8-K
Vitesse Energy, Inc. (VTS)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
________________________
FORM 8-K
________________________
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): May 5, 2025
________________________
Vitesse Energy, Inc.
(Exact name of registrant as specified in its charter)
________________________
| Delaware | 001-41546 | 88-3617511 | |||
|---|---|---|---|---|---|
| (State or other jurisdiction of<br>incorporation or organization) | (Commission<br>File Number) | (IRS. Employer<br>Identification No.) | 5619 DTC Parkway, Suite 700<br><br>Greenwood Village, Colorado | 80111 | |
| --- | --- | ||||
| (Address of principal executive offices) | (Zip Code) |
Registrant’s telephone number, including area code: (720) 361-2500
________________________
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2, below):
| o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|---|---|
| o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
| o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
| o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b) of the Exchange Act:
| Title of each class | Trading<br>Symbol(s) | Name of each exchange<br>on which registered |
|---|---|---|
| Common Stock, par value $0.01 per share | VTS | New York Stock Exchange |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company x
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Item 2.02. Results of Operations and Financial Condition
On May 5, 2025, Vitesse Energy, Inc. (the “Company”) issued a press release announcing its operating and financial results for the quarter ended March 31, 2025 and updated 2025 guidance. A copy of the press release is furnished as Exhibit 99.1 hereto and incorporated by reference herein.
The information in this Item 2.02 of this Current Report on Form 8-K, including the exhibit hereto, is being furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, (the “Securities Act”) or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing
Item 7.01 Regulation FD Disclosure
In connection with the Company’s press release announcing its operating and financial results for the quarter ended March 31, 2025 and related conference call, the Company posted an updated corporate slide presentation on its website, www.vitesse-vts.com, in the “Investor Relations” section of the site, under “News & Events,” sub-tab “Presentations.”
The information in this Item 7.01 of this Current Report on Form 8-K, including the exhibit hereto, is being furnished and shall not be deemed “filed” for purposes of Section 18 of the Exchange Act, or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.
Item 9.01 Financial Statements and Exhibits
(d)
| Exhibit<br><br>Number | Description |
|---|---|
| 99.1 | Press Release issuedMay 5, 2025 |
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
| Date: May 5, 2025 | VITESSE ENERGY, INC. |
|---|---|
| /s/ James P. Henderson | |
| James P. Henderson | |
| Chief Financial Officer |
Document
VITESSE ENERGY ANNOUNCES FIRST QUARTER 2025 RESULTS AND REVISED 2025 GUIDANCE
GREENWOOD VILLAGE, Colo. – May 5, 2025 – Vitesse Energy, Inc. (NYSE: VTS) (“we,” “our,” “Vitesse,” or the “Company”) today reported the Company’s first quarter 2025 financial and operating results and revised 2025 guidance.
FIRST QUARTER 2025 HIGHLIGHTS
•As previously announced, declared a quarterly cash dividend of $0.5625 per common share to be paid on June 30, 2025
•Closed previously announced accretive acquisition of Lucero Energy Corp. (“Lucero”) on March 7, 2025
•Net income of $2.7 million and Adjusted Net Income(1) of $8.0 million
•Adjusted EBITDA(1) of $39.9 million
•Cash flow from operations of $17.5 million and Free Cash Flow(1) of $9.1 million
•Production of 14,971 barrels of oil equivalent (“Boe”) per day (68% oil)
•Total cash development capital expenditures and acquisition costs of $30.4 million
•Total debt of $117.0 million and Net Debt to Adjusted EBITDA ratio(1) of 0.71
(1) Non-GAAP financial measure; see reconciliation schedules at the end of this release
MANAGEMENT COMMENTS
"In the first quarter, we delivered a 7% dividend increase and successfully closed the acquisition of Lucero,” said Bob Gerrity, Vitesse’s Chairman and Chief Executive Officer. “Our low leverage, disciplined hedging strategy, and foundational asset base provide us the flexibility to navigate market volatility. We believe we are well-positioned to succeed in this environment, and as a testament to our durability, the Board of Directors has maintained our dividend at an annual rate of $2.25 per share.”
