Skip to main content

8-K

Sl Green Realty Corp (SLG)

8-K 2025-10-16 For: 2025-10-15
View Original
Added on April 10, 2026

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported):

October 15, 2025

SL GREEN REALTY CORP.

(Exact name of registrant as specified in its charter)

Maryland

(State or other jurisdiction of incorporation or organization)

1-13199 13-3956775
(Commission File Number) (I.R.S. Employer Identification No.)
One Vanderbilt Avenue 10017
--- --- ---
New York, New York (Zip Code)
(Address of principal executive offices)

(212) 594-2700

(Registrant's telephone number, including area code)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

[☐] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

[☐] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

[☐] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

[☐] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

Registrant Trading Symbol Title of Each Class Name of Each Exchange on Which Registered
SL Green Realty Corp. SLG Common Stock, $0.01 par value New York Stock Exchange
SL Green Realty Corp. SLG.PRI 6.500% Series I Cumulative Redeemable Preferred Stock, $0.01 par value New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company     [☐]

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act [ ]

Item 2.02.    Results of Operations and Financial Condition

Following the issuance of a press release on October 15, 2025 announcing SL Green Realty Corp.’s, or the Company, results for the quarter ended September 30, 2025, the Company has made available on its website supplemental information regarding the Company’s operations that is too voluminous for a press release. The Company is attaching the press release as Exhibit 99.1 and the supplemental package as Exhibit 99.2 to this Current Report on Form 8-K.

The information (including Exhibits 99.1 and 99.2) being furnished pursuant to this “Item 2.02. Results of Operations and Financial Condition” shall not be deemed to be “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or the Exchange Act, or otherwise subject to the liabilities of that section and shall not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Securities Act, or the Exchange Act regardless of any general incorporation language in such filing.

Item 7.01.    Regulation FD Disclosure

As discussed in Item 2.02 above, on October 15, 2025, the Company issued a press release announcing its results for the quarter ended September 30, 2025.

The information being furnished pursuant to this “Item 7.01. Regulation FD Disclosure” shall not be deemed to be “filed” for the purposes of Section 18 of the Exchange Act or otherwise subject to the liabilities of that section and shall not be deemed to be incorporated by reference into any filing under the Securities Act or the Exchange Act regardless of any general incorporation language in such filing. This information will not be deemed an admission as to the materiality of such information that is required to be disclosed solely by Regulation FD.

Item 9.01.    Financial Statements and Exhibits

(d)     Exhibits

99.1    Press release regarding results for the quarter endedSeptember30, 2025.

99.2    Supplemental package.

Non-GAAP Supplemental Financial Measures

Funds from Operations (FFO)

FFO is a widely recognized non-GAAP financial measure of REIT performance. The Company computes FFO in accordance with standards established by the National Association of Real Estate Investment Trusts, or NAREIT, which may not be comparable to FFO reported by other REITs that do not compute FFO in accordance with the NAREIT definition, or that interpret the NAREIT definition differently than the Company does. The revised White Paper on FFO approved by the Board of Governors of NAREIT in April 2002, and subsequently amended in December 2018, defines FFO as net income (loss) (computed in accordance with GAAP), excluding gains (or losses) from sales of properties, and real estate related impairment charges, plus real estate related depreciation and amortization and after adjustments for unconsolidated partnerships and joint ventures.

The Company presents FFO because it considers it an important supplemental measure of the Company’s operating performance and believes that it is frequently used by securities analysts, investors and other interested parties in the evaluation of REITs, particularly those that own and operate commercial office properties. The Company also uses FFO as one of several criteria to determine performance-based compensation for members of its senior management. FFO is intended to exclude GAAP historical cost depreciation and amortization of real estate and related assets, which assumes that the value of real estate assets diminishes ratably over time. Historically, however, real estate values have risen or fallen with market conditions. Because FFO excludes depreciation and amortization unique to real estate, gains and losses from property dispositions, and real estate related impairment charges, it provides a performance measure that, when compared year over year, reflects the impact to operations from trends in occupancy rates, rental rates, operating costs, and interest costs, providing perspective not immediately apparent from net income. FFO does not represent cash generated from operating activities in accordance with GAAP and should not be considered as an alternative to net income (determined in accordance with GAAP), as an indication of the Company’s financial performance or to cash flow from operating activities (determined in accordance with GAAP) as a measure of the Company’s liquidity, nor is it indicative of funds available to fund the Company’s cash needs, including the Company's ability to make cash distributions.

Funds Available for Distribution (FAD)

FAD is a non-GAAP financial measure that is calculated as FFO plus non-real estate depreciation, allowance for straight line credit loss, adjustment for straight line operating lease rent, non-cash deferred compensation, and pro-rata adjustments for these items from the Company's unconsolidated JVs, less straight line rental income, free rent net of amortization, second generation tenant improvement and leasing costs, and recurring capital expenditures.

FAD is not intended to represent cash flow for the period and is not indicative of cash flow provided by operating activities as determined in accordance with GAAP. FAD is presented solely as a supplemental disclosure with respect to liquidity. Because all companies do not calculate FAD the same way, the presentation of FAD may not be comparable to similarly titled measures of other companies. FAD does not represent cash flow from operating, investing and finance activities in accordance with GAAP and should not be considered as an alternative to net income (determined in accordance with GAAP), as an indication of the Company’s financial performance, as an alternative to net cash flows from operating activities (determined in accordance with GAAP), or as a measure of the Company’s liquidity.

Earnings Before Interest, Taxes, Depreciation and Amortization for Real Estate (EBITDAre)

EBITDAre is a non-GAAP financial measure. The Company computes EBITDAre in accordance with standards established by NAREIT, which may not be comparable to EBITDAre reported by other REITs that do not compute EBITDAre in accordance with the NAREIT definition, or that interpret the NAREIT definition differently than the Company does. The White Paper on EBITDAre approved by the Board of Governors of NAREIT in September 2017 defines EBITDAre as net income (loss) (computed in accordance with Generally Accepted Accounting Principles, or GAAP), plus interest expense, plus income tax expense, plus depreciation and amortization, plus (minus) losses and gains on the disposition of depreciated property, plus impairment write-downs of depreciated property and investments in unconsolidated joint ventures, plus adjustments to reflect the entity's share of EBITDAre of unconsolidated joint ventures.

The Company presents EBITDAre because the Company believes that EBITDAre, along with cash flow from operating activities, investing activities and financing activities, provides investors with an additional indicator of the Company’s ability to incur and service debt. EBITDAre should not be considered as an alternative to net income (determined in accordance with GAAP), as an indication of the Company’s financial performance, as an alternative to net cash flows from operating activities (determined in accordance with GAAP), or as a measure of the Company’s liquidity.

Net Operating Income (NOI) and Cash NOI

NOI is a non-GAAP financial measure that is calculated as operating income before transaction related costs, gains/losses on early extinguishment of debt, marketing general and administrative expenses and non-real estate revenue. Cash NOI is also a non-GAAP financial measure that is calculated by subtracting free rent (net of amortization), straight-line rent, and the amortization of acquired above and below-market leases from NOI, while adding operating lease straight-line adjustment and the allowance for straight-line tenant credit loss.

The Company presents NOI and Cash NOI because the Company believes that these measures, when taken together with the corresponding GAAP financial measures and reconciliations, provide investors with meaningful information regarding the operating performance of properties. When operating performance is compared across multiple periods, the investor is provided with information not immediately apparent from net income that is determined in accordance with GAAP. NOI and Cash NOI provide information on trends in the revenue generated and expenses incurred in operating the Company's properties, unaffected by the cost of leverage, straight-line adjustments, depreciation, amortization, and other net income components. The Company uses these metrics internally as performance measures. None of these measures is an alternative to net income (determined in accordance with GAAP) and same-store performance should not be considered an alternative to GAAP net income performance.

Coverage Ratios

The Company presents fixed charge and debt service coverage ratios to provide a measure of the Company’s financial flexibility to service current debt amortization, interest expense and operating lease rent from current cash net operating income. These coverage ratios represent a common measure of the Company’s ability to service fixed cash payments; however, these ratios are not used as an alternative to cash flow from operating, financing and investing activities (determined in accordance with GAAP).

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

SL GREEN REALTY CORP.
/s/ Matthew J. DiLiberto
Matthew J. DiLiberto
Chief Financial Officer
Date: October 16, 2025

Document

Exhibit 99.1

SL GREEN REALTY CORP. REPORTS

THIRD QUARTER 2025 EPS OF $0.34 PER SHARE;

AND FFO OF $1.58 PER SHARE

Financial and Operating Highlights

•Net income attributable to common stockholders of $0.34 per share for the third quarter of 2025 as compared to net loss of $0.21 per share for the same period in 2024.

•Funds from operations ("FFO") of $1.58 per share for the third quarter of 2025, net of transaction costs of $13.1 million, or $0.17 per share, primarily related to the Company's pursuit of a gaming license. The Company reported FFO of $1.13 per share for the same period in 2024.

•Signed 52 Manhattan office leases totaling 657,942 square feet in the third quarter of 2025 and 143 Manhattan office leases totaling 1,801,768 square feet for the first nine months of 2025. The mark-to-market on signed Manhattan office leases was 2.7% lower for the third quarter and 1.1% lower for the first nine months of 2025 than the previous fully escalated rents on the same spaces.

•Manhattan same-store office occupancy increased to 92.4% as of September 30, 2025, inclusive of leases signed but not yet commenced. The Company expects to increase Manhattan same-store office occupancy, inclusive of leases signed but not yet commenced, to 93.2% by December 31, 2025.

Investing Highlights

•Entered into a contract to purchase Park Avenue Tower, located at 65 East 55th Street, for $730.0 million. The transaction is expected to close in the first quarter of 2026, subject to customary closing conditions.

•Closed on the sale of a 5.0% interest in One Vanderbilt Avenue to Mori Building Co., Ltd. for a gross asset valuation of $4.7 billion. The transaction generated proceeds to the Company of $86.6 million.

•Entered into a contract to purchase 346 Madison Avenue and the adjacent site at 11 East 44th Street for $160.0 million. The transaction is expected to close in the fourth quarter of 2025, subject to customary closing conditions.

Financing Highlights

•Together with our joint venture partner, completed a $1.4 billion, five-year, fixed-rate refinancing of 11 Madison Avenue. The mortgage carries a stated coupon of 5.625%, which the Company hedged to an effective rate of 5.592% for its portion.

•An affiliate of the Company and a joint venture partner extinguished the debt encumbering 1552-1560 Broadway, which resulted in the Company recording a net gain on discounted debt extinguishment of $57.2 million in the third quarter of 2025.

•Closed on a modification and extension of the mortgage on 100 Church Street. The modification included a paydown of the principal balance by $5.0 million to $365.0 million and extended the final maturity date to June 2028, inclusive of extension options. The interest rate was maintained at 5.887% through June 2027, after which the interest rate is fixed at 4.982% through final maturity.

Special Servicing and Asset Management Highlights

•The Company's special servicing business increased by $1.6 billion in active assignments, which now totals $7.7 billion, with an additional $9.9 billion for which the Company has been designated as special servicer on assets that are not currently in active special servicing.

NEW YORK, October 15, 2025 - SL Green Realty Corp. (the "Company") (NYSE: SLG) today reported a net income attributable to common stockholders for the quarter ended September 30, 2025 of $24.9 million, or $0.34 per share, as compared to a net loss of $13.3 million, or $0.21 per share, for the same period in 2024.

The Company reported a net loss attributable to common stockholders for the nine months ended September 30, 2025 of $7.3 million, or $0.12 per share as compared to net loss of $2.3 million, or $0.06 per share for the same period in 2024.

The Company reported FFO for the quarter ended September 30, 2025 of $120.4 million or $1.58 per share, net of transaction costs of $13.1 million, or $0.17 per share, primarily related to the Company's pursuit of a gaming license. The Company reported FFO of $78.6 million, or $1.13 per share, or $87.6 million and $1.26 per share, net of $9.0 million, or $0.13 per share, of negative non-cash fair value adjustments on mark-to-market derivatives, for the same period in 2024.

The Company reported FFO for the nine months ended September 30, 2025 of $351.4 million or $4.60 per share, inclusive of $71.6 million, or $0.94 per share, of income, excluding interest income, related to the repayment of the commercial mortgage investment at 522 Fifth Avenue and $57.2 million, or $0.75 per share, of net gain on discounted debt extinguishment at 1552-1560 Broadway, and net of $14.5 million, or $0.19 per share, of investment reserves, transaction costs of $13.6 million, or $0.18 per share, and $3.9 million, or $0.05 per share, of negative non-cash fair value adjustments on mark-to-market derivatives. The Company reported FFO of $437.9 million, or $6.30 per share, for the same period in 2024, inclusive of $190.1 million, or $2.74 per share, of gains on discounted debt extinguishments at 2 Herald Square, 280 Park Avenue, and 719 Seventh Avenue and net of negative $2.5 million, or $0.04 per share, of negative non-cash fair value adjustments on mark-to-market derivatives.

All per share amounts are presented on a diluted basis.

Operating and Leasing Activity

Same-store cash NOI, including the Company's share of same-store cash NOI from unconsolidated joint ventures, decreased by 4.2% for the third quarter of 2025, or 5.5% excluding lease termination income, as compared to the same period in 2024.

Same-store cash NOI, including the Company's share of same-store cash NOI from unconsolidated joint ventures, decreased by 0.8% for the nine months ended September 30, 2025, or 1.6% excluding lease termination income, as compared to the same period in 2024, due, in part, to lower percentage rent received by One Vanderbilt from SUMMIT due to the Ascent feature being temporarily taken out of service for maintenance. It is expected to be returned to service in the fourth quarter of 2025.

During the third quarter of 2025, the Company signed 52 office leases in its Manhattan office portfolio totaling 657,942 square feet. The average rent on the Manhattan office leases signed in the third quarter of 2025 was $92.81 per rentable square foot with an average lease term of 8.9 years and average tenant concessions of 9.1 months of free rent with a tenant improvement allowance of $99.09 per rentable square foot. Thirty-three leases comprising 319,256 square feet, representing office leases on space that had been occupied within the prior twelve months, are considered replacement leases on which mark-to-market is calculated. Those replacement leases had average starting rents of $90.65 per rentable square foot, representing a 2.7% decrease over the previous fully escalated rents on the same office spaces.

During the nine months ended September 30, 2025, the Company signed 143 office leases in its Manhattan office portfolio totaling 1,801,768 square feet. The average rent on the Manhattan office leases signed in 2025 was $88.91 per rentable square foot with an average lease term of 8.9 years and average tenant concessions of 8.5 months of free rent with a tenant improvement allowance of $91.89 per rentable square foot. Ninety-three leases comprising 989,633 square feet, representing office leases on space that had been occupied within the prior twelve months, are considered replacement leases on which mark-to-market is calculated. Those replacement leases had average starting rents of $89.25 per rentable square foot, representing a 1.1% decrease over the previous fully escalated rents on the same office spaces.

Occupancy in the Company's Manhattan same-store office portfolio was 92.4% as of September 30, 2025, inclusive of 361,924 square feet of leases signed but not yet commenced, as compared to 91.5% at the end of the previous quarter. The Company expects to increase Manhattan same-store office occupancy, inclusive of leases signed but not yet commenced, to 93.2% by December 31, 2025.

Significant leasing activity in the third quarter and to date in the fourth quarter includes:

•New lease with Harvey AI Corporation for 96,781 square feet at One Madison Avenue;

•In October, a new expansion lease with a financial services company for 92,663 square feet at One Madison Avenue;

•New expansion lease with New York State Office of General Services for 66,106 square feet at 919 Third Avenue;

•New lease with Sigma Computing, Inc. for 64,077 square feet at One Madison Avenue;

•Early renewal with Teneo Holdings LLC for 46,551 square feet at 280 Park Avenue;

•New expansion lease with Sagard Holdings Management Corp for 40,516 square feet at 280 Park Avenue;

•New lease with Tempus AI, Inc. for 39,565 square feet at 11 Madison Avenue;

•Early renewal with Ares Management LLC for 36,316 square feet at 245 Park Avenue;

•New lease with Geico for 25,854 square feet at 1350 Avenue of the Americas.

Investment Activity

In October, the Company entered into a contract to purchase Park Avenue Tower, located at 65 East 55th Street, for $730.0 million. The acquisition will deliver sustainable cash flow and provide long-term value creation while further solidifying the Company’s commitment to being the leading owner of premier properties along Park Avenue. The transaction is expected to close in the first quarter of 2026, subject to customary closing conditions.

In September, the Company closed on the sale of a 5.0% interest in One Vanderbilt Avenue to Mori Building Co., Ltd, Japan's leading urban landscape developer. The sale follows Mori's acquisition of an 11.0% interest in the trophy office tower in November 2024. Both investments were completed at a gross asset valuation of $4.7 billion. After completion of the transaction, SLG maintains a 55.0% stake in One Vanderbilt Avenue. The transaction generated proceeds to the Company of $86.6 million.

In August, the Company entered into a contract to purchase 346 Madison Avenue and the adjacent site at 11 East 44th Street for $160.0 million, providing the Company the opportunity to pursue a world-class, ground-up new office development. The transaction is expected to close in the fourth quarter of 2025, subject to customary closing conditions.

Debt and Preferred Equity Investment Activity

The carrying value of the Company’s debt and preferred equity portfolio, excluding the Company's investment in the SLG Opportunistic Debt Fund, was $289.7 million at September 30, 2025. The portfolio had a weighted average current yield of 8.8% as of September 30, 2025, or 11.2% excluding the effect of $63.0 million of investments that are on non-accrual.

Financing Activity

In September, the Company, together with its joint venture partner, completed a $1.4 billion, five-year, fixed-rate refinancing of 11 Madison Avenue. The mortgage carries a stated coupon of 5.625%, which the Company hedged to an effective rate of 5.592% for its portion. The new mortgage replaces the previous $1.4 billion of debt on the property, which was comprised of a $1.075 billion senior mortgage and two mezzanine loans totaling $325.0 million.

In September, the Company closed on a modification and extension of the mortgage on 100 Church Street. The modification included a paydown of the principal balance by $5.0 million to $365.0 million and extended the maturity date to June 2028, inclusive of extension options. The interest rate was maintained at 5.887% through June 2027, after which the interest rate is fixed at 4.982% through final maturity.

In September, an affiliate of the Company and a joint venture partner extinguished the debt encumbering 1552-1560 Broadway, which had a total debt claim of $219.5 million, inclusive of $26.4 million of accrued and unpaid interest, for $63.0 million, which resulted in the Company recording a net gain on discounted debt extinguishment of $57.2 million in the third quarter of 2025.

Special Servicing and Asset Management Activity

The Company's special servicing business increased by $1.6 billion in active assignments, which now totals $7.7 billion, with an additional $9.9 billion for which the Company has been designated as special servicer on assets that are not currently in active special servicing.

Institutional Investor Conference

The Company will host its Annual Institutional Investor Conference on Friday, December 5, 2025 beginning at 10:00 AM ET. The event will be held in-person, by invitation only. The presentation will be available online via audio webcast, in listen only mode, and the accompanying presentation materials can be accessed in the Investors section of the SL Green Realty Corp. website at www.slgreen.com on the day of the conference. An audio replay of the presentation will be available in the Investors section of the SL Green Realty Corp. website following the conference.

For more information about the event, please email SLG2025@slgreen.com.

Dividends

In the third quarter of 2025, the Company declared:

•Three monthly ordinary dividends on its outstanding common stock of $0.2575 per share, which were paid in cash on August 15, September 15 and October 15, 2025;

•A quarterly dividend on its outstanding 6.50% Series I Cumulative Redeemable Preferred Stock of $0.40625 per share for the period July 15, 2025 through and including October 14, 2025, which was paid in cash on October 15, 2025, and is the equivalent of an annualized dividend of $1.625 per share.

Conference Call and Audio Webcast

The Company's executive management team, led by Marc Holliday, Chairman and Chief Executive Officer, will host a conference call and audio webcast on Thursday, October 16, 2025, at 2:00 p.m. ET to discuss the financial results.

Supplemental data will be available prior to the quarterly conference call in the Investors section of the SL Green Realty Corp. website at www.slgreen.com under “Financial Reports.”

The live conference call will be webcast in listen-only mode and a replay will be available in the Investors section of the SL Green Realty Corp. website at www.slgreen.com under “Presentations & Webcasts.”

Research analysts who wish to participate in the conference call must first register at https://register-conf.media-server.com/register/BI14747a2af004467d82df7aef9d331f21.

Company Profile

SL Green Realty Corp., Manhattan's largest office landlord, is a fully integrated real estate investment trust, or REIT, that is focused primarily on acquiring, managing and maximizing the value of Manhattan commercial properties. As of September 30, 2025, SL Green held interests in 53 buildings totaling 30.7 million square feet. This included ownership interests in 27.1 million square feet of Manhattan buildings and 2.7 million square feet securing debt and preferred equity investments.

To obtain the latest news releases and other Company information, please visit our website at www.slgreen.com or contact Investor Relations at investor.relations@slgreen.com.

Disclaimers

Non-GAAP Financial Measures

During the quarterly conference call, the Company may discuss non-GAAP financial measures as defined by SEC Regulation G. In addition, the Company has used non-GAAP financial measures in this press release. A reconciliation of each non-GAAP financial measure and the comparable GAAP financial measure can be found in this release and in the Company’s Supplemental Package.

Forward-looking Statements

This press release includes certain statements that may be deemed to be "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 and are intended to be covered by the safe harbor provisions thereof. All statements, other than statements of historical facts, included in this press release that address activities, events or developments that we expect, believe or anticipate will or may occur in the future, including such matters as future capital expenditures, dividends and acquisitions (including the amount and nature thereof), development trends of the real estate industry and the New York metropolitan area markets, occupancy, business strategies, expansion and growth of our operations and other similar matters, are forward-looking statements. These forward-looking statements are based on certain assumptions and analyses made by us in light of our experience and our perception of historical trends, current conditions, expected future developments and other factors we believe are appropriate. Forward-looking statements are not guarantees of future performance and actual results or developments may differ materially, and we caution you not to place undue reliance on such statements. Forward-looking statements are generally identifiable by the use of the words "may," "will," "should," "expect," "anticipate," "estimate," "believe," "intend," "project," "continue," or the negative of these words, or other similar words or terms.

Forward-looking statements contained in this press release are subject to a number of risks and uncertainties, many of which are beyond our control, that may cause our actual results, performance or achievements to be materially different from future results, performance or achievements expressed or implied by forward-looking statements made by us. Factors and risks to our business that could cause actual results to differ from those contained in the forward-looking statements include risks and uncertainties described in our filings with the Securities and Exchange Commission. Except to the extent required by law, we undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of future events, new information or otherwise.

SL GREEN REALTY CORP.

CONSOLIDATED STATEMENTS OF OPERATIONS

(unaudited and in thousands, except per share data)

Three Months Ended Nine Months Ended
September 30, September 30,
Revenues: 2025 2024 2025 2024
Rental revenue, net $ 149,672 $ 139,616 $ 441,725 $ 403,382
Escalation and reimbursement revenues 18,864 17,317 55,067 45,687
SUMMIT Operator revenue 32,883 36,437 86,424 94,643
Investment income 4,356 5,344 26,809 18,938
Interest income from real estate loans held by consolidated securitization vehicles 10,838 4,771 47,868 4,771
Other income 28,204 26,206 68,686 72,972
Total revenues 244,817 229,691 726,579 640,393
Expenses:
Operating expenses, including related party expenses of $6 and $9 in 2025 and $0 and $2 in 2024 57,673 49,507 164,840 139,448
Real estate taxes 37,627 30,831 112,594 94,495
Operating lease rent 6,106 6,363 18,317 19,136
SUMMIT Operator expenses 35,959 37,901 82,570 82,947
Interest expense, net of interest income 47,235 42,091 138,234 109,067
Amortization of deferred financing costs 1,724 1,669 5,153 4,885
SUMMIT Operator tax expense (benefit) 1,279 (1,779) 2,781 (1,219)
Interest expense on senior obligations of consolidated securitization vehicles 10,838 3,330 45,827 3,330
Depreciation and amortization 63,216 53,176 187,874 154,007
Loan loss and other investment reserves, net of recoveries (71,326)
Transaction related costs 13,129 171 13,601 263
Marketing, general and administrative 23,701 21,015 67,004 62,360
Total expenses 298,487 244,275 767,469 668,719
Equity in net (loss) income from unconsolidated joint ventures (9,287) (15,428) (30,892) 100,057
Income from debt fund investments, net 1,176 1,776
Equity in net gain on sale of interest in unconsolidated joint venture/real estate 86,872 371 84,926 19,006
Purchase price and other fair value adjustments 11,138 12,906 (8,090) (36,321)
(Loss) gain on sale of real estate, net (1,068) 7,471 (1,717) 4,730
Depreciable real estate reserves (8,546) (65,839)
Gain on sale of marketable securities 10,232
Gain on early extinguishment of debt 17,777
Net income (loss) 35,161 (9,264) 6,799 11,084
Net income (loss) attributable to noncontrolling interests:
Noncontrolling interests in the Operating Partnership (1,737) 914 503 166
Noncontrolling interests in other partnerships (2,658) 985 3,079 4,150
Preferred units distributions (2,154) (2,176) (6,461) (6,485)
Net income (loss) attributable to SL Green 28,612 (9,541) 3,920 8,915
Perpetual preferred stock dividends (3,738) (3,738) (11,213) (11,213)
Net income (loss) attributable to SL Green common stockholders $ 24,874 $ (13,279) $ (7,293) $ (2,298)
Earnings Per Share (EPS)
Basic earnings (loss) per share $ 0.35 $ (0.21) $ (0.12) $ (0.06)
Diluted earnings (loss) per share $ 0.34 $ (0.21) $ (0.12) $ (0.06)
Funds From Operations (FFO)
Basic FFO per share $ 1.62 $ 1.16 $ 4.72 $ 6.43
Diluted FFO per share $ 1.58 $ 1.13 $ 4.60 $ 6.30
Basic ownership interest
Weighted average REIT common shares for net income per share 70,443 64,388 70,435 64,355
Weighted average partnership units held by noncontrolling interests 3,875 3,611 3,998 3,737
Basic weighted average shares and units outstanding 74,318 67,999 74,433 68,092
Diluted ownership interest
Weighted average REIT common share and common share equivalents 72,553 66,122 72,442 65,774
Weighted average partnership units held by noncontrolling interests 3,875 3,611 3,998 3,737
Diluted weighted average shares and units outstanding 76,428 69,733 76,440 69,511

SL GREEN REALTY CORP.

