Skip to main content

VIST 6-K

Vista Energy, S.A.B. de C.V. (VIST)

6-K 2024-10-23 For: 2024-10-23
View Original
Added on July 07, 2026

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 6-K

REPORT OFFOREIGN ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16

UNDER SECURITIES EXCHANGE ACT OF 1934

For the month of October 2024

Commission File No. 001-39000

Vista Energy, S.A.B. de C.V.

(Exact Name of the Registrant as Specified in the Charter)

N.A.

(Translation ofRegistrant’s Name into English)

Pedregal 24, Floor 4,

Colonia Molino del Rey, Alcaldía Miguel Hidalgo,

Mexico City, 11040

Mexico

(Address ofPrincipal Executive Office)

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F ☒    Form 40-F ☐

LOGO

Contents of this Form 6-K

This Form 6-K for Vista Energy, S.A.B. de C.V. (“Vista” or the “Company”) contains the following exhibit:

Exhibit 1: Unaudited interim condensed consolidated financial statements as of September  30, 2024 and December 31, 2023 and for the nine-month periods ended September 30, 2024 and 2023

Forward-Looking Statements

Any statements contained herein or in the attachments hereto regarding Vista that are not historical or current facts are forward-looking statements. These forward-looking statements convey Vista’s current expectations or forecasts of future events. Vista undertakes no obligation to publicly release any revisions to these forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of anticipated events. Forward-looking statements regarding Vista involve known and unknown risks, uncertainties and other factors that may cause Vista’s actual results, performance or achievements to be materially different from any future results, performances or achievements expressed or implied by the forward-looking statements. Certain of these risks and uncertainties are described in the “Risk Factors,” “Forward-Looking Statements” and other applicable sections of Vista’s annual report filed with the SEC on Form 20-F and other applicable filings with the SEC and Vista’s latest annual report available on the Mexican Stock Exchange’s (Bolsa Mexicana de Valores, S.A.B. de C.V.) website: www.bmv.com.mx, the Mexican National Banking and Securities Commission’s (Comisión Nacional Bancaria y de Valores) website: www.gob.mx/cnbv and our website: www.vistaenergy.com.

Enquiries:

Investor Relations:

[email protected]

Argentina: +54 11 3754 8500

Mexico: +52 55 8647 0128

2

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: October 23, 2024

VISTA ENERGY, S.A.B. DE C.V.
By: /s/ Alejandro Cherñacov
Name: Alejandro Cherñacov
Title: Strategic Planning and Investor Relations Officer

3

EX-99.1

Exhibit 1

LOGO

VISTA ENERGY, S.A.B. DE C.V.

Unaudited interim condensed consolidated financial statements as of September 30, 2024 and December 31, 2023 and for the nine-month periods ended September 30, 2024 and 2023

VISTA ENERGY, S.A.B. DE C.V.

Unaudited interim condensed consolidated financial statements as of September 30, 2024 and December 31, 2023 and for the nine-month periods ended September 30, 2024 and 2023

TABLE OF CONTENTS

Unaudited interim condensed consolidated statements of profit or loss and other comprehensive<br>income for the nine-month periods ended September 30, 2024 and 2023
Unaudited interim condensed consolidated statements of financial position as of September 30,<br>2024 and December 31, 2023
Unaudited interim condensed consolidated statements of changes in equity for the nine-month periods ended September 30, 2024 and 2023
Unaudited interim condensed consolidated statements of cash flows for the nine-month periods ended September 30, 2024 and 2023
Notes to the unaudited interim condensed consolidated financial statements as of<br>September 30, 2024 and December 31, 2023 and for the nine-month periods ended September 30, 2024 and 2023

2

VISTA ENERGY, S.A.B. DE C.V.

Unaudited interim condensed consolidated statements of profit or loss and other comprehensive income for the nine-month periodsended September 30, 2024 and 2023

(Amounts expressed in thousands of US Dollars)

Notes Period fromJanuary 1,throughSeptember 30,2024 Period fromJanuary 1,throughSeptember 30,2023 Period fromJuly 1,throughSeptember 30,2024 Period fromJuly 1,throughSeptember 30,2023
Revenue from contracts with customers 4 1,176,450 859,578 462,383 302,760
Cost of sales:
Operating costs 5.1 (79,970 ) (72,415 ) (31,614 ) (21,924 )
Crude oil stock fluctuation 5.2 (2,193 ) (3,801 ) (7,056 ) (1,209 )
Depreciation, depletion and amortization 11/12/13 (298,081 ) (197,419 ) (114,703 ) (70,600 )
Royalties and others 5.3 (170,054 ) (130,220 ) (68,482 ) (44,655 )
Other non-cash costs related to the transfer of<br>conventional assets 15 (25,049 ) (19,567 ) (8,152 ) (10,169 )
Gross profit **** 601,103 **** **** 436,156 **** **** 232,376 **** **** 154,203 ****
Selling expenses 6 (77,807 ) (49,622 ) (36,828 ) (17,673 )
General and administrative expenses 7 (73,747 ) (51,818 ) (29,247 ) (15,031 )
Exploration expenses (36 ) (368 ) (3 ) 148
Other operating income 8.1 47,660 120,173 21,176 23,849
Other operating expenses 8.2 (1,197 ) 445 (174 ) 153
Operating profit **** 495,976 **** **** 454,966 **** **** 187,300 **** **** 145,649 ****
Interest income 9.1 3,160 802 1,360 299
Interest expense 9.2 (37,138 ) (16,205 ) (21,022 ) (4,842 )
Other financial income (expense) 9.3 4,142 (61,657 ) 26,902 (27,375 )
Financial income (expense), net **** (29,836 ) **** (77,060 ) **** 7,240 **** **** (31,918 )
Profit before income tax **** 466,140 **** **** 377,906 **** **** 194,540 **** **** 113,731 ****
Current income tax (expense) 14 (319,391 ) (55,963 ) (149,989 ) (1,378 )
Deferred income tax benefit (expense) 14 237,001 (57,926 ) 120,908 (29,251 )
Income tax (expense) **** (82,390 ) **** (113,889 ) **** (29,081 ) **** (30,629 )
Profit for the period, net **** 383,750 **** **** 264,017 **** **** 165,459 **** **** 83,102 ****
Other comprehensive income
Other comprehensive income that shall not be reclassified to profit (loss) in subsequentperiods
- (Loss) profit from actuarial remeasurement related to employee benefits 24 (14,883 ) (988 ) (14,949 ) 91
- Deferred income tax benefit (expense) 14 5,209 346 5,232 (31 )
Other comprehensive income that shall not be reclassified to profit in subsequent periods,net of taxes **** (9,674 ) **** (642 ) **** (9,717 ) **** 60 ****
Total comprehensive profit for the period **** 374,076 **** **** 263,375 **** **** 155,742 **** **** 83,162 ****
Earnings per share
Basic (in US Dollars per share) 10 **** 3.992 **** **** 2.834 **** **** 1.728 **** **** 0.874 ****
Diluted (in US Dollars per share) 10 **** 3.843 **** **** 2.664 **** **** 1.662 **** **** 0.821 ****

Notes 1 through 28 are an integral part of these unaudited interim condensed consolidated financial statements.

3

VISTA ENERGY, S.A.B. DE C.V.

Unaudited interim condensed consolidated statements of financial position as of September 30, 2024 and December 31,2023

(Amounts expressed in thousands of US Dollars)

Notes As of September 30, 2024 As of December 31, 2023
Assets
Noncurrent assets
Property, plant and equipment **** 11 **** 2,596,993 1,927,759
Goodwill **** 12 **** 22,576 22,576
Other intangible assets **** 12 **** 11,047 10,026
Right-of-use<br>assets **** 13 **** 54,170 61,025
Investments in associates 10,830 8,619
Trade and other receivables **** 15 **** 177,930 136,351
Deferred income tax assets 5,743
Total noncurrent assets **** 2,873,546 **** **** 2,172,099 ****
Current assets
Inventories **** 17 **** 2,434 7,549
Trade and other receivables **** 15 **** 349,674 205,102
Cash, bank balances and other short-term investments **** 18 **** 256,027 213,253
Total current assets **** 608,135 **** **** 425,904 ****
Total assets **** 3,481,681 **** **** 2,598,003 ****
Equity and liabilities
Equity
Capital stock **** 19.1 **** 418,029 517,874
Other equity instruments 32,144 32,144
Legal reserve 8,233 8,233
Share-based payments 41,539 42,476
Share repurchase reserve **** 19.2 **** 129,324 79,324
Other accumulated comprehensive income (losses) (14,101 ) (4,427 )
Accumulated profit (losses) 905,141 571,391
Total equity **** 1,520,309 **** **** 1,247,015 ****
Liabilities
Noncurrent liabilities
Deferred income tax liabilities 135,175 383,128
Lease liabilities **** 13 **** 28,677 35,600
Provisions **** 20 **** 25,882 12,339
Borrowings **** 16.1 **** 725,239 554,832
Employee benefits **** 24 **** 20,518 5,703
Total noncurrent liabilities **** 935,491 **** **** 991,602 ****
Current liabilities
Provisions **** 20 **** 5,052 4,133
Lease liabilities **** 13 **** 16,571 34,868
Borrowings **** 16.1 **** 249,991 61,223
Salaries and payroll taxes **** 21 **** 26,043 17,555
Income tax liability 296,852 3
Other taxes and royalties **** 22 **** 28,659 36,549
Trade and other payables **** 23 **** 402,713 205,055
Total current liabilities **** 1,025,881 **** **** 359,386 ****
Total liabilities **** 1,961,372 **** **** 1,350,988 ****
Total equity and liabilities **** 3,481,681 **** **** 2,598,003 ****

Notes 1 through 28 are an integral part of these unaudited interim condensed consolidated financial statements.

4

VISTA ENERGY, S.A.B. DE C.V.