STOCKHOLDER RETURNS
In May 2025, Vitesse’s Board of Directors declared its second quarter cash dividend for Vitesse’s common stock of $0.5625 per share for stockholders of record as of June 16, 2025, which will be paid on June 30, 2025.
On March 31, 2025, the Company paid its first quarter cash dividend of $0.5625 per share to common stockholders of record as of March 21, 2025.
During the first quarter, 345,255 shares of Vitesse’s common stock were retired after being exchanged for $9.2 million of tax withholding related to vesting of restricted stock units.
FINANCIAL AND OPERATING RESULTS
First quarter net income was $2.7 million and Adjusted Net Income was $8.0 million. Adjusted EBITDA was $39.9 million. See “Non-GAAP Financial Measures” below.
Oil and natural gas production for the first quarter of 2025 averaged 14,971 Boe per day, an increase of 16% from the fourth quarter of 2024. Production was at the top end of our first quarter expectations of 14,000 - 15,000 Boe per day. Oil represented 68% of production and 89% of total oil and natural gas revenue. Total revenue, including the effects of our realized hedges, was $66.9 million.
Vitesse’s average realized oil and natural gas prices before hedging were $64.18 per Bbl and $2.81 per Mcf, respectively, during the first quarter of 2025. The Company had hedges covering 65% of oil production in the first quarter of 2025 and its realized oil price with hedging was $64.93 per Bbl.
Lease operating expenses in the first quarter of 2025 were $13.9 million, or $10.28 per Boe. General and administrative expenses for the first quarter of 2025 totaled $12.1 million, or $9.00 per Boe, which included $4.6 million of one-time costs related to the Lucero acquisition and approximately $1.6 million of litigation-based legal costs in which we are the plaintiff. Excluding these costs, G&A was $4.38 per Boe.
LIQUIDITY AND CAPITAL EXPENDITURES
As of March 31, 2025, Vitesse had $4.5 million in cash and $117.0 million of borrowings outstanding on its revolving credit facility. Vitesse had total liquidity of $137.5 million as of March 31, 2025, consisting of cash and $133.0 million of committed borrowing availability under its revolving credit facility.
During the quarter, Vitesse invested $28.9 million in development capital expenditures and $1.5 million in acquisitions of oil and gas properties.
OPERATIONS UPDATE
As of March 31, 2025, the Company owned an interest in 290 gross (9.5 net) wells that were either drilling or in the completion phase, and another 412 gross (15.5 net) locations that had been permitted for development.
REVISED 2025 GUIDANCE
Vitesse has revised its 2025 annual guidance in response to recent commodity price volatility and market uncertainty to preserve returns and maintain financial flexibility.
The Company is implementing a 32% reduction in planned capital expenditures based on the midpoints compared to prior guidance, as it prioritizes capital discipline over production growth. Despite this considerable decrease in capital expenditures, revised 2025 production is projected to decline only 9% from prior guidance but is still a 23% increase over 2024 production.
As part of this guidance update, Vitesse chose to defer the completion of two gross (1.9 net) operated drilled but uncompleted wells to preserve future well economics while reducing near-term cash outflows amid uncertain pricing dynamics. Additionally, the Company elected not to close approximately $20 million in incremental acquisitions originally planned for early April.
Vitesse has also widened its guidance range in response to ongoing macro uncertainty related to commodity pricing, operational timing, and operator activity. The Company will remain adaptable in navigating volatile markets to protect long-term shareholder value.
| Prior 2025 Guidance | Revised 2025 Guidance | |
|---|---|---|
| Annual Production (Boe per day) | 17,000 - 18,000 | 15,000 - 17,000 |
| Oil as a Percentage of Annual Production | 66% - 70% | 64% - 68% |
| Total Capital Expenditures ($ in millions) | $130 - $150 | $80 - $110 |
FIRST QUARTER 2025 RESULTS
The following table sets forth selected financial and operating data for the periods indicated.
