STME 10-Q
Stimcell Energetics Inc. (STME)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
[X] Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the quarterly period ended November 30, 2019
or
[ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934.
Commission File Number: 000-54500
Cell MedX Corp.
(Exact name of registrant as specified in its charter)
| Nevada | 38-3939625 | |
|---|---|---|
| (State or other jurisdiction of | (I.R.S. Employer | |
| incorporation or organization) | Identification No.) | |
| 123 W. Nye Ln, Suite 446<br><br>Carson City, NV | 89706 | |
| --- | --- | --- |
| (Address of principal executive offices) | (Zip code) |
(844) 238-2692
(Registrant’s telephone number, including area code)
N/A
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ]
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or such shorter period that the registrant was required to submit and post such files). Yes [X] No [ ]
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
| Large accelerated filer [ ] | Accelerated filer [ ] | |
|---|---|---|
| Non-accelerated filer [ ] | Smaller Reporting Company [X] | |
| Emerging Growth Company [ ] |
Indicate by check mark whether the registrant is a shell company (as defined in rule 12b-2 of the Exchange Act.) Yes [ ] No [X]
The number of shares of the Registrant’s common stock, par value $.001 per share, outstanding as of January 14, 2020 was 55,815,709.
CONTENTS
ii
PART I - FINANCIAL INFORMATION
[The accompanying unaudited consolidated interim financial statements of Cell MedX Corp. as at November 30, 2019, have been prepared by the Company’s management in conformity with accounting principles generally accepted in the United States of America and in accordance with the instructions to Form 10-Q and Rule 8-03 of Regulation S-X and, therefore, do not include all information and footnotes necessary for a complete presentation of financial position, results of operations, cash flows, and stockholders' deficit in conformity with generally accepted accounting principles. In the opinion of management, all adjustments considered necessary for a fair presentation of the results of operations and financial position have been included and all such adjustments are of a normal recurring nature. Operating results for the three and six months ended November 30, 2019, are not necessarily indicative of the results that can be expected for the year ending May 31, 2020. As used in this Quarterly Report, the terms “we,” “us,” “our,” “Cell MedX,” and the “Company” mean Cell MedX Corp. and its subsidiary, Cell MedX (Canada) Corp., unless otherwise indicated. All dollar amounts in this Quarterly Report are expressed in U.S. dollars. 1 CELL MEDX CORP. CONSOLIDATED BALANCE SHEETS (EXPRESSED IN US DOLLARS) (Unaudited) November 30, 2019 May 31, 2019 ASSETS Current assets Cash274,991 57,172 Inventory77,789 73,201 Other current assets47,257 58,887Total current assets400,037 189,260 Equipment2,957 1,281Total assets402,994 190,541 LIABILITIES AND STOCKHOLDERS' DEFICIT Accounts payable928,975 734,281 Accrued liabilities28,363 25,635 Due to related parties241,654 383,688 Notes and advances payable363,826 511,754 Unearned revenue307,850 307,742Total liabilities1,870,668 1,963,100 STOCKHOLDERS' DEFICIT Common stock, $0.001 par value, 300,000,000 shares authorized; 55,815,709 and 44,282,749 shares issued and outstanding at November 30, 2019 and at May 31, 2019, respectively55,816 44,283 Additional paid-in capital5,958,481 5,109,866 Reserves14,400 14,400 Accumulated deficit(7,505,597) (6,956,822)Accumulated other comprehensive income9,226 15,714Total stockholders' deficit(1,467,674) (1,772,559)Total liabilities and stockholders’ deficit402,994 190,541All values are in US Dollars. The accompanying notes are an integral part of these interim consolidated financial statements. F-2 CELL MEDX CORP. CONSOLIDATED STATEMENTS OF OPERATIONS (EXPRESSED IN US DOLLARS) (Unaudited) Three Months Ended November 30, Six Months Ended November 30, 20192018 20192018 Revenue Sales 757- 12,100- Distribution rights 9,480- 18,438- Cost of goods sold 522- 5,897- Gross margin 9,715- 24,641- Operating expenses Amortization 545110 813110 Consulting fees 61,72866,678 150,999130,638 Distribution expenses 19,173- 35,620- General and administrative expenses 132,08024,448 218,64252,077 Research and development costs 95,89433,633 156,607183,367 Total operating expenses 309,420124,869 562,681366,192 Other items Interest (3,783)(2,648) (10,735)(4,790)Net loss (303,488)(127,517) (548,775)(370,982) Unrealized foreign exchange translation gain (loss) 4536,477 (6,488)7,346Comprehensive loss (303,035)(121,040) (555,263)(363,636) Net loss per common share Basic and diluted (0.01)(0.00) (0.01)(0.01) Weighted average number of shares outstanding Basic and diluted 55,075,63644,282,749 51,139,32144,282,749All values are in US Dollars. The accompanying notes are an integral part of these interim consolidated financial statements. F-3 CELL MEDX CORP. CONSOLIDATED STATEMENT OF STOCKHOLDERS' DEFICIT (EXPRESSED IN US DOLLARS) (Unaudited) Accumulated AdditionalOther Common StockPaid-inDeficitComprehensive SharesAmountCapitalReservesAccumulatedIncomeTotal -Balance - May 31, 201844,282,74944,2834,916,20114,400(6,050,841)2,539(1,073,418) Net loss for the six monthsended November 30, 2018----(370,982)-(370,982)Translation to reporting currency-----7,3467,346 Balance - November 30, 201844,282,74944,2834,916,20114,400(6,421,823)9,885(1,437,054) Warrants issued for debt--193,665---193,665Net loss for the six monthsended May 31, 2019----(534,999)-(534,999)Translation to reporting currency-----5,8295,829 Balance - May 31, 201944,282,74944,2835,109,86614,400(6,956,822)15,714(1,772,559) Shares issued for cash4,050,0004,050481,950---486,000Shares issued on exercise of warrants7,482,9607,483366,665---374,148Net loss for the six monthsended November 30, 2019----(548,775)-(548,775)Translation to reporting currency-----(6,488)(6,488) Balance - November 30, 201955,815,70955,8165,958,48114,400(7,505,597)9,226(1,467,674)All values are in US Dollars. The accompanying notes are an integral part of these interim consolidated financial statements. F-4 CELL MEDX CORP. CONSOLIDATED STATEMENTS OF CASH FLOWS (EXPRESSED IN US DOLLARS) (Unaudited) Six months ended November 30, 20192018 Cash flows used in operating activities Net loss(548,775)(370,982)Adjustments to reconcile net loss to net cash used in operating activities Accrued interest on notes payable10,7354,790 Amortization813110 Financing fees - non-cash-387 Unrealized foreign exchange(2,909)(2,788)Changes in operating assets and liabilities Inventory(3,293)(50,072) Other current assets11,84916,823 Accounts payable58,52975,053 Accrued liabilities2,823(13,107) Unearned revenue(244)250,000 Due to related parties(8,898)26,352Net cash flows used in operating activities(479,370)(63,434) Cash flows used in investing activities Acquisition of equipment(2,463)(1,915)Net cash used in investing activities(2,463)(1,915) Cash flows from financing activities Advances payable15,00028,871 Proceeds from notes payable197,65047,004 Proceeds from subscription to shares486,000-Net cash provided by financing activities698,65075,875 Effects of foreign currency exchange on cash1,0025,651Increase in cash217,81916,177 Cash, beginning57,1728,200 Cash, ending274,99124,377 Non-cash financing transactions: Exercise of warrants for debt374,148-All values are in US Dollars. The accompanying notes are an integral part of these interim consolidated financial statements. F-5 CELL MEDX CORP. NOTES TO THE UNAUDITED INTERIM CONSOLIDATED CONDENSED FINANCIAL STATEMENTS NOVEMBER 30, 2019 NOTE 1 - ORGANIZATION AND NATURE OF OPERATIONS Cell MedX Corp. (Cell MedX, or the “Company”) was incorporated under the laws of the State of Nevada. On April 26, 2016, the Company formed a subsidiary, Cell MedX (Canada) Corp. (“Cell MedX Canada”) under the laws of the province of British Columbia. Cell MedX is a biotech company focusing on the discovery, development, and commercialization of therapeutic and non-therapeutic products that promote general wellness. Unaudited Interim Financial Statements The unaudited interim consolidated financial statements of the Company have been prepared in accordance with United States generally accepted accounting