Skip to main content

8-K

Ameris Bancorp (ABCB)

8-K 2026-04-23 For: 2026-04-23
View Original
Added on April 23, 2026
View as plain text

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

| Date of report (Date of earliest event reported): | April 23, 2026 | | --- | --- || Ameris Bancorp | | --- | | (Exact Name of Registrant as Specified in Charter) || Georgia | 001-13901 | 58-1456434 | | --- | --- | --- | | (State or Other Jurisdiction of Incorporation) | (Commission File Number) | (IRS Employer Identification No.) | | 3490 Piedmont Road N.E., Suite 1550 | | | | --- | --- | --- | | Atlanta, | Georgia | 30305 | | (Address of Principal Executive Offices) | | (Zip Code) | | Registrant’s telephone number, including area code: | (404) | 639-6500 | | --- | --- | --- || (Former Name or Former Address, if Changed Since Last Report) | | --- |

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

☐    Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐    Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐    Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐    Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock, par value $1.00 per share ABCB New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨

Item 2.02 Results of Operations and Financial Condition.

On April 23, 2026, Ameris Bancorp (the “Company”) issued a press release announcing its unaudited financial results for the quarter ended March 31, 2026. A copy of that press release is attached to this Current Report on Form 8-K (this “Report”) as Exhibit 99.1.

The information contained in this Item 2.02 and in Exhibit 99.1 attached to this Report is being furnished and shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of such section. Furthermore, such information shall not be deemed to be incorporated by reference into any registration statement or other document filed pursuant to the Securities Act of 1933, as amended.

Item 7.01 Regulation FD Disclosure.

A copy of the investor presentation material that the Company will present regarding its earnings during the teleconference beginning at 9:00 a.m. Eastern time on April 24, 2026 is attached to this Report as Exhibit 99.2. The investor presentation material is also available on the “Investor Relations” page of the Company’s website (http://www.amerisbank.com).

The information contained in this Item 7.01 and in Exhibit 99.2 attached to this Report is being furnished and shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of such section. Furthermore, such information shall not be deemed to be incorporated by reference into any registration statement or other document filed pursuant to the Securities Act of 1933, as amended.

Item 9.01 Financial Statements and Exhibits.

(d) Exhibits.

99.1 Press Release Dated April 23, 2026
99.2 Investor Presentation re: 1st Quarter 2026 Results
104 Cover Page Interactive Data File (embedded within the Inline XBRL document)

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized.

AMERIS BANCORP

By: /s/ Nicole S. Stokes
Nicole S. Stokes
Chief Financial Officer

Date: April 23, 2026

Document

bancorplionclean.jpg

News Release

AMERIS BANCORP ANNOUNCES FIRST QUARTER 2026 FINANCIAL RESULTS

Highlights of Ameris’s results for the first quarter of 2026 include the following:

•Net income of $110.5 million, or $1.63 per diluted share

•Return on average assets of 1.62%

•Return on average tangible common equity(1) of 14.75%

•Net interest margin (TE) expansion of 3bps to 3.88% for the first quarter of 2026

•Growth in earning assets of $607.8 million, or 9.7% annualized

•Loan growth of $314.5 million, or 5.9% annualized

•Deposit growth of $260.7 million, or 4.7% annualized

•Efficiency ratio of 49.97%, an improvement from 52.83% for the first quarter of 2025

•Revenue growth of 9.5% annualized in the first quarter of 2026

•Noninterest-bearing deposit mix improved to 29.8% of total deposits

•Annualized net charge-offs declined to 0.21% of average total loans

•Tangible book value(1) growth of $0.61 per share, or 5.6% annualized, to $44.79 at March 31, 2026

•Increased share repurchases totaling $74.9 million, or 950,400 shares, in the quarter

ATLANTA, GA, April 23, 2026 - Ameris Bancorp (NYSE: ABCB) (the “Company” or “Ameris”) today reported net income of $110.5 million, or $1.63 per diluted share, for the quarter ended March 31, 2026, compared with $87.9 million, or $1.27 per diluted share, for the quarter ended March 31, 2025.

Commenting on the Company’s results, Palmer Proctor, the Company’s Chief Executive Officer, said, “First quarter was a strong start to the year with our performance metrics continuing to outpace the broader industry. Our ROA expanded to 1.62%, our return on average tangible common equity grew to 14.75% and our margin expanded 3 basis points to 3.88% for the first quarter. The continued focus on expenses across the Company resulted in an efficiency ratio just under 50% despite some seasonal headwinds. Growth was robust with annualized revenue growth in the high single digits and annualized loan and deposit growth in the mid-single digits. We were more active in our share repurchase program, buying back almost $75 million of our common stock in the quarter or approximately 1.4% of our outstanding equity. Overall, another solid quarter from Ameris with our focus remaining on profitably growing our franchise across our attractive Southeast markets.”

Net Interest Income and Net Interest Margin

Net interest income on a tax-equivalent basis (TE) was $245.4 million in the first quarter of 2026, a decrease of $903,000, or 0.4%, from last quarter and an increase of $22.6 million, or 10.2%, compared with the first quarter of 2025. The Company's average earning assets increased during the quarter by $265.2 million, or 4.2% annualized, primarily due to an increase of $311.9 million in average portfolio loans outstanding and an increase of $99.7 million in the average balance of investment securities, partially offset by a decrease in average loans held for sale of $142.1 million.

The Company's net interest margin expanded to 3.88% for the first quarter of 2026, a three-basis point increase from 3.85% reported for the fourth quarter of 2025 and a 15-basis point improvement from the 3.73% reported for the first quarter of 2025.

Yields on earning assets decreased four basis points during the quarter to 5.57%, compared with 5.61% in the fourth quarter of 2025. This decrease is primarily related to a two-basis point decrease in yield on portfolio loans outstanding during the first quarter of 2026.

The Company’s total cost of funds decreased seven basis points to 1.88% in the first quarter of 2026, compared with 1.95% in the fourth quarter of 2025, and improved 18 basis points compared with the first quarter of 2025. Deposit costs decreased 11 basis points during the first quarter of 2026 to 1.76%, compared with 1.87% in the fourth quarter of 2025. Costs of interest-bearing deposits during the quarter were 2.50%, a decrease of 16 basis points compared with the fourth quarter of 2025.

Noninterest Income

Noninterest income increased $8.1 million, or 13.1%, in the first quarter of 2026 to $69.9 million, compared with $61.8 million for the fourth quarter of 2025. Mortgage banking activity increased $5.1 million, or 16.1%, to $37.0 million in the first quarter of 2026, compared with $31.9 million for the fourth quarter of 2025. Total production in the retail mortgage division seasonally decreased $128.4 million, or 10.6%, to $1.09 billion in the first quarter of 2026, compared with $1.22 billion for the fourth quarter of 2025. The retail mortgage open pipeline was $632.7 million at the end of the first quarter of 2026, compared with $701.9 million for the fourth quarter of 2025. Gain on sale spreads decreased to 2.08% in the first quarter of 2026 from 2.20% for the fourth quarter of 2025. Other noninterest income increased $2.8 million, or 44.4%, in the first quarter of 2026 to $9.1 million, compared with $6.3 million for the fourth quarter of 2025. This increase is primarily due to a $1.1 million loss on the sale of mortgage servicing rights and a $910,000 servicing right impairment in the fourth quarter of 2025, both of which did not recur in the current quarter, and an $837,000 increase in gain on sale of SBA loans in the first quarter of 2026 compared with the fourth quarter of 2025.

Noninterest Expense

Noninterest expense increased $14.0 million, or 9.8%, to $157.1 million during the first quarter of 2026, compared with $143.1 million for the fourth quarter of 2025. The increase was primarily driven by cyclical increases in payroll tax and 401(k) expenses totaling $4.9 million, an increase in incentives of $4.3 million, an increase in advertising and marketing expenses of $1.3 million, an increase of $1.1 million in FDIC assessment expense and an increase in donations of $1.0 million. Management continues to deliver high performing operating efficiency, with an efficiency ratio of 49.97% in the first quarter of 2026, compared with 46.59% in the fourth quarter of 2025 and 52.83% in the first quarter of 2025.

Income Tax Expense

The Company's effective tax rate for the first quarter of 2026 was 21.5%, compared with 23.2% for the fourth quarter of 2025. The decreased rate resulted primarily from the excess benefit of share-based compensation awards that vested during the first quarter of 2026.

Balance Sheet Trends

Total assets at March 31, 2026 were $28.11 billion, compared with $27.52 billion at December 31, 2025. During the first quarter of 2026, loans, net of unearned income, increased by $314.5 million, or 5.9% annualized, compared with $21.51 billion at December 31, 2025. Unfunded commitments increased $298.7 million during the first quarter of 2026, due to strong production in construction and warehouse lending during the quarter. Loans held for sale decreased to $496.6 million at March 31, 2026 from $623.2 million at December 31, 2025. Debt securities available-for-sale amounted to $2.35 billion, compared with $2.21 billion at December 31, 2025.

At March 31, 2026, total deposits amounted to $22.64 billion, compared with $22.38 billion at December 31, 2025. During the first quarter of 2026, deposits grew $260.7 million, with noninterest-bearing accounts increasing $322.8 million, interest-bearing demand accounts increasing $168.1 million, brokered CDs increasing $143.9 million and savings accounts increasing $9.0 million. Such increases were offset by decreases in money market accounts of $330.5 million and retail CDs of $52.7 million. Noninterest-bearing accounts as a percentage of total deposits increased, such that at March 31, 2026, noninterest-bearing deposit accounts represented $6.75 billion, or 29.8% of total deposits, compared with $6.43 billion, or 28.7% of total deposits, at December 31, 2025.

