8-K
YETI Holdings, Inc. (YETI)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported): May 10, 2021
YETI Holdings, Inc.
(Exact name of registrant as specified in its charter)
| Delaware | 001-38713 | 45-5297111 |
|---|---|---|
| (State or other jurisdiction | (Commission | (IRS Employer |
| of incorporation) | File Number) | Identification No.) |
7601 Southwest Parkway
Austin, Texas 78735
(Address of principal executive offices, including zip code)
(Registrant's telephone number, including area code): (512) 394-9384
Not applicable
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
| ☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|---|---|
| ☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
| ☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
| ☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b) of the Act:Title of each classTrading symbol(s)Name of each exchange on which registeredCommon stock, par value $0.01YETINew York Stock Exchange
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02 Results of Operations and Financial Condition
On May 13, 2021, YETI Holdings, Inc. (the “Company”) issued a press release announcing its 2021 fiscal first quarter financial results. The press release is being furnished with this Current Report on Form 8-K as Exhibit 99.1 and is incorporated herein by reference.
Item 5.02 Departure of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers; Compensatory Arrangements of Certain Officers
On May 10, 2021, Roy J. Seiders resigned from his position as a Class I director on the Board of Directors (the “Board”) of the Company, effective as of such date. Mr. Seiders’ decision to resign as a director of the Company was not due to any disagreements with the Company on any matter relating to the Company’s operations, policies or practices. Mr. Seiders will remain as an employee of YETI Coolers, LLC and continue to advise on product development for the Company.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits.
| Exhibit | |
|---|---|
| No. | Description |
| 99.1 | Press release issued by YETI Holdings, Inc., dated May 13, 2021. |
| 104 | Cover Page Interactive Data File, formatted in Inline Extensible Business Reporting Language (iXBRL) |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
| YETI Holdings, Inc. | ||
|---|---|---|
| Date: May 13, 2021 | By: | /s/ Paul C. Carbone |
| Paul C. Carbone | ||
| Senior Vice President and Chief Financial Officer |
Document
Exhibit 99.1
YETI Reports First Quarter 2021 Results
Net Sales Increased 42%
Gross Margin Expanded 560 Basis Points
EPS Increased to $0.35 from $0.10
Adjusted EPS Increased to $0.38 from $0.11
Raises 2021 Outlook
Austin, Texas, May 13, 2021 – YETI Holdings, Inc. (“YETI”) (NYSE: YETI) today announced its financial results for the first quarter ended April 3, 2021.
YETI reports its financial performance in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and as adjusted on a non-GAAP basis. Please see “Non-GAAP Financial Measures,” and “Reconciliation of GAAP to Non-GAAP Financial Information” below for additional information and reconciliations of the non-GAAP financial measures to the most comparable GAAP financial measures.
Matt Reintjes, President and Chief Executive Officer, commented, “YETI had an exceptional start to the year with first quarter net sales growth of 42% fueled by continued strong demand for the brand throughout the period. Significant gross margin expansion powered nearly a 700-basis point improvement in operating margin for the period, contributing to a more than three-fold increase in earnings per share.”
Mr. Reintjes added, “Building upon the outstanding financial performance in the first quarter, we are focused on investments that will accelerate our future growth through global product and channel expansion, innovative marketing, and growing digital capabilities including enhanced data analytics. We believe that these efforts will not only foster a deep connection between our brand and consumers both digitally and, as the world reopens more fully, in a direct, personal way but will also support our plans for long-term, sustainable growth.”
Mr. Reintjes concluded, “After the strong start to 2021, we are raising both our full year net sales and earnings per share outlooks to 20% and 22% growth, respectively, versus the prior year. The YETI momentum carried over from 2020 and on display to start 2021 showcases the passion for the brand and the relevance of our product portfolio as consumers continue to participate in the significant growth in active, outdoor lifestyles. We believe we are well-positioned to generate and build upon this customer enthusiasm for the brand now and into the future.”
For the Three Months Ended April 3, 2021
Net sales increased 42% to $247.6 million, compared to $174.4 million during the same period last year.