| QUARTER ENDED MARCH 31, | INCREASE <br>(DECREASE) | |||||||
|---|---|---|---|---|---|---|---|---|
| ($ in thousands, except production and per unit data) | 2025 | 2024 | AMOUNT | PERCENT | ||||
| Financial and Operating Results: | ||||||||
| Revenue | ||||||||
| Oil | $ | 58,925 | $ | 57,364 | $ | 1,561 | 3 | % |
| Natural gas | 7,246 | 3,829 | 3,417 | 89 | % | |||
| Total revenue | $ | 66,171 | $ | 61,193 | $ | 4,978 | 8 | % |
| Operating Expenses | ||||||||
| Lease operating expense | $ | 13,854 | $ | 11,791 | $ | 2,063 | 17 | % |
| Production taxes | 5,773 | 5,799 | (26) | — | % | |||
| General and administrative | 12,132 | 5,374 | 6,758 | 126 | % | |||
| Depletion, depreciation, amortization, and accretion | 26,563 | 23,545 | 3,018 | 13 | % | |||
| Equity-based compensation | 2,469 | 1,605 | 864 | 54 | % | |||
| Interest Expense | $ | 2,905 | $ | 2,203 | $ | 702 | 32 | % |
| Commodity Derivative (Loss), Net | $ | (172) | $ | (13,824) | $ | 13,652 | 99 | % |
| Income Tax (Benefit) Expense | $ | (201) | $ | (731) | $ | 530 | 73 | % |
| Production Data: | ||||||||
| Oil (MBbls) | 918 | 812 | 106 | 13 | % | |||
| Natural gas (MMcf) | 2,575 | 1,982 | 593 | 30 | % | |||
| Combined volumes (MBoe) | 1,347 | 1,143 | 204 | 18 | % | |||
| Daily combined volumes (Boe/d) | 14,971 | 12,557 | 2,414 | 19 | % | |||
| Average Realized Prices before Hedging: | ||||||||
| Oil (per Bbl) | $ | 64.18 | $ | 70.62 | $ | (6.44) | (9 | %) |
| Natural gas (per Mcf) | 2.81 | 1.93 | 0.88 | 46 | % | |||
| Combined (per Boe) | 49.11 | 53.55 | (4.44) | (8 | %) | |||
| Average Realized Prices with Hedging: | ||||||||
| Oil (per Bbl) | $ | 64.93 | $ | 71.65 | $ | (6.72) | (9 | %) |
| Natural gas (per Mcf) | 2.81 | 1.93 | 0.88 | 46 | % | |||
| Combined (per Boe) | 49.62 | 54.28 | (4.66) | (9 | %) | |||
| Average Costs (per Boe): | ||||||||
| Lease operating expense | $ | 10.28 | $ | 10.32 | $ | (0.04) | — | % |
| Production taxes | 4.28 | 5.08 | (0.80) | (16 | %) | |||
| General and administrative | 9.00 | 4.70 | 4.30 | 91 | % | |||
| Depletion, depreciation, amortization, and accretion | 19.72 | 20.61 | (0.89) | (4 | %) |
COMMODITY HEDGING
Vitesse hedges a portion of its expected oil and natural gas production volumes to increase the predictability and certainty of its cash flow and to help maintain a strong financial position to support its dividend. Based on the midpoint of its revised 2025 guidance, Vitesse has approximately 61% of its remaining 2025 oil production hedged at a weighted average price of $70.75 per barrel and 30% of its remaining 2025 natural gas production hedged at a weighted average floor of $3.73 per MMBtu.