Shareholders’ equity at March 31, 2026 totaled $4.08 billion, an increase of $6.1 million, or 0.1%, from December 31, 2025. The increase in shareholders’ equity was primarily the result of earnings of $110.5 million during the first quarter of 2026, largely offset by dividends declared, share repurchases and a decrease in accumulated other comprehensive income of $9.8 million resulting from changes in interest rates on the Company's investment portfolio. Tangible book value per share(1) increased $0.61 per share, or 5.6% annualized, during the first quarter of

2026 to $44.79 at March 31, 2026. Tangible common equity as a percentage of tangible assets was 11.15% at March 31, 2026, compared with 11.37% at the end of 2025. The Company repurchased 950,400 shares of its common stock in the quarter ending March 31, 2026.

Credit Quality

During the first quarter of 2026, the Company recorded a provision for credit losses of $16.6 million, compared with a provision of $23.0 million in the fourth quarter of 2025. The allowance for credit losses on loans was 1.62% of loans at March 31, 2026, unchanged from the end of 2025. Nonperforming assets as a percentage of total assets increased one basis point to 0.45% during the quarter. Approximately $34.5 million, or 27.0%, of the nonperforming assets at March 31, 2026 were GNMA-guaranteed mortgage loans, which present minimal loss exposure for the Company. Excluding these government-guaranteed loans, nonperforming assets as a percentage of total assets decreased two basis points to 0.33% at March 31, 2026, compared with 0.35% at the end of the fourth quarter of 2025. The net charge-off ratio was 21 basis points for the first quarter of 2026, compared with 26 basis points for the fourth quarter of 2025.

Conference Call

The Company will host a teleconference at 9:00 a.m. Eastern time on Friday, April 24, 2026, to discuss the Company's results and answer appropriate questions. The conference call can be accessed by dialing 1-844-481-2939. The conference call ID is Ameris Bancorp. A replay of the call will be available beginning one hour after the end of the conference call until May 1, 2026. To listen to the replay, dial 1-855-669-9658. The conference replay access code is 4888731. The financial information discussed will be available on the Investor Relations page of the Ameris Bank website at ir.amerisbank.com. Participants also may listen to a live webcast of the presentation by visiting the link on the Investor Relations page of the Ameris Bank website.

About Ameris Bancorp

Ameris Bancorp is the parent of Ameris Bank, a state-chartered bank headquartered in Atlanta, Georgia. Ameris operates financial centers in five southeastern states and also serves consumer and business customers nationwide through select lending channels. Ameris manages $28.1 billion in assets as of March 31, 2026, and provides a full range of traditional banking and lending products, treasury and cash management, insurance premium financing, and mortgage and refinancing services. Learn more about Ameris at www.amerisbank.com.

(1) Considered non-GAAP financial measure - See reconciliation of GAAP to non-GAAP financial measures in tables 9A - 9D.

This news release contains certain performance measures determined by methods other than in accordance with accounting principles generally accepted in the United States of America (“GAAP”). The Company’s management uses these non-GAAP financial measures in its analysis of the Company’s performance. These measures are useful when evaluating the underlying performance and efficiency of the Company’s operations and balance sheet. The Company’s management believes that these non-GAAP financial measures provide a greater understanding of ongoing operations, enhance comparability of results with prior periods and demonstrate the effects of significant gains and charges in the current period. The Company’s management believes that investors may use these non-GAAP financial measures to evaluate the Company’s financial performance without the impact of unusual items that may obscure trends in the Company’s underlying performance. These disclosures should not be viewed as a substitute for financial measures determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP financial measures that may be presented by other companies.

This news release contains forward-looking statements, as defined by federal securities laws, including, among other forward-looking statements, certain plans, expectations and goals. Words such as “may,” “believe,” “expect,” “anticipate,” “intend,” “will,” “should,” “plan,” “estimate,” “predict,” “continue” and “potential” or the negative of these terms or other comparable terminology, as well as similar expressions, are meant to identify forward-looking statements. The forward-looking statements in this news release are based on management's opinions only as of the date hereof and are provided to assist in the understanding of potential future performance. Such forward-looking statements involve numerous assumptions, risks and uncertainties that may cause actual results to differ materially from those expressed or implied in any such statements, including, without limitation, the following: general competitive, economic, unemployment, political and market conditions and fluctuations, including real estate market conditions, and the effects of such conditions and fluctuations on the creditworthiness and payment behavior of borrowers, collateral values, asset recovery values and the value of investment securities; movements in interest rates and their impacts on net interest margin, investment security valuations and other performance measures; expectations on credit quality and performance; legislative and regulatory changes; changes in U.S. government trade, monetary and fiscal

policies, including tariffs; competitive pressures on product pricing and services; fraud, theft or other misconduct impacting our customers or operations; cybersecurity risks, including data breaches, malware, ransomware and account takeover; the success and timing of our business strategies and plans; our outlook and long-term goals for future growth; and natural disasters, geopolitical events, acts of war or terrorism or other hostilities, public health crises and other catastrophic events beyond our control. For a discussion of some of the other risks and other factors that may cause such forward-looking statements to differ materially from actual results, please refer to the Company’s filings with the Securities and Exchange Commission, including the Company’s Annual Report on Form 10-K for the year ended December 31, 2025 and the Company's subsequently filed periodic reports and other filings. Forward-looking statements speak only as of the date they are made, and the Company undertakes no obligation to update or revise forward-looking statements except as required by law.

For more information, contact:

Brady Gailey

Executive Director of Corporate Development

(404) 240-1517

AMERIS BANCORP AND SUBSIDIARIES
FINANCIAL TABLES
Financial Highlights Table 1
Three Months Ended
Mar Dec Sep Jun Mar
(dollars in thousands except per share data) 2026 2025 2025 2025 2025
EARNINGS
Net income $ 110,492 $ 108,356 $ 106,029 $ 109,834 $ 87,935
Adjusted net income(1) $ 110,492 $ 108,838 $ 104,040 $ 109,444 $ 88,012
COMMON SHARE DATA
Earnings per share available to common shareholders
Basic $ 1.64 $ 1.59 $ 1.55 $ 1.60 $ 1.28
Diluted $ 1.63 $ 1.59 $ 1.54 $ 1.60 $ 1.27
Adjusted diluted EPS(1) $ 1.63 $ 1.59 $ 1.52 $ 1.59 $ 1.27
Cash dividends per share $ 0.20 $ 0.20 $ 0.20 $ 0.20 $ 0.20
Book value per share (period end) $ 60.64 $ 59.92 $ 58.56 $ 57.02 $ 55.49
Tangible book value per share (period end)(1) $ 44.79 $ 44.18 $ 42.90 $ 41.32 $ 39.78
Weighted average number of shares
Basic 67,540,444 68,022,346 68,401,737 68,594,608 68,785,458
Diluted 67,766,997 68,328,365 68,665,669 68,796,577 69,030,331
Period end number of shares 67,320,298 68,022,316 68,587,742 68,711,043 68,910,924
Market data
High intraday price $ 87.98 $ 78.99 $ 76.58 $ 65.43 $ 68.85
Low intraday price $ 73.20 $ 68.80 $ 64.30 $ 48.27 $ 55.32
Period end closing price $ 77.99 $ 74.27 $ 73.31 $ 64.70 $ 57.57
Average daily volume 558,814 448,341 435,766 416,355 430,737
PERFORMANCE RATIOS
Return on average assets 1.62 % 1.57 % 1.56 % 1.65 % 1.36 %
Adjusted return on average assets(1) 1.62 % 1.58 % 1.53 % 1.64 % 1.36 %
Return on average common equity 10.91 % 10.63 % 10.61 % 11.40 % 9.39 %
Adjusted return on average tangible common equity(1) 14.75 % 14.53 % 14.29 % 15.76 % 13.15 %
Earning asset yield (TE) 5.57 % 5.61 % 5.66 % 5.64 % 5.61 %
Total cost of funds 1.88 % 1.95 % 2.05 % 2.06 % 2.06 %
Net interest margin (TE) 3.88 % 3.85 % 3.80 % 3.77 % 3.73 %
Efficiency ratio 49.97 % 46.59 % 49.19 % 51.63 % 52.83 %
Adjusted efficiency ratio(1) 49.97 % 46.68 % 49.62 % 51.74 % 52.79 %
CAPITAL ADEQUACY (period end)
Shareholders' equity to assets 14.52 % 14.81 % 14.82 % 14.68 % 14.42 %
Tangible common equity to tangible assets(1) 11.15 % 11.37 % 11.31 % 11.09 % 10.78 %
OTHER DATA (period end)
Full time equivalent employees
Banking Division 2,023 2,043 2,068 2,036 2,045
Retail Mortgage Division 528 538 546 550 577
Warehouse Lending Division 7 7 8 8 7
Premium Finance Division 84 85 78 78 81
Total Ameris Bancorp FTE headcount 2,642 2,673 2,700 2,672 2,710
Branch locations 163 163 164 164 164
Deposits per branch location $ 138,876 $ 137,276 $ 135,537 $ 133,736 $ 133,612
(1)Considered non-GAAP financial measure - See reconciliation of GAAP to non-GAAP financial measures in tables 9A - 9D
AMERIS BANCORP AND SUBSIDIARIES
--- --- --- --- --- --- --- --- --- --- ---
FINANCIAL TABLES
Income Statement Table 2
Three Months Ended
Mar Dec Sep Jun Mar
(dollars in thousands except per share data) 2026 2025 2025 2025 2025
Interest income
Interest and fees on loans $ 317,883 $ 323,833 $ 321,457 $ 315,893 $ 304,168
Interest on taxable securities 25,474 24,886 23,253 20,696 18,492
Interest on nontaxable securities 374 422 343 334 329
Interest on deposits in other banks 8,040 8,922 9,993 10,715 10,789
Total interest income 351,771 358,063 355,046 347,638 333,778
Interest expense
Interest on deposits 96,227 105,314 106,851 106,796 105,215
Interest on other borrowings 11,108 7,442 10,231 9,029 6,724
Total interest expense 107,335 112,756 117,082 115,825 111,939
Net interest income 244,436 245,307 237,964 231,813 221,839
Provision for loan losses 17,895 16,601 11,176 3,110 16,519
Provision for unfunded commitments (1,338) 6,348 11,446 (335) 5,373
Provision for other credit losses (6) 1 8 (3)
Provision for credit losses 16,551 22,950 22,630 2,772 21,892
Net interest income after provision for credit losses 227,885 222,357 215,334 229,041 199,947
Noninterest income
Service charges on deposit accounts 13,679 14,088 13,931 13,493 13,133
Mortgage banking activity 37,008 31,874 40,666 39,221 35,254
Other service charges, commissions and fees 1,027 1,102 1,124 1,158 1,109
Gain on securities 12 1,581 40
Equipment finance activity 9,086 8,434 8,858 6,572 6,698
Other noninterest income 9,120 6,317 10,114 8,467 7,789
Total noninterest income 69,920 61,827 76,274 68,911 64,023
Noninterest expense
Salaries and employee benefits 91,366 81,997 90,948 89,308 86,615
Occupancy and equipment 11,625 11,321 11,524 11,401 10,677
Data processing and communications expenses 16,793 16,236 16,058 15,366 14,855
Credit resolution-related expenses(1) 509 953 770 657 765
Advertising and marketing 3,296 1,984 3,377 3,745 2,883
Amortization of intangible assets 3,393 3,879 3,879 4,076 4,103
Loan servicing expenses 7,380 7,267 8,142 7,897 7,823
Other noninterest expenses 22,718 19,453 19,868 22,810 23,313
Total noninterest expense 157,080 143,090 154,566 155,260 151,034
Income before income tax expense 140,725 141,094 137,042 142,692 112,936
Income tax expense 30,233 32,738 31,013 32,858 25,001
Net income $ 110,492 $ 108,356 $ 106,029 $ 109,834 $ 87,935
Diluted earnings per common share $ 1.63 $ 1.59 $ 1.54 $ 1.60 $ 1.27
(1) Includes expenses associated with problem loans and OREO, as well as OREO losses and writedowns.
AMERIS BANCORP AND SUBSIDIARIES
--- --- --- --- --- --- --- --- --- --- ---
FINANCIAL TABLES
Period End Balance Sheet Table 3
Mar Dec Sep Jun Mar
(dollars in thousands) 2026 2025 2025 2025 2025
Assets
Cash and due from banks $ 235,114 $ 253,807 $ 216,927 $ 249,676 $ 253,289
Interest-bearing deposits in banks 1,094,185 835,113 826,237 920,594 1,039,111
Debt securities available-for-sale, at fair value 2,353,396 2,207,173 2,131,671 1,871,298 1,943,011
Debt securities held-to-maturity, at amortized cost 202,550 203,242 202,581 176,487 173,757
Other investments 100,718 85,443 70,644 69,910 65,630
Loans held for sale 496,629 623,152 604,136 544,091 545,388
Loans, net of unearned income 21,827,980 21,513,522 21,258,374 21,041,497 20,706,644
Allowance for credit losses (354,682) (348,141) (345,294) (341,567) (345,555)
Loans, net 21,473,298 21,165,381 20,913,080 20,699,930 20,361,089
Other real estate owned 3,091 2,918 3,137 1,825 863
Premises and equipment, net 216,397 213,097 211,567 211,434 207,895
Goodwill 1,015,646 1,015,646 1,015,646 1,015,646 1,015,646
Other intangible assets, net 51,430 54,824 58,703 62,582 66,658
Cash value of bank owned life insurance 424,164 420,583 417,096 414,381 410,890
Other assets 443,317 435,500 428,404 442,299 431,713
Total assets $ 28,109,935 $ 27,515,879 $ 27,099,829 $ 26,680,153 $ 26,514,940
Liabilities
Deposits
Noninterest-bearing $ 6,748,976 $ 6,426,145 $ 6,757,233 $ 6,800,519 $ 6,744,781
Interest-bearing 15,887,764 15,949,850 15,470,845 15,132,156 15,167,628
Total deposits 22,636,740 22,375,995 22,228,078 21,932,675 21,912,409
Other borrowings 887,974 558,039 337,094 376,700 276,744
Subordinated deferrable interest debentures 134,801 134,302 133,804 133,306 132,807
Other liabilities 368,293 371,515 384,152 319,794 369,178
Total liabilities 24,027,808 23,439,851 23,083,128 22,762,475 22,691,138
Shareholders' Equity
Preferred stock
Common stock 73,252 72,898 72,900 72,897 72,885
Capital stock 1,973,881 1,971,131 1,968,124 1,964,896 1,961,732
Retained earnings 2,307,358 2,210,385 2,115,712 2,023,493 1,927,489
Accumulated other comprehensive income (loss), net of tax (1,476) 8,312 5,171 (6,886) (14,430)
Treasury stock (270,888) (186,698) (145,206) (136,722) (123,874)
Total shareholders' equity 4,082,127 4,076,028 4,016,701 3,917,678 3,823,802
Total liabilities and shareholders' equity $ 28,109,935 $ 27,515,879 $ 27,099,829 $ 26,680,153 $ 26,514,940
Other Data
Earning assets $ 26,075,458 $ 25,467,645 $ 25,093,643 $ 24,623,877 $ 24,473,541
Intangible assets 1,067,076 1,070,470 1,074,349 1,078,228 1,082,304
Interest-bearing liabilities 16,910,539 16,642,191 15,941,743 15,642,162 15,577,179
Average assets 27,672,313 27,394,953 26,972,134 26,757,322 26,229,423
Average common shareholders' equity 4,107,670 4,044,338 3,964,207 3,865,031 3,798,149
AMERIS BANCORP AND SUBSIDIARIES
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
FINANCIAL TABLES
Asset Quality Information Table 4
Three Months Ended
Mar Dec Sep Jun Mar
(dollars in thousands) 2026 2025 2025 2025 2025
Allowance for Credit Losses
Balance at beginning of period $ 401,558 $ 392,362 $ 377,181 $ 381,507 $ 368,663
Provision for loan losses 17,895 16,601 11,176 3,110 16,519
Provision for unfunded commitments (1,338) 6,348 11,446 (335) 5,373
Provision for other credit losses (6) 1 8 (3)
Provision for credit losses 16,551 22,950 22,630 2,772 21,892
Charge-offs 17,527 19,575 13,631 14,227 15,383
Recoveries 6,173 5,821 6,182 7,129 6,335
Net charge-offs (recoveries) 11,354 13,754 7,449 7,098 9,048
Ending balance $ 406,755 $ 401,558 $ 392,362 $ 377,181 $ 381,507
Allowance for loan losses $ 354,682 $ 348,141 $ 345,294 $ 341,567 $ 345,555
Allowance for unfunded commitments 52,004 53,342 46,994 35,548 35,883
Allowance for other credit losses 69 75 74 66 69
Total allowance for credit losses $ 406,755 $ 401,558 $ 392,362 $ 377,181 $ 381,507
Non-Performing Assets
Nonaccrual portfolio loans $ 81,969 $ 84,711 $ 77,257 $ 75,286 $ 86,229
Other real estate owned 3,091 2,918 3,137 1,825 863
Repossessed assets 4 4 3 2
Accruing loans delinquent 90 days or more 8,230 8,492 9,325 8,415 14,930
Non-performing portfolio assets $ 93,294 $ 96,125 $ 89,722 $ 85,528 $ 102,022
Serviced GNMA-guaranteed mortgage nonaccrual loans 34,489 24,347 19,706 11,733 13,441
Total non-performing assets $ 127,783 $ 120,472 $ 109,428 $ 97,261 $ 115,463
Asset Quality Ratios
Non-performing portfolio assets as a percent of total assets 0.33 % 0.35 % 0.33 % 0.32 % 0.38 %
Total non-performing assets as a percent of total assets 0.45 % 0.44 % 0.40 % 0.36 % 0.44 %
Net charge-offs as a percent of average loans (annualized) 0.21 % 0.26 % 0.14 % 0.14 % 0.18 %
AMERIS BANCORP AND SUBSIDIARIES
--- --- --- --- --- --- --- --- --- --- ---
FINANCIAL TABLES
Loan Information Table 5
Mar Dec Sep Jun Mar
(dollars in thousands) 2026 2025 2025 2025 2025
Loans by Type
Commercial and industrial $ 3,400,837 $ 3,288,505 $ 3,299,269 $ 3,184,211 $ 3,075,971
Consumer 166,652 180,010 202,688 209,990 213,902
Mortgage warehouse 1,232,103 1,150,782 1,083,941 1,092,475 891,412
Municipal 420,775 434,234 437,823 436,759 429,227
Premium Finance 1,365,018 1,306,267 1,358,259 1,294,293 1,176,309
Real estate - construction and development 1,564,242 1,469,250 1,411,178 1,485,842 1,842,431
Real estate - commercial and farmland 9,364,885 9,311,405 9,054,927 8,877,750 8,574,626
Real estate - residential 4,313,468 4,373,069 4,410,289 4,460,177 4,502,766
Total loans $ 21,827,980 $ 21,513,522 $ 21,258,374 $ 21,041,497 $ 20,706,644
Loans by Risk Grade
Pass $ 21,598,675 $ 21,305,745 $ 21,058,458 $ 20,820,888 $ 20,468,496
Other assets especially mentioned 49,359 39,709 37,236 66,677 73,783
Substandard 179,946 168,068 162,680 153,932 164,365
Total loans $ 21,827,980 $ 21,513,522 $ 21,258,374 $ 21,041,497 $ 20,706,644
AMERIS BANCORP AND SUBSIDIARIES
--- --- --- --- --- --- --- --- --- --- ---
FINANCIAL TABLES
Average Balances Table 6
Three Months Ended
Mar Dec Sep Jun Mar
(dollars in thousands) 2026 2025 2025 2025 2025
Earning Assets
Interest-bearing deposits in banks $ 879,724 $ 884,149 $ 883,976 $ 951,851 $ 980,164
Debt securities - taxable 2,532,669 2,432,934 2,282,470 2,117,596 1,998,226
Debt securities - nontaxable 45,241 45,237 44,823 41,299 41,391
Loans held for sale 616,530 758,588 706,679 730,770 565,531
Loans 21,590,793 21,278,859 21,038,350 20,928,825 20,620,777
Total Earning Assets $ 25,664,957 $ 25,399,767 $ 24,956,298 $ 24,770,341 $ 24,206,089
Deposits
Noninterest-bearing deposits $ 6,547,843 $ 6,668,120 $ 6,849,129 $ 6,766,557 $ 6,522,784
NOW accounts 4,195,369 4,052,397 3,900,999 3,939,802 3,988,458
MMDA 7,189,981 7,347,897 6,977,134 6,918,382 6,911,554
Savings accounts 760,258 754,439 756,383 766,331 767,148
Retail CDs 2,268,935 2,325,456 2,344,084 2,393,402 2,436,974
Brokered CDs 1,221,181 1,249,020 1,070,735 1,145,043 962,768