Unaudited interim condensed consolidated statement of changes in equity for the nine-month period ended September 30, 2024

(Amounts expressed in thousands of US Dollars)

Capitalstock Other equityinstruments Legal reserve Share-basedpayments Sharerepurchasereserve Otheraccumulatedcomprehensiveincome (losses) Accumulatedprofit (losses) Total equity
Amounts as of December 31, 2023 **** 517,874 **** **** 32,144 **** **** 8,233 **** **** 42,476 **** **** 79,324 **** **** (4,427 ) **** 571,391 **** **** 1,247,015 ****
Profit for the period 383,750 383,750
Other comprehensive income for the period (9,674 ) (9,674 )
Total comprehensive income **** **** **** **** **** **** **** **** **** **** **** (9,674 ) **** 383,750 **** **** 374,076 ****
Ordinary General Shareholders’ meeting on August 6, 2024 ^(1)^:
Creation of share repurchase reserve 50,000 (50,000 )
Share repurchase ^(2)^ (99,846 ) (99,846 )
Share-based payments 1 (937 )^(3)^ (936 )
Amounts as of September 30, 2024 **** 418,029 **** **** 32,144 **** **** 8,233 **** **** 41,539 **** **** 129,324 **** **** (14,101 ) **** 905,141 **** **** 1,520,309 ****
^(1)^ See Note 19.2.
--- ---
^(2)^ See Note 19.1.
--- ---
^(3)^ Including 28,638 share-based payments (Note 7), net of tax charges.
--- ---

Notes 1 through 28 are an integral part of these unaudited interim condensed consolidated financial statements.

5

VISTA ENERGY, S.A.B. DE C.V.

Unaudited interim condensed consolidated statement of changes in equity for the nine-month period ended September 30, 2023

(Amounts expressed in thousands of US Dollars)

Capitalstock Other equityinstruments Legal reserve Share-basedpayments Sharerepurchasereserve Otheraccumulatedcomprehensiveincome (losses) Accumulatedprofit (losses) Total equity
Amounts as of December 31, 2022 **** 517,873 **** **** 32,144 **** **** 2,603 **** **** 40,744 **** **** 49,465 **** **** (8,694 ) **** 209,925 **** **** 844,060 ****
Profit for the period 264,017 **** 264,017 ****
Other comprehensive income for the period (642 ) **** (642 )
Total comprehensive income **** **** **** **** **** **** **** **** **** **** **** (642 ) **** 264,017 **** **** 263,375 ****
Share-based payments 1 (1,006 )^(1)^ **** **** **** **** **** (1,005 )
Amounts as of September 30, 2023 **** 517,874 **** **** 32,144 **** **** 2,603 **** **** 39,738 **** **** 49,465 **** **** (9,336 ) **** 473,942 **** **** 1,106,430 ****
^(1)^ Including 17,275 share-based payments (Note 7), net of tax charges.
--- ---

Notes 1 through 28 are an integral part of these unaudited interim condensed consolidated financial statements.

6

VISTA ENERGY, S.A.B. DE C.V.

Unaudited interim condensed consolidated statements of cash flows for the nine-month periods ended September 30, 2024 and2023

(Amounts expressed in thousands of US Dollars)

Notes Period fromJanuary 1,throughSeptember 30,2024 Period fromJanuary 1,throughSeptember 30,2023 Period fromJuly 1,<br>throughSeptember 30,2024 Period fromJuly 1,<br>throughSeptember 30,2023
Cash flows from operating activities:
Profit for the period, net 383,750 264,017 165,459 83,102
Adjustments to reconcile net cash flows
Items related to operating activities:
Share-based payments **** 7 **** 28,638 17,275 12,215 4,025
Net increase (decrease) in provisions **** 8.2 **** 1,197 (721 ) 174 (153 )
Net changes in foreign exchange rate **** 9.3 **** 2,305 (10,531 ) (9,474 ) (6,509 )
Discount of assets and liabilities at present value **** 9.3 **** 408 (2,943 ) 463 (6,410 )
Interest expense on lease liabilities **** 9.3 **** 2,258 2,137 644 645
Discount for well plugging and abandonment **** 9.3 **** 863 1,788 323 673
Income tax expense **** 14 **** 82,390 113,889 29,081 30,629
Other non-cash costs related to the transfer of<br>conventional assets **** 15 **** 25,049 19,567 8,152 10,169
Employee benefits **** 24 **** 223 124 66 176
Items related to investing activities:
Gain related to the transfer of conventional assets **** 8.1 **** (89,659 )
Gain from farmout agreement **** 8.1 **** (24,429 ) (18,773 )
Interest income **** 9.1 **** (3,160 ) (802 ) (1,360 ) (299 )
Changes in the fair value of financial assets **** 9.3 **** (7,017 ) 12,222 (9,104 ) 19,601
Depreciation and depletion **** 11/13 **** 293,964 194,477 113,232 69,595
Amortization of intangible assets **** 12 **** 4,117 2,942 1,471 1,005
Items related to financing activities:
Interest expense **** 9.2 **** 37,138 16,205 21,022 4,842
Amortized cost **** 9.3 **** 1,060 1,285 376 342
Remeasurement in borrowings **** 9.3 **** 48,967 16,515
Other financial income (expense) **** 9.3 **** (4,019 ) 8,732 (10,130 ) 2,518
Changes in working capital:
Trade and other receivables (226,860 ) (116,720 ) (90,529 ) (91,026 )
Inventories **** 5.2 **** 2,193 3,801 7,056 1,209
Trade and other payables 30,758 32,637 18,153 24,580
Payments of employee benefits **** 24 **** (291 ) (209 ) (124 ) (70 )
Salaries and payroll taxes (20,828 ) (26,188 ) 11,070 3,378
Other taxes and royalties (20,626 ) (40,834 ) (6,811 ) (9,767 )
Provisions (1,035 ) (1,270 ) (194 ) (380 )
Income tax payment (22,934 ) (60,431 ) (6,348 ) (22,331 )
Net cash flows provided by operating activities **** 589,541 **** **** 365,328 **** **** 254,883 **** **** 117,286 ****

7

VISTA ENERGY, S.A.B. DE C.V.

Unaudited interim condensed consolidated statements of cash flows for the nine-month periods ended September 30, 2024 and 2023

(Amounts expressed in thousands of US Dollars)

Notes Period fromJanuary 1,throughSeptember 30,2024 Period fromJanuary 1,throughSeptember 30,2023 Period fromJuly 1,<br>throughSeptember 30,2024 Period fromJuly 1,<br>throughSeptember 30,2023
Cash flows from investing activities:
Payments for acquisitions of property, plant and equipment (746,044 ) (457,513 ) (326,188 ) (162,762 )
Proceeds from the transfer of conventional assets^(1)^ 10,734 10,000
Payments for acquisitions of other intangible assets **** 12 **** (5,138 ) (3,536 ) (2,710 ) (1,176 )
Payments for acquisitions of investments in associates (2,211 ) (632 ) (1,745 ) (100 )
Interest received **** 9.1 **** 3,160 802 1,360 299
Proceeds from farmout agreement **** 8.1 **** 26,650 20,400
Prepayment of leases (14,161 ) (14,161 )
Payments for the acquisition of AFBN assets (18,750 ) (6,250 )
Payments for acquisitions of other assets (2,014 ) 2,994
Net cash flows (used in) investing activities **** (739,499 ) **** (459,154 ) **** (329,283 ) **** (160,756 )
Cash flows from financing activities:
Proceeds from borrowings **** 16.2 **** 485,017 218,500 142,724 70,000
Payment of borrowings principal **** 16.2 **** (130,647 ) (70,274 ) (74,110 ) (22,500 )
Payment of borrowings interest **** 16.2 **** (20,714 ) (18,754 ) (10,612 ) (6,855 )
Payment of borrowings cost **** 16.2 **** (1,437 ) (1,699 ) (514 ) (387 )
Payment of lease **** 13 **** (32,849 ) (30,437 ) (10,922 ) (10,306 )
Share repurchase **** 19.1 **** (99,846 ) (49,864 )
Payments of other financial expense **** 9.3 **** (5,969 ) (7,913 ) 1,421 (2,518 )
Net cash flow provided by (used in) financing activities **** 193,555 **** **** 89,423 **** **** (1,877 ) **** 27,434 ****
Net increase (decrease) in cash and cash equivalents **** 43,597 **** **** (4,403 ) **** (76,277 ) **** (16,036 )
Cash and cash equivalents at beginning of the period **** 18 **** 209,516 241,956 321,562 219,677
Effect of exposure to changes in the foreign currency rate and other financial results of cash and<br>cash equivalents (4,051 ) (66,707 ) 3,777 (32,795 )
Net increase (decrease) in cash and cash equivalents 43,597 (4,403 ) (76,277 ) (16,036 )
Cash and cash equivalents at end of the period **** 18 **** **** 249,062 **** **** 170,846 **** **** 249,062 **** **** 170,846 ****
Significant transactions that generated no cash flows
Acquisition of property, plant and equipment through increase in trade and other payables 330,590 177,483 330,590 177,483
Changes in well plugging and abandonment with an impact in property, plant and<br>equipment **** 11 **** 10,158 (2,618 ) 5,496 654
Disposal for transfer of conventional assets through increase in trade and other<br>receivables (116,071 )
^(1)^ See Note 1.2.1 to the annual consolidated financial statements as of December 31, 2023.<br>
--- ---

Notes 1 through 28 are an integral part of these unaudited interim condensed consolidated financial statements.

8

VISTA ENERGY, S.A.B. DE C.V.

Notes to the unaudited interim condensed consolidated financial statements as of September 30, 2024 and December 31,2023 and for the nine-month periods ended September 30, 2024 and 2023

(Amounts expressed in thousands of US Dollars, except otherwise indicated)

Note 1. Group information

1.1 Company generalinformation, structure and activities

Vista Energy, S.A.B. de C.V. (“VISTA”, the “Company” or the “Group”), formerly known as Vista Oil & Gas, S.A.B. de C.V., was organized as a variable-capital stock company on March 22, 2017, under the laws of the United Mexican States (“Mexico”). The Company adopted the public corporation or “Sociedad An ó nima Burs á til de Capital Variable ( S.A.B. de C.V. ) on July 28, 2017.

It is listed on the New York Stock Exchange (“NYSE”) under ticker symbol “VIST” as from July 26, 2019.

Its main office is located in the City of Mexico, Mexico, at Pedregal 24, floor 4, Colonia Molino del Rey, Alcaldía Miguel Hidalgo, zip code 11040.

Through its subsidiaries, the Company engages in oil and gas exploration and production (upstream segment).

These unaudited interim condensed consolidated financial statements were approved for publication by the Board of Directors on October 23, 2024.