CONSOLIDATED BALANCE SHEETS

(unaudited and in thousands, except per share data)

September 30, December 31,
2025 2024
Assets
Commercial real estate properties, at cost:
Land and land interests $ 1,627,895 $ 1,357,041
Building and improvements 4,082,434 3,862,224
Building leasehold and improvements 1,424,907 1,388,476
7,135,236 6,607,741
Less: accumulated depreciation (2,266,042) (2,126,081)
4,869,194 4,481,660
Cash and cash equivalents 187,039 184,294
Restricted cash 170,004 147,344
Investment in marketable securities 16,099 22,812
Tenant and other receivables 136,787 44,055
Related party receivables 15,287 26,865
Deferred rents receivable 268,770 266,428
Debt and preferred equity investments, net of discounts and deferred origination fees of $209 and $1,618 in 2025 and 2024, respectively, and allowances of $454 and $13,520 in 2025 and 2024, respectively 171,412 303,726
Investments in unconsolidated joint ventures 2,627,443 2,690,138
Debt fund investments, at fair value 73,402
Deferred costs, net 117,054 117,132
Right-of-use assets - operating leases 869,929 865,639
Real estate loans held by consolidated securitization vehicles (includes $1,013,273 and $584,134 at fair value as of September 30, 2025 and December 31, 2024, respectively) 1,013,273 709,095
Other assets 608,444 610,911
Total assets $ 11,144,137 $ 10,470,099
Liabilities
Mortgages and other loans payable $ 2,288,382 $ 1,951,024
Revolving credit facility 390,000 320,000
Unsecured term loan 1,150,000 1,150,000
Unsecured notes 100,000 100,000
Deferred financing costs, net (13,632) (14,242)
Total debt, net of deferred financing costs 3,914,750 3,506,782
Accrued interest payable 17,803 16,527
Accounts payable and accrued expenses 140,232 122,674
Deferred revenue 164,132 164,887
Lease liability - financing leases 107,846 106,853
Lease liability - operating leases 809,665 810,989
Dividend and distributions payable 21,942 21,816
Security deposits 65,356 60,331
Junior subordinate deferrable interest debentures held by trusts that issued trust preferred securities 100,000 100,000
Senior obligations of consolidated securitization vehicles (includes $1,013,273 and $567,487 at fair value as of September 30, 2025 and December 31, 2024, respectively) 1,013,273 590,131
Other liabilities (includes $236,886 and $251,096 at fair value as of September 30, 2025 and December 31, 2024, respectively) 387,641 414,153
Total liabilities 6,742,640 5,915,143
Commitments and contingencies
Noncontrolling interests in Operating Partnership 280,873 288,941
Preferred units and redeemable equity 194,392 196,064
Equity
SL Green stockholders' equity:
Series I Preferred Stock, $0.01 par value, $25.00 liquidation preference, 9,200 issued and outstanding at both September 30, 2025 and December 31, 2024 221,932 221,932
Common stock, $0.01 par value 160,000 shares authorized, 71,028 and 71,097 issued and outstanding at September 30, 2025 and December 31, 2024, respectively 710 711
Additional paid-in capital 4,205,443 4,159,562
Accumulated other comprehensive (loss) income (19,784) 18,196
Retained deficit (634,653) (449,101)
Total SL Green Realty Corp. stockholders’ equity 3,773,648 3,951,300
Noncontrolling interests in other partnerships 152,584 118,651
Total equity 3,926,232 4,069,951
Total liabilities and equity $ 11,144,137 $ 10,470,099

SL GREEN REALTY CORP.

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

(unaudited and in thousands, except per share data)

Three Months Ended Nine Months Ended
September 30, September 30,
Funds From Operations (FFO) Reconciliation: 2025 2024 2025 2024
Net income (loss) attributable to SL Green common stockholders $ 24,874 $ (13,279) $ (7,293) $ (2,298)
Add:
Depreciation and amortization 63,216 53,176 187,874 154,007
Joint venture depreciation and noncontrolling interest adjustments 124,984 71,539 246,348 218,035
Net income (loss) attributable to noncontrolling interests 4,395 (1,899) (3,582) (4,316)
Less:
Equity in net gain on sale of interest in unconsolidated joint venture/real estate 86,872 371 84,926 19,006
Purchase price and other fair value adjustments 9,652 21,937 (5,291) (33,765)
(Loss) gain on sale of real estate, net (1,068) 7,471 (1,717) 4,730
Depreciable real estate reserves (8,546) (65,839)
Depreciable real estate reserves in unconsolidated joint venture (1,780)
Depreciation on non-rental real estate assets 1,628 1,204 4,312 3,357
FFO attributable to SL Green common stockholders and unit holders $ 120,385 $ 78,554 $ 351,443 $ 437,939

SL GREEN REALTY CORP.

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

(unaudited and in thousands, except per share data)

Three Months Ended Nine Months Ended
September 30, September 30,
Operating income and Same-store NOI Reconciliation: 2025 2024 2025 2024
Net income (loss) $ 35,161 $ (9,264) $ 6,799 $ 11,084
Depreciable real estate reserves 8,546 65,839
Loss (gain) on sale of real estate, net 1,068 (7,471) 1,717 (4,730)
Purchase price and other fair value adjustments (11,138) (12,906) 8,090 36,321
Equity in net (gain) loss on sale of interest in unconsolidated joint venture/real estate (86,872) (371) (84,926) (19,006)
Gain on sale of marketable securities (10,232)
Depreciation and amortization 63,216 53,176 187,874 154,007
SUMMIT Operator tax expense (benefit) 1,279 (1,779) 2,781 (1,219)
Amortization of deferred financing costs 1,724 1,669 5,153 4,885
Interest expense, net of interest income 47,235 42,091 138,234 109,067
Interest expense on senior obligations of consolidated securitization vehicles 10,838 3,330 45,827 3,330
Operating income 62,511 68,475 309,863 359,578
Equity in net loss (income) from unconsolidated joint ventures 9,287 15,428 30,892 (100,057)
Income from debt fund investments, net (1,176) (1,776)
Marketing, general and administrative expense 23,701 21,015 67,004 62,360
Transaction related costs 13,129 171 13,601 263
Loan loss and other investment reserves, net of recoveries (71,326)
SUMMIT Operator expenses 35,959 37,901 82,570 82,947
Gain on early extinguishment of debt (17,777)
Investment income (4,356) (5,344) (26,809) (18,938)
Interest income from real estate loans held by consolidated securitization vehicles (10,838) (4,771) (47,868) (4,771)
SUMMIT Operator revenue (32,883) (36,437) (86,424) (94,643)
Non-building revenue (20,271) (17,414) (40,406) (48,177)
Net operating income (NOI) 75,063 79,024 229,321 220,785
Equity in net (loss) income from unconsolidated joint ventures (9,287) (15,428) (30,892) 100,057
SLG share of unconsolidated JV depreciable real estate reserves 1,780
SLG share of unconsolidated JV depreciation and amortization 66,616 67,954 194,844 208,052
SLG share of unconsolidated JV amortization of deferred financing costs 3,558 2,413 9,856 7,875
SLG share of unconsolidated JV interest expense, net of interest income 67,628 67,670 194,883 209,753
SLG share of unconsolidated JV transaction related costs 395 395
SLG share of unconsolidated JV gain on early extinguishment of debt (57,187) (57,187) (172,369)
SLG share of unconsolidated JV investment income (3,963) (4,745) (13,940) (6,465)
SLG share of unconsolidated JV loan loss and other investment reserves, net of recoveries 14,531
SLG share of unconsolidated JV non-building revenue (1,645) (776) (5,219) (2,899)
NOI including SLG share of unconsolidated JVs 141,178 196,112 538,372 564,789
NOI from other properties/affiliates 36,137 (17,073) (18,594) (53,340)
Same-Store NOI 177,315 179,039 519,778 511,449
Straight-line and free rent (778) 150 (1,216) (1,058)
Amortization of acquired above and below-market leases, net 1,508 834 4,477 1,748
Operating lease straight-line adjustment 204 204 611 611
SLG share of unconsolidated JV straight-line and free rent (7,187) (3,085) (21,081) (8,001)
SLG share of unconsolidated JV amortization of acquired above and below-market leases, net (6,595) (5,440) (19,505) (18,012)
Same-store cash NOI $ 164,467 $ 171,702 $ 483,064 $ 486,737
Lease termination income (274) (1,369) (5,024) (3,831)
SLG share of unconsolidated JV lease termination income (3,199) 87 (5,426) (2,630)
Same-store cash NOI excluding lease termination income $ 160,994 $ 170,420 $ 472,614 $ 480,276

SL GREEN REALTY CORP.

NON-GAAP FINANCIAL MEASURES - DISCLOSURES

Funds from Operations (FFO)

FFO is a widely recognized non-GAAP financial measure of REIT performance. The Company computes FFO in accordance with standards established by the National Association of Real Estate Investment Trusts, or NAREIT, which may not be comparable to FFO reported by other REITs that do not compute FFO in accordance with the NAREIT definition, or that interpret the NAREIT definition differently than the Company does. The revised White Paper on FFO approved by the Board of Governors of NAREIT in April 2002, and subsequently amended in December 2018, defines FFO as net income (loss) (computed in accordance with GAAP), excluding gains (or losses) from sales of properties, and real estate related impairment charges, plus real estate related depreciation and amortization and after adjustments for unconsolidated partnerships and joint ventures.

The Company presents FFO because it considers it an important supplemental measure of the Company’s operating performance and believes that it is frequently used by securities analysts, investors and other interested parties in the evaluation of REITs, particularly those that own and operate commercial office properties. The Company also uses FFO as one of several criteria to determine performance-based compensation for members of its senior management. FFO is intended to exclude GAAP historical cost depreciation and amortization of real estate and related assets, which assumes that the value of real estate assets diminishes ratably over time. Historically, however, real estate values have risen or fallen with market conditions. Because FFO excludes depreciation and amortization unique to real estate, gains and losses from property dispositions, and real estate related impairment charges, it provides a performance measure that, when compared year over year, reflects the impact to operations from trends in occupancy rates, rental rates, operating costs, and interest costs, providing perspective not immediately apparent from net income. FFO does not represent cash generated from operating activities in accordance with GAAP and should not be considered as an alternative to net income (determined in accordance with GAAP), as an indication of the Company’s financial performance or to cash flow from operating activities (determined in accordance with GAAP) as a measure of the Company’s liquidity, nor is it indicative of funds available to fund the Company’s cash needs, including the Company's ability to make cash distributions.

Funds Available for Distribution (FAD)

FAD is a non-GAAP financial measure that is calculated as FFO plus non-real estate depreciation, allowance for straight line credit loss, adjustment for straight line operating lease rent, non-cash deferred compensation, and pro-rata adjustments for these items from the Company's unconsolidated JVs, less straight line rental income, free rent net of amortization, second generation tenant improvement and leasing costs, and recurring capital expenditures.

FAD is not intended to represent cash flow for the period and is not indicative of cash flow provided by operating activities as determined in accordance with GAAP. FAD is presented solely as a supplemental disclosure with respect to liquidity. Because all companies do not calculate FAD the same way, the presentation of FAD may not be comparable to similarly titled measures of other companies. FAD does not represent cash flow from operating, investing and finance activities in accordance with GAAP and should not be considered as an alternative to net income (determined in accordance with GAAP), as an indication of the Company’s financial performance, as an alternative to net cash flows from operating activities (determined in accordance with GAAP), or as a measure of the Company’s liquidity.

Earnings Before Interest, Taxes, Depreciation and Amortization for Real Estate (EBITDAre)

EBITDAre is a non-GAAP financial measure. The Company computes EBITDAre in accordance with standards established by NAREIT, which may not be comparable to EBITDAre reported by other REITs that do not compute EBITDAre in accordance with the NAREIT definition, or that interpret the NAREIT definition differently than the Company does. The White Paper on EBITDAre approved by the Board of Governors of NAREIT in September 2017 defines EBITDAre as net income (loss) (computed in accordance with Generally Accepted Accounting Principles, or GAAP), plus interest expense, plus income tax expense, plus depreciation and amortization, plus (minus) losses and gains on the disposition of depreciated property, plus impairment write-downs of depreciated property and investments in unconsolidated joint ventures, plus adjustments to reflect the entity's share of EBITDAre of unconsolidated joint ventures.

The Company presents EBITDAre because the Company believes that EBITDAre, along with cash flow from operating activities, investing activities and financing activities, provides investors with an additional indicator of the Company’s ability to incur and service debt. EBITDAre should not be considered as an alternative to net income (determined in accordance with GAAP), as an indication of the Company’s financial performance, as an alternative to net cash flows from operating activities (determined in accordance with GAAP), or as a measure of the Company’s liquidity.

Net Operating Income (NOI) and Cash NOI

NOI is a non-GAAP financial measure that is calculated as operating income before transaction related costs, gains/losses on early extinguishment of debt, marketing general and administrative expenses and non-real estate revenue. Cash NOI is also a non-GAAP financial measure that is calculated by subtracting free rent (net of amortization), straight-line rent, and the amortization of acquired above and below-market leases from NOI, while adding operating lease straight-line adjustment and the allowance for straight-line tenant credit loss.

The Company presents NOI and Cash NOI because the Company believes that these measures, when taken together with the corresponding GAAP financial measures and reconciliations, provide investors with meaningful information regarding the operating performance of properties. When operating performance is compared across multiple periods, the investor is provided with information not immediately apparent from net income that is determined in accordance with GAAP. NOI and Cash NOI provide information on trends in the revenue generated and expenses incurred in operating the Company's properties, unaffected by the cost of leverage, straight-line adjustments, depreciation, amortization, and other net income components. The Company uses these metrics internally as performance measures. None of these measures is an alternative to net income (determined in accordance with GAAP) and same-store performance should not be considered an alternative to GAAP net income performance.

Coverage Ratios

The Company presents fixed charge and debt service coverage ratios to provide a measure of the Company’s financial flexibility to service current debt amortization, interest expense and operating lease rent from current cash net operating income. These coverage ratios represent a common measure of the Company’s ability to service fixed cash payments; however, these ratios are not used as an alternative to cash flow from operating, financing and investing activities (determined in accordance with GAAP).

SLG-EARN

Document

q32025suppcovera.jpg

SL Green Realty Corp. is a self-managed real estate investment trust, or REIT, with in-house capabilities in property management, acquisitions and dispositions, debt investing, financing, development, redevelopment, construction and leasing.

As of September 30, 2025, the Company held interests in 53 buildings totaling 30.7 million square feet. This included ownership interests in 27.1 million square feet in Manhattan buildings and 2.7 million square feet securing debt and preferred equity investments.

•SL Green’s common stock is listed on the New York Stock Exchange and trades under the symbol SLG.

•SL Green's website is www.slgreen.com.

•This data is furnished to supplement audited and unaudited regulatory filings of the Company and should be read in conjunction with those filings. The financial data herein is unaudited and is provided to assist readers of quarterly and annual financial filings and should not be read in replacement of, or superior to, such financial filings. As such, data otherwise contained in future regulatory filings covering the same period may restate the data presented herein.

Questions pertaining to the information contained herein should be referred to Investor Relations at investor.relations@slgreen.com.

Forward-looking Statements

This supplemental reporting package includes certain statements that may be deemed to be "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 and are intended to be covered by the safe harbor provisions thereof. All statements, other than statements of historical facts, included in this supplemental reporting package that address activities, events or developments that we expect, believe or anticipate will or may occur in the future, including such matters as future capital expenditures, dividends and acquisitions (including the amount and nature thereof), development trends of the real estate industry and the New York metropolitan area markets, occupancy, business strategies, expansion and growth of our operations and other similar matters, are forward-looking statements. These forward-looking statements are based on certain assumptions and analyses made by us in light of our experience and our perception of historical trends, current conditions, expected future developments and other factors we believe are appropriate. Forward-looking statements are not guarantees of future performance and actual results or developments may differ materially, and we caution you not to place undue reliance on such statements. Forward-looking statements are generally identifiable by the use of the words "may," "will," "should," "expect," "anticipate," "estimate," "believe," "intend," "project," "continue," or the negative of these words, or other similar words or terms.

Forward-looking statements contained in this supplemental reporting package are subject to a number of risks and uncertainties, many of which are beyond our control, that may cause our actual results, performance or achievements to be materially different from future results, performance or achievements expressed or implied by forward-looking statements made by us. Factors and risks to our business that could cause actual results to differ from those contained in the forward-looking statements include risks and uncertainties described in our filings with the Securities and Exchange Commission. Except to the extent required by law, we undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of future events, new information or otherwise.

The following discussion related to the consolidated financial statements of the Company should be read in conjunction with the financial statements for the quarter ended September 30, 2025 that will be included on Form 10-Q to be filed on or before November 10, 2025.

Supplemental Information 2 Third Quarter 2025
TABLE OF CONTENTS
--- Definitions 4
--- --- --- ---
Highlights 6
Key Financial Data 9 - 11
Office Leasing Statistics 12
Comparative Balance Sheets 13
Comparative Statements of Operations 15
Comparative Computation of FFO and FAD 16
Consolidated Statement of Equity 17
Joint Venture Statements 18 - 20
Selected Financial Data 21 - 24
Debt Summary Schedule 25 - 27
Derivative Summary Schedule 28
Lease Liability Schedule 29
Debt and Preferred Equity Investments 30 - 32
Selected Property Data
Property Portfolio 33 - 37
Largest Tenants 38
Tenant Diversification 39
Leasing Activity 40 - 41
Lease Expirations 42 - 44
Summary of Real Estate Acquisition/Disposition Activity 45 - 50
Non-GAAP Disclosures and Reconciliations 51
Analyst Coverage 54
Executive Management 55 Supplemental Information 3 Third Quarter 2025
--- --- ---
DEFINITIONS
---

Annualized cash rent - Monthly base rent and escalations per the lease, excluding concessions, deferrals, and abatements as of the last day of the quarter, multiplied by 12.

ASP - Alternative strategy portfolio.

Capitalized Interest - The total of i) interest cost for project specific debt on properties that are under development or redevelopment plus ii) an imputed interest cost for properties that are under development or redevelopment, which is calculated based on the Company’s equity investment in those properties multiplied by the Company’s consolidated weighted average borrowing rate. Capitalized Interest is a component of the carrying value of a development or redevelopment property.

CMBS Investments - Investments in commercial mortgage-backed securities.

Consolidated securitization vehicle - CMBS securitization trusts for which the terms of our investment and special servicing assignment give us the ability to direct the activities that could significantly impact the trust's economic performance

Debt service coverage - Operating Income adding back income taxes, loan loss reserves and the Company's share of joint venture depreciation and amortization, divided by total interest and principal payments.

Earnings Before Interest, Taxes, Depreciation and Amortization for Real Estate (EBITDAre) - EBITDAre is a non-GAAP financial measure. The Company computes EBITDAre in accordance with standards established by NAREIT, which may not be comparable to EBITDAre reported by other REITs that do not compute EBITDAre in accordance with the NAREIT definition, or that interpret the NAREIT definition differently than the Company does. The White Paper on EBITDAre approved by the Board of Governors of NAREIT in September 2017 defines EBITDAre as net income (loss) (computed in accordance with Generally Accepted Accounting Principles, or GAAP), plus interest expense, plus income tax expense, plus depreciation and amortization, plus (minus) losses and gains on the disposition of depreciated property, plus impairment write-downs of depreciated property and investments in unconsolidated joint ventures, plus adjustments to reflect the entity's share of EBITDAre of unconsolidated joint ventures.

First generation TIs and LCs - Tenant improvements (TIs), leasing commissions (LCs), and other leasing costs which are generally incurred during the first 4-5 years following acquisition of a property.

Fixed charge - Total payments for interest, loan principal amortization, ground rent and preferred stock dividends.

Fixed charge coverage - Operating Income adding back income taxes, loan loss reserves and the Company's share of joint venture depreciation and amortization, divided by Fixed Charge. The calculation of fixed charge coverage for purposes of our credit facility covenants is governed by the terms of the credit facility.

Funds Available for Distribution (FAD) - FAD is a non-GAAP financial measure that is calculated as FFO plus non-real estate depreciation, allowance for straight line credit loss, adjustment for straight line operating lease rent, non-cash deferred compensation, and pro-rata adjustments for these items from the Company's unconsolidated JVs, less straight line rental income, free rent net of amortization, second generation tenant improvement and leasing costs, and recurring capital expenditures.

Funds from Operations (FFO) - FFO is a widely recognized non-GAAP financial measure of REIT performance. The Company computes FFO in accordance with standards established by the National Association of Real Estate Investment Trusts, or NAREIT, which may not be comparable to FFO reported by other REITs that do not compute FFO in accordance with the NAREIT definition, or that interpret the NAREIT definition differently than the Company does. The revised White Paper on FFO approved by the Board of Governors of NAREIT in April 2002, and subsequently amended in December 2018, defines FFO as net income (loss) (computed in accordance with GAAP), excluding gains (or losses) from sales of properties, and real estate related impairment charges, plus real estate related depreciation and amortization and after adjustments for unconsolidated partnerships and joint ventures.

Junior Mortgage Participations - Subordinate interests in first mortgages.

Mezzanine Debt - Loans secured by ownership interests in real estate.

Net Operating Income (NOI) and Cash NOI - NOI is a non-GAAP financial measure that is calculated as operating income before transaction related costs, gains/losses on early extinguishment of debt, marketing general and administrative expenses and non-real estate revenue. Cash NOI is also a non-GAAP financial measure that is calculated by subtracting free rent (net of amortization), straight-line rent, and the amortization of acquired above and below-market leases from NOI, while adding operating lease straight-line adjustment and the allowance for straight-line tenant credit loss.

Preferred Equity Investments - Equity investments that are senior to common equity and are entitled to preferential returns.

Recurring capital expenditures - Building improvements and leasing costs required to maintain current revenues. Recurring capital expenditures do not include building improvements that are incurred to bring a property up to “operating standards.”

Redevelopment costs - Non-recurring capital expenditures incurred to improve properties to the Company’s operating standards.

Right of Use Assets / Lease Liabilities - Represents the right to control the use of leased property and the corresponding obligation, both measured at inception as the present value of the lease payments. The asset and related liability are classified as either operating or financing based on the length and cost of the lease and whether the lease contains a purchase option or a transfer of ownership. Operating leases are expensed through operating lease rent while financing leases are expensed through amortization and interest expense.

Supplemental Information 4 Third Quarter 2025
DEFINITIONS
---

Same-Store Properties (Same-Store) - Properties in service and operating during both the current and prior year reporting periods. Same-Store excludes development and redevelopment properties that are not stabilized for both the current and prior year and excludes properties sold. Changes to Same-Store properties in 2025 are as follows:

Added to Same-Store in 2025: Removed from Same-Store in 2025:
7 Dey Street 85 Fifth Avenue (disposed)
760 Madison Avenue - Retail
15 Beekman Street
245 Park Avenue

Second generation TIs and LCs - Tenant improvements, leasing commissions, and other leasing costs that do not meet the definition of first generation TIs and LCs.

SLG Interest - 'SLG Share' or 'Share of JV' is computed by multiplying the referenced line item by the Company's percentage ownership or economic interest in the respective joint ventures and may not accurately depict the legal and/or economic implications of holding a non-controlling interest in the respective joint ventures.

Total square feet owned - The total square footage of properties either wholly owned by the Company or in which the Company has a joint venture interest.

Supplemental Information 5 Third Quarter 2025
THIRD QUARTER 2025 HIGHLIGHTS<br><br><br><br>Unaudited
---

NEW YORK, October 15, 2025 - SL Green Realty Corp. (the "Company") (NYSE: SLG) today reported a net income attributable to common stockholders for the quarter ended September 30, 2025 of $24.9 million, or $0.34 per share, as compared to a net loss of $13.3 million, or $0.21 per share, for the same period in 2024.

The Company reported a net loss attributable to common stockholders for the nine months ended September 30, 2025 of $7.3 million, or $0.12 per share as compared to net loss of $2.3 million, or $0.06 per share for the same period in 2024.

The Company reported FFO for the quarter ended September 30, 2025 of $120.4 million or $1.58 per share, net of transaction costs of $13.1 million, or $0.17 per share, primarily related to the Company's pursuit of a gaming license. The Company reported FFO of $78.6 million, or $1.13 per share, or $87.6 million and $1.26 per share, net of $9.0 million, or $0.13 per share, of negative non-cash fair value adjustments on mark-to-market derivatives, for the same period in 2024.

The Company reported FFO for the nine months ended September 30, 2025 of $351.4 million or $4.60 per share, inclusive of $71.6 million, or $0.94 per share, of income, excluding interest income, related to the repayment of the commercial mortgage investment at 522 Fifth Avenue and $57.2 million, or $0.75 per share, of net gain on discounted debt extinguishment at 1552-1560 Broadway, and net of $14.5 million, or $0.19 per share, of investment reserves, transaction costs of $13.6 million, or $0.18 per share, and $3.9 million, or $0.05 per share, of negative non-cash fair value adjustments on mark-to-market derivatives.

The Company reported FFO of $437.9 million, or $6.30 per share, for the same period in 2024, inclusive of $190.1 million, or $2.74 per share, of gains on discounted debt extinguishments at 2 Herald Square, 280 Park Avenue, and 719 Seventh Avenue and net of negative $2.5 million, or $0.04 per share, of negative non-cash fair value adjustments on mark-to-market derivatives.

All per share amounts are presented on a diluted basis.

Operating and Leasing Activity

Same-store cash NOI, including the Company's share of same-store cash NOI from unconsolidated joint ventures, decreased by 4.2% for the third quarter of 2025, or 5.5% excluding lease termination income, as compared to the same period in 2024.

Same-store cash NOI, including the Company's share of same-store cash NOI from unconsolidated joint ventures, decreased by 0.8% for the nine months ended September 30, 2025, or 1.6% excluding lease termination income, as compared to the same period in 2024, due, in part, to lower percentage rent received by One Vanderbilt from SUMMIT due to the Ascent feature being temporarily taken out of service for maintenance. It is expected to be returned to service in the fourth quarter of 2025.

During the third quarter of 2025, the Company signed 52 office leases in its Manhattan office portfolio totaling 657,942 square feet. The average rent on the Manhattan office leases signed in the third quarter of 2025 was $92.81 per rentable square foot with an average lease term of 8.9 years and average tenant concessions of 9.1 months of free rent with a tenant improvement allowance of $99.09 per rentable square foot. Thirty-three leases comprising 319,256 square feet, representing office leases on space that had been occupied within the prior twelve months, are considered replacement leases on which mark-to-market is calculated. Those replacement leases had average starting rents of $90.65 per rentable square foot, representing a 2.7% decrease over the previous fully escalated rents on the same office spaces.

During the nine months ended September 30, 2025, the Company signed 143 office leases in its Manhattan office portfolio totaling 1,801,768 square feet. The average rent on the Manhattan office leases signed in 2025 was $88.91 per rentable square foot with an average lease term of 8.9 years and average tenant concessions of 8.5 months of free rent with a tenant improvement allowance of $91.89 per rentable square foot. Ninety-three leases comprising 989,633 square feet, representing office leases on space that had been occupied within the prior twelve months, are considered replacement leases on which mark-to-market is calculated. Those replacement leases had average starting rents of $89.25 per rentable square foot, representing a 1.1% decrease over the previous fully escalated rents on the same office spaces.

Occupancy in the Company's Manhattan same-store office portfolio was 92.4% as of September 30, 2025, inclusive of 361,924 square feet of leases signed but not yet commenced, as compared to 91.5% at the end of the previous quarter. The Company expects to increase Manhattan same-store office occupancy, inclusive of leases signed but not yet commenced, to 93.2% by December 31, 2025.

Supplemental Information 6 Third Quarter 2025
THIRD QUARTER 2025 HIGHLIGHTS<br><br><br><br>Unaudited
---

Significant leasing activity in the third quarter and to date in the fourth quarter includes:

•New lease with Harvey AI Corporation for 96,781 square feet at One Madison Avenue;

•In October, a new expansion lease with a financial services company for 92,663 square feet at One Madison Avenue;

•New expansion lease with New York State Office of General Services for 66,106 square feet at 919 Third Avenue;

•New lease with Sigma Computing, Inc. for 64,077 square feet at One Madison Avenue;

•Early renewal with Teneo Holdings LLC for 46,551 square feet at 280 Park Avenue;

•New expansion lease with Sagard Holdings Management Corp for 40,516 square feet at 280 Park Avenue;

•New lease with Tempus AI, Inc. for 39,565 square feet at 11 Madison Avenue;

•Early renewal with Ares Management LLC for 36,316 square feet at 245 Park Avenue;

•New lease with Geico for 25,854 square feet at 1350 Avenue of the Americas.