•Direct-to-consumer (“DTC”) channel net sales increased 59% to $126.8 million, compared to $79.6 million in the prior year quarter, driven by strong performance in both Coolers & Equipment and Drinkware. The DTC channel grew to 51% of net sales, compared to 46% in the prior year period.
•Wholesale channel net sales increased 27% to $120.8 million, compared to $94.8 million in the same period last year, driven by both Coolers & Equipment and Drinkware.
•Drinkware net sales increased 32% to $148.9 million, compared to $112.6 million in the prior year quarter, primarily driven by the continued expansion of our Drinkware product offerings, including the introduction of new colorways and sizes, and strong demand for customization.
•Coolers & Equipment net sales increased 57% to $93.5 million, compared to $59.5 million in the same period last year, driven by strong performance in hard coolers, soft coolers, outdoor living products, bags, and cargo.
Gross profit increased 57% to $145.2 million, or 58.6% of net sales, compared to $92.5 million, or 53.0% of net sales, in the first quarter of 2020. The 560 basis point increase in gross margin was primarily driven by a favorable mix shift to our DTC channel, product cost improvements, lower inbound freight and decreased tariffs.
Selling, general, and administrative (“SG&A”) expenses increased 38% to $105.1 million, compared to $76.3 million in the first quarter of 2020. As a percentage of net sales, SG&A expenses decreased 130 basis points to 42.5% from 43.7% in the prior year period. This decrease included a 280 basis points of benefit from non-variable expense leverage on higher net sales. Variable expenses added 150 basis points, driven by the increased mix of our faster growing and higher gross margin DTC channel, which grew to 51% of net sales during the period.
Operating income increased 148% to $40.0 million, or 16.2% of net sales, compared to $16.2 million, or 9.3% of net sales, during the prior year quarter.
Adjusted operating income increased 143% to $43.8 million, or 17.7% of net sales, compared to $18.0 million, or 10.3% of net sales, during the same period last year.
Net income increased to $30.5 million, or 12.3% of net sales, compared to $8.5 million, or 4.9% of net sales, in the prior year quarter; Net income per diluted share increased to $0.35, compared to $0.10 per diluted share in the prior year quarter.
Adjusted net income increased to $33.3 million, or 13.5% of net sales, compared to $9.9 million, or 5.7% of net sales, in the prior year quarter; Adjusted net income per diluted share increased to $0.38, compared to $0.11 per diluted share in the prior year quarter.
Balance Sheet and Cash Flow Highlights
Cash increased to $190.3 million, compared to $118.2 million at the end of the first quarter of 2020.
Inventory decreased 9% to $183.9 million, compared to $202.4 million at the end of the prior year quarter. As YETI continues to rebuild inventory levels, YETI expects positive year-over-year inventory growth beginning in the second quarter and for the remainder of 2021.
Total debt, excluding finance leases and unamortized deferred financing fees, was $129.4 million, compared to $346.3 million at the end of the first quarter of 2020. During the first quarter of 2021, YETI made mandatory debt payments of $5.6 million. At the end of the first quarter of 2021, our cash balance exceeded total debt by $60.9 million.
Updated 2021 Outlook
For Fiscal 2021, a 52-week period, compared to a 53-week period in Fiscal 2020, YETI expects:
•Net sales are now expected to increase between 20% and 22% (versus the previous outlook of between 15% and 17%) with sales growth weighted to the first half of the year;
•Operating income as a percentage of net sales is now expected to be approximately 19% (versus the previous outlook of 18.5%);
•Adjusted operating income as a percentage of net sales is now expected to be approximately 20.5% (versus the previous outlook of 20.0%);
•An effective tax rate is now expected to be approximately 24.0%, (versus the previous outlook of 24.5%);
•Net income per diluted share is now expected to be between $2.12 and $2.16 (versus the previous outlook of $1.95 and $1.98), reflecting a 20% to 22% increase;
•Adjusted net income per diluted share is now expected to be between $2.28 and $2.32 (versus the previous outlook of $2.11 and $2.14), reflecting a 22% to 24% increase;
•Diluted weighted average shares outstanding is now expected to be approximately 88.5 million (versus the previous outlook of 88.6 million); and
•Capital expenditures are expected to remain between $55 million and $60 million, primarily to support investments in technology and new product innovation and launches.