There were no changes in the Group’s structure and activities as from the date of issuance of the annual consolidated financial statements as of December 31, 2023.

Note 2. Basis of preparation and material accounting policies

2.1 Bases of preparation and presentation

The unaudited interim condensed consolidated financial statements as of September 30, 2024 and December 31, 2023, and for the nine-month periods ended September 30, 2024 and 2023 were prepared in accordance with the International Accounting Standard (“IAS”) 34 – “Interim Financial Reporting”, issued by the International Accounting Standards Board (“IASB”). The Company prepared its interim financial statements on a condensed basis pursuant to IAS 34. Certain explanatory notes are included to describe the events and transactions that are relevant to understand the changes in the financial position as of September 30, 2024, and the results of operations for the nine-month period ended September 30, 2024. Therefore, these interim condensed consolidated financial statements do not include all the information and disclosures required in the annual financial statements and should be read together with the annual consolidated financial statements as of December 31, 2023.

These unaudited interim condensed consolidated financial statements were prepared using the same accounting policies as used in preparing the Company’s consolidated financial statements as of December 31, 2023, except for the income tax expense that is recognized in each interim period based on the best estimate of the weighted average annual income tax rate expected for the full financial year.

They were prepared on a historical cost basis, except for certain financial assets and liabilities that were measured at fair value. The figures contained herein are stated in US Dollars (“USD”) and are rounded to the nearest thousand, unless otherwise stated.

2.2 New effective accounting standards, amendments and interpretations issued by the IASB adopted by the Company

The Group has not early adopted any standard, interpretation or amendment that has been issued but is not yet effective.

Several amendments apply for the first time in 2024, but do not have an impact on the interim condensed consolidated financial statements of the Group.

2.3 Basis of consolidation

These unaudited interim condensed consolidated financial statements contain the financial statements of the Company and its subsidiaries. There were no changes in interest in Company subsidiaries during the nine-month period ended September 30, 2024.

9

VISTA ENERGY, S.A.B. DE C.V.

Notes to the unaudited interim condensed consolidated financial statements as of September 30, 2024 and December 31, 2023 and for the nine-month periodsended September 30, 2024 and 2023

(Amounts expressed in thousands of US Dollars, except otherwise indicated)

2.4 Summary of material accounting policies

2.4.1 Impairment testing of goodwill and nonfinancial assets other than goodwill

Nonfinancial assets, including identifiable intangible assets, are tested for impairment at the lowest level in which there are separately identifiable cash flows largely independent of the cash flows of other groups of assets or Cash Generating Units (“CGUs”).

As of September 30, 2024, and December 31, 2023, the Company identified 2 (two) CGUs in Argentina: (i) operated exploitation concessions of unconventional oil and gas exploration and production; and (ii) non-operating concessions of conventional oil and gas exploration and production.

The Company also identified only 1 (one) CGUs in Mexico: (i) operated exploitation concessions of conventional oil and gas exploration and production, as of September 30, 2024, and December 31, 2023.

The Company conducts its impairment test of nonfinancial assets when there is an indication that the carrying amount may be impaired. Moreover, Goodwill is tested every December. The Company bases the impairment test on the calculation of value in use and reviews the relationship between the recoverable amount and the carrying amount of its assets.

As of September 30, 2024, the Company did not identify indications of impairment or reversal of impairment related with goodwill and nonfinancial assets other than goodwill.

2.5 Regulatoryframework

A- Argentina

2.5.1 General

2.5.1.1 Bases law

On June 28, 2024, Argentina’s House of Representatives approved Law of Bases and Points of Departure for the Freedom of Argentineans No. 27,742, as well as Law of Palliative and Relevant Tax Measures No. 27,743 (jointly, “the Bases Law”). On July 8, 2024, the Bases Law was enacted through Presidential Decrees No. 592/2024 and No. 593/2024, respectively, published in the Official Bulletin.

These laws are part of the Argentine Executive’s initiative to deregulate the Argentine economy and adjust the State’s operation and structure. Among its key measures, the Bases Law declare a public administrative, economic, financial, and energetic emergency for a year, and grant the Executive delegated legislative powers. Additionally, they include several reforms aimed at promoting registered employment and introduce a package of tax and social security measures, among others.

Hydrocarbons Law (No. 17,319) was also amended as follows:

(i) It introduces the principle of maximizing corporate profit from the exploitation of resources as it removes the<br>concept of hydrocarbon self-supply previously in place;
(ii) It authorizes the National or Provincial Executive, as the case may be, to issue storage permits and<br>authorizations for hydrocarbon processing in compliance with Law No. 17,319;
--- ---
(iii) It grants producers rights to trade, transport, and industrialize hydrocarbons produced and by-products, and prevents the National Executive from intervening or setting prices;
--- ---
(iv) It allows for the free export and import of hydrocarbons and<br>by-products. It also eliminates the Department of Energy’s authority to challenge export permits;
--- ---
(v) It amends the acquisition system and terms for unconventional concessions following the reconversion of<br>conventional concessions;
--- ---
(vi) It authorizes the regulatory authority to grant concessions for terms other than those established in<br>Hydrocarbons Law;
--- ---
(vii) It revises the extension system for new concessions;
--- ---
(viii) It mandates that new concessions be awarded through a bidding process upon expiration of existing concessions.<br>
--- ---

10

VISTA ENERGY, S.A.B. DE C.V.

Notes to the unaudited interim condensed consolidated financial statements as of September 30, 2024 and December 31, 2023 and for the nine-month periodsended September 30, 2024 and 2023

(Amounts expressed in thousands of US Dollars, except otherwise indicated)

The Bases Law also sets forth the creation of an Incentive Regime for Large Investments (the “RIGI” by Spanish acronym), which provides stability and offers tax, customs, and foreign exchange benefits for projects in various sectors, including the energy and oil & gas, subject to specific conditions.

The RIGI was established and published in the Official Bulletin on August 23, 2024, through Presidential Decree No. 749/2024, applicable to the oil & gas sector solely for the following activities: (i) construction of treatments plants, natural gas separation plants, oil & gas pipelines, and polyducts, and storage facilities; (ii) transportation and storage of liquid and gaseous hydrocarbons; (iii) petrochemical plants, including fertilizer production and refinery; (iv) natural gas production, collection, treatment, processing, fractioning, liquefaction and transportation for export of liquefied natural gas, as well as the infrastructure works required to develop the industry, and (v) offshore exploration and exploitation of liquid and gaseous hydrocarbons.

As of the date of issue of these interim condensed consolidated financial statements, the Bases Law had no significant impact on these.

2.5.1.2 Tax for an inclusive and solidary Argentina (“PAIS tax”)

On September 2, 2024, through Presidential Decree No. 777/2024, the Executive reduced to 7.50% the PAIS tax rate applicable to the acquisition of foreign currency for the payment of imports of goods and freight (See Note 30.2 of the consolidated financial statements as of December 31, 2023).

2.5.2 Gas market

2.5.2.1 Argentine promotion plan to stimulate natural gas production: 2020-2024 supply and demand system (“Gas IV Plan”)

For the nine-month period ended September 30, 2024 and 2023, the Company received a net amount of 2,387 and 3,491, respectively.

As of September 30, 2024, and December 31, 2023, the receivables related to such plan stand at 4,229 and 1,245, respectively (Note 15).

Other than mentioned above, there have been no significant changes in Argentina’s regulatory framework for the nine-month period ended September 30, 2024 (see Note 2.5 to the annual consolidated financial statements as of December 31, 2023).

B- Mexico

There have been no significant changes in Mexico’s regulatory framework during the nine-month period ended September 30, 2024 (see Note 2.5 to the annual consolidated financial statements as of December 31, 2023).

2.6 Comparative Information

As of December 31, 2023 the Company has made a change in the “Export Duties” presentation in the “Royalties and others” (Note 5.3), which was previously included in “Revenues from contract with customers”.

The comparative information for the nine-month period ended September 30, 2023, has been reclassified to ensure consistent filing with the unaudited interim condensed consolidated financial statements as of September 30, 2024.

“Revenues from contract with customers” and “Royalties and others” increased by 35,704 for the nine-month periods ended September 30, 2023. These changes had no effect on the net profit for the nine-month period ended September 30, 2023.

Note 3. Segment information

The Chief Operating Decision Maker (the “Committee” or “CODM”) is in charge of allocating resources and assessing the performance of the operating segment. It supervises operating profit (loss), and the performance of the indicators related to its oil and gas properties on an aggregate basis to make decisions regarding the location of resources, negotiate with international suppliers and determine the method for managing contracts with customers.

11

VISTA ENERGY, S.A.B. DE C.V.

Notes to the unaudited interim condensed consolidated financial statements as of September 30, 2024 and December 31, 2023 and for the nine-month periodsended September 30, 2024 and 2023

(Amounts expressed in thousands of US Dollars, except otherwise indicated)

The CODM considers as a single segment the exploration and production of crude oil, natural gas and liquefied petroleum gas (“LPG”) (including Exploration and Production commercial activities), through its own activities, subsidiaries and interests in joint operations and based on the nature of the business, customer portfolio and risks involved. The Company aggregated no segment as it has only one.

For the nine-month periods ended September 30, 2024, and 2023, the Company generated 99% and 1% of its revenues related to assets located in Argentina and Mexico, respectively.

The accounting criteria used by the subsidiaries to measure profit or loss, assets and liabilities of the segments are consistent with those used in these unaudited interim condensed consolidated financial statements.

