registered
Common Shares, Par Value $0.10 Per Share SITC New York Stock Exchange
Depositary Shares, each representing 1/20 of a share of 6.375% Class A Cumulative Redeemable Preferred Shares without Par Value SITC PRA New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Item 2.02 Results of Operations and Financial Condition.

On October 25, 2022, SITE Centers Corp. (the “Company”) issued a quarterly financial supplement containing financial and property information of the Company (“Quarterly Supplement”) for the three and nine months ended September 30, 2022, which includes a News Release containing financial results of the Company. A copy of the Company’s Quarterly Financial Supplement dated September 30, 2022, is attached hereto as Exhibit 99.1, which is incorporated herein by reference. This information shall not be deemed to be “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934 (the “Exchange Act”) or otherwise subject to the liabilities of that section, nor shall it be incorporated by reference into a filing under the Securities Act of 1933 (the “Securities Act”) or the Exchange Act, except as shall be set forth by specific reference in such filing.

Item 9.01 Financial Statements and Exhibits.

(d) Exhibits

Exhibit

Number Description

99.1 Quarterly financial supplement dated as of September 30, 2022.
104 Cover Page Interactive Data File (embedded within the Inline XBRL document)

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

SITE Centers Corp.
Date: October 25, 2022 By: /s/ Christa A. Vesy
Name: Christa A. Vesy
Title: Executive Vice President<br><br>and Chief Accounting Officer

EX-99.1

Exhibit 99.1

img153549056_0.jpg

SITE QUARTERLY FINANCIAL SUPPLEMENT FOR THE PERIOD ENDED SEPTEMBER 30, 2022 RECENT ACQUISITION SHOPS AT POWER AND BASELINE MESA, ARIZONA SITC LISTED NYSE

img153549056_1.jpg

SITE CENTERS COMPANY & PORTFOLIO OVERVIEW SITE Centers is an owner and manager of open-air shopping centers located in suburban, high household income communities. The Company is a self-administered and self-managed REIT operating as a fully integrated real estate company, and is publicly traded on the New York Stock Exchange under the ticker symbol SITC. PORTFOLIO STATISTICS $4.4B ENTERPRISE VALUE 103 WHOLLY - OWNED PROPERTIES $112K AVERAGE HOUSEHOLD INCOME 95% LEASED RATE COMMITTED TO A SUSTAINABLE FUTURE AMERICA’s MOST RESPONSIBLE COMPANIES 2021 Newsweek statista GREEN LEASE LEADER U.S. GREEN BUILDING COUNCIL LEED USGBCTM CORPORATE HQ RENOVATION GOAL GRESB® Bloomberg Gender-Equality Index 2022 PORTFOLIO COMPOSITION Top 5 MSAs by ABR OTHER 67% ATLANTA 8% MIAMI 7% ORLANDO 6% CHICAGO 6% BOSTON 6% ABR by Region* NORTHEAST 18% SOUTHEAST 45% MIDWEST 17% NORTHWEST 2% CALIFORNIA 9% SOUTHWEST 4% MOUNTAIN 5% Retailer Mix LOCAL 12% NATIONAL 88% NOTE: ALL FIGURES AT COMPANY’S SHARE AND AS OF SEPTEMBER 30, 2022. NEW YORK • HONG KONG • ATLANTA • CLEVELAND DENVER • LOS ANGELES • MIAMI • PHOENIX • TAMPA SITC LISTED NYSE SITE

SITE Centers Corp.

Table of Contents

Section Page
Earnings Release & Financial Statements
Press Release 1-9
Company Summary
Portfolio Summary 10
Capital Structure 11
Same Store Metrics 12
Leasing Summary 13
Lease Expirations 14
Top 50 Tenants 15
Investments
Redevelopments 16
Transactions 17
Debt Summary
Debt Summary 18
Debt Detail 19
Debt/Adjusted EBITDA 20
Unconsolidated Joint Ventures
Unconsolidated Joint Ventures 21-23
Shopping Center Summary
Property List 24-27
Reporting Policies and Other
Notable Accounting and Supplemental Policies 28-29
Non-GAAP Measures 30-32
Leasing Metrics for Wholly-Owned and Unconsolidated Joint Ventures at 100% 33-37

SITE Centers Corp. considers portions of the information in this press release to be forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, both as amended, with respect to the Company's expectation for future periods. Although the Company believes that the expectations reflected in such forward-looking statements are based upon reasonable assumptions, it can give no assurance that its expectations will be achieved. For this purpose, any statements contained herein that are not historical fact may be deemed to be forward-looking statements. There are a number of important factors that could cause our results to differ materially from those indicated by such forward-looking statements, including, among other factors, local conditions such as the supply of, and demand for, retail real estate space in the area; the impact of e-commerce; dependence on rental income from real property; the loss of, significant downsizing of or bankruptcy of a major tenant and the impact of any such event on rental income from other tenants and our properties; redevelopment and construction activities may not achieve a desired return on investment; our ability to buy or sell assets on commercially reasonable terms; our ability to complete acquisitions or dispositions of assets under contract; our ability to secure equity or debt financing on commercially acceptable terms or at all; impairment charges; our ability to enter into definitive agreements with regard to our financing and joint venture arrangements and the Company’s ability to satisfy conditions to the completion of these arrangements; valuation and risks relating to our joint venture investments; the termination of any joint venture arrangements or arrangements to manage real property; property damage, expenses related thereto and other business and economic consequences (including the potential loss of rental revenues) resulting from extreme weather conditions or natural disasters in locations where we own properties, and the ability to estimate accurately the amounts thereof; sufficiency and timing of any insurance recovery payments related to damages from extreme weather conditions or natural disasters; any change in strategy; the impact of pandemics (including the COVID-19 pandemic) and other public health crises; our ability to maintain REIT status; and the finalization of the financial statements for the period ended September 30, 2022. For additional factors that could cause the results of the Company to differ materially from those indicated in the forward-looking statements, please refer to the Company's most recent reports on Form 10-K and Form 10-Q. The Company undertakes no obligation to publicly revise these forward-looking statements to reflect events or circumstances that arise after the date hereof.

SITE Centers Corp. For additional information:
3300 Enterprise Parkway Conor Fennerty, EVP and
Beachwood, OH 44122<br>216-755-5500 Chief Financial Officer

FOR IMMEDIATE RELEASE:

SITE Centers Reports Third Quarter 2022 Operating Results

BEACHWOOD, OHIO, October 25, 2022-- SITE Centers Corp. (NYSE: SITC), an owner of open-air shopping centers in suburban, high household income communities, announced today operating results for the quarter ended September 30, 2022.

“Third quarter results reflect a continuation of year-to-date trends with excellent operational and leasing performance, continued capital recycling and investments in our Convenience thesis, and further strengthening of our balance sheet,” commented David R. Lukes, President and Chief Executive Officer. “Our Company and focused portfolio, clustered in the top sub-markets of the country, remains well positioned with minimal near-term debt maturities and a significant Signed but Not Opened (SNO) pipeline.”

Results for the Quarter

• Third quarter net income attributable to common shareholders was $63.4 million, or $0.30 per diluted share, as compared to net income of $25.3 million, or $0.12 per diluted share, in the year-ago period.

• Third quarter operating funds from operations attributable to common shareholders (“Operating FFO” or “OFFO”) was $62.8 million, or $0.29 per diluted share, compared to $61.4 million, or $0.29 per diluted share, in the year-ago period. Third quarter net operating income was higher year-over year driven by base rent growth and the net impact of property acquisitions, partially offset by lower management fees from joint ventures and Retail Value Inc. ("RVI"). Third quarter OFFO results included $0.3 million of net revenue at SITE Centers’ share related to prior periods primarily from cash basis tenants and related reserve adjustments.

Significant Third Quarter and Recent Activity

• Acquired five convenience shopping centers during the quarter for an aggregate price of $31.4 million, including Parkwood Shops (Atlanta, GA) for $8.4 million and a four-property portfolio (Phoenix, AZ) including Chandler Center, Shops at Power and Baseline, Northsight Plaza and Broadway Center for $23.0 million.

• Sold 15 shopping centers during the quarter for an aggregate price of $450.6 million ($118.1 million at share), including the Company’s 20% interest in the DDRM Joint Venture Pool A, based on a gross asset value of $387.6 million (at 100%).

• In September, proceeds from the sale of one wholly-owned property (Columbus, OH) of $35.0 million were used to pay down debt and repurchase 1.6 million of the Company's common shares in open market transactions at an aggregate cost of $20.0 million, or $12.74 per share.

• Closed a $360 million refinancing of the DDRM Joint Venture's existing mortgage debt. Proceeds from the DDRM joint venture sales (including Pool A) were subsequently applied to repay a portion of the refinanced facility.

• In August, the Company swapped the recently refinanced $200.0 million unsecured term loan to a fixed rate of 3.8% (3.99% GAAP) through the loan’s maturity in June 2027.

Key Quarterly Operating Results

• Reported an increase of 1.1% in SSNOI on a pro rata basis for the third quarter of 2022, including redevelopment, as compared to the year-ago period. The third quarter of 2021 SSNOI included $0.9 million of net revenue at SITE Centers’ share related to 2020 primarily from cash basis tenants, which was a 100 basis point headwind to third quarter 2022 SSNOI growth.

• Generated new leasing spreads of 18.6% and renewal leasing spreads of 5.6%, both on a pro rata basis, for the trailing twelve-month period ended September 30, 2022 and new leasing spreads of 10.8% and renewal leasing spreads of 7.1%, both on a pro rata basis, for the third quarter of 2022.

• Reported a leased rate of 95.0% at September 30, 2022 on a pro rata basis, compared to 94.4% on a pro rata basis at June 30, 2022 and 92.3% on a pro rata basis at September 30, 2021. The sequential and year-over-year increase was primarily driven by small-shop (less than 10,000 square feet) leasing activity with a 520 basis point increase on a pro rata basis from September 30, 2021.

• As of September 30, 2022, the SNO spread was 350 basis points, representing $21.7 million of annualized base rent on a pro rata basis as store openings were offset by new leasing activity.

• Annualized base rent per occupied square foot on a pro rata basis was $19.11 at September 30, 2022, compared to $18.44 at September 30, 2021.

Guidance

The Company has updated its 2022 full-year guidance for net income attributable to common shareholders and Operating FFO per share to include the impact of the third quarter operating results. Impairment charges, gains on sale of assets, transaction and debt extinguishment costs are excluded from guidance. The guidance update is as follows:

Reconciliation of Net Income Attributable to Common Shareholders to FFO and Operating FFO estimates:

FY 2022E (prior)<br><br>Per Share – Diluted FY 2022E (revised)<br><br>Per Share – Diluted
Net income attributable to Common Shareholders $0.36 – $0.41 $0.64 – $0.66
Depreciation and amortization of real estate 0.89 – 0.94 0.92 - 0.94
Equity in net (income) of JVs (0.01) – 0.00 (0.12)
JVs' FFO 0.05 – 0.07 0.04 – 0.05
Impairment of real estate (reported actual) 0.01 0.01
Gain on sale and change in control of interests (reported actual) (0.21) (0.21)
Gain on disposition of real estate (reported actual) (0.02) (0.15)
FFO (NAREIT) $1.12 – $1.15 $1.15 – $1.16
Debt extinguishment, transaction and other (reported actual) 0.01 0.01
Operating FFO $1.13 – $1.16 $1.16 – $1.17

Other key assumptions for 2022 full-year guidance include:

FY 2022E (prior) FY 2022E (revised)
Joint Venture fee income $8.0 – $10.0 million $10.0 million
RVI fee income $0.5 – $1.0 million $1.0 million
SSNOI (1) (0.25)% – 1.00% (0.25)% – 1.00%
SSNOI – Adjusted for 2021 Uncollectible Revenue Impact (2) 3.50% – 4.75% 3.50% – 4.75%

(1) Including redevelopment and approximately $13 million included in Uncollectible Revenue, primarily related to rent received from cash basis tenants, reported in 2021 related to prior periods, which is an approximately 380 basis point headwind to 2022 SSNOI growth.

(2) Including redevelopment and excluding revenue impact of approximately $13 million included in Uncollectible Revenue, primarily related to rent received from cash basis tenants, reported in 2021 related to prior periods.

About SITE Centers Corp.

SITE Centers is an owner and manager of open-air shopping centers located in suburban, high household income communities. The Company is a self-administered and self-managed REIT operating as a fully integrated real estate company, and is publicly traded on the New York Stock Exchange under the ticker symbol SITC. Additional information about the Company is available at www.sitecenters.com. To be included in the Company’s e-mail distributions for press releases and other investor news, please click here.

Conference Call and Supplemental Information

The Company will hold its quarterly conference call today at 8:30 a.m. Eastern Time. To participate with access to the slide presentation, please visit the Investor Relations portion of SITE's website, ir.sitecenters.com, or for audio only, dial 888-317-6003 (U.S.), 866-284-3684 (Canada) or 412-317-6061 (international) using pass code 4603833 at least ten minutes prior to the scheduled start of the call. The call will also be webcast and available in a listen-only mode on SITE Centers’ website at ir.sitecenters.com. If you are unable to participate during the live call, a replay of the conference call will also be available at ir.sitecenters.com for further review. You may also access the telephone replay by dialing 877-344-7529 (U.S.), 855-669-9658 (Canada) or 412-317-0088 (international) using passcode 8477474 through November 25, 2022. Copies of the Company’s supplemental package and earnings slide presentation are available on the Company’s website.

Non-GAAP Measures

Funds from Operations (“FFO”) is a supplemental non-GAAP financial measure used as a standard in the real estate industry and is a widely accepted measure of real estate investment trust (“REIT”) performance. Management believes that both FFO and Operating FFO provide additional indicators of the financial performance of a REIT. The Company also believes that FFO and Operating FFO more appropriately measure the core operations of the Company and provide benchmarks to its peer group.

FFO is generally defined and calculated by the Company as net income (loss) (computed in accordance with generally accepted accounting principles in the United States (“GAAP”)), adjusted to exclude (i) preferred share dividends, (ii) gains and losses from disposition of real estate property and related investments, which are presented net of taxes, (iii) impairment charges on real estate property and related investments, (iv) gains and losses from changes in control and (v) certain non-cash items. These non-cash items principally include real property depreciation and amortization of intangibles, equity income (loss) from joint ventures and equity income (loss) from non-controlling interests and adding the Company’s proportionate share of FFO from its unconsolidated joint ventures and non-controlling interests, determined on a consistent basis. The Company’s calculation of FFO is consistent with the definition of FFO provided by NAREIT. The Company calculates Operating FFO as FFO excluding certain non-operating charges, income and gains. Operating FFO is useful to investors as the Company removes non-comparable charges, income and gains to analyze the results of its operations and assess performance of the core operating real estate portfolio. Other real estate companies may calculate FFO and Operating FFO in a different manner.

In calculating the expected range for or amount of net (loss) income attributable to common shareholders to estimate projected FFO and Operating FFO for future periods, the Company does not include a projection of gain and losses from the disposition of real estate property, potential impairments and reserves of real estate property and related investments, debt extinguishment costs, certain transaction costs or certain fee income. Other real estate companies may calculate expected FFO and Operating FFO in a different manner.

The Company also uses net operating income (“NOI”), a non-GAAP financial measure, as a supplemental performance measure. NOI is calculated as property revenues less property-related expenses. The Company believes NOI provides useful information to investors regarding the Company’s financial condition and results of operations because it reflects only those income and expense items that are incurred at the property level and, when compared across periods, reflects the impact on operations from trends in occupancy rates, rental rates, operating costs and acquisition and disposition activity on an unleveraged basis.

The Company presents NOI information herein on a same store basis or “SSNOI.” The Company defines SSNOI as property revenues less property-related expenses, which exclude straight-line rental income (including reimbursements) and expenses, lease termination income, management fee expense, fair market value of leases and expense recovery adjustments. SSNOI includes assets owned in comparable periods (15 months for quarter comparisons). In addition, SSNOI is presented including activity associated with development and major redevelopment. SSNOI excludes all non-property and corporate level revenue and expenses. Other real estate companies may calculate NOI and SSNOI in a different manner. The Company believes SSNOI at its effective ownership interest provides investors with additional information regarding the operating performances of comparable assets because it excludes certain non-cash and non-comparable items as noted above.