Investment Activity

In October, the Company entered into a contract to purchase Park Avenue Tower, located at 65 East 55th Street, for $730.0 million. The acquisition will deliver sustainable cash flow and provide long-term value creation while further solidifying the Company’s commitment to being the leading owner of premier properties along Park Avenue. The transaction is expected to close in the first quarter of 2026, subject to customary closing conditions.

In September, the Company closed on the sale of a 5.0% interest in One Vanderbilt Avenue to Mori Building Co., Ltd, Japan's leading urban landscape developer. The sale follows Mori's acquisition of an 11.0% interest in the trophy office tower in November 2024. Both investments were completed at a gross asset valuation of $4.7 billion. After completion of the transaction, SLG maintains a 55.0% stake in One Vanderbilt Avenue. The transaction generated proceeds to the Company of $86.6 million.

In August, the Company entered into a contract to purchase 346 Madison Avenue and the adjacent site at 11 East 44th Street for $160.0 million, providing the Company the opportunity to pursue a world-class, ground-up new office development. The transaction is expected to close in the fourth quarter of 2025, subject to customary closing conditions.

Debt and Preferred Equity Investment Activity

The carrying value of the Company’s debt and preferred equity portfolio, excluding the Company's investment in the SLG Opportunistic Debt Fund, was $289.7 million at September 30, 2025. The portfolio had a weighted average current yield of 8.8% as of September 30, 2025, or 11.2% excluding the effect of $63.0 million of investments that are on non-accrual.

Financing Activity

In September, the Company, together with its joint venture partner, completed a $1.4 billion, five-year, fixed-rate refinancing of 11 Madison Avenue. The mortgage carries a stated coupon of 5.625%, which the Company hedged to an effective rate of 5.592% for its portion. The new mortgage replaces the previous $1.4 billion of debt on the property, which was comprised of a $1.075 billion senior mortgage and two mezzanine loans totaling $325.0 million.

In September, the Company closed on a modification and extension of the mortgage on 100 Church Street. The modification included a paydown of the principal balance by $5.0 million to $365.0 million and extended the maturity date to June 2028, inclusive of extension options. The interest rate was maintained at 5.887% through June 2027, after which the interest rate is fixed at 4.982% through final maturity.

In September, an affiliate of the Company and a joint venture partner extinguished the debt encumbering 1552-1560 Broadway, which had a total debt claim of $219.5 million, inclusive of $26.4 million of accrued and unpaid interest, for $63.0 million, which resulted in the Company recording a net gain on discounted debt extinguishment of $57.2 million in the third quarter of 2025.

Special Servicing and Asset Management Activity

The Company's special servicing business increased by $1.6 billion in active assignments, which now totals $7.7 billion, with an additional $9.9 billion for which the Company has been designated as special servicer on assets that are not currently in active special servicing.

Supplemental Information 7 Third Quarter 2025
THIRD QUARTER 2025 HIGHLIGHTS<br><br><br><br>Unaudited
---

Institutional Investor Conference

The Company will host its Annual Institutional Investor Conference on Friday, December 5, 2025 beginning at 10:00 AM ET. The event will be held in-person, by invitation only. The presentation will be available online via audio webcast, in listen only mode, and the accompanying presentation materials can be accessed in the Investors section of the SL Green Realty Corp. website at www.slgreen.com on the day of the conference. An audio replay of the presentation will be available in the Investors section of the SL Green Realty Corp. website following the conference.

For more information about the event, please email SLG2025@slgreen.com.

Dividends

In the third quarter of 2025, the Company declared:

•Three monthly ordinary dividends on its outstanding common stock of $0.2575 per share, which were paid in cash on August 15, September 15 and October 15, 2025;

•A quarterly dividend on its outstanding 6.50% Series I Cumulative Redeemable Preferred Stock of $0.40625 per share for the period July 15, 2025 through and including October 14, 2025, which was paid in cash on October 15, 2025, and is the equivalent of an annualized dividend of $1.625 per share.

Conference Call and Audio Webcast

The Company's executive management team, led by Marc Holliday, Chairman and Chief Executive Officer, will host a conference call and audio webcast on Thursday, October 16, 2025, at 2:00 p.m. ET to discuss the financial results.

Supplemental data will be available prior to the quarterly conference call in the Investors section of the SL Green Realty Corp. website at www.slgreen.com under “Financial Reports.”

The live conference call will be webcast in listen-only mode and a replay will be available in the Investors section of the SL Green Realty Corp. website at www.slgreen.com under “Presentations & Webcasts.”

Research analysts who wish to participate in the conference call must first register at https://register-conf.media-server.com/register/BI14747a2af004467d82df7aef9d331f21.

Supplemental Information 8 Third Quarter 2025
KEY FINANCIAL DATA<br><br><br><br>Unaudited<br><br>(Dollars in Thousands Except Per Share)
---
As of or for the three months ended
--- --- --- --- --- --- --- --- --- --- ---
9/30/2025 6/30/2025 3/31/2025 12/31/2024 9/30/2024
Earnings Per Share
Net income (loss) available to common stockholders (EPS) - diluted $ 0.34 $ (0.16) $ (0.30) $ 0.13 $ (0.21)
Funds from operations (FFO) available to common stockholders - diluted $ 1.58 $ 1.63 $ 1.40 $ 1.81 $ 1.13
Common Share Price & Dividends
Closing price at the end of the period $ 59.81 $ 61.90 $ 57.70 $ 67.92 $ 69.61
Closing high price during period $ 65.67 $ 65.94 $ 68.38 $ 81.13 $ 72.21
Closing low price during period $ 52.04 $ 47.90 $ 55.58 $ 66.24 $ 54.99
Annual dividend per common share $ 3.09 $ 3.09 $ 3.09 $ 3.09 $ 3.00
FFO dividend payout ratio (trailing 12 months) 47.9% 51.1% 47.4% 37.3% 43.6%
Funds available for distribution (FAD) dividend payout ratio (trailing 12 months) 92.1% 95.0% 75.6% 52.3% 53.1%
Common Shares & Units
Common shares outstanding 71,028 71,025 71,016 71,097 65,235
Units outstanding 4,850 4,853 5,010 4,510 4,474
Total common shares and units outstanding 75,878 75,878 76,026 75,607 69,709
Weighted average common shares and units outstanding - basic 74,318 74,455 74,527 70,654 67,999
Weighted average common shares and units outstanding - diluted 76,428 76,278 76,333 72,915 69,733
Market Capitalization
Market value of common equity $ 4,538,263 $ 4,696,848 $ 4,386,700 $ 5,135,227 $ 4,852,443
Liquidation value of preferred equity/units and redeemable equity 424,393 425,141 426,016 426,064 396,730
Consolidated debt 4,028,382 3,753,402 3,876,727 3,621,024 3,833,798
Consolidated market capitalization $ 8,991,038 $ 8,875,391 $ 8,689,443 $ 9,182,315 $ 9,082,971
SLG share of unconsolidated JV debt 5,805,174 6,043,432 6,033,918 6,027,862 6,876,416
Market capitalization including SLG share of unconsolidated JVs $ 14,796,212 $ 14,918,823 $ 14,723,361 $ 15,210,177 $ 15,959,387
Debt service coverage, including SLG share of unconsolidated JVs (trailing 12 months) 1.86x 1.85x 1.83x 1.91x 1.73x
Fixed charge coverage, including SLG share of unconsolidated JVs (trailing 12 months) 1.69x 1.67x 1.66x 1.74x 1.58x
Supplemental Information 9 Third Quarter 2025
--- --- ---
KEY FINANCIAL DATA<br><br><br><br>Unaudited<br><br>(Dollars in Thousands Except Per Share)
---
As of or for the three months ended
--- --- --- --- --- --- --- --- --- --- ---
9/30/2025 6/30/2025 3/31/2025 12/31/2024 9/30/2024
Selected Balance Sheet Data
Real estate assets before depreciation $ 7,135,236 $ 6,731,336 $ 6,678,906 $ 6,607,741 $ 6,289,894
Debt and preferred equity investments 171,412 315,684 318,189 303,726 293,924
Investments in unconsolidated joint ventures 2,627,443 2,701,382 2,712,582 2,690,138 2,871,683
Debt fund investments 73,402 41,356
Cash and cash equivalents 187,039 182,912 180,133 184,294 188,216
Investment in marketable securities 16,099 17,151 12,295 22,812 16,522
Total assets 11,144,137 11,252,329 11,410,623 10,470,099 10,216,072
Consolidated fixed rate & hedged debt 3,603,866 3,367,249 3,367,361 3,257,474 3,287,898
Consolidated variable rate debt 424,516 386,153 509,366 363,550 485,000
Consolidated ASP debt 60,900
Total consolidated debt 4,028,382 3,753,402 3,876,727 3,621,024 3,833,798
Deferred financing costs, net of amortization (13,632) (13,788) (15,275) (14,242) (12,903)
Total consolidated debt, net 4,014,750 3,739,614 3,861,452 3,606,782 3,820,895
Total liabilities 6,742,640 6,889,934 6,972,478 5,915,143 6,135,743
Fixed rate & hedged debt, including SLG share of unconsolidated JV debt 8,930,609 8,836,884 8,827,482 8,711,539 8,975,687
Variable rate debt, including SLG share of unconsolidated JV debt (1) 424,516 386,153 509,366 363,550 732,761
ASP debt, including SLG share of unconsolidated ASP JV debt 478,431 573,797 573,797 573,797 1,001,766
Total debt, including SLG share of unconsolidated JV debt $ 9,833,556 $ 9,796,834 $ 9,910,645 $ 9,648,886 $ 10,710,214
(1) Does not reflect floating rate debt and preferred equity investments that provide a hedge against floating rate debt. Supplemental Information 10 Third Quarter 2025
--- --- ---
KEY FINANCIAL DATA<br><br><br><br>Unaudited<br><br>(Dollars in Thousands Except Per Share)
--- As of or for the three months ended
--- --- --- --- --- --- --- --- --- --- ---
9/30/2025 6/30/2025 3/31/2025 12/31/2024 9/30/2024
Selected Operating Data
Property operating revenues $ 168,536 $ 165,237 $ 163,019 $ 156,930 $ 156,933
Property operating expenses (101,406) (94,960) (99,385) (89,129) (86,701)
Property NOI $ 67,130 $ 70,277 $ 63,634 $ 67,801 $ 70,232
SLG share of unconsolidated JV Property NOI 124,776 119,115 113,876 118,072 122,936
Property NOI, including SLG share of unconsolidated JV Property NOI $ 191,906 $ 189,392 $ 177,510 $ 185,873 $ 193,168
SUMMIT Operator revenue 32,883 31,007 22,534 38,571 36,437
Investment income, including SLG share of unconsolidated JV 8,319 11,398 21,032 10,463 10,089
Income (loss) from debt fund investments, net 1,176 600
Interest income from real estate loans held by consolidated securitization vehicles, net 32 2,009 2,905 1,441
Other income, including SLG share of unconsolidated JV 33,471 22,977 23,518 31,805 26,894
Gain on early extinguishment of debt, including SLG share of unconsolidated JV 57,187 25,985
SUMMIT Operator expenses (35,959) (24,847) (21,764) (28,792) (37,901)
Loan loss and other investment reserves, net of recoveries 46,287 25,039
Transaction costs, including SLG share of unconsolidated JVs (13,524) (177) (295) (138) (171)
Marketing general & administrative expenses (23,701) (21,579) (21,724) (22,827) (21,015)
Income taxes 137 1,296 653 2,324 1,406
EBITDAre $ 251,895 $ 256,386 $ 228,512 $ 246,169 $ 210,348
Manhattan Properties
Property operating revenues $ 164,342 $ 160,095 $ 158,037 $ 151,614 $ 151,886
Property operating expenses 88,987 82,287 87,410 77,371 73,841
Property NOI $ 75,355 $ 77,808 $ 70,627 $ 74,243 $ 78,045
Other income - consolidated $ 1,665 $ 2,013 $ 5,551 $ 4,157 $ 2,967
SLG share of property NOI from unconsolidated JVs $ 124,737 $ 118,869 $ 113,627 $ 117,958 $ 123,401
Office Portfolio Statistics (Manhattan Operating Properties)
Consolidated office buildings in service 16 16 16 15 14
Unconsolidated office buildings in service 10 10 9 9 10
26 26 25 24 24
Consolidated office buildings in service - square footage 9,788,852 9,788,852 9,788,852 9,587,441 8,753,441
Unconsolidated office buildings in service - square footage 13,560,633 13,560,633 12,175,149 12,175,149 13,009,149
23,349,485 23,349,485 21,964,001 21,762,590 21,762,590 Supplemental Information 11 Third Quarter 2025
--- --- ---
OFFICE LEASING STATISTICS<br><br><br><br>Manhattan Operating Properties
--- As of or for the three months ended
--- --- --- --- --- --- --- --- --- --- ---
9/30/2025 6/30/2025 3/31/2025 12/31/2024 9/30/2024
Signed Leasing
Same-Store office occupancy inclusive of leases signed not yet commenced 92.4% 91.5% 91.9% 92.5% 89.9%
New leases signed 34 29 35 38 24
Renewal leases signed 18 17 10 10 18
Total office leases signed 52 46 45 48 42
Signed office square footage filling vacancy 338,686 232,475 240,974 663,370 197,617
Signed office square footage on previously occupied space (M-T-M leasing) (1) 319,256 309,246 361,131 1,126,626 566,138
Total office square footage signed 657,942 541,721 602,105 1,789,996 763,755
Average starting cash rent psf - office leases signed $ 90.65 $ 95.93 $ 82.29 $ 76.24 $ 107.13
Previous escalated cash rent psf - office leases signed (2) $ 93.13 $ 93.65 $ 84.89 $ 69.97 $ 96.69
Increase (decrease) in new cash rent over previously escalated cash rent (1) (2) (2.7)% 2.4% (3.1)% 9.0% 10.8%
Average lease term 8.9 7.8 9.8 10.6 11.4
Tenant concession packages psf $ 99.09 $ 78.81 $ 94.35 $ 116.36 $ 114.90
Free rent months 9.1 6.3 9.4 12.5 12.2
Commenced Leasing
Same-Store office occupancy based on commenced leases 90.9% 89.2% 88.6% 88.0% 87.7%
New leases commenced 33 34 27 24 29
Renewal leases commenced 18 16 9 10 17
Total office leases commenced 51 50 36 34 46
Commenced office square footage filling vacancy 390,460 372,611 388,305 133,978 179,200
Commenced office square footage on previously occupied space (M-T-M leasing) (1) 384,800 334,144 283,236 1,015,833 540,288
Total office square footage commenced 775,260 706,755 671,541 1,149,811 719,488
Average starting cash rent psf - office leases commenced $ 95.42 $ 79.27 $ 84.80 $ 80.72 $ 106.76
Previous escalated cash rent psf - office leases commenced (2) $ 90.77 $ 88.68 $ 88.34 $ 71.18 $ 95.44
Increase (decrease) in new cash rent over previously escalated cash rent (1) (2) 5.1% (10.6)% (4.0)% 13.4% 11.9%
Average lease term 10.5 10.1 9.1 10.5 10.5
Tenant concession packages psf $ 108.39 $ 111.53 $ 109.37 $ 102.30 $ 103.37
Free rent months 9.1 11.4 9.5 11.8 11.5
(1) Calculated on space that was occupied within the previous 12 months.
(2) Previously escalated cash rent includes base rent plus all additional amounts paid by the previous tenant in the form of real estate taxes, operating expenses, porters wage or a consumer price index (CPI) adjustment. Supplemental Information 12 Third Quarter 2025
--- --- ---
COMPARATIVE BALANCE SHEETS<br><br><br><br>Unaudited<br><br>(Dollars in Thousands)
---
--- --- --- --- --- --- --- --- --- ---
6/30/2025 3/31/2025 12/31/2024 9/30/2024
Assets
Commercial real estate properties, at cost:
Land and land interests 1,627,895 $ 1,448,504 $ 1,450,892 $ 1,357,041 $ 1,134,432
Building and improvements 3,867,078 3,828,638 3,862,224 3,781,403
Building leasehold and improvements 1,415,754 1,399,376 1,388,476 1,374,059
6,731,336 6,678,906 6,607,741 6,289,894
Less: accumulated depreciation (2,220,242) (2,174,667) (2,126,081) (2,084,755)
Net real estate 4,511,094 4,504,239 4,481,660 4,205,139
Other real estate investments:
Debt and preferred equity investments, net (1) 315,684 318,189 303,726 293,924
Investment in unconsolidated joint ventures 2,701,382 2,712,582 2,690,138 2,871,683
Debt fund investments 41,356
Cash and cash equivalents 182,912 180,133 184,294 188,216
Restricted cash 159,905 156,895 147,344 126,909
Investment in marketable securities 17,151 12,295 22,812 16,522
Tenant and other receivables 44,444 48,074 44,055 53,628
Related party receivables 12,030 18,630 26,865 13,077
Deferred rents receivable 267,046 264,982 266,428 266,606
Deferred costs, net 117,964 114,317 117,132 105,646
Right-of-use assets - operating leases 875,379 860,449 865,639 870,782
Real estate loans held by consolidated securitization vehicles 1,431,362 1,599,291 709,095 713,218
Other assets 574,620 620,547 610,911 490,722
Total Assets 11,144,137 $ 11,252,329 $ 11,410,623 $ 10,470,099 $ 10,216,072
(1) This balance excludes a 118.3 million preferred equity investment included in the Investment in unconsolidated joint ventures line item.

All values are in US Dollars.

Supplemental Information 13 Third Quarter 2025
COMPARATIVE BALANCE SHEETS<br><br><br><br>Unaudited<br><br>(Dollars in Thousands)
---
--- --- --- --- --- --- --- --- --- ---
6/30/2025 3/31/2025 12/31/2024 9/30/2024
Liabilities
Mortgages and other loans payable 2,288,382 $ 2,043,402 $ 2,036,727 $ 1,951,024 $ 1,648,798
Unsecured term loans 1,150,000 1,150,000 1,150,000 1,250,000
Unsecured notes 100,000 100,000 100,000 100,000
Revolving credit facility 360,000 490,000 320,000 735,000
Deferred financing costs (13,788) (15,275) (14,242) (12,903)
Total debt, net of deferred financing costs 3,639,614 3,761,452 3,506,782 3,720,895
Accrued interest payable 16,066 18,473 16,527 22,825
Accounts payable and accrued expenses 130,656 123,256 122,674 125,377
Deferred revenue 158,111 166,240 164,887 154,700
Lease liability - financing leases 107,513 107,183 106,853 106,518
Lease liability - operating leases 814,088 806,669 810,989 815,238
Dividends and distributions payable 22,150 21,978 21,816 20,147
Security deposits 60,825 62,210 60,331 56,297
Junior subordinated deferrable interest debentures 100,000 100,000 100,000 100,000
Senior obligations of consolidated securitization vehicles 1,431,362 1,409,185 590,131 603,902
Other liabilities 409,549 395,832 414,153 409,844
Total Liabilities 6,889,934 6,972,478 5,915,143 6,135,743
Noncontrolling interests in Operating Partnership
(4,850 units outstanding at 9/30/2025) 287,151 288,702 288,941 293,593
Preferred units and redeemable equity 195,141 196,016 196,064 166,731
Equity
SL Green stockholders' equity:
Series I Preferred Stock 221,932 221,932 221,932 221,932
Common stock, 0.01 par value, 160,000 shares authorized, 71,028
issued and outstanding at 9/30/2025 710 710 711 663
Additional paid–in capital 4,198,303 4,156,242 4,159,562 3,866,088
Treasury stock at cost (128,655)
Accumulated other comprehensive earnings (loss) (16,324) (4,842) 18,196 (27,308)
Retained deficit (613,117) (537,585) (449,101) (376,435)
Total SL Green Realty Corp. stockholders' equity 3,791,504 3,836,457 3,951,300 3,556,285
Noncontrolling interests in other partnerships 88,599 116,970 118,651 63,720
Total Equity 3,880,103 3,953,427 4,069,951 3,620,005
Total Liabilities and Equity 11,144,137 $ 11,252,329 $ 11,410,623 $ 10,470,099 $ 10,216,072

All values are in US Dollars.

Supplemental Information 14 Third Quarter 2025
COMPARATIVE STATEMENT OF OPERATIONS<br><br><br><br>Unaudited<br><br>(Dollars in Thousands Except Per Share)
---
Three Months Ended Nine Months Ended
--- --- --- --- --- --- --- --- --- --- --- ---
September 30, September 30, June 30, September 30, September 30,
2025 2024 2025 2025 2024
Revenues
Rental revenue, net $ 149,672 $ 139,616 $ 147,535 $ 441,725 $ 403,382
Escalation and reimbursement revenues 18,864 17,317 17,702 55,067 45,687
SUMMIT Operator revenue 32,883 36,437 31,007 86,424 94,643
Investment income 4,356 5,344 6,339 26,809 18,938
Interest income from real estate loans held by consolidated securitization vehicles 10,838 4,771 21,049 47,868 4,771
Other income 28,204 26,206 18,284 68,686 72,972
Total Revenues 244,817 229,691 241,916 726,579 640,393
Gain on early extinguishment of debt 17,777
Expenses
Operating expenses (1) 57,673 49,507 51,105 164,840 139,448
Real estate taxes 37,627 30,831 37,750 112,594 94,495
Operating lease rent 6,106 6,363 6,105 18,317 19,136
SUMMIT Operator expenses 35,959 37,901 24,847 82,570 82,947
Loan loss and other investment reserves, net of recoveries (46,287) (71,326)
Transaction related costs 13,129 171 177 13,601 263
Marketing, general and administrative 23,701 21,015 21,579 67,004 62,360
Total Operating Expenses 174,195 145,788 95,276 387,600 398,649
Equity in net (loss) income from unconsolidated joint ventures (2) (9,287) (15,428) (22,775) (29,112) 100,057
Income from debt fund investments, net (3) 1,176 600 1,776
Operating Income 62,511 68,475 124,465 311,643 359,578
Interest expense, net of interest income 47,235 42,091 45,318 138,234 109,067
Amortization of deferred financing costs 1,724 1,669 1,742 5,153 4,885
SUMMIT Operator tax expense (benefit) 1,279 (1,779) 1,547 2,781 (1,219)
Interest expense on senior obligations of consolidated securitization vehicles 10,838 3,330 21,017 45,827 3,330
Depreciation and amortization 63,216 53,176 60,160 187,874 154,007
(Loss) Income from Continuing Operations (4) (61,781) (30,012) (5,319) (68,226) 89,508
Gain on sale of marketable securities 10,232 10,232
Equity in net gain (loss) on sale of interest in unconsolidated joint venture/real estate 86,872 371 (1,946) 84,926 19,006
Purchase price and other fair value adjustments 11,138 12,906 (9,617) (8,090) (36,321)
(Loss) gain on sale of real estate, net (1,068) 7,471 (167) (1,717) 4,730
Depreciable real estate reserves (8,546) (65,839)
Depreciable real estate reserves in unconsolidated joint venture (1,780)
Net Income (Loss) 35,161 (9,264) (6,817) 6,799 11,084
Net (income) loss attributable to noncontrolling interests (4,395) 1,899 1,615 3,582 4,316
Preferred units distributions (2,154) (2,176) (2,153) (6,461) (6,485)
Net Income (Loss) attributable to SL Green 28,612 (9,541) (7,355) 3,920 8,915
Perpetual preferred stock dividends (3,738) (3,738) (3,737) (11,213) (11,213)
Net Income (Loss) attributable to SL Green common stockholders $ 24,874 $ (13,279) $ (11,092) $ (7,293) $ (2,298)
Basic earnings (loss) per share $ 0.35 $ (0.21) $ (0.16) $ (0.12) $ (0.06)
Diluted earnings (loss) per share $ 0.34 $ (0.21) $ (0.16) $ (0.12) $ (0.06)
(1) Includes property operating expenses and expenses of SL Green Management Corp., Emerge 212, Belmont Insurance Company and Ticonderoga Insurance Company.
(2) Excludes Depreciable real estate reserves in unconsolidated joint venture.
(3) Includes interest income and realized/unrealized gains/losses from fund investments, net of expenses. Excludes fees recognized by the GP, which are included in Other income.
(4) Before equity in net gain (loss), purchase price and other fair value adjustments, (loss) gain on sale and depreciable real estate reserves, and gain on sale of marketable securities shown below. Supplemental Information 15 Third Quarter 2025
--- --- ---
COMPARATIVE COMPUTATION OF FFO AND FAD<br><br><br><br>Unaudited<br><br>(Dollars in Thousands Except Per Share)
---
Three Months Ended Nine Months Ended
--- --- --- --- --- --- --- --- --- --- ---
September 30, September 30, June 30, September 30, September 30,
2025 2024 2025 2025 2024
Funds from Operations
Net Income (Loss) attributable to SL Green common stockholders $ 24,874 $ (13,279) $ (11,092) $ (7,293) $ (2,298)
Depreciation and amortization 63,216 53,176 60,160 187,874 154,007
Joint ventures depreciation and noncontrolling interests adjustments 124,984 71,539 68,003 246,348 218,035
Net income (loss) attributable to noncontrolling interests 4,395 (1,899) (1,615) (3,582) (4,316)
Equity in net (gain) loss on sale of interest in unconsolidated joint venture/real estate (86,872) (371) 1,946 (84,926) (19,006)
Purchase price and other fair value adjustments (9,652) (21,937) 8,399 5,291 33,765
Loss (gain) on sale of real estate, net 1,068 (7,471) 167 1,717 (4,730)
Depreciable real estate reserves 8,546 65,839
Depreciable real estate reserves in unconsolidated joint venture 1,780
Depreciation on non-rental real estate assets (1,628) (1,204) (1,421) (4,312) (3,357)
Funds From Operations $ 120,385 $ 78,554 $ 124,547 $ 351,443 $ 437,939
Funds From Operations - Basic per Share $ 1.62 $ 1.16 $ 1.67 $ 4.72 $ 6.43
Funds From Operations - Diluted per Share $ 1.58 $ 1.13 $ 1.63 $ 4.60 $ 6.30
Funds Available for Distribution
FFO $ 120,385 $ 78,554 $ 124,547 $ 351,443 $ 437,939
Non real estate depreciation and amortization 1,628 1,204 1,421 4,312 3,357
Amortization of deferred financing costs 1,724 1,669 1,742 5,153 4,885
Non-cash deferred compensation 10,927 9,392 10,518 31,982 29,626
FAD adjustment for joint ventures (27,723) (13,960) (25,310) (78,906) (40,507)
Straight-line rental income and other non-cash adjustments 50 1,094 (402) 2,855 530
Non-cash fair value adjustments on mark-to-market derivatives (369) 9,030 1,218 3,917 2,555
Second cycle tenant improvements (21,318) (17,401) (33,736) (72,912) (50,185)
Second cycle leasing commissions (3,835) (4,292) (8,551) (16,632) (11,570)
Recurring CAPEX (5,980) (5,157) (7,914) (18,661) (12,321)
Reported Funds Available for Distribution $ 75,489 $ 60,133 $ 63,533 $ 212,551 $ 364,309
First cycle tenant improvements $ 467 $ 439 $ 758 $ 1,289 $ 2,028
First cycle leasing commissions $ 552 $ 11 $ 806 $ 1,486 $ 51
Development costs $ 6,631 $ 10,742 $ 8,830 $ 26,099 $ 39,861
Redevelopment costs $ 8,475 $ 1,165 $ 5,123 $ 16,308 $ 5,689
Capitalized interest $ 6,842 $ 9,493 $ 6,636 $ 19,948 $ 41,226 Supplemental Information 16 Third Quarter 2025
--- --- ---
CONSOLIDATED STATEMENT OF EQUITY<br><br><br><br>Unaudited<br><br>(Dollars in Thousands)
---
Accumulated
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
Other
Common Additional Treasury Retained Noncontrolling Comprehensive
Stock Paid-In Capital Stock Deficit Interests Loss Total
Balance at December 31, 2024 221,932 $ 711 $ 4,159,562 $ $ (449,101) $ 118,651 $ 18,196 $ 4,069,951
Net income 3,920 (3,079) 841
Acquisition of subsidiary interest from noncontrolling interest 36,023 (51,654) (15,631)
Other comprehensive loss - net unrealized loss on derivative instruments (28,236) (28,236)
Other comprehensive loss - SLG share of unconsolidated joint venture net unrealized loss on derivative instruments (10,763) (10,763)
Other comprehensive income - net unrealized gain on marketable securities 1,019 1,019
Perpetual preferred stock dividends (11,213) (11,213)
DRSPP proceeds 189 189
Measurement adjustment for redeemable noncontrolling interest (14,814) (14,814)
Deferred compensation plan and stock awards, net of forfeitures and tax withholdings (1) 10,584 698 11,281
Proceeds from issuance of common stock (871) (871)
Repurchases of common stock (44) (44)
Contributions to consolidated joint venture interests 4,686 4,686
Contributions to debt fund investments 85,100 85,100
Cash distributions to noncontrolling interests (1,818) (1,818)
Distributions from debt fund investments
Cash distributions declared (2.32 per common share, none of which represented a return of capital for federal income tax purposes) (163,445) (163,445)
Balance at September 30, 2025 221,932 $ 710 $ 4,205,443 $ $ (634,653) $ 152,584 $ (19,784) $ 3,926,232
RECONCILIATION OF SHARES AND UNITS OUTSTANDING, AND DILUTION COMPUTATION
OP Units Stock-Based Compensation Contingently Issuable Shares Diluted Shares
Share Count at December 31, 2024 4,509,953 75,606,696
YTD share activity 339,818 271,241
Share Count at September 30, 2025 4,849,771 75,877,937
Weighted Average Share Count at September 30, 2025 - Basic 3,998,155 74,432,550
Dilution 1,484,797 523,026 2,007,823
Weighted Average Share Count at September 30, 2025 - Diluted 3,998,155 1,484,797 523,026 76,440,373

All values are in US Dollars.