As of March 31, 2025, the Company had the following crude oil swaps:
| INDEX | SETTLEMENT PERIOD | VOLUME HEDGED (Bbls) | WEIGHTED AVERAGE FIXED PRICE |
|---|---|---|---|
| WTI-NYMEX | Q2 2025 | 649,503 | $71.85 |
| WTI-NYMEX | Q3 2025 | 586,503 | $69.99 |
| WTI-NYMEX | Q4 2025 | 541,497 | $70.25 |
| WTI-NYMEX | Q1 2026 | 353,997 | $66.90 |
| WTI-NYMEX | Q2 2026 | 329,997 | $66.90 |
| WTI-NYMEX | Q3 2026 | 119,997 | $67.10 |
| WTI-NYMEX | Q4 2026 | 114,003 | $67.10 |
As of March 31, 2025, the Company had the following natural gas collars:
| INDEX | SETTLEMENT PERIOD | VOLUME HEDGED (MMbtu) | WEIGHTED AVERAGE FLOOR/CEILING PRICE |
|---|---|---|---|
| Henry Hub-NYMEX | Q3 2025 | 1,465,100 | $3.74 / $5.86 |
| Henry Hub-NYMEX | Q4 2025 | 1,357,000 | $3.73 / $5.85 |
| Henry Hub-NYMEX | Q1 2026 | 1,266,700 | $3.73 / $5.00 |
| Henry Hub-NYMEX | Q2 2026 | 1,188,700 | $3.73 / $5.00 |
| Henry Hub-NYMEX | Q3 2026 | 1,120,800 | $3.72 / $4.99 |
| Henry Hub-NYMEX | Q4 2026 | 1,062,700 | $3.72 / $4.99 |
As of March 31, 2025, the Company had the following natural gas basis swaps:
| INDEX | SETTLEMENT PERIOD | VOLUME HEDGED (MMbtu) | WEIGHTED AVERAGE FIXED PRICE |
|---|---|---|---|
| Chicago City Gate to Henry Hub | Q3 2025 | 1,465,100 | $(0.35) |
| Chicago City Gate to Henry Hub | Q4 2025 | 1,357,000 | $(0.35) |
| Chicago City Gate to Henry Hub | Q1 2026 | 1,266,700 | $(0.12) |
| Chicago City Gate to Henry Hub | Q2 2026 | 1,188,700 | $(0.12) |
| Chicago City Gate to Henry Hub | Q3 2026 | 1,120,800 | $(0.12) |
| Chicago City Gate to Henry Hub | Q4 2026 | 1,062,700 | $(0.12) |
The following table presents Vitesse’s settlements on commodity derivative instruments and unsettled gains and losses on open commodity derivative instruments for the periods presented:
| QUARTER ENDED MARCH 31, | ||||
|---|---|---|---|---|
| (in thousands) | 2025 | 2024 | ||
| Realized gain on commodity derivatives (1) | $ | 683 | $ | 832 |
| Unrealized (loss) on commodity derivatives (1) | (855) | (14,656) | ||
| Total commodity derivative (loss), net | $ | (172) | $ | (13,824) |
(1)Realized and unrealized gains and losses on commodity derivatives are presented herein as separate line items but are combined for a total commodity derivative gain (loss) in the statements of operations included below. Management believes the separate presentation of the realized and unrealized commodity derivative gains and losses is useful, providing a better understanding of our hedge position.
Q1 2025 EARNINGS CONFERENCE CALL
In conjunction with Vitesse’s release of its financial and operating results, investors, analysts and other interested parties are invited to listen to a conference call with management on Tuesday, May 6, 2025 at 11:00 a.m. Eastern Time.
An updated corporate slide presentation that may be referenced on the conference call will be posted prior to the conference call on Vitesse’s website, www.vitesse-vts.com, in the “Investor Relations” section of the site, under “News & Events,” sub-tab “Presentations.”
Those wishing to listen to the conference call may do so via the Company’s website or by phone as follows:
Website: https://event.choruscall.com/mediaframe/webcast.html?webcastid=jWr66OCz
Dial-In Number: 877-407-0778 (US/Canada) and 201-689-8565 (International)
Conference ID: 13753522 - Vitesse Energy First Quarter 2025 Earnings Call
Replay Dial-In Number: 877-660-6853 (US/Canada) and 201-612-7415 (International)
Replay Access Code: 13753522 - Replay will be available through May 13, 2025
UPCOMING INVESTOR EVENT
Vitesse management will be participating in the Jefferies Energy Conference in Kiawah Island, South Carolina on June 10-12, 2025.