The following chart summarizes noncurrent assets per geographical area:

As of September 30, 2024 As of December 31, 2023
Argentina 2,827,885 2,122,735
Mexico 45,661 49,364
Total noncurrent assets **** 2,873,546 **** **** 2,172,099 ****

Note 4. Revenue from contracts with customers

Type of products Period fromJanuary 1, throughSeptember 30, 2024 Period fromJanuary 1, throughSeptember 30, 2023 Period fromJuly 1, throughSeptember 30, 2024 Period fromJuly 1, throughSeptember 30, 2023
Goods sold 1,176,450 859,578 462,383 302,760
Total revenue from contracts with customers **** 1,176,450 **** **** 859,578 **** **** 462,383 **** **** 302,760 ****
Recognized at a point in time **** 1,176,450 **** **** 859,578 **** **** 462,383 **** **** 302,760 ****

4.1 Information broken down by revenue from contracts with customers

Type of products Period fromJanuary 1, throughSeptember 30, 2024 Period fromJanuary 1, throughSeptember 30, 2023 Period fromJuly 1, throughSeptember 30, 2024 Period fromJuly 1, throughSeptember 30, 2023
Revenues from crude oil sales 1,118,366 801,136 441,193 285,639
Revenues from natural gas sales 56,499 55,242 20,082 16,388
Revenues from LPG sales 1,585 3,200 1,108 733
Total revenue from contracts with customers **** 1,176,450 **** **** 859,578 **** **** 462,383 **** **** 302,760 ****
Distribution channels Period fromJanuary 1, throughSeptember 30, 2024 Period fromJanuary 1, throughSeptember 30, 2023 Period fromJuly 1, throughSeptember 30, 2024 Period fromJuly 1, throughSeptember 30, 2023
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
Local crude oil for refineries 572,992 322,108 184,386 107,198
Exports of crude oil 545,374 479,028 256,807 178,441
Local natural gas 40,570 38,810 17,246 15,869
Exports of natural gas 15,929 16,432 2,836 519
LPG sales 1,585 3,200 1,108 733
Total revenue from contracts with customers **** 1,176,450 **** **** 859,578 **** **** 462,383 **** **** 302,760 ****

12

VISTA ENERGY, S.A.B. DE C.V.

Notes to the unaudited interim condensed consolidated financial statements as of September 30, 2024 and December 31, 2023 and for the nine-month periodsended September 30, 2024 and 2023

(Amounts expressed in thousands of US Dollars, except otherwise indicated)

Note 5. Cost of sales

5.1 Operating costs

Period fromJanuary 1, throughSeptember 30, 2024 Period fromJanuary 1, throughSeptember 30, 2023 Period fromJuly 1, throughSeptember 30, 2024 Period fromJuly 1, throughSeptember 30, 2023
Fees and compensation for services 41,536 37,120 15,804 10,017
Salaries and payroll taxes 19,784 14,605 8,024 4,558
Employee benefits 6,501 4,464 2,755 1,573
Consumption of materials and spare parts 3,137 4,162 1,178 1,161
Transport 2,689 5,198 1,233 2,003
Easements and fees 2,412 3,796 926 1,220
Other 3,911 3,070 1,694 1,392
Total operating costs **** 79,970 **** **** 72,415 **** **** 31,614 **** **** 21,924 ****

5.2 Crude oil stock fluctuation

Period fromJanuary 1, throughSeptember 30, 2024 Period fromJanuary 1, throughSeptember 30, 2023 Period fromJuly 1, throughSeptember 30, 2024 Period fromJuly 1, throughSeptember 30, 2023
Crude oil stock at beginning of the period (Note 17) 2,664 4,722 7,527 2,130
Less: Crude oil stock at end of the period (Note 17) (471 ) (921 ) (471 ) (921 )
Total crude oil stock fluctuation **** 2,193 **** **** 3,801 **** **** 7,056 **** **** 1,209 ****

Note 5.3 Royalties and others

Period fromJanuary 1, throughSeptember 30, 2024 Period fromJanuary 1, throughSeptember 30, 2023 Period fromJuly 1, throughSeptember 30, 2024 Period fromJuly 1, throughSeptember 30, 2023
Royalties 129,872 94,516 49,672 31,581
Export duties 40,182 35,704 18,810 13,074
Total royalties and others **** 170,054 **** **** 130,220 **** **** 68,482 **** **** 44,655 ****

Note 6. Selling expenses

Period fromJanuary 1, throughSeptember 30, 2024 Period fromJanuary 1, throughSeptember 30, 2023 Period fromJuly 1, throughSeptember 30, 2024 Period fromJuly 1, throughSeptember 30, 2023
Transport 41,239 22,643 22,862 7,251
Taxes, rates and contributions 18,592 11,218 6,142 3,586
Fees and compensation for services 9,273 8,198 4,554 4,099
Tax on bank account transactions 8,703 7,563 3,270 2,737
Total selling expenses **** 77,807 **** **** 49,622 **** **** 36,828 **** **** 17,673 ****

13

VISTA ENERGY, S.A.B. DE C.V.

Notes to the unaudited interim condensed consolidated financial statements as of September 30, 2024 and December 31, 2023 and for the nine-month periodsended September 30, 2024 and 2023

(Amounts expressed in thousands of US Dollars, except otherwise indicated)

Note 7. General and administrative expenses

Period fromJanuary 1, throughSeptember 30, 2024 Period fromJanuary 1, throughSeptember 30, 2023 Period fromJuly 1, throughSeptember 30, 2024 Period fromJuly 1, throughSeptember 30, 2023
Share-based payments 28,638 17,275 12,215 4,025
Salaries and payroll taxes 27,184 18,605 10,370 5,576
Fees and compensation for services 9,150 8,172 2,929 2,941
Employee benefits 4,011 3,109 1,598 1,211
Institutional promotion and advertising 1,185 1,487 446 426
Taxes, rates and contributions 609 816 430 200
Other 2,970 2,354 1,259 652
Total general and administrative expenses **** 73,747 **** **** 51,818 **** **** 29,247 **** **** 15,031 ****

Note 8. Other operating income and expenses

8.1 Other operating income

Period fromJanuary 1, throughSeptember 30, 2024 Period fromJanuary 1, throughSeptember 30, 2023 Period fromJuly 1, throughSeptember 30, 2024 Period fromJuly 1, throughSeptember 30, 2023
Gain from Exports Increase Program 36,303 15,393
Other income 11,357 6,085 5,783 5,076
Gain related to the transfer of conventional assets^(1)^ 89,659
Gain from farmout agreement ^(2)^ 24,429 18,773
Total other operating income **** 47,660 **** **** 120,173 **** **** 21,176 **** **** 23,849 ****
^(1)^ See Note 1.2.1 to the annual consolidated financial statements as of December 31, 2023.<br>
--- ---
^(2)^ For the nine-month period ended September 30, 2023, including 26,650 of payments received by Trafigura<br>Argentina S.A., related to the farmout agreement net of disposals of oil and gas properties and goodwill for 2,051 and 170, respectively. (See Note 29.2.1.1 to the annual consolidated financial statements as of December 31, 2023).<br>
--- ---

8.2 Other operating expenses

Period fromJanuary 1, throughSeptember 30, 2024 Period fromJanuary 1, throughSeptember 30, 2023 Period fromJuly 1, throughSeptember 30, 2024 Period fromJuly 1, throughSeptember 30, 2023
(Provision for) environmental remediation<br>^(1)^ (302 ) (427 ) (145 ) (41 )
(Provision for) reversal of provision for materials and spare parts obsolescence ^(1)^ (174 ) 1,140 96 196
(Provision for) reversal of<br>contingencies ^(1)^ (721 ) 8 (125 ) (2 )
Restructuring and reorganization expenses<br>^(2)^ (276 )
Total other operating expenses **** (1,197 ) **** 445 **** **** (174 ) **** 153 ****
^(1)^ These transactions did not generate cash flows.
--- ---
^(2)^ The Company booked restructuring expenses including payments, fees and transaction costs related to the changes<br>in the Group’s structure.
--- ---

14

VISTA ENERGY, S.A.B. DE C.V.

Notes to the unaudited interim condensed consolidated financial statements as of September 30, 2024 and December 31, 2023 and for the nine-month periodsended September 30, 2024 and 2023

(Amounts expressed in thousands of US Dollars, except otherwise indicated)

Note 9. Financial income (expense), net

9.1 Interest income

Period fromJanuary 1, throughSeptember 30, 2024 Period fromJanuary 1, throughSeptember 30, 2023 Period fromJuly 1, throughSeptember 30, 2024 Period fromJuly 1, throughSeptember 30, 2023
Financial interest 3,160 802 1,360 299
Total interest income **** 3,160 **** **** 802 **** **** 1,360 **** **** 299 ****

9.2 Interest expense

Period fromJanuary 1, throughSeptember 30, 2024 Period fromJanuary 1, throughSeptember 30, 2023 Period fromJuly 1, throughSeptember 30, 2024 Period fromJuly 1, throughSeptember 30, 2023
Borrowings interest (Note 16.2) (37,138 ) (16,205 ) (21,022 ) (4,842 )
Total interest expense **** (37,138 ) **** (16,205 ) **** (21,022 ) **** (4,842 )

9.3 Other financial income (expense)

Period fromJanuary 1, throughSeptember 30, 2024 Period fromJanuary 1, throughSeptember 30, 2023 Period fromJuly 1, throughSeptember 30, 2024 Period fromJuly 1, throughSeptember 30, 2023
Amortized cost (Note 16.2) (1,060 ) (1,285 ) (376 ) (342 )
Net changes in foreign exchange rate (2,305 ) 10,531 9,474 6,509
Discount of assets and liabilities at present value (408 ) 2,943 (463 ) 6,410
Changes in the fair value of financial assets 7,017 (12,222 ) 9,104 (19,601 )
Interest expense on lease liabilities (Note 13) (2,258 ) (2,137 ) (644 ) (645 )
Discount for well plugging and abandonment (863 ) (1,788 ) (323 ) (673 )
Remeasurement in borrowings ^(1)^ (48,967 ) (16,515 )
Other ^(2)^ 4,019 (8,732 ) 10,130 (2,518 )
Total other financial income (expense) **** 4,142 **** **** (61,657 ) **** 26,902 **** **** (27,375 )
^(1)^ Related to borrowings in purchasing value units (“UVA”, by Spanish acronym) adjusted by the benchmark<br>stabilization coefficient (“CER”, by its Spanish acronym) (Note 16.2).
--- ---
^(2)^ For the nine-month period ended September 30, 2024, including 9,988 of<br>non-cash expense. For the nine-month period ended September 30, 2023, including 819 from loss for negotiable obligations (“ON”, by Spanish acronym) swapping (Note 16.1 and 16.2).<br>
--- ---

Note 10. Earnings per share

a) Basic

Basic earnings per share is calculated by dividing the Company’s profit by the weighted average number of ordinary shares outstanding during the period.