Supplemental Information 17 Third Quarter 2025
JOINT VENTURE STATEMENTS<br><br>Balance Sheet for Unconsolidated Joint Ventures<br><br>Unaudited<br><br>(Dollars in Thousands)
---
As of
--- --- --- --- --- --- --- --- --- --- --- --- ---
September 30, 2025 June 30, 2025 March 31, 2025
Total SLG Share Total SLG Share Total SLG Share
Assets
Commercial real estate properties, at cost:
Land and land interests $ 4,137,556 $ 1,978,678 $ 4,137,556 $ 2,006,502 $ 4,146,384 $ 2,009,704
Building and improvements 13,535,671 6,423,255 13,448,889 6,515,711 13,399,570 6,495,268
Building leasehold and improvements 281,413 187,793 279,168 185,660 276,725 183,339
17,954,640 8,589,726 17,865,613 8,707,873 17,822,679 8,688,311
Less: accumulated depreciation (2,702,777) (1,394,565) (2,608,565) (1,363,418) (2,517,805) (1,316,797)
Net real estate 15,251,863 7,195,161 15,257,048 7,344,455 15,304,874 7,371,514
Other real estate investments:
Debt and preferred equity investments, net 239,441 119,718 231,514 210,509 241,921 219,979
Cash and cash equivalents 246,097 94,571 267,706 111,927 290,158 129,516
Restricted cash 355,651 185,257 301,336 161,109 343,567 180,467
Tenant and other receivables 39,889 26,184 32,304 19,556 16,238 9,186
Deferred rents receivable 695,615 351,082 670,118 351,307 636,171 338,392
Deferred costs, net 394,218 191,250 381,669 192,193 390,069 196,208
Right-of-use assets - financing leases 744,203 520,033 723,370 510,202 725,760 511,774
Right-of-use assets - operating leases 83,979 44,378 184,213 94,644 187,879 96,626
Other assets 1,217,177 561,239 1,257,290 583,482 1,293,982 601,318
Total Assets $ 19,268,133 $ 9,288,873 $ 19,306,568 $ 9,579,384 $ 19,430,619 $ 9,654,980
Liabilities and Equity
Mortgage and other loans payable, net of deferred financing costs of<br><br>$102,961 at 9/30/2025, of which $51,791 is SLG share $ 12,145,070 $ 5,753,383 $ 12,318,975 $ 5,999,785 $ 12,270,945 $ 5,987,821
Accrued interest payable 57,281 22,642 79,380 35,216 71,044 31,899
Accounts payable and accrued expenses 246,095 131,572 227,238 125,167 238,923 127,943
Deferred revenue 879,137 398,071 897,575 404,613 945,454 428,079
Lease liability - financing leases 813,101 556,224 789,989 545,622 790,165 546,404
Lease liability - operating leases 97,060 49,779 211,493 107,066 214,681 108,729
Security deposits 45,429 19,903 42,441 18,995 43,134 19,681
Other liabilities 85,956 44,399 73,527 39,974 80,937 43,762
Equity 4,899,004 2,312,900 4,665,950 2,302,946 4,775,336 2,360,662
Total Liabilities and Equity $ 19,268,133 $ 9,288,873 $ 19,306,568 $ 9,579,384 $ 19,430,619 $ 9,654,980 Supplemental Information 18 Third Quarter 2025
--- --- ---
JOINT VENTURE STATEMENTS<br><br>Statement of Operations for Unconsolidated Joint Ventures<br><br>Unaudited<br><br>(Dollars in Thousands)
--- Three Months Ended
--- --- --- --- --- --- --- --- --- --- --- --- ---
September 30, 2025 September 30, 2024 June 30, 2025
Total SLG Share Total SLG Share Total SLG Share
Revenues
Rental revenue, net $ 324,877 $ 167,923 $ 308,567 $ 162,987 $ 308,376 $ 158,320
Escalation and reimbursement revenues 61,497 33,662 61,545 35,753 58,677 31,960
Investment income 7,927 3,963 4,904 4,745 5,563 5,059
Other income 11,335 5,267 1,933 688 9,560 4,693
Total Revenues 405,636 210,815 376,949 204,173 382,176 200,032
Gain on early extinguishment of debt 129,068 57,187
Expenses
Operating expenses 71,447 37,360 67,104 35,732 63,197 32,693
Real estate taxes 71,117 37,794 73,686 38,119 71,658 36,816
Operating lease rent (3,065) 1,655 8,487 1,953 5,942 1,656
Loan loss and other investment reserves, net of recoveries 15,980 14,531
Transaction related costs 695 395
Total Operating Expenses 140,194 77,204 149,277 75,804 156,777 85,696
Operating Income 394,510 190,798 227,672 128,369 225,399 114,336
Interest expense, net of interest income 111,539 67,628 141,067 67,670 130,336 64,290
Amortization of deferred financing costs 6,693 3,558 4,487 2,413 5,878 3,107
Depreciation and amortization 128,565 66,616 137,640 67,954 125,535 65,153
Net Income (Loss) 147,713 52,996 (55,522) (9,668) (36,350) (18,214)
Real estate depreciation 128,564 66,615 137,639 67,953 125,534 65,153
FFO Contribution $ 276,277 $ 119,611 $ 82,117 $ 58,285 $ 89,184 $ 46,939
FAD Adjustments:
Non real estate depreciation and amortization $ 1 $ 1 $ 1 $ 1 $ 1 $
Amortization of deferred financing costs 6,693 3,558 4,487 2,413 5,878 3,107
Straight-line rental income and other non-cash adjustments (42,118) (20,609) (20,159) (11,043) (48,487) (24,333)
Second cycle tenant improvements (7,420) (3,795) (4,891) (2,695) (6,058) (3,164)
Second cycle leasing commissions (9,281) (4,943) (5,487) (2,763) (159) (399)
Revenue enhancing recurring CAPEX (18) (9)
Non-revenue enhancing recurring CAPEX (3,480) (1,935) (174) 136 (247) (521)
Total FAD Adjustments $ (55,605) $ (27,723) $ (26,241) $ (13,960) $ (49,072) $ (25,310)
First cycle tenant improvements $ 18,111 $ 9,038 $ 2,669 $ 1,104 $ 6,751 $ 3,310
First cycle leasing commissions $ 5,278 $ 2,270 $ 37,231 $ 18,388 $ 713 $ 224
Development costs $ 28,630 $ 7,841 $ 28,703 $ 8,767 $ 23,235 $ 6,941
Redevelopment costs $ 17,953 $ 8,858 $ 14,297 $ 6,180 $ 20,263 $ 9,787
Capitalized interest $ 18,773 $ 9,031 $ 44,290 $ 15,003 $ 22,623 $ 9,830 Supplemental Information 19 Third Quarter 2025
--- --- ---
JOINT VENTURE STATEMENTS<br><br>Statement of Operations for Unconsolidated Joint Ventures<br><br>Unaudited<br><br>(Dollars in Thousands)
--- Nine Months Ended
--- --- --- --- --- --- --- --- ---
September 30, 2025 September 30, 2024
Total SLG Share Total SLG Share
Revenues
Rental revenue, net $ 934,376 $ 479,448 $ 911,667 $ 477,829
Escalation and reimbursement revenues 183,112 99,481 178,217 101,233
Investment income 18,899 13,940 6,828 6,465
Other income 23,351 11,280 10,583 6,161
Total Revenues 1,159,738 604,149 1,107,295 591,688
Gain on early extinguishment of debt 129,068 57,187 233,704 172,369
Expenses
Operating expenses 202,659 104,867 192,587 101,253
Real estate taxes 214,279 111,328 222,797 114,611
Operating lease rent 9,458 4,967 25,990 6,015
Loan loss and other investment reserves, net of recoveries 15,980 14,531
Transaction related costs 695 395
Total Operating Expenses 443,071 236,088 441,374 221,879
Operating Income 845,735 425,248 899,625 542,178
Interest expense, net of interest income 370,771 194,883 433,117 209,753
Amortization of deferred financing costs 18,590 9,856 14,718 7,875
Depreciation and amortization 375,405 194,844 407,429 208,052
Net Income 80,969 25,665 44,361 116,498
Real estate depreciation 375,402 194,842 407,419 208,045
FFO Contribution $ 456,371 $ 220,507 $ 451,780 $ 324,543
FAD Adjustments:
Non real estate depreciation and amortization $ 3 $ 2 $ 10 $ 7
Amortization of deferred financing costs 18,590 9,856 14,718 7,875
Straight-line rental income and other non-cash adjustments (136,357) (67,868) (48,448) (32,307)
Second cycle tenant improvements (19,826) (10,185) (16,564) (8,960)
Second cycle leasing commissions (14,506) (7,948) (11,824) (6,176)
Revenue enhancing recurring CAPEX (114) (59)
Non-revenue enhancing recurring CAPEX (4,136) (2,763) (2,148) (887)
Total FAD Adjustments $ (156,232) $ (78,906) $ (64,370) $ (40,507)
First cycle tenant improvements $ 28,560 $ 14,130 $ 10,173 $ 3,391
First cycle leasing commissions $ 6,802 $ 2,713 $ 39,015 $ 18,901
Development costs $ 62,870 $ 18,040 $ 116,877 $ 35,684
Redevelopment costs $ 52,835 $ 25,747 $ 38,601 $ 14,298
Capitalized interest $ 60,960 $ 28,291 $ 119,807 $ 43,268 Supplemental Information 20 Third Quarter 2025
--- --- ---
SELECTED FINANCIAL DATA<br><br>Net Operating Income(1)<br><br>Unaudited<br><br>(Dollars in Thousands)
---
Three Months Ended Nine Months Ended
--- --- --- --- --- --- --- --- --- ---
September 30, September 30, June 30, September 30, September 30,
2025 2024 2025 2025 2024
Net Operating Income (1) $ 79,765 $ 88,718 $ 79,637 $ 231,415 $ 234,468
SLG share of NOI from unconsolidated JVs 129,798 122,317 118,743 363,159 353,382
NOI, including SLG share of unconsolidated JVs 209,563 211,035 198,380 594,574 587,850
Partners' share of NOI - consolidated JVs (47) (1,970) 2 (1,709) (4,167)
NOI - SLG share $ 209,516 $ 209,065 $ 198,382 $ 592,865 $ 583,683
NOI, including SLG share of unconsolidated JVs $ 209,563 $ 211,035 $ 198,380 $ 594,574 $ 587,850
Free rent (net of amortization) (3,660) 932 (7,530) (16,819) (2,966)
Straight-line revenue adjustment (10,455) (7,008) (11,482) (30,250) (17,141)
Amortization of acquired above and below-market leases, net (5,702) (4,680) (5,676) (16,818) (16,487)
Operating lease straight-line adjustment 597 823 542 1,666 2,713
Straight-line tenant credit loss 36 157 (56) (458) 6,632
Cash NOI, including SLG share of unconsolidated JVs 190,379 201,259 174,178 531,895 560,601
Partners' share of cash NOI - consolidated JVs 6 (2,190) 2 (1,206) (4,663)
Cash NOI - SLG share $ 190,385 $ 199,069 $ 174,180 $ 530,689 $ 555,938
(1) Includes SL Green Management Corp. and Emerge 212. Excludes lease termination income. NOI Summary by Portfolio (1) - SLG Share
--- --- --- --- --- --- --- --- ---
Three Months Ended Nine Months Ended
September 30, 2025 September 30, 2025
NOI Cash NOI NOI Cash NOI
Manhattan Office $ 176,949 $ 159,411 $ 516,759 $ 459,179
Development / Redevelopment 992 1,379 2,410 4,807
High Street Retail 5,502 4,506 16,509 13,522
Suburban & Residential 4,186 3,809 13,304 12,671
Total Operating and Development 187,629 169,105 548,982 490,179
Alternative Strategy Portfolio 17,512 16,678 39,221 35,167
Property Dispositions (2) (22) (22) 531 531
Other (3) 4,397 4,624 4,131 4,812
Total $ 209,516 $ 190,385 $ 592,865 $ 530,689
(1) Portfolio composition consistent with the Selected Property Data tables.
(2) Includes properties sold or otherwise disposed of during the respective period.
(3) Includes SL Green Management Corp., Emerge 212, Belmont Insurance Company and Ticonderoga Insurance Company. Supplemental Information 21 Third Quarter 2025
--- --- ---
SELECTED FINANCIAL DATA<br><br>Same Store Net Operating Income - Wholly Owned and Consolidated JVs<br><br>Unaudited<br><br>(Dollars in Thousands)
--- Three Months Ended Three Months Ended Nine Months Ended
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
September 30, September 30, June 30, September 30, September 30,
2025 2024 % 2025 2025 2024 %
Revenues
Rental revenue, net $ 140,565 $ 142,720 $ 140,429 $ 420,491 $ 419,800
Escalation & reimbursement revenues 18,047 18,361 17,030 52,883 48,486
Other income 657 2,090 1,004 6,303 4,967
Total Revenues $ 159,269 $ 163,171 $ 158,463 $ 479,677 $ 473,253
Expenses
Operating expenses $ 45,727 $ 43,474 $ 39,946 $ 131,233 $ 123,986
Real estate taxes 35,138 33,729 36,009 107,159 103,646
Operating lease rent 6,106 6,106 6,106 18,317 18,317
Total Operating Expenses $ 86,971 $ 83,309 $ 82,061 $ 256,709 $ 245,949
Operating Income $ 72,298 $ 79,862 $ 76,402 $ 222,968 $ 227,304
Interest expense & amortization of financing costs $ 30,287 $ 29,301 $ 29,083 $ 88,233 $ 87,688
Depreciation & amortization 54,966 51,940 53,671 164,631 153,401
Loss before noncontrolling interest $ (12,955) $ (1,379) $ (6,352) $ (29,896) $ (13,785)
Real estate depreciation & amortization 54,966 51,940 53,671 164,631 153,401
FFO Contribution $ 42,011 $ 50,561 $ 47,319 $ 134,735 $ 139,616
Non–building revenue (350) (675) (589) (1,197) (1,047)
Interest expense & amortization of financing costs 30,287 29,301 29,083 88,233 87,688
Non-real estate depreciation
NOI $ 71,948 $ 79,187 (9.1) % $ 75,813 $ 221,771 $ 226,257 (2.0) %
Cash Adjustments
Free rent (net of amortization) $ (2,263) $ (1,312) $ (1,887) $ (5,982) $ (7,445)
Straight-line revenue adjustment 1,482 1,340 1,264 6,817 4,737
Amortization of acquired above and below-market leases, net 1,508 834 1,422 4,477 1,748
Operating lease straight-line adjustment 204 204 204 611 611
Straight-line tenant credit loss 3 122 (104) (2,051) 1,650
Cash NOI $ 72,882 $ 80,375 (9.3) % $ 76,712 $ 225,643 $ 227,558 (0.8) %
Lease termination income (274) (1,369) (395) (5,024) (3,831)
Cash NOI excluding lease termination income $ 72,608 $ 79,006 (8.1) % $ 76,317 $ 220,619 $ 223,727 (1.4) %
Operating Margins
NOI to real estate revenue, net 45.3 % 48.7 % 48.0 % 46.3 % 47.9 %
Cash NOI to real estate revenue, net 45.9 % 49.5 % 48.6 % 47.2 % 48.2 %
NOI before operating lease rent/real estate revenue, net 49.1 % 52.5 % 51.9 % 50.2 % 51.8 %
Cash NOI before operating lease rent/real estate revenue, net 49.6 % 53.1 % 52.3 % 50.9 % 51.9 % Supplemental Information 22 Third Quarter 2025
--- --- ---
SELECTED FINANCIAL DATA<br><br>Same Store Net Operating Income - Unconsolidated JVs<br><br>Unaudited<br><br>(Dollars in Thousands, SLG Share)
---
Three Months Ended Three Months Ended Nine Months Ended
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
September 30, September 30, June 30, September 30, September 30,
2025 2024 % 2025 2025 2024 %
Revenues
Rental revenue, net $ 137,990 $ 132,128 $ 130,244 $ 395,383 $ 379,490
Escalation & reimbursement revenues 31,343 31,483 29,801 92,478 87,467
Other income 3,557 145 2,509 6,328 3,439
Total Revenues $ 172,890 $ 163,756 $ 162,554 $ 494,189 $ 470,396
Expenses
Operating expenses $ 32,902 $ 30,541 $ 29,329 $ 93,690 $ 86,000
Real estate taxes 34,156 33,024 33,556 101,273 98,075
Operating lease rent 108 108 108 325 325
Total Operating Expenses $ 67,166 $ 63,673 $ 62,993 $ 195,288 $ 184,400
Operating Income $ 105,724 $ 100,083 $ 99,561 $ 298,901 $ 285,996
Interest expense & amortization of financing costs $ 58,830 $ 56,121 $ 56,140 $ 170,817 $ 172,729
Depreciation & amortization 56,358 55,589 55,449 166,430 168,378
Loss before noncontrolling interest $ (9,464) $ (11,627) $ (12,028) $ (38,346) $ (55,111)
Real estate depreciation & amortization 56,358 55,589 55,449 166,430 168,372
FFO Contribution $ 46,894 $ 43,962 $ 43,421 $ 128,084 $ 113,261
Non–building revenue (357) (231) (300) (894) (804)
Interest expense & amortization of financing costs 58,830 56,121 56,140 170,817 172,729
Non-real estate depreciation 6
NOI $ 105,367 $ 99,852 5.5 % $ 99,261 $ 298,007 $ 285,192 4.5 %
Cash Adjustments
Free rent (net of amortization) $ 3,051 $ 1,946 $ 1,768 $ 9,115 $ 3,430
Straight-line revenue adjustment (10,238) (5,041) (10,544) (29,801) (11,699)
Amortization of acquired above and below-market leases, net (6,595) (5,440) (6,516) (19,505) (18,012)
Operating lease straight-line adjustment
Straight-line tenant credit loss 10 (395) 268
Cash NOI $ 91,585 $ 91,327 0.3 % $ 83,969 $ 257,421 $ 259,179 (0.7) %
Lease termination income (3,199) 87 (2,204) (5,426) (2,630)
Cash NOI excluding lease termination income $ 88,386 $ 91,414 (3.3) % $ 81,765 $ 251,995 $ 256,549 (1.8) %
Operating Margins
NOI to real estate revenue, net 61.1 % 61.1 % 61.2 % 60.4 % 60.7 %
Cash NOI to real estate revenue, net 53.1 % 55.8 % 51.8 % 52.2 % 55.2 %
NOI before operating lease rent/real estate revenue, net 61.1 % 61.1 % 61.2 % 60.5 % 60.8 %
Cash NOI before operating lease rent/real estate revenue, net 53.1 % 55.9 % 51.8 % 52.2 % 55.3 % Supplemental Information 23 Third Quarter 2025
--- --- ---
SELECTED FINANCIAL DATA<br><br>Same Store Net Operating Income<br><br>Unaudited<br><br>(Dollars in Thousands)
--- Three Months Ended Three Months Ended Nine Months Ended
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
September 30, September 30, June 30, September 30, September 30,
2025 2024 % 2025 2025 2024 %
Revenues
Rental revenue, net $ 140,565 $ 142,720 $ 140,429 $ 420,491 $ 419,800
Escalation & reimbursement revenues 18,047 18,361 17,030 52,883 48,486
Other income 657 2,090 1,004 6,303 4,967
Total Revenues $ 159,269 $ 163,171 $ 158,463 $ 479,677 $ 473,253
Equity in net income (loss) from unconsolidated joint ventures (1) $ (9,464) $ (11,627) $ (12,028) $ (38,346) $ (55,111)
Expenses
Operating expenses $ 45,727 $ 43,474 $ 39,946 $ 131,233 $ 123,986
Real estate taxes 35,138 33,729 36,009 107,159 103,646
Operating lease rent 6,106 6,106 6,106 18,317 18,317
Total Operating Expenses $ 86,971 $ 83,309 $ 82,061 $ 256,709 $ 245,949
Operating Income $ 62,834 $ 68,235 $ 64,374 $ 184,622 $ 172,193
Interest expense & amortization of financing costs $ 30,287 $ 29,301 $ 29,083 $ 88,233 $ 87,688
Depreciation & amortization 54,966 51,940 53,671 164,631 153,401
Loss before noncontrolling interest $ (22,419) $ (13,006) $ (18,380) $ (68,242) $ (68,896)
Real estate depreciation & amortization 54,966 51,940 53,671 164,631 153,401
Joint Ventures Real estate depreciation & amortization (1) 56,358 55,589 55,449 166,430 168,372
FFO Contribution $ 88,905 $ 94,523 $ 90,740 $ 262,819 $ 252,877
Non–building revenue (350) (675) (589) (1,197) (1,047)
Joint Ventures Non–building revenue (1) (357) (231) (300) (894) (804)
Interest expense & amortization of financing costs 30,287 29,301 29,083 88,233 87,688
Joint Ventures Interest expense & amortization of financing costs (1) 58,830 56,121 56,140 170,817 172,729
Non-real estate depreciation
Joint Ventures Non-real estate depreciation (1) 6
NOI $ 177,315 $ 179,039 (1.0) % $ 175,074 $ 519,778 $ 511,449 1.6 %
Cash Adjustments
Non-cash adjustments $ 934 $ 1,188 $ 899 $ 3,872 $ 1,301
Joint Ventures non-cash adjustments (1) (13,782) (8,525) (15,292) (40,586) (26,013)
Cash NOI $ 164,467 $ 171,702 (4.2) % $ 160,681 $ 483,064 $ 486,737 (0.8) %
Lease termination income $ (274) $ (1,369) $ (395) $ (5,024) $ (3,831)
Joint Ventures lease termination income (1) (3,199) 87 (2,204) (5,426) (2,630)
Cash NOI excluding lease termination income $ 160,994 $ 170,420 (5.5) % $ 158,082 $ 472,614 $ 480,276 (1.6) %
Operating Margins
NOI to real estate revenue, net 53.5 % 54.9 % 54.7 % 53.5 % 54.3 %
Cash NOI to real estate revenue, net 49.6 % 52.7 % 50.2 % 49.7 % 51.7 %
NOI before operating lease rent/real estate revenue, net 55.4 % 56.8 % 56.6 % 55.4 % 56.3 %
Cash NOI before operating lease rent/real estate revenue, net 51.4 % 54.5 % 52.1 % 51.6 % 53.6 %
(1) The amount represents the Company's share of same-store unconsolidated joint venture activity. The Company does not control investments in unconsolidated joint ventures. Supplemental Information 24 Third Quarter 2025
--- --- ---
DEBT SUMMARY SCHEDULE<br><br>Consolidated<br><br>Unaudited<br><br>(Dollars in Thousands)
--- Principal 2025 Current Final Principal
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
Ownership Outstanding Principal Maturity Maturity Due at
Fixed rate debt Interest (%) 9/30/2025 Coupon (1) Amortization Date Date (2) Final Maturity
Secured fixed rate debt
185 Broadway / 7 Dey Street 100.0 $ 190,148 6.65% $ Nov-25 Nov-26 $ 190,148
10 East 53rd Street (swapped) 100.0 204,663 5.37% May-26 May-28 (3) 204,663
100 Church Street (swapped) 100.0 365,000 5.89% Dec-26 Jun-28 365,000
Landmark Square 100.0 100,000 4.90% Jan-27 Jan-27 100,000
485 Lexington Avenue 100.0 450,000 4.25% Feb-27 Feb-27 450,000
315 W 33rd St (The Olivia) (4) 100.0 250,000 4.24% Feb-27 Feb-27 250,000
500 Park Avenue (swapped) 100.0 80,000 6.57% Jan-28 Jan-30 80,000
420 Lexington Avenue 100.0 264,055 8.24% Oct-40 Oct-40 264,055
$ 1,903,866 5.61% $ $ 1,903,866
Unsecured fixed rate debt
Term Loan B (swapped) $ 100,000 4.56% $ Nov-25 Nov-26 (3) $ 100,000
Unsecured notes 100,000 4.27% Dec-25 Dec-25 100,000
Revolving credit facility (swapped) 350,000 5.12% (5) May-26 May-27 (3) 350,000
Term Loan A (swapped) 1,050,000 4.54% May-27 May-27 1,050,000
Junior subordinated deferrable interest debentures (swapped) 100,000 5.27% Jul-35 Jul-35 100,000
$ 1,700,000 4.69% $ $ 1,700,000
Total Fixed Rate Debt $ 3,603,866 5.17% $ $ 3,603,866
Floating rate debt
Secured floating rate debt
100 Park Avenue (SOFR + 241 bps) 99.8 $ 382,872 6.54% $ Dec-25 Dec-27 (3) $ 382,872
$ 382,872 6.54% $ $ 382,872
Unsecured floating rate debt
Revolving credit facility (SOFR + 148 bps) 100.0 $ 40,000 5.61% May-26 May-27 (3) $ 40,000
Debt fund subscription line (SOFR + 220 bps) 100.0 1,644 6.44% Aug-27 Aug-28 1,644
$ 41,644 5.64% $ $ 41,644
Total Floating Rate Debt $ 424,516 6.45% $ $ 424,516
Consolidated Debt $ 4,028,382 5.31%
Total Debt - Consolidated $ 4,028,382 5.31% $ $ 4,028,382
Deferred financing costs (13,632)
Total Debt - Consolidated, net $ 4,014,750 5.31%
Total Debt - Unconsolidated JV, net $ 5,753,383 4.61%
Debt including SLG share of JV Debt $ 9,355,125 4.90%
Alternative Strategy Portfolio Debt including SLG share of JV Debt $ 478,431 4.75%
Total Debt including SLG share of JV Debt $ 9,833,556 4.90%
Weighted Average Balance & Interest Rate for the quarter, including SLG share of JV Debt $ 9,651,340 4.79%
(1) Coupon for floating rate debt determined using the effective Term SOFR rate at the end of the quarter of 4.13%. Coupon for loans that are subject to alternative SOFR rates, SOFR floors, interest rate caps or interest rate swaps were determined using the alternative SOFR rates, SOFR floors, interest rate cap strike rate, or swapped interest rate plus the applicable loan spread.
(2) Reflects exercise of all available extension options, which may be subject to conditions and/or result in adjusted terms.
(3) As-of-right extension.
(4) The Company has a preferred equity investment in this property. The debt is consolidated for accounting purposes.
(5) Represents a blended swapped rate inclusive of multiple swaps. Supplemental Information 25 Third Quarter 2025
--- --- ---
DEBT SUMMARY SCHEDULE<br><br>Unconsolidated JVs<br><br>Unaudited<br><br>(Dollars in Thousands)
---
Principal Outstanding 2025 Principal Current Final Principal Due at
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
Ownership 9/30/2025 Amortization Maturity Maturity Final Maturity
Fixed rate debt Interest (%) Gross Principal SLG Share Coupon (1) (SLG Share) Date Date (2) (SLG Share)
20.0 $ 120,000 $ 24,000 5.99% $ Jan-26 Jan-28 $ 24,000
60.5 177,000 107,120 3.37% Feb-26 Feb-26 107,120
56.9 724,550 412,044 3.93% 11,975 Mar-26 Mar-28 380,032
51.0 500,000 255,000 6.11% Apr-26 Apr-28 255,000
25.1 289,256 72,603 6.57% (3) Jun-26 Jun-27 72,603
50.0 1,075,000 537,500 5.84% Sep-26 Sep-28 537,500
50.1 1,768,000 885,769 4.30% Jun-27 Jun-27 885,769
25.5 1,134,263 (4) 289,237 7.29% (3) Nov-27 Nov-27 289,237
51.0 496,412 253,170 6.77% Dec-27 Dec-27 253,170
60.0 1,400,000 840,000 5.59% (5) Oct-30 Oct-30 840,000
55.0 3,000,000 1,650,300 2.95% Jul-31 Jul-31 1,650,300
$ 10,684,481 $ 5,326,743 4.60% (6) $ 11,975 $ 5,294,731
50.0 $ 65,000 $ 32,500 5.45% $ Jan-26 Jul-26 $ 32,500
51.0 65,550 33,431 5.50% Mar-26 Mar-26 33,431
25.1 1,200,000 300,600 3.98% Nov-27 Nov-27 300,600
$ 1,330,550 $ 366,531 4.25% (6) $ $ 366,531
$ 12,015,031 $ 5,693,274 4.58% (6) $ 11,975 $ 5,661,262
Floating rate debt
30.0 $ 23,000 $ 6,900 6.67% (7) Feb-23 (8) Feb-23 (8) $ 6,900
50.0 210,000 105,000 6.38% Jul-26 Jul-26 105,000
$ 233,000 $ 111,900 6.40% (6) $ $ 111,900
$ 233,000 $ 111,900 6.40% (6) $ $ 111,900
$ 10,684,481 $ 5,326,743 4.60% (6)
$ 1,563,550 $ 478,431 4.75% (6)
$ 12,248,031 $ 5,805,174 4.61% (6) $ 11,975 $ 5,773,162
Deferred financing costs (102,961) (51,791)
$ 12,145,070 $ 5,753,383 4.61% (6)
(1) Coupon for floating rate debt determined using the effective Term SOFR rate at the end of the quarter of 4.13%. Coupon for loans that are subject to alternative SOFR rates, SOFR floors, interest rate caps or interest rate swaps were determined using the alternative SOFR rates, SOFR floors, interest rate cap strike rate, or swapped interest rate plus the applicable loan spread.
(2) Reflects exercise of all available extension options, which may be subject to conditions and/or result in adjusted terms.
(3) Coupon reflects interest rate swaps executed at the corporate level for SLG’s share of the outstanding debt.
(4) Debt is hedged via a 448.8 million swap executed at the corporate level and a 685.5 million cap executed at the joint venture.
(5) Coupon reflects interest rate lock executed at the corporate level for SLG’s share of the outstanding debt.
(6) Calculated based on SL Green's share of the outstanding debt.
(7) The coupon rate is based on the last available LIBOR on June 30, 2023.
(8) The Company's joint venture partner is in discussions with the lender on resolution of the past maturity.