Conference Call Details
A conference call to discuss the first quarter of 2021 financial results is scheduled for today, May 13, 2021, at 8:00 a.m. Eastern Time. Investors and analysts interested in participating in the call are invited to dial 877-451-6152 (international callers, please dial 201-389-0879) approximately 10 minutes prior to the start of the call. A live audio webcast of the conference call will be available online at http://investors.yeti.com and by dialing 844-512-2921 and entering the access code 1319192. A replay will be available through May 27, 2021.
About YETI Holdings, Inc.
Headquartered in Austin, Texas, YETI is a global designer, retailer, and distributor of innovative outdoor products. From coolers and drinkware to backpacks and bags, YETI products are built to meet the unique and varying needs of diverse outdoor pursuits, whether in the remote wilderness, at the beach, or anywhere life takes our customers. By consistently delivering high-performing, exceptional products, we have built a strong following of brand loyalists throughout the world, ranging from serious outdoor enthusiasts to individuals who simply value products of uncompromising quality and design. We have an unwavering commitment to outdoor and recreation communities, and we are relentless in our pursuit of building superior products for people to confidently enjoy life outdoors and beyond. For more information, please visit www.YETI.com.
Non-GAAP Financial Measures
In addition to our results determined in accordance with GAAP, we supplement our results with non-GAAP financial measures, including adjusted operating income, adjusted net income, adjusted net income per diluted share as well as adjusted operating income and adjusted net income as a percentage of net sales. Our management uses these non-GAAP financial measures in conjunction with GAAP financial measures to measure our profitability and to evaluate our financial performance. We believe that these measures are useful to investors as they are widely used measures of performance and to facilitate comparisons to other companies. These non-GAAP financial measures have limitations as analytical tools in that they do not reflect all of the amounts associated with our results of operations as determined in accordance with GAAP. Because of these limitations, these non-GAAP financial measures should be considered along with GAAP financial performance measures. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for, or superior to, financial information prepared and presented in accordance with GAAP. Investors are encouraged to review the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measures. A reconciliation of the non-GAAP financial measures to such GAAP measures can be found below.
Forward-looking statements
This press release contains ‘‘forward-looking statements’’ within the meaning of the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical or current fact included in this press release are forward-looking statements. Forward-looking statements include statements containing words such as “anticipate,” “assume,” “believe,” “can have,” “contemplate,” “continue,” “could,” “design,” “due,” “estimate,” “expect,” “forecast,” “goal,” “intend,” “likely,” “may,” “might,” “objective,” “plan,” “predict,” “project,” “potential,” “seek,” “should,” “target,” “will,” “would,” and other words and terms of similar meaning in connection with any discussion of the timing or nature of future operational performance or other events. For example, all statements relating to our 2021 initiatives, demand conditions and expected sales levels, including those set forth in the quote from YETI’s President and CEO, and the 2021 financial outlook provided herein, constitute forward-looking statements. All forward-looking statements are subject to risks and uncertainties that may cause actual results to differ materially from those that are expected and, therefore, you should not unduly rely on such statements. The risks and uncertainties that could cause actual results to differ materially from those expressed or implied by these forward-looking statements include but are not limited to: (i) uncertainty regarding global economic conditions, particularly the uncertainty related to the duration and impact of the rapidly evolving COVID-19 pandemic, including its impact on global economic conditions; (ii) our ability to maintain and strengthen our brand and generate and maintain ongoing demand for our products; (iii) our ability to successfully design, develop and market new products; (iv) our ability to effectively manage our growth; (v) our ability to expand into additional consumer markets, and our success in doing so; (vi) the success of our international expansion plans; (vii) our ability to compete effectively in the outdoor and recreation market and protect our brand; (viii) the level of customer spending for our products, which is sensitive to general economic conditions and other factors; (ix) problems with, or loss of, our third-party contract manufacturers and suppliers, or an inability to obtain raw materials; (x) fluctuations in the cost and availability of raw materials, equipment, labor, and transportation and subsequent manufacturing delays or increased costs; (xi) our ability to accurately forecast demand for our products and our results of operations; (xii) our relationships with our national, regional, and independent retail partners, who account for a significant portion of our sales; (xiii) the impact of natural disasters and failures of our information technology on our operations and the operations of our manufacturing partners; (xiv) our ability to attract and retain skilled personnel and senior management, and to maintain the continued efforts of our management and key employees; and (xv) the impact of our indebtedness on our ability to invest in the ongoing needs of our business. For a more extensive list of factors that could materially affect our results, you should read our filings with the United States Securities and Exchange Commission (the “SEC”), including our Annual Report on Form 10-K for the year ended January 2, 2021 and the Quarterly Report on Form 10-Q for the three months ended April 2, 2021 that we expect to file today with the SEC, as such filings may be amended, supplemented or superseded from time to time by other reports YETI files with the SEC. These forward-looking statements are made based upon detailed assumptions and reflect management’s current expectations and beliefs. While YETI believes that these assumptions underlying the forward-looking statements are reasonable, YETI cautions that it is very difficult to predict the impact of known factors, and it is impossible for YETI to anticipate all factors that could affect actual results.
