Press release
April 23, 2026
Avidia Bancorp, Inc. Reports First Quarter 2026 Financial Results, Declares Quarterly Cash Dividend
Avidia Bancorp, Inc. (AVBC)
Avidia Bancorp, Inc. Reports First Quarter 2026 Financial Results, Declares Quarterly Cash Dividend
Avidia Bancorp, Inc. (the “Company”) (NYSE: “AVBC”), the holding company of Avidia Bank, today reported first quarter 2026 consolidated financial results. Net income for the first quarter of 2026 was $6.0 million, or $0.32 per share, compared to net income of $5.3 million, or $0.29 per share, for the fourth quarter of 2025.
The Company also announced today the declaration of a quarterly cash dividend of $0.05 per share on its outstanding shares of common stock, payable on or about May 28, 2026, to stockholders of record as of the close of business on May 19, 2026.
CEO Robert Cozzone stated, “Earnings per share growth of 10.3% in the first quarter reflects our focus on improving profitability through good financial discipline. Although loan growth was seasonally slow, the ongoing efforts of my colleagues led to improvements in most other performance measures.”
SELECTED FIRST QUARTER 2026 FINANCIAL HIGHLIGHTS
Net income was $6.0 million, or $0.32 per share.Net interest margin increased quarter-over-quarter by 7 basis points to 3.61%.Return on average assets increased quarter-over-quarter by 9 basis points to 0.86%.Efficiency ratio for the quarter was 67.2%.Book value per share and tangible book value per share (non-GAAP) increased to $19.09 and $18.49, respectively. See the non-GAAP reconciliation at the end of this document for further information.
BALANCE SHEET:
Total assets were $2.81 billion at March 31, 2026, decreasing $30.0 million, or 1.1%, from December 31, 2025.
Total cash and cash equivalents decreased by $52.4 million, or 36.0%, to $93.0 million from $145.5 million in the prior quarter. This decrease was primarily the result of net paydowns of Federal Home Loan Bank advances and the reinvestment of cash into securities and bank owned life insurance, offset by deposit growth and the decline in loans.Total available for sale securities increased by $26.8 million, or 10.0%, to $295.9 million from $269.1 million in the prior quarter, primarily the result of purchases of $43.7 million, offset by paydowns of $14.8 million.Total loans decreased by $13.9 million, or 0.6%, to $2.28 billion, from $2.30 billion in the prior quarter, primarily the result of decreases in construction and land loans of $9.5 million and condominium association loans of $9.2 million.Loan balances reflect the final sale and closing of the life sciences loan that was charged down by $16.7 million in the first quarter of 2025.Loan exposure related to non-medical office space at March 31, 2026 was $88.6 million or 3.9% of gross loans. When excluding owner-occupied, total non-medical office exposure was $71.0 million.Deposits increased by $17.9 million, or 0.8%, to $2.15 billion from $2.13 billion in the prior quarter. Non-interest-bearing demand accounts increased $28.7 million, money market accounts increased $12.7 million, savings accounts increased $9.9 million and certificates of deposits increased $3.2 million. This growth was offset by a decrease in NOW accounts of $36.7 million.Federal Home Loan Bank advances decreased by $55.0 million, or 21.2%, to $205.0 million from $260.0 million in the prior quarter, as a result of net paydowns.Total shareholders’ equity increased by $4.2 million, or 1.1%, to $383.2 million from $379.0 million in the prior quarter, primarily the result of net income of $6.0 million, offset by dividends paid and unrealized losses on available for sale securities recognized in other comprehensive income during the quarter.Shareholders' equity to total assets was 13.7% as of March 31, 2026, compared to 13.4% at the prior quarter-end. Tangible shareholders' equity to tangible assets (non-GAAP) was 13.3% compared to 13.0% for these respective dates.
NET INTEREST INCOME
Net interest income was $24.0 million for the quarter ended March 31, 2026, compared to $23.6 million for the prior quarter, an increase of $373 thousand, or 1.6%. The net interest margin expanded 7 basis points to 3.61% for the quarter from 3.54% in the prior quarter.
The yield on average interest-earning assets decreased by 1 basis point to 5.05%.Average short-term investments were up $38.9 million from the previous quarter.The yield on securities increased by 7 basis points to 3.47% and the yield on loans increased by 3 basis points to 5.37%.The cost of deposits decreased by 4 basis points to 1.31% from 1.35% in the prior quarter.
NON-INTEREST INCOME
Noninterest income was $4.3 million for the quarter ended March 31, 2026, compared to $3.7 million for the prior quarter, representing an increase of $570 thousand, or 15.3%.
Payment processing income was $1.9 million, compared to $1.7 million for the prior quarter, representing an increase of $189 thousand due to increased activity.Mortgage banking income was $263 thousand, compared to $103 thousand for the prior quarter, representing an increase of $160 thousand.
NON-INTEREST EXPENSE
Noninterest expense was $19.0 million for the quarter ended March 31, 2026, compared to $18.4 million for the prior quarter, representing an increase of $631 thousand, or 3.4%.