All values are in US Dollars.

Supplemental Information 26 Third Quarter 2025
DEBT COMPOSITION AND CORPORATE DEBT COVENANTS<br><br><br><br>Unaudited<br><br>(Dollars in Thousands)
---
Composition of Debt
--- --- --- --- --- --- --- --- --- --- ---
Core Portfolio Alternative Strategy Portfolio Total
Fixed Rate Debt
Consolidated $ 3,603,866 $ $ 3,603,866
SLG Share of JV 5,326,743 366,531 5,693,274
Total Fixed Rate Debt $ 8,930,609 95.5% $ 366,531 76.6% $ 9,297,140 94.5%
Floating Rate Debt
Consolidated $ 424,516 $ $ 424,516
SLG Share of JV 111,900 111,900
424,516 4.5% 111,900 23.4% 536,416 5.5%
Debt & Preferred Equity and CMBS Investments (131,653) (1.4)% —% (131,653) (1.3)%
Total Floating Rate Debt $ 292,863 3.1% $ 111,900 23.4% $ 404,763 4.1%
Total Debt $ 9,355,125 $ 478,431 $ 9,833,556
Revolving Credit Facility Covenants (1)
--- --- ---
Actual Required
Total Debt / Total Assets 42.7% Less than 60%
Consolidated Fixed Charge Coverage 1.98x Greater than 1.40x
Maximum Secured Indebtedness 26.0% Less than 50%
Maximum Unencumbered Leverage Ratio 35.0% Less than 60%
Unsecured Notes Covenants (1)
Actual Required
Total Debt / Total Assets 37.4% Less than 60%
Secured Debt / Total Assets 25.5% Less than 40%
Debt Service Coverage 2.04x Greater than 1.50x
Unencumbered Assets / Unsecured Debt 423.6% Greater than 150%
(1) Covenants calculated pursuant to the terms of the underlying facility or notes.
Supplemental Information 27 Third Quarter 2025
--- --- ---
DERIVATIVE SUMMARY SCHEDULE<br><br><br><br>Unaudited<br><br>(Dollars in Thousands)
---
Consolidated Interest Rate Derivatives
--- --- --- --- --- --- --- --- --- --- ---
Ownership Notional Value Fair Value
Secured Debt Interest (%) 9/30/2025 9/30/2025 Instrument (1) Strike Rate (1) Effective Date Maturity Date
100 Church Street 100.0 $370,000 (3,068) Swap 3.89 % November 2022 June 2027
SLGOP – 450 Park Avenue 100.0 $68,678 (1,259) Swap 4.47 % August 2024 June 2027
SLGOP – One Madison Avenue 100.0 $300,000 (6,974) Swap 4.49 % November 2024 November 2027
500 Park Avenue 100.0 $80,000 (1,497) Swap 4.17 % February 2025 February 2028
10 East 53rd Street 55.0 $204,663 (2,961) Swap 3.92 % February 2025 May 2028
Subtotal (15,759)
Unsecured Debt
Term Loan A 100.0 $150,000 514 Swap 2.62 % December 2021 January 2026
Term Loan A 100.0 200,000 2,307 Swap 2.59 % February 2023 February 2027
Term Loan A 100.0 100,000 741 Swap 2.90 % February 2023 February 2027
Term Loan A 100.0 100,000 965 Swap 2.73 % February 2023 February 2027
Term Loan A 100.0 50,000 661 Swap 2.46 % February 2023 February 2027
Term Loan A 100.0 300,000 2,526 Swap 2.87 % July 2023 May 2027
Term Loan A 100.0 150,000 (288) Swap 3.52 % January 2024 May 2027
Term Loan B & Revolving Credit Facility 100.0 $200,000 665 Swap 2.66 % December 2021 January 2026
Revolving Credit Facility 100.0 $125,000 (265) Swap 3.67 % August 2024 December 2026
Revolving Credit Facility 100.0 125,000 (273) Swap 3.67 % August 2024 December 2026
Junior subordinated deferrable interest debentures 100.0 $100,000 (940) Swap 3.76 % January 2023 January 2028
Forward-starting Derivatives
SLGOP – 100 Church Street 100.0 $357,500 585 Swap 2.98 % June 2027 June 2028
Subtotal 7,198
Unconsolidated JV Interest Rate Derivatives
Notional Value Fair Value
Ownership 9/30/2025 9/30/2025
Secured Debt Interest (%) Gross SLG Share Gross SLG Share Instrument (1) Strike Rate (1) Effective Date Maturity Date
One Madison Avenue 25.5 $685,455 $174,791 $87 22 Cap 4.00 % May 2025 November 2025
800 Third Avenue 60.5 $177,000 $107,120 $1,562 945 Swap 1.55 % December 2022 February 2026
919 Third Avenue 51.0 $250,000 $127,500 $245 125 Swap 3.61 % April 2023 February 2026
919 Third Avenue 51.0 250,000 127,500 245 125 Swap 3.61 % April 2023 February 2026
280 Park Avenue 50.0 $537,500 $268,750 $(11,681) (5,840) Swap 4.07 % July 2024 September 2028
280 Park Avenue 50.0 268,750 134,375 (5,579) (2,790) Swap 4.04 % July 2024 September 2028
280 Park Avenue 50.0 268,750 134,375 (5,722) (2,861) Swap 4.06 % July 2024 September 2028
Subtotal $(20,843) (10,274)
Total, SLG Share (18,835)
(1) Certain financings require the purchase of a cap at a specified strike rate.
(2) Quarterly changes in fair value recognized in the calculation of FFO.

All values are in US Dollars.

Supplemental Information 28 Third Quarter 2025
SUMMARY OF LEASE LIABILITIES<br><br><br><br>Unaudited<br><br>(Dollars in Thousands)
---
Scheduled Cash Payment (1) Lease Year of Final
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
Property 2025 2026 2027 2028 Liabilities (2) Expiration (3)
Consolidated Lease Liabilities (SLG Share)
Operating Leases
1185 Avenue of the Americas $ 1,727 $ 6,909 $ 6,909 $ 6,909 $ 81,386 2043
SL Green Headquarters at One Vanderbilt 675 (4) 2,756 (4) 2,762 (4) 2,971 (4) 86,995 2048
SUMMIT One Vanderbilt 2,849 (4) 11,203 (4) 11,270 (4) 11,293 (4) 436,155 2070
420 Lexington Avenue 2,800 11,199 11,199 11,199 168,980 2080
711 Third Avenue 1,375 (5) 5,500 (5) 5,500 (5) 5,500 (5) 36,149 (5) 2083
Total $ 9,426 $ 37,567 $ 37,640 $ 37,872 $ 809,665
Financing Leases
15 Beekman $ 808 $ 3,276 $ 3,325 $ 3,375 $ 107,846 2119 (6)
Total $ 808 $ 3,276 $ 3,325 $ 3,375 $ 107,846
SLG Scheduled Cash Payment (1) Lease Year of Final
Property Interest (%) 2025 2026 2027 2028 Liabilities (2) Expiration (3)
Unconsolidated Joint Venture Lease Liabilities (SLG Share)
Operating Leases
Equinox Studio City (7) 66.7 $ 307 $ 1,227 $ 1,387 $ 1,387 $ 4,998 2029
Alternative strategy portfolio
650 Fifth Avenue (Floors 4-6) 50.0 $ 448 $ 1,802 $ 1,935 $ 1,935 $ 12,776 2053
650 Fifth Avenue (Floors b-3) 50.0 393 1,571 1,585 1,605 32,005 2062
Total $ 1,148 $ 4,600 $ 4,907 $ 4,927 $ 49,779
Financing Leases
One Vanderbilt Avenue Garage 55.0 $ 41 $ 165 $ 167 $ 168 $ 2,683 2069
885 Third Avenue 34.1 204 817 817 817 15,800 2119
1560 Broadway Signage 50.0 206 825 825 825 11,663 2073
Alternative strategy portfolio
650 Fifth Avenue (Floors b-3) 50.0 $ 1,841 $ 7,364 $ 7,364 $ 7,464 $ 105,053 2062
2 Herald Square 95.0 3,683 14,978 15,353 399,436 2077 (6)
Total $ 5,975 $ 24,149 $ 24,526 $ 9,274 $ 534,635
(1) Reflects SLG's share of remaining contractual base rent for each year presented. Leases may provide for additional rent payments based on exceeding specified thresholds.
(2) Per the balance sheet as of September 30, 2025.
(3) Reflects all available extension options.
(4) Reflects scheduled cash payments net of the Company's 55.0% ownership interest in One Vanderbilt.
(5) Reflects scheduled cash payments net of the Company's 50.0% ownership of the fee interest in the property.
(6) The Company has an option to purchase the ground lease for a fixed price on a specific date. Scheduled cash payments do not reflect the exercise of the purchase option.
(7) The Company has a JV interest in the sublandlord for the premises. Amounts reflect the sublandlord's lease obligation to the fee owner and have not been reduced by rents owed to the sublandlord under a sublease covering 100% of the premises.
Supplemental Information 29 Third Quarter 2025
--- --- ---
DEBT AND PREFERRED EQUITY INVESTMENTS<br><br><br><br>Unaudited<br><br>(Dollars in Thousands)
---
Weighted Average Book Weighted Average Weighted Average Yield
--- --- --- --- --- --- --- --- --- --- --- ---
Book Value (1) Value During Quarter Yield During Quarter (2) At End Of Quarter (3)
9/30/2024 $ 503,816 $ 500,825 7.35% 7.43%
Debt investment originations/fundings/accretion (4) 7,556
Preferred Equity investment originations/accretion (4) 2,246
Joint venture investment originations/accretion/amortization (4) 4,765
Redemptions/Sales/Syndications/Equity Ownership/Amortization
Reserves/Realized Losses
12/31/2024 $ 518,383 $ 511,390 7.26% 7.30%
Debt investment originations/fundings/accretion (4) 12,230
Preferred Equity investment originations/accretion (4) 2,233
Joint venture investment originations/accretion/amortization (4) 4,740
Redemptions/Sales/Syndications/Equity Ownership/Amortization
Reserves/Realized Losses
3/31/2025 $ 537,586 $ 533,664 7.35% 7.50%
Debt investment originations/fundings/accretion (4) 1,010
Preferred Equity investment originations/accretion (4)
Joint venture investment originations/accretion/amortization (4) 4,872
Redemptions/Sales/Syndications/Equity Ownership/Amortization (3,214)
Reserves/Realized Losses (14,831)
6/30/2025 $ 525,423 $ 531,634 6.83% 6.97%
Debt investment originations/fundings/accretion (4) 682
Preferred Equity investment originations/accretion (4)
Joint venture investment originations/accretion/amortization (4) 3,538
Redemptions/Sales/Syndications/Equity Ownership/Amortization (254,508)
Reserves/Realized Losses 14,531
9/30/2025 $ 289,666 $ 411,959 8.02% 8.77%
(1) Net of unamortized fees, discounts, and premiums.
(2) Excludes loan loss reserves and accelerated fee income resulting from early repayment.
(3) Calculated based on GAAP income, which includes cash interest, paid-in-kind interest, fee accrual and amortization of discounts, recognized in the last month of the quarter. Excludes accelerated fee income resulting from early repayment and loan loss reserves.
(4) Includes funded future funding obligations, amortization of fees and discounts and paid-in-kind investment income. Supplemental Information 30 Third Quarter 2025
--- --- ---
DEBT AND PREFERRED EQUITY INVESTMENTS<br><br><br><br>Unaudited<br><br>(Dollars in Thousands, Except Per Square Foot Amounts)
---
Book Value Senior Weighted Average Weighted Average Weighted Average Yield
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
Type of Investment Floating rate Fixed rate Total Financing Exposure PSF (1) Yield During Quarter (2) At End Of Quarter (2) (3)
Mezzanine Debt $ 130,927 $ 40,486 $ 171,413 $ 713,528 $ 625 5.11% 5.13%
Preferred Equity $ 6.50% —%
Joint Venture Preferred Equity 118,253 118,253 211,206 $ 776 12.93% 14.07%
Balance as of 9/30/2025 $ 130,927 $ 158,739 $ 289,666 $ 687 8.02% 8.77% Debt and Preferred Equity Maturity Profile (4)
--- --- --- --- --- --- --- --- --- --- ---
2025 2026 2027 2028 2029 & Thereafter
Floating Rate $ 62,801 $ 68,126 $ $ $
Fixed Rate 118,253 20,486 20,000
Sub-total $ 62,801 $ 186,379 $ 20,486 $ $ 20,000 (1) Net of loan loss reserves.
---
(2) Excludes accelerated fee income resulting from early repayment and loan loss reserves.
(3) Calculated based on GAAP income, which includes cash interest, paid-in-kind interest, fee accrual and amortization of discounts, recognized in the last month of the quarter, excluding accelerated fee income resulting from early repayment and loan loss reserves.
(4) Reflects current maturity date, excluding available extension options. Supplemental Information 31 Third Quarter 2025
--- --- ---
DEBT AND PREFERRED EQUITY INVESTMENTS<br><br><br><br>Unaudited<br><br>(Dollars in Thousands, Except Per Square Foot Amounts)
---
Book Value (1) Property Senior Yield At End
--- --- --- --- --- --- --- --- --- --- --- ---
Investment Type 9/30/2025 Type Location Financing Last PSF (2) Fixed/Floating Of Quarter (3)
Preferred Equity (4) $ 118,253 (4) Office Manhattan $ 221,206 776 Fixed 14.07%
Mezzanine Loan 68,125 Office Manhattan 196,528 811 Floating 10.55%
Mezzanine Loan 53,534 Office Manhattan 283,000 428 Floating —%
Mezzanine Loan (5) 20,486 (5) Office Manhattan 95,000 529 Fixed (6)
Mezzanine Loan 20,000 Multi-Family Rental Brooklyn 85,000 696 Fixed (6)
Mezzanine Loan 9,268 Office Manhattan 54,000 457 Floating (7)
Total $ 289,666
(1) Net of unamortized fees, discounts, premiums and loan loss reserves.
(2) Reflects the last dollar of exposure to the Company's most junior position.
(3) Calculated based on accounting income, which includes cash interest, paid-in-kind interest, fee accrual and amortization of discounts, recognized in the last month of the quarter excluding loan loss reserves.
(4) Investment is included in the Investment in unconsolidated joint ventures line item in our consolidated balance sheet.
(5) Alternative Strategy Portfolio asset.
(6) Loan is on non-accrual as of September 30, 2025.
(7) Loan is in default as of as of September 30, 2025.

All values are in US Dollars.

Supplemental Information 32 Third Quarter 2025
SELECTED PROPERTY DATA<br><br>Manhattan Operating Properties<br><br>Unaudited<br><br>(Dollars in Thousands)
---
Ownership % of Total September 30, 2025 June 30, 2025 Annualized Contractual<br>Cash Rent
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
Properties Interest (%) SubMarket Ownership Square Feet (1) Sq. Feet %<br>Occupied (2) %<br>Leased (3) %<br>Occupied (2) %<br>Leased (3) ($'s) SLG Share ('s)
CONSOLIDATED PROPERTIES
"Same Store"
10 East 53rd Street 100.0 Plaza District Fee Interest 354,300 1.5 96.1 97.5 95.8 96.7 $33,861 33,861
100 Church Street 100.0 Downtown Fee Interest 1,047,500 4.5 93.1 93.1 93.1 93.1 47,342 47,342
100 Park Avenue 99.8 Grand Central South Fee Interest 834,000 3.6 95.5 96.7 93.1 96.7 61,549 61,426
110 Greene Street 100.0 Soho Fee Interest 223,600 1.0 90.2 94.2 91.0 95.2 18,736 18,736
125 Park Avenue 100.0 Grand Central Fee Interest 604,245 2.6 98.3 98.7 98.3 98.7 48,725 48,725
304 Park Avenue South 100.0 Midtown South Fee Interest 215,000 0.9 91.9 91.9 91.9 91.9 18,066 18,066
420 Lexington Ave (Graybar) 100.0 Grand Central North Leasehold Interest 1,188,000 5.2 90.5 91.6 89.7 90.4 88,159 88,159
461 Fifth Avenue 100.0 Midtown Fee Interest 200,000 0.9 81.7 90.2 94.7 97.9 14,468 14,468
485 Lexington Avenue 100.0 Grand Central North Fee Interest 921,000 3.9 77.8 79.7 72.8 79.1 48,089 48,089
555 West 57th Street 100.0 Midtown West Fee Interest 941,000 4.0 77.2 77.2 77.2 77.2 47,446 47,446
711 Third Avenue 100.0 (4) Grand Central North Leasehold Interest (4) 524,000 2.2 70.8 72.6 70.8 70.8 25,755 25,755
810 Seventh Avenue 100.0 Times Square Fee Interest 692,000 3.0 84.8 89.6 83.5 90.9 42,744 42,744
885 Third Avenue 100.0 Midtown / Plaza District Fee / Leasehold Interest 218,796 0.9 78.3 81.2 76.5 79.5 11,063 11,063
1185 Avenue of the Americas 100.0 Rockefeller Center Leasehold Interest 1,062,000 4.5 88.4 91.6 79.7 89.0 78,628 78,628
1350 Avenue of the Americas 100.0 Rockefeller Center Fee Interest 562,000 2.4 75.5 80.1 78.0 78.0 34,246 34,246
Subtotal / Weighted Average 9,587,441 41.1 % 86.3 % 88.3 % 84.9 % 87.8 % $618,877 618,754
"Non Same Store"
500 Park Avenue 100.0 Park Avenue Fee Interest 201,411 0.8 90.7 90.7 90.7 90.7 $17,106 17,106
Subtotal / Weighted Average 201,411 0.8 % 90.7 % 90.7 % 90.7 % 90.7 % $17,106 17,106
Total / Weighted Average Consolidated Properties 9,788,852 41.9 % 86.4 % 88.3 % 85.0 % 87.8 % $635,983 635,860
UNCONSOLIDATED PROPERTIES
"Same Store"
One Vanderbilt Avenue 55.0 Grand Central Fee Interest 1,657,198 7.1 100.0 100.0 99.4 100.0 $290,625 159,845
11 Madison Avenue 60.0 Park Avenue South Fee Interest 2,314,000 9.9 93.0 93.0 87.9 91.4 167,375 100,425
220 East 42nd Street 51.0 Grand Central Fee Interest 1,135,000 4.9 93.1 94.1 92.0 94.1 72,166 36,804
280 Park Avenue 50.0 Park Avenue Fee Interest 1,219,158 5.2 90.3 93.5 89.6 90.5 125,381 62,690
450 Park Avenue 25.1 Park Avenue Fee Interest 337,000 1.4 96.8 100.0 95.6 98.8 41,379 10,386
800 Third Avenue 60.5 Grand Central North Fee Interest 526,000 2.3 83.8 86.4 83.8 84.6 31,745 19,206
919 Third Avenue 51.0 Grand Central North Fee Interest 1,454,000 6.2 95.5 99.7 95.5 95.5 101,129 51,576
1515 Broadway 56.9 Times Square Fee Interest 1,750,000 7.5 99.7 99.7 99.7 99.7 142,095 80,852
Added to Same Store in 2025
245 Park Avenue 50.1 Park Avenue Fee Interest 1,782,793 7.6 91.5 92.2 87.3 92.2 172,128 86,236
Subtotal / Weighted Average 12,175,149 52.1 % 94.4 % 95.7 % 92.5 % 94.4 % $1,144,023 608,020
"Non Same Store"
One Madison Avenue 25.5 Park Avenue South Fee Interest 1,385,484 6.0 79.8 84.5 71.7 73.5 $129,960 33,140
Subtotal / Weighted Average 1,385,484 6.0 % 79.8 % 84.5 % 71.7 % 73.5 % $129,960 33,140
Total / Weighted Average Unconsolidated Properties 13,560,633 58.1 % 92.9 % 94.5 % 90.4 % 92.3 % $1,273,983 641,160
Manhattan Operating Properties Grand Total / Weighted Average 23,349,485 100.0 % 90.2 % 91.9 % 88.2 % 90.4 % $1,909,966 1,277,020
Manhattan Operating Properties Same Store Occupancy % 21,762,590 93.2 % 90.9 % 92.4 % 89.2 % 91.5 %
(1) Represents the rentable square footage at the time the property was acquired.
(2) Based on commenced leases. For GAAP purposes revenue may not yet be recognized for certain commenced leases.
(3) Inclusive of leases signed but not yet commenced.
(4) The Company also owns 50% of the fee interest.

All values are in US Dollars.