The forward-looking statements included here are made only as of the date hereof. YETI undertakes no obligation to publicly update or revise any forward-looking statement as a result of new information, future events, or otherwise, except as required by law. Many of the foregoing risks and uncertainties may be exacerbated by the COVID-19 pandemic and any worsening of the global business and economic environment as a result.
Investor Relations Contact:
Tom Shaw, 512-271-6332
Investor.relations@yeti.com
Media Contact:
YETI Holdings, Inc. Media Hotline
Media@yeti.com
* * * * *
YETI HOLDINGS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(In thousands, except per share amounts)
| Three Months Ended | ||||
|---|---|---|---|---|
| April 3,<br>2021 | March 28,<br>2020 | |||
| Net sales | $ | 247,554 | $ | 174,412 |
| Cost of goods sold | 102,370 | 81,954 | ||
| Gross profit | 145,184 | 92,458 | ||
| Selling, general, and administrative expenses | 105,135 | 76,296 | ||
| Operating income | 40,049 | 16,162 | ||
| Interest expense | (854) | (3,110) | ||
| Other expense | (298) | (1,838) | ||
| Income before income taxes | 38,897 | 11,214 | ||
| Income tax expense | (8,374) | (2,734) | ||
| Net income | $ | 30,523 | $ | 8,480 |
| Net income per share | ||||
| Basic | $ | 0.35 | $ | 0.10 |
| Diluted | $ | 0.35 | $ | 0.10 |
| Weighted-average common shares outstanding | ||||
| Basic | 87,179 | 86,830 | ||
| Diluted | 88,472 | 87,461 |
YETI HOLDINGS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(In thousands, except per share amounts)
| April 3,<br>2021 | January 2,<br>2021 | March 28, <br>2020 | ||||
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Current assets | ||||||
| Cash | $ | 190,293 | $ | 253,283 | $ | 118,219 |
| Accounts receivable, net | 67,051 | 65,417 | 60,218 | |||
| Inventory | 183,921 | 140,111 | 202,353 | |||
| Prepaid expenses and other current assets | 24,471 | 17,686 | 19,855 | |||
| Total current assets | 465,736 | 476,497 | 400,645 | |||
| Property and equipment, net | 86,741 | 78,075 | 80,037 | |||
| Operating lease right-of-use assets | 32,340 | 34,090 | 36,272 | |||
| Goodwill | 54,293 | 54,293 | 54,293 | |||
| Intangible assets, net | 92,245 | 92,078 | 91,382 | |||
| Other assets | 1,897 | 2,034 | 4,140 | |||
| Total assets | $ | 733,252 | $ | 737,067 | $ | 666,769 |
| LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||
| Current liabilities | ||||||
| Accounts payable | $ | 120,044 | $ | 123,621 | $ | 74,369 |
| Accrued expenses and other current liabilities | 72,632 | 89,068 | 45,775 | |||
| Taxes payable | 19,774 | 18,316 | 1,312 | |||
| Accrued payroll and related costs | 10,058 | 25,810 | 4,191 | |||
| Operating lease liabilities | 7,803 | 8,247 | 7,867 | |||
| Current maturities of long-term debt | 22,700 | 22,697 | 17,063 | |||
| Total current liabilities | 253,011 | 287,759 | 150,577 | |||
| Long-term debt, net of current portion | 105,518 | 111,017 | 326,282 | |||