Total Deposits 22,183,567 22,397,329 21,898,464 21,929,517 21,589,686
Non-Deposit Funding
Federal funds purchased and securities sold under agreements to repurchase 1 1
FHLB advances 871,128 423,669 443,243 326,054 149,537
Other borrowings 9,899 9,920 169,994 193,492 193,494
Subordinated deferrable interest debentures 134,537 134,041 133,541 133,043 132,544
Total Non-Deposit Funding 1,015,565 567,630 746,779 652,589 475,575
Total Funding $ 23,199,132 $ 22,964,959 $ 22,645,243 $ 22,582,106 $ 22,065,261
AMERIS BANCORP AND SUBSIDIARIES
--- --- --- --- --- --- --- --- --- --- ---
FINANCIAL TABLES
Interest Income and Interest Expense (TE) Table 7
Three Months Ended
Mar Dec Sep Jun Mar
(dollars in thousands) 2026 2025 2025 2025 2025
Interest Income
Interest-bearing deposits in banks $ 8,040 $ 8,922 $ 9,993 $ 10,715 $ 10,789
Debt securities - taxable 25,474 24,886 23,253 20,696 18,492
Debt securities - nontaxable (TE) 473 535 434 423 416
Loans held for sale 9,000 11,233 11,237 11,578 9,045
Loans (TE) 309,732 313,467 311,082 305,154 295,964
Total Earning Assets $ 352,719 $ 359,043 $ 355,999 $ 348,566 $ 334,706
Interest Expense
Interest-Bearing Deposits
NOW accounts $ 18,106 $ 18,508 $ 18,230 $ 18,144 $ 18,306
MMDA 46,737 52,455 54,657 53,469 52,261
Savings accounts 679 734 813 826 830
Retail CDs 18,958 20,567 21,253 21,852 23,245
Brokered CDs 11,747 13,050 11,898 12,505 10,573
Total Interest-Bearing Deposits 96,227 105,314 106,851 106,796 105,215
Non-Deposit Funding
FHLB advances 8,179 4,347 4,863 3,508 1,362
Other borrowings 159 169 2,328 2,499 2,350
Subordinated deferrable interest debentures 2,770 2,926 3,040 3,022 3,012
Total Non-Deposit Funding 11,108 7,442 10,231 9,029 6,724
Total Interest-Bearing Funding $ 107,335 $ 112,756 $ 117,082 $ 115,825 $ 111,939
Net Interest Income (TE) $ 245,384 $ 246,287 $ 238,917 $ 232,741 $ 222,767
AMERIS BANCORP AND SUBSIDIARIES
--- --- --- --- --- --- --- --- --- --- ---
FINANCIAL TABLES
Yields(1) Table 8
Three Months Ended
Mar Dec Sep Jun Mar
2026 2025 2025 2025 2025
Earning Assets
Interest-bearing deposits in banks 3.71 % 4.00 % 4.48 % 4.52 % 4.46 %
Debt securities - taxable 4.08 % 4.06 % 4.04 % 3.92 % 3.75 %
Debt securities - nontaxable (TE) 4.24 % 4.69 % 3.84 % 4.11 % 4.08 %
Loans held for sale 5.92 % 5.87 % 6.31 % 6.35 % 6.49 %
Loans (TE) 5.82 % 5.84 % 5.87 % 5.85 % 5.82 %
Total Earning Assets 5.57 % 5.61 % 5.66 % 5.64 % 5.61 %
Interest-Bearing Deposits
NOW accounts 1.75 % 1.81 % 1.85 % 1.85 % 1.86 %
MMDA 2.64 % 2.83 % 3.11 % 3.10 % 3.07 %
Savings accounts 0.36 % 0.39 % 0.43 % 0.43 % 0.44 %
Retail CDs 3.39 % 3.51 % 3.60 % 3.66 % 3.87 %
Brokered CDs 3.90 % 4.15 % 4.41 % 4.38 % 4.45 %
Total Interest-Bearing Deposits 2.50 % 2.66 % 2.82 % 2.83 % 2.83 %
Non-Deposit Funding
Federal funds purchased and securities sold under agreements to repurchase % % % % %
FHLB advances 3.81 % 4.07 % 4.35 % 4.32 % 3.69 %
Other borrowings 6.51 % 6.76 % 5.43 % 5.18 % 4.93 %
Subordinated deferrable interest debentures 8.35 % 8.66 % 9.03 % 9.11 % 9.22 %
Total Non-Deposit Funding 4.44 % 5.20 % 5.44 % 5.55 % 5.73 %
Total Interest-Bearing Liabilities 2.61 % 2.74 % 2.94 % 2.94 % 2.92 %
Net Interest Spread 2.96 % 2.87 % 2.72 % 2.70 % 2.69 %
Net Interest Margin(2) 3.88 % 3.85 % 3.80 % 3.77 % 3.73 %
Total Cost of Funds(3) 1.88 % 1.95 % 2.05 % 2.06 % 2.06 %
(1) Interest and average rates are calculated on a tax-equivalent basis using an effective tax rate of 21%.
(2) Rate calculated based on average earning assets.
(3) Rate calculated based on total average funding including noninterest-bearing deposits.
AMERIS BANCORP AND SUBSIDIARIES
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
FINANCIAL TABLES
Non-GAAP Reconciliations
Adjusted Net Income Table 9A
Three Months Ended
Mar Dec Sep Jun Mar
(dollars in thousands except per share data) 2026 2025 2025 2025 2025
Net income available to common shareholders $ 110,492 $ 108,356 $ 106,029 $ 109,834 $ 87,935
Adjustment items:
Loss (gain) on sale of MSR 1,127 (125) (356) 14
Gain on securities (12) (1,581) (40)
Servicing right impairment (recovery) 910
Gain on BOLI proceeds (220) (390) (11)
FDIC special assessment (1,136) (318) (138) 138
Tax effect of adjustment items (Note 1) (187) 425 104 (24)
After tax adjustment items 482 (1,989) (390) 77
Adjusted net income $ 110,492 $ 108,838 $ 104,040 $ 109,444 $ 88,012
Weighted average number of shares - diluted 67,766,997 68,328,365 68,665,669 68,796,577 69,030,331
Net income per diluted share $ 1.63 $ 1.59 $ 1.54 $ 1.60 $ 1.27
Adjusted net income per diluted share $ 1.63 $ 1.59 $ 1.52 $ 1.59 $ 1.27
Average assets $ 27,672,313 $ 27,394,953 $ 26,972,134 $ 26,757,322 $ 26,229,423
Return on average assets 1.62 % 1.57 % 1.56 % 1.65 % 1.36 %
Adjusted return on average assets 1.62 % 1.58 % 1.53 % 1.64 % 1.36 %
Average common equity $ 4,107,670 $ 4,044,338 $ 3,964,207 $ 3,865,031 $ 3,798,149
Average tangible common equity $ 3,039,019 $ 2,971,985 $ 2,887,961 $ 2,784,819 $ 2,713,847
Return on average common equity 10.91 % 10.63 % 10.61 % 11.40 % 9.39 %
Return on average tangible common equity 14.75 % 14.46 % 14.57 % 15.82 % 13.14 %
Adjusted return on average tangible common equity 14.75 % 14.53 % 14.29 % 15.76 % 13.15 %
Note 1: Tax effect is calculated utilizing a 21% rate for taxable adjustments. Gain on BOLI proceeds is non-taxable and no tax effect is included.
AMERIS BANCORP AND SUBSIDIARIES
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
FINANCIAL TABLES
Non-GAAP Reconciliations (continued)
Adjusted Efficiency Ratio Table 9B
Three Months Ended
Mar Dec Sep Jun Mar
(dollars in thousands) 2026 2025 2025 2025 2025
Adjusted Noninterest Expense
Total noninterest expense $ 157,080 $ 143,090 $ 154,566 $ 155,260 $ 151,034
Adjustment items:
FDIC special assessment 1,136 318 138 (138)
Adjusted noninterest expense $ 157,080 $ 144,226 $ 154,884 $ 155,398 $ 150,896
Adjusted Total Revenue
Net interest income $ 244,436 $ 245,307 $ 237,964 $ 231,813 $ 221,839
Noninterest income 69,920 61,827 76,274 68,911 64,023
Total revenue 314,356 307,134 314,238 300,724 285,862
Adjustment items:
Gain on securities (12) (1,581) (40)
(Gain)/loss on sale of MSR 1,127 (125) (356) 14
Gain on BOLI proceeds (220) (390) (11)
Servicing right impairment (recovery) 910
Adjusted total revenue $ 314,356 $ 308,939 $ 312,142 $ 300,368 $ 285,825
Efficiency ratio 49.97 % 46.59 % 49.19 % 51.63 % 52.83 %
Adjusted efficiency ratio 49.97 % 46.68 % 49.62 % 51.74 % 52.79 %
Tangible Book Value Per Share Table 9C
Three Months Ended
Mar Dec Sep Jun Mar
(dollars in thousands except per share data) 2026 2025 2025 2025 2025
Total shareholders' equity $ 4,082,127 $ 4,076,028 $ 4,016,701 $ 3,917,678 $ 3,823,802
Less:
Goodwill 1,015,646 1,015,646 1,015,646 1,015,646 1,015,646
Other intangibles, net 51,430 54,824 58,703 62,582 66,658
Total tangible shareholders' equity $ 3,015,051 $ 3,005,558 $ 2,942,352 $ 2,839,450 $ 2,741,498
Period end number of shares 67,320,298 68,022,316 68,587,742 68,711,043 68,910,924
Book value per share (period end) $ 60.64 $ 59.92 $ 58.56 $ 57.02 $ 55.49
Tangible book value per share (period end) $ 44.79 $ 44.18 $ 42.90 $ 41.32 $ 39.78
AMERIS BANCORP AND SUBSIDIARIES
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
FINANCIAL TABLES
Non-GAAP Reconciliations (continued)
Tangible Common Equity to Tangible Assets ("TCE Ratio") Table 9D
Mar Dec Sep Jun Mar
(dollars in thousands except per share data) 2026 2025 2025 2025 2025
Total shareholders' equity $ 4,082,127 $ 4,076,028 $ 4,016,701 $ 3,917,678 $ 3,823,802
Less:
Goodwill 1,015,646 1,015,646 1,015,646 1,015,646 1,015,646
Other intangibles, net 51,430 54,824 58,703 62,582 66,658
Total tangible shareholders' equity $ 3,015,051 $ 3,005,558 $ 2,942,352 $ 2,839,450 $ 2,741,498
Total assets $ 28,109,935 $ 27,515,879 $ 27,099,829 $ 26,680,153 $ 26,514,940
Less:
Goodwill 1,015,646 1,015,646 1,015,646 1,015,646 1,015,646
Other intangibles, net 51,430 54,824 58,703 62,582 66,658
Total tangible assets $ 27,042,859 $ 26,445,409 $ 26,025,480 $ 25,601,925 $ 25,432,636
Equity to Assets 14.52 % 14.81 % 14.82 % 14.68 % 14.42 %
Tangible Common Equity to Tangible Assets 11.15 % 11.37 % 11.31 % 11.09 % 10.78 %
AMERIS BANCORP AND SUBSIDIARIES
--- --- --- --- --- --- --- --- --- --- ---
FINANCIAL TABLES
Segment Reporting Table 10
Three Months Ended
Mar Dec Sep Jun Mar
(dollars in thousands) 2026 2025 2025 2025 2025
Retail Mortgage Division
Net interest income $ 16,828 $ 19,312 $ 20,179 $ 22,031 $ 21,844
Provision for credit losses 3,074 (3,142) 529 1,010 5,191
Noninterest income 36,316 30,056 40,081 37,726 34,729
Noninterest expense
Salaries and employee benefits 21,912 21,413 21,589 24,358 20,995
Occupancy and equipment expenses 649 754 760 811 829
Data processing and telecommunications expenses 1,224 1,315 1,232 1,391 1,297
Other noninterest expenses 12,532 11,547 12,480 12,496 11,963
Total noninterest expense 36,317 35,029 36,061 39,056 35,084
Income before income tax expense 13,753 17,481 23,670 19,691 16,298
Income tax expense 2,888 3,671 4,970 4,135 3,423
Net income $ 10,865 $ 13,810 $ 18,700 $ 15,556 $ 12,875
Warehouse Lending Division
Net interest income $ 7,594 $ 7,430 $ 7,474 $ 7,091 $ 5,902
Provision for credit losses 177 129 23 369 (175)
Noninterest income 796 736 756 1,893 554
Noninterest expense
Salaries and employee benefits 544 556 566 618 552
Occupancy and equipment expenses 8 7 7 7 7
Data processing and telecommunications expenses 35 54 57 59 38
Other noninterest expenses 179 195 195 96 270
Total noninterest expense 766 812 825 780 867
Income before income tax expense 7,447 7,225 7,382 7,835 5,764
Income tax expense 1,564 1,517 1,550 1,646 1,210
Net income $ 5,883 $ 5,708 $ 5,832 $ 6,189 $ 4,554
Premium Finance Division
Net interest income $ 11,647 $ 11,802 $ 12,251 $ 11,190 $ 9,880
Provision for credit losses 1,447 926 461 716 456
Noninterest income 17 17 18 17 16
Noninterest expense
Salaries and employee benefits 2,664 2,446 2,492 2,331 2,352
Occupancy and equipment expenses 38 37 39 36 37
Data processing and telecommunications expenses 186 106 101 91 129
Other noninterest expenses 687 1,240 1,075 1,115 969
Total noninterest expense 3,575 3,829 3,707 3,573 3,487
Income before income tax expense 6,642 7,064 8,101 6,918 5,953
Income tax expense 1,384 1,450 1,669 1,410 1,214
Net income $ 5,258 $ 5,614 $ 6,432 $ 5,508 $ 4,739
AMERIS BANCORP AND SUBSIDIARIES
--- --- --- --- --- --- --- --- --- --- ---
FINANCIAL TABLES
Segment Reporting (continued) Table 10
Three Months Ended
Mar Dec Sep Jun Mar
(dollars in thousands) 2026 2025 2025 2025 2025
Banking Division
Net interest income $ 208,367 $ 206,763 $ 198,060 $ 191,501 $ 184,213
Provision for credit losses 11,853 25,037 21,617 677 16,420
Noninterest income 32,791 31,018 35,419 29,275 28,724
Noninterest expense
Salaries and employee benefits 66,246 57,582 66,301 62,001 62,716
Occupancy and equipment expenses 10,930 10,523 10,718 10,547 9,804
Data processing and telecommunications expenses 15,348 14,761 14,668 13,825 13,391
Other noninterest expenses 23,898 20,554 22,286 25,478 25,685
Total noninterest expense 116,422 103,420 113,973 111,851 111,596
Income before income tax expense 112,883 109,324 97,889 108,248 84,921
Income tax expense 24,397 26,100 22,824 25,667 19,154
Net income $ 88,486 $ 83,224 $ 75,065 $ 82,581 $ 65,767
Total Consolidated
Net interest income $ 244,436 $ 245,307 $ 237,964 $ 231,813 $ 221,839
Provision for credit losses 16,551 22,950 22,630 2,772 21,892
Noninterest income 69,920 61,827 76,274 68,911 64,023
Noninterest expense
Salaries and employee benefits 91,366 81,997 90,948 89,308 86,615
Occupancy and equipment expenses 11,625 11,321 11,524 11,401 10,677
Data processing and telecommunications expenses 16,793 16,236 16,058 15,366 14,855
Other noninterest expenses 37,296 33,536 36,036 39,185 38,887
Total noninterest expense 157,080 143,090 154,566 155,260 151,034
Income before income tax expense 140,725 141,094 137,042 142,692 112,936
Income tax expense 30,233 32,738 31,013 32,858 25,001
Net income $ 110,492 $ 108,356 $ 106,029 $ 109,834 $ 87,935