FFO, Operating FFO, NOI and SSNOI do not represent cash generated from operating activities in accordance with GAAP, are not necessarily indicative of cash available to fund cash needs and should not be considered as alternatives to net income computed in accordance with GAAP, as indicators of the Company’s operating performance or as alternatives to cash flow as a measure of liquidity. Reconciliations of these non-GAAP measures to their most directly comparable GAAP measures have been provided herein. Reconciliation of the 2022 SSNOI projected growth target to the most directly comparable GAAP financial measure is not provided because the Company is unable to provide such reconciliation without unreasonable effort.

Safe Harbor

SITE Centers Corp. considers portions of the information in this press release to be forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, both as amended, with respect to the Company's expectation for future periods. Although the Company believes that the expectations reflected in such forward-looking statements are based upon reasonable assumptions, it can give no assurance that its expectations will be achieved. For this purpose, any statements contained herein that are not historical fact may be deemed to be forward-looking statements. There are a number of important factors that could cause our results to differ materially from those indicated by such forward-looking statements, including, among other factors, local conditions such as

the supply of, and demand for, retail real estate space in the area; the impact of e-commerce; dependence on rental income from real property; the loss of, significant downsizing of or bankruptcy of a major tenant and the impact of any such event on rental income from other tenants and our properties; redevelopment and construction activities may not achieve a desired return on investment; our ability to buy or sell assets on commercially reasonable terms; our ability to complete acquisitions or dispositions of assets under contract; our ability to secure equity or debt financing on commercially acceptable terms or at all; impairment charges; our ability to enter into definitive agreements with regard to our financing and joint venture arrangements and the Company’s ability to satisfy conditions to the completion of these arrangements; valuation and risks relating to our joint venture investments; the termination of any joint venture arrangements or arrangements to manage real property; property damage, expenses related thereto and other business and economic consequences (including the potential loss of rental revenues) resulting from extreme weather conditions or natural disasters in locations where we own properties, and the ability to estimate accurately the amounts thereof; sufficiency and timing of any insurance recovery payments related to damages from extreme weather conditions or natural disasters; any change in strategy; the impact of pandemics (including the COVID-19 pandemic) and other public health crises; our ability to maintain REIT status; and the finalization of the financial statements for the period ended September 30, 2022. For additional factors that could cause the results of the Company to differ materially from those indicated in the forward-looking statements, please refer to the Company's most recent reports on Forms 10-K and 10-Q. The Company undertakes no obligation to publicly revise these forward-looking statements to reflect events or circumstances that arise after the date hereof.

SITE Centers Corp.

Income Statement: Consolidated Interests

in thousands, except per share
3Q22 3Q21 9M22 9M21
Revenues:
Rental income (1) $135,123 $120,569 $401,210 $366,689
Other property revenues 1,067 514 3,164 1,095
136,190 121,083 404,374 367,784
Expenses:
Operating and maintenance 22,314 18,562 66,528 58,200
Real estate taxes 20,423 19,160 61,230 58,359
42,737 37,722 127,758 116,559
Net operating income 93,453 83,361 276,616 251,225
Other income (expense):
Fee income (2) 2,653 13,358 9,471 30,264
Interest expense (20,139) (19,170) (57,306) (57,701)
Depreciation and amortization (51,179) (44,669) (152,564) (137,446)
General and administrative (3) (10,799) (11,727) (34,403) (41,547)
Other expense, net (501) (524) (2,152) (1,214)
Impairment charges 0 0 (2,536) (7,270)
Income before earnings from JVs and other 13,488 20,629 37,126 36,311
Equity in net income of JVs 25,918 1,824 27,468 11,059
Gain on sale and change in control of interests 228 35 45,554 13,943
Gain on disposition of real estate, net 26,837 5,871 31,292 6,069
Tax expense (258) (202) (863) (1,057)
Net income 66,213 28,157 140,577 66,325
Non-controlling interests (18) (93) (55) (384)
Net income SITE Centers 66,195 28,064 140,522 65,941
Write-off of preferred share original issuance costs 0 0 0 (5,156)
Preferred dividends (2,789) (2,789) (8,367) (10,867)
Net income Common Shareholders $63,406 $25,275 $132,155 $49,918
Weighted average shares – Basic – EPS 213,846 211,048 213,278 206,918
Assumed conversion of diluted securities 482 1,143 582 1,156
Weighted average shares – Basic & Diluted – EPS 214,328 212,191 213,860 208,074
Earnings per common share – Basic $0.30 $0.12 $0.62 $0.24
Earnings per common share – Diluted $0.30 $0.12 $0.62 $0.24
(1) Rental income:
Minimum rents $89,686 $79,256 $261,849 $236,362
Ground lease minimum rents 6,733 6,547 20,191 19,407
Straight-line rent, net 921 687 2,454 456
Amortization of (above)/below-market rent, net 1,189 897 3,407 2,771
Percentage and overage rent 797 1,016 3,582 3,349
Recoveries 33,214 29,441 99,811 90,518
Uncollectible revenue (381) 1,083 1,889 8,268
Ancillary and other rental income 1,619 1,586 4,416 4,427
Lease termination fees 1,345 56 3,611 1,131
(2) Fee income:
JV and other fees 2,528 3,846 8,616 10,817
RVI fees 125 4,012 470 13,355
RVI disposition fees 0 5,500 385 6,092
(3) Mark-to-market adjustment (PRSUs) 0 0 0 (5,589)

SITE Centers Corp.

Reconciliation: Net Income to FFO and Operating FFO

and Other Financial Information

in thousands, except per share
3Q22 3Q21 9M22 9M21
Net income attributable to Common Shareholders $63,406 $25,275 $132,155 $49,918
Depreciation and amortization of real estate 49,925 43,283 148,828 133,279
Equity in net income of JVs (25,918) (1,824) (27,468) (11,059)
JVs' FFO 1,271 5,659 9,469 17,065
Non-controlling interests 18 17 55 49
Impairment of real estate 0 0 2,536 7,270
Gain on sale and change in control of interests (228) (35) (45,554) (13,943)
Gain on disposition of real estate, net (26,837) (5,871) (31,292) (6,069)
FFO attributable to Common Shareholders $61,637 $66,504 $188,729 $176,510
RVI disposition fees 0 (5,500) (385) (6,092)
Mark-to-market adjustment (PRSUs) 0 0 0 5,589
Debt extinguishment, transaction, net 341 356 1,643 722
Joint ventures – debt extinguishment and other, net 855 1 858 32
Write-off of preferred share original issuance costs 0 0 0 5,156
Total non-operating items, net 1,196 (5,143) 2,116 5,407
Operating FFO attributable to Common Shareholders $62,833 $61,361 $190,845 $181,917
Weighted average shares & units – Basic: FFO & OFFO 213,987 211,189 213,419 207,059
Assumed conversion of dilutive securities 341 1,143 441 1,156
Weighted average shares & units – Diluted: FFO & OFFO 214,328 212,332 213,860 208,215
FFO per share – Basic $0.29 $0.31 $0.88 $0.85
FFO per share – Diluted $0.29 $0.31 $0.88 $0.85
Operating FFO per share – Basic $0.29 $0.29 $0.89 $0.88
Operating FFO per share – Diluted $0.29 $0.29 $0.89 $0.87
Common stock dividends declared, per share $0.13 $0.12 $0.39 $0.35
Capital expenditures (SITE Centers share):
Redevelopment costs (major and tactical) 4,606 6,143 16,451 12,698
Maintenance capital expenditures 6,480 3,153 16,467 9,449
Tenant allowances and landlord work 13,739 9,763 35,340 27,540
Leasing commissions 1,642 1,838 6,010 4,406
Construction administrative costs (capitalized) 939 805 3,085 2,220
Certain non-cash items (SITE Centers share):
Straight-line rent 906 727 2,611 559
Straight-line fixed CAM 114 149 325 416
Amortization of (above)/below-market rent, net 1,287 993 3,683 3,082
Straight-line ground rent expense (34) (25) (100) (97)
Debt fair value and loan cost amortization (1,340) (1,261) (3,854) (3,717)
Capitalized interest expense 341 200 808 462
Stock compensation expense (1,694) (1,947) (5,135) (11,323)
Non-real estate depreciation expense (1,256) (1,319) (3,742) (3,971)

SITE Centers Corp.

Balance Sheet: Consolidated Interests

in thousands
4Q21
Assets:
Land $1,011,401
Buildings 3,624,164
Fixtures and tenant improvements 556,056
5,191,621
Depreciation (1,571,569)
3,620,052
Construction in progress and land 47,260
Real estate, net 3,667,312
Investments in and advances to JVs 64,626
Cash 41,807
Restricted cash 1,445
Receivables and straight-line (1) 61,382
Intangible assets, net (2) 113,106
Other assets, net 17,373
Total Assets 3,967,051
Liabilities and Equity:
Revolving credit facilities 0
Unsecured debt 1,451,768
Unsecured term loan 99,810
Secured debt 125,799
1,677,377
Dividends payable 28,243
Other liabilities (3) 218,779
Total Liabilities 1,924,399
Preferred shares 175,000
Common shares 21,129
Paid-in capital 5,934,166
Distributions in excess of net income (4,092,783)
Deferred compensation 4,695
Accumulative comprehensive income 0
Common shares in treasury at cost (5,349)
Non-controlling interests 5,794
Total Equity 2,042,652
Total Liabilities and Equity $3,967,051
(1) SL rents (including fixed CAM), net $31,526
(2) Operating lease right of use assets 19,047
(3) Operating lease liabilities 38,491
Below-market leases, net 59,690

All values are in US Dollars.

SITE Centers Corp.

Reconciliation of Net Income Attributable to SITE to Same Store NOI

in thousands
3Q21 3Q22 3Q21
At SITE Centers Share<br>(Non-GAAP)
GAAP Reconciliation:
Net income attributable to SITE Centers $28,064 $66,195 $28,064
Fee income (13,358) (2,653) (13,358)
Interest expense 19,170 20,139 19,170
Depreciation and amortization 44,669 51,179 44,669
General and administrative 11,727 10,799 11,727
Other expense, net 524 501 524
Equity in net income of joint ventures (1,824) (25,918) (1,824)
Tax expense 202 258 202
Gain on sale and change in control of interests (35) (228) (35)
Gain on disposition of real estate, net (5,871) (26,837) (5,871)
Income from non-controlling interests 93 18 93
Consolidated NOI, net of non-controlling interests 83,361 93,453 83,361
Net income from unconsolidated joint ventures 4,863 21,272 1,756
Interest expense 10,980 1,831 2,706
Depreciation and amortization 16,605 2,156 3,805
Impairment charges 0 1,802 0
Other expense, net 2,832 1,286 700
(Gain) loss on disposition of real estate, net 455 (23,963) 91
Unconsolidated NOI $35,735 4,384 9,058
Total Consolidated + Unconsolidated NOI 97,837 92,419
Less: Non-Same Store NOI adjustments (6,079) (1,683)
Total SSNOI including redevelopment 91,758 90,736
Less: Redevelopment Same Store NOI adjustments (863) (759)
Total SSNOI excluding redevelopment $90,895 $89,977
SSNOI % Change including redevelopment 1.1%
SSNOI % Change excluding redevelopment 1.0%

All values are in US Dollars.

SITE Centers Corp.

Reconciliation of Net Income Attributable to SITE to Same Store NOI

in thousands
9M21 9M22 9M21
At SITE Centers Share<br>(Non-GAAP)
GAAP Reconciliation:
Net income attributable to SITE Centers $65,941 $140,522 $65,941
Fee income (30,264) (9,471) (30,264)
Interest expense 57,701 57,306 57,701
Depreciation and amortization 137,446 152,564 137,446
General and administrative 41,547 34,403 41,547
Other expense, net 1,214 2,152 1,214
Impairment charges 7,270 2,536 7,270
Equity in net income of joint ventures (11,059) (27,468) (11,059)
Tax expense 1,057 863 1,057
Gain on sale and change in control of interests (13,943) (45,554) (13,943)
Gain on disposition of real estate, net (6,069) (31,292) (6,069)
Income from non-controlling interests 384 55 384
Consolidated NOI, net of non-controlling interests 251,225 276,616 251,225
Net income from unconsolidated joint ventures 53,525 21,887 9,943
Interest expense 32,898 5,982 8,113
Depreciation and amortization 50,309 8,304 11,480
Impairment charges 0 3,510 0
Other expense, net 8,806 2,468 2,186
Gain on disposition of real estate, net (36,132) (24,254) (4,387)
Unconsolidated NOI $109,406 17,897 27,335
Total Consolidated + Unconsolidated NOI 294,513 278,560
Less: Non-Same Store NOI adjustments (19,604) (4,637)
Total SSNOI including redevelopment 274,909 273,923
Less: Redevelopment Same Store NOI adjustments (2,618) (2,211)
Total SSNOI excluding redevelopment $272,291 $271,712
SSNOI % Change including redevelopment 0.4%
SSNOI % Change excluding redevelopment 0.2%

All values are in US Dollars.

SITE Centers Corp.

Portfolio Summary

GLA in thousands
` 9/30/2022 6/30/2022 3/31/2022 12/31/2021 9/30/2021
Shopping Center Count
Operating Centers - 100% 122 132 138 136 137
Wholly Owned 103 99 92 89 81
JV Portfolio 19 33 46 47 56
Gross Leasable Area (GLA)
Owned and Ground Lease - Pro Rata Share 24,232 24,842 25,235 24,905 24,356
Wholly Owned 23,118 23,231 23,235 22,856 21,677
JV Portfolio - Pro Rata Share 1,114 1,611 2,000 2,049 2,679
Quarterly Operational Overview
Pro Rata Share
Base Rent PSF $19.11 $18.86 $18.55 $18.33 $18.44
Base Rent PSF < 10K $30.46 $30.11 $29.23 $28.82 $29.20
Base Rent PSF > 10K $15.48 $15.33 $15.29 $15.18 $15.36
Commenced Rate 91.5% 91.0% 90.2% 90.1% 90.2%
Commenced Rate < 10K SF 83.3% 81.5% 81.1% 80.7% 80.0%
Commenced Rate > 10K SF 94.4% 94.3% 93.4% 93.3% 93.6%
Leased Rate 95.0% 94.4% 93.2% 92.7% 92.3%
Leased Rate < 10K SF 89.1% 87.3% 86.0% 85.0% 83.9%
Leased Rate > 10K SF 97.2% 96.9% 95.7% 95.3% 95.1%
Operational Statistics
% of Aggregate Property NOI - Wholly Owned 95.6% 94.1% 92.8% 92.2% 89.8%
% of Aggregate Property NOI - Joint Venture – Pro Rata Share 4.4% 5.9% 7.2% 7.8% 10.2%
Quarterly SITE SSNOI at share including redevelopment 1.1% -2.4% 2.9% 14.9% 21.6%
Quarterly SITE SSNOI at share excluding redevelopment 1.0% -2.6% 2.8% 13.2% 20.5%
TTM New Leasing - at pro rata share (GLA in 000's) 1,208 1,236 972 900 853
TTM Renewals - at pro rata share (GLA in 000's) 3,174 2,697 2,657 2,555 2,675
TTM Total Leasing - at pro rata share (GLA in 000's) 4,382 3,933 3,629 3,455 3,528
TTM Blended New and Renewal Rent Spreads - at pro rata share 7.2% 6.4% 5.6% 3.7% 1.6%
Top 20 MSA Exposure
Properties GLA % of GLA ABR % of ABR ABR PSF
1 13 2,224 9.2% $30,918 7.8% $15.25
2 7 1,567 6.5% 29,010 7.3% $23.56
3 4 1,419 5.9% 25,591 6.4% $19.57
4 6 1,066 4.4% 23,931 6.0% $26.21
5 2 1,418 5.9% 22,964 5.8% $26.01
6 4 1,384 5.7% 22,060 5.6% $16.83
7 4 1,361 5.6% 21,763 5.5% $17.49
8 2 1,301 5.4% 21,491 5.4% $18.20
9 9 1,029 4.2% 17,564 4.4% $20.60
10 3 879 3.6% 15,369 3.9% $23.63
11 2 961 4.0% 14,710 3.7% $15.71
12 3 1,041 4.3% 13,937 3.5% $17.46
13 7 873 3.6% 13,210 3.3% $17.51
14 7 777 3.2% 11,881 3.0% $18.20
15 5 479 2.0% 11,400 2.9% $23.85
16 5 303 1.3% 10,312 2.6% $41.58
17 3 591 2.4% 9,665 2.4% $20.48
18 2 589 2.4% 9,543 2.4% $18.24
19 2 382 1.6% 7,910 2.0% $24.75
20 2 553 2.3% 7,897 2.0% $14.72
30 4,035 16.7% 56,056 14.1% $16.18
122 24,232 100.0% $397,182 100.0% $19.11
and GLA in thousands; Top 20 figures all at SITC share except for properties.