Period fromJanuary 1, throughSeptember 30, 2024 Period fromJanuary 1, throughSeptember 30, 2023 Period fromJuly 1, throughSeptember 30, 2024 Period fromJuly 1, throughSeptember 30, 2023
Profit for the period, net 383,750 264,017 165,459 83,102
Weighted average number of ordinary shares 96,135,727 93,161,532 95,745,288 95,066,657
Basic earnings per share **** 3.992 **** **** 2.834 **** **** 1.728 **** **** 0.874 ****

15

VISTA ENERGY, S.A.B. DE C.V.

Notes to the unaudited interim condensed consolidated financial statements as of September 30, 2024 and December 31, 2023 and for the nine-month periodsended September 30, 2024 and 2023

(Amounts expressed in thousands of US Dollars, except otherwise indicated)

b) Diluted

Diluted earnings per share is calculated by dividing the Company’s profit by the weighted average number of ordinary shares outstanding during the period, plus the weighted average of dilutive potential ordinary shares.

Potential ordinary shares will be considered dilutive when their conversion to ordinary shares may reduce earnings per share or increase losses per share. They will be considered antidilutive when their conversion to ordinary shares may result in an increase in earnings per share or a reduction in loss per share.

The calculation of diluted earnings per share does not involve a conversion; the exercise or other issue of shares that may have an antidilutive effect on loss per share, or when the exercise price is higher than the average price of ordinary shares during the period, no dilution effect is booked, as diluted earnings per share is equal to basic earnings per share.

Period fromJanuary 1, throughSeptember 30, 2024 Period fromJanuary 1, throughSeptember 30, 2023 Period fromJuly 1, throughSeptember 30, 2024 Period fromJuly 1, throughSeptember 30, 2023
Profit for the period, net 383,750 264,017 165,459 83,102
Weighted average number of ordinary shares<br>^(1)^ 99,863,026 99,093,135 99,557,121 101,178,620
Diluted earnings per share **** 3.843 **** **** 2.664 **** **** 1.662 **** **** 0.821 ****
^(1)^ As of September 30, 2024, the Company has 95,195,887 outstanding shares (Note 19.1) that cannot exceed<br>98,781,028 shares. Likewise, in accordance with IFRS the average number of ordinary shares with a potential dilutive effect amounts to 99,863,026.
--- ---

As of September 30, 2024, the Company holds 5,546,287 Series A shares to be used in the Long-Term Incentive Plan (“LTIP”), that, on the date of this unaudited interim condensed consolidated financial statements, are currently unvested. Consequently, they are not included in the weighted average number of ordinary shares to calculate diluted earnings per share.

16

VISTA ENERGY, S.A.B. DE C.V.

Notes to the unaudited interim condensed consolidated financial statements as of September 30, 2024 and December 31, 2023 and for the nine-month periodsended September 30, 2024 and 2023

(Amounts expressed in thousands of US Dollars, except otherwise indicated)

Note 11. Property, plant and equipment

The changes in property, plant and equipment for the nine- month period ended September 30, 2024 are as follows:

Land andbuildings Vehicles, machinery,facilities, computerhardware andfurniture andfixtures Oil and gasproperties Productionwells andfacilities^^ Works inprogress Materials andspare parts Total
Cost
Amounts as of December 31, 2023 **** 12,574 **** **** 43,524 **** **** 498,707 **** **** 2,036,644 **** **** 123,015 **** **** 44,955 **** **** 2,759,419 ****
Additions 10,158 ^(1)^ 763,536 182,960 **** 956,654 ****
Transfers 1,087 5,110 761,467 (620,258 ) (147,406 ) **** ****
Disposals (497 ) **** (497 )
Amounts as of September 30, 2024 **** 13,661 **** **** 48,137 **** **** 498,707 **** **** 2,808,269 **** **** 266,293 **** **** 80,509 **** **** 3,715,576 ****
Accumulated depreciation
Amounts as of December 31, 2023 **** (232 ) **** (15,239 ) **** (80,655 ) **** (735,534 ) **** (831,660 )
Depreciation (4,378 ) (14,618 ) (268,203 ) **** (287,199 )
Disposals 276 **** 276 ****
Amounts as of September 30, 2024 **** (232 ) **** (19,341 ) **** (95,273 ) **** (1,003,737 ) **** (1,118,583 )
Net value
Amounts as of September 30, 2024 **** 13,429 **** **** 28,796 **** **** 403,434 **** **** 1,804,532 **** **** 266,293 **** **** 80,509 **** **** 2,596,993 ****
Amounts as of December 31, 2023 **** 12,342 **** **** 28,285 **** **** 418,052 **** **** 1,301,110 **** **** 123,015 **** **** 44,955 **** **** 1,927,759 ****
^(1)^ Related to the re-estimation of well plugging and abandonment. This<br>transaction did not generate cash flow.
--- ---

17

VISTA ENERGY, S.A.B. DE C.V.

Notes to the unaudited interim condensed consolidated financial statements as of September 30, 2024 and December 31, 2023 and for the nine-month periodsended September 30, 2024 and 2023

(Amounts expressed in thousands of US Dollars, except otherwise indicated)

Note 12. Goodwill and other intangible assets

Below are the changes in goodwill and other intangible assets for the nine-month period ended September 30, 2024:

Goodwill Other intangible assets
Cost
Amounts as of December 31, 2023 **** 22,576 **** **** 24,396 ****
Additions^^ 5,138
Amounts as of September 30, 2024 **** 22,576 **** **** 29,534 ****
Accumulated amortization
Amounts as of December 31, 2023 **** **** **** (14,370 )
Amortization **** **** (4,117 )
Amounts as of September 30, 2024 **** **** **** (18,487 )
Net value
Amounts as of September 30, 2024 **** 22,576 **** **** 11,047 ****
Amounts as of December 31, 2023 **** 22,576 **** **** 10,026 ****

Note 13. Right-of-use assets and leaseliabilities

The carrying amount of the Company’s right-of-use assets and lease liabilities, as well as the changes for the nine-month period ended September 30, 2024, are detailed below:

Right-of-use assets Total leaseliabilities
Buildings Plant andmachinery Total
Amounts as of December 31, 2023 **** 388 **** **** 60,637 **** **** 61,025 **** **** (70,468 )
Reestimation 1,428 1,002 2,430 (2,504 )
Additions 14,292 14,292
Depreciation ^(1)^ (512 ) (23,065 ) (23,577 )
Payments **** **** **** **** **** **** 32,849
Interest expense ^(2)^ **** **** **** **** **** **** (5,125 )
Amounts as of September 30, 2024 **** 15,596 **** **** 38,574 **** **** 54,170 **** **** (45,248 )
^(1)^ Including the depreciation of drilling services capitalized as “Works in progress” for 16,812.<br>
--- ---
^(2)^ Including drilling agreements capitalized as “Works in progress” for 2,867.
--- ---

Short-term and low-value lease agreements were recognized under “General and administrative expenses” in the statements of profit or loss and other comprehensive income for 92 and 54 for the nine-month periods ended September 30, 2024 and 2023, respectively.

Note 14. Income tax

The most significant components of the income tax expense in the statements of profit or loss and other comprehensive income of these interim condensed consolidated financial statements are as follows:

Period fromJanuary 1, throughSeptember 30, 2024 Period fromJanuary 1, throughSeptember 30, 2023 Period fromJuly 1, throughSeptember 30, 2024 Period fromJuly 1, throughSeptember 30, 2023
Income tax
Current income tax (319,391 ) (55,963 ) (149,989 ) (1,378 )
Deferred income tax 237,001 (57,926 ) 120,908 (29,251 )
Income tax (expense) charged to statement of profit or loss **** (82,390 ) **** (113,889 ) **** (29,081 ) **** (30,629 )
Deferred income tax charged to other comprehensive income 5,209 346 5,232 (31 )
Total income tax (expense) **** (77,181 ) **** (113,543 ) **** (23,849 ) **** (30,660 )

18

VISTA ENERGY, S.A.B. DE C.V.

Notes to the unaudited interim condensed consolidated financial statements as of September 30, 2024 and December 31, 2023 and for the nine-month periodsended September 30, 2024 and 2023

(Amounts expressed in thousands of US Dollars, except otherwise indicated)

For the nine-month period ended September 30, 2024, the Company’s effective rate was 18%. The differences between the effective and statutory rate mainly include: (i) the application of the tax adjustment for inflation in Argentina; (ii) the depreciation of the Argentine peso (“ARS”) with respect to the USD affecting the Company’s tax deductions of nonmonetary assets; and (iii) the accumulative tax losses not recognized in the period. (See Note 30 to the annual consolidated financial statements as of December 31, 2023).

Note 15. Trade and other receivables

As of September 30, 2024 As of December 31, 2023
Noncurrent
Other receivables:
Prepayments, tax receivables and other:
Midstream prepaid expenses ^(1)^ 108,009 34,660
Receivables related to the transfer of conventional assets ^(2)^ 38,598 70,526
Prepaid expenses and other receivables 17,228 27,414
Income tax 11,612
Turnover tax 426 5
Value added tax (“VAT”) 462
**** 175,873 **** **** 133,067 ****
Financial assets:
Receivables from joint operations 1,702 2,936
Loans to employees 355 348
**** 2,057 **** **** 3,284 ****
Total noncurrent trade and other receivables **** 177,930 **** **** 136,351 ****
Current
Trade:
Oil and gas accounts receivable (net of allowance for expected credit losses) 139,899 59,787
**** 139,899 **** **** 59,787 ****
Other receivables:
Prepayments, tax credits and other:
Receivables related to the transfer of conventional assets 81,811 86,043
VAT 74,980 19,713
Prepaid expenses and other receivables 11,027 9,381
Midstream prepaid expenses ^(1)^ 6,820
Income tax 1,098 13,409
Turnover tax 1,074 385
**** 176,810 **** **** 128,931 ****
Financial assets:
Accounts receivable from third parties 22,485 7,804
Receivables from joint operations 5,382 6,581
Gas IV Plan (Note 2.5.2.1) 4,229 1,245
Advances to directors and loans to employees 628 557
Other 241 197
**** 32,965 **** **** 16,384 ****
Other receivables **** 209,775 **** **** 145,315 ****
Total current trade and other receivables **** 349,674 **** **** 205,102 ****
^(1)^ Related to the Duplicar Plus Project implemented by Oleoductos del Valle S.A. and the project to expand the<br>Puerto Rosales maritime terminal and pumping station implemented by Oiltanking Ebytem S.A. (See Note 28.1 and 28.2 to the annual consolidated financial statements as of December 31, 2023)
--- ---
^(2)^ Related to the agreement signed with Petrolera Aconcagua Energía S.A. connected with the transfer of<br>conventional assets. For the period ended September 30, 2024, the Company recognized 25,049 mainly related to the amortization of the account receivable, in the unaudited interim condensed consolidated statement of profit or loss under<br>“Other non-cash costs related to the transfer of conventional assets”. (See Note 1.2.1 to the annual consolidated financial statements as of December 31, 2023).
--- ---

Due to the short-term nature of current trade and other receivables, it carrying amount is considered similar to its fair value. The fair values of noncurrent trade and other receivables do not differ significantly from it carrying amounts either.