a1q26earningspresentatio

1st Quarter 2026 Results Investor Presentation


Cautionary Statements 1 This presentation contains forward-looking statements, as defined by federal securities laws, including, among other forward- looking statements, certain plans, expectations and goals. Words such as “may,” “believe,” “expect,” “anticipate,” “intend,” “will,” “should,” “plan,” “estimate,” “predict,” “continue” and “potential” or the negative of these terms or other comparable terminology, as well as similar expressions, are meant to identify forward-looking statements. The forward-looking statements in this presentation are based on management’s opinions only as of the date hereof and are provided to assist in the understanding of potential future performance. Such forward-looking statements involve numerous assumptions, risks and uncertainties that may cause actual results to differ materially from those expressed or implied in any such statements, including, without limitation, the following: general competitive, economic, unemployment, political and market conditions and fluctuations, including real estate market conditions, and the effects of such conditions and fluctuations on the creditworthiness and payment behaviors of borrowers, collateral values, asset recovery values and the value of investment securities; movements in interest rates and their impacts on net interest margin, investment security valuations and other performance measures; expectations and assumptions regarding credit quality and performance; legislative and regulatory changes; changes in U.S. government trade, monetary and fiscal policies, including tariffs; competitive pressures on product pricing and services; fraud, theft or other misconduct impacting our customers or operations; cybersecurity risks, including data breaches, malware, ransomware and account takeovers; the success and timing of our business strategies and plans; our outlook and long-term goals for future growth; and natural disasters, geopolitical events, acts of war or terrorism or other hostilities, public health crises and other catastrophic events beyond our control. For a discussion of some of the other risks and other factors that may cause such forward-looking statements to differ materially from actual results, please refer to the Company’s filings with the Securities and Exchange Commission, including the Company’s Annual Report on Form 10-K for the year ended December 31, 2025, and the Company’s subsequently filed periodic reports and other filings. Forward-looking statements speak only as of the date they are made, and, except as required by law, the Company undertakes no obligation to update or revise forward-looking statements except as required by law.