principles (“GAAP”) for interim financial information and the rules and regulations of the Securities and Exchange Commission (the “SEC”). They do not include all information and footnotes required by GAAP for complete financial statements. Except as disclosed herein, there have been no material changes in the information disclosed in the notes to the consolidated financial statements for the year ended May 31, 2019, included in the Company’s Annual Report on Form 10-K, filed with the SEC on September 6, 2019. The interim unaudited consolidated financial statements should be read in conjunction with those audited consolidated financial statements included in Form 10-K. In the opinion of management, all adjustments considered necessary for fair presentation, consisting solely of normal recurring adjustments, have been made. Operating results for the three and six months ended November 30, 2019, are not necessarily indicative of the results that may be expected for the year ending May 31, 2020. Going concern The accompanying unaudited interim consolidated condensed financial statements have been prepared assuming the Company will continue as a going concern. As of November 30, 2019, the Company has not achieved profitable operations and has accumulated a deficit of $7,505,597. Continuation as a going concern is dependent upon the ability of the Company to obtain the necessary financing to meet obligations and pay its liabilities arising from normal business operations when they come due and ultimately upon its ability to achieve profitable operations. The outcome of these matters cannot be predicted with any certainty at this time and raises substantial doubt that the Company will be able to continue as a going concern. These financial statements do not include any adjustments to the amounts and classification of assets and liabilities that may be necessary should the Company be unable to continue as a going concern. Management intends to obtain additional funding by borrowing funds from its directors and officers, issuing promissory notes, and/or private placement of common stock. Recent accounting pronouncements In February 2016, the Financial Accounting Standards Board (the “FASB”) issued Accounting Standards Update 2016-02,“Leases” (“ASU 2016-02”). ASU 2016-02 changes current U.S. GAAP for lessees to recognize lease assets and lease liabilities on the balance sheet for those leases classified as operating leases under previous U.S. GAAP. ASU 2016-02 is effective for annual periods beginning after December 15, 2018, including interim periods. Early application is permitted. The Company adopted the ASU 2016-02 on June 1, 2019. As of the date of these financial statements, the Company has no leasing arrangements. However, the Company is evaluating a possible impact ASU 2016-02 may have on the Company’s decision to introduce leasing options for its eBalance® devices.
F-6 NOTE 2 - RELATED PARTY TRANSACTIONS Amounts due to related parties, other than notes payable to related parties (Note 8) at November 30, 2019, and at May 31, 2019: November 30, 2019 May 31, 2019Due to the Chief Executive Officer (“CEO”)97,200 75,600Due to the Chief Financial Officer (“CFO”)20,246 33,507Due to the Vice President (“VP”), Technology and Operations37,438 54,999Due to the former Chief Medical Officer^(1)^n/a 81,059Due to the former CEO and director ^(1)^n/a 51,746Due to the former VP, Corporate Strategy and major shareholder86,770 86,777Due to related parties241,654 383,688All values are in US Dollars. (1)The amounts due to former CEO and former Chief Medical Officer have been reclassified to accounts payable, as both persons were not related to the Company as at November 30, 2019. The amounts due to related parties are unsecured, due on demand and bear no interest. During the six-month periods ended November 30, 2019 and 2018, the Company had the following transactions with related parties: November 30, 2019 November 30, 2018Management fees incurred to the CEO21,600 21,600Management fees incurred to the CFO6,000 6,000Consulting fees incurred to the VP, Technology and Operations22,593 25,638Interest accrued on loans from a major shareholder (Note 8)7,095 4,294Total transactions with related parties57,288 57,532All values are in US Dollars. NOTE 3 - INVENTORY As at November 30, 2019, the inventory consisted of eBalance® devices and accessories held for sale valued at $46,832 (May 31, 2019 - $24,505) and work in progress, that included unfinished eBalance® devices and supplies required for manufacturing valued at $27,233 (May 31, 2019 - $48,696). In addition, the inventory included a total of $3,724 (May 31, 2019 - $Nil) associated with the eBalance® devices and accessories the Company provided to certain customers under 90- to 120-day trial periods, during which time the customers have an option to return the eBalance® devices at no charge and without obligation to purchase them. The cost of eBalance® devices used for further research and development and for in-house observational trials is recognized as part of research and development expenses. During the six-month period ended November 30, 2019, the Company recognized $3,848 as the cost of eBalance® devices used in research and development. The cost of eBalance® devices used in marketing and advertising is recognized as part of general and administrative expenses. During the six-month period ended November 30, 2019, the Company recognized $5,358 as the cost of eBalance® devices used for marketing and advertising purposes. NOTE 4 - OTHER CURRENT ASSETS As at November 30, 2019, other current assets consisted of $2,528 in trade accounts receivable (May 31, 2019 - $Nil), $30,086 in prepaid expenses (May 31, 2019 - $50,331), and $14,643 in receivables associated with GST Cell MedX Canada paid on the taxable supplies (May 31, 2019 - $8,556). F-7 NOTE 5 - EQUIPMENT Changes in the net book value of the equipment at November 30, 2019 and May 31, 2019 are as follows: November 30, 2019 May 31, 2019Book value, beginning of the period1,281 -Changes during the period2,463 1,915Amortization(813) (580)Foreign exchange26 (54)Book value, end of the period2,957 1,281All values are in US Dollars. NOTE 6 - UNEARNED REVENUE Changes to the unearned revenue as at November 30, 2019, and May 31, 2019: November 30, 2019 May 31, 2019Unearned revenue, beginning of the period307,742 51,585Deposits on distribution rights25,000 250,000Security deposits received from/(refunded to) customers(2,269) 6,806Security deposits recognized in sales(4,537) -Non-refundable deposit on distribution rights(18,438) -Foreign exchange352 (649)Unearned revenue, end of the period307,850 307,742All values are in US Dollars. During the six-month period ended November 30, 2019, the Company entered into a letter of intent for the wholesale distribution rights to all Mainland China, not including Hong Kong (the “LOI”). As part of the LOI, the potential distributor (the “Distributor”) paid a non-refundable fee of $25,000. The LOI’s term is 240 days, in which for the first 120 days the Distributor is permitted to test the eBalance^®^ devices (the “Testing Period”). During the Testing Period, the Company agreed not to enter into any agreements for the wholesale rights to Mainland China. The Company amortizes the non-refundable deposit received from the Distributor on a straight-line basis over the full length of the LOI. As at November 30, 2019, $18,438 was recorded as revenue from distribution rights (Note 7). NOTE 7 - REVENUE During the six-month period ended November 30, 2019, the Company’s revenue consisted of sales of its eBalance^®^ devices to end-users and sale of rights to the wholesale distribution of eBalance^®^ devices. Following are the details of revenue and associated costs: Six months ended November 30, 2019Sales of eBalance^®^ devices12,100Cost of eBalance^®^ devices(4,485)Royalty payable(1,412)Distribution rights (Note 6)18,438Gross margin24,641All values are in US Dollars. F-8 NOTE 8 - NOTES AND ADVANCES PAYABLE The tables below summarize the short-term loans and advances outstanding as at November 30, 2019, and May 31, 2019: As at November 30, 2019Principal OutstandingInterest Rateper Annum Accrued Interest(5)Total Book Value227,1286%Non-convertible^(1)^5,247232,3756,8736%Related party^(2)^1076,98035,6066%Related