Salaries and employee benefits increased $724 thousand to $10.2 million. This increase included the seasonal increase of employee payroll taxes from the annual FICA reset and an increased annual short-term incentive accrual.Data processing expense decreased $361 thousand to $2.9 million due to continued billing adjustments and one time expense in the prior quarter.Occupancy and equipment expenses were up $170 thousand to $1.8 million due primarily to snow removal expense.Professional fees increased $290 thousand to $1.1 million, primarily due to the engagement of a third party to help implement a process improvement program.
INCOME TAXES
Income tax expense for the quarter ended March 31, 2026, was $2.2 million, compared to an income tax expense of $2.4 million in the prior quarter.
ASSET QUALITY
The allowance for credit losses was $22.8 million as of March 31, 2026, or 1.00% of total loans, compared to $22.0 million, or 0.96% of total loans at December 31, 2025.
The Company recorded provisions for credit losses on loans of $859 thousand in the first quarter.The Company recorded net charge-offs of $116 thousand, or 0.02% annualized, during the quarter ended March 31, 2026, compared to 0.65% in the quarter ended December 31, 2025.Nonperforming loans totaled $13.6 million as of March 31, 2026, a decrease of $6.6 million from the quarter ended December 31, 2025, primarily due to a decrease of $6.5 million in nonperforming construction loans.Total nonperforming loans to total loans was 0.60% as of March 31, 2026, compared to 0.88% as of December 31, 2025.
ABOUT AVIDIA BANCORP, INC.
Avidia Bancorp, Inc. is the bank holding company of Avidia Bank. Avidia Bank is a Massachusetts-chartered stock savings bank. With headquarters in Hudson, Massachusetts, it also operates nine full-service banking offices in western Middlesex County and eastern Worcester County, in Massachusetts. For more information, please visit https://www.AvidiaBank.com.
NON-GAAP FINANCIAL MEASURES
This document contains certain non-GAAP financial measures in addition to results presented in accordance with U.S. Generally Accepted Accounting Principles (“GAAP”). These non-GAAP measures are intended to provide the reader with additional supplemental perspectives on operating results, performance trends, and financial condition. Non-GAAP financial measures are not a substitute for GAAP measures; they should be read and used in conjunction with the Company’s GAAP financial information. A reconciliation of non-GAAP financial measures to GAAP measures is provided at the end of this document. In all cases, it should be understood that non-GAAP measures do not depict amounts that accrue directly to the benefit of shareholders. An item which management excludes when computing non-GAAP operating earnings can be of substantial importance to the Company’s results for any particular quarter or year. The Company’s non-GAAP operating earnings information set forth is not necessarily comparable to non-GAAP information which may be presented by other companies. Each non-GAAP measure used by the Company in this document as supplemental financial data should be considered in conjunction with the Company’s GAAP financial information. The Company adjusts certain equity related measures to exclude intangible assets due to the importance of these measures to the investment community.
FORWARD-LOOKING STATEMENTS
Statements contained in this press release that are not historical facts are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and are intended to be covered by the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. You can identify forward-looking statements by use of the words "believe," "expect," "anticipate," "intend," "estimate," "assume," "outlook," "will," "should," and other similar expressions which do not relate to historical matters. Although we believe that these forward-looking statements are based on reasonable estimates and assumptions, they are not guarantees of future performance. You should not place undue reliance on forward-looking statements because they are subject to significant risks, uncertainties and other factors which are, in some cases, beyond our control. Our actual results could differ materially from those presented in the forward-looking statements as a result of, among other factors, changes in general business and economic conditions nationwide and in our local markets, including changes which adversely affect borrowers' ability to service and repay loans; changes in customer behavior due to political, business and economic conditions, including inflation; conditions in the capital and debt markets; reductions in net interest income resulting from interest rate volatility and changes in the balances and mix of our loans and deposits; changes in market interest rates and real estate values; decreases in the value of securities and other assets or in deposit levels necessitating increased borrowing to fund loans and investments; competition from other financial institutions; changes in legislation or regulation and accounting principles, policies and guidelines; cybersecurity incidents; fraud; natural disasters; the risk that we may be unsuccessful in implementing our business strategy; and the other risks and uncertainties disclosed in Avidia Bancorp, Inc.’s Form 10-K, and updated by our Quarterly Report on Form 10-Q, and other filings submitted to the U.S. Securities and Exchange Commission. Forward looking statements speak only as of the date of this release, and we do not undertake any obligation to update or revise any of them to reflect events or circumstances occurring after the date of this release or to reflect the occurrence of unanticipated events, except as may be required by applicable law or regulation.
Avidia Bancorp, Inc.