Ameris Profile Investment Rationale • Top of peer financial results with culture of discipline – credit, liquidity, expense control, capital • Diversified and granular loan portfolio among geographies and product lines • Stable deposit base with 29.8% noninterest-bearing deposits • Experienced executive team with skills and leadership to continue to grow organically • Focus on shareholder value with 12% annualized tangible book value growth over the last five years Strong History of Earnings 2 Growth Focused $24.5 $24.6 $25.1 $25.5 $26.1 $39.78 $41.32 $42.90 $44.18 $44.79 $23.0 $23.5 $24.0 $24.5 $25.0 $25.5 $26.0 $26.5 $38.00 $40.00 $42.00 $44.00 $46.00 $48.00 1Q25 2Q25 3Q25 4Q25 1Q26 Earning Assets (Billions) Tangible Book Value per Share $1.27 $1.60 $1.54 $1.59 $1.63 1.36% 1.65% 1.56% 1.57% 1.62% 1.00% 1.20% 1.40% 1.60% 1.80% 2.00% $- $0.20 $0.40 $0.60 $0.80 $1.00 $1.20 $1.40 $1.60 $1.80 1Q25 2Q25 3Q25 4Q25 1Q26 Diluted EPS ROA


Southeast Scarcity Value 3 1 – Census data obtained from S&P Global Market Intelligence 2 – Historical and projected population change from S&P Capital and Claritas Grey areas represent MSAs in the top 25% of projected population growth where Ameris has branches. (2) Top Southeast Market Share • Scarcity value in strong Southeast markets projected to grow faster than the national average(1) • #1 deposit market share in Atlanta for banks under $50 billion in assets • #2 deposit market share in Jacksonville for banks under $50 billion in assets • #1 deposit market share in Savannah for banks under $50 billion in assets • Increasing deposit market share by 1% in Atlanta, Jacksonville and Savannah (our top three markets) would be $3.7 billion of additional deposits Population Growth in Our Markets Outpaces National Average Deposit market share according to the FDIC's Summary of Deposits as of June 30, 2025.


50.0% Efficiency Ratio 1.9x National Growth Markets(3) 1.62% Allowance for Credit Losses 13.0% CET1 Ratio(2) 12% 5-yr TBV(1) CAGR 14.7% ROTCE(1) 22% Fees to Revenue Disciplined and Focused Mgmt Team 11.2% TCE/TA Ratio(1) 29.8% NIB Deposits 3.88% Net Interest Margin 1.62% ROA 1 – Considered Non-GAAP measures – See reconciliation of GAAP to Non-GAAP measures in Appendix 2 – Regulatory capital ratios are estimated for most recent period end 3 – Ameris Southeast Markets projected to grow approximately 1.9x the national average over the next five years per census data obtained from S&P Global Market Intelligence4 Why Ameris? Leading Industry Performance


25.27 26.45 27.46 26.26 26.84 27.89 28.62 29.92 30.79 31.42 32.38 33.64 34.52 35.79 37.51 38.59 39.78 41.32 42.90 44.18 44.79 $5.00 $10.00 $15.00 $20.00 $25.00 $30.00 $35.00 $40.00 $45.00 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 Tangible Book Value/Share Delivering Shareholder Value Tangible Book Value Growth 5 • Management remains laser focused on growing shareholder value • Over the past five years, TBV(1) has grown by 12% annualized • TBV grew 5.6% annualized in the first quarter of 2026 (or 10.0% annualized excluding impact from share repurchases) • TBV(1) increased $0.61 per share in 1Q26: • $1.43 from retained earnings • ($0.48) from share repurchases • ($0.14) from impact of AOCI • ($0.20) from all other 1 – Considered Non-GAAP measures – See reconciliation of GAAP to Non-GAAP measures in Appendix


1 – 1Q26 growth percentages are compared to prior year period; net charge offs are annualized 2 – Considered Non-GAAP measures – See reconciliation of GAAP to Non-GAAP measures in Appendix 3 – Regulatory capital ratios are estimated for most recent period end 6 History of Consistent Performance 5 Year Performance Metrics 2021-2025 (5 Year) 2021 2022 2023 2024 2025 Average 1Q26 (1) ROA 1.73% 1.47% 1.06% 1.38% 1.54% 1.43% 1.62% ROTCE(2) 20.6% 17.8% 12.2% 14.4% 14.5% 15.9% 14.7% Net Interest Margin 3.32% 3.76% 3.61% 3.56% 3.79% 3.61% 3.88% Net Interest Income Growth 2.8% 22.2% 4.2% 1.7% 10.3% 8.3% 10.2% Efficiency Ratio 54.9% 51.7% 53.7% 53.2% 50.0% 52.7% 50.0% Fees/Revenue 35.8% 26.2% 22.5% 25.7% 22.4% 26.5% 22.2% NIB Deposits/Total Deposits 39.5% 40.7% 31.3% 29.9% 28.7% 34.1% 29.8% CET1 Ratio(3) 10.5% 9.9% 11.2% 12.7% 13.2% 11.5% 13.0% TCE Ratio(2) 8.0% 8.7% 9.6% 10.6% 11.4% 9.7% 11.2% CRE Concentration 291% 292% 282% 268% 262% 279% 265% Allowance for Credit Losses/Total Loans 1.06% 1.04% 1.52% 1.63% 1.62% 1.37% 1.62% Net Charge Offs/Total Loans 0.04% 0.08% 0.25% 0.19% 0.18% 0.15% 0.21%


1Q 2026 Operating Highlights 7 • Net income of $110.5 million, or $1.63 per diluted share • Return on average assets ("ROA") of 1.62% • Return on average tangible common equity(1) of 14.75% • Revenue growth of 9.5% annualized in the first quarter • Net interest margin (TE) expansion of 3bps to 3.88% for the first quarter of 2026 • Growth in earning assets of $607.8 million, or 9.7% annualized • Loan growth of $314.5 million, or 5.9% annualized • Deposit growth of $260.7 million, or 4.7% annualized • Efficiency ratio of 49.97%, an improvement from 52.83% for the first quarter of 2025 • Noninterest-bearing deposit mix improved to 29.8% of total deposits • Tangible book value(1) growth of $0.61 per share, or 5.6% annualized, to $44.79 • Share repurchases totaled $74.9 million (950,400 shares at an average price of $78.76 per share) 1 – Considered Non-GAAP measures – See reconciliation of GAAP to Non-GAAP measures in Appendix


Financial Highlights 8 1 – Considered Non-GAAP measures – See reconciliation of GAAP to Non-GAAP measures in Appendix (dollars in thousands, except per share data) 1Q26 4Q25 Change 1Q25 Change Net Income $110,492 $108,356 2% $ 87,935 26% Adjusted Net Income(1) $110,492 $108,848 2% $ 88,044 25% Net Income Per Diluted Share $ 1.63 $ 1.59 3% $ 1.27 28% Adjusted Net Income Per Share(1) $ 1.63 $ 1.59 3% $ 1.28 27% Return on Assets 1.62% 1.57% 3% 1.36% 19% Adjusted Return on Assets(1) 1.62% 1.58% 3% 1.36% 19% Return on Equity 10.91% 10.63% 3% 9.39% 16% Return on TCE(1) 14.75% 14.46% 2% 13.14% 12% Adjusted Return on TCE(1) 14.75% 14.53% 1% 13.16% 12% Efficiency Ratio 49.97% 46.59% 7% 52.83% -5% Adjusted Efficiency Ratio(1) 49.82% 46.54% 7% 52.62% -5% Net Interest Margin 3.88% 3.85% 1% 3.73% 4% Quarter to Date Results


Strong Net Interest Margin 9 • Net interest margin improved 3 bps to 3.88% in the first quarter of 2026 • Average earning assets increased 4.2% annualized • Net interest income (TE) down $903,000 in 1Q26 due to lower day count in the quarter • Interest income (TE) decreased $6.3 million • Interest expense decreased $5.4 million Spread Income and Margin Interest Rate Sensitivity • Asset sensitivity continues near neutrality in preparation for further potential FOMC rate changes: • -1.2% asset sensitivity in -100bps • -0.7% asset sensitivity in -50bps • +0.8% asset sensitivity in +50bps • +1.6% asset sensitivity in +100bps • Approximately $12.8 billion of total loans reprice within one year through either maturities or floating rate indices $222.8 $232.7 $238.9 $246.3 $245.4 3.73% 3.77% 3.80% 3.85% 3.88% 3.60% 3.65% 3.70% 3.75% 3.80% 3.85% 3.90% 3.95% 4.00% $200.0 $210.0 $220.0 $230.0 $240.0 $250.0 1Q25 2Q25 3Q25 4Q25 1Q26 Net Interest Income (TE) (in millions) NIM -0.03% 0.06% 3.85% 3.88% 3.75% 3.80% 3.85% 3.90% 4Q25 Margin Asset Yields Improvement in Funding Costs 1Q26 Margin 1Q26 Margin Attribution


Diversified Revenue Stream 10 • Strong revenue base of net interest income from core banking division and lines of business • Additional noninterest revenue provided by our diversified lines of business Noninterest Income • Noninterest income increased $8.1 million in the first quarter • Mortgage revenue increased $5.1 million • SBA gain on sale and servicing revenue increased $1.8 million • Equipment finance increased $652,000 • All Other Noninterest Income includes: • Service charges on deposit accounts • Fee income from equipment finance • Gain on sale of SBA loans • BOLI income Strong Revenue Stream 78% 77% 76% 80% 78% 12% 13% 13% 10% 12% 10% 10% 11% 10% 10% $286.8 $301.7 $315.2 $308.1 $315.3 0% 10% 20% 30% 40% 50% 60% 70% 80% 90% 100% 1Q25 2Q25 3Q25 4Q25 1Q26 Revenue Sources (Tax-Equivalent) (in millions) Net Interest Income (TE) Mortgage Banking Activity All Other Noninterest Income Service Charges on Deposit Accounts 41% Equipment Finance Activity 28% BOLI Income 11% Other 20% All Other Noninterest Income


