SSKN · STRATA Skin Sciences, Inc.
Substantial doubt about the company's ability to continue as a going concern.
“Our history of operating losses and current default on our long-term debt raise substantial doubt regarding our ability to continue as a going concern.”View the 10-K filed Mar 26, 2026
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | $30.7M | $33.56M | $33.36M | $36.16M | $29.98M | $23.09M | $31.59M | $29.86M | $31.45M | $31.76M | $18.5M | $915K | $536K | $278.46K | — | |
| -$116K | — | — | — | — | — | -$61K | — | — | — | — | — | — | — | — | — | |
| — | $12.82M | $14.48M | $14.9M | $14.39M | $10.13M | $8.96M | $11.32M | $12.74M | $13.5M | $12.64M | $13.72M | $4.94M | $4.34M | $2.04M | — | |
| — | $17.88M | $19.08M | $18.46M | $21.77M | $19.85M | $14.13M | $20.27M | $17.12M | $17.95M | $19.12M | $4.78M | -$4.02M | -$3.81M | -$1.76M | — | |
| — | 58.25% | 56.85% | 55.34% | 60.2% | 66.22% | 61.21% | 64.17% | 57.34% | 57.08% | 60.21% | 25.82% | -439.34% | -709.89% | -633.44% | — | |
| — | $421K | $883K | $1.32M | $1.03M | $1.43M | $1.27M | $1M | $1.07M | $1.71M | $1.93M | $2.03M | $1.64M | $3.78M | $6.79M | $9.66M | |
| — | $13.11M | $12.29M | $12.96M | $15.3M | $13.11M | $9.04M | $12M | $10.62M | $11.25M | $13.15M | — | — | — | — | — | |
| — | $10.18M | $11.3M | $10.51M | $10.09M | $9.71M | $7.9M | $10.28M | $8.79M | $7.4M | $7.64M | $10.03M | — | $15.54M | $14.17M | $10.81M | |
| — | — | — | — | — | — | — | — | — | — | — | $9.19M | $10.96M | — | — | — | |
| — | $1.2M | $2M | $2.7M | $2.9M | $1.6M | $1.61M | $1.81M | $1.83M | $2M | — | — | — | — | — | — | |
| — | $4.12M | $4.97M | $5.55M | $2.4M | $2.1M | $1.98M | $2.69M | $3.56M | $4.34M | $4.55M | $3.14M | $1.79M | $2.44M | $969.5K | $562.8K | |
| — | — | — | — | — | $24.25M | $18.21M | $23.28M | $20.48M | $20.36M | $22.72M | $21.25M | $12.6M | $20.33M | — | — | |
| — | $22.58M | $28.34M | $27.07M | $26.42M | — | — | — | — | — | — | — | — | — | — | — | |
| — | -$4.7M | -$9.26M | -$8.6M | -$4.65M | -$4.4M | -$4.08M | -$3.01M | -$3.36M | -$2.41M | -$3.6M | -$16.48M | -$16.62M | -$24.13M | -$22.72M | -$20.46M | |
| — | -15.31% | -27.58% | -25.79% | -12.86% | -14.68% | -17.65% | -9.53% | -11.24% | -7.66% | -11.33% | -89.08% | -1816.61% | -4502.61% | -8160.77% | — | |
| — | -$577K | -$4.29M | -$3.05M | -$2.25M | -$2.3M | -$2.1M | -$317K | $208K | $1.93M | $954K | -$13.33M | -$14.83M | -$21.7M | -$21.76M | -$19.9M | |
| — | $1.96M | $2.11M | $1.64M | $926K | $314K | — | $515K | $1.14M | $4.61M | $4.9M | $10.2M | $2.38M | $564K | — | — | |
| — | $410K | $242K | $231K | $89K | $15K | — | — | — | — | — | — | $8000 | $8000 | $32.03K | $54.37K | |
| — | -$1.55M | -$1M | -$2.32M | -$837K | $1.73M | -$61K | -$929K | -$942K | -$16.29M | $517K | -$8.35M | $2.48M | -$1.81M | $52.03K | $77.52K | |
| — | -$6.25M | -$10.26M | -$10.92M | -$5.49M | -$2.67M | -$4.14M | -$3.94M | -$4.3M | -$18.7M | -$3.08M | -$24.83M | — | — | — | — | |
| — | $12K | -$170K | -$92K | $63K | $34K | $275K | -$149K | -$264K | $129K | $255K | $119K | $0 | — | — | — | |
| — | -$6.26M | -$10.09M | -$10.83M | -$5.55M | -$2.71M | -$4.41M | -$3.79M | -$4.03M | -$18.83M | -$3.34M | -$24.95M | -$14.15M | -$25.95M | -$22.67M | -$20.38M | |
| — | -20.4% | -30.05% | -32.47% | -15.35% | -9.03% | -19.11% | -12% | -13.51% | -59.88% | -10.5% | -134.89% | -1545.9% | -4841.04% | -8142.09% | — | |
| -$3.4M | — | — | — | — | — | — | -$3.6M | -$2.91M | -$3.34M | -$3.34M | -$27.91M | -$16.03M | — | — | — | |
| — | — | — | — | — | — | — | — | -$4.03M | -$18.83M | -$3.33M | -$27.91M | $0 | $0 | -$22.67M | -$18.45M | |
| USD/shares | — | -$1.35 | -$2.65 | -$3.10 | — | — | -$1.30 | -$1.10 | -$1.50 | -$28.50 | -$3.10 | — | — | — | — | — |
| USD/shares | — | -$1.35 | -$2.65 | -$3.10 | — | — | -$1.30 | -$1.10 | -$1.50 | -$28.50 | -$7.50 | — | — | — | — | — |
| shares | — | 4.65M | 3.81M | 3.49M | — | — | 3.36M | 3.2M | 1.96M | 271.38K | 1.06M | 853.67K | 529.59K | 4.29M | — | — |
| shares | — | 4.65M | 3.81M | 3.49M | — | — | 3.36M | 3.2M | 1.96M | 271.38K | 1.16M | 853.67K | 529.59K | 4.29M | — | — |
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Dermatology Recurring Procedures | $21,478,000 | $21,171,000 | $21,530,000 | $23,025,000 | $22,528,000 | $17,409,000 |
| Dermatology Procedures Equipment | $9,218,000 | $12,391,000 | $11,828,000 | $13,136,000 | $7,449,000 | $5,681,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| United States | $20,584,000 | $20,888,000 | $23,028,000 | — |
| Geographic Distribution Other Foreign | $4,861,000 | $5,839,000 | $6,990,000 | $3,713,000 |
| China | $3,355,000 | $4,069,000 | $3,340,000 | $4,751,000 |
| Middle East | $1,896,000 | $2,766,000 | — | — |
| South Korea | — | — | — | $3,716,000 |
| Geographic Distribution Domestic | — | — | — | $23,981,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Dermatology Procedures Equipment | $2,442,000 | $4,335,000 | $3,567,000 | $4,959,000 | $2,708,000 | $1,783,000 |
| Dermatology Recurring Procedures | $1,907,000 | -$2,694,000 | -$1,663,000 | $479,000 | $2,602,000 | $2,039,000 |
Operating Margin by Segment (%)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Dermatology Recurring Procedures | 8.9% | -12.7% | -7.7% | 2.1% | 11.6% | 11.7% |
| Dermatology Procedures Equipment | 26.5% | 35% | 30.2% | 37.8% | 36.4% | 31.4% |