All values are in US Dollars.

SITE Centers Corp.

Capital Structure

, shares and units in thousands, except per share
December 31, 2021 December 31, 2020
Capital Structure
Market Value Per Share $15.83 $10.12
Common Shares Outstanding 211,235 193,363
Operating Partnership Units 141 141
Total Outstanding Common Shares 211,376 193,504
Common Shares Equity $3,346,079 $1,958,258
Perpetual Preferred Stock - Class K(1) 0 150,000
Perpetual Preferred Stock - Class A 175,000 175,000
Total Perpetual Preferred Stock $175,000 $325,000
Unsecured Credit Facilities 0 135,000
Unsecured Term Loan 100,000 100,000
Unsecured Notes Payable 1,456,886 1,456,031
Mortgage Debt (includes JVs at SITE share) 315,898 473,576
Total Debt (includes JVs at SITE share) 1,872,784 2,164,607
Less: Cash (including restricted cash) 43,252 74,414
Net Debt $1,829,532 $2,090,193
Total Market Capitalization $5,350,611 $4,373,451
Leverage / Public Debt Covenants
Average Consolidated Net Effective Debt 1,749,295 1,842,052
Consolidated Adjusted EBITDA - TTM 351,172 300,012
Average Consolidated Net Debt / Adjusted EBITDA(2) 5.0X 6.1X
Average Pro-Rata Net Effective Debt 1,952,145 2,089,915
Pro-Rata Adjusted EBITDA - TTM 361,917 312,708
Average Pro-Rata Net Debt / Adjusted EBITDA(2) 5.4X 6.7X
Outstanding Debt & Obligations 1,717,917 1,953,194
Undepreciated Real Estate Assets 5,303,507 5,256,719
Total Debt to Real Estate Assets Ratio(3) 32% 37%
Covenant 65% 65%
Secured Debt & Obligations 125,382 248,917
Total Assets 5,534,473 5,529,204
Secured Debt to Assets Ratio 2% 5%
Covenant 40% 40%
Unencumbered Real Estate Assets 5,028,788 4,624,168
Unsecured Debt & Obligations 1,592,535 1,704,277
Unencumbered Assets to Unsecured Debt(3) 316% 271%
Covenant 135% 135%
Net Income Available for Debt Service 329,408 264,148
Maximum Annual Service Charge 80,073 80,913
Fixed Charge Coverage Ratio 4.1X 3.3X
Covenant 1.5X 1.5X
Net Income Available for Debt Service Excluding Other Expenses 329,408 280,716
Fixed Charge Coverage Ratio Excluding Other Expenses 4.1X 3.5X
Credit Ratings (Outlook)
Moody's Baa3 (Stable) Baa3 (Stable)
S&P BBB- (Stable) BBB- (Stable)
Fitch BBB (Stable) BBB (Stable)
(1) Redeemed on April 7, 2021.
(2) Excludes Perpetual Preferred Stock. See definition in the Non-GAAP Measures section.
(3) Real Estate Assets and Unencumbered Assets exclude consolidated cash and cash equivalents.

All values are in US Dollars.

SITE Centers Corp.

Same Store Metrics (1)

in thousands
Same Store at SITE Share
SITE at share 3Q21 3Q22 3Q21
Leased rate 91.7% 95.0% 91.9%
Commenced rate 89.8% 91.5% 89.9%
Revenues:
Minimum rents 105,443 $94,608 91,854
Recoveries 35,635 32,887 31,589
Uncollectible revenue(2) 1,262 (201) 1,205
Percentage and overage rent 1,143 944 1,065
Ancillary and other rental income 2,103 1,861 1,801
145,586 130,099 127,514
Expenses:
Operating and maintenance (18,591) (18,011) (16,287)
Real estate taxes (22,879) (20,330) (20,491)
(41,470) (38,341) (36,778)
Total SSNOI-Including Redevelopment 104,116 $91,758 90,736
Non-Same Store NOI 14,980 6,079 1,683
Total Consolidated + Unconsolidated NOI 119,096 $97,837 92,419
SSNOI Operating Margin 71.5% 70.5% 71.2%
SSNOI Recovery Rate 85.9% 85.8% 85.9%
(1) See calculation definition in the Non-GAAP Measures section.
(2) Results include the impact of net revenue at SITE's share related to prior periods of 0.3M and 0.9M for the third quarters of 2022 and 2021, respectively, primarily related to cash basis tenants and related reserve adjustments.

All values are in US Dollars.

Same Store at SITE Share
YTD SITE at share 9M21 9M22 9M21
Leased rate 91.7% 95.0% 91.9%
Commenced rate 89.8% 91.5% 89.9%
Revenues:
Minimum rents 314,253 $280,990 273,434
Recoveries 108,775 99,689 96,546
Uncollectible revenue(2) 13,516 2,035 9,426
Percentage and overage rents 3,915 3,789 3,635
Ancillary and other rental income 6,239 5,086 5,213
446,698 391,589 388,254
Expenses:
Operating and maintenance (60,012) (55,386) (52,522)
Real estate taxes (69,096) (61,294) (61,809)
(129,108) (116,680) (114,331)
Total SSNOI-Including Redevelopment 317,590 $274,909 273,923
Non-Same Store NOI 43,041 19,604 4,637
Total Consolidated + Unconsolidated NOI 360,631 $294,513 278,560
SSNOI Operating Margin 71.1% 70.2% 70.6%
SSNOI Recovery Rate 84.3% 85.4% 84.4%
(1) See calculation definition in the Non-GAAP Measures section.
(2) Results include the impact of net revenue at SITE's share related to prior periods of 2.8M and 12.6M for the nine months of 2022 and 2021, respectively, primarily related to cash basis tenants and related reserve adjustments.

All values are in US Dollars.

SITE Centers Corp.

Leasing Summary

At pro rata share except for count
Leasing Activity
Comparable Pool Total Pool
Count GLA New<br>Rent<br>PSF Prior<br>Rent<br>PSF Rent<br>Spread Wtd Avg<br>Term<br>(Years) Count GLA New<br>Rent<br>PSF Wtd Avg<br>Term<br>(Years)
New Leases
3Q22 16 60,977 $28.00 $25.27 10.8% 9.3 46 209,866 $25.07 9.2
2Q22 20 126,087 $20.90 $15.88 31.6% 13.5 61 431,252 $17.97 10.7
1Q22 24 121,319 $17.93 $15.54 15.4% 8.6 71 291,641 $22.16 9.8
4Q21 26 98,721 $25.01 $21.80 14.7% 8.4 64 275,789 $21.43 9.2
86 407,104 $22.08 $18.62 18.6% 10.1 242 1,208,548 $21.00 9.8
Renewals
3Q22 114 1,240,649 $16.37 $15.29 7.1% 5.3 114 1,240,649 $16.37 5.3
2Q22 117 746,182 $19.21 $18.33 4.8% 5.3 117 746,182 $19.21 5.3
1Q22 109 591,948 $17.55 $16.62 5.6% 4.8 109 591,948 $17.55 4.8
4Q21 89 595,154 $18.89 $18.16 4.0% 5.3 89 595,154 $18.89 5.3
429 3,173,933 $17.73 $16.79 5.6% 5.2 429 3,173,933 $17.73 5.2
New + Renewals
3Q22 130 1,301,626 $16.92 $15.76 7.4% 5.6 160 1,450,515 $17.63 6.1
2Q22 137 872,269 $19.45 $17.98 8.2% 6.6 178 1,177,434 $18.75 7.2
1Q22 133 713,267 $17.62 $16.43 7.2% 5.5 180 883,589 $19.07 6.7
4Q21 115 693,875 $19.76 $18.68 5.8% 5.9 153 870,943 $19.69 6.7
515 3,581,037 $18.23 $17.00 7.2% 5.9 671 4,382,481 $18.63 6.6
Net Effective Rents
--- --- --- --- --- --- --- --- --- --- ---
Avg Capex PSF NER Wtd Avg % of GLA
GLA Rent PSF TA LL Work LC Total PSF Term (Years) >10K SF <10K SF
New Leases (1)
3Q22 202,989 $26.21 $3.79 $2.65 $1.32 $7.76 $18.45 9.1 35% 65%
2Q22 426,471 $18.87 $3.64 $2.48 $0.80 $6.92 $11.95 10.7 63% 37%
1Q22 280,469 $22.52 $2.81 $3.59 $1.07 $7.47 $15.05 9.8 56% 44%
4Q21 275,789 $22.58 $2.62 $4.25 $1.07 $7.94 $14.64 9.2 53% 47%
1,185,718 $21.85 $3.27 $3.17 $1.01 $7.45 $14.40 9.8 54% 46%
Renewals
3Q22 1,240,649 $16.55 $0.13 $0.00 $0.00 $0.13 $16.42 5.3 79% 21%
2Q22 746,182 $19.50 $0.16 $0.00 $0.02 $0.18 $19.32 5.3 77% 23%
1Q22 591,948 $17.87 $0.05 $0.01 $0.00 $0.06 $17.81 4.8 70% 30%
4Q21 595,154 $19.21 $0.08 $0.00 $0.00 $0.08 $19.13 5.3 79% 21%
3,173,933 $17.99 $0.11 $0.00 $0.00 $0.11 $17.88 5.2 77% 23%
New + Renewals
3Q22 1,443,638 $17.91 $0.91 $0.57 $0.28 $1.76 $16.15 6.0 73% 27%
2Q22 1,172,653 $19.27 $2.05 $1.35 $0.44 $3.84 $15.43 7.2 72% 28%
1Q22 872,417 $19.36 $1.36 $1.71 $0.51 $3.58 $15.78 6.6 65% 35%
4Q21 870,943 $20.27 $1.19 $1.86 $0.47 $3.52 $16.75 6.7 71% 29%
4,359,651 $19.04 $1.39 $1.29 $0.41 $3.09 $15.95 6.6 71% 29%
(1) New Leases exclude redevelopment activity.

SITE Centers Corp.

Lease Expirations

At pro rata share except for count; and GLA in thousands
Assumes no exercise of lease options
Less than 10K SF Total
Year Expiring<br>SF % of SF<br>> 10K ABR Rent<br>PSF # of<br>Leases Expiring<br>SF % of SF<br>< 10K ABR Rent<br>PSF # of<br>Leases Expiring<br>SF % of SF<br>Total ABR Rent<br>PSF
MTM 0 0.0% 0 $0.00 24 54 1.0% 1,202 $22.26 24 54 0.2% 1,202 $22.26
2022 34 0.2% 765 $22.50 41 92 1.7% 2,440 $26.52 44 126 0.6% 3,205 $25.44
2023 1,213 7.2% 18,496 $15.25 230 549 10.4% 16,654 $30.34 285 1,762 8.0% 35,150 $19.95
2024 2,533 15.0% 34,514 $13.63 328 756 14.4% 22,632 $29.94 415 3,289 14.8% 57,146 $17.37
2025 2,422 14.3% 34,821 $14.38 284 769 14.6% 21,604 $28.09 376 3,191 14.4% 56,425 $17.68
2026 1,961 11.6% 25,306 $12.90 239 595 11.3% 18,458 $31.02 319 2,556 11.5% 43,764 $17.12
2027 2,603 15.4% 38,013 $14.60 259 746 14.2% 22,036 $29.54 350 3,349 15.1% 60,049 $17.93
2028 2,043 12.1% 26,130 $12.79 152 459 8.7% 14,852 $32.36 224 2,502 11.3% 40,982 $16.38
2029 825 4.9% 12,724 $15.42 96 305 5.8% 10,079 $33.05 126 1,130 5.1% 22,803 $20.18
2030 790 4.7% 10,915 $13.82 94 256 4.9% 8,320 $32.50 124 1,046 4.7% 19,235 $18.39
2031 885 5.2% 9,561 $10.80 73 223 4.2% 6,602 $29.61 97 1,108 5.0% 16,163 $14.59
Thereafter 1,577 9.3% 26,906 $17.06 155 461 8.8% 14,152 $30.70 214 2,038 9.2% 41,058 $20.15
Total 16,886 100.0% 238,151 $14.10 1,975 5,265 100.0% 159,031 $30.21 2,598 22,151 100.0% 397,182 $17.93
Signed Not Open 593 8,701 $14.67 127 406 12,960 $31.92 155 999 21,661 $21.68
Vacant 507 275 694 300 1,201
Assumes all lease options are exercised
Less than 10K SF Total
Year Expiring<br>SF % of SF<br>> 10K ABR Rent<br>PSF # of<br>Leases Expiring<br>SF % of SF<br>< 10K ABR Rent<br>PSF # of<br>Leases Expiring<br>SF % of SF<br>Total ABR Rent<br>PSF
MTM 0 0.0% 0 $0.00 22 53 1.0% 1,129 $21.30 22 53 0.2% 1,129 $21.30
2022 10 0.1% 248 $24.80 30 68 1.3% 1,787 $26.28 31 78 0.4% 2,035 $26.09
2023 171 1.0% 4,106 $24.01 153 317 6.0% 9,645 $30.43 165 488 2.2% 13,751 $28.18
2024 244 1.4% 3,843 $15.75 200 397 7.5% 12,583 $31.70 214 641 2.9% 16,426 $25.63
2025 318 1.9% 4,354 $13.69 169 371 7.0% 10,586 $28.53 188 689 3.1% 14,940 $21.68
2026 90 0.5% 1,107 $12.30 106 217 4.1% 6,767 $31.18 113 307 1.4% 7,874 $25.65
2027 337 2.0% 5,895 $17.49 128 285 5.4% 8,456 $29.67 147 622 2.8% 14,351 $23.07
2028 300 1.8% 5,282 $17.61 117 302 5.7% 9,370 $31.03 136 602 2.7% 14,652 $24.34
2029 370 2.2% 5,163 $13.95 108 252 4.8% 7,356 $29.19 122 622 2.8% 12,519 $20.13
2030 443 2.6% 6,897 $15.57 94 242 4.6% 6,802 $28.11 113 685 3.1% 13,699 $20.00
2031 344 2.0% 6,281 $18.26 95 220 4.2% 6,310 $28.68 118 564 2.5% 12,591 $22.32
Thereafter 14,259 84.4% 194,975 $13.67 753 2,541 48.3% 78,240 $30.79 1,229 16,800 75.8% 273,215 $16.26
Total 16,886 100.0% 238,151 $14.10 1,975 5,265 100.0% 159,031 $30.21 2,598 22,151 100.0% 397,182 $17.93
Note: Includes ground leases

All values are in US Dollars.

SITE Centers Corp.