party^(3)^55236,15888,3130%Advances^(4)^--88,313357,920 5,906363,826As at May 31, 2019Principal OutstandingInterest Rateper Annum Accrued Interest(5)Total Book Value29,0656%Non-convertible^(1)^1,61330,678114,0270%-12%Related party^(2)^12,533126,560275,0006%Related party ^(3)^6,468281,46873,0480%Advances^(4)^--73,048491,140 20,614511,754All values are in US Dollars. (1) Loans Payable During the six-month period ended November 30, 2019, in order to support its daily operations and to secure required working capital, the Company entered into several short-term convertible loan agreements with two lenders for a total of $197,650 in exchange for unsecured notes payable due on demand and accumulating interest at 6% annual interest compounded monthly. Pursuant to the loan agreements, the lenders may convert any portion of principal and/or interest accrued thereon (the “Convertible Amount”) into restricted units of common stock in the capital of the Company on the terms and at a conversion price of the then-current private placement offering. The conversion rights were assessed to have $Nil value. As at November 30, 2019, the Company owed a total of $232,375 (2019 - $30,678) under the 6% loan agreements, and recorded $3,620 in interest on these loans (2019 - $497). (2) Related Party Loans Payable On August 28, 2019, Mr. Jeffs, the Company’s major shareholder, exercised 2,482,960 warrants to acquire 2,482,960 shares of the Company granted in consideration for the funds Mr. Jeffs advanced to the Company during its fiscal 2019 and 2018 years. To exercise the warrants, Mr. Jeffs chose to apply $124,148, the Company owed under the demand notes payable against the purchase price of the shares (Note 9). The exercise price was first applied to $15,051 (CAD$20,019) in interest accrued on the notes payable, with the remaining $109,097 (CAD$145,110) applied to the principal. The shares were issued on September 9, 2019. As at November 30, 2019, the Company owed Mr. Jeffs $6,980 under the remaining note payable (2019 - $126,560), which continues to accumulate interest at 6% per annum compounded monthly. During the six-month period ended November 30, 2019, the Company recorded $2,422 in interest on the loans with Mr. Jeffs. (2019 - $4,294). (3) Unsecured Line of Credit with Related Party On August 28, 2019, Mr. Jeffs exercised 5,000,000 warrants to acquire 5,000,000 shares of the Company granted to Mr. Jeffs in consideration for an unsecured line of credit of up to $250,000 (the “Credit Line”) dated for reference December 27, 2018. To exercise the warrants, Mr. Jeffs chose to apply $250,000, the Company owed under the Credit Line against the purchase price of the shares (Note 9). The exercise price was first applied to $10,606 in interest accrued on the balance due under the Credit Line, $25,000 was applied towards the Credit Line set-up fee, and the remaining $214,394 was applied to the principal. The shares were issued on September 9, 2019. As at November 30, 2019, the Company owed Mr. Jeffs $36,158 under the Credit Line (2019 - $281,468), which continues to accumulate interest at 6% per annum compounded monthly. F-9 During the six-month period ended November 30, 2019, the Company recorded $4,673 in interest on principal outstanding under the Credit Line (2019 - $Nil). (4) Advances Payable During the six-month period ended November 30, 2019, the Company borrowed $15,000. The advances are non-interest bearing, unsecured, and payable on demand. As at November 30, 2019, a total of $88,313 (2019 - $73,048) was due and payable on account of the advances. (5) Interest Expense During the six-month period ended November 30, 2019, the Company recorded a total of $10,735 (2019 - $4,790) in interest expense associated with its liabilities under the notes and advances payable. NOTE 9 - SHARE CAPITAL On May 30, 2019, the Company announced a non-brokered private placement offering (the “2019 Offering”) set at a price of $0.12 per Unit for up to 6,250,000 Units for total gross proceeds of up to $750,000. Each Unit sold under the 2019 Offering was to consist of one common share of the Company and one share purchase warrant (the “Warrant”) expiring on the second year anniversary of the date of issuance of the Warrant. Each Warrant was to be exercisable into one share of the Company’s common stock at $0.20 per share. On June 24, 2019, the Company closed the first tranche of its 2019 Offering by issuing 3,950,000 Units for total gross proceeds of $474,000. On July 22, 2019, the Company closed the second tranche of the 2019 Offering by issuing 100,000 Units for total gross proceeds of $12,000. On September 9, 2019, the Company issued 7,482,960 common shares of the Company on exercise of 7,482,960 warrants the Company granted to Mr. Jeffs in consideration for the Credit Line and in recognition of $124,128 previously advanced to the Company by Mr. Jeffs in series of separate loan agreements (Note 8). To exercise the warrants, Mr. Jeffs chose to apply $374,148, the Company owed under the Credit Line and notes payable against the purchase price of the shares. Options The changes in the number of stock options outstanding during the six-month period ended November 30, 2019, and for the year ended May 31, 2019, are as follows: Six months ended November 30, 2019 Year ended May 31, 2019 Number of optionsWeighted average exercise price Number of optionsWeighted average exercise priceOptions outstanding, beginning7,050,0000.24 9,450,0000.35Options cancelled--n/a (2,400,000)0.67Options outstanding, ending7,050,0000.24 7,050,0000.24All values are in US Dollars. Details of options outstanding and exercisable as at November 30, 2019, are as follows: Number of options outstanding and exercisable Exercise price Grant date Expiry date2,500,000$0.05November 25, 2014August 26, 20202,500,000$0.35August 5, 2015August 5, 20202,050,000$0.35August 24, 2017August 23, 20227,050,000$0.24 At November 30, 2019, the weighted average remaining contractual life of the stock options outstanding was 1.30 years. F-10 Warrants The changes in the number of warrants outstanding during the six-month period ended November 30, 2019, and for the year ended May 31, 2019, are as follows: Six months ended November 30, 2019 Year ended May 31, 2019Warrants outstanding, beginning20,297,565 12,814,605Warrants issued4,050,000 7,482,960Warrants exercised(7,482,960) --Warrants outstanding, ending16,864,605 20,297,565 Details of warrants outstanding as at November 30, 2019, are as follows: Exercise price Grant Date Number of warrants exercisable$0.60 during the period from March 3, 2019 to March 3, 2020$0.75 during the period from March 3, 2020 to March 3, 2021March 3, 20162,000,000$1.25 during the period from October 12, 2019 to October 12, 2020$1.50 during the period from October 12, 2020 to October 12, 2021October 12, 20169,094,605$1.50 during the period from October 12, 2019 to October 12, 2020October 12, 20171,480,000$1.00 during the period from February 7, 2019 to February 7, 2020$1.50 during the period from February 7, 2020 to February 7, 2021February 7, 2018240,000$0.20 expiring on June 24, 2021June 24, 20193,950,000$0.20 expiring on July 22, 2021July 22, 2019100,000 16,864,605 At November 30, 2019, the weighted average life and exercise price of the warrants was 1.61 years and $0.89, respectively. NOTE 10 - SUBSEQUENT EVENT Subsequent to November 30, 2019, the Company received $20,000 under convertible notes payable, which bear interest at 6% per annum compounded monthly. At the discretion of the lenders, the balances of the notes payable may be converted to units of the Company’s common stock at the price of the then-current private placement financing. F-11]()
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
During the three-month period ended November 30, 2019, we accrued $3,783 (November 30, 2018 - $2,648) in interest associated with the outstanding notes payable. On a year-to-date basis, we accrued $10,738 in interest on the outstanding notes payable (November 30, 2018 - $4,790). Of this interest, during the six-month period ended November 30, 2019, we accrued$2,422 (November 30, 2018 - $4,294) on the notes payable we issued to Mr. Jeffs, our major shareholder, and $4,673 (November 30, 2018 - $Nil) we accrued on the Credit Line with Mr. Jeffs.