19

VISTA ENERGY, S.A.B. DE C.V.

Notes to the unaudited interim condensed consolidated financial statements as of September 30, 2024 and December 31, 2023 and for the nine-month periodsended September 30, 2024 and 2023

(Amounts expressed in thousands of US Dollars, except otherwise indicated)

As of September 30, 2024, in general, accounts receivable has a 16-day term for sales of crude oil and a 57-day term for sales of natural gas and LPG.

The Company sets up a provision for trade receivables when there is information showing that the debtor is facing severe financial difficulties and that there is no realistic probability of recovery, for example, when the debtor goes into liquidation or files for bankruptcy proceedings. Trade receivables that are derecognized are not subject to compliance activities. The Company recognized an allowance for expected credit losses of 100% against all trade receivables that are 90 days past due because based on its history these receivables are generally not recovered.

As of September 30, 2024, and December 31, 2023, an allowance for expected credit losses was recorded in trade and other receivables for 43 and 52 respectively.

As of the date of these interim condensed consolidated financial statements, maximum exposure to credit risk is related to the carrying amount of each class of accounts receivable.

Note 16. Financial assets and liabilities

16.1 Borrowings

As of September 30, 2024 As of December 31, 2023
Noncurrent
Borrowings 725,239 554,832
Total noncurrent **** 725,239 **** **** 554,832 ****
Current
Borrowings 249,991 61,223
Total current **** 249,991 **** **** 61,223 ****
Total Borrowings **** 975,230 **** **** 616,055 ****

Below are the maturity dates of Company borrowings (excluding lease liabilities) and their exposure to interest rates:

As of September 30, 2024 As of December 31, 2023
Fixed interest
Less than 1 year 249,607 60,373
From 1 to 2 years 209,412 81,900
From 2 to 5 years 450,541 392,550
Over 5 years 40,286 55,382
Total **** 949,846 **** **** 590,205 ****
Variable interest
Less than 1 year 384 850
From 1 to 2 years
From 2 to 5 years 25,000 25,000
Over 5 years
Total **** 25,384 **** **** 25,850 ****
Total Borrowings **** 975,230 **** **** 616,055 ****

See Note 16.4 for information on the fair value of the borrowings.

20

VISTA ENERGY, S.A.B. DE C.V.

Notes to the unaudited interim condensed consolidated financial statements as of September 30, 2024 and December 31, 2023 and for the nine-month periodsended September 30, 2024 and 2023

(Amounts expressed in thousands of US Dollars, except otherwise indicated)

The carrying amount of borrowings as of September 30, 2024 and December 31, 2023 of the Company through its subsidiary Vista Argentina, is as follows:

Company Execution<br>date Currency Principal Interest Annualrate Maturity<br>date As of<br>September 30,2024 As ofDecember 31,2023
Santander<br><br><br>International January, 2021 11,700 Fixed 1.80% January, 2026 50 ^(1)^ 68 ^(1)^
Santander<br><br><br>International July, 2021 43,500 Fixed 2.05% July, 2026 77 ^(1)^ 79 ^(1)^
Santander<br><br><br>International January, 2022 13,500 Fixed 2.45% January, 2027 28 ^(1)^ 28 ^(1)^
ConocoPhillips Company January, 2022 25,000 Variable SOFR^(2)^<br> <br>+ 2.01% September, 2026 25,384 ^^ 25,850^^ ^^
Citibank N.A. April, 2024 45,000 Fixed 5.00% April, 2026 45,366
Banco BBVA Argentina April, 2024 ARS(3) 7,000,000 Fixed 55.00% November, 2024 7,539
Banco Ciudad de Buenos Aires May, 2024 12,000 Fixed 2.50% November, 2024 12,108
Banco Santander Argentina May, 2024 ARS(3) 15,000,000 Fixed 41.22% November, 2024 17,746
Banco BBVA Argentina May, 2024 ARS(3) 10,000,000 Fixed 43.40% December, 2024 11,835
Banco Santander Argentina June, 2024 ARS(3) 40,000,000 Fixed 43.00% December, 2024 46,800
Banco Santander Argentina June, 2024 ARS(3) 2,000,000 Fixed 41.22% November, 2024 2,328
Banco Galicia July, 2024 ARS(3) 40,000,000 Fixed 43.00% December, 2024 45,586
Banco Patagonia S.A. July, 2024 548 Fixed 11.00% January, 2025 561
Banco de la Nación Argentina September, 2024 222 Fixed 9.23% November, 2024 223
Eurobanco Bank Ltd. September, 2024 40,000 Fixed 7.00% November, 2024 40,093
Santander International September, 2024 30,000 Fixed 6.75% January, 2025 68 ^(1)^
Macro Bank Ltd. September, 2024 30,000 Fixed 7.00% November, 2024 5,056 ^(4)^
Total **** 260,848 **** **** 26,025 ****

All values are in US Dollars.

^(1)^ The carrying amount is related to interest, and the principal is collateralized.
^(2)^ Secured Overnight Financing Rate (“SOFR”).
--- ---
^(3)^ Principal^^expressed in thousands of ARS.<br>
--- ---
^(4)^ The carrying amount is related to interest, and 25,000 of the principal is collateralized.<br>
--- ---

21

VISTA ENERGY, S.A.B. DE C.V.

Notes to the unaudited interim condensed consolidated financial statements as of September 30, 2024 and December 31, 2023 and for the nine-month periodsended September 30, 2024 and 2023

(Amounts expressed in thousands of US Dollars, except otherwise indicated)

Moreover, Vista Argentina issued ON, under the name “Programa de Notas” approved by the National Securities Commission in Argentina (“CNV” by its Spanish acronym). The following chart shows the carrying amount of ON of September 30, 2024 and December 31, 2023:

Instrument Execution<br>date Currency Principal Interest Annualrate Maturity<br>date As of<br>September 30,2024 As of December 31,2023
ON VI December, 2020 -linked(1) 10,000 Fixed 3.24% December, 2024 10,018 9,997
ON XI August, 2021 -linked(1) 9,230 Fixed 3.48% August, 2025 9,244 9,231
ON XII August, 2021 -linked(1) 100,769 Fixed 5.85% August, 2031 96,043 102,556
ON XIII June, 2022 43,500 Fixed 6.00% August, 2024 43,458
ON XIV November, 2022 40,511 Fixed 6.25% November, 2025 37,141 36,484
ON XV December, 2022 13,500 Fixed 4.00% January, 2025 13,522 13,476
ON XVI December, 2022 -linked(1) 63,450 Fixed 0.00% June, 2026 63,379 63,231
May, 2023 -linked(1) 40,785 ^(2)^ Fixed 0.00% June, 2026 40,525 40,525
ON XVII December, 2022 -linked(1) 39,118 Fixed 0.00% December, 2026 38,991 38,948
ON XVIII March, 2023 -linked(1) 118,542 Fixed 0.00% March, 2027 118,112 117,979
ON XIX March, 2023 -linked(1) 16,458 Fixed 1.00% March, 2028 16,409 16,396
ON XX June, 2023 13,500 Fixed 4.50% July, 2025 13,445 13,357
ON XXI August, 2023 -linked(1) 70,000 Fixed 0.99% August, 2028 69,805 69,749
ON XXII December, 2023 14,669 Fixed 5.00% June, 2026 14,828 14,643
ON XXIII March, 2024 60,000 Fixed 6.50% March, 2027 39,905 ^(3)^
May, 2024 32,203 Fixed 6.50% March, 2027 32,157
ON XXIV May, 2024 46,562 Fixed 8.00% May, 2029 47,779
ON XXV July, 2024 -linked(1) 53,195 Fixed 3.00% July, 2028 53,079
Total **** 714,382 **** **** 590,030 ****
Total Borrowings **** 975,230 **** **** 616,055 ****

All values are in US Dollars.

^(1)^ Subscribed in USD, payable in ARS at the exchange rate applicable on maturity date.
^(2)^ On May 29, 2023, the Company settled ON VII by: (i) issuing additional ON XVI for 40,785 (which<br>generated no cash flows); and (ii) paid remind principal and interest. The Company recognized 819 related to the loss from the issuance of the swap mentioned (Note 9.3).
--- ---
^(3)^ The carrying amount includes 20,000 ON repurchased by the Company.
--- ---

See Note 28 for information on subsequent borrowings events.

Under the aforementioned program, Vista Argentina may list ON in Argentina for a total principal up to 1,500,000 or its equivalent in other currencies at any time.

22

VISTA ENERGY, S.A.B. DE C.V.