Any investor presentations to be used for this event will be posted prior to the event on Vitesse’s website, www.vitesse-vts.com, in the “Investor Relations” section of the site, under “News & Events,” sub-tab “Presentations.”
ABOUT VITESSE ENERGY, INC.
Vitesse Energy, Inc. is focused on returning capital to stockholders through owning financial interests predominantly as a non-operator in oil and gas wells drilled by leading US operators.
More information about Vitesse can be found at www.vitesse-vts.com.
FORWARD-LOOKING STATEMENTS
This press release contains forward-looking statements regarding future events and future results that are subject to the safe harbors created under the Securities Act of 1933 and the Securities Exchange Act of 1934. All statements other than statements of historical facts included in this release regarding Vitesse’s financial position, operating and financial performance, business strategy, dividend plans and practices, guidance, plans and objectives of management for future operations, and industry conditions are forward-looking statements. When used in this release, forward-looking statements are generally accompanied by terms or phrases such as “estimate,” “project,” “predict,” “believe,” “expect,” “continue,” “anticipate,” “target,” “could,” “plan,” “intend,” “seek,” “goal,” “will,” “should,” “may” or other words and similar expressions that convey the uncertainty of future events or outcomes. Items contemplating or making assumptions about actual or potential future production and sales, market size, collaborations, and trends or operating results also constitute such forward-looking statements.
Forward-looking statements involve inherent risks and uncertainties, and important factors (many of which are beyond Vitesse’s control) that could cause actual results to differ materially from those set forth in the forward-looking statements, including the following: changes in oil and natural gas prices; the pace of drilling and completions activity on Vitesse’s properties; Vitesse’s ability to acquire additional development opportunities; potential acquisition transactions; integration and benefits of acquisitions, including the Lucero acquisition, or the effects of such acquisitions on Vitesse’s cash position and levels of indebtedness; changes in Vitesse’s reserves estimates or the value thereof; disruptions to Vitesse’s business due to acquisitions and other significant transactions; the ultimate timing, outcome, and results of integrating and executing on Lucero’s operations; infrastructure constraints and related factors affecting Vitesse’s properties; cost inflation or supply chain disruption; ongoing legal disputes over and potential shutdown of the Dakota Access Pipeline; the impact of general economic or industry conditions, nationally and/or in the communities in which Vitesse conducts business, including central bank policy actions, bank failures and associated liquidity risks; changes in the interest rate environment, legislation or regulatory requirements; changes in US trade policy, including the imposition of tariffs and resulting consequences; conditions of the securities markets; Vitesse’s ability to raise or access capital; cyber-related risks; changes in accounting principles, policies or guidelines; and financial or political instability, health-related epidemics, acts of war (including conflicts in the Middle East and Ukraine) or terrorism, and other economic, competitive, governmental, regulatory and technical factors affecting Vitesse’s operations, products and prices. Additional information concerning potential factors that could affect future results is included in the section entitled “Item 1A. Risk Factors” and other sections of Vitesse’s Annual Report on Form 10-K and subsequent Quarterly Reports on Form 10-Q, as updated from time to time in amendments and subsequent reports filed with the SEC, which describe factors that could cause Vitesse’s actual results to differ from those set forth in the forward looking statements.
Vitesse has based these forward-looking statements on its current expectations and assumptions about future events. While management considers these expectations and assumptions to be
reasonable, they are inherently subject to significant business, economic, competitive, regulatory and other risks, contingencies and uncertainties, most of which are difficult to predict and many of which are beyond Vitesse’s control. Vitesse does not undertake any duty to update or revise any forward-looking statements, except as may be required by the federal securities laws.
FINANCIAL INFORMATION
VITESSE ENERGY, INC.