During the six months ended November 30, 2018, we borrowed a total of $23,029 (CAD$30,000) from Mr. Jeffs, our major shareholder. Of this amount CAD$20,000 bore interest at 12% per annum, compounded monthly, was unsecured and payable on demand; and CAD$10,000 was advanced as a non-interest bearing short-term loan, which was payable within 14 days from the grant. In addition, we borrowed $23,975 (CAD$31,200) from an unrelated party. The loan bears interest at 6% per annum and is compounded monthly. During the same period, we borrowed a total of $28,871 from unrelated parties under non-interest bearing advances which are payable on demand.
Item 3. Quantitative and Qualitative Disclosure about Market Risk
Item 4. Controls and Procedures
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Item 3. Defaults upon Senior Securities
Item 4. Mine Safety Disclosures
[Exhibit Number Description of Document3.1 Articles of Incorporation ^(2)^3.2 Articles of Merger - Sports Asylum, Inc. and Plandel Resources, Inc.^(5)^3.3 Articles of Merger - Cell MedX Corp. and Sports Asylum, Inc.^(5)^3.4 Bylaws ^(1)^4.1 Specimen Stock Certificate ^(1)^10.4 Technology Purchase Agreement dated October 16, 2014 among Cell MedX Corp., Jean Arnett, and Brad Hargreaves.^(6)^10.5 First Amendment Agreement dated October 28, 2014 to that Technology Purchase Agreement dated October 16, 2014 among Cell MedX Corp., Jean Arnett, and Brad Hargreaves.^(7)^10.6 Second Amendment Agreement dated November 13, 2014 to that Technology Purchase Agreement dated October 16, 2014 among Cell MedX Corp., Jean Arnett, and Brad Hargreaves.^(8)^10.7 Non-Qualified Stock Option Agreement dated November 25, 2014 among Cell MedX Corp. and Jean Arnett.^(9)^10.8 Non-Qualified Stock Option Agreement dated November 25, 2014 among Cell MedX Corp. and Brad Hargreaves.^(9)^10.9 First Amendment to Stock-Option Agreement dated February 28, 2014 to that Non-Qualified Stock Option Agreement dated November 25, 2014 among Cell MedX Corp. and Jean Arnett.^(9)^10.10 First Amendment to Stock-Option Agreement dated February 28, 2014 to that Non-Qualified Stock Option Agreement dated November 25, 2014 among Cell MedX Corp. and Brad Hargreaves. ^(9)^10.11 Management Consulting Agreement dated January 13, 2015 among Cell MedX Corp., and Dr. John Sanderson, MD.^(10)^10.12 Stock Option Agreement dated December 12, 2014 among Cell MedX Corp. and Dr. John Sanderson, MD.^(10)^10.13 Stock Option Agreement dated August 5, 2015 among Cell MedX Corp. and Frank E. McEnulty.(11) 12 Exhibit Number Description of Document10.14 eBalance^®^ Prototype Development Agreement dated October 1, 2015 among Cell MedX Corp., and Claudio Tassi.^(12)^10.15 Non-binding Letter of Intent dated December 4, 2015 to Enter into Development Agreement and License Agreement among Cell MedX Corp., Claudio Tassi, and Bioformed Aesthetic S.L.^(13)^10.16 Loan Agreement and Note Payable dated February 4, 2016, among Cell MedX Corp., and Tradex Capital Corp.10.17 Loan Agreement and Note Payable dated March 2, 2016, among Cell MedX Corp., and Tradex Capital Corp.10.18 Loan Agreement dated March 3, 2016 between Richard Norman Jeffs and Cell MedX Corp.^(14)^10.19 Loan Agreement and Note Payable dated March 10, 2016, among Cell MedX Corp., and Tradex Capital Corp.^(15)^10.20 Loan Agreement and Note Payable dated March 30, 2016, among Cell MedX Corp., and Tradex Capital Corp.^(16)^10.21 Loan Agreement and Note Payable dated March 31, 2016 among Cell MedX Corp., and Richard N. Jeffs.^(16)^10.22 Loan Agreement and Note Payable dated April 29, 2016, among Cell MedX Corp., and Richard N. Jeffs. ^(16)^10.23 Loan Agreement and Note Payable dated June 1, 2016, among Cell MedX Corp., and Tradex Capital Corp.^(16)^10.24 Loan Agreement and Note Payable dated June 2, 2016, among Cell MedX Corp., and Richard N. Jeffs. ^(16)^10.25 Loan Agreement and Note Payable dated June 29, 2016, among Cell MedX Corp., and Tradex Capital Corp.^(16)^10.26 Loan Agreement and Note Payable dated June 30, 2016, among Cell MedX Corp., and Richard N. Jeffs. ^(16)^10.27 Loan Agreement and Note Payable dated August 8, 2016, among Cell MedX Corp., and Richard N. Jeffs.^(16)^10.28 Loan Agreement and Note Payable dated August 22, 2016, among Cell MedX Corp., and Tradex Capital Corp.^(16)^10.29 Letter Agreement dated September 26, 2016, between Jean Arnett, Brad Hargreaves and Cell MedX Corp.^(17)^10.30 Loan Agreement and Note Payable dated January 6, 2017, among Cell MedX Corp., and Richard N. Jeffs.^(18)^10.31 Loan Agreement and Note Payable dated February 7, 2017, among Cell MedX Corp., and Richard N. Jeffs.^(19)^10.32 Loan Agreement and Note Payable dated February 27, 2017, among Cell MedX Corp., and Richard N. Jeffs.^(19)^10.33 Loan Agreement and Note Payable dated January 11, 2017, among Cell MedX Corp., and Perla Capital Inc.^(19)^10.34 Loan Agreement and Note Payable dated January 13, 2017, among Cell MedX Corp., and Perla Capital Inc.^(19)^10.35 Loan Agreement and Note Payable dated February 14, 2017, among Cell MedX Corp., and Perla Capital Inc.^(19)^10.36 Loan Agreement and Note Payable dated March 8, 2017, among Cell MedX Corp., and Tradex Capital Corp.^(19)^10.37 Loan Agreement and Note Payable dated April 18, 2017, among Cell MedX Corp., and Perla Capital Inc.^(19)^10.38 Loan Agreement and Note Payable dated May 5, 2017, among Cell MedX Corp., and Tradex Capital Corp.^(19)^10.39 Loan Agreement and Note Payable dated July 12, 2017, among Cell MedX Corp., and Richard N. Jeffs. ^(20)^10.40 Stock Option Agreement dated August 24, 2017 among Cell MedX Corp. and Yanika Silina^(20)^10.41 Stock Option Agreement dated August 24, 2017 among Cell MedX Corp. and Da Costa Management Corp.^(20)^10.42 Stock Option Agreement dated August 24, 2017 among Cell MedX Corp. and John Giovanni Di Cicco ^(20)^10.43 Product Development Agreement for eBalance^®^ dated October 16, 2017, among Cell MedX Corp. and Western Robotics Ltd.^(21)^10.44 Management Consulting Agreement between Dr. Terrance Owen and Cell MedX Corp. dated effective as of December 1, 2017.^(22)^10.45 Loan Agreement and Note Payable dated April 5, 2018, among Cell MedX Corp., and Richard N. Jeffs. 