Notes to the unaudited interim condensed consolidated financial statements as of September 30, 2024 and December 31, 2023 and for the nine-month periodsended September 30, 2024 and 2023

(Amounts expressed in thousands of US Dollars, except otherwise indicated)

16.2 Changes in liabilities from financing activities

Changes in the borrowings were as follows:

As of September 30,2024 As of December 31,2023
Amounts at beginning of period **** 616,055 **** **** 549,332 ****
Proceeds from borrowings ^(1)^ 485,017 358,954
Payment of borrowings principal ^(1)^ (130,647 ) (252,284 )
Payment of borrowings interest (20,714 ) (22,993 )
Payment of borrowings cost (1,437 ) (1,779 )
Borrowings interest ^(2)^ (Note 9.2) 37,138 21,879
Amortized cost ^(2)^ (Note 9.3) 1,060 1,810
Remeasurement in borrowings ^(2)^ 72,044
Changes in foreign exchange rate ^(2)^ (11,242 ) (111,727 )
Other financial expense ^(3)^ (Note<br>9.3) 819
Amounts at end of period **** 975,230 **** **** 616,055 ****
^(1)^ As of December 31, 2023, proceeds of borrowings and payment of borrowings principal include 40,785 related<br>to the ON swapping mentioned in Note 16.1. These transactions did not generate cash flows.
--- ---
^(2)^ These transactions did not generate cash flows.
--- ---
^(3)^ Related to ON VIII and X, which amounts were in UVA and adjusted by CER. As of December 31, 2023, they<br>were pre- settled by the Company.
--- ---

16.3 Financial instruments by category

The following chart includes the financial instruments broken down by category:

As of September 30, 2024 Financial assets /liabilities atamortized cost Financial assets /liabilities at fairvalue Total financialassets / liabilities
Assets
Plan assets (Note 24) 4,383 4,383
Trade and other receivables (Note 15) 2,057 2,057
Total noncurrent financial assets **** 2,057 **** **** 4,383 **** **** 6,440 ****
Cash, bank balances and other short-term investments (Note 18) 58,660 151,715 210,375
Trade and other receivables (Note 15) 172,864 172,864
Total current financial assets **** 231,524 **** **** 151,715 **** **** 383,239 ****
Liabilities
Borrowings (Note 16.1) 725,239 725,239
Lease liabilities (Note 13) 28,677 28,677
Total noncurrent financial liabilities **** 753,916 **** **** **** **** 753,916 ****
Borrowings (Note 16.1) 249,991 249,991
Trade and other payables (Note 23) 402,713 402,713
Lease liabilities (Note 13) 16,571 16,571
Total current financial liabilities **** 669,275 **** **** **** **** 669,275 ****

23

VISTA ENERGY, S.A.B. DE C.V.

Notes to the unaudited interim condensed consolidated financial statements as of September 30, 2024 and December 31, 2023 and for the nine-month periodsended September 30, 2024 and 2023

(Amounts expressed in thousands of US Dollars, except otherwise indicated)

As of December 31, 2023 Financial assets /liabilities atamortized cost Financial assets /liabilities atfair value Total financialassets / liabilities
Assets
Plan assets (Note 24) 5,438 5,438
Trade and other receivables (Note 15) 3,284 3,284
Total noncurrent financial assets **** 3,284 **** **** 5,438 **** **** 8,722 ****
Cash, bank balances and other short-term investments (Note 18) 35,292 156,163 191,455
Trade and other receivables (Note 15) 76,171 76,171
Total current financial assets **** 111,463 **** **** 156,163 **** **** 267,626 ****
Liabilities
Borrowings (Note 16.1) 554,832 554,832
Lease liabilities (Note 13) 35,600 35,600
Total noncurrent financial liabilities **** 590,432 **** **** **** **** 590,432 ****
Borrowings (Note 16.1) 61,223 61,223
Trade and other payables (Note 23) 205,055 205,055
Lease liabilities (Note 13) 34,868 34,868
Total current financial liabilities **** 301,146 **** **** **** **** 301,146 ****

Below are income, expenses, profit, or loss from each financial instrument:

For the nine-month period ended September 30, 2024:

Financial assets/liabilities atamortized cost Financial assets/liabilities atfair value Total financialassets / liabilities
Interest income (Note 9.1) 3,160 3,160
Interest expense (Note 9.2) (37,138 ) (37,138 )
Amortized cost (Note 9.3) (1,060 ) (1,060 )
Net changes in foreign exchange rate (Note 9.3) (2,305 ) (2,305 )
Discount of assets and liabilities at present value (Note 9.3) (408 ) (408 )
Changes in the fair value of financial assets (Note 9.3) 7,017 7,017
Interest expense on lease liabilities (Note 9.3) (2,258 ) (2,258 )
Discount for well plugging and abandonment (Note 9.3) (863 ) (863 )
Other (Note 9.3) 4,019 4,019
Total **** (36,853 ) **** 7,017 **** **** (29,836 )

For the nine-month period ended September 30, 2023:

Financial assets/liabilities atamortized cost Financial assets/liabilities atfair value Total financialassets / liabilities
Interest income (Note 9.1) 802 802
Interest expense (Note 9.2) (16,205 ) (16,205 )
Amortized cost (Note 9.3) (1,285 ) (1,285 )
Net changes in foreign exchange rate (Note 9.3) 10,531 10,531
Discount of assets and liabilities at present value (Note 9.3) 2,943 2,943
Changes in the fair value of financial assets (Note 9.3) (12,222 ) (12,222 )
Interest expense on lease liabilities (Note 9.3) (2,137 ) (2,137 )
Discount for well plugging and abandonment (Note 9.3) (1,788 ) (1,788 )
Remeasurement in borrowings (Note 9.3) (48,967 ) (48,967 )
Other (Note 9.3) (8,732 ) (8,732 )
Total **** (64,838 ) **** (12,222 ) **** (77,060 )

24

VISTA ENERGY, S.A.B. DE C.V.

Notes to the unaudited interim condensed consolidated financial statements as of September 30, 2024 and December 31, 2023 and for the nine-month periodsended September 30, 2024 and 2023

(Amounts expressed in thousands of US Dollars, except otherwise indicated)

16.4 Fair value

This note includes information on the Company’s method for assessing the fair value of its financial assets and liabilities.

16.4.1 Fair value of the Company’s financial assets and liabilities measured at fair value on a recurring basis

The Company classifies the measurements at fair value of financial instruments using a fair value hierarchy, which shows the relevance of the variables applied to carry out these measurements. The fair value hierarchy has the following levels:

Level 1: quoted (unadjusted) prices in active markets for identical assets or liabilities.<br>
Level 2: data other than the quoted prices included in Level 1 that are observable for assets or<br>liabilities, either directly (that is prices) or indirectly (that is derived from prices).
--- ---
Level 3: data on the asset or liability that are based on information that cannot be observed in the market<br>(that is, non-observable data).
--- ---

The following chart shows the Company’s financial assets measured at fair value as of September 30, 2024 and December 31, 2023:

As of September 30, 2024 Level 1 Level 2 Level 3 Total
Assets
Financial assets at fair value through profit or loss
Plan assets 4,383 4,383
Short-term investments 151,715 151,715
Total assets **** 156,098 **** **** **** **** **** **** 156,098 ****
As of December 31, 2023 Level 1 Level 2 Level 3 Total
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
Assets
Financial assets at fair value through profit or loss
Plan assets 5,438 5,438
Short-term investments 156,163 156,163
Total assets **** 161,601 **** **** **** **** **** **** 161,601 ****

The value of financial instruments traded in active markets is based on quoted market prices as of the date of these accompanying unaudited interim condensed consolidated financial statements. A market is considered active when quoted prices are available regularly through a stock exchange, a broker, a specific sector entity or regulatory agency, and these prices reflect regular and current market transactions between parties at arm’s length. The quoted market price used for financial assets held by the Company is the current offer price. These instruments are included in Level 1.

For financial instruments not traded in an active market, the fair value is determined using appropriate valuation techniques. These valuation techniques maximize the use of observable market data, when available, and minimize the use of Company’s specific estimates. Should all significant variables used to establish the fair value of a financial instrument be observable, the instrument is included in Level 2.

Should one or more variables used in determining the fair value not be observable in the market, the financial instrument is included in Level 3.

There were no transfers between Level 1, Level 2 and Level 3 from December 31, 2023, through September 30, 2024.

16.4.2 Fair value of financial assets and liabilities that are not measured at fair value (but require fair valuedisclosures)

Except for the information included in the following chart, the Company considers that the carrying amounts of financial assets and liabilities recognized in the interim condensed consolidated financial statements approximate to its fair values, as explained in the related notes.

25

VISTA ENERGY, S.A.B. DE C.V.

Notes to the unaudited interim condensed consolidated financial statements as of September 30, 2024 and December 31, 2023 and for the nine-month periodsended September 30, 2024 and 2023

(Amounts expressed in thousands of US Dollars, except otherwise indicated)

As of September 30, 2024 Carrying amount Fair value Level
Liabilities
Borrowings 975,230 792,826 **** 2 ****
Total liabilities **** 975,230 **** **** 792,826 ****

16.5 Risk management objectives and policies concerning financial instruments

16.5.1 Financial risk factors

The Company’s activities are exposed to several financial risks: market risk (including exchange rate risk, interest rate risk and price risk), credit risk and liquidity risk.

Financial risk management is included in the Company’s global policies, and it adopts a comprehensive risk management policy focused on tracking risks affecting the entire Company. This strategy aims at striking a balance between profitability targets and risk exposure levels. Financial risks are derived from the financial instruments to which the Company is exposed during each period or as of every period-end.

The Company’s financial department, controls financial risk by identifying, assessing and covering financial risks. The risk management systems and policies are reviewed regularly to show the changes in market conditions and the Company’s activities.

The Company reviewed its exposure to financial risk factors and identified no significant changes in the risk analysis included in its annual consolidated financial statements as of December 31, 2023, except for the following:

16.5.1.1 Market risk

Exchange rate risk

The Company’s financial position and results of operations are sensitive to exchange rate changes between USD and ARS. As of September 30, 2024 and 2023, the Company performed foreign exchange currency transactions, and the impact in the results of the period is recognized in “Other financial income (expense)”.

Most Company sales are denominated in USD, or the changes in sales follow the changes in USD listed price.

During the nine-month period ended September 30, 2024 and 2023, ARS depreciated by about 20% and 98%, respectively.

The following chart shows the sensitivity to a modification in the exchange rate of ARS to USD while maintaining the remainder variables constant. Impact on profit before taxes is related to changes in the fair value of monetary assets and liabilities denominated in currencies other than the USD, the Company’s functional currency. The Company’s exposure to changes in foreign exchange rates for the remainder currencies is immaterial.

As of September 30, 2024
Changes in exchange rate: +/- 10%
Effect on profit or loss before income taxes 9,686 / (9,686)
Effect on equity before income taxes 9,686 / (9,686)

Interest rate risk

For the nine-month periods ended September 30, 2024, and 2023, the average market interest rate in Argentina was 62% and 95%, respectively.

The purpose of interest rate risk management is to minimize finance costs and limit the Company’s exposure to interest rate increases.

26

VISTA ENERGY, S.A.B. DE C.V.