Condensed Consolidated Statements of Operations (Unaudited)
| FOR THE THREE MONTHS ENDED MARCH 31, | ||||
|---|---|---|---|---|
| (In thousands, except share data) | 2025 | 2024 | ||
| Revenue | ||||
| Oil | $ | 58,925 | $ | 57,364 |
| Natural gas | 7,246 | 3,829 | ||
| Total revenue | 66,171 | 61,193 | ||
| Operating Expenses | ||||
| Lease operating expense | 13,854 | 11,791 | ||
| Production taxes | 5,773 | 5,799 | ||
| General and administrative | 12,132 | 5,374 | ||
| Depletion, depreciation, amortization, and accretion | 26,563 | 23,545 | ||
| Equity-based compensation | 2,469 | 1,605 | ||
| Total operating expenses | 60,791 | 48,114 | ||
| Operating Income | 5,380 | 13,079 | ||
| Other (Expense) Income | ||||
| Commodity derivative (loss), net | (172) | (13,824) | ||
| Interest expense | (2,905) | (2,203) | ||
| Other income | 164 | 31 | ||
| Total other (expense) income | (2,913) | (15,996) | ||
| Income (Loss) Before Income Taxes | $ | 2,467 | $ | (2,917) |
| Benefit from (Provision for) Income Taxes | 201 | 731 | ||
| Net Income (Loss) | $ | 2,668 | $ | (2,186) |
| Weighted average common shares – basic | 33,074,904 | 29,933,962 | ||
| Weighted average common shares – diluted | 35,086,990 | 29,933,962 | ||
| Net income (loss) per common share – basic | $ | 0.08 | $ | (0.07) |
| Net income (loss) per common share – diluted | $ | 0.08 | $ | (0.07) |
VITESSE ENERGY, INC.
Condensed Consolidated Balance Sheets (Unaudited)
| MARCH 31, | DECEMBER 31, | |||
|---|---|---|---|---|
| (in thousands, except shares) | 2025 | 2024 | ||
| Assets | ||||
| Current Assets | ||||
| Cash and cash equivalents | $ | 4,495 | $ | 2,967 |
| Revenue receivable | 56,632 | 39,788 | ||
| Commodity derivatives | 2,861 | 3,842 | ||
| Prepaid expenses and other current assets | 6,460 | 4,314 | ||
| Total current assets | 70,448 | 50,911 | ||
| Oil and Gas Properties-Using the successful efforts method of accounting | ||||
| Proved oil and gas properties | 1,485,193 | 1,315,566 | ||
| Less accumulated DD&A and impairment | (589,949) | (563,590) | ||
| Total oil and gas properties | 895,244 | 751,976 | ||
| Other Property and Equipment—Net | 167 | 182 | ||
| Other Assets | ||||
| Commodity derivatives | 1,721 | 284 | ||
| Other noncurrent assets | 7,656 | 7,540 | ||
| Total other assets | 9,377 | 7,824 | ||
| Total assets | $ | 975,236 | $ | 810,893 |
| Liabilities and Equity | ||||
| Current Liabilities | ||||
| Accounts payable | $ | 35,265 | $ | 34,316 |
| Accrued liabilities | 59,654 | 65,714 | ||
| Commodity derivatives | 1,607 | 299 | ||
| Other current liabilities | 89 | — | ||
| Total current liabilities | 96,615 | 100,329 | ||
| Long-term Liabilities | ||||
| Revolving credit facility | 117,000 | 117,000 | ||
| Deferred tax liability | 72,540 | 72,001 | ||
| Asset retirement obligations | 12,915 | 9,652 | ||
| Commodity derivatives | 254 | 94 | ||
| Other noncurrent liabilities | 8,222 | 11,483 | ||
| Total liabilities | $ | 307,546 | $ | 310,559 |
| Commitments and Contingencies | ||||
| Equity | ||||
| Preferred stock, $0.01 par value, 5,000,000 shares authorized; 0 shares issued at March 31, 2025 and December 31, 2024, respectively | — | — | ||
| Common stock, $0.01 par value, 95,000,000 shares authorized; 40,625,638 and 32,650,889 shares issued at March 31, 2025 and December 31, 2024, respectively | 406 | 326 | ||
| Additional paid-in capital | 669,741 | 505,133 | ||
| Accumulated deficit | (2,457) | (5,125) | ||
| Total equity | 667,690 | 500,334 | ||
| Total liabilities and equity | $ | 975,236 | $ | 810,893 |
NON-GAAP FINANCIAL MEASURES
Vitesse defines Adjusted Net Income as net income before (i) non-cash gains and losses on unsettled derivative instruments, (ii) non-cash equity-based compensation, (iii) benefit from income taxes, and (iv) certain other items such as material general and administrative costs related to the Lucero acquisition; reduced by the estimated impact of income tax expense.