13 Exhibit Number Description of Document10.46 Loan Agreement and Note Payable dated May 8, 2018, among Cell MedX Corp., and Richard N. Jeffs. 10.47 Intellectual Property Royalty Agreement between Cell MedX Corp. and Brek Technologies Inc., dated for reference September 6, 2018.10.48 Royalty Agreement between Cell MedX Corp. and Mr. Richard Norman Jeffs, dated for reference September 6, 2018.10.49 Letter of Intent between the Company and Live Current Media, Inc. dated for reference September 10, 2018.10.50 Loan Agreement and Note Payable dated September 13, 2018, among Cell MedX Corp., and Tradex Capital Corp. ^(23)^10.51 Credit Line Agreement dated December 27, 2018, between Richard Norman Jeffs and Cell MedX Corp.^(24)^10.52 Distribution Agreement between Cell MedX Corp. and Live Current Media, Inc., dated for reference March 21, 2019. ^(25)^10.53 Loan Agreement and Note Payable dated September 4, 2019, among Cell MedX Corp. and Longview Investment Limited 10.54 Loan Agreement and Note Payable dated September 6, 2019, among Cell MedX Corp. and Rain Communications Corp.10.55 Loan Agreement and Note Payable dated September 16, 2019, among Cell MedX Corp. and Longview Investment Limited 10.56 Loan Agreement and Note Payable dated September 19, 2019, among Cell MedX Corp. and Rain Communications Corp.10.57 Loan Agreement and Note Payable dated September 20, 2019, among Cell MedX Corp. and Longview Investment Limited 10.58 Loan Agreement and Note Payable dated October 30, 2019, among Cell MedX Corp. and Longview Investment Limited 10.59 Loan Agreement and Note Payable dated October 30, 2019, among Cell MedX Corp. and Rain Communications Corp.14.1 Code of Ethics^(3)^31.1 Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.31.2 Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.32.1 Certification of Principal Executive Officer pursuant to 18 U.S.C. 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.32.2 Certification of Principal Financial Officer pursuant to 18 U.S.C. 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.101 The following materials from this Quarterly Report on Form 10-Q for the three- and six-month periods ended November 30, 2019 and 2018 formatted in XBRL (extensible Business Reporting Language): (1) Unaudited Consolidated Balance Sheets at November 30, 2019 and as at May 31, 2019. (2) Unaudited Condensed Interim Consolidated Statements of Operations for the three- and six-month periods ended November 30, 2019 and 2018. (3) Unaudited Condensed Interim Consolidated Statement of Stockholders’ Deficit as at November 30, 2019. (4) Unaudited Condensed Interim Consolidated Statements of Cash Flows for the six-month periods ended November 30, 2019 and 2018. (1)Filed as an exhibit to the Company’s Registration Statement on Form S-1 filed with SEC on July 13, 2010 (2)Filed as an exhibit to the Company’s Amendment No. 1 to Registration Statement on Form S-1 filed with SEC on October 13, 2010 (3)Filed as an exhibit to the Company’s Annual Report on Form 10-K filed with SEC on August 26, 2014 (4)Reserved (5)Filed as an exhibit to the Company’s Quarterly Report on Form 10-Q filed with the SEC on October 9, 2014 (6)Filed as an exhibit to the Company’s Current Report on Form 8-K filed with SEC on October 17, 2014 (7)Filed as an exhibit to the Company’s Current Report on Form 8-K filed with SEC on November 3, 2014 (8)Filed as an exhibit to the Company’s Current Report on Form 8-K filed with SEC on November 18, 2014 (9)Filed as an exhibit to the Company’s Current Report on Form 8-K filed with the SEC on December 3, 2014 (10)Filed as an exhibit to the Company’s Quarterly Report on Form 10-Q filed with the SEC on January 13, 2015 (11)Filed as an exhibit to the Company’s Current Report on Form 8-K filed with the SEC on August 11, 2015 (12)Filed as an exhibit to the Company’s Quarterly Report on Form 10-Q filed with the SEC on January 14, 2016 (13)Filed as an exhibit to the Company’s Quarterly Report on Form 10-Q filed with the SEC on October 15, 2015 (14)Filed as an exhibit to the Company’s Current Report on Form 8-K filed with the SEC on March 9, 2016 (15)Filed as an exhibit to the Company’s Quarterly Report on Form 10-Q filed with the SEC on April 14, 2016 (16)Filed as an exhibit to the Company’s Annual Report on Form 10-K filed with the SEC on September 13, 2016 14 (17)Filed as an exhibit to the Company’s Current Report on Form 8-K filed with the SEC on September 29, 2016 (18)Filed as an exhibit to the Company’s Quarterly Report on Form 10-Q filed with the SEC on April 14, 2017 (19)Filed as an exhibit to the Company’s Annual Report on Form 10-K filed with the SEC on August 29, 2017 (20)Filed as an exhibit to the Company’s Quarterly Report on Form 10-Q filed with the SEC on October 17, 2017 (21)Filed as an exhibit to the Company’s Quarterly Report on Form 10-Q filed with the SEC on January 16, 2018 (22)Filed as an exhibit to the Company’s Current Report on Form 8-K filed with SEC on December 5, 2017. (23)Filed as an exhibit to the Company’s Quarterly Report on Form 10-Q filed with the SEC on January 14, 2019 (24)Filed as an exhibit to the Company’s Current Report on Form 8-K filed with the SEC on December 31, 2018 (25)Filed as an exhibit to the Company’s Current Report on Form 8-K filed with the SEC on March 27, 2019 15]()
ex-10.53
LOAN AGREEMENT
September 4, 2019
Longview Investment Limited (the “Lender”) with an address at PO Box 267 Hiberian House, 1136 Leeward Hwy, Providenciales, Turks & Caicos, BVI, advanced USD$19,725 (the “Principal Sum”) to Cell MedX Corp. (the “Borrower”) of 123 W. Nye Ln, Suite 446, Carson City, NV 89706. The Lender advanced the funds on September 4, 2019.
The Borrower agrees to repay the Principal Sum on demand, together with interest calculated and compounded monthly at the rate of 6% per year (the “Interest”) calculated from September 4, 2019 (the “Effective Date”). The Borrower is liable for repayment of the Principal Sum, accrued Interest, and any additional costs that the Lender incurs in trying to collect the amount owed to him under the terms of this Loan Agreement.