Top 50 Tenants

and GLA in thousands
Number of Units Base Rent Owned GLA Credit Ratings
WO JV Total Pro Rata % of Total At 100% Pro Rata % of Total At 100% (S&P/Moody's/Fitch)
1 53 8 61 $23,234 5.8% $25,105 1,639 6.8% 1,803 A/A2/NR
2 15 4 19 10,185 2.6% 11,875 684 2.8% 830 BBB/Baa3/NR
3 25 3 28 9,979 2.5% 10,699 572 2.4% 615 B/B1/NR
4 22 8 30 8,690 2.2% 10,886 665 2.7% 853 BBB+/A2/NR
5 23 5 28 8,587 2.2% 9,803 564 2.3% 664 B/B2/NR
6 18 2 20 8,158 2.1% 9,558 635 2.6% 712 CCC/Caa2/NR
7 22 8 30 7,289 1.8% 8,903 373 1.5% 470 BB/Ba2/NR
8 10 0 10 7,108 1.8% 7,108 362 1.5% 362 BB+/Ba1/BBB-
9 26 6 32 7,024 1.8% 8,142 281 1.2% 334 NR
10 9 3 12 6,850 1.7% 8,413 437 1.8% 550 BBB+/A3/NR
11 7 5 12 6,447 1.6% 9,322 714 2.9% 1,051 BB+/Baa2/BBB-
12 10 3 13 6,359 1.6% 7,543 409 1.7% 505 BB+/NR/NR
13 7 1 8 6,242 1.6% 6,764 425 1.8% 461 BBB/Baa1/NR
14 2 3 5 6,086 1.5% 10,084 215 0.9% 400 CCC+/Caa2/NR
15 29 7 36 5,659 1.4% 6,545 267 1.1% 315 NR
16 3 0 3 4,493 1.1% 4,493 139 0.6% 139 AA/A1/AA-
17 12 1 13 4,462 1.1% 4,746 265 1.1% 281 NR
18 8 1 9 4,406 1.1% 4,766 405 1.7% 450 NR
19 8 1 9 4,354 1.1% 4,674 195 0.8% 211 NR
20 7 0 7 4,210 1.1% 4,210 190 0.8% 190 NR
21 14 4 18 3,839 1.0% 4,553 181 0.7% 223 CCC+/Caa1/B-
22 5 0 5 3,809 1.0% 3,809 600 2.5% 600 A/A2/A
23 9 3 12 3,573 0.9% 4,146 295 1.2% 356 B-/B3/NR
24 12 4 16 3,551 0.9% 4,464 169 0.7% 216 B+/B1/NR
25 2 2 4 3,111 0.8% 4,231 200 0.8% 266 B/NR/B+
26 23 3 26 3,042 0.8% 3,275 267 1.1% 291 BBB/Baa2/NR
27 10 1 11 2,989 0.8% 3,220 207 0.9% 226 NR
28 3 0 3 2,940 0.7% 2,940 138 0.6% 138 D/NR/NR
29 1 0 1 2,849 0.7% 2,849 74 0.3% 74 NR
30 9 1 10 2,820 0.7% 3,048 173 0.7% 189 B/B3/NR
31 8 1 9 2,565 0.6% 2,799 152 0.6% 166 NR
32 6 0 6 2,476 0.6% 2,476 217 0.9% 217 BB/Ba1/BBB-
33 3 1 4 2,379 0.6% 2,966 144 0.6% 175 B/B3/NR
34 22 4 26 2,319 0.6% 2,520 65 0.3% 74 BBB/Baa2/BBB+
35 2 1 3 2,285 0.6% 2,447 135 0.6% 158 BBB/Baa1/NR
36 12 1 13 2,264 0.6% 2,325 52 0.2% 54 A-/A2/AA-
37 20 1 21 1,998 0.5% 2,126 36 0.1% 38 BBB+/Baa1/BBB
38 13 3 16 1,932 0.5% 2,213 61 0.3% 71 NR
39 2 2 4 1,918 0.5% 3,608 322 1.3% 531 BBB+/Baa1/NR
40 13 1 14 1,900 0.5% 1,985 61 0.3% 64 NR/Baa2/NR
41 4 0 4 1,865 0.5% 1,865 222 0.9% 222 NR
42 10 2 12 1,714 0.4% 2,044 88 0.4% 104 B+/NR/NR
43 16 3 19 1,650 0.4% 1,864 59 0.2% 67 NR
44 12 3 15 1,642 0.4% 1,971 46 0.2% 55 NR
45 18 3 21 1,640 0.4% 1,804 44 0.2% 49 BBB-/NR/BBB-
46 8 1 9 1,612 0.4% 1,788 60 0.2% 68 BBB/Baa2/BBB
47 9 2 11 1,582 0.4% 1,757 74 0.3% 81 NR
48 2 0 2 1,564 0.4% 1,564 116 0.5% 116 BB/Ba2/NR
49 3 0 3 1,561 0.4% 1,561 435 1.8% 435 A/A2/A
50 12 2 14 1,502 0.4% 1,658 50 0.2% 58 BB+/NR/NR
599 118 717 $220,713 55.6% $253,515 14,179 58.5% 16,578
$397,182 100.0% $452,427 24,232 100.0% 28,159
(1) T.J. Maxx (17) / Marshalls (20) / HomeGoods (14) / Sierra Trading (6) / HomeSense (3) / Combo Store (1)
(2) Dick's Sporting Goods (15) / Golf Galaxy (4)
(3) Ross Dress For Less (29) / dd's Discounts (1)
(4) Bed Bath (11) / buybuy Baby (6) / Combo Store (1) / AndThat! & Cost Plus sublease (1) / Cost Plus sublease (1)
(5) Gap (3) / Old Navy (26) / Banana Republic (1)
(6) Kroger (3) / Harris Teeter (2) / King Soopers (1) / Mariano's (1) / Lucky's (1)
(7) Office Depot (5) / OfficeMax (6)
(8) Macy's Furniture Gallery (3) / Bloomingdale's the Outlet Store (1)/ Bluemercury (1)/ Market by Macy's (1)
(9) Stop & Shop (2) / Food Lion (1)
(10) Panera (12) / Bruegger's (2)
(11) Longhorn Steakhouse (5) / Olive Garden (4)
(12) Men's Wearhouse (9) / Jos. A. Bank (1) / K&G Fashion Superstore (1)
(13) Safeway (1) / ACME (1)

All values are in US Dollars.

SITE Centers Corp.

Redevelopments

in thousands
Redevelopment – Major (1)
Shopping Center SITE<br>Own<br>% Est.<br>Yield (%) Est.<br>Net<br>Costs Costs<br>to Date Est.<br>Remain.<br>Costs Placed<br>In<br>Service CIP Initial<br>Occ. Est.<br>Stabilize Key Tenants
West Bay Plaza - Phase II 100% $9,102 $6,455 $2,647 $6,455 0 2Q22 4Q23 Sierra Trading Post, <br>Dry Bar, Club Champion
Perimeter Pointe 100% 0 1,326 0 0 1,326 TBD TBD -
Total Redevelopment - Major 8% $9,102 $7,781 $2,647 $6,455 1,326
Redevelopment – Tactical (2)
Shopping Center SITE<br>Own<br>% Est.<br>Yield (%) Est.<br>Net<br>Costs Costs<br>to Date Est.<br>Remain.<br>Costs Placed<br>In<br>Service CIP Initial<br>Occ. Est.<br>Stabilize Key Tenants
Tanasbourne Town Center 100% $11,540 $1,655 $9,885 $0 1,655 4Q23 4Q24 -
Nassau Park Pavilion 100% 7,635 2,426 5,209 0 2,426 2Q23 4Q23 Paris Baguette,<br>Bluestone Lane,<br>Just Salad, Mezeh Grill
University Hills 100% 5,972 3,228 2,744 0 3,228 1Q23 4Q23 Wendy's, Sweetgreen, Heyday
Shoppers World 100% 4,967 2,631 2,336 0 2,631 1Q23 4Q23 Sleep Number,<br>Cava, Kura Sushi
Hamilton Marketplace 100% 3,843 3,589 254 3,589 0 1Q22 2Q23 Mission BBQ, Mezeh<br>Grill, Honeygrow
Carolina Pavilion 100% 2,339 1,861 478 0 1,861 4Q22 4Q23 Visionworks,<br>Smoothie King
Other Tactical Projects 100% 1,884 14 1,870 0 14
Total Redevelopment - Tactical 11% $38,180 $15,404 $22,776 $3,589 11,815
Other (3) 0 41,408 0 0 41,408
Undeveloped land (4) 0 5,263 0 0 5,263
Total Redevelopment Costs $47,282 $69,856 $25,423 $10,044 59,812
(1) Included in SSNOI including redevelopment; includes large-scale shopping center expansion and repurposing projects.
(2) Includes outparcels, first generation space and small-scale shopping center expansions and other capital improvements.
(3) Includes predevelopment and retenanting expenditures.
(4) Balance is in addition to owned land adjacent to existing centers with an estimated value of 9 million and cost basis of the headquarters (non-income producing portion) of 38 million.
(5) Balance is in addition to SITE's pro rata share of joint venture CIP of 0.3 million.

All values are in US Dollars.

SITE Centers Corp.

Transactions

and GLA in thousands
Acquisitions SITE Owned At 100% At SITE Share
MSA Own % GLA Price Debt Price Debt
01/28/22 Phoenix-Mesa-Scottsdale, AZ 100% 21 $14,500 $0 $14,500 $0
02/15/22 Orlando-Kissimmee-Sanford, FL 100% 249 44,500 0 35,600 0
03/28/22 Miami-Fort Lauderdale-West Palm Beach, FL 100% 117 90,000 0 90,000 0
1Q 2022 Total 270 $149,000 $0 $140,100 $0
04/01/22 Atlanta-Sandy Springs-Roswell, GA 100% 8 $4,350 $0 $4,350 $0
05/02/22 San Francisco-Oakland-Hayward, CA 100% 53 60,798 0 60,798 0
05/02/22 San Francisco-Oakland-Hayward, CA 100% 22 43,000 0 43,000 0
06/03/22 Houston, TX 100% 26 22,150 0 22,150 0
06/10/22 Washington-Arlington-Alexandria, DC-VA-MD-WV 100% 19 16,038 0 16,038 0
06/10/22 Washington-Arlington-Alexandria, DC-VA-MD-WV 100% 19 10,448 0 10,448 0
06/10/22 Washington-Arlington-Alexandria, DC-VA-MD-WV 100% 10 8,394 0 8,394 0
2Q 2022 Total 157 $165,178 $0 $165,178 $0
07/08/22 Atlanta-Sandy Springs-Roswell, GA 100% 20 $8,400 0 $8,400 0
08/10/22 Phoenix-Mesa-Scottsdale, AZ 100% 7 5,250 0 5,250 0
08/10/22 Phoenix-Mesa-Scottsdale, AZ 100% 4 4,600 0 4,600 0
08/10/22 Phoenix-Mesa-Scottsdale, AZ 100% 10 6,150 0 6,150 0
08/10/22 Phoenix-Mesa-Scottsdale, AZ 100% 11 7,000 0 7,000 0
3Q 2022 QTD 52 $31,400 $0 $31,400 $0
Total 2022 YTD 479 $345,578 $0 $336,678 $0
Dispositions SITE Owned At 100% At SITE Share
MSA Own % GLA Price Debt Price Debt
100% 0 $120 0 $120 0
1Q 2022 Total 0 $120 $0 $120 $0
04/14/22 Various 20% 906 $155,700 $54,884 $31,140 $10,977
05/25/22 Atlanta-Sandy Springs-Roswell, GA 100% 60 10,200 0 10,200 0
05/26/22 Chicago-Naperville-Elgrin, IL-IN-WI 100% 98 12,200 0 12,200 0
06/29/22 Orlando-Kissimmee-Sanford, FL 20% 75 12,950 8,625 2,590 1,725
06/30/22 Columbus, OH 50% 374 77,008 37,796 38,504 18,898
2Q 2022 Total 1,513 $268,058 $101,305 $94,634 $31,600
07/14/22 Orlando-Kissimmee-Sanford, FL 20% 186 $28,000 $13,350 $5,600 $2,670
07/15/22 Various 20% 2,297 387,600 225,000 77,520 45,000
09/15/22 Columbus, OH 100% 136 35,000 0 35,000 0
3Q 2022 QTD 2,619 $450,600 $238,350 $118,120 $47,670
Total 2022 YTD 4,132 $718,778 $339,655 $212,874 $79,270

All values are in US Dollars.

SITE Centers Corp.

Debt Summary

in thousands
Unconsolidated Debt Total Debt
Debt Composition SITE Share Interest Rate 100% SITE Share Interest Rate SITE Share Interest Rate
Unsecured Credit Facilities $80,000 3.93% $0 $0 - $80,000 3.93%
Unsecured Term Loan 200,000 3.99% 0 0 - 200,000 3.99%
Unsecured Public Debt 1,457,528 4.27% 0 0 - 1,457,528 4.27%
Fixed Rate Mortgage Loans 89,804 4.28% 364,320 72,864 4.97% 162,668 4.59%
Variable Rate Mortgage Loans 0 0.00% 179,084 39,458 5.63% 39,458 5.63%
Subtotal $1,827,332 4.23% $543,404 $112,322 5.20% $1,939,654 4.28%
Fair Market Value Adjustment 850 - 0 0 - 850 -
Unamortized Loan Costs, Net (6,126) - (3,507) (731) - (6,857) -
Total $1,822,056 4.23% $539,897 $111,591 5.20% $1,933,647 4.28%

All values are in US Dollars.

Consolidated Maturities Unconsolidated Total Total
Maturity Schedule(1) Secured Unsecured Maturities 100% SITE Share Interest Rate
2022 $454 $0 $231 $685 $514 0.00%
2023 36,438 87,209 946 124,593 123,891 3.84%
2024 27,808 65,614 481,058 574,480 189,690 4.78%
2025 25,104 457,142 1,046 483,292 482,515 3.80%
2026 0 400,000 60,123 460,123 415,481 4.41%
2027 0 738,000 0 738,000 738,000 4.48%
2028 0 0 0 0 0 -
2029 0 0 0 0 0 -
2030 0 0 0 0 0 -
2031 and beyond 0 0 0 0 0 -
Unsecured debt discount 0 (10,437) 0 (10,437) (10,437) -
Total $89,804 $1,737,528 $543,404 $2,370,736 $1,939,654 4.28%
% of Total (at SITE share) Consolidated Interest Rate Unconsolidated Interest Rate Total Interest Rate
Fixed 95.6% 4.24% 64.9% 4.97% 93.8% 4.27%
Variable 4.4% 3.93% 35.1% 5.63% 6.2% 4.49%
(1) Includes Consolidated & Unconsolidated Debt and assumes borrower extension options are exercised.
Note: Interest rate is GAAP at SITE Share.

SITE Centers Corp.

Debt Detail

in thousands
BalanceSITE Share GAAP Interest<br>Rate
Bank Debt
Unsecured Term Loan (200m) 200,000 3.99%(1)
Unsecured Revolver (950m)(2) 80,000 SOFR + 95
280,000
Unsecured Debt
Unsecured Notes - 2023 87,176 3.52%
Unsecured Notes - 2024 65,562 4.07%
Unsecured Notes - 2025 456,353 3.79%
Unsecured Notes - 2026 398,821 4.43%
Unsecured Notes - 2027 449,616 4.80%
1,457,528
Mortgage Debt
Midtowne Park, SC(3) 15,736 5.04%
Millenia Crossing, FL 19,588 4.32%
Concourse Village, FL 12,489 4.32%
DTP Loan Pool (10 assets) 72,864 4.97%
Larkin's Corner, PA 15,689 4.09%
DDRM Loan Pool B (8 assets)(4) 23,150 6.90%
Shoppes at Addison Place (North), FL 8,922 4.08%
Shoppes at Addison Place (South), FL 6,947 4.11%
Shoppes at Addison Place (Outlot), FL 1,333 4.08%
Southtown Center, FL 9,100 3.51%
RVIP IIIB, Deer Park, IL (SITE 26%)(5) 16,308 3.83%
202,126
Consolidated & Unconsolidated Debt Subtotal 1,939,654
FMV Adjustment – Assumed Debt 850
Unamortized Loan Costs, Net (6,857)
Total Consolidated & Unconsolidated Debt 1,933,647
Rate Type
Fixed 1,820,196 4.27%
Variable 119,458 4.49%
1,939,654 4.28%
Perpetual Preferred Stock
Class A 175,000 6.38%
Note: Maturity dates assume all borrower extension options are exercised. GAAP interest rates shown as swapped or capped all-in interest rate where applicable.
(1) Fixed all-in swap rate through June 2027.
(2) Excludes loan fees and unamortized loan costs.
(3) Repaid subsequent to quarter end on October 6, 2022.
(4) 3.00% SOFR Interest Rate Cap through July 2023.
(5) 1.00% SOFR Interest Rate Cap through December 2024. Debt shown at share excluding promote.
(6) Redeemable at par as of June 2022.

All values are in US Dollars.

SITE Centers Corp.