Supplemental Information 33 Third Quarter 2025
SELECTED PROPERTY DATA<br><br>Retail, Residential and Suburban Operating Properties<br><br>Unaudited<br><br>(Dollars in Thousands)
---
Ownership % of Total September 30, 2025 June 30, 2025 Annualized Contractual<br>Cash Rent
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
Properties Interest (%) SubMarket Ownership Square Feet (1) Sq. Feet %<br>Occupied (2) %<br>Leased (3) %<br>Occupied (2) %<br>Leased (3) ($'s) SLG Share ('s)
RETAIL PROPERTIES
"Same Store" Retail
Added to Same Store in 2025
760 Madison Avenue 100.0 Plaza District Fee Interest 22,648 74.3 100.0 100.0 100.0 100.0 18,245 18,245
Subtotal/Weighted Average 22,648 74.3 % 100.0 % 100.0 % 100.0 % 100.0 % $18,245 18,245
"Non Same Store" Retail
690 Madison Avenue 90.0 Plaza District Fee Interest 7,848 25.7 100.0 100.0 100.0 100.0 $1,504 1,353
Subtotal/Weighted Average 7,848 25.7 % 100.0 % 100.0 % 100.0 % 100.0 % $1,504 1,353
Total / Weighted Average Retail Properties 30,496 100.0 % 100.0 % 100.0 % 100.0 % 100.0 % $19,749 19,598
Ownership Total September 30, 2025 June 30, 2025 Annualized Contractual<br>Cash Rent
Properties Interest (%) SubMarket Ownership Square Feet (1) Units %<br>Occupied (2) %<br>Leased (3) %<br>Occupied (2) %<br>Leased (3) ($'s) SLG Share ('s)
RESIDENTIAL PROPERTIES
"Same Store" Residential
Added to Same Store in 2025
7 Dey Street 100.0 Lower Manhattan Fee Interest 140,382 209 98.1 98.6 98.6 99.5 $12,412 12,412
15 Beekman Street 20.0 Downtown Leasehold Interest 221,884 484 (4) 100.0 100.0 100.0 100.0 14,155 2,831
Subtotal/Weighted Average 362,266 693 99.4 % 99.6 % 99.6 % 99.8 % $26,567 15,243
Total / Weighted Average Residential Properties 362,266 693 99.4 % 99.6 % 99.6 % 99.8 % $26,567 15,243
Ownership % of Total September 30, 2025 June 30, 2025 Annualized Contractual<br>Cash Rent
Properties Interest (%) SubMarket Ownership Square Feet (1) Sq. Feet %<br>Occupied (2) %<br>Leased (3) %<br>Occupied (2) %<br>Leased (3) ($'s) SLG Share ('s)
"Same Store" Suburban
Landmark Square 100.0 Stamford, Connecticut Fee Interest 862,800 100.0 68.1 68.7 70.8 71.4 $17,283 17,283
Subtotal/Weighted Average 862,800 100.0 % 68.1 % 68.7 % 70.8 % 71.4 % $17,283 17,283
Total / Weighted Average Suburban Properties 862,800 100.0 % 68.1 % 68.7 % 70.8 % 71.4 % $17,283 17,283
(1) Represents the rentable square footage at the time the property was acquired.
(2) Based on commenced leases. For GAAP purposes revenue may not yet be recognized for certain commenced leases.
(3) Inclusive of leases signed but not yet commenced.
(4) Property occupied by Pace University and used as an academic center and dormitory space. 484 represents number of beds.

All values are in US Dollars.

Supplemental Information 34 Third Quarter 2025
SELECTED PROPERTY DATA<br><br>Development / Redevelopment & Alternative Strategy Portfolio Properties<br><br>Unaudited<br><br>(Dollars in Thousands)
---
Ownership % of Total September 30, 2025 June 30, 2025 Annualized Contractual<br>Cash Rent Total Tenants
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
Properties Interest (%) SubMarket Ownership Square Feet (1) Sq. Feet %<br>Occupied (2) %<br>Leased (3) %<br>Occupied (2) %<br>Leased (3) ($'s) SLG Share ('s)
Development / Redevelopment
19 East 65th Street 100.0 Plaza District Fee Interest 14,639 1.7 $—
185 Broadway 100.0 Lower Manhattan Fee Interest 50,206 5.9 34.5 34.5 34.5 34.5 3,506 3,506 4
750 Third Avenue 100.0 Grand Central North Fee Interest 780,000 92.4 4.9 4.9 4.9 4.9 4,040 4,040 17
Total / Weighted Average Development / Redevelopment Properties 844,845 100.0 % 6.5 % 6.5 % 6.5 % 6.5 % $7,546 7,546 21
Ownership % of Total September 30, 2025 June 30, 2025 Annualized Contractual<br>Cash Rent Total Tenants
Properties Interest (%) SubMarket Ownership Square Feet (1) Sq. Feet %<br>Occupied (2) %<br>Leased (3) %<br>Occupied (2) %<br>Leased (3) ($'s) SLG Share ('s)
Alternative Strategy Portfolio
2 Herald Square 95.0 Herald Square Leasehold Interest 369,000 14.6 34.5 34.5 34.5 34.5 $25,836 24,545 8
11 West 34th Street 30.0 Herald Square/Penn Station Fee Interest 17,150 0.7 100.0 100.0 100.0 100.0 3,680 1,104 1
115 Spring Street 51.0 Soho Fee Interest 5,218 0.2 100.0 100.0 100.0 100.0 4,202 2,143 1
650 Fifth Avenue 50.0 Plaza District Leasehold Interest 69,214 2.7 100.0 100.0 100.0 100.0 42,574 21,287 1
1552 Broadway / 1560 Broadway Signage 50.0 Times Square Fee / Leasehold Interest 12,719 0.5 100.0 100.0 4,200 2,100 1
Worldwide Plaza 25.1 Westside Fee Interest 2,048,725 81.3 61.7 61.9 63.3 63.3 76,209 19,090 55
Total / Weighted Average Alternative Strategy Portfolio Properties 2,522,026 100.0 % 59.3 % 59.5 % 60.1 % 60.1 % $156,701 70,269 67
(1) Represents the rentable square footage at the time the property was acquired.
(2) Based on commenced leases. For GAAP purposes revenue may not yet be recognized for certain commenced leases.
(3) Inclusive of leases signed but not yet commenced.

All values are in US Dollars.

Supplemental Information 35 Third Quarter 2025
SELECTED PROPERTY DATA<br><br>Retail Within Operating, Development / Redevelopment and Alternative Strategy Portfolio Properties<br><br>Unaudited<br><br>(Dollars in Thousands)
---
Ownership % of Total September 30, 2025 June 30, 2025 Annualized Contractual<br>Cash Rent
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
Properties Interest (%) SubMarket Ownership Square Feet (1) Sq. Feet %<br>Occupied (2) %<br>Leased (3) %<br>Occupied (2) %<br>Leased (3) ($'s) SLG Share ('s)
HIGH STREET RETAIL - Consolidated Properties
690 Madison Avenue 90.0 Plaza District Fee Interest 7,944 0.6 100.0 100.0 100.0 100.0 $1,504 1,353
760 Madison Avenue 100.0 Plaza District Fee Interest 22,648 1.7 100.0 100.0 100.0 100.0 18,245 18,245
Subtotal / Weighted Average 30,592 2.3 % 100.0 % 100.0 % 100.0 % 100.0 % $19,749 19,598
Total / Weighted Average High Street Retail 30,592 2.3 % 100.0 % 100.0 % 100.0 % 100.0 % $19,749 19,598
OTHER RETAIL - Consolidated Properties
10 East 53rd Street 100.0 Plaza District Fee Interest 38,657 3.0 100.0 100.0 100.0 100.0 $4,201 4,201
100 Church Street 100.0 Downtown Fee Interest 61,708 4.5 100.0 100.0 100.0 100.0 4,445 4,445
100 Park Avenue 99.8 Grand Central South Fee Interest 40,022 3.1 97.1 97.1 97.1 97.1 3,296 3,289
110 Greene Street 100.0 Soho Fee Interest 16,121 1.2 100.0 100.0 100.0 100.0 4,633 4,633
125 Park Avenue 100.0 Grand Central Fee Interest 32,124 2.5 47.0 47.0 47.0 47.0 3,622 3,622
185 Broadway 100.0 Lower Manhattan Fee Interest 16,413 1.3 100.0 100.0 100.0 100.0 3,506 3,506
304 Park Avenue South 100.0 Midtown South Fee Interest 25,330 1.9 100.0 100.0 100.0 100.0 3,847 3,847
420 Lexington Ave (Graybar) 100.0 Grand Central North Leasehold Interest 54,026 4.1 100.0 100.0 100.0 100.0 5,381 5,382
461 Fifth Avenue 100.0 Midtown Fee Interest 16,149 1.2 100.0 100.0 100.0 100.0 1,104 1,104
485 Lexington Avenue 100.0 Grand Central North Fee Interest 41,701 3.2 68.5 68.5 68.5 68.5 4,448 4,448
500 Park Avenue 100.0 Park Avenue Fee Interest 11,976 0.9 100.0 100.0 100.0 100.0 1,257 1,257
555 West 57th Street 100.0 Midtown West Fee Interest 53,186 4.1 100.0 100.0 100.0 100.0 3,174 3,174
711 Third Avenue 100.0 Grand Central North Leasehold Interest 25,639 2.0 83.5 83.5 83.5 83.5 2,365 2,365
750 Third Avenue (4) 100.0 Grand Central North Fee Interest 24,827 1.9 47.5 47.5 47.5 47.5 1,964 1,964
810 Seventh Avenue 100.0 Times Square Fee Interest 18,207 1.4 98.6 98.6 98.6 98.6 4,414 4,414
885 Third Avenue 100.0 Midtown / Plaza District Fee / Leasehold Interest 9,140 0.7 100.0 100.0 100.0 100.0 557 557
1185 Avenue of the Americas 100.0 Rockefeller Center Leasehold Interest 58,271 4.5 88.1 89.5 84.1 88.1 3,406 3,406
1350 Avenue of the Americas 100.0 Rockefeller Center Fee Interest 17,797 1.4 100.0 100.0 100.0 100.0 2,788 2,788
Subtotal / Weighted Average 561,294 42.9 % 90.1 % 90.2 % 89.6 % 90.1 % $58,408 58,402
OTHER RETAIL - Unconsolidated Properties
One Madison Avenue 25.5 Park Avenue South Fee Interest 109,893 8.4 98.2 100.0 85.9 100.0 $5,760 1,469
One Vanderbilt Avenue 55.0 Grand Central Fee Interest 34,885 2.7 100.0 100.0 100.0 100.0 5,937 3,265
11 Madison Avenue 60.0 Park Avenue South Fee Interest 38,800 3.0 95.7 95.7 95.7 95.7 3,878 2,327
220 East 42nd Street 51.0 Grand Central Fee Interest 33,866 2.6 81.0 81.0 81.0 81.0 1,957 998
245 Park Avenue 50.1 Park Avenue Fee Interest 32,905 2.5 53.8 88.2 53.8 88.2 1,155 578
280 Park Avenue 50.0 Park Avenue Fee Interest 28,219 2.2 100.0 100.0 93.9 93.9 1,673 837
450 Park Avenue 25.1 Park Avenue Fee Interest 6,317 0.5 100.0 100.0 100.0 100.0 1,845 463
800 Third Avenue 60.5 Grand Central North Fee Interest 9,900 0.8 100.0 100.0 100.0 100.0 987 597
919 Third Avenue 51.0 Grand Central North Fee Interest 31,004 2.4 98.9 98.9 98.9 98.9 3,936 2,007
1515 Broadway 56.9 Times Square Fee Interest 182,011 13.7 99.8 99.8 99.8 99.8 32,656 18,582
Subtotal / Weighted Average 507,800 38.8 % 94.9 % 97.5 % 91.9 % 97.2 % $59,784 31,123
Total / Weighted Average Other Retail 1,069,094 81.7 % 92.4 % 93.7 % 90.7 % 93.4 % $118,192 89,525
(1) Represents the rentable square footage at the time the property was acquired.
(2) Based on commenced leases. For GAAP purposes revenue may not yet be recognized for certain commenced leases.
(3) Inclusive of leases signed but not yet commenced.
(4) Redevelopment properties.

All values are in US Dollars.

Supplemental Information 36 Third Quarter 2025
SELECTED PROPERTY DATA - CONTINUED<br><br>Retail Within Operating, Development / Redevelopment and Alternative Strategy Portfolio Properties<br><br>Unaudited<br><br>(Dollars in Thousands)
---
Ownership % of Total September 30, 2025 June 30, 2025 Annualized Contractual<br>Cash Rent
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
Properties Interest (%) SubMarket Ownership Square Feet (1) Sq. Feet %<br>Occupied (2) %<br>Leased (3) %<br>Occupied (2) %<br>Leased (3) ($'s) SLG Share ('s)
ALTERNATIVE STRATEGY PORTFOLIO - Unconsolidated Properties
2 Herald Square 95.0 Herald Square Leasehold Interest 94,531 7.2 40.6 40.6 40.6 40.6 $14,935 14,189
11 West 34th Street 30.0 Herald Square/Penn Station Fee Interest 17,150 1.3 100.0 100.0 100.0 100.0 3,680 1,104
115 Spring Street 51.0 Soho Fee Interest 5,218 0.4 100.0 100.0 100.0 100.0 4,202 2,143
650 Fifth Avenue 50.0 Plaza District Leasehold Interest 69,214 5.3 100.0 100.0 100.0 100.0 42,574 21,287
1552 Broadway / 1560 Broadway Signage 50.0 Times Square Fee / Leasehold Interest 12,719 1.0 100.0 100.0 4,200 2,100
Worldwide Plaza 25.1 Westside Fee Interest 10,592 (4) 0.8 84.9 84.9 84.9 84.9 1,242 311
Subtotal / Weighted Average 209,424 16.0 % 72.4 % 72.4 % 66.3 % 66.3 % $70,833 41,134
Total / Weighted Average Alternative Strategy Portfolio 209,424 16.0 % 72.4 % 72.4 % 66.3 % 66.3 % $70,833 41,134
Retail Grand Total / Weighted Average 1,309,110 100.0 % 89.3 % 90.4 % 87.0 % 89.3 % $208,774 150,257
(1) Represents the rentable square footage at the time the property was acquired.
(2) Based on commenced leases. For GAAP purposes revenue may not yet be recognized for certain commenced leases.
(3) Inclusive of leases signed but not yet commenced.
(4) Excludes the theatre, parking garage, fitness gym and other amenity space totaling 241,371 square feet.

All values are in US Dollars.

Supplemental Information 37 Third Quarter 2025
LARGEST TENANTS BY SLG SHARE OF ANNUALIZED CASH RENT (1)<br><br><br><br>Unaudited<br><br>(Dollars in Thousands Except Per SF)
---
Ownership Interest % Lease Expiration (2) Total Rentable Square Feet Annualized Contractual Cash Rent ($) SLG Share of Annualized Contractual Cash Rent ($) % of SLG Share of Annualized Contractual Cash Rent (3) Annualized Contractual Rent PSF Investment Grade Credit Rating (4)
--- --- --- --- --- --- --- --- --- ---
Tenant Name Property
Paramount Global 1515 Broadway 56.9 Jun 2031 1,603,121 $109,413 $62,256 4.4% 68.25
555 West 57th Street 100.0 Apr 2029 186,266 10,998 10,998 0.8% 59.04
1515 Broadway 56.9 Mar 2028 9,106 2,219 1,263 0.1% 243.73
1,798,493 $122,630 $74,517 5.3% 68.19 BBB-
UBS Americas, Inc. 11 Madison Avenue 60.0 May 2037 1,184,489 $80,929 $48,558 3.5% 68.32 A+
Bloomberg L.P. 919 Third Avenue 51.0 Feb 2040 926,156 $63,990 $32,635 2.3% 69.09
Sony Corporation 11 Madison Avenue 60.0 Jan 2031 578,791 $53,094 $31,857 2.3% 91.73 A
McDermott Will & Emery LLP One Vanderbilt Avenue 55.0 Dec 2042 169,586 $31,538 $17,346 1.2% 185.97
919 Third Avenue 51.0 Jun 2036 281,651 20,945 10,682 0.8% 74.36
420 Lexington Avenue 100.0 Oct 2026 10,043 641 641 63.82
461,280 $53,124 $28,669 2.0% 115.17
Societe Generale 245 Park Avenue 50.1 Oct 2032 520,831 $50,120 $25,110 1.8% 96.23 A
The City of New York 100 Church Street 100.0 Mar 2034 510,007 $22,925 $22,925 1.6% 44.95 Aa2
Metro-North Commuter Railroad Company 420 Lexington Avenue 100.0 Nov 2034 344,873 $21,822 $21,822 1.6% 63.27
420 Lexington Avenue 100.0 Jan 2027 7,537 454 454 60.20
352,410 $22,276 $22,276 1.6% 63.21 A1
TD Bank US Holding Company One Vanderbilt Avenue 55.0 Jul 2041 193,159 $26,197 $14,408 1.0% 135.62
One Vanderbilt Avenue 55.0 Aug 2041 6,843 3,240 1,782 0.1% 473.51
125 Park Avenue 100.0 Oct 2025 6,234 2,133 2,133 0.2% 342.11
125 Park Avenue 100.0 Oct 2030 26,536 1,826 1,826 0.1% 68.81
125 Park Avenue 100.0 Mar 2034 25,171 1,652 1,652 0.1% 65.64
257,943 $35,048 $21,801 1.5% 135.87 A+
Nike Retail Services, Inc. 650 Fifth Avenue 50.0 Jan 2033 69,214 $42,574 $21,287 1.5% 615.10 A+
King & Spalding 1185 Avenue of the Americas 100.0 Oct 2025 219,886 $21,090 $21,090 1.5% 95.91
WME IMG, LLC 304 Park Avenue 100.0 Apr 2028 174,069 $14,219 $14,219 1.0% 81.69
11 Madison Avenue 60.0 Sep 2030 104,618 11,368 6,821 0.5% 108.66
278,687 $25,587 $21,040 1.5% 91.81
Franklin Templeton Companies LLC One Madison Avenue 25.5 May 2040 354,976 $48,970 $12,487 0.9% 137.95
280 Park Avenue 50.0 Nov 2031 128,993 13,714 6,857 0.5% 106.31
483,969 $62,684 $19,344 1.4% 129.52 A
Carlyle Investment Management LLC One Vanderbilt Avenue 55.0 Sep 2036 194,702 $34,744 $19,109 1.4% 178.45 A-
Giorgio Armani Corporation 760 Madison Avenue 100.0 Oct 2038 22,648 $18,245 $18,245 1.3% 805.58
Ares Management LLC 245 Park Avenue 50.1 Jun 2043 251,175 $29,840 $14,950 1.1% 118.80
245 Park Avenue 50.1 Dec 2028 36,316 3,741 1,874 0.1% 103.00
287,491 $33,581 $16,824 1.2% 116.81 A-
Hess Corp 1185 Avenue of the Americas 100.0 Dec 2027 167,169 $16,156 $16,156 1.1% 96.64 AA-
PJT Partners Holdings LP 280 Park Avenue 50.0 Jun 2041 269,821 $32,002 $16,001 1.1% 118.61
The Toronto Dominion Bank One Vanderbilt Avenue 55.0 Apr 2042 142,892 $21,330 $11,732 0.8% 149.28
125 Park Avenue 100.0 Apr 2042 52,450 3,611 3,611 0.3% 68.85
195,342 $24,941 $15,343 1.1% 127.68 A+
Alvarez & Marsal Holdings, LLC 100 Park Avenue 99.8 Jan 2042 221,332 $14,342 $14,313 1.0% 64.80
Total 9,000,661 $830,082 $507,100 36.0%
(1) Based on commenced leases.
(2) Expiration of current lease term and does not reflect extension options.
(3) SLG Share of Annualized Cash Rent includes Manhattan, Suburban, Retail, Residential, Development / Redevelopment and Alternative Strategy Portfolio properties.
(4) Corporate or bond rating from S&P, Fitch or Moody's.
(5) Tenant pays rent on a net basis. Rent PSF reflects gross rent equivalent.

All values are in US Dollars.

Supplemental Information 38 Third Quarter 2025
COMMERCIAL MANHATTAN TENANT DIVERSIFICATION<br><br><br><br>Unaudited
---

chart-982c7e393e5e442c878a.jpgchart-1ca11750ffa1481c847a.jpg

Supplemental Information 39 Third Quarter 2025
LEASING ACTIVITY - MANHATTAN OPERATING PROPERTIES<br><br>Available Space<br><br>Unaudited
---
Activity Building Address # of Leases Square Feet (1) Rentable SF Escalated<br>Rent/Rentable SF ($'s)(2)
--- --- --- --- --- ---
Available Space at 6/30/25 2,777,676
Space which became available during the Quarter (3):
Office
10 East 53rd Street 1 4,940 5,407 90.12
100 Park Avenue 1 9,962 10,889 93.63
110 Greene Street 2 5,105 5,114 93.34
245 Park Avenue 1 38,297 38,358 130.00
420 Lexington Avenue 8 13,431 18,545 69.34
461 Fifth Avenue 3 26,961 28,571 94.19
800 Third Avenue 1 1,392 1,397 61.20
810 Seventh Avenue 3 23,736 28,745 65.74
1350 Avenue of the Americas 4 23,787 24,345 86.31
Total/Weighted Average 24 147,611 161,371 $93.10
Retail
461 Fifth Avenue 1 1,850 1,751 188.46
Total/Weighted Average 1 1,850 1,751 $188.46
Storage
10 East 53rd Street 1 2,088 2,088 29.85
420 Lexington Avenue 1 333 699 22.73
810 Seventh Avenue 1 536 619 19.39
Total/Weighted Average 3 2,955 3,408 $26.49
Total Space which became available during the Quarter
Office 24 147,611 161,371 $93.10
Retail 1 1,850 1,751 $188.46
Storage 3 2,955 3,408 $26.49
28 152,416 166,530 $92.74
Total Available Space 2,930,092
(1) Represents the rentable square footage at the time the property was acquired.
(2) Escalated cash rent includes base rent plus all additional amounts paid by the tenant in the form of real estate taxes, operating expenses, porters wage or a consumer price index (CPI) adjustment, excluding concessions.
(3) Includes expiring space, relocating tenants and move-outs where tenants vacated. Excludes lease expirations where tenants heldover. Supplemental Information 40 Third Quarter 2025
--- --- ---
LEASING ACTIVITY - MANHATTAN OPERATING PROPERTIES<br><br>Commenced Leasing<br><br>Unaudited
---
Activity # of Leases Term (Yrs) Square Feet (1) Rentable SF New Cash Rent / Rentable SF(2) Prev. Escalated Rent/ Rentable SF(3) TI / Rentable SF Free Rent <br># of Months
--- --- --- --- --- --- --- --- ---
Available Space 2,930,092
Office
1 11.3 92,663 92,663 $108.00 $— $150.00 4.0
1 22.0 10,555 10,790 74.14 139.02
1 11.0 8,129 8,925 90.00 109.15 107.00 12.5
2 11.2 119,508 122,377 82.29 102.85 117.82 15.0
2 10.1 29,656 30,336 63.57 84.87 112.37 12.3
1 7.6 3,374 3,364 90.00 85.42 9.0
1 12.8 12,077 13,235 58.00 159.66 12.0
3 15.6 114,000 114,183 139.07 106.60 154.06 11.4
1 5.6 6,100 6,179 125.00 112.47 6.0
9 6.8 22,173 36,004 62.21 69.88 94.67 6.3
1 5.4 4,215 4,214 139.00 7.12 5.0
2 10.7 45,573 46,822 61.00 66.14 137.79 13.6
1 1.5 1,392 1,397 65.00 61.20 5.00
4 11.6 33,498 38,069 59.63 61.37 118.40 6.0
1 5.4 3,826 3,847 71.00 4.77 5.0
3 11.9 62,615 66,865 64.68 136.66 11.9
1 5.4 9,729 11,300 62.00 5.0
35 11.7 579,083 610,570 $89.54 $92.34 $127.31 10.2
Retail
1 15.0 14,826 13,558 $81.13 $— $25.82 12.0
1 10.8 1,724 2,178 95.41 114.79 10.0
1 15.5 2,566 2,618 114.59 126.05 7.0
1 10.6 2,466 2,370 263.71 307.06 122.36 7.0
4 14.1 21,582 20,724 $107.74 $212.05 $42.95 10.6
Storage
1 11.3 4,239 4,118 $54.00 $— $75.00 4.0
1 3.4 337 299 30.00
1 4.0 932 1,229 22.50 4.56
3 9.3 5,508 5,646 $45.87 $— $55.70 2.9
Leased Space
35 11.7 579,083 610,570 $89.54 $92.34 $127.31 10.2
4 14.1 21,582 20,724 $107.74 $212.05 $42.95 10.6
3 9.3 5,508 5,646 $45.87 $— $55.70 2.9
42 11.8 606,173 636,940 $89.75 $94.99 $123.93 10.1
Total Available Space as of 9/30/25 2,323,919
Early Renewals
Office
1 5.3 4,085 4,481 $100.00 $92.12 $— 4.0
2 3.2 4,973 5,364 95.81 95.33 2.2
2 1.0 2,044 2,059 100.61 99.85
1 2.5 35,336 36,316 103.00 103.00
1 11.0 43,351 46,551 119.00 104.48 110.00 12.0
2 5.2 2,667 3,216 65.93 64.03 5.53 1.9
1 6.3 4,193 4,246 137.00 116.70 29.96 4.0
1 1.0 15,543 19,820 65.25 67.85 1.0
1 7.7 18,390 19,587 57.00 57.33 35.00 8.0
1 3.3 2,316 2,316 64.00 61.20 2.5
1 1.0 3,288 3,599 55.00 54.50
2 4.4 15,983 17,135 77.16 79.46 19.64 3.1
16 5.7 152,169 164,690 $93.03 $88.67 $38.18 5.1
Renewals
16 5.7 152,169 164,690 $93.03 $88.67 $38.18 5.1
16 5.7 152,169 164,690 $93.03 $88.67 $38.18 5.1
(1) Represents the rentable square footage at the time the property was acquired.
(2) Annual initial base rent.
(3) Escalated cash rent includes base rent plus all additional amounts paid by the tenant in the form of real estate taxes, operating expenses, porters wage or a consumer price index (CPI) adjustment, excluding concessions.
(4) Average starting office rent excluding new tenants replacing vacancies is 97.21/rsf for 220,110 rentable SF.
Average starting office rent for office space (leased and early renewals, excluding new tenants replacing vacancies) is 95.42/rsf for 384,800 rentable SF.

All values are in US Dollars.