The Borrower acknowledges that at any time, the Lender may, in its sole discretion, provide the Borrower with written instructions to convert any payment of Principal Sum, and/or Interest (together the “Convertible Amount”) into restricted units of common stock in the capital of the Borrower. The Convertible Amount will be converted into fully paid, non-assessable and, subject to the United States securities laws, restricted units of common stock in the capital of the Borrower on the terms and at a conversion price of the then current private placement offering.
The Borrower will evidence the debt and its repayment of the Principal Sum and the Interest with a promissory note in the attached form.
| LENDER | BORROWER | |
|---|---|---|
| Longview Investment Limited | Cell MedX Corp. | |
| Per: | Per: | |
| /s/ R W Donaldson | /s/ Yanika Silina | |
| R W Donaldson | Yanika Silina, CFO |
PROMISSORY NOTE
| Principal Amount: USD$19,725 | September 4, 2019 |
|---|
FOR VALUE RECEIVED Cell MedX Corp., (the “Borrower”) promises to pay on demand to the order of Longview Investment Limited (the “Lender”) the sum of $19,725 lawful money of the United States of America (the “Principal Sum”) together with the Interest accrued on the Principal Sum and Admin Fee calculated from September 4, 2019 (“Effective Date”) both before and after maturity, default and judgment at the Interest Rate as defined below.
For the purposes of this promissory note, Interest Rate means 6 per cent per year. Interest at the Interest Rate must be calculated and compounded monthly not in advance from and including the Effective Date (for an effective rate of 6.2% per annum calculated monthly), and is payable together with the Principal Sum when the Principal Sum is repaid.
The Borrower may repay the Principal Sum, and the Interest in whole or in part at any time.
Any time prior to this Promissory Note being repaid the Lender may, in its sole discretion, provide the Borrower with written instructions to convert any payment of Principal Sum, and/or Interest into restricted units of common stock in the capital of the Borrower. Payments will be converted into fully paid, non-assessable and, subject to United States securities laws, restricted units of common stock in the capital of the Borrower (the “Conversion Units”) on the terms and at a conversion price of the then current private placement offering.
The Borrower waives presentment, protest, notice of protest and notice of dishonour of this promissory note.
BORROWER
Cell MedX Corp.
Per:
/s/ Yanika Silina
Yanika Silina, CFO
ex-10.54
LOAN AGREEMENT
September 6, 2019
Rain Communications Corp. (the “Lender”) with an address at 1130 West Pender Street, Unit 820, Vancouver, BC V6E 4A4, advanced USD$15,000 (the “Principal Sum”) to Cell MedX Corp. (the “Borrower”) of 123 W. Nye Ln, Suite 446, Carson City, NV 89706. The Lender advanced the funds on September 6, 2019.
The Borrower agrees to repay the Principal Sum on demand, together with interest calculated and compounded monthly at the rate of 6% per year (the “Interest”) calculated from September 6, 2019 (the “Effective Date”). The Borrower is liable for repayment of the Principal Sum, accrued Interest, and any additional costs that the Lender incurs in trying to collect the amount owed to him under the terms of this Loan Agreement.
The Borrower acknowledges that at any time, the Lender may, in its sole discretion, provide the Borrower with written instructions to convert any payment of Principal Sum, and/or Interest (together the “Convertible Amount”) into restricted units of common stock in the capital of the Borrower. The Convertible Amount will be converted into fully paid, non-assessable and, subject to the United States securities laws, restricted units of common stock in the capital of the Borrower on the terms and at a conversion price of the then current private placement offering.
The Borrower will evidence the debt and its repayment of the Principal Sum and the Interest with a promissory note in the attached for.
| LENDER | BORROWER | |
|---|---|---|
| Rain Communications Corp. | Cell MedX Corp. | |
| Per: | Per: | |
| /s/ Raph Biggar | /s/ Yanika Silina | |
| Raph Biggar, President | Yanika Silina, CFO |
PROMISSORY NOTE
| Principal Amount: USD$15,000 | September 6, 2019 |
|---|
FOR VALUE RECEIVED Cell MedX Corp., (the “Borrower”) promises to pay on demand to the order of Rain Communications Corp. (the “Lender”) the sum of $15,000 lawful money of the United States of America (the “Principal Sum”) together with the Interest accrued on the Principal Sum calculated from September 6, 2019 (“Effective Date”) both before and after maturity, default and judgment at the Interest Rate as defined below.
For the purposes of this promissory note, Interest Rate means 6 per cent per year. Interest at the Interest Rate must be calculated and compounded monthly not in advance from and including the Effective Date (for an effective rate of 6.2% per annum calculated monthly), and is payable together with the Principal Sum when the Principal Sum is repaid.
The Borrower may repay the Principal Sum, and the Interest in whole or in part at any time.
Any time prior to this Promissory Note being repaid the Lender may, in its sole discretion, provide the Borrower with written instructions to convert any payment of Principal Sum, and/or Interest into restricted units of common stock in the capital of the Borrower. Payments will be converted into fully paid, non-assessable and, subject to United States securities laws, restricted units of common stock in the capital of the Borrower (the “Conversion Units”) on the terms and at a conversion price of the then current private placement offering.
The Borrower waives presentment, protest, notice of protest and notice of dishonor of this promissory note.
BORROWER
Cell MedX Corp.
Per:
/s/ Yanika Silina
Yanika Silina, CFO
ex-10.55
LOAN AGREEMENT
September 16, 2019
Longview Investment Limited (the “Lender”) with an address at PO Box 267 Hiberian House, 1136 Leeward Hwy, Providenciales, Turks & Caicos, BVI, advanced USD$24,450 (the “Principal Sum”) to Cell MedX Corp. (the “Borrower”) of 123 W. Nye Ln, Suite 446, Carson City, NV 89706. The Lender advanced the funds on September 16, 2019.
The Borrower agrees to repay the Principal Sum on demand, together with interest calculated and compounded monthly at the rate of 6% per year (the “Interest”) calculated from September 16, 2019 (the “Effective Date”). The Borrower is liable for repayment of the Principal Sum, accrued Interest, and any additional costs that the Lender incurs in trying to collect the amount owed to him under the terms of this Loan Agreement.
The Borrower acknowledges that at any time, the Lender may, in its sole discretion, provide the Borrower with written instructions to convert any payment of Principal Sum, and/or Interest (together the “Convertible Amount”) into restricted units of common stock in the capital of the Borrower. The Convertible Amount will be converted into fully paid, non-assessable and, subject to the United States securities laws, restricted units of common stock in the capital of the Borrower on the terms and at a conversion price of the then current private placement offering.
The Borrower will evidence the debt and its repayment of the Principal Sum and the Interest with a promissory note in the attached form.
| LENDER | BORROWER | |
|---|---|---|
| Longview Investment Limited | Cell MedX Corp. | |
| Per: | Per: | |
| /s/ R W Donaldson | /s/ Yanika Silina | |
| R W Donaldson | Yanika Silina, CFO |
PROMISSORY NOTE
| Principal Amount: USD$24,450 | September 16, 2019 |
|---|
FOR VALUE RECEIVED Cell MedX Corp., (the “Borrower”) promises to pay on demand to the order of Longview Investment Limited (the “Lender”) the sum of $24,450 lawful money of the United States of America (the “Principal Sum”) together with the Interest accrued on the Principal Sum and Admin Fee calculated from September 16, 2019 (“Effective Date”) both before and after maturity, default and judgment at the Interest Rate as defined below.