Notes to the unaudited interim condensed consolidated financial statements as of September 30, 2024 and December 31, 2023 and for the nine-month periodsended September 30, 2024 and 2023

(Amounts expressed in thousands of US Dollars, except otherwise indicated)

Variable-rate indebtedness exposes the Company’s cash flows to interest rate risk due to the potential volatility. Fixed-rate indebtedness exposes the Company to interest rate risk on the fair value of its liabilities as they could be considerably higher than variable rates. As of September 30, 2024, and December 31, 2023, about 3% and 4% of indebtedness was subject to variable interest rates, respectively.

For the nine-month period ended September 30, 2024, and for the year ended December 31, 2023, the variable interest rate of loans denominated in USD stood at 7.31% and 9.32%, respectively.

The Company expects to lessen its interest rate exposure by analyzing and assessing (i) the different sources of liquidity available in domestic and international financial and capital markets (if available); (ii) alternative (fixed or variable) interest rates, currencies and contractual terms available for companies in a sector, industry and risk similar to the Company’s; and (iii) the availability, access and cost of interest rate hedge contracts. Hence, the Company assesses the impact on profit or loss of each strategy on the obligations that represent the main positions to the main interest-bearing positions.

In the case of fixed rates and in view of current market conditions, the Company considers that the risk of an increase in interest rates is low; therefore, it does not expect substantial fixed rate debt risk.

For the nine-month period ended September 30, 2024, and for the year ended December 31, 2023, the Company did not use derivative financial instruments to mitigate interest rate risks.

Note 17. Inventories

As of September 30, 2024 As of December 31, 2023
Materials and spare parts 1,906 4,651
Crude oil stock (Note 5.2) 471 2,664
Assigned crude oil stock 57 234
Total inventories **** 2,434 **** **** 7,549 ****

Note 18. Cash, bank balances and other short-term investments

As of September 30, 2024 As of December 31, 2023
Mutual funds 144,750 152,426
Money market funds 58,660 35,292
Cash in banks 45,652 21,798
Government bonds 6,965 3,737
Total cash, banks balances and other short-term investments **** 256,027 **** **** 213,253 ****

Cash and cash equivalents include cash on hand and at bank and investments maturing within 3 months. For the consolidated statement of cash flows purposes below is the reconciliation between cash, bank and short-term investments and cash and cash equivalents:

As of September 30, 2024 As of December 31, 2023
Cash, bank balances and other short-term investments 256,027 213,253
Less
Government bonds (6,965 ) (3,737 )
Cash and cash equivalents **** 249,062 **** **** 209,516 ****

27

VISTA ENERGY, S.A.B. DE C.V.

Notes to the unaudited interim condensed consolidated financial statements as of September 30, 2024 and December 31, 2023 and for the nine-month periodsended September 30, 2024 and 2023

(Amounts expressed in thousands of US Dollars, except otherwise indicated)

Note 19. Equity

19.1 Capital stock

The following chart shows a reconciliation of the movements in the Company’s capital stock for the nine-month period ended September 30, 2024:

Series A Series C Total
Amounts as of December 31, 2023 **** 517,874 **** **** **** **** 517,874 ****
Number of shares **** 95,355,430 **** **** 2 **** **** 95,355,432 ****
Share repurchase (99,846 ) (99,846 )
Number of shares repurchased ^(1)^ (2,081,198 ) (2,081,198 )
Shares to be granted in LTIP 1 1
Number of shares 1,921,653 1,921,653
Amounts as of September 30, 2024 **** 418,029 **** **** **** **** 418,029 ****
Number of shares **** 95,195,885 **** **** 2 **** **** 95,195,887 ****
^(1)^ As of the date of issuance of these interim condensed consolidated financial statements, the shares<br>repurchased are held in the Treasury.
--- ---

As of September 30, 2024 and December 31, 2023, the Company’s authorized capital includes 33,596,354 and 33,436,809 Series A ordinary shares, respectively, held in Treasury.

As of September 30, 2024 the Company holds the 2 (two) outstanding Series C shares.

See Note 21 to the annual consolidated financial statements as of December 31, 2023.

19.2 Share repurchase reserve

On August 6, 2024, through the Ordinary General Shareholders’ Meeting, the Company’s shareholders approved an increase of a fund to acquire own shares for 50,000 based on the Company’s nonconsolidated financial statements.

Note 20. Provisions

As of September 30, 2024 As of December 31, 2023
Noncurrent
Well plugging and abandonment 25,620 12,191
Environmental remediation 262 148
Total noncurrent provisions **** 25,882 **** **** 12,339 ****
Current
Well plugging and abandonment 4,140 3,096
Environmental remediation 835 936
Contingencies 77 101
Total current provisions **** 5,052 **** **** 4,133 ****

Note 21. Salaries and payroll taxes

As of September 30, 2024 As of December 31, 2023
Current
Provision for bonuses and incentives 16,847 12,657
Salaries and social security contributions 9,196 4,898
Total current salaries and payroll taxes **** 26,043 **** **** 17,555 ****

28

VISTA ENERGY, S.A.B. DE C.V.

Notes to the unaudited interim condensed consolidated financial statements as of September 30, 2024 and December 31, 2023 and for the nine-month periodsended September 30, 2024 and 2023

(Amounts expressed in thousands of US Dollars, except otherwise indicated)

Note 22. Other taxes and royalties

As of September 30, 2024 As of December 31, 2023
Current
Royalties and others 24,205 33,862
Tax withholdings 3,894 1,603
Other 560 1,084
Total current other taxes and royalties **** 28,659 **** **** 36,549 ****

Note 23. Trade and other payables

As of September 30, 2024 As of December 31, 2023
Current
Accounts payables:
Suppliers 402,035 204,696
Total current accounts payables **** 402,035 **** **** 204,696 ****
Other accounts payables:
Extraordinary fee for Gas IV Plan 571 162
Payables to partners of joint operations 107 197
Total other current accounts payables **** 678 **** **** 359 ****
Total current trade and other payables **** 402,713 **** **** 205,055 ****

Other than mentioned above, due to the short-term nature of current trade and other payables, their carrying amount is deemed to be the same as its fair value. The carrying amount of noncurrent trade and other payable does not differ considerably from its fair value.

Note 24.Employee benefits

The following chart summarizes net expense components and the changes in the liability for long-term employee benefits in the unaudited interim condensed consolidated financial statements:

Period fromJanuary 1, throughSeptember 30, 2024 Period fromJanuary 1, throughSeptember 30, 2023 Period from<br>July 1, throughSeptember 30, 2024 Period from<br>July 1, throughSeptember 30, 2023
Cost of interest (218 ) (469 ) (64 ) (169 )
Cost of services (5 ) (19 ) (2 ) (7 )
Settlement 364
Total **** (223 ) **** (124 ) **** (66 ) **** (176 )
As of September 30, 2024
--- --- --- --- --- --- --- --- --- --- --- --- ---
Present value ofthe obligation Plan assets Net liabilities
Amounts at beginning of period **** (11,295 ) **** 5,592 **** **** (5,703 )
Items classified as loss or profit
Cost of interest (405 ) 187 (218 )
Cost of services (5 ) (5 )
Items classified in other comprehensive income
Actuarial remeasurement gain (14,991 ) 108 (14,883 )
Payment of contributions 1,283 (992 ) 291
Amounts at end of period **** (25,413 ) **** 4,895 **** **** (20,518 )

29

VISTA ENERGY, S.A.B. DE C.V.

Notes to the unaudited interim condensed consolidated financial statements as of September 30, 2024 and December 31, 2023 and for the nine-month periodsended September 30, 2024 and 2023

(Amounts expressed in thousands of US Dollars, except otherwise indicated)

The fair value of plan assets as of every year end per category, is as follows:

As of September 30, 2024 As of December 31, 2023
US government bonds 4,383 5,438
Cash and cash equivalents 512 154
Total **** 4,895 **** **** 5,592 ****

See Note 23 to the annual consolidated financial statements as of December 31, 2023.

Note 25. Related parties’ transactions and balances

As of September 30, 2024 and December 31, 2023, the Company carries no balances with related parties and relevant transactions other than those included in Note 27 to the annual consolidated financial statements as of December 31, 2023.

Note 2.3 to the annual consolidated financial statements as of December 31, 2023, provides information on the Group’s structure, including information on Company subsidiaries.

Note 26.Commitments and contingencies

There were no significant changes in commitments and contingencies for the nine-month period ended September 30, 2024 (See Notes 28 and 29 to the annual consolidated financial statements as of December 31, 2023).

Note 27. Tax regulations

Other than mentioned in Note 2.5.1.1 and 2.5.1.2, there were no other significant changes in Argentina’s and Mexico’s tax regulations during the nine-month period ended September 30, 2024 (See Note 30 to the annual consolidated financial statements as of December 31, 2023).

Note 28.Subsequent events

The Company assessed events subsequent to September 30, 2024, to determine the need of a potential recognition or disclosure in these interim condensed consolidated financial statements. The Company assessed such events through October 23, 2024, date in which these financial statements were made available for issue.

On October 1, 2024, Vista Argentina paid interest for an amount of 326 corresponding to loan agreement<br>signed with Banco BBVA Argentina in April 2024.
On October 2, 2024, Vista Argentina signed a loan agreement with Banco de la Nación Argentina for a<br>total amount of ARS 30,880; at an annual interest rate of 39.63%, and expiration date in March 2025.
--- ---
On October 4, 2024, Vista Argentina paid interest for an amount of 110 corresponding to loan agreement<br>signed with Banco Santander International in January 2021, July 2021 and January 2022.
--- ---
On October 8, 2024, Vista Argentina, paid interest corresponding to ON XXV for an amount of 402.<br>
--- ---
On October 10, 2024, Vista Argentina, issued ON XXVI for an amount of 150,000, at an annual interest rate of<br>7.65%, and expiration date in October 2031. Additionally, Vista Argentina paid principal and interest for an amount of 141 corresponding to loan agreement signed with Banco Patagonia.
--- ---
On October 16, 2024, Vista Argentina cancelled ON XIV for an amount of principal and interest of 37,366.<br>
--- ---
On October 18, 2024, Vista Argentina cancelled loan agreements signed with Eurobanco Bank Ltd., Macro Bank<br>Ltd. y Santander International in September 2024, for an amount of principal and interest of 40,233, 30,161 y 30,214, respectively.
--- ---

There are no other events or transactions between the closing date and the date of issuance of these unaudited interim condensed consolidated financial statements that could significantly affect the Company’s financial position or profit or loss.

30