Net Debt is calculated by deducting cash on hand from the amount outstanding on our revolving credit facility as of the balance sheet or measurement date.
Adjusted EBITDA is defined as net income before expenses for interest, income taxes, depletion, depreciation, amortization and accretion, and excludes non-cash equity-based compensation and non-cash gains and losses on unsettled derivative instruments in addition to certain other items such as material general and administrative costs related to the Lucero acquisition.
Vitesse defines Free Cash Flow as cash flow from operations, adjusting for changes in operating assets and liabilities in addition to certain other items such as material general and administrative costs related to the Lucero acquisition, less development of oil and gas properties.
Management believes the use of these non-GAAP financial measures provides useful information to investors to gain an overall understanding of financial performance. Specifically, management believes the non-GAAP financial measures included herein provide useful information to both management and investors by excluding certain items that management believes are not indicative of Vitesse’s core operating results. In addition, these non-GAAP financial measures are used by management for budgeting and forecasting as well as subsequently measuring Vitesse’s performance, and management believes it is providing investors with financial measures that most closely align to its internal measurement processes. A reconciliation of each of the non-GAAP financial measures to the most directly comparable GAAP measure is included below.
RECONCILIATION OF ADJUSTED NET INCOME
| (in thousands) | FOR THE THREE MONTHS ENDED MARCH 31, 2025 | |
|---|---|---|
| Net Income | $ | 2,668 |
| Add: | ||
| Unrealized loss (gain) on derivative instruments | 855 | |
| Equity-based compensation | 2,469 | |
| G&A costs related to Lucero acquisition | 4,624 | |
| Benefit from income taxes | (201) | |
| Adjusted Income Before Adjusted Income Tax Expense | $ | 10,415 |
| Adjusted Income Tax Expense(1) | (2,427) | |
| Adjusted Net Income (non-GAAP) | $ | 7,988 |
(1)The Company determined the income tax impact on the “Adjusted Income Before Adjusted Income Tax Expense” using the relevant statutory tax rate of 23.3%.
RECONCILIATION OF NET DEBT AND ADJUSTED EBITDA
| (in thousands except for ratio) | AT MARCH 31, 2025 | |
|---|---|---|
| Revolving credit facility | $ | 117,000 |
| Less: Cash | 4,495 | |
| Net Debt | $ | 112,505 |
| FOR THE THREE MONTHS ENDED MARCH 31, 2025 | ||
| Net Income | $ | 2,668 |
| Add: | ||
| Interest expense | 2,905 | |
| Benefit from income taxes | (201) | |
| Depletion, depreciation, amortization, and accretion | 26,563 | |
| Equity-based compensation | 2,469 | |
| Unrealized loss (gain) on derivative instruments | 855 | |
| G&A costs related to Lucero acquisition | 4,624 | |
| Adjusted EBITDA | $ | 39,883 |
| Annualized Adjusted EBITDA | $ | 159,532 |
| Net Debt to Adjusted EBITDA ratio | 0.71 |
RECONCILIATION OF FREE CASH FLOW
| (in thousands) | FOR THE THREE MONTHS ENDED MARCH 31, 2025 | |
|---|---|---|
| Net cash provided by operating activities | $ | 17,489 |
| Add: | ||
| Changes in operating assets and liabilities | 15,811 | |
| G&A costs related to Lucero acquisition | 4,624 | |
| Cash flow from operations before changes in operating assets and liabilities | 37,924 | |
| Less: development of oil and gas properties | (28,849) | |
| Free Cash Flow | $ | 9,075 |
INVESTOR AND MEDIA CONTACT
Ben Messier, CFA
Director – Investor Relations and Business Development
(720) 532-8232
benmessier@vitesse-vts.com