Debt/Adjusted EBITDA

in thousands
Twelve months ended<br>September 30, 2021
Consolidated
Consolidated net income to SITE $64,655
Interest expense 76,818
Income taxes, net 1,329
Depreciation and amortization 183,101
Adjustments for non-controlling interests (727)
EBITDA 325,176
Impairment charges 12,470
Gain on sale and change in control of interests (13,772)
Gain on disposition of real estate, net (6,145)
EBITDAre 317,729
Equity in net income of JVs (11,667)
Other expense, net 7,433
JV OFFO (at SITE Share) 22,240
Adjusted EBITDA (1) 335,735
Consolidated debt-average 1,784,770
Partner share of consolidated debt-average (9,230)
Loan costs, net-average 6,952
Face value adjustments-average (911)
Cash and restricted cash-average (60,579)
Average net effective debt $1,721,002
Debt/Adjusted EBITDA – Consolidated (2) 5.1x
Pro rata including JVs
EBITDAre 328,269
Adjusted EBITDA 346,911
Consolidated net debt-average 1,721,002
JV debt (at SITE Share)-average 240,442
JV cash and restricted cash (at SITE Share)-average (13,915)
Average net effective debt $1,947,529
Debt/Adjusted EBITDA – Pro Rata (2) 5.6x
(1) See definition in the Non-GAAP Measures section.
(2) Excludes perpetual preferred stock.

All values are in US Dollars.

SITE Centers Corp.

Unconsolidated Joint Ventures

and GLA in thousands
Joint Venture Number of Properties Owned<br>GLA Leased Rate ABR 3Q22 NOIat 100% (1) Gross<br>RE Assets Debt Balance<br>at 100% (2)
Chinese Institutional Investors   DTP 10 3,397 96.4% $14.78 11,485 $584,214 $364,320
Madison International   DDRM 8 1,287 89.9% 15.96 3,546 249,345 115,752
Prudential   RVIP IIIB, Deer Park, IL 1 357 74.4% 37.10 1,946 103,480 63,332
Total 19 5,041 93.2% $16.18 16,977 $937,039 $543,404
Property management fees 860
NOI from assets sold 1,043
Net operating income 18,880
(1) Property management fees charged by SITE to the joint venture are included as an expense in NOI, although presented in the combined income statement on the next page in the Other Expense line item.
(2) Excludes unamortized loan costs, net of 3.5 million or 0.7 million at SITE's share.
(3) Amount agrees to the combined income statement of the joint ventures which includes a reconciliation of the Non-GAAP measure to the applicable GAAP measure. See calculation definition in the Non-GAAP Measures section.

All values are in US Dollars.

SITE Centers Corp.

Unconsolidated Joint Ventures

Combined SITE JV Pro Rata Adjustments (1)
Income Statement Pro Rata Adjustments 3Q22
Revenues:
Rental Income (2) 5,927 $43,471
Other income (3) 123 134,679
6,050 14,877
Expenses: 193,027
Operating and maintenance 940 (47,295)
Real estate taxes 726 145,732
1,666 331
Net Operating Income 4,384 146,063
(1,474)
Other Income (expense): 9,521
Fee income (399) 2,322
Impairment charges (1,802) 8,109
Interest expense (1,831) $164,541
Depreciation and amortization (2,156)
Other income (expense), net (887)
Loss before earnings from JVs (2,691) $111,591
Equity in net income of JVs (25,918) 663
Basis differences of JVs 4,646 8,401
Gain on disposition of real estate 23,963 120,655
Net income 0 (1,474)
45,360
FFO Reconciliation 3Q22 43,886
Loss before earnings from JVs (2,691) $164,541
Depreciation and amortization 2,156
Impairment of real estate 1,802
Basis differences of JVs 4
FFO at SITE's Ownership Interests 1,271
OFFO at SITE's Ownership Interests 2,126
(1) Information provided for SITE's share of JV investments and can be combined with SITE's consolidated financial statements for the same period.
(2) Rental Income:
Minimum rents 4,133
Ground lease minimum rents 146
Straight-line rent, net (15)
Amortization of (above) below market rent, net 98
Percentage and overage rent 169
Recoveries 1,330
Uncollectible revenue 66
(3) Other Income:
Ancillary and other rental income 123
Lease termination fees 0

All values are in US Dollars.

SITE Centers Corp.

Unconsolidated Joint Ventures at 100%

in thousands
Combined Income Statement
3Q21 9M22 9M21
Revenues:
Rental income (1) $46,074 $103,732 $145,880
Other income (2) 2,592 1,934 4,743
48,666 105,666 150,623
Expenses:
Operating and maintenance 6,682 16,063 21,876
Real estate taxes 6,249 12,928 19,341
12,931 28,991 41,217
Net operating income 35,735 76,675 109,406
Other income (expense):
Interest expense (10,980) (26,560) (32,898)
Depreciation and amortization (16,605) (37,123) (50,309)
Impairment charges 0 (17,550) 0
Other expense, net (2,832) (11,114) (8,806)
5,318 (15,672) 17,393
Gain (loss) on disposition of real estate, net (455) 121,505 36,132
Net income attributable to unconsolidated JVs 4,863 105,833 53,525
Depreciation and amortization 16,605 37,123 50,309
Impairment of real estate 0 17,550 0
(Gain) loss on disposition of real estate, net 455 (121,505) (36,132)
FFO $21,923 $39,001 $67,702
FFO at SITE's ownership interests $5,659 $9,469 $17,065
Operating FFO at SITE's ownership interests $5,660 $10,327 $17,097
(1) Rental Income:
Minimum rents $32,498 $72,491 $98,635
Ground lease minimum rents 1,511 3,391 4,634
Straight-line rent, net 263 676 558
Amortization of (above) below market rent, net 476 1,380 1,553
Percentage and overage rent 262 1,182 849
Recoveries 10,705 24,095 33,307
Uncollectible revenue 359 517 6,344
(2) Other Income:
Ancillary and other rental income 811 1,760 2,568
Lease termination fees 1,781 174 2,175
Combined Balance Sheet
At Period End
3Q22 4Q21
Assets:
Land $214,310 $378,442
Buildings 651,111 1,092,245
Improvements 69,964 123,313
935,385 1,594,000
Depreciation (218,942) (441,215)
716,443 1,152,785
Construction in progress and land 1,655 5,778
Real estate, net 718,098 1,158,563
Cash and restricted cash 43,951 37,535
Receivables, net 11,122 16,854
Other assets, net 38,973 49,029
Total Assets 812,144 1,261,981
Liabilities and Equity:
Mortgage debt 539,897 873,336
Notes and accrued interest payable to SITE 3,194 3,331
Other liabilities 41,304 51,473
Total Liabilities 584,395 928,140
Accumulated equity 227,749 333,841
Total Equity 227,749 333,841
Total Liabilities and Equity $812,144 $1,261,981

All values are in US Dollars.

SITE Centers Corp.

Property List

Note: GLA in thousands. Anchors include tenants greater than 20K SF.

# Center MSA Location ST SITE Own % JV Owned<br>GLA ABR<br>PSF Anchor Tenants
1 Chandler Center Phoenix-Mesa-Scottsdale, AZ Chandler AZ 100% 7 $42.45
2 Shops at Power and Baseline Phoenix-Mesa-Scottsdale, AZ Mesa AZ 100% 4 $56.22
3 Ahwatukee Foothills Towne Center Phoenix-Mesa-Scottsdale, AZ Phoenix AZ 20% DTP 691 $18.09 AMC Theatres, Best Buy, Big Lots, Burlington, HomeGoods, JOANN, Lina Home Furnishing, Marshalls, Michaels, OfficeMax, Ross Dress for Less, Sprouts Farmers Market
4 Arrowhead Crossing Phoenix-Mesa-Scottsdale, AZ Phoenix AZ 100% 353 $15.93 Burlington, DSW, Golf Galaxy, Hobby Lobby, HomeGoods, Nordstrom Rack, Staples, T.J. Maxx
5 Deer Valley Towne Center Phoenix-Mesa-Scottsdale, AZ Phoenix AZ 100% 190 $20.81 Michaels, PetSmart, Ross Dress for Less
6 Paradise Village Gateway Phoenix-Mesa-Scottsdale, AZ Phoenix AZ 100% 295 $26.17 PetSmart, Ross Dress for Less
7 Artesia Village Phoenix-Mesa-Scottsdale, AZ Scottsdale AZ 100% 21 $39.37
8 Northsight Plaza Phoenix-Mesa-Scottsdale, AZ Scottsdale AZ 100% 10 $33.20
9 Broadway Center Phoenix-Mesa-Scottsdale, AZ Tempe AZ 100% 11 $35.21
10 Buena Park Place Los Angeles-Long Beach-Anaheim, CA Buena Park CA 100% 213 $17.58 Aldi, Kohl's, Michaels
11 Falcon Ridge Town Center Los Angeles-Long Beach-Anaheim, CA Fontana CA 100% 277 $23.59 24 Hour Fitness, Michaels, Ross Dress for Less, Stater Bros Markets
12 The Pike Outlets Los Angeles-Long Beach-Anaheim, CA Long Beach CA 100% 389 $22.95 Cinemark, H & M, Nike, Restoration Hardware
13 Creekside Plaza Sacramento-Roseville-Arden-Arcade, CA Roseville CA 100% 32 $40.17
14 Ridge at Creekside Sacramento-Roseville-Arden-Arcade, CA Roseville CA 100% 243 $20.25 Bed Bath & Beyond, buybuy BABY, Cost Plus World Market, Macy's Furniture Gallery, REI
15 La Fiesta Square San Francisco-Oakland-Hayward, CA Lafayette CA 100% 53 $51.37
16 Lafayette Mercantile San Francisco-Oakland-Hayward, CA Lafayette CA 100% 22 $57.73
17 Whole Foods at Bay Place San Francisco-Oakland-Hayward, CA Oakland CA 100% 57 $51.02 Whole Foods
18 Hilltop Plaza San Francisco-Oakland-Hayward, CA Richmond CA 20% DDRM 246 $17.34 99 Cents Only, Century Theatre, City Sports Club, dd's Discounts, Ross Dress for Less
19 1000 Van Ness San Francisco-Oakland-Hayward, CA San Francisco CA 100% 122 $37.66 CGV Cinemas
20 Centennial Promenade Denver-Aurora-Lakewood, CO Centennial CO 100% 443 $20.36 Conn's, Golf Galaxy, HomeGoods, Michaels, Ross Dress for Less, Stickley Furniture, Total Wine & More
21 Chapel Hills Denver-Aurora-Lakewood, CO Colorado Springs CO 100% 450 $13.12 Barnes & Noble, Best Buy, Burlington, DSW, Nordstrom Rack, North Academy Fitness, Old Navy, Pep Boys, PetSmart, Ross Dress for Less, Urban Air Adventure Park, Whole Foods
22 University Hills Denver-Aurora-Lakewood, CO Denver CO 100% 236 $20.35 King Soopers, Marshalls, Michaels
23 FlatAcres MarketCenter/Parker Pavilions Denver-Aurora-Lakewood, CO Parker CO 100% 232 $19.27 24 Hour Fitness, Bed Bath & Beyond, Michaels, Office Depot
24 Guilford Commons Hartford-West Hartford-East Hartford, CT Guilford CT 100% 129 $18.14 Bed Bath & Beyond, The Fresh Market
25 Connecticut Commons Hartford-West Hartford-East Hartford, CT Plainville CT 20% DTP 561 $13.69 AMC Theatres, Dick's Sporting Goods, DSW, Kohl's, Lowe's, Marshalls, Old Navy, PetSmart
26 Windsor Court Hartford-West Hartford-East Hartford, CT Windsor CT 100% 79 $19.89 Stop & Shop
27 Shoppes at Paradise Pointe Crestview-Fort Walton Beach-Destin, FL Fort Walton Beach FL 100% 84 $12.67 Publix
28 Melbourne Shopping Center Palm Bay-Melbourne-Titusville, FL Melbourne FL 100% 210 $9.09 Big Lots, Publix
29 Shops at Boca Center Miami-Fort Lauderdale-West Palm Beach, FL Boca Raton FL 100% 117 $39.85 Total Wine & More
30 Village Square at Golf Miami-Fort Lauderdale-West Palm Beach, FL Boynton Beach FL 100% 135 $21.82
31 Shoppes at Addison Place Miami-Fort Lauderdale-West Palm Beach, FL Delray Beach FL 100% 56 $45.74
32 Concourse Village Miami-Fort Lauderdale-West Palm Beach, FL Jupiter FL 100% 134 $17.79 Ross Dress for Less, T.J. Maxx
33 The Shops at Midtown Miami Miami-Fort Lauderdale-West Palm Beach, FL Miami FL 100% 467 $21.53 Dick's Sporting Goods, HomeGoods, Marshalls, Nordstrom Rack, Ross Dress for Less, Target, west elm
34 The Fountains Miami-Fort Lauderdale-West Palm Beach, FL Plantation FL 100% 430 $16.76 Dick's Sporting Goods, JOANN, Kohl's, Marshalls/HomeGoods, Total Wine & More, Urban Air Trampoline & Adventure Park
35 Midway Plaza Miami-Fort Lauderdale-West Palm Beach, FL Tamarac FL 100% 228 $14.49 Publix, Ross Dress for Less
36 Carillon Place Naples-Immokalee-Marco Island, FL Naples FL 100% 265 $16.14 Bealls Outlet, DSW, OfficeMax, Ross Dress for Less, T.J. Maxx, Total Wine & More, Walmart Neighborhood Market

SITE Centers Corp.

Property List

Note: GLA in thousands. Anchors include tenants greater than 20K SF.