For the purposes of this promissory note, Interest Rate means 6 per cent per year. Interest at the Interest Rate must be calculated and compounded monthly not in advance from and including the Effective Date (for an effective rate of 6.2% per annum calculated monthly), and is payable together with the Principal Sum when the Principal Sum is repaid.
The Borrower may repay the Principal Sum, and the Interest in whole or in part at any time.
Any time prior to this Promissory Note being repaid the Lender may, in its sole discretion, provide the Borrower with written instructions to convert any payment of Principal Sum, and/or Interest into restricted units of common stock in the capital of the Borrower. Payments will be converted into fully paid, non-assessable and, subject to United States securities laws, restricted units of common stock in the capital of the Borrower (the “Conversion Units”) on the terms and at a conversion price of the then current private placement offering.
The Borrower waives presentment, protest, notice of protest and notice of dishonour of this promissory note.
BORROWER
Cell MedX Corp.
Per:
/s/ Yanika Silina
Yanika Silina, CFO
ex-10.56
LOAN AGREEMENT
September 19, 2019
Rain Communications Corp. (the “Lender”) with an address at 1130 West Pender Street, Unit 820, Vancouver, BC V6E 4A4, advanced USD$40,000 (the “Principal Sum”) to Cell MedX Corp. (the “Borrower”) of 123 W. Nye Ln, Suite 446, Carson City, NV 89706. The Lender advanced the funds on September 19, 2019.
The Borrower agrees to repay the Principal Sum on demand, together with interest calculated and compounded monthly at the rate of 6% per year (the “Interest”) calculated from September 19, 2019 (the “Effective Date”). The Borrower is liable for repayment of the Principal Sum, accrued Interest, and any additional costs that the Lender incurs in trying to collect the amount owed to him under the terms of this Loan Agreement.
The Borrower acknowledges that at any time, the Lender may, in its sole discretion, provide the Borrower with written instructions to convert any payment of Principal Sum, and/or Interest (together the “Convertible Amount”) into restricted units of common stock in the capital of the Borrower. The Convertible Amount will be converted into fully paid, non-assessable and, subject to the United States securities laws, restricted units of common stock in the capital of the Borrower on the terms and at a conversion price of the then current private placement offering.
The Borrower will evidence the debt and its repayment of the Principal Sum and the Interest with a promissory note in the attached for.
| LENDER | BORROWER | |
|---|---|---|
| Rain Communications Corp. | Cell MedX Corp. | |
| Per: | Per: | |
| /s/ Raph Biggar | /s/ Yanika Silina | |
| Raph Biggar, President | Yanika Silina, CFO |
PROMISSORY NOTE
| Principal Amount: USD$40,000 | September 19, 2019 |
|---|
FOR VALUE RECEIVED Cell MedX Corp., (the “Borrower”) promises to pay on demand to the order of Rain Communications Corp. (the “Lender”) the sum of $40,000 lawful money of the United States of America (the “Principal Sum”) together with the Interest accrued on the Principal Sum calculated from September 19, 2019 (“Effective Date”) both before and after maturity, default and judgment at the Interest Rate as defined below.
For the purposes of this promissory note, Interest Rate means 6 per cent per year. Interest at the Interest Rate must be calculated and compounded monthly not in advance from and including the Effective Date (for an effective rate of 6.2% per annum calculated monthly), and is payable together with the Principal Sum when the Principal Sum is repaid.
The Borrower may repay the Principal Sum, and the Interest in whole or in part at any time.
Any time prior to this Promissory Note being repaid the Lender may, in its sole discretion, provide the Borrower with written instructions to convert any payment of Principal Sum, and/or Interest into restricted units of common stock in the capital of the Borrower. Payments will be converted into fully paid, non-assessable and, subject to United States securities laws, restricted units of common stock in the capital of the Borrower (the “Conversion Units”) on the terms and at a conversion price of the then current private placement offering.
The Borrower waives presentment, protest, notice of protest and notice of dishonor of this promissory note.
BORROWER
Cell MedX Corp.
Per:
/s/ Yanika Silina
Yanika Silina, CFO
ex-10.57
LOAN AGREEMENT
September 20, 2019
Longview Investment Limited (the “Lender”) with an address at PO Box 267 Hiberian House, 1136 Leeward Hwy, Providenciales, Turks & Caicos, BVI, advanced USD$67,975 (the “Principal Sum”) to Cell MedX Corp. (the “Borrower”) of 123 W. Nye Ln, Suite 446, Carson City, NV 89706. The Lender advanced the funds on September 20, 2019.
The Borrower agrees to repay the Principal Sum on demand, together with interest calculated and compounded monthly at the rate of 6% per year (the “Interest”) calculated from September 20, 2019 (the “Effective Date”). The Borrower is liable for repayment of the Principal Sum, accrued Interest, and any additional costs that the Lender incurs in trying to collect the amount owed to him under the terms of this Loan Agreement.
The Borrower acknowledges that at any time, the Lender may, in its sole discretion, provide the Borrower with written instructions to convert any payment of Principal Sum, and/or Interest (together the “Convertible Amount”) into restricted units of common stock in the capital of the Borrower. The Convertible Amount will be converted into fully paid, non-assessable and, subject to the United States securities laws, restricted units of common stock in the capital of the Borrower on the terms and at a conversion price of the then current private placement offering.
The Borrower will evidence the debt and its repayment of the Principal Sum and the Interest with a promissory note in the attached form.
| LENDER | BORROWER | |
|---|---|---|
| Longview Investment Limited | Cell MedX Corp. | |
| Per: | Per: | |
| /s/ R W Donaldson | /s/ Yanika Silina | |
| R W Donaldson | Yanika Silina, CFO |
PROMISSORY NOTE
| Principal Amount: USD$67,975 | September 20, 2019 |
|---|
FOR VALUE RECEIVED Cell MedX Corp., (the “Borrower”) promises to pay on demand to the order of Longview Investment Limited (the “Lender”) the sum of $67,975 lawful money of the United States of America (the “Principal Sum”) together with the Interest accrued on the Principal Sum and Admin Fee calculated from September 20, 2019 (“Effective Date”) both before and after maturity, default and judgment at the Interest Rate as defined below.
For the purposes of this promissory note, Interest Rate means 6 per cent per year. Interest at the Interest Rate must be calculated and compounded monthly not in advance from and including the Effective Date (for an effective rate of 6.2% per annum calculated monthly), and is payable together with the Principal Sum when the Principal Sum is repaid.
The Borrower may repay the Principal Sum, and the Interest in whole or in part at any time.
Any time prior to this Promissory Note being repaid the Lender may, in its sole discretion, provide the Borrower with written instructions to convert any payment of Principal Sum, and/or Interest into restricted units of common stock in the capital of the Borrower. Payments will be converted into fully paid, non-assessable and, subject to United States securities laws, restricted units of common stock in the capital of the Borrower (the “Conversion Units”) on the terms and at a conversion price of the then current private placement offering.
The Borrower waives presentment, protest, notice of protest and notice of dishonour of this promissory note.
BORROWER
Cell MedX Corp.
Per:
/s/ Yanika Silina
Yanika Silina, CFO
ex-10.58
LOAN AGREEMENT
October 30, 2019
Longview Investment Limited (the “Lender”) with an address at PO Box 267 Hiberian House, 1136 Leeward Hwy, Providenciales, Turks & Caicos, BVI, advanced USD$20,500 (the “Principal Sum”) to Cell MedX Corp. (the “Borrower”) of 123 W. Nye Ln, Suite 446, Carson City, NV 89706. The Lender advanced the funds on October 30, 2019.