Supplemental Information 41 Third Quarter 2025
LEASE EXPIRATIONS - MANHATTAN OPERATING PROPERTIES<br><br>Office, Retail and Storage Leases<br><br>Unaudited
---
Year of Lease Expiration Number of Expiring Leases (1) Rentable Square Footage of Expiring Leases SLG Share<br>Rentable Square Footage of Expiring Leases Percentage of Total <br>Sq. Ft. Annualized Contractual Cash Rent of Expiring Leases SLG Share<br>Annualized Contractual Cash Rent of Expiring Leases Annualized Contractual Cash Rent Per Square Foot of Expiring Leases $/psf (2)
--- --- --- --- --- --- --- --- ---
Wholly-Owned and Consolidated JV Properties
3rd Quarter 2025 (3) 10 18,816 18,816 0.2 % 963,470 963,470 51.20
4th Quarter 2025 22 318,952 318,948 3.6 % 30,317,344 30,316,989 95.05
Total 2025 32 337,768 337,764 3.8 % $31,280,814 $31,280,459 $92.61
2026 79 750,747 750,644 8.4 % $52,483,063 $52,475,039 $69.91
2027 82 776,181 776,018 8.7 % 63,876,455 63,862,159 82.30
2028 75 696,676 696,642 7.8 % 53,698,588 53,695,504 77.08
2029 62 743,839 743,828 8.4 % 52,771,007 52,769,984 70.94
2030 60 932,630 932,488 10.5 % 67,490,018 67,478,004 72.37
2031 36 364,733 364,563 4.1 % 28,402,658 28,389,626 77.87
2032 30 810,254 810,232 9.1 % 53,006,375 53,004,398 65.42
2033 24 435,083 434,989 4.9 % 34,320,247 34,314,167 78.88
2034 32 1,290,180 1,290,180 14.5 % 75,201,418 75,201,418 58.29
Thereafter 71 1,768,666 1,767,718 19.8 % 123,452,432 123,389,219 69.80
Grand Total 583 8,906,757 8,905,066 100.0 % $635,983,075 $635,859,977 $71.40
Unconsolidated JV Properties
3rd Quarter 2025 (3) 2 11,815 3,418 0.1 % 1,123,567 289,647 95.10
4th Quarter 2025 6 76,492 33,319 0.6 % 6,853,602 2,807,736 89.60
Total 2025 8 88,307 36,737 0.7 % $7,977,169 $3,097,383 $90.33
2026 20 264,381 135,442 2.0 % $36,467,955 $18,749,190 $137.94
2027 17 187,353 84,176 1.5 % 27,971,724 13,168,728 149.30
2028 26 306,943 154,387 2.4 % 36,778,949 18,476,039 119.82
2029 18 147,920 75,539 1.2 % 15,734,469 7,578,173 106.37
2030 16 334,361 190,370 2.6 % 39,005,219 21,779,196 116.66
2031 19 2,766,261 1,547,535 21.7 % 215,148,963 119,608,783 77.78
2032 15 996,918 507,279 7.8 % 90,203,699 45,762,654 90.48
2033 11 224,560 117,154 1.8 % 26,307,830 13,848,185 117.15
2034 8 325,606 161,426 2.5 % 28,252,883 14,007,226 86.77
Thereafter 86 7,126,594 3,519,511 55.8 % 750,134,312 365,084,002 105.26
Grand Total 244 12,769,204 6,529,556 100.0 % $1,273,983,172 $641,159,559 $99.77
(1) Tenants may have multiple leases.
(2) Represents in place annualized contractual cash rent allocated by year of expiration.
(3) Includes month to month holdover tenants that expired prior to September 30, 2025. Supplemental Information 42 Third Quarter 2025
--- --- ---
LEASE EXPIRATIONS<br><br>Retail Leases Within Operating, Development / Redevelopment and Alternative Strategy Portfolio Properties<br><br>Wholly-Owned and Consolidated JV's<br><br>Unaudited
---
Year of Lease Expiration Number of Expiring Leases (1) Rentable Square Footage of Expiring Leases SLG Share<br>Rentable Square Footage of Expiring Leases Percentage of Total <br>Sq. Ft. Annualized Contractual Cash Rent of Expiring Leases SLG Share<br>Annualized Contractual Cash Rent of Expiring Leases Annualized Contractual Cash Rent Per Square Foot of Expiring Leases $/psf (2)
--- --- --- --- --- --- --- --- ---
High Street Retail
2025 (3) % $— $— $—
2026 %
2027 %
2028 %
2029 %
2030 %
2031 %
2032 %
2033 1 7,944 7,150 26.0 % 1,504,008 1,353,607 189.33
2034 %
Thereafter 1 22,648 22,648 74.0 % 18,244,712 18,244,712 805.58
2 30,592 29,798 100.0 % $19,748,720 $19,598,319 $645.55
Vacancy (4)
Grand Total 30,592
Other Retail
2025 (3) 3 10,479 10,479 2.1 % $2,582,380 $2,582,380 $246.43
2026 4 10,104 10,104 1.9 % 1,165,489 1,165,489 115.35
2027 6 37,990 37,967 7.4 % 5,289,612 5,287,857 139.24
2028 7 29,800 29,772 5.8 % 4,364,945 4,362,472 146.47
2029 4 27,702 27,702 5.4 % 2,610,517 2,610,517 94.24
2030 5 44,135 44,135 8.6 % 6,540,064 6,540,064 148.18
2031 4 16,050 16,033 3.1 % 1,830,082 1,828,754 114.02
2032 9 77,963 77,963 15.2 % 6,874,377 6,874,377 88.17
2033 6 61,578 61,578 12.0 % 7,970,826 7,970,826 129.44
2034 9 30,912 30,912 6.0 % 1,700,473 1,700,473 55.01
Thereafter 22 164,616 164,607 32.5 % 17,479,348 17,478,313 106.18
79 511,329 511,252 100.0 % $58,408,113 $58,401,522 $114.23
Vacancy (4) 55,191
Grand Total 566,520
(1) Tenants may have multiple leases.
(2) Represents in place annualized contractual cash rent allocated by year of expiration.
(3) Includes month to month holdover tenants that expired prior to September 30, 2025.
(4) Includes square footage of leases signed but not yet commenced.
Supplemental Information 43 Third Quarter 2025
--- --- ---
LEASE EXPIRATIONS<br><br>Retail Leases Within Operating, Development / Redevelopment and Alternative Strategy Portfolio Properties<br><br>Unconsolidated JV's<br><br>Unaudited
--- Year of Lease Expiration Number of Expiring Leases (1) Rentable Square Footage of Expiring Leases SLG Share<br>Rentable Square Footage of Expiring Leases Percentage of Total <br>Sq. Ft. Annualized Contractual Cash Rent of Expiring Leases SLG Share<br>Annualized Contractual Cash Rent of Expiring Leases Annualized Contractual Cash Rent Per Square Foot of Expiring Leases $/psf (2)
--- --- --- --- --- --- --- --- ---
High Street Retail
2025 (3) % $— $— $—
2026 %
2027 %
2028 %
2029 %
2030 %
2031 %
2032 %
2033 %
2034 %
Thereafter %
% $— $— $—
Vacancy (4)
Grand Total
Other Retail
2025 (3) % $— $— $—
2026 2 9,820 5,688 2.1 % 9,309,945 5,312,491 948.06
2027 1 7,711 4,388 1.6 % 10,957,561 6,234,852 1,421.03
2028 1 9,106 5,181 1.9 % 2,219,369 1,262,821 243.73
2029 3 52,886 27,070 11.1 % 5,516,923 2,531,958 104.32
2030 2 11,970 6,811 2.5 % 7,119,628 4,051,069 594.79
2031 3 14,058 7,433 2.9 % 2,393,631 1,293,141 170.27
2032 2 18,864 9,499 4.0 % 1,359,810 686,176 72.08
2033 2 4,721 2,412 1.0 % 589,969 301,198 124.97
2034 2 8,414 4,867 1.8 % 687,664 403,314 81.73
Thereafter 22 339,544 156,488 71.1 % 19,629,342 9,046,143 57.81
40 477,094 229,837 100.0 % $59,783,842 $31,123,163 $125.31
Vacancy (4) 30,016
Grand Total 507,110
Alternative Strategy Portfolio
2025 (3) 1 1,277 320 0.9 % $108,000 $27,054 $84.57
2026 3 17,869 6,382 12.2 % 7,956,860 3,265,722 445.29
2027 1 1,685 422 1.2 % 457,341 114,564 271.42
2028 1 1,819 456 1.2 % 214,774 53,801 118.07
2029 2 1,425 938 1.0 % 632,536 524,663 443.88
2030 %
2031 2 23,536 21,079 16.1 % 7,547,569 7,034,814 320.68
2032 %
2033 2 85,557 50,132 58.4 % 49,631,447 27,991,771 580.10
2034 1 12,520 6,260 8.6 % 4,200,000 2,100,000 335.46
Thereafter 1 647 162 0.4 % 84,792 21,240 131.05
14 146,335 86,151 100.0 % $70,833,319 $41,133,629 $484.05
Vacancy (4) 56,625
Grand Total 202,960
(1) Tenants may have multiple leases.
(2) Represents in place annualized contractual cash rent allocated by year of expiration.
(3) Includes month to month holdover tenants that expired prior to September 30, 2025.
(4) Includes square footage of leases signed but not yet commenced. Supplemental Information 44 Third Quarter 2025
--- --- ---
SUMMARY OF REAL ESTATE ACQUISITION ACTIVITY<br><br>Manhattan Office<br><br>Unaudited<br><br>(Dollars in Thousands)
---
Gross Asset Occupancy (%)
--- --- --- --- --- --- --- --- ---
Property Submarket Interest Acquired Type of Ownership Net Rentable SF Valuation ('s) at acquisition 9/30/2025
2001 - 2024 Acquisitions
Jun-01 317 Madison Avenue Grand Central 100.0% Fee Interest 450,000 95.0 N/A
Sep-01 1250 Broadway Penn Station 49.9 Fee Interest 670,000 126,500 97.7 N/A
May-02 1515 Broadway Times Square 55.0 Fee Interest 1,750,000 483,500 98.0 99.7
Feb-03 220 East 42nd Street Grand Central 100.0 Fee Interest 1,135,000 265,000 91.9 93.1
Mar-03 125 Broad Street Downtown 100.0 Fee Interest 525,000 92,000 100.0 N/A
Oct-03 461 Fifth Avenue Midtown 100.0 Leasehold Interest 200,000 60,900 93.9 81.7
Dec-03 1221 Avenue of the Americas Rockefeller Center 45.0 Fee Interest 2,550,000 1,000,000 98.8 N/A
Mar-04 19 West 44th Street Midtown 35.0 Fee Interest 292,000 67,000 86.0 N/A
Jul-04 750 Third Avenue Grand Central 100.0 Fee Interest 779,000 255,000 100.0 4.9
Jul-04 485 Lexington Avenue Grand Central 30.0 Fee Interest 921,000 225,000 100.0 77.8
Oct-04 625 Madison Avenue Plaza District 100.0 Leasehold Interest 563,000 231,500 68.0 N/A
Feb-05 28 West 44th Street Midtown 100.0 Fee Interest 359,000 105,000 87.0 N/A
Apr-05 1 Madison Avenue Park Avenue South 55.0 Fee Interest 1,177,000 803,000 96.0 N/A
Apr-05 5 Madison Avenue Clock Tower Park Avenue South 100.0 Fee Interest 267,000 115,000 N/A N/A
Jun-05 19 West 44th Street Midtown 65.0 Fee Interest 91,200 92.2 N/A
Mar-06 521 Fifth Avenue Midtown 100.0 Leasehold Interest 460,000 210,000 97.0 N/A
Jun-06 609 Fifth Avenue Midtown 100.0 Fee Interest 160,000 182,000 98.5 N/A
Dec-06 485 Lexington Avenue Grand Central 70.0 Fee Interest 578,000 90.5 77.8
Dec-06 800 Third Avenue Grand Central North 43.0 Fee Interest 526,000 285,000 96.9 83.8
Jan-07 Reckson - NYC Portfolio Various 100.0 Fee Interests / Leasehold Interest 5,612,000 3,679,530 98.3 88.6
Apr-07 331 Madison Avenue Grand Central 100.0 Fee Interest 114,900 73,000 97.6 N/A
Apr-07 1745 Broadway Midtown 32.3 Leasehold Interest 674,000 520,000 100.0 N/A
Jun-07 333 West 34th Street Penn Station 100.0 Fee Interest 345,400 183,000 100.0 N/A
Aug-07 1 Madison Avenue Park Avenue South 45.0 Fee Interest 1,177,000 1,000,000 99.8 N/A
Dec-07 388 & 390 Greenwich Street Downtown 50.6 Fee Interest 2,635,000 1,575,000 100.0 N/A
Jan-10 100 Church Street Downtown 100.0 Fee Interest 1,047,500 181,600 41.3 93.1
May-10 600 Lexington Avenue Grand Central North 55.0 Fee Interest 303,515 193,000 93.6 N/A
Aug-10 125 Park Avenue Grand Central 100.0 Fee Interest 604,245 330,000 99.1 98.3
Jan-11 521 Fifth Avenue Midtown 49.9 Leasehold Interest 460,000 245,700 80.7 N/A
Apr-11 1515 Broadway Times Square 45.0 Fee Interest 1,750,000 1,210,000 98.5 99.7
May-11 110 East 42nd Street Grand Central 100.0 Fee Interest 205,000 85,570 72.6 N/A
May-11 280 Park Avenue Park Avenue 49.5 Fee Interest 1,219,158 1,110,000 78.2 90.3
Nov-11 180 Maiden Lane Financial East 49.9 Fee Interest 1,090,000 425,680 97.7 N/A
Nov-11 51 East 42nd Street Grand Central 100.0 Fee Interest 142,000 80,000 95.5 N/A
Feb-12 10 East 53rd Street Plaza District 55.0 Fee Interest 354,300 252,500 91.9 96.1
Jun-12 304 Park Avenue South Midtown South 100.0 Fee Interest 215,000 135,000 95.8 91.9
Sep-12 641 Sixth Avenue Midtown South 100.0 Fee Interest 163,000 90,000 92.1 N/A
Dec-12 315 West 36th Street Times Square South 35.5 Fee Interest 147,619 46,000 99.2 N/A
May-14 388 & 390 Greenwich Street Downtown 49.4 Fee Interest 2,635,000 1,585,000 100.0 N/A
Jul-15 110 Greene Street Soho 90.0 Fee Interest 223,600 255,000 84.0 90.2
Aug-15 30 East 40th Street Grand Central South 60.0 Leasehold Interest 69,446 4,650 100.0 N/A
Aug-15 11 Madison Avenue Park Avenue South 100.0 Fee Interest 2,314,000 2,285,000 71.6 93.0
Dec-15 600 Lexington Avenue Grand Central North 45.0 Fee Interest 303,515 284,000 95.5 N/A
Oct-17 Worldwide Plaza Westside 24.4 Fee Interest 2,048,725 1,725,000 100.0 61.7
May-18 2 Herald Square Herald Square 100.0 Leasehold Interest 369,000 266,000 81.6 34.5
May-19 110 Greene Street Soho 10.0 Fee Interest 223,600 256,500 93.3 90.2
Jul-20 885 Third Avenue Midtown / Plaza District 100.0 Fee / Leasehold Interest 625,300 387,932 94.8 78.3
Oct-20 590 Fifth Avenue Midtown 100.0 Fee Interest 103,300 107,200 90.0 N/A
Jun-22 450 Park Avenue Park Avenue 25.1 Fee Interest 337,000 445,000 79.8 96.8
Sep-22 245 Park Avenue Park Avenue 100.0 Fee Interest 1,782,793 1,960,000 91.8 91.5
Dec-24 10 East 53rd Street Plaza District 45.0 Fee Interest 354,300 236,000 97.6 96.1
42,433,216
2025 Acquisitions
Jan-25 500 Park Avenue Park Avenue 100.0 Fee Interest 201,411 94.5 90.7
201,411

All values are in US Dollars.

Supplemental Information 45 Third Quarter 2025
SUMMARY OF REAL ESTATE DISPOSITION ACTIVITY<br><br>Manhattan Office<br><br>Unaudited<br><br>(Dollars in Thousands)
---
Gross Asset Valuation
--- --- --- --- --- --- --- ---
Property Submarket Interest Sold Type of Ownership Net Rentable SF ('s) ('s/SF)
2001 - 2024 Dispositions
Jan-01 633 Third Ave Grand Central North 100.0% Fee Interest 40,623
May-01 1 Park Ave Grand Central South 45.0 Fee Interest 913,000 233,900 256
Jun-01 1412 Broadway Times Square South 100.0 Fee Interest 389,000 90,700 233
Jul-01 110 East 42nd Street Grand Central 100.0 Fee Interest 69,700 14,500 208
Sep-01 1250 Broadway Penn Station 45.0 Fee Interest 670,000 126,500 189
Jun-02 469 Seventh Avenue Penn Station 100.0 Fee Interest 253,000 53,100 210
Mar-03 50 West 23rd Street Chelsea 100.0 Fee Interest 333,000 66,000 198
Jul-03 1370 Broadway Times Square South 100.0 Fee Interest 255,000 58,500 229
Dec-03 321 West 44th Street Times Square 100.0 Fee Interest 203,000 35,000 172
May-04 1 Park Avenue Grand Central South 75.0 Fee Interest 913,000 318,500 349
Oct-04 17 Battery Place North Financial 100.0 Fee Interest 419,000 70,000 167
Nov-04 1466 Broadway Times Square 100.0 Fee Interest 289,000 160,000 554
Apr-05 1414 Avenue of the Americas Plaza District 100.0 Fee Interest 111,000 60,500 545
Aug-05 180 Madison Avenue Grand Central 100.0 Fee Interest 265,000 92,700 350
Jul-06 286 & 290 Madison Avenue Grand Central 100.0 Fee Interest 149,000 63,000 423
Aug-06 1140 Avenue of the Americas Rockefeller Center 100.0 Leasehold Interest 191,000 97,500 510
Dec-06 521 Fifth Avenue Grand Central 50.0 Leasehold Interest 460,000 240,000 522
Mar-07 1 Park Avenue Grand Central South 100.0 Fee Interest 913,000 550,000 602
Mar-07 70 West 36th Street Garment 100.0 Fee Interest 151,000 61,500 407
Jun-07 110 East 42nd Street Grand Central North 100.0 Fee Interest 181,000 111,500 616
Jun-07 125 Broad Street Downtown 100.0 Fee Interest 525,000 273,000 520
Jun-07 5 Madison Clock Tower Park Avenue South 100.0 Fee Interest 267,000 200,000 749
Jul-07 292 Madison Avenue Grand Central South 100.0 Fee Interest 187,000 140,000 749
Jul-07 1372 Broadway Penn Station/Garment 85.0 Fee Interest 508,000 335,000 659
Nov-07 470 Park Avenue South Park Avenue South/Flatiron 100.0 Fee Interest 260,000 157,000 604
Jan-08 440 Ninth Avenue Penn Station 100.0 Fee Interest 339,000 160,000 472
May-08 1250 Broadway Penn Station 100.0 Fee Interest 670,000 310,000 463
Oct-08 1372 Broadway Penn Station/Garment 15.0 Fee Interest 508,000 274,000 539
May-10 1221 Avenue of the Americas Rockefeller Center 45.0 Fee Interest 2,550,000 1,280,000 502
Sep-10 19 West 44th Street Midtown 100.0 Fee Interest 292,000 123,150 422
May-11 28 West 44th Street Midtown 100.0 Fee Interest 359,000 161,000 448
Aug-13 333 West 34th Street Penn Station 100.0 Fee Interest 345,400 220,250 638
May-14 673 First Avenue Grand Central South 100.0 Leasehold Interest 422,000 145,000 344
Sep-15 120 West 45th Street Midtown 100.0 Fee Interest 440,000 365,000 830
Sep-15 315 West 36th Street Times Square South 100.0 Fee Interest 148,000 115,000 777
Jun-16 388 & 390 Greenwich Street Downtown 100.0 Fee Interest 2,635,000 2,000,000 759
Aug-16 11 Madison Avenue Park Avenue South 40.0 Fee Interest 2,314,000 2,600,000 1,124
Nov-17 1515 Broadway Times Square 30.0 Fee Interest 1,750,000 1,950,000 1,114
Jan-18 600 Lexington Avenue Grand Central North 100.0 Fee Interest 303,515 305,000 1,005
Feb-18 1515 Broadway Times Square 13.0 Fee Interest 1,750,000 1,950,000 1,114
May-18 1745 Broadway Midtown 56.9 Leasehold Interest 674,000 633,000 939
Nov-18 3 Columbus Circle Columbus Circle 48.9 Fee Interest 530,981 851,000 1,603
Nov-18 2 Herald Square Herald Square 49.0 Leasehold Interest 369,000 265,000 718
May-19 521 Fifth Avenue Grand Central 50.5 Fee Interest 460,000 381,000 828
Dec-20 30 East 40th Street Grand Central South 60.0 Leasehold Interest 69,446 5,200 75
Mar-21 55 West 46th Street - Tower 46 Midtown 25.0 Fee Interest 347,000 275,000 793
Jun-21 635 - 641 Sixth Avenue Midtown South 100.0 Fee Interest 267,000 325,000 1,217
Jul-21 220 East 42nd Street Grand Central 49.0 Fee Interest 1,135,000 783,500 690
Oct-21 590 Fifth Avenue Midtown 100.0 Fee Interest 103,300 103,000 997
Dec-21 110 East 42nd Street Grand Central 100.0 Fee Interest 215,400 117,075 544
Jun-23 245 Park Avenue Park Avenue 49.9 Fee Interest 1,782,793 1,995,000 1,119
Nov-24 One Vanderbilt Avenue Grand Central 11.0 Fee Interest 1,657,198 4,700,000 2,836
31,352,356

All values are in US Dollars.

Supplemental Information 46 Third Quarter 2025
SUMMARY OF REAL ESTATE DISPOSITION ACTIVITY<br><br>Manhattan Office<br><br>Unaudited<br><br>(Dollars in Thousands)
---
Gross Asset Valuation
--- --- --- --- --- --- --- ---
Property Submarket Interest Sold Type of Ownership Net Rentable SF ('s) ('s/SF)
2025 Dispositions
Sep-25 One Vanderbilt Avenue Grand Central 5.0 Fee Interest 1,657,198
1,657,198

All values are in US Dollars.

Supplemental Information 47 Third Quarter 2025
SUMMARY OF REAL ESTATE ACQUISITION ACTIVITY<br><br>Retail, Residential, Development / Redevelopment and Land<br><br>Unaudited<br><br>(Dollars in Thousands)
---
Interest Gross Asset Occupancy (%)
--- --- --- --- --- --- --- --- --- ---
Property Type of Property Submarket Acquired Type of Ownership Net Rentable SF Valuation ('s) at acquisition 9/30/2025
2005 - 2025 Acquisitions
Jul-05 1551-1555 Broadway Retail Times Square 10.0% Fee Interest 25,600 N/A N/A
Jul-05 21 West 34th Street Retail Herald Square 50.0 Fee Interest 30,100 17,500 N/A N/A
Sep-05 141 Fifth Avenue Retail Flatiron 50.0 Fee Interest 21,500 13,250 N/A N/A
Nov-05 1604 Broadway Retail Times Square 63.0 Leasehold Interest 29,876 4,400 17.2 N/A
Dec-05 379 West Broadway Retail Cast Iron/Soho 45.0 Leasehold Interest 62,006 19,750 100.0 N/A
Jan-06 25-29 West 34th Street Retail Herald Square/Penn Station 50.0 Fee Interest 41,000 30,000 55.8 N/A
Sep-06 717 Fifth Avenue Retail Midtown/Plaza District 32.8 Fee Interest 119,550 251,900 63.1 N/A
Aug-07 180 Broadway Development Lower Manhattan 50.0 Fee Interest 24,300 13,600 85.2 N/A
Apr-07 Two Herald Square Land Herald Square 55.0 Fee Interest N/A 225,000 N/A N/A
Jul-07 885 Third Avenue Land Midtown / Plaza District 55.0 Fee Interest N/A 317,000 N/A N/A
Feb-08 182 Broadway Development Lower Manhattan 50.0 Fee Interest 46,280 30,000 83.8 N/A
Nov-10 Williamsburg Terrace Retail Brooklyn, New York 100.0 Fee Interest 52,000 18,000 100.0 N/A
Dec-10 11 West 34th Street Retail Herald Square/Penn Station 30.0 Fee Interest 17,150 10,800 100.0 100.0
Dec-10 Two Herald Square Land Herald Square 45.0 Fee Interest 354,400 247,500 N/A N/A
Dec-10 885 Third Avenue Land Midtown / Plaza District 45.0 Fee Interest 607,000 352,000 N/A N/A
Dec-10 292 Madison Avenue Land Grand Central South 100.0 Fee Interest 203,800 78,300 N/A N/A
Jan-11 3 Columbus Circle Redevelopment Columbus Circle 48.9 Fee Interest 741,500 500,000 20.1 N/A
Aug-11 1552-1560 Broadway Retail Times Square 50.0 Fee Interest 35,897 136,550 59.7 100.0
Sep-11 747 Madison Avenue Retail Plaza District 33.3 Fee Interest 10,000 66,250 100.0 N/A
Jan-12 DFR Residential and Retail Portfolio Residential Plaza District, Upper East Side 80.0 Fee Interests / Leasehold Interest 489,882 193,000 95.1 N/A
Jan-12 724 Fifth Avenue Retail Plaza District 50.0 Fee Interest 65,010 223,000 92.9 N/A
Jul-12 West Coast Office Portfolio West Coast 27.6 Fee Interest 4,473,603 880,104 76.3 N/A
Aug-12 33 Beekman Street Development Downtown 45.9 Fee Interest 163,500 31,160 N/A
Sep-12 635 Sixth Avenue Redevelopment Midtown South 100.0 Fee Interest 104,000 83,000 N/A
Oct-12 1080 Amsterdam Redevelopment Upper West Side 87.5 Leasehold Interest 82,250 2.2 N/A
Dec-12 21 East 66th Street Retail Plaza District 32.3 Fee Interest 16,736 75,000 100.0 N/A
Dec-12 985-987 Third Avenue Redevelopment Upper East Side 100.0 Fee Interest 13,678 18,000 N/A
Dec-12 131-137 Spring Street Retail Soho 100.0 Fee Interest 68,342 122,300 100.0 N/A
Mar-13 248-252 Bedford Avenue Residential Brooklyn, New York 90.0 Fee Interest 66,611 54,900 N/A
Nov-13 650 Fifth Avenue Retail Plaza District 50.0 Leasehold Interest 32,324 63.6 100.0
Nov-13 315 West 33rd Street - The Olivia Retail / Residential Penn Station 100.0 Fee Interest 492,987 386,775 96.6 N/A
Nov-13 562, 570 & 574 Fifth Avenue Redevelopment Plaza District 100.0 Fee Interest 66,962 146,222 74.6 N/A
Jul-14 719 Seventh Avenue Retail Times Square 75.0 Fee Interest 6,000 41,149 100.0 N/A
Jul-14 115 Spring Street Retail Soho 100.0 Fee Interest 5,218 52,000 100.0 100.0
Jul-14 752-760 Madison Avenue Retail Plaza District 100.0 Fee Interest 21,124 282,415 100.0 100.0
Sep-14 121 Greene Street Retail Soho 50.0 Fee Interest 7,131 27,400 100.0 N/A
Sep-14 635 Madison Avenue Land Plaza District 100.0 Fee Interest 176,530 145,000 N/A N/A
Oct-14 102 Greene Street Retail Soho 100.0 Fee Interest 9,200 32,250 100.0 N/A
Oct-14 175-225 Third Street Redevelopment Brooklyn, New York 95.0 Fee Interest 72,500 N/A
Nov-14 55 West 46th Street - Tower 46 Redevelopment Midtown 100.0 Fee Interest 347,000 295,000 N/A
Feb-15 Stonehenge Portfolio Residential Various Various Fee Interest 2,589,184 40,000 96.5 N/A
Mar-15 1640 Flatbush Avenue Redevelopment Brooklyn, New York 100.0 Fee Interest 1,000 6,799 100.0 N/A
Jun-15 Upper East Side Residential Residential Upper East Side Residential 90.0 Fee Interest 27,000 50,074 96.4 N/A
Aug-15 187 Broadway & 5-7 Dey Street Retail Lower Manhattan 100.0 Fee Interest 73,600 63,690 90.5 N/A
Mar-16 183 Broadway Retail Lower Manhattan 100.0 Fee Interest 9,100 28,500 58.3 N/A
Apr-16 605 West 42nd Street - Sky Residential Midtown West 20.0 Fee Interest 927,358 759,046 N/A
Jul-18 1231 Third Avenue Residential Upper East Side 100.0 Fee Interest 38,992 55,355 100.0 N/A
Oct-18 133 Greene Street Retail Soho 100.0 Fee Interest 6,425 30,999 100.0 N/A
Dec-18 712 Madison Avenue Retail Plaza District 100.0 Fee Interest 6,600 57,996 100.0 N/A
Apr-19 106 Spring Street Redevelopment Soho 100.0 Fee Interest 5,928 80,150 N/A
May-19 410 Tenth Avenue Redevelopment Hudson Yards 70.9 Fee Interest 638,000 440,000 76.3 N/A
Jan-20 762 Madison Avenue Redevelopment Plaza District 10.0 Fee Interest 6,109 29,250 55.1 N/A
Jan-20 707 Eleventh Avenue Redevelopment Midtown West 100.0 Fee Interest 159,720 90,000 54.3 N/A
Jan-20 126 Nassau Street Development Lower Manhattan 100.0 Leasehold Interest 98,412 87.3 100.0
Oct-20 85 Fifth Avenue Retail Midtown South 36.3 Fee Interest 12,946 59,000 100.0 N/A
Sep-21 1591-1597 Broadway Land Times Square 100.0 Fee Interest 7,684 121,000 N/A N/A
Sep-21 690 Madison Avenue Retail Plaza District 100.0 Fee Interest 7,848 72,221 100.0 100.0
Sep-22 5 Times Square Redevelopment Times Square 31.6 Leasehold Interest 1,127,931 1,096,714 22.5 N/A
Sep-23 625 Madison Avenue Land Plaza District 90.4 Fee Interest 563,000 620,245 N/A N/A
Jan-24 2 Herald Square Redevelopment Herald Square 44.0 Leasehold Interest 369,000 120,000 43.9 34.5
Mar-24 719 Seventh Avenue Retail Times Square 25.0 Fee Interest 10,040 76,500 0.0 N/A
15,815,924

All values are in US Dollars.