| Operating lease liabilities, non-current | 34,998 | 36,546 | 40,372 | |||
| Other liabilities | 18,450 | 13,327 | 17,891 | |||
| Total liabilities | 411,977 | 448,649 | 535,122 | |||
| Commitments and contingencies | ||||||
| Stockholders’ Equity | ||||||
| Common stock, par value $0.01; 600,000 shares authorized; 87,239, 87,128, and 86,895 shares outstanding at April 3, 2021, January 2, 2021, and March 28, 2020, respectively | 872 | 871 | 869 | |||
| Preferred stock, par value $0.01; 30,000 shares authorized; no shares issued or outstanding | — | — | — | |||
| Additional paid-in capital | 323,682 | 321,678 | 311,993 | |||
| Accumulated deficit | (3,221) | (33,744) | (181,065) | |||
| Accumulated other comprehensive loss | (58) | (387) | (150) | |||
| Total stockholders’ equity | 321,275 | 288,418 | 131,647 | |||
| Total liabilities and stockholders’ equity | $ | 733,252 | $ | 737,067 | $ | 666,769 |
YETI HOLDINGS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(In thousands, except per share amounts)
| Three Months Ended | ||||
|---|---|---|---|---|
| April 3,<br>2021 | March 28,<br>2020 | |||
| Cash Flows from Operating Activities: | ||||
| Net income | $ | 30,523 | $ | 8,480 |
| Adjustments to reconcile net income to cash provided by operating activities: | ||||
| Depreciation and amortization | 7,556 | 7,662 | ||
| Amortization of deferred financing fees | 177 | 240 | ||
| Stock-based compensation | 3,418 | 1,855 | ||
| Deferred income taxes | 4,642 | 4,541 | ||
| Impairment of long-lived assets | 291 | — | ||
| Other | 1,036 | 1,794 | ||
| Changes in operating assets and liabilities: | ||||
| Accounts receivable | (1,906) | 21,525 | ||
| Inventory | (43,627) | (17,875) | ||
| Other current assets | (6,783) | (242) | ||
| Accounts payable and accrued expenses | (37,514) | (21,285) | ||
| Taxes payable | 1,460 | (1,977) | ||
| Other | 406 | (912) | ||
| Net cash (used in) provided by operating activities | (40,321) | 3,806 | ||
| Cash Flows from Investing Activities: | ||||
| Purchases of property and equipment | (13,266) | (1,785) | ||
| Additions of intangibles, net | (1,716) | (2,006) | ||
| Net cash used in investing activities | (14,982) | (3,791) | ||
| Cash Flows from Financing Activities: | ||||
| Repayments of long-term debt | (5,625) | (3,750) | ||
| Taxes paid in connection with employee stock transactions | (1,700) | (704) | ||
| Proceeds from employee stock transactions | 287 | 165 | ||
| Finance lease principal payment | (48) | (45) | ||
| Borrowings under revolving line of credit | — | 50,000 | ||
| Net cash (used in) provided by financing activities | (7,086) | 45,666 | ||
| Effect of exchange rate changes on cash | (601) | 23 | ||
| Net (decrease) increase in cash | (62,990) | 45,704 | ||
| Cash, beginning of period | 253,283 | 72,515 | ||
| Cash, end of period | $ | 190,293 | $ | 118,219 |
YETI HOLDINGS, INC.