The Borrower agrees to repay the Principal Sum on demand, together with interest calculated and compounded monthly at the rate of 6% per year (the “Interest”) calculated from October 30, 2019 (the “Effective Date”). The Borrower is liable for repayment of the Principal Sum, accrued Interest, and any additional costs that the Lender incurs in trying to collect the amount owed to him under the terms of this Loan Agreement.
The Borrower acknowledges that at any time, the Lender may, in its sole discretion, provide the Borrower with written instructions to convert any payment of Principal Sum, and/or Interest (together the “Convertible Amount”) into restricted units of common stock in the capital of the Borrower. The Convertible Amount will be converted into fully paid, non-assessable and, subject to the United States securities laws, restricted units of common stock in the capital of the Borrower on the terms and at a conversion price of the then current private placement offering.
The Borrower will evidence the debt and its repayment of the Principal Sum and the Interest with a promissory note in the attached form.
| LENDER | BORROWER | |
|---|---|---|
| Longview Investment Limited | Cell MedX Corp. | |
| Per: | Per: | |
| /s/ R W Donaldson | /s/ Yanika Silina | |
| R W Donaldson | Yanika Silina, CFO |
PROMISSORY NOTE
| Principal Amount: USD$20,500 | October 30, 2019 |
|---|
FOR VALUE RECEIVED Cell MedX Corp., (the “Borrower”) promises to pay on demand to the order of Longview Investment Limited (the “Lender”) the sum of $20,500 lawful money of the United States of America (the “Principal Sum”) together with the Interest accrued on the Principal Sum and Admin Fee calculated from October 30, 2019 (“Effective Date”) both before and after maturity, default and judgment at the Interest Rate as defined below.
For the purposes of this promissory note, Interest Rate means 6 per cent per year. Interest at the Interest Rate must be calculated and compounded monthly not in advance from and including the Effective Date (for an effective rate of 6.2% per annum calculated monthly), and is payable together with the Principal Sum when the Principal Sum is repaid.
The Borrower may repay the Principal Sum, and the Interest in whole or in part at any time.
Any time prior to this Promissory Note being repaid the Lender may, in its sole discretion, provide the Borrower with written instructions to convert any payment of Principal Sum, and/or Interest into restricted units of common stock in the capital of the Borrower. Payments will be converted into fully paid, non-assessable and, subject to United States securities laws, restricted units of common stock in the capital of the Borrower (the “Conversion Units”) on the terms and at a conversion price of the then current private placement offering.
The Borrower waives presentment, protest, notice of protest and notice of dishonour of this promissory note.
BORROWER
Cell MedX Corp.
Per:
/s/ Yanika Silina
Yanika Silina, CFO
ex-10.59
LOAN AGREEMENT
October 30, 2019
Rain Communications Corp. (the “Lender”) with an address at 1130 West Pender Street, Unit 820, Vancouver, BC V6E 4A4, advanced USD$10,000 (the “Principal Sum”) to Cell MedX Corp. (the “Borrower”) of 123 W. Nye Ln, Suite 446, Carson City, NV 89706. The Lender advanced the funds on October 30, 2019.
The Borrower agrees to repay the Principal Sum on demand, together with interest calculated and compounded monthly at the rate of 6% per year (the “Interest”) calculated from October 30, 2019 (the “Effective Date”). The Borrower is liable for repayment of the Principal Sum, accrued Interest, and any additional costs that the Lender incurs in trying to collect the amount owed to him under the terms of this Loan Agreement.
The Borrower acknowledges that at any time, the Lender may, in its sole discretion, provide the Borrower with written instructions to convert any payment of Principal Sum, and/or Interest (together the “Convertible Amount”) into restricted units of common stock in the capital of the Borrower. The Convertible Amount will be converted into fully paid, non-assessable and, subject to the United States securities laws, restricted units of common stock in the capital of the Borrower on the terms and at a conversion price of the then current private placement offering.
The Borrower will evidence the debt and its repayment of the Principal Sum and the Interest with a promissory note in the attached for.
| LENDER | BORROWER | |
|---|---|---|
| Rain Communications Corp. | Cell MedX Corp. | |
| Per: | Per: | |
| /s/ Raph Biggar | /s/ Yanika Silina | |
| Raph Biggar, President | Yanika Silina, CFO |
PROMISSORY NOTE
| Principal Amount: USD$10,000 | October 30, 2019 |
|---|
FOR VALUE RECEIVED Cell MedX Corp., (the “Borrower”) promises to pay on demand to the order of Rain Communications Corp. (the “Lender”) the sum of $10,000 lawful money of the United States of America (the “Principal Sum”) together with the Interest accrued on the Principal Sum calculated from October 30, 2019 (“Effective Date”) both before and after maturity, default and judgment at the Interest Rate as defined below.
For the purposes of this promissory note, Interest Rate means 6 per cent per year. Interest at the Interest Rate must be calculated and compounded monthly not in advance from and including the Effective Date (for an effective rate of 6.2% per annum calculated monthly), and is payable together with the Principal Sum when the Principal Sum is repaid.
The Borrower may repay the Principal Sum, and the Interest in whole or in part at any time.
Any time prior to this Promissory Note being repaid the Lender may, in its sole discretion, provide the Borrower with written instructions to convert any payment of Principal Sum, and/or Interest into restricted units of common stock in the capital of the Borrower. Payments will be converted into fully paid, non-assessable and, subject to United States securities laws, restricted units of common stock in the capital of the Borrower (the “Conversion Units”) on the terms and at a conversion price of the then current private placement offering.
The Borrower waives presentment, protest, notice of protest and notice of dishonor of this promissory note.
BORROWER
Cell MedX Corp.
Per:
/s/ Yanika Silina
Yanika Silina, CFO
ex-31.1
CELL MEDX CORP.
CERTIFICATIONS PURSUANT TO
SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002
I, Frank McEnulty, certify that:
I have reviewed this Quarterly Report on Form 10-Q for the period ending November 30, 2019, of Cell MedX Corp.;
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an Annual Report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
- The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
Date: January 14, 2020
/s/ Frank McEnulty
Frank McEnulty
Chief Executive Officer
(Principal Executive Officer)
ex-31.2
CELL MEDX CORP.
CERTIFICATIONS PURSUANT TO
SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002
I, Yanika Silina, certify that:
I have reviewed this Quarterly Report on Form 10-Q for the period ending November 30, 2019, of Cell MedX Corp.;
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an Annual Report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
- The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
Date: January 14, 2020
/s/ Yanika Silina
Yanika Silina
Chief Financial Officer
(Principal Accounting Officer)
ex-32.1
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly Report of Cell MedX Corp. (the “Company”) on Form 10-Q for the period ending November 30, 2019, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), the undersigned, in the capacity and on the date indicated below, hereby certifies pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to his knowledge:
(1)
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
(2)
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
Dated: January 14, 2020
/s/ Frank McEnulty
Frank McEnulty
Chief Executive Officer
(Principal Executive Officer)
ex-32.2
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly Report of Cell MedX Corp. (the “Company”) on Form 10-Q for the period ending November 30, 2019, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), the undersigned, in the capacity and on the date indicated below, hereby certifies pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to his knowledge:
(1)
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
(2)
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
Dated: January 14, 2020
/s/Yanika Silina
Yanika Silina
Chief Financial Officer
(Principal Accounting Officer)