Supplemental Information 48 Third Quarter 2025
SUMMARY OF REAL ESTATE DISPOSITION ACTIVITY<br><br>Retail, Residential, Development / Redevelopment, Land and Alternative Strategy Portfolio<br><br>Unaudited<br><br>(Dollars in Thousands)
---
Interest Gross Asset Valuation
--- --- --- --- --- --- --- --- ---
Property Type of Property Submarket Sold Type of Ownership Net Rentable SF ('s) ('s/SF)
2011 - 2024 Dispositions
Sep-11 1551-1555 Broadway Retail Times Square 10.0% Fee Interest 25,600
Feb-12 141 Fifth Avenue Retail Flatiron 100.0 Fee Interest 13,000 46,000 3,538
Feb-12 292 Madison Avenue Land Grand Central South 100.0 Fee Interest 203,800 85,000 417
Apr-12 379 West Broadway Retail Cast Iron/Soho 100.0 Leasehold Interest 62,006 48,500 782
Jun-12 717 Fifth Avenue Retail Midtown/Plaza District 50.0 Fee Interest 119,550 617,584 5,166
Sep-12 3 Columbus Circle Redevelopment Columbus Circle 29.0 Fee Interest 214,372 143,600 670
Feb-13 44 West 55th Street Retail Plaza District 100.0 Fee Interest 8,557 6,250 730
Jun-13 West Coast Office Portfolio West Coast Los Angeles, California 100.0 Fee Interest 406,740 111,925 275
Aug-13 West Coast Office Portfolio West Coast Fountain Valley, California 100.0 Fee Interest 302,037 66,994 222
Sep-13 West Coast Office Portfolio West Coast San Diego, California 100.0 Fee Interest 110,511 45,400 411
Dec-13 27-29 West 34th Street Retail Herald Square/Penn Station 100.0 Fee Interest 15,600 70,052 4,491
Jan-14 21-25 West 34th Street Retail Herald Square/Penn Station 100.0 Fee Interest 30,100 114,948 3,819
Mar-14 West Coast Office Portfolio West Coast 100.0 Fee Interest 3,654,315 756,000 207
May-14 747 Madison Avenue Retail Plaza District 100.0 Fee Interest 10,000 160,000 16,000
Jul-14 985-987 Third Avenue Redevelopment Upper East Side 100.0 Fee Interest 13,678 68,700 5,023
Sep-14 180-182 Broadway Redevelopment Lower Manhattan 100.0 Fee Interest 156,086 222,500 1,425
Nov-14 2 Herald Square Land Herald Square/Penn Station 100.0 Fee Interest 354,400 365,000 1,030
Nov-14 55 West 46th Street - Tower 46 Redevelopment Midtown 75.0 Fee Interest 347,000 295,000 850
Jan-15 180 Maiden Lane Redevelopment Financial East 100.0 Fee Interest 1,090,000 470,000 431
Aug-15 131-137 Spring Street Retail Soho 80.0 Fee Interest 68,342 277,750 4,064
Dec-15 570 & 574 Fifth Avenue Redevelopment Plaza District 100.0 Fee Interest 24,327 125,400 5,155
Feb-16 248-252 Bedford Avenue Residential Brooklyn, New York 90.0 Fee Interest 66,611 55,000 826
Feb-16 885 Third Avenue Land Midtown / Plaza District 100.0 Fee Interest 607,000 453,000 746
May-16 33 Beekman Street Redevelopment Downtown 100.0 Fee Interest 163,500 196,000 1,199
Oct-16 400 East 57th Street Residential Upper East Side 49.0 Fee Interest 290,482 170,000 585
Apr-17 102 Greene Street Retail Soho 90.0 Fee Interest 9,200 43,500 4,728
Sep-17 102 Greene Street Retail Soho 10.0 Fee Interest 9,200 43,500 4,728
Apr-18 175-225 Third Street Redevelopment Brooklyn, New York 95.0 Fee Interest 115,000
Jun-18 635 Madison Avenue Land Plaza District 100.0 Fee Interest 176,530 153,000 867
Jul-18 724 Fifth Avenue Retail Plaza District 50.0 Fee Interest 65,010 365,000 5,615
Oct-18 72nd Street Assemblage & 1231 Third Avenue Residential Upper East Side Various Fee Interest 143,800
Jan-19 131-137 Spring Street Retail Soho 20.0 Fee Interest 68,342 216,000 3,161
Aug-19 115 Spring Street Retail Soho 49.0 Fee Interest 5,218 66,050 12,658
Dec-19 562 Fifth Avenue Redevelopment Plaza District 100.0 Fee Interest 42,635 52,393 1,229
Dec-19 1640 Flatbush Avenue Redevelopment Brooklyn, New York 100.0 Fee Interest 1,000 16,150 16,150
Mar-20 315 West 33rd Street - The Olivia Retail / Residential Penn Station 100.0 Fee Interest 492,987 446,500 906
May-20 609 Fifth Avenue - Retail Condominium Retail Rockefeller Center 100.0 Fee Interest 21,437 168,000 7,837
Sep-20 400 East 58th Street Residential Upper East Side 90.0 Fee Interest 140,000 62,000 443
Dec-20 410 Tenth Avenue Redevelopment Hudson Yards 70.9 Fee Interest 638,000 952,500 1,493
Dec-20 Williamsburg Terrace Retail Brooklyn, New York 100.0 Fee Interest 52,000 32,000 615
Jan-21 712 Madison Avenue Retail Plaza District 100.0 Fee Interest 6,600 43,000 6,515
Feb-21 133 Greene Street Retail Soho 100.0 Fee Interest 6,425 15,796 2,459
Mar-21 106 Spring Street Redevelopment Soho 100.0 Fee Interest 5,928 34,024 5,740
Jun-21 605 West 42nd Street - Sky Residential Westside 20.0 Fee Interest 927,358 858,100 925
Sep-21 400 East 57th Street Residential Upper East Side 41.0 Fee Interest 290,482 133,500 460
Feb-22 707 Eleventh Avenue Redevelopment Midtown West 100.0 Fee Interest 159,720 95,000 595
Apr-22 1080 Amsterdam Residential Upper West Side 92.5 Leasehold Interest 82,250 42,650 519
May-22 1591-1597 Broadway Land Times Square 100.0 Fee Interest 7,684 121,000 15,747
Jun-22 609 Fifth Avenue Redevelopment Rockefeller Center 100.0 Fee Interest 138,563 100,500 725
Dec-22 885 Third Avenue - Condominium Redevelopment Midtown / Plaza District 100.0 Fee / Leasehold Interest 414,317 300,400 725
Feb-23 121 Greene Street Retail Soho 50.0 Fee Interest 7,131 14,000 1,963
Dec-23 21 East 66th Street Retail Plaza District 32.3 Fee Interest 13,069 40,575 3,105
Jan-24 717 Fifth Avenue Retail Midtown / Plaza District 10.9 Fee Interest 119,550 963,000 8,055
May-24 625 Madison Avenue Redevelopment Plaza District 90.4 Fee Interest 563,000 634,600 1,127
Jun-24 719 Seventh Avenue Retail Times Square 100.0 Fee Interest 10,040 30,500 3,038
Oct-24 5 Times Square Redevelopment Times Square 31.6 Leasehold Interest 1,127,931 1,165,586 1,033
13,959,221
2025 Dispositions
Apr-25 85 Fifth Avenue Retail Midtown South 36.3 Fee Interest 12,946
12,946

All values are in US Dollars.

Supplemental Information 49 Third Quarter 2025
SUMMARY OF REAL ESTATE ACQUISITION/DISPOSITION ACTIVITY <br>Suburban<br>Unaudited<br>(Dollars in Thousands)
---
Gross Asset Occupancy (%)
--- --- --- --- --- --- --- --- ---
Property Submarket Interest Acquired Type of Ownership Net Rentable SF Valuation ('s) at acquisition 9/30/2025
2007 - 2025 Acquisitions
Jan-07 300 Main Street Stamford, Connecticut 100.0% Fee Interest 130,000 92.5 N/A
Jan-07 399 Knollwood Road White Plains, New York 100.0 Fee Interest 145,000 31,600 96.6 N/A
Jan-07 Reckson - Connecticut Portfolio Stamford, Connecticut 100.0 Fee Interests / Leasehold Interest 1,369,800 490,750 88.9 68.1
Jan-07 Reckson - Westchester Portfolio Westchester 100.0 Fee Interests / Leasehold Interest 2,346,100 570,190 90.6 N/A
Apr-07 Jericho Plaza Jericho, New York 20.3 Fee Interest 640,000 210,000 98.4 N/A
Jun-07 1010 Washington Boulevard Stamford, Connecticut 100.0 Fee Interest 143,400 38,000 95.6 N/A
Jun-07 500 West Putnam Avenue Greenwich, Connecticut 100.0 Fee Interest 121,500 56,000 94.4 N/A
Jul-07 16 Court Street Brooklyn, New York 35.0 Fee Interest 317,600 107,500 80.6 N/A
Aug-07 150 Grand Street White Plains, New York 100.0 Fee Interest 85,000 6,700 52.9 N/A
Sep-07 The Meadows Rutherford, New Jersey 25.0 Fee Interest 582,100 111,500 81.3 N/A
Jan-08 125 Chubb Way Lyndhurst, New Jersey 100.0 Fee Interest 278,000 29,364 N/A
Dec-10 7 Renaissance Square White Plains, New York 50.0 Fee Interest 65,641 4,000 N/A
Apr-13 16 Court Street Brooklyn, New York 49.0 Fee Interest 317,600 96,200 84.9 N/A
6,541,741
Gross Asset
Property Submarket Interest Sold Type of Ownership Net Rentable SF Valuation ('s) Price ('s/SF)
2008 - 2025 Dispositions
Oct-08 100 & 120 White Plains Road Tarrytown, New York 100.0 Fee Interest 211,000
Jan-09 55 Corporate Drive Bridgewater, New Jersey 100.0 Fee Interest 670,000 230,000 343
Aug-09 399 Knollwood Road White Plains, New York 100.0 Fee Interest 145,000 20,767 143
Jul-12 One Court Square Long Island City, New York 100.0 Fee Interest 1,402,000 481,099 343
Sep-13 300 Main Street Stamford, Connecticut 100.0 Fee Interest 130,000 13,500 104
Aug-15 The Meadows Rutherford, New Jersey 100.0 Fee Interest 582,100 121,100 208
Dec-15 140 Grand Street White Plains, New York 100.0 Fee Interest 130,100 22,400 172
Dec-15 150 Grand Street White Plains, New York 100.0 Fee Interest 85,000 9,600 113
Mar-16 7 Renaissance Square White Plains, New York 100.0 Fee Interest 65,641 21,000 320
Jul-16 500 West Putnam Avenue Greenwich, Connecticut 100.0 Fee Interest 121,500 41,000 337
Apr-17 520 White Plains Road Tarrytown, New York 100.0 Fee Interest 180,000 21,000 117
Jul-17 680 Washington Avenue Stamford, Connecticut 51.0 Fee Interest 133,000 42,011 316
Jul-17 750 Washington Avenue Stamford, Connecticut 51.0 Fee Interest 192,000 53,745 280
Oct-17 16 Court Street Brooklyn, New York 100.0 Fee Interest 317,600 171,000 538
Oct-17 125 Chubb Way Lyndhurst, New Jersey 100.0 Fee Interest 278,000 29,500 106
May-18 115-117 Stevens Avenue Valhalla, New York 100.0 Fee Interest 178,000 12,000 67
Jun-18 Jericho Plaza Jericho, New York 11.7 Fee Interest 640,000 117,400 183
Jul-18 1-6 International Drive Rye Brook, New York 100.0 Fee Interest 540,000 55,000 102
Nov-19 1010 Washington Boulevard Stamford, Connecticut 100.0 Fee Interest 143,400 23,100 161
Dec-19 100 Summit Lake Drive Valhalla, New York 100.0 Fee Interest 250,000 41,581 166
Dec-19 200 Summit Lake Drive Valhalla, New York 100.0 Fee Interest 245,000 37,943 155
Dec-19 500 Summit Lake Drive Valhalla, New York 100.0 Fee Interest 228,000 34,185 150
Dec-19 360 Hamilton Avenue White Plains, New York 100.0 Fee Interest 384,000 115,452 301
Dec-20 1055 Washington Boulevard Stamford, Connecticut 100.0 Leasehold Interest 182,000 23,750 130
Jul-24 Palisades Premier Conference Center Orangetown, New York 100.0 Fee Interest 450,000 26,250 58
7,883,341

All values are in US Dollars.

Supplemental Information 50 Third Quarter 2025
Non-GAAP Disclosures and Reconciliations<br><br><br><br>Unaudited<br><br>(Dollars in Thousands, except per share data)
---

Funds Available for Distribution (FAD)

FAD is a non-GAAP financial measure that is calculated as FFO plus non-real estate depreciation, allowance for straight line credit loss, adjustment for straight line operating lease rent, non-cash deferred compensation, and pro-rata adjustments for these items from the Company's unconsolidated JVs, less straight line rental income, free rent net of amortization, second generation tenant improvement and leasing costs, and recurring capital expenditures.

FAD is not intended to represent cash flow for the period and is not indicative of cash flow provided by operating activities as determined in accordance with GAAP. FAD is presented solely as a supplemental disclosure with respect to liquidity. Because all companies do not calculate FAD the same way, the presentation of FAD may not be comparable to similarly titled measures of other companies. FAD does not represent cash flow from operating, investing and finance activities in accordance with GAAP and should not be considered as an alternative to net income (determined in accordance with GAAP), as an indication of the Company’s financial performance, as an alternative to net cash flows from operating activities (determined in accordance with GAAP), or as a measure of the Company’s liquidity.

Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDAre)

EBITDAre is a non-GAAP financial measure. The Company computes EBITDAre in accordance with standards established by NAREIT, which may not be comparable to EBITDAre reported by other REITs that do not compute EBITDAre in accordance with the NAREIT definition, or that interpret the NAREIT definition differently than the Company does. The White Paper on EBITDAre approved by the Board of Governors of NAREIT in September 2017 defines EBITDAre as net income (loss) (computed in accordance with Generally Accepted Accounting Principles, or GAAP), plus interest expense, plus income tax expense, plus depreciation and amortization, plus (minus) losses and gains on the disposition of depreciated property, plus impairment write-downs of depreciated property and investments in unconsolidated joint ventures, plus adjustments to reflect the entity's share of EBITDAre of unconsolidated joint ventures.

The Company presents EBITDAre because the Company believes that EBITDAre, along with cash flow from operating activities, investing activities and financing activities, provides investors with an additional indicator of the Company’s ability to incur and service debt. EBITDAre should not be considered as an alternative to net income (determined in accordance with GAAP), as an indication of the Company’s financial performance, as an alternative to net cash flows from operating activities (determined in accordance with GAAP), or as a measure of the Company’s liquidity.

Net Operating Income (NOI) and Cash NOI

NOI is a non-GAAP financial measure that is calculated as operating income before transaction related costs, gains/losses on early extinguishment of debt, marketing general and administrative expenses and non-real estate revenue. Cash NOI is also a non-GAAP financial measure that is calculated by subtracting free rent (net of amortization), straight-line rent, and the amortization of acquired above and below-market leases from NOI, while adding operating lease straight-line adjustment and the allowance for straight-line tenant credit loss.

The Company presents NOI and Cash NOI because the Company believes that these measures, when taken together with the corresponding GAAP financial measures and reconciliations, provide investors with meaningful information regarding the operating performance of properties. When operating performance is compared across multiple periods, the investor is provided with information not immediately apparent from net income that is determined in accordance with GAAP. NOI and Cash NOI provide information on trends in the revenue generated and expenses incurred in operating the Company's properties, unaffected by the cost of leverage, straight-line adjustments, depreciation, amortization, and other net income components. The Company uses these metrics internally as performance measures. None of these measures is an alternative to net income (determined in accordance with GAAP) and same-store performance should not be considered an alternative to GAAP net income performance.

Coverage Ratios

The Company presents fixed charge and debt service coverage ratios to provide a measure of the Company’s financial flexibility to service current debt amortization, interest expense and operating lease rent from current cash net operating income. These coverage ratios represent a common measure of the Company’s ability to service fixed cash payments; however, these ratios are not used as an alternative to cash flow from operating, financing and investing activities (determined in accordance with GAAP).

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

| Supplemental Information | 51 | Third Quarter 2025 | | --- | --- | --- || Non-GAAP Disclosures and Reconciliations<br><br><br><br>Unaudited<br><br>(Dollars in Thousands, except per share data) | | --- |

Funds From Operations (FFO) Reconciliation

Three Months Ended Nine Months Ended
September 30, September 30,
2025 2024 2025 2024
Net income (loss) attributable to SL Green common stockholders $ 24,874 $ (13,279) $ (7,293) $ (2,298)
Add:
Depreciation and amortization 63,216 53,176 187,874 154,007
Joint venture depreciation and noncontrolling interest adjustments 124,984 71,539 246,348 218,035
Net income (loss) attributable to noncontrolling interests 4,395 (1,899) (3,582) (4,316)
Less:
Equity in net gain on sale of interest in unconsolidated joint venture/real estate 86,872 371 84,926 19,006
Purchase price and other fair value adjustments 9,652 21,937 (5,291) (33,765)
(Loss) gain on sale of real estate, net (1,068) 7,471 (1,717) 4,730
Depreciable real estate reserves (8,546) (65,839)
Depreciable real estate reserves in unconsolidated joint venture (1,780)
Depreciation on non-rental real estate assets 1,628 1,204 4,312 3,357
FFO attributable to SL Green common stockholders and unit holders $ 120,385 $ 78,554 $ 351,443 $ 437,939

Earnings Before Interest, Taxes, Depreciation and Amortization for Real Estate (EBITDAre)

For the three months ended
9/30/2025 6/30/2025 3/31/2025 12/31/2024 9/30/2024
Net Income (loss) $ 35,161 $ (6,817) $ (21,545) $ 19,138 $ (9,264)
Depreciable real estate reserves 8,546 38,232
Depreciable real estate reserves in unconsolidated joint venture 1,780 263,190
Loss (gain) on sale of real estate, net 1,068 167 482 1,705 (7,471)
Purchase price and other fair value adjustments (11,138) 9,617 9,611 (125,287) (12,906)
Equity in net (gain) loss on sale of interest in unconsolidated joint venture/real estate (86,872) 1,946 (189,138) (371)
Gain on sale of marketable securities (10,232)
Depreciation and amortization 63,216 60,160 64,498 53,436 53,176
Income taxes 137 1,296 653 2,324 1,406
SUMMIT Operator tax expense (benefit) 1,279 1,547 (45) 1,949 (1,779)
Amortization of deferred financing costs 1,724 1,742 1,687 1,734 1,669
Interest expense, net of interest income 47,235 45,318 45,681 38,153 42,091
Adjustments to reflect the entity’s share of EBITDAre of unconsolidated affiliates 200,085 151,642 117,164 140,733 143,797
EBITDAre $ 251,895 $ 256,386 $ 228,512 $ 246,169 $ 210,348 Supplemental Information 52 Third Quarter 2025
--- --- --- Non-GAAP Disclosures and Reconciliations<br><br><br><br>Unaudited<br><br>(Dollars in Thousands, except per share data)
--- RECONCILIATION OF NON-GAAP FINANCIAL MEASURES Three Months Ended Nine Months Ended
--- --- --- --- --- --- --- --- ---
Operating income and Same-store NOI Reconciliation September 30, September 30,
2025 2024 2025 2024
Net income (loss) $ 35,161 $ (9,264) $ 6,799 $ 11,084
Depreciable real estate reserves 8,546 65,839
Depreciable real estate reserves in unconsolidated joint venture 1,780
Loss (gain) on sale of real estate, net 1,068 (7,471) 1,717 (4,730)
Purchase price and other fair value adjustments (11,138) (12,906) 8,090 36,321
Equity in net gain on sale of interest in unconsolidated joint venture/real estate (86,872) (371) (84,926) (19,006)
Gain on sale of marketable securities (10,232)
Depreciation and amortization 63,216 53,176 187,874 154,007
SUMMIT Operator tax expense (benefit) 1,279 (1,779) 2,781 (1,219)
Amortization of deferred financing costs 1,724 1,669 5,153 4,885
Interest expense, net of interest income 47,235 42,091 138,234 109,067
Interest expense on senior obligations of consolidated securitization vehicles 10,838 3,330 45,827 3,330
Operating Income 62,511 68,475 311,643 359,578
Equity in net loss (income) from unconsolidated joint ventures 9,287 15,428 29,112 (100,057)
Income from debt fund investments, net (1,176) (1,776)
Marketing, general and administrative expense 23,701 21,015 67,004 62,360
Transaction related costs 13,129 171 13,601 263
Loan loss and other investment reserves, net of recoveries (71,326)
SUMMIT Operator expenses 35,959 37,901 82,570 82,947
Gain on early extinguishment of debt (17,777)
Investment income (4,356) (5,344) (26,809) (18,938)
Interest income from real estate loans held by consolidated securitization vehicles (10,838) (4,771) (47,868) (4,771)
SUMMIT Operator revenue (32,883) (36,437) (86,424) (94,643)
Non-building revenue (20,271) (17,414) (40,406) (48,177)
Net operating income (NOI) 75,063 79,024 229,321 220,785
Equity in net (loss) income from unconsolidated joint ventures (9,287) (15,428) (29,112) 100,057
SLG share of unconsolidated JV depreciation and amortization 66,616 67,954 194,844 208,052
SLG share of unconsolidated JV amortization of deferred financing costs 3,558 2,413 9,856 7,875
SLG share of unconsolidated JV interest expense, net of interest income 67,628 67,670 194,883 209,753
SLG share of unconsolidated JV transaction related costs 395 395
SLG share of unconsolidated JV gain on early extinguishment of debt (57,187) (57,187) (172,369)
SLG share of unconsolidated JV investment income (3,963) (4,745) (13,940) (6,465)
SLG share of unconsolidated JV loan loss and other investment reserves, net of recoveries 14,531
SLG share of unconsolidated JV non-building revenue (1,645) (776) (5,219) (2,899)
NOI including SLG share of unconsolidated JVs 141,178 196,112 538,372 564,789
NOI from other properties/affiliates 36,137 (17,073) (18,594) (53,340)
Same-Store NOI 177,315 179,039 519,778 511,449
Straight-line and free rent (778) 150 (1,216) (1,058)
Amortization of acquired above and below-market leases, net 1,508 834 4,477 1,748
Operating lease straight-line adjustment 204 204 611 611
SLG share of unconsolidated JV straight-line and free rent (7,187) (3,085) (21,081) (8,001)
SLG share of unconsolidated JV amortization of acquired above and below-market leases, net (6,595) (5,440) (19,505) (18,012)
SLG share of unconsolidated JV operating lease straight-line adjustment
Same-store cash NOI $ 164,467 $ 171,702 $ 483,064 $ 486,737
Lease termination income (274) (1,369) (5,024) (3,831)
SLG share of unconsolidated JV lease termination income (3,199) 87 (5,426) (2,630)
Same-store cash NOI excluding lease termination income $ 160,994 $ 170,420 $ 472,614 $ 480,276 Supplemental Information 53 Third Quarter 2025
--- --- ---
RESEARCH ANALYST COVERAGE
---
EQUITY COVERAGE
--- --- --- ---
Firm Analyst Phone Email
B of A Securities Jana Galan (646) 855-5042 jana.galan@bofa.com
Barclays Brendan Lynch (212) 526-9428 brendan.lynch@barclays.com
BMO Capital Markets Corp. John P. Kim (212) 885-4115 JohnP.Kim@bmo.com
BTIG Thomas Catherwood (212) 738-6140 tcatherwood@btig.com
Citi Seth Bergey (212) 816-2066 seth.bergey@citi.com
Deutsche Bank Omotayo Okusanya (212) 250-9284 omotayo.okusanya@db.com
Goldman Sachs & Co. Caitlin Burrows (212) 902-4736 caitlin.burrows@gs.com
Evercore ISI Steve Sakwa (212) 446-9462 steve.sakwa@evercoreisi.com
Jefferies Joe Dickstein (212) 778-8771 jdickstein1@jefferies.com
JP Morgan Securities Anthony Paolone (212) 622-6682 anthony.paolone@jpmorgan.com
Mizuho Securities USA Vikram Malhotra (212) 282-3827 vikram.malhotra@mizuhogroup.com
Morgan Stanley & Co. Ronald Kamdem (212) 296-8319 ronald.kamdem@morganstanley.com
Piper Sandler Alexander Goldfarb (212) 466-7937 alexander.goldfarb@psc.com
Scotiabank Nicholas Yulico (212) 225-6904 nicholas.yulico@scotiabank.com
Truist Securities Michael Lewis (212) 319-5659 michael.r.lewis@truist.com
Wells Fargo Blaine Heck (443) 263-6529 blaine.heck@wellsfargo.com
SL Green Realty Corp. is covered by the research analysts listed above. Please note that any opinions, estimates or forecasts regarding SL Green Realty Corp.'s performance made by these analysts are theirs alone and do not represent opinions, forecasts or predictions of SL Green Realty Corp. or its management. SL Green Realty Corp. does not, by its reference above or distribution, imply its endorsement of or concurrence with such information, conclusions or recommendations.
--- Supplemental Information 54 Third Quarter 2025
--- --- ---
EXECUTIVE MANAGEMENT
---
Marc Holliday Neil H. Kessner
--- ---
Chairman, Chief Executive Officer and Executive Vice President, General
Interim President Counsel - Real Property
Matthew J. DiLiberto Maggie Hui
Chief Financial Officer Chief Accounting Officer
Andrew S. Levine Harrison Sitomer
Chief Legal Officer - General Counsel, EVP Chief Investment Officer
Steven M. Durels Robert Schiffer
Executive Vice President, Director of Executive Vice President, Development
Leasing and Real Property
Brett Herschenfeld
Edward V. Piccinich Executive Vice President, Retail and Opportunistic
Chief Operating Officer Investment
Supplemental Information 55 Third Quarter 2025
--- --- ---