SELECTED FINANCIAL DATA
Reconciliation of GAAP to Non-GAAP Financial Information
(Unaudited) (In thousands except per share amounts)
| Three Months Ended | ||||||
|---|---|---|---|---|---|---|
| April 3,<br>2021 | March 28,<br>2020 | |||||
| Operating income | $ | 40,049 | $ | 16,162 | ||
| Adjustments: | ||||||
| Non-cash stock-based compensation expense(1) | 3,418 | 1,855 | ||||
| Long-lived asset impairment(1) | 291 | — | ||||
| Adjusted operating income | $ | 43,758 | $ | 18,017 | ||
| Net income | $ | 30,523 | $ | 8,480 | ||
| Adjustments: | ||||||
| Non-cash stock-based compensation expense(1) | 3,418 | 1,855 | ||||
| Long-lived asset impairment(1) | 291 | — | ||||
| Tax impact of adjusting items(2) | (909) | (455) | ||||
| Adjusted net income | $ | 33,323 | $ | 9,880 | ||
| Net sales | $ | 247,554 | $ | 174,412 | ||
| Operating income as a % of net sales | 16.2 | % | 9.3 | % | ||
| Adjusted operating income as a % of net sales | 17.7 | % | 10.3 | % | ||
| Net income as a % of net sales | 12.3 | % | 4.9 | % | ||
| Adjusted net income as a % of net sales | 13.5 | % | 5.7 | % | ||
| Net income per diluted share | $ | 0.35 | $ | 0.10 | ||
| Adjusted net income per diluted share | $ | 0.38 | $ | 0.11 | ||
| Weighted average common shares outstanding - diluted | 88,472 | 87,461 |
_________________________
(1)These costs are reported in SG&A expenses.
(2)Represents the tax impact of adjustments calculated at an expected statutory tax rate of 24.5% and 24.5% for the three months ended April 3, 2021 and March 28, 2020, respectively.
(3)Depreciation and amortization expenses are reported in SG&A expenses and cost of goods sold.
Fiscal 2021 OUTLOOK
Reconciliation of GAAP to Non-GAAP Financial Information
(Unaudited)
(In thousands except per share amounts)
| Twelve Months Ended | Updated Fiscal 2021 Outlook | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| January 2, 2021 | Low | High | |||||||
| Operating income | $ | 214,233 | $ | 250,526 | $ | 255,012 | |||
| Adjustments: | |||||||||
| Non-cash stock-based compensation expense(1) | 9,009 | 15,777 | 15,777 | ||||||
| Long-lived asset impairment(1) | 1,051 | 291 | 291 | ||||||
| Business optimization expense(1)(2) | — | 2,556 | 2,556 | ||||||
| Adjusted operating income | $ | 224,293 | $ | 269,150 | $ | 273,636 | |||
| Net income | $ | 155,801 | $ | 187,532 | $ | 190,936 | |||
| Adjustments: | |||||||||
| Non-cash stock-based compensation expense(1) | 9,009 | 15,777 | 15,777 | ||||||
| Business optimization expense(1)(2) | — | 2,556 | 2,556 | ||||||
| Long-lived asset impairment(1) | 1,051 | 291 | 291 | ||||||
| Loss on prepayment of debt(3) | 1,064 | — | — | ||||||
| Tax impact of adjusting items(4) | (2,725) | (4,563) | (4,563) | ||||||
| Adjusted net income | $ | 164,200 | $ | 201,593 | $ | 204,997 | |||
| Net sales | $ | 1,091,721 | $ | 1,310,065 | $ | 1,331,899 | |||
| Operating income as a % of net sales | 19.6 | % | 19.1 | % | 19.1 | % | |||
| Adjusted operating income as a % of net sales | 20.5 | % | 20.5 | % | 20.5 | % | |||
| Net income as a % of net sales | 14.3 | % | 14.3 | % | 14.3 | % | |||
| Adjusted net income as a % of net sales | 15.0 | % | 15.4 | % | 15.4 | % | |||
| Net income per diluted share | $ | 1.77 | $ | 2.12 | $ | 2.16 | |||
| Adjusted net income per diluted share | $ | 1.87 | $ | 2.28 | $ | 2.32 | |||
| Weighted average common shares outstanding - diluted | 87,847 | 88,544 | 88,544 |
_________________________
(1)These costs are reported in SG&A expenses.
(2)Represents start-up costs, transition and integration charges associated with our new distribution facility in Memphis, Tennessee, and costs to exit our distribution facility in Dallas, Texas.
(3)Represents the accelerated amortization of deferred financing fees resulting from the voluntary prepayments of our term loan in Fiscal 2020.
(4)Represents tax impact of adjustments calculated at an expected statutory tax rate of 24.5% and 24.0% for Fiscal 2020 and Fiscal 2021, respectively.
(5)Depreciation and amortization expenses are reported in SG&A expenses and cost of goods sold.
9