# Center MSA Location ST SITE Own % JV Owned<br>GLA ABR<br>PSF Anchor Tenants
37 Casselberry Commons Orlando-Kissimmee-Sanford, FL Casselberry FL 100% 246 $15.70 Burlington, Publix, Ross Dress for Less, T.J. Maxx
38 Lee Vista Promenade Orlando-Kissimmee-Sanford, FL Orlando FL 100% 314 $17.26 Academy Sports, Bealls Outlet, Epic Theatres, HomeGoods, Michaels, Ross Dress for Less
39 Millenia Crossing Orlando-Kissimmee-Sanford, FL Orlando FL 100% 100 $25.39 Nordstrom Rack
40 Winter Garden Village Orlando-Kissimmee-Sanford, FL Winter Garden FL 100% 759 $20.68 Bealls, Bed Bath & Beyond, Best Buy, Burlington, Forever 21, Havertys, JOANN, LA Fitness, Marshalls, PetSmart, Ross Dress for Less, Staples
41 Lake Brandon Plaza Tampa-St. Petersburg-Clearwater, FL Brandon FL 100% 178 $14.50 JOANN, Nordstrom Rack, Publix, Total Wine & More
42 Lake Brandon Village Tampa-St. Petersburg-Clearwater, FL Brandon FL 100% 114 $15.64 buybuy BABY, PetSmart, Sprouts Farmers Market
43 The Collection at Brandon Boulevard Tampa-St. Petersburg-Clearwater, FL Brandon FL 100% 222 $13.68 Bealls Outlet, Chuck E. Cheese's, Crunch Fitness, Kane Furniture
44 The Shoppes of Boot Ranch Tampa-St. Petersburg-Clearwater, FL Palm Harbor FL 100% 52 $27.52
45 North Pointe Plaza Tampa-St. Petersburg-Clearwater, FL Tampa FL 100% 108 $15.31 Publix
46 Southtown Center Tampa-St. Petersburg-Clearwater, FL Tampa FL 100% 44 $36.46
47 The Shoppes at New Tampa Tampa-St. Petersburg-Clearwater, FL Wesley Chapel FL 100% 155 $15.53 Publix, Ross Dress for Less
48 Shoppes of Crabapple Atlanta-Sandy Springs-Roswell, GA Alpharetta GA 100% 8 $28.83
49 Hammond Springs Atlanta-Sandy Springs-Roswell, GA Atlanta GA 100% 69 $29.41
50 Parkwood Shops Atlanta-Sandy Springs-Roswell, GA Atlanta GA 100% 20 $24.91
51 Perimeter Pointe Atlanta-Sandy Springs-Roswell, GA Atlanta GA 100% 360 $19.32 Dick's Sporting Goods, HomeGoods, LA Fitness, Regal Cinemas
52 Cumming Marketplace Atlanta-Sandy Springs-Roswell, GA Cumming GA 100% 310 $14.02 Lowe's, Marshalls, Michaels, OfficeMax
53 Cumming Town Center Atlanta-Sandy Springs-Roswell, GA Cumming GA 100% 311 $16.43 Ashley Furniture HomeStore, Best Buy, Dick's Sporting Goods, T.J. Maxx/HomeGoods
54 Sharon Greens Atlanta-Sandy Springs-Roswell, GA Cumming GA 100% 98 $12.79 Kroger
55 Hairston Crossing Atlanta-Sandy Springs-Roswell, GA Decatur GA 20% DDRM 58 $9.71 Goodwill
56 Market Square Atlanta-Sandy Springs-Roswell, GA Douglasville GA 100% 125 $12.67 Aaron's
57 Towne Center Prado Atlanta-Sandy Springs-Roswell, GA Marietta GA 20% DTP 287 $13.44 Going Going Gone, Publix, Ross Dress for Less
58 Sandy Plains Village Atlanta-Sandy Springs-Roswell, GA Roswell GA 100% 174 $13.97 Movie Tavern, Painted Tree Marketplace
59 Presidential Commons Atlanta-Sandy Springs-Roswell, GA Snellville GA 100% 376 $12.50 Burlington, buybuy BABY, Home Depot, JOANN, Kroger
60 Johns Creek Town Center Atlanta-Sandy Springs-Roswell, GA Suwanee GA 100% 303 $15.98 Kohl's, Market By Macy's, Michaels, PetSmart, Sprouts Farmers Market, Staples
61 3030 North Broadway Chicago-Naperville-Elgin, IL-IN-WI Chicago IL 100% 132 $34.43 Mariano's, XSport Fitness
62 The Maxwell Chicago-Naperville-Elgin, IL-IN-WI Chicago IL 100% 240 $27.18 Burlington, Dick's Sporting Goods, Nordstrom Rack, T.J. Maxx
63 Deer Park Town Center Chicago-Naperville-Elgin, IL-IN-WI Deer Park IL 50% RVIP IIIB 357 $32.84 Century Theatre, Crate & Barrel, Gap
64 Woodfield Village Green Chicago-Naperville-Elgin, IL-IN-WI Schaumburg IL 100% 390 $22.64 Bloomingdale's The Outlet Store, Container Store, HomeGoods, Marshalls, Michaels, Nordstrom Rack, PetSmart, Sierra Trading Post, Trader Joe's
65 Brookside Marketplace Chicago-Naperville-Elgin, IL-IN-WI Tinley Park IL 20% DTP 317 $15.67 Best Buy, Dick's Sporting Goods, HomeGoods, Michaels, PetSmart, Ross Dress for Less, T.J. Maxx
66 Highland Grove Shopping Center Chicago-Naperville-Elgin, IL-IN-WI Highland IN 20% DDRM 312 $15.60 Burlington, Kohl's, Michaels
67 Merriam Town Center / Merriam Village Kansas City, MO-KS Merriam KS 100% 359 $14.24 Bob's Discount Furniture, Cinemark, Dick's Sporting Goods, Marshalls, OfficeMax, PetSmart, Ross Dress for Less
68 Gateway Center Boston-Cambridge-Newton, MA-NH Everett MA 100% 640 $17.63 Costco, Dollar Tree, Home Depot, Michaels, Old Navy, Target, Total Wine & More
69 Shoppers World Boston-Cambridge-Newton, MA-NH Framingham MA 100% 778 $25.89 AMC Theatres, Barnes & Noble, Best Buy, DSW, Golf Galaxy, Hobby Lobby, HomeSense, Kohl's, Macy's Furniture Gallery, Marshalls, Michaels, Nordstrom Rack, PetSmart, Sierra Trading Post, T.J. Maxx
70 Independence Commons Kansas City, MO-KS Independence MO 20% DTP 386 $15.24 AMC Theatres, Best Buy, Bob's Discount Furniture, Kohl's, Marshalls, Ross Dress for Less
71 The Promenade at Brentwood St. Louis, MO-IL Brentwood MO 100% 338 $15.59 Burlington, Micro Center, PetSmart, Target, Trader Joe's
72 East Hanover Plaza New York-Newark-Jersey City, NY-NJ-PA East Hanover NJ 100% 98 $21.11 HomeGoods, HomeSense
73 Edgewater Towne Center New York-Newark-Jersey City, NY-NJ-PA Edgewater NJ 100% 76 $27.06 Whole Foods
74 Freehold Marketplace New York-Newark-Jersey City, NY-NJ-PA Freehold NJ 100% 21 $37.18
75 Route 22 Retail Center New York-Newark-Jersey City, NY-NJ-PA Union NJ 20% DTP 112 $15.90 Big Lots, Dick's Sporting Goods

SITE Centers Corp.

Property List

Note: GLA in thousands. Anchors include tenants greater than 20K SF.

# Center MSA Location ST SITE Own % JV Owned<br>GLA ABR<br>PSF Anchor Tenants
76 Consumer Centre New York-Newark-Jersey City, NY-NJ-PA West Long Branch NJ 100% 293 $14.08 buybuy BABY, Dick's Sporting Goods, DSW, Home Depot
77 West Falls Plaza New York-Newark-Jersey City, NY-NJ-PA Woodland Park NJ 20% DDRM 91 $21.05 andThat!, Cost Plus World Market
78 Echelon Village Plaza Philadelphia-Camden-Wilmington, PA-NJ-DE-MD Voorhees NJ 100% 89 $13.01 The Edge Fitness Clubs
79 Hamilton Marketplace Trenton, NJ Hamilton NJ 100% 550 $20.07 Barnes & Noble, Bed Bath & Beyond, Kohls, Michaels, Ross Dress for Less, ShopRite, Staples
80 Nassau Park Pavilion Trenton, NJ Princeton NJ 100% 750 $15.61 At Home, Best Buy, Burlington, buybuy BABY, Dick's Sporting Goods,HomeGoods, HomeSense, Michaels, PetSmart, Raymour & Flanigan, T.J. Maxx, Wegmans
81 The Hub New York-Newark-Jersey City, NY-NJ-PA Hempstead NY 100% 249 $13.10 Home Depot, Super Stop & Shop
82 Belgate Shopping Center Charlotte-Concord-Gastonia, NC-SC Charlotte NC 100% 289 $16.72 Burlington, Cost Plus World Market, Hobby Lobby, Marshalls, Old Navy, PetSmart, T.J. Maxx
83 Carolina Pavilion Charlotte-Concord-Gastonia, NC-SC Charlotte NC 100% 701 $14.05 AMC Theatres, American Freight Outlet Stores, AutoZone, Bed Bath & Beyond, Big Lots, Burlington, buybuy BABY, Conn's, Floor & Decor, Frontgate Outlet Store, JOANN, Nordstrom Rack, Old Navy, Ross Dress for Less, Value City Furniture
84 Cotswold Village Charlotte-Concord-Gastonia, NC-SC Charlotte NC 100% 263 $25.04 Harris Teeter, Marshalls, PetSmart
85 The Shops at The Fresh Market Charlotte-Concord-Gastonia, NC-SC Cornelius NC 100% 131 $16.89 The Fresh Market
86 Shoppes at Oliver's Crossing Greensboro-High Point, NC Winston Salem NC 20% DDRM 77 $14.70 Lowes Foods
87 Meadowmont Village Raleigh, NC Chapel Hill NC 20% DDRM 185 $22.06 Harris Teeter
88 Sexton Commons Raleigh, NC Fuquay Varina NC 20% DDRM 48 $26.78
89 Poyner Place Raleigh, NC Raleigh NC 20% DTP 252 $16.41 Cost Plus World Market, Marshalls, Michaels, Ross Dress for Less, Urban Air Trampoline & Adventure Park
90 University Centre Wilmington, NC Wilmington NC 20% DTP 418 $11.25 Bed Bath & Beyond, Lowe's, Old Navy, Ollie's Bargain Outlet, Ross Dress for Less
91 Kenwood Square Cincinnati, OH-KY-IN Cincinnati OH 100% 427 $18.81 Dick's Sporting Goods, Macy's Furniture Gallery, Marshalls/HomeGoods, Michaels, T.J. Maxx, The Fresh Market
92 Waterstone Center Cincinnati, OH-KY-IN Mason OH 100% 162 $17.95 Best Buy, Michaels, Ross Dress for Less
93 Stow Community Center Cleveland-Elyria, OH Stow OH 100% 406 $12.06 Giant Eagle, Hobby Lobby, HomeGoods, Kohl's, T.J. Maxx
94 West Bay Plaza Cleveland-Elyria, OH Westlake OH 100% 147 $23.11 Fresh Thyme Farmers Market, HomeSense
95 Easton Market Columbus, OH Columbus OH 100% 502 $15.25 Bed Bath & Beyond, buybuy BABY, DSW, HomeGoods, Marshalls, Michaels, Nordstrom Rack, PetSmart, Ross Dress for Less, Sierra Trading Post, T.J. Maxx, Value City Furniture
96 Polaris Towne Center Columbus, OH Columbus OH 100% 459 $16.88 Best Buy, Big Lots, JOANN, Kroger, OfficeMax, T.J. Maxx
97 Springfield Commons Toledo, OH Toledo OH 20% DDRM 272 $11.72 Burlington, Kohl's, Planet Fitness
98 Tanasbourne Town Center Portland-Vancouver-Hillsboro, OR-WA Hillsboro OR 100% 285 $21.56 Bed Bath & Beyond, Marshalls, Michaels, Ross Dress for Less, Sierra Trading Post,
99 The Blocks Portland-Vancouver-Hillsboro, OR-WA Portland OR 100% 97 $35.58
100 Southmont Plaza Allentown-Bethlehem-Easton, PA-NJ Easton PA 100% 251 $16.09 Barnes & Noble, Bed Bath & Beyond, Best Buy, Dick's Sporting Goods, Michaels, Staples
101 Larkin's Corner Philadelphia-Camden-Wilmington, PA-NJ-DE-MD Boothwyn PA 100% 225 $9.58 ACME, Walmart
102 Ashbridge Square Philadelphia-Camden-Wilmington, PA-NJ-DE-MD Downingtown PA 100% 386 $9.21 Christmas Tree Shops, Home Depot, JOANN
103 Ashley Crossing Charleston-North Charleston, SC Charleston SC 20% DTP 208 $10.77 Food Lion, JOANN, Kohl's, Marshalls
104 Wando Crossing Charleston-North Charleston, SC Mount Pleasant SC 100% 214 $15.85 Ashley Furniture HomeStore, Marshalls, Michaels, T.J. Maxx, Total Wine & More
105 Midtowne Park Greenville-Anderson-Mauldin, SC Anderson SC 100% 167 $9.89 Dick's Sporting Goods, HomeGoods, Kohl's
106 Cool Springs Pointe Nashville-Davidson-Murfreesboro-Franklin, TN Brentwood TN 100% 198 $15.94 Best Buy, Restoration Hardware, Ross Dress for Less
107 Vintage Plaza Austin, TX Round Rock TX 100% 41 $27.48

SITE Centers Corp.

Property List

Note: GLA in thousands. Anchors include tenants greater than 20K SF.

# Center MSA Location ST SITE Own % JV Owned<br>GLA ABR<br>PSF Anchor Tenants
108 The Marketplace at Highland Village Dallas-Fort Worth-Arlington, TX Highland Village TX 100% 207 $18.61 DSW, LA Fitness, T.J. Maxx/HomeGoods
109 Shops at Tanglewood Houston-The Woodlands-Sugar Land, TX Houston TX 100% 26 $46.45
110 Bandera Pointe San Antonio-New Braunfels, TX San Antonio TX 100% 490 $12.45 Barnes & Noble, Gold's Gym, JOANN, Lowe's, Old Navy, PetSmart, Ross Dress for Less, T.J. Maxx, Urban Air Trampoline & Adventure Park
111 Terrell Plaza San Antonio-New Braunfels, TX San Antonio TX 100% 108 $20.43 Ross Dress for Less
112 Village at Stone Oak San Antonio-New Braunfels, TX San Antonio TX 100% 443 $18.37 Alamo Drafthouse Cinema, Hobby Lobby, HomeGoods, Ross Dress for Less
113 Emmet Street North Charlottesville, VA Charlottesville VA 100% 2 $86.32
114 Emmet Street Station Charlottesville, VA Charlottesville VA 100% 11 $51.82
115 Commonwealth Center Richmond, VA Midlothian VA 20% DTP 166 $18.51 Michaels, The Fresh Market
116 Downtown Short Pump Richmond, VA Richmond VA 100% 126 $23.32 Barnes & Noble, Regal Cinemas
117 White Oak Village Richmond, VA Richmond VA 100% 432 $15.80 JCPenney, K&G Fashion Superstore, Michaels, PetSmart, Publix
118 Boulevard Marketplace Washington-Arlington-Alexandria, DC-VA-MD-WV Fairfax VA 100% 19 $40.69
119 Fairfax Marketplace Washington-Arlington-Alexandria, DC-VA-MD-WV Fairfax VA 100% 19 $55.00
120 Fairfax Pointe Washington-Arlington-Alexandria, DC-VA-MD-WV Fairfax VA 100% 10 $49.23
121 Fairfax Towne Center Washington-Arlington-Alexandria, DC-VA-MD-WV Fairfax VA 100% 253 $20.30 Bed Bath & Beyond, JOANN, Regal Cinemas, Safeway, T.J. Maxx
122 Springfield Center Washington-Arlington-Alexandria, DC-VA-MD-WV Springfield VA 100% 177 $23.76 Barnes & Noble, Bed Bath & Beyond, DSW, Marshalls, Michaels, The Tile Shop
Total 28,159
DDRM - DDRM Properties
DTP - Dividend Trust Portfolio
RVIP IIIB - Deer Park, IL

SITE Centers Corp.

Notable Accounting and Supplemental Policies

The information contained in the Quarterly Financial Supplement does not purport to disclose all items required by the accounting principles generally accepted in the United States of America (“GAAP”) and is unaudited information. The Company’s Quarterly Financial Supplement should be read in conjunction with the Company’s Form 10-K and Form 10-Q.

Rental Income (Revenues)

• Percentage and overage rents that are recognized after the tenants’ reported sales have exceeded the applicable sales breakpoint.

• Tenant reimbursements are recognized in the period in which the expenses are incurred.

• Lease termination fees are recognized upon termination of a tenant’s lease when the Company has no further obligations under the lease.

Lease Modification Accounting

• Elected not to apply lease modification accounting to lease amendments in which the total amount of rent due under the lease is substantially the same and there has been no increase in the lease term. A majority of the Company’s concession amendments within this category provide for the deferral of rental payments to a later date within the remaining lease term.

• If abatements are granted as part of a lease amendment, the Company has elected to not treat the abatements as variable rent and instead will record the concession’s impact over the tenant’s remaining lease term on a straight-line basis. Modifications to leases that involve an increase in the lease term have been treated as a lease modification.

• For those tenants where the Company is unable to assert that collection of amounts due over the lease term is probable, regardless if the Company has entered into a deferral agreement to extend the payment terms, the Company has categorized these tenants on the cash basis of accounting. As a result, no rental income is recognized from such tenants once they have been placed on the cash basis of accounting until payments are received and all existing accounts receivable relating to these tenants have been reserved in full, including straight-line rental income. The Company will remove the cash basis designation and resume recording rental income from such tenants during the period earned at such time it believes collection from the tenants is probable based upon a demonstrated payment history or recapitalization event.

General and Administrative Expenses

• General and administrative expenses include certain internal leasing salaries, legal salaries and related expenses associated with the leasing of space which are charged to operations as incurred.

• The Company does not capitalize any executive officer compensation.

• General and administrative expenses include executive property management compensation and related expenses. Property management services’ direct compensation is reflected in operating and maintenance expenses.

Deferred Financing Costs

• Costs incurred in obtaining term financing are included as a reduction of the related debt liability and costs incurred related to the revolving credit facilities are included in other assets on the consolidated balance sheets. All costs are amortized on a straight-line basis over the term of the related debt agreement; such amortization is reflected as interest expense in the consolidated income statements.

SITE Centers Corp.

Notable Accounting and Supplemental Policies

Real Estate

• Real estate assets are stated at cost less accumulated depreciation, which, in the opinion of management, is not in excess of the individual property's estimated undiscounted future cash flows, including estimated proceeds from disposition.

• Construction in progress includes shopping center developments and significant expansions and redevelopments.

• Acquisitions of a partner’s interest in an unconsolidated joint venture in which a change of control has occurred are recorded at fair value.