Disciplined Expense Control Noninterest Expense and Efficiency Ratio Expense Highlights 11 • Management continues to deliver high performing operating efficiency • Positive operating leverage allowed revenue to increase $28.5 million, or 10.0%, while expenses only increased $6.0 million, or 4.0%, when compared with 1Q25 • Efficiency ratio of 49.97% in 1Q26 • Improvement compared with 52.83% in 1Q25 and 55.64% in 1Q24 • Total expenses increased $14.0 million in 1Q26 compared with 4Q25: • Salaries and benefits increased $9.4 million • Payroll taxes and 401(k) increased $4.9 million • Incentives increased $4.3 million • Advertising and marketing increased $1.3 million • FDIC insurance expense increased $1.1 million • Donations increased $1.0 million $111.6 $111.9 $114.0 $103.4 $116.4 $39.4 $43.4 $40.6 $39.7 $40.7 20.0 40.0 60.0 80.0 100.0 120.0 140.0 160.0 180.0 1Q25 2Q25 3Q25 4Q25 1Q26 Noninterest Expenses (in millions) Banking LOBs 55.64% 51.68% 53.49% 52.26% 52.83% 51.63% 49.19% 46.59% 49.97% 40.00% 45.00% 50.00% 55.00% 60.00% 65.00% 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 Efficiency Ratio


Granular Core Deposit Base 12 Deposits by Product Type • Total deposits increased $260.7 million, or 4.7% annualized, during 1Q26 • Non-brokered, non-public fund deposits increased $546.8 million • Seasonal outflows of public funds totaled $430.0 million • Brokered CDs increased $143.9 million, and represent only 5.9% of total deposits • Noninterest-bearing deposits increased $322.8 million, improving our NIB to total deposit ratio to 29.8% • Granular deposit base with $46,193 average account size over 490,000 accounts 1Q26 Highlights Deposits by Customer Consumer 34% Commercial 44% Public 16% Brokered 6% 1Q26  Deposit Type   Balance (in 000s)  % of Total Count Average per account NIB 6,748,976$         29.8% 315,481  21,393$        NOW 4,298,214           19.0% 41,365    103,909        Checking (NIB/NOW) 11,047,190         48.8% 356,846  30,958          MMDA 7,231,037           31.9% 33,223    217,652        Savings 767,928               3.4% 62,371    12,312          CD 3,590,585           15.9% 37,605    95,482          Total 22,636,740$      100% 490,045  46,193$


Capital Strength 13 • TCE ratio of 11.2% and CET1 ratio of 13.0% are strong and above peer levels • Minimal impact from unrealized gains/losses, as the AFS bond portfolio has unrealized gains of $1.1 million • Earnings expected to add between 25 - 35 basis points to capital each quarter assuming flat balance sheet • As of March 31, 2026, capital components included only common equity and approximately $134.8 million of trust preferred debt • Board authorized $200 million share repurchase program in October 2025, of which $84.3 million remains as of March 31, 2026 • Repurchased $74.9 million of common shares during 1Q26 compared with $77.1 million for the full year 2025 • Repurchases represented approximately 1.4% of shares outstanding in 1Q26 and 1.7% for full year 2025. Capital ratios are estimated for most recent period end Strong Capital Base 11.0% 11.1% 11.4% 11.4% 11.4% 12.9% 13.0% 13.2% 13.2% 13.0% 15.6% 15.4% 15.1% 15.0% 14.8% 1Q25 2Q25 3Q25 4Q25 1Q26 Leverage Ratio CET1/Tier 1 Capital Ratio Total Capital Ratio Capital Highlights


Loan Diversification and Credit Quality


Agriculture 1% C&I 27% Municipal 2% Consumer 1% Investor CRE 24% OO CRE 8% Construction 7% Multi-Family 10% HELOC 2% SFR Mortgage 18% $21.8 Billion Diversified Loan Portfolio 1Q26 Loan Portfolio 15 • Loan portfolio is well diversified across loan types and geographies and managed by a seasoned credit staff • Asset quality metrics remain stable • CRE and C&D concentrations were 265% and 46%, respectively, compared with 262% and 43%, respectively, at 4Q25 • Allowance for Credit Losses (ACL) on loans is 1.62% of total loans • Limited exposure to non-mortgage consumer loans and HELOCs • Exposure to non-mortgage NDFI is less than 1% of loans and all loans are current and pass graded Portfolio Highlights


Loan Balance Changes 1Q26 Loan Balance Changes 16 • Loan balances increased $314 million, or 5.9% annualized, during 1Q26 • 1Q26 production remained strong at $2.2 billion, building upon the seasonally strong $2.4 billion in 4Q25 • Represents a 45% increase from $1.5 billion in 1Q25 • C&I growth was spread among premium finance, mortgage warehouse, traditional C&I, and equipment finance reflecting the diversification in our C&I portfolio (in millions) Growth Highlights $249 $95 $28 $16 $13 $(27) $(60) $(100) $(50) $- $50 $100 $150 $200 $250 $300 C&I Construction Multi-Family OO CRE Investor CRE Other RE - RES


Allowance for Credit Losses 17 • The ACL on loans totaled $354.7 million, or 1.62%, at 1Q26 • During 1Q26, the Company recorded provision expense of $16.6 million • The March economic forecasts used in the ACL model weighted the baseline scenario at 40% and S2 adverse scenario at 60% 1Q26 CECL Reserve Reserve Summary (in millions) (dollars in millions) 1.55% 1.60% 1.60% 1.63% 1.67% 1.62% 1.62% 1.62% 1.62% 1.00% 1.20% 1.40% 1.60% 1.80% 2.00% $150 $175 $200 $225 $250 $275 $300 $325 $350 $375 $400 $425 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 ACL - Loans ACL - Unfunded Commitments ACL on Loans / Total Loans 1Q26 Allowance Coverage Outstanding Balance ACL ACL % Gross Loans $21,828.0 $354.7 1.62% Unfunded Commitments $4,788.6 $52.0 1.09%


NPA / Charge-Off Trend 18 • The increase in NPAs in 1Q26 is attributable to serviced GNMA mortgages and other government guaranteed mortgages, which represent 43.0% of all NPAs • Excluding GNMA mortgages, NPAs declined $2.8 million or 2.9% • Net charge-offs totaled $11.4 million, or 0.21% annualized, in 1Q26 Credit Summary ($ in millions) 0.44% 0.36% 0.40% 0.44% 0.45% 0.38% 0.32% 0.33% 0.35% 0.33% 0.25% 0.30% 0.35% 0.40% 0.45% 0.50% 1Q25 2Q25 3Q25 4Q25 1Q26 Non-Performing Assets NPA / Total Assets NPA x GNMA / Total Assets 0.18% 0.14% 0.14% 0.26% 0.21% $0.0 $2.0 $4.0 $6.0 $8.0 $10.0 $12.0 $14.0 $16.0 0.00% 0.05% 0.10% 0.15% 0.20% 0.25% 0.30% 1Q25 2Q25 3Q25 4Q25 1Q26 Net Charge-Offs Net Charge-offs NCO Ratio (Annualized)


Problem Loan Trends 19 • Total criticized loans (including special mention), excluding GNMA- guaranteed mortgage loans, increased $11.4 million, or 6.2%, in 1Q26 • Classified loans, excluding GNMA-guaranteed mortgage loans, increased approximately $1.7 million, or 1.2%, in 1Q26 • Nonperforming loans, excluding GNMA-guaranteed mortgage loans, decreased $3.0 million, or 3.2%, in 1Q26 • The largest component of classified and nonperforming loans at 1Q26 was residential mortgages including government-guaranteed mortgages Highlights (in millions) Note: Criticized, Classified and Nonperforming loan totals exclude GNMA-guaranteed loans. Ratios expressed as a percentage of total loans net of GNMA-backed mortgage loans. 1.09% 0.99% 0.85% 0.85% 0.89% 0.73% 0.68% 0.67% 0.67% 0.67% 0.49% 0.40% 0.41% 0.43% 0.41% $0 $50 $100 $150 $200 $250 1Q25 2Q25 3Q25 4Q25 1Q26 Criticized Loans Classified Loans Nonperforming Loans Criticized ACL Coverage 182% Classified ACL Coverage 244% NPL ACL Coverage 393%


Term Investor CRE • 30-89 days past due investor CRE loans were 0.09% and NPLs were 0.01% at 1Q26 • Reserve for term investor CRE is $106.6 million, or 1.44% • Investor CRE portfolio is well diversified with over 80% of CRE loans located in MSAs in Ameris’s footprint, which exhibit population growth forecasts exceeding the national average 20 Highlights (1) Results based on stabilized term loans, or 60% of total Investor CRE loans Investor CRE (dollars in Millions) Investor CRE 24% Multi 10% Multi-Family $2,097 Office $1,293 Retail - Anchored $1,334 Retail - Non Anchored $1,009 Warehouse / Industrial $1,045 Hotel $424 All Other CRE $396 Investor CRE by Property Type GA $2,494 FL $2,569 SC $1,001 NC $664 All Other $871 Investor CRE by Property Location Outstanding $7.39 B Unfunded $0.21 B Total Committed Exposure $7.6 B Average Loan Size $4.4 M Allowance Coverage 1.44% 30-89 DPD Ratio 0.09% NPL Ratio 0.01% Criticized Ratio 0.81% Criticized ACL Coverage 178% Average LTV (1) 57% Average DSC (1) 1.58