• Depreciation and amortization are provided on a straight-line basis over the estimated useful lives of the assets as follows:

Buildings 31.5 to 40 years
Building Improvements 3 to 20 years
Furniture/Fixtures/<br><br>Tenant Improvements Shorter of economic life or lease terms

Capitalization

• Expenditures for maintenance and repairs are charged to operations as incurred. Renovations and expenditures that improve or extend the life of the asset are capitalized.

• The Company capitalizes interest on funds used for the construction or expansion of shopping centers and certain construction administration costs. Capitalization of interest and administration costs ceases when construction activities are completed and the property is available for occupancy by tenants or when activities are suspended.

• Interest expense and real estate taxes incurred during construction are capitalized and depreciated over the building life. The Company does not capitalize interest on land held for development which is on hold and is not undergoing any development activities.

Gains on Sales of Real Estate

• Gains on sales of real estate generally related to the sale of outlots and land adjacent to existing shopping centers are recognized at closing when the earnings process is deemed to be complete.

Leasing Spreads

• Leasing spreads are calculated by comparing the prior tenant's annual base rent in the final year of the old lease to the new tenant's annual base rent in the first year of the new lease. The reported calculation, "Comparable", only includes deals executed within one year of the date that the prior tenant vacated. "Non-comp" deals consist of deals not executed within one year of the date the prior tenant vacated, deals which resulted in a significant difference in size or deals for space which was vacant at acquisition.

Net Effective Rents

• Net effective rents are calculated as a weighted average per rentable square foot over the lease term with full consideration for all costs associated with leasing the space rather than pro rata costs. Landlord work represents property level improvements associated with the lease transactions; however, those improvements are attributed to the landlord's property value and typically extend the life of the asset in excess of the lease term.

SITE Centers Corp.

Non-GAAP Measures

Performance Measures

FFO and Operating FFO

The Company believes that Funds from Operations (“FFO”) and Operating FFO, both non-GAAP financial measures, provide additional and useful means to assess the financial performance of REITs. FFO and Operating FFO are frequently used by the real estate industry, as well as securities analysts, investors and other interested parties, to evaluate the performance of REITs. The Company also believes that FFO and Operating FFO more appropriately measure the core operations of the Company and provide benchmarks to its peer group.

FFO excludes GAAP historical cost depreciation and amortization of real estate and real estate investments, which assume that the value of real estate assets diminishes ratably over time. Historically, however, real estate values have risen or fallen with market conditions, and many companies use different depreciable lives and methods. Because FFO excludes depreciation and amortization unique to real estate and gains and losses from depreciable property dispositions, it can provide a performance measure that, when compared year over year, reflects the impact on operations from trends in occupancy rates, rental rates, operating costs, interest costs and acquisition, disposition and development activities. This provides a perspective of the Company’s financial performance not immediately apparent from net income determined in accordance with GAAP.

FFO is generally defined and calculated by the Company as net income (loss) (computed in accordance with GAAP), adjusted to exclude (i) preferred share dividends, (ii) gains and losses from disposition of real estate property and related investments, which are presented net of taxes, (iii) impairment charges on real estate property and related investments, (iv) gains and losses from changes in control and (v) certain non-cash items. These non-cash items principally include real property depreciation and amortization of intangibles, equity income (loss) from joint ventures and equity income (loss) from non-controlling interests and adding the Company’s proportionate share of FFO from its unconsolidated joint ventures and non-controlling interests, determined on a consistent basis. The Company’s calculation of FFO is consistent with the definition of FFO provided by NAREIT.

The Company believes that certain charges, income and gains recorded in its operating results are not comparable or reflective of its core operating performance. Operating FFO is useful to investors as the Company removes non-comparable charges, income and gains to analyze the results of its operations and assess performance of the core operating real estate portfolio. As a result, the Company also computes Operating FFO and discusses it with the users of its financial statements, in addition to other measures such as net income (loss) determined in accordance with GAAP and FFO. Operating FFO is generally defined and calculated by the Company as FFO excluding certain charges, income and gains that management believes are not comparable and indicative of the results of the Company’s operating real estate portfolio. Such adjustments include write-off of preferred share original issuance costs, gains/losses on the early extinguishment of debt, certain transaction fee income, transaction costs and other restructuring type costs. The disclosure of these adjustments is regularly requested by users of the Company’s financial statements. The adjustment for these charges, income and gains may not be comparable to how other REITs or real estate companies calculate their results of operations, and the Company’s calculation of Operating FFO differs from NAREIT’s definition of FFO. Additionally, the Company provides no assurances that these charges, income and gains are non-recurring. These charges, income and gains could be reasonably expected to recur in future results of operations.

These measures of performance are used by the Company for several business purposes and by other REITs. The Company uses FFO and/or Operating FFO in part (i) as a disclosure to improve the understanding of the Company’s operating results among the investing public, (ii) as a measure of a real estate asset’s performance, (iii) to influence acquisition, disposition and capital investment strategies and (iv) to compare the Company’s performance to that of other publicly traded shopping center REITs. For the reasons described above, management believes that FFO and Operating FFO provide the Company and investors with an important indicator of the Company’s operating performance. They provide recognized measures of performance other than GAAP net income, which may include non-cash items (often significant). Other real estate companies may calculate FFO and Operating FFO in a different manner.

SITE Centers Corp.

Non-GAAP Measures

In calculating the expected range for or amount of net (loss) income attributable to common shareholders to estimate projected FFO and Operating FFO for future periods, the Company does not include a projection of gain and losses from the disposition of real estate property, potential impairments and reserves of real estate property and related investments, debt extinguishment costs, certain transaction costs or certain fee income. Other real estate companies may calculate expected FFO and Operating FFO in a different manner.

Management recognizes the limitations of FFO and Operating FFO when compared to GAAP’s net income. FFO and Operating FFO do not represent amounts available for dividends, capital replacement or expansion, debt service obligations or other commitments and uncertainties. Management does not use FFO or Operating FFO as an indicator of the Company’s cash obligations and funding requirements for future commitments, acquisitions or development activities. Neither FFO nor Operating FFO represents cash generated from operating activities in accordance with GAAP, and neither is necessarily indicative of cash available to fund cash needs. Neither FFO nor Operating FFO should be considered an alternative to net income (computed in accordance with GAAP) or as an alternative to cash flow as a measure of liquidity. FFO and Operating FFO are simply used as additional indicators of the Company’s operating performance. The Company believes that to further understand its performance, FFO and Operating FFO should be compared with the Company’s reported net income (loss) and considered in addition to cash flows determined in accordance with GAAP, as presented in its condensed consolidated financial statements. Reconciliations of these measures to their most directly comparable GAAP measure of net income (loss) have been provided herein.

Net Operating Income (“NOI”) and Same Store Net Operating Income (“SSNOI”)

The Company uses NOI, which is a non-GAAP financial measure, as a supplemental performance measure. NOI is calculated as property revenues less property-related expenses. The Company believes NOI provides useful information to investors regarding the Company’s financial condition and results of operations because it reflects only those income and expense items that are incurred at the property level and, when compared across periods, reflects the impact on operations from trends in occupancy rates, rental rates, operating costs and acquisition and disposition activity on an unleveraged basis.

The Company also presents NOI information on a same store basis, or SSNOI. The Company defines SSNOI as property revenues less property-related expenses, which exclude straight-line rental income (including reimbursements) and expenses, lease termination income, management fee expense, fair market value of leases and expense recovery adjustments. SSNOI includes assets owned in comparable periods (15 months for quarter comparisons). In addition, SSNOI is presented including activity associated with development and major redevelopment. In addition, SSNOI excludes all non-property and corporate level revenue and expenses. Other real estate companies may calculate NOI and SSNOI in a different manner. The Company believes SSNOI at its effective ownership interest provides investors with additional information regarding the operating performances of comparable assets because it excludes certain non-cash and non-comparable items as noted above. SSNOI is frequently used by the real estate industry, as well as securities analysts, investors and other interested parties, to evaluate the performance of REITs.

SSNOI is not, and is not intended to be, a presentation in accordance with GAAP. SSNOI information has its limitations as it excludes any capital expenditures associated with the re-leasing of tenant space or as needed to operate the assets. SSNOI does not represent amounts available for dividends, capital replacement or expansion, debt service obligations or other commitments and uncertainties. Management does not use SSNOI as an indicator of the Company’s cash obligations and funding requirements for future commitments, acquisitions or development activities. SSNOI does not represent cash generated from operating activities in accordance with GAAP and is not necessarily indicative of cash available to fund cash needs. SSNOI should not be considered as an alternative to net income (computed in accordance with GAAP) or as an alternative to cash flow as a measure of liquidity. A reconciliation of SSNOI to its most directly comparable GAAP measure of net income (loss) has been provided herein. Reconciliation of 2022 SSNOI projected growth target to the most directly comparable GAAP financial measure is not provided because the Company is unable to provide such reconciliation without unreasonable effort.

SITE Centers Corp.

Non-GAAP Measures

Other Measures

SITE Pro Rata Share Financial Information

The Company believes that the SITE pro rata share of its joint ventures presented in the quarterly supplement is not, and is not intended to be, a presentation in accordance with GAAP. SITE share financial information is frequently used by the real estate industry including securities analysts, investors and other interested parties to evaluate the performance of SITE compared to other REITs. Other real estate companies may calculate such information in a different manner.

SITE does not control the unconsolidated joint ventures and the presentations of SITE JV Pro Rata Adjustments of the unconsolidated joint ventures presented in the quarterly supplement do not represent the Company’s legal claim to such items. The Company provides this information because the Company believes it assists investors and analysts in estimating the effective interest in SITE’s unconsolidated joint ventures when read in conjunction with the Company’s reported results under GAAP. The presentation of this information has limitations as an analytical tool. Because of the limitations, this information should not be considered in isolation or as a substitute for the Company’s financial statements as reported under GAAP.

Debt/Adjusted Earnings before Interest, Taxes, Depreciation and Amortization (Adjusted EBITDA)

The Company uses the ratio Debt to Adjusted EBITDA (“Debt/Adjusted EBITDA”) as it believes it provides a meaningful metric as it relates to the Company’s ability to meet various leverage tests for the corresponding periods.

The Components of Debt/Adjusted EBITDA include net effective debt divided by adjusted EBITDA (trailing twelve months), as opposed to net income determined in accordance with GAAP. Adjusted EBITDA is calculated as net income attributable to SITE before interest, income taxes, depreciation and amortization for the trailing twelve months and further adjusted to eliminate the impact of certain items that the Company does not consider indicative of its ongoing performance. Net effective debt is calculated as the average of the Company’s consolidated debt outstanding excluding unamortized loan costs and fair market value adjustments, less cash and restricted cash as of the beginning of the twelve-month period and the balance sheet date presented. Such amounts are calculated at the Company’s proportionate share of ownership.

The Company also calculates EBITDAre as net income attributable to SITE before interest, income taxes, depreciation and amortization, gains and losses from disposition of real estate property and related investments, impairment charges on real estate property and related investments, including gain and losses from changes in control, all for the trailing twelve months. Such amount is also calculated at the Company’s proportionate share of ownership.

Adjusted EBITDA should not be considered as an alternative to earnings as an indicator of the Company’s financial performance, or an alternative to cash flow from operating activities as a measure of liquidity. The Company’s calculation of Adjusted EBITDA may differ from the methodology utilized by other companies. Investors are cautioned that items excluded from Adjusted EBITDA are significant components in understanding and assessing the Company’s financial condition. The reconciliations of Adjusted EBITDA and net effective debt used in the consolidated and prorata Debt/Adjusted EBITDA ratios to their most directly comparable GAAP measures of net income (loss) and debt have been provided in the Debt Summary section.

SITE Centers Corp.

Portfolio Summary at 100%

GLA in thousands
9/30/2022 6/30/2022 3/31/2022 12/31/2021 9/30/2021
Shopping Center Summary
Operating Centers – 100% 122 132 138 136 137
Wholly Owned - SITE 103 99 92 89 81
JV Portfolio 19 33 46 47 56
Owned and Ground Lease GLA – 100% 28,159 30,755 32,142 32,007 32,347
Wholly Owned - SITE 23,118 23,231 23,235 22,856 21,677
JV Portfolio – 100% 5,041 7,524 8,907 9,151 10,670
Unowned GLA – 100% 9,397 9,855 10,229 10,229 10,475
Quarterly Operational Overview
SITE (100%)
Base Rent PSF $18.62 $18.07 $17.72 $17.52 $17.51
Base Rent PSF < 10K $30.02 $29.13 $28.21 $27.76 $27.68
Base Rent PSF > 10K $15.10 $14.63 $14.52 $14.42 $14.44
Commenced Rate 91.4% 91.0% 90.2% 89.9% 89.7%
Leased Rate 94.9% 94.3% 93.1% 92.5% 91.7%
Leased Rate < 10K SF 88.5% 87.3% 86.0% 84.9% 83.9%
Leased Rate > 10K SF 97.0% 96.8% 95.6% 95.1% 94.4%
Wholly Owned SITE
Base Rent PSF $19.18 $19.06 $18.74 $18.52 $18.67
Leased Rate 95.2% 94.6% 93.3% 92.8% 92.9%
Leased Rate < 10K SF 89.6% 87.6% 86.2% 85.1% 83.9%
Leased Rate > 10K SF 97.2% 97.0% 95.7% 95.4% 95.7%
Joint Venture (100%)
Base Rent PSF $16.18 $15.25 $15.22 $15.15 $15.25
Leased Rate 93.2% 93.6% 92.6% 91.6% 89.5%
Leased Rate < 10K SF 83.3% 86.4% 85.2% 84.3% 83.8%
Leased Rate > 10K SF 96.3% 96.2% 95.2% 94.3% 91.7%
Joint Venture at Pro Rata Share
Base Rent PSF $17.62 $16.26 $16.33 $16.22 $16.59
Leased Rate 91.4% 92.4% 92.1% 91.6% 87.6%
Leased Rate < 10K SF 79.4% 83.7% 83.2% 83.8% 83.5%
Leased Rate > 10K SF 96.0% 96.0% 95.4% 94.6% 89.2%

SITE Centers Corp.

Leasing Summary

Wholly Owned at 100%
Leasing Activity
Comparable Pool Total Pool
Count GLA New<br>Rent<br>PSF Prior<br>Rent<br>PSF Rent<br>Spread Wtd Avg<br>Term<br>(Years) Count GLA New<br>Rent<br>PSF Wtd Avg<br>Term<br>(Years)
New Leases
3Q22 16 60,977 $28.00 $25.27 10.8% 9.3 44 200,072 $25.81 9.2
2Q22 16 118,528 $21.36 $15.87 34.6% 13.7 49 416,058 $18.05 10.7
1Q22 19 110,898 $18.34 $15.94 15.1% 8.7 53 260,589 $23.00 9.8
4Q21 22 96,049 $24.73 $21.62 14.4% 8.5 46 252,632 $21.61 9.3
73 386,452 $22.38 $18.80 19.0% 10.2 192 1,129,351 $21.37 9.8
Renewals
3Q22 103 1,221,423 $16.39 $15.31 7.1% 5.3 103 1,221,423 $16.39 5.3
2Q22 77 675,392 $19.68 $18.78 4.8% 5.3 77 675,392 $19.68 5.3
1Q22 74 574,783 $17.30 $16.39 5.6% 4.8 74 574,783 $17.30 4.8
4Q21 55 555,142 $18.94 $18.29 3.6% 5.3 55 555,142 $18.94 5.3
309 3,026,740 $17.76 $16.84 5.5% 5.2 309 3,026,740 $17.76 5.2
New + Renewals
3Q22 119 1,282,400 $16.94 $15.78 7.4% 5.6 147 1,421,495 $17.71 6.1
2Q22 93 793,920 $19.93 $18.35 8.6% 6.7 126 1,091,450 $19.06 7.3
1Q22 93 685,681 $17.47 $16.31 7.1% 5.5 127 835,372 $19.08 6.7
4Q21 77 651,191 $19.80 $18.78 5.4% 5.9 101 807,774 $19.78 6.7
382 3,413,192 $18.29 $17.06 7.2% 5.9 501 4,156,091 $18.74 6.6
Net Effective Rents
--- --- --- --- --- --- --- --- ---
Avg Capex PSF NER Wtd Avg
GLA Rent PSF TA LL Work LC Total PSF Term (Years)
New Leases (1)
3Q22 193,195 $27.00 $3.87 $2.78 $1.36 $8.01 $18.99 9.1
2Q22 411,277 $18.94 $3.70 $2.41 $0.79 $6.90 $12.04 10.8
1Q22 249,417 $23.36 $2.85 $3.87 $1.10 $7.82 $15.54 9.8
4Q21 252,632 $22.77 $2.67 $4.05 $1.08 $7.80 $14.97 9.3
1,106,521 $22.22 $3.34 $3.17 $1.02 $7.53 $14.69 9.8
Renewals
3Q22 1,221,423 $16.56 $0.14 $0.00 $0.00 $0.14 $16.42 5.3
2Q22 675,392 $19.97 $0.17 $0.00 $0.02 $0.19 $19.78 5.3
1Q22 574,783 $17.59 $0.04 $0.01 $0.00 $0.05 $17.54 4.8
4Q21 555,142 $19.26 $0.08 $0.00 $0.00 $0.08 $19.18 5.3
3,026,740 $18.01 $0.12 $0.00 $0.00 $0.12 $17.89 5.2
New + Renewals
2Q22 1,414,618 $17.99 $0.90 $0.57 $0.28 $1.75 $16.24 6.0
2Q22 1,086,669 $19.58 $2.16 $1.36 $0.46 $3.98 $15.60 7.2
1Q22 824,200 $19.34 $1.30 $1.76 $0.50 $3.56 $15.78 6.6
4Q21 807,774 $20.36 $1.20 $1.76 $0.47 $3.43 $16.93 6.7
4,133,261 $19.14 $1.40 $1.27 $0.41 $3.08 $16.06 6.6
(1) New Leases exclude redevelopment activity.

SITE Centers Corp.

Leasing Summary

Unconsolidated Joint Ventures at 100%
Leasing Activity
Comparable Pool Total Pool
Count GLA New<br>Rent<br>PSF Prior<br>Rent<br>PSF Rent<br>Spread Wtd Avg<br>Term<br>(Years) Count GLA New<br>Rent<br>PSF Wtd Avg<br>Term<br>(Years)
New Leases
3Q22 0 0 $0.00 $0.00 0.0% 0.0 2 48,970 $9.99 9.1
2Q22 4 37,795 $13.64 $16.06 (15.1%) 9.6 12 75,968 $15.73 8.8
1Q22 5 52,105 $13.67 $11.33 20.7% 7.9 18 155,261 $15.03 9.0
4Q21 4 8,110 $32.70 $30.08 8.7% 8.1 18 110,534 $18.46 8.9
13 98,010 $15.23 $14.70 3.6% 8.5 50 390,733 $15.50 8.9
Renewals
3Q22 11 96,129 $15.58 $14.30 9.0% 4.6 11 96,129 $15.58 4.6
2Q22 40 353,948 $14.71 $14.03 4.8% 5.2 40 353,948 $14.71 5.2
1Q22 35 85,823 $26.10 $24.36 7.1% 5.1 35 85,823 $26.10 5.1
4Q21 34 200,062 $18.16 $16.33 11.2% 4.9 34 200,062 $18.16 4.9
120 735,962 $17.09 $15.90 7.5% 5.0 120 735,962 $17.09 5.0
New + Renewals
2Q22 11 96,129 $15.58 $14.30 9.0% 4.6 13 145,099 $13.70 5.7
2Q22 44 391,743 $14.61 $14.23 2.7% 5.6 52 429,916 $14.89 5.9
1Q22 40 137,928 $21.41 $19.43 10.2% 5.8 53 241,084 $18.97 7.1
4Q21 38 208,172 $18.72 $16.86 11.0% 5.2 52 310,596 $18.26 6.4
133 833,972 $16.87 $15.76 7.0% 5.4 170 1,126,695 $16.54 6.3
Net Effective Rents
--- --- --- --- --- --- --- --- ---
Avg Capex PSF NER Wtd Avg
GLA Rent PSF TA LL Work LC Total PSF Term (Years)
New Leases
3Q22 48,970 $10.54 $2.29 $0.18 $0.59 $3.06 $7.48 9.1
2Q22 75,968 $16.75 $1.78 $4.63 $1.00 $7.41 $9.34 8.8
1Q22 155,261 $15.81 $2.53 $1.19 $0.81 $4.53 $11.28 9.0
4Q21 110,534 $19.52 $1.99 $6.47 $0.83 $9.29 $10.23 8.9
390,733 $16.38 $2.21 $3.21 $0.82 $6.24 $10.14 8.9
Renewals
3Q22 96,129 $15.82 $0.00 $0.00 $0.00 $0.00 $15.82 4.6
2Q22 353,948 $14.97 $0.02 $0.00 $0.00 $0.02 $14.95 5.2
1Q22 85,823 $27.01 $0.39 $0.00 $0.00 $0.39 $26.62 5.1
4Q21 200,062 $18.46 $0.02 $0.00 $0.01 $0.03 $18.43 4.9
735,962 $17.43 $0.06 $0.00 $0.00 $0.06 $17.37 5.0
New + Renewals
2Q22 145,099 $14.04 $1.23 $0.10 $0.32 $1.65 $12.39 5.7
2Q22 429,916 $15.29 $0.49 $1.22 $0.26 $1.97 $13.32 5.9
1Q22 241,084 $19.79 $2.16 $0.97 $0.66 $3.79 $16.00 7.1
4Q21 310,596 $18.84 $1.00 $3.22 $0.42 $4.64 $14.20 6.4
1,126,695 $17.07 $1.12 $1.58 $0.41 $3.11 $13.96 6.3

SITE Centers Corp.

Leasing Expirations

Wholly Owned at 100%; and GLA in thousands
Assumes no exercise of lease options
Less than 10K SF Total
Year Expiring<br>SF % of SF<br>> 10K ABR % of ABR<br>> 10K Rent<br>PSF # of<br>Leases Expiring<br>SF % of SF<br>< 10K ABR % of ABR<br>< 10K Rent<br>PSF # of<br>Leases Expiring<br>SF % of SF<br>Total ABR % of ABR<br>Total Rent<br>PSF
MTM 0 0.0% $0 0.0% $0.00 21 52 1.0% $1,106 0.7% $21.27 21 52 0.2% $1,106 0.3% $21.27
2022 29 0.2% 708 0.3% $24.41 40 92 1.8% 2,431 1.6% $26.42 42 121 0.6% 3,139 0.8% $25.94
2023 1,130 7.0% 17,045 7.5% $15.08 182 517 10.3% 15,768 10.4% $30.50 222 1,647 7.8% 32,813 8.6% $19.92
2024 2,416 15.0% 33,340 14.6% $13.80 277 716 14.2% 21,428 14.1% $29.93 355 3,132 14.8% 54,768 14.4% $17.49
2025 2,342 14.5% 33,735 14.8% $14.40 244 747 14.9% 21,023 13.9% $28.14 318 3,089 14.6% 54,758 14.4% $17.73
2026 1,854 11.5% 24,007 10.5% $12.95 201 567 11.3% 17,704 11.7% $31.22 261 2,421 11.4% 41,711 11.0% $17.23
2027 2,505 15.5% 36,655 16.1% $14.63 219 714 14.2% 20,978 13.8% $29.38 293 3,219 15.2% 57,633 15.2% $17.90
2028 1,966 12.2% 25,140 11.0% $12.79 129 440 8.8% 14,211 9.4% $32.30 190 2,406 11.4% 39,351 10.4% $16.36
2029 776 4.8% 12,101 5.3% $15.59 80 285 5.7% 9,433 6.2% $33.10 104 1,061 5.0% 21,534 5.7% $20.30
2030 783 4.9% 10,814 4.7% $13.81 83 245 4.9% 8,054 5.3% $32.87 111 1,028 4.9% 18,868 5.0% $18.35
2031 835 5.2% 8,788 3.8% $10.52 64 214 4.3% 6,229 4.1% $29.11 81 1,049 5.0% 15,017 4.0% $14.32
Thereafter 1,503 9.3% 26,043 11.4% $17.33 130 437 8.7% 13,397 8.8% $30.66 181 1,940 9.2% 39,440 10.4% $20.33
Total 16,139 100.0% $228,376 100.0% $14.15 1,670 5,026 100.0% $151,762 100.0% $30.20 2,179 21,165 100.0% $380,138 100.0% $17.96
Assumes all lease options are exercised
Less than 10K SF Total
Year Expiring<br>SF % of SF<br>> 10K ABR % of ABR<br>> 10K Rent<br>PSF # of<br>Leases Expiring<br>SF % of SF<br>< 10K ABR % of ABR<br>< 10K Rent<br>PSF # of<br>Leases Expiring<br>SF % of SF<br>Total ABR % of ABR<br>Total Rent<br>PSF
MTM 0 0.0% 0 0.0% $0.00 20 51 1.0% $1,060 0.7% $20.78 20 51 0.2% $1,060 0.3% $20.78
2022 10 0.1% 248 0.1% $24.80 29 67 1.3% 1,778 1.2% $26.54 30 77 0.4% 2,026 0.5% $26.31
2023 134 0.8% 3,468 1.5% $25.88 115 292 5.8% 8,937 5.9% $30.61 121 426 2.0% 12,405 3.3% $29.12
2024 239 1.5% 3,766 1.6% $15.76 164 369 7.3% 11,682 7.7% $31.66 176 608 2.9% 15,448 4.1% $25.41
2025 301 1.9% 4,098 1.8% $13.61 139 357 7.1% 10,189 6.7% $28.54 152 658 3.1% 14,287 3.8% $21.71
2026 79 0.5% 968 0.4% $12.25 87 207 4.1% 6,533 4.3% $31.56 91 286 1.4% 7,501 2.0% $26.23
2027 327 2.0% 5,777 2.5% $17.67 104 266 5.3% 7,789 5.1% $29.28 120 593 2.8% 13,566 3.6% $22.88
2028 281 1.7% 4,869 2.1% $17.33 97 287 5.7% 8,800 5.8% $30.66 114 568 2.7% 13,669 3.6% $24.07
2029 355 2.2% 5,004 2.2% $14.10 86 234 4.7% 6,776 4.5% $28.96 98 589 2.8% 11,780 3.1% $20.00
2030 427 2.6% 6,706 2.9% $15.70 81 232 4.6% 6,537 4.3% $28.18 97 659 3.1% 13,243 3.5% $20.10
2031 315 2.0% 5,813 2.5% $18.45 78 205 4.1% 5,822 3.8% $28.40 94 520 2.5% 11,635 3.1% $22.38
Thereafter 13,671 84.7% 187,659 82.2% $13.73 670 2,459 48.9% 75,859 50.0% $30.85 1,066 16,130 76.2% 263,518 69.3% $16.34
Total 16,139 100.0% $228,376 100.0% $14.15 1,670 5,026 100.0% $151,762 100.0% $30.20 2,179 21,165 100.0% $380,138 100.0% $17.96
Note: Includes ground leases

All values are in US Dollars.

SITE Centers Corp.

Leasing Expirations

Unconsolidated Joint Ventures at 100%; and GLA in thousands
Assumes no exercise of lease options
Less than 10K SF Total
Year Expiring<br>SF % of SF<br>> 10K ABR % of ABR<br>> 10K Rent<br>PSF # of<br>Leases Expiring<br>SF % of SF<br>< 10K ABR % of ABR<br>< 10K Rent<br>PSF # of<br>Leases Expiring<br>SF % of SF<br>Total ABR % of ABR<br>Total Rent<br>PSF
MTM 0 0.0% $0 0.0% $0.00 3 8 0.8% $311 1.2% $38.88 3 8 0.2% $311 0.4% $38.88
2022 24 0.7% 289 0.6% $12.04 1 2 0.2% 45 0.2% $22.50 2 26 0.6% 334 0.5% $12.85
2023 324 9.1% 5,078 11.1% $15.67 48 140 14.5% 3,496 13.2% $24.97 63 464 10.2% 8,574 11.9% $18.48
2024 515 14.4% 4,880 10.7% $9.48 51 161 16.6% 4,450 16.7% $27.64 60 676 14.9% 9,330 12.9% $13.80
2025 399 11.2% 5,431 11.9% $13.61 40 109 11.3% 2,670 10.0% $24.50 58 508 11.2% 8,101 11.2% $15.95
2026 536 15.0% 6,498 14.2% $12.12 38 118 12.2% 3,004 11.3% $25.46 58 654 14.4% 9,502 13.1% $14.53
2027 492 13.8% 6,785 14.8% $13.79 40 130 13.4% 4,035 15.2% $31.04 57 622 13.7% 10,820 15.0% $17.40
2028 385 10.8% 4,951 10.8% $12.86 23 77 8.0% 2,216 8.3% $28.78 34 462 10.2% 7,167 9.9% $15.51
2029 241 6.8% 3,115 6.8% $12.93 16 62 6.4% 1,695 6.4% $27.34 22 303 6.7% 4,810 6.7% $15.87
2030 34 1.0% 507 1.1% $14.91 11 37 3.8% 878 3.3% $23.73 13 71 1.6% 1,385 1.9% $19.51
2031 249 7.0% 3,860 8.4% $15.50 9 31 3.2% 1,041 3.9% $33.58 16 280 6.2% 4,901 6.8% $17.50
Thereafter 368 10.3% 4,317 9.4% $11.73 25 92 9.5% 2,736 10.3% $29.74 33 460 10.1% 7,053 9.8% $15.33
Total 3,567 100.0% $45,711 100.0% $12.81 305 967 100.0% $26,577 100.0% $27.48 419 4,534 100.0% $72,288 100.0% $15.94
Assumes all lease options are exercised
Less than 10K SF Total
Year Expiring<br>SF % of SF<br>> 10K ABR % of ABR<br>> 10K Rent<br>PSF # of<br>Leases Expiring<br>SF % of SF<br>< 10K ABR % of ABR<br>< 10K Rent<br>PSF # of<br>Leases Expiring<br>SF % of SF<br>Total ABR % of ABR<br>Total Rent<br>PSF
MTM 0 0.0% 0 0.0% $0.00 2 5 0.5% $180 0.7% $36.00 2 5 0.1% $180 0.2% $36.00
2022 0 0.0% 0 0.0% $0.00 1 2 0.2% 45 0.2% $22.50 1 2 0.0% 45 0.1% $22.50
2023 124 3.5% 2,002 4.4% $16.15 38 106 11.0% 2,600 9.8% $24.53 44 230 5.1% 4,602 6.4% $20.01
2024 29 0.8% 387 0.8% $13.34 36 108 11.2% 3,156 11.9% $29.22 38 137 3.0% 3,543 4.9% $25.86
2025 81 2.3% 1,277 2.8% $15.77 30 71 7.3% 1,839 6.9% $25.90 36 152 3.4% 3,116 4.3% $20.50
2026 54 1.5% 697 1.5% $12.91 19 40 4.1% 1,038 3.9% $25.95 22 94 2.1% 1,735 2.4% $18.46
2027 49 1.4% 589 1.3% $12.02 24 73 7.5% 2,289 8.6% $31.36 27 122 2.7% 2,878 4.0% $23.59
2028 61 1.7% 1,080 2.4% $17.70 20 58 6.0% 1,860 7.0% $32.07 22 119 2.6% 2,940 4.1% $24.71
2029 75 2.1% 799 1.7% $10.65 22 66 6.8% 1,877 7.1% $28.44 24 141 3.1% 2,676 3.7% $18.98
2030 81 2.3% 952 2.1% $11.75 13 41 4.2% 997 3.8% $24.32 16 122 2.7% 1,949 2.7% $15.98
2031 143 4.0% 2,339 5.1% $16.36 17 61 6.3% 1,678 6.3% $27.51 24 204 4.5% 4,017 5.6% $19.69
Thereafter 2,870 80.5% 35,589 77.9% $12.40 83 336 34.7% 9,018 33.9% $26.84 163 3,206 70.7% 44,607 61.7% $13.91
Total 3,567 100.0% $45,711 100.0% $12.81 305 967 100.0% $26,577 100.0% $27.48 419 4,534 100.0% $72,288 100.0% $15.94
Note: Includes ground leases

All values are in US Dollars.

SITE CENTERS INVESTOR RELATIONS DEPARTMENT e: ir@sitecenters.com w: ir.sitecenters.com 3300 Enterprise Pkwy, Beachwood, OH 44122 o:216-755-5500 f:216-755-1500 w: sitecenters.com • NYSE:SITCimg153549056_3.jpg