Construction $118 Investor CRE $1,231 Owner- Occupied $482 Total Office Portfolio by Loan Type Office Portfolio • There were no 30-89 days past due investor office loans and NPLs were 0.02% at 1Q26 • Our reserve for investor office is $42.6 million, or 3.16% 21 Highlights (1) Results based on stabilized term loans, or 86% of term office loans Investor Office (dollars in Millions) Class A 53% Medical 18% Class B 28% Class C 1% Investor Office Portfolio by Property Class Outstanding $1.35 B Unfunded $0.08 B Total Committed Exposure $1.43 B Average Loan Size $3.7 M Allowance Coverage 3.16% 30-89 DPD Ratio 0.00% NPL Ratio 0.02% Criticized Ratio 2.47% Criticized ACL Coverage 128% Average LTV (1) 58% Average DSC (1) 1.62 Class A & Medical (1) 71%


Appendix


23 Reconciliation of GAAP to Non-GAAP Measures (dollars in thousands) 1Q26 4Q25 1Q25 Net Income $ 110,492 $ 108,356 $ 87,935 Adjustment items Loss on sale of MSR - 1,127 14 Servicing right impairment - 910 - Gain on BOLI proceeds - (220) (11) FDIC special assessment - (1,136) 138 Tax effect of adjustment items - (189) (32) After tax adjustment items - 492 109 Adjusted Net Income $ 110,492 $ 108,848 $ 88,044 Weighted average number of shares - diluted 67,766,997 68,328,365 69,030,331 Net income per diluted share $ 1.63 $ 1.59 $ 1.27 Adjusted net income per diluted share $ 1.63 $ 1.59 $ 1.28 Average assets 27,672,313 27,394,953 26,229,423 Return on average assets 1.62% 1.57% 1.36% Adjusted return on average assets 1.62% 1.58% 1.36% Average common equity 4,107,670 4,044,338 3,798,149 Average tangible common equity 3,039,019 2,971,985 2,713,847 Return on average common equity 10.91% 10.63% 9.39% Return on average tangible common equity 14.75% 14.46% 13.14% Adjusted return on average tangible common equity 14.75% 14.53% 13.16% Quarter to Date


24 Reconciliation of GAAP to Non-GAAP Measures (dollars in thousands) 1Q26 4Q25 3Q25 2Q25 1Q25 Adjusted Noninterest Expense Total noninterest expense 157,080$ 143,090$ 154,566$ 155,260$ 151,034$ Adjustment items: FDIC special assessment - 1,136 318 138 (138) Adjusted noninterest expense 157,080$ 144,226$ 154,884$ 155,398$ 150,896$ Total Revenue Net interest income 244,436$ 245,307$ 237,964$ 231,813$ 221,839$ Noninterest income 69,920 61,827 76,274 68,911 64,023 Total revenue 314,356$ 307,134$ 314,238$ 300,724$ 285,862$ Adjusted Total Revenue Net interest income (TE) 245,384$ 246,287$ 238,917$ 232,741$ 222,767$ Noninterest income 69,920 61,827 76,274 68,911 64,023 Total revenue (TE) 315,304$ 308,114$ 315,191$ 301,652$ 286,790$ Adjustment items: (Gain) loss on securities - (12) (1,581) - (40) Gain on BOLI proceeds - (220) (390) - (11) (Gain) loss on sale of mortgage servicing rights - 1,127 (125) (356) 14 Servicing right impairment (recovery) - 910 - - - Adjusted total revenue (TE) 315,304$ 309,919$ 313,095$ 301,296$ 286,753$ Efficiency ratio 49.97% 46.59% 49.19% 51.63% 52.83% Adjusted efficiency ratio (TE) 49.82% 46.54% 49.47% 51.58% 52.62% Quarter to Date


25 Reconciliation of GAAP to Non-GAAP Measures (dollars in thousands) 1Q26 4Q25 3Q25 2Q25 1Q25 Total shareholders' equity 4,082,127$ 4,076,028$ 4,016,701$ 3,917,678$ 3,823,802$ Less: Goodwill 1,015,646 1,015,646 1,015,646 1,015,646 1,015,646 Other intangibles, net 51,430 54,824 58,703 62,582 66,658 Total tangible shareholders' equity 3,015,051$ 3,005,558$ 2,942,352$ 2,839,450$ 2,741,498$ Period end number of shares 67,320,298 68,022,316 68,587,742 68,711,043 68,910,924 Book value per share (period end) 60.64$ 59.92$ 58.56$ 57.02$ 55.49$ Tangible book value per share (period end) 44.79$ 44.18$ 42.90$ 41.32$ 39.78$ Total assets $ 28,109,935 $ 27,515,879 $ 27,099,829 $ 26,680,153 $ 26,514,940 Less: Goodwill 1,015,646 1,015,646 1,015,646 1,015,646 1,015,646 Other intangibles, net 51,430 54,824 58,703 62,582 66,658 Total tangible assets 27,042,859$ 26,445,409$ 26,025,480$ 25,601,925$ 25,432,636$ Equity to Assets 14.52% 14.81% 14.82% 14.68% 14.42% Tangible Common Equity to Tangible Assets 11.15% 11.37% 11.31% 11.09% 10.78% Quarter to Date


26 Reconciliation of GAAP to Non-GAAP Measures (dollars in thousands) 2021 2022 2023 2024 2025 Return on Tangible Common Equity Net Income 376,913$ 346,540$ 269,105$ 358,685$ 412,154$ Average common equity 2,827,669 3,083,081 3,313,361 3,583,390 3,918,733 Average tangible common equity 1,826,433 1,947,222 2,200,883 2,488,588 2,840,493 Return on average common equity 13.3% 11.2% 8.1% 10.0% 10.5% Return on average tangible common equity 20.6% 17.8% 12.2% 14.4% 14.5% (dollars in thousands) 2021 2022 2023 2024 2025 Total shareholders' equity 2,966,451$ 3,197,400$ 3,426,747$ 3,751,522$ 4,076,028$ Less: Goodwill 1,012,620 1,015,646 1,015,646 1,015,646 1,015,646 Other intangibles, net 125,938 106,194 87,949 70,761 54,824 Total tangible shareholders' equity 1,827,893$ 2,075,560$ 2,323,152$ 2,665,115$ 3,005,558$ Total assets $ 23,858,321 $ 25,053,286 $ 25,203,699 $ 26,262,050 $ 27,515,879 Less: Goodwill 1,012,620 1,015,646 1,015,646 1,015,646 1,015,646 Other intangibles, net 125,938 106,194 87,949 70,761 54,824 Total tangible assets 22,719,763$ 23,931,446$ 24,100,104$ 25,175,643$ 26,445,409$ Equity to Assets 12.4% 12.8% 13.6% 14.3% 14.8% Tangible Common Equity to Tangible Assets 8.0% 8.7% 9.6% 10.6% 11.4%


27 Reconciliation of GAAP to Non-GAAP Measures (dollars in thousands) 1Q26 4Q25 3Q25 2Q25 1Q25 4Q24 3Q24 2Q24 1Q24 4Q23 3Q23 Total shareholders' equity 4,082,127$ 4,076,028$ 4,016,701$ 3,917,678$ 3,823,802$ 3,751,522$ 3,681,368$ 3,566,614$ 3,484,738$ 3,426,747$ 3,347,069$ Less: Goodwill 1,015,646 1,015,646 1,015,646 1,015,646 1,015,646 1,015,646 1,015,646 1,015,646 1,015,646 1,015,646 1,015,646 Other intangibles, net 51,430 54,824 58,703 62,582 66,658 70,761 74,941 79,120 83,527 87,949 92,375 Total tangible shareholders' equity 3,015,051$ 3,005,558$ 2,942,352$ 2,839,450$ 2,741,498$ 2,665,115$ 2,590,781$ 2,471,848$ 2,385,565$ 2,323,152$ 2,239,048$ Period end number of shares 67,320,298 68,022,316 68,587,742 68,711,043 68,910,924 69,068,609 69,067,019 69,066,573 69,115,263 69,053,341 69,138,461 Book value per share (period end) 60.64$ 59.92$ 58.56$ 57.02$ 55.49$ 54.32$ 53.30$ 51.64$ 50.42$ 49.62$ 48.41$ Tangible book value per share (period end) 44.79$ 44.18$ 42.90$ 41.32$ 39.78$ 38.59$ 37.51$ 35.79$ 34.52$ 33.64$ 32.38$ 2Q23 1Q23 4Q22 3Q22 2Q22 1Q22 4Q21 3Q21 2Q21 1Q21 Total shareholders' equity 3,284,630$ 3,253,195$ 3,197,400$ 3,119,070$ 3,073,376$ 3,007,159$ 2,966,451$ 2,900,770$ 2,837,004$ 2,757,596$ Less: Goodwill 1,015,646 1,015,646 1,015,646 1,023,071 1,023,056 1,022,345 1,012,620 928,005 928,005 928,005 Other intangibles, net 96,800 101,488 106,194 110,903 115,613 120,757 125,938 60,396 63,783 67,848 Total tangible shareholders' equity 2,172,184$ 2,136,061$ 2,075,560$ 1,985,096$ 1,934,707$ 1,864,057$ 1,827,893$ 1,912,369$ 1,845,216$ 1,761,743$ Period end number of shares 69,139,783 69,373,863 69,369,050 69,352,709 69,360,461 69,439,084 69,609,228 69,635,435 69,767,209 69,713,426 Book value per share (period end) 47.51$ 46.89$ 46.09$ 44.97$ 44.31$ 43.31$ 42.62$ 41.66$ 40.66$ 39.56$ Tangible book value per share (period end) 31.42$ 30.79$ 29.92$ 28.62$ 27.89$ 26.84$ 26.26$ 27.46$ 26.45$ 25.27$ As of As of