Selected Consolidated Financial Highlights (Unaudited)
At or for the Quarters Ended(Dollars in thousands, except per share data)March 31, 2026December 31, 2025March 31, 2025Earnings Data:Net interest income
$
23,982
$
23,609
$
19,211
Total non-interest income
4,286
3,716
3,727
Total non-interest expense
18,992
18,361
21,831
Provision for credit losses
1,089
1,217
17,616
Income (loss) before income tax expense
8,187
7,747
(16,509
)
Net income (loss)
5,996
5,333
(11,587
)
Per-Share Data:Earnings per share, basic
$
0.32
$
0.29
N/A
Earnings per share, diluted
0.32
0.29
N/A
Book value per share
19.09
18.88
N/A
Tangible book value per share (non-GAAP)(1)
18.49
18.28
N/A
Performance Ratios:Return on average assets (annualized)
0.86
%
0.77
%
(1.71
)%
Return on average equity (annualized)
6.36
5.66
(24.91
)
Return on average tangible common equity (non-GAAP)(1)
6.57
5.85
(25.05
)
Net interest margin(2)
3.61
3.54
3.04
Interest rate spread(3)
3.12
3.04
2.62
Yield on loans
5.37
5.34
5.16
Cost of deposits
1.31
1.35
1.50
Noninterest income as a percentage of average assets
0.62
0.54
0.56
Noninterest expense as a percentage of average assets
2.74
2.66
3.27
Efficiency ratio(4)
67.19
67.19
95.17
Total loans as a percentage of total deposits
106.45
108.00
104.60
Average interest-earning assets as a percentage of average interest-bearing liabilities
133.43
132.56
122.65
Balance Sheet, (end of period):Total assets
$
2,807,058
$
2,837,090
$
2,706,631
Total earning assets
2,677,277
2,722,357
2,585,965
Total loans
2,284,555
2,298,466
2,233,033
Total deposits
2,146,160
2,128,283
2,134,831
Total shareholders' equity
383,162
378,994
186,057
Asset Quality:Allowance for credit losses
$
22,761
$
22,018
$
21,849
Allowance for credit losses as a percentage of total loans
1.00
%
0.96
%
0.98
%
Allowance for credit losses as a percentage of nonperforming loans
167.02
108.96
183.98
Nonperforming loans as a percentage of total loans
0.60
0.88
0.53
Net (charge-offs) recoveries as a percentage of average loans (annualized)
(0.02
)
(0.65
)
(3.11
)
Total nonperforming assets as a percentage of total assets
0.49
0.71
0.44
Capital Ratios:Total shareholders' equity as a percentage of total assets
13.65
%
13.36
%
6.87
%
Tangible shareholders' equity as a percentage of tangible assets (non-GAAP)(1)
13.28
12.99
6.46
Total capital as a percentage of risk-weighted assets(5)
19.75
19.66
11.43
Common equity tier 1 capital as a percentage of risk-weighted assets(5)
17.42
17.35
9.03
Tier 1 capital as a percentage of average assets(5)
13.74
13.84
7.10
(1) Reconciliation of non-GAAP financial measures appear on page 11.(2) Represents net interest income as a percentage of average interest-earning assets.(3) Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average rate of interest-bearing liabilities.(4) Represents noninterest expenses divided by the sum of net interest income and noninterest income.(5) Presented as projected for March 31, 2026 and actual for the remaining dates.Avidia Bancorp, Inc.Consolidated Balance Sheets (Unaudited)As ofMarch 31, 2026 Change From(Dollars in thousands)March 31, 2026December 31, 2025March 31, 2025December 31, 2025March 31, 2025AssetsCash and due from banks
$
19,231
$
15,903
$
24,282
$
3,328
20.9
%
$
(5,051
)
(20.8
)%
Short-term investments
73,793
129,551
58,800
(55,758
)
(43.0
)
14,993
25.5
Total cash and cash equivalents
93,024
145,454
83,082
(52,430
)
(36.0
)
9,942
12.0
Securities available for sale, at fair value
295,924
269,139
261,946
26,785
10.0
33,978
13.0
Securities held to maturity, at amortized cost
13,000
13,000
16,746
-
0.0
(3,746
)
(22.4
)
Total securities
308,924
282,139
278,692
26,785
9.5
30,232
10.8
Federal Home Loan Bank stock, at cost
9,817
11,801
14,729
(1,984
)
(16.8
)
(4,912
)
(33.3
)
Loans held for sale
188
400
711
(212
)
(53.0
)
(523
)
(73.6
)
Total loans
2,284,555
2,298,466
2,233,033
(13,911
)
(0.6
)
51,522
2.3
Less: Allowance for credit losses
(22,761
)
(22,018
)
(21,849
)
(743
)
3.4
(912
)
4.2
Net loans
2,261,794
2,276,448
2,211,184
(14,654
)
(0.6
)
50,610
2.3
Premises and equipment, net
29,029
29,183
29,020
(154
)
(0.5
)
9
0.0
Bank-owned life insurance
46,929
36,660
35,805
10,269
28.0
11,124
31.1
Accrued interest receivable
8,683
8,537
8,802
146
1.7
(119
)
(1.4
)
Net deferred tax asset
10,584
13,134
11,738
(2,550
)
(19.4
)
(1,154
)
(9.8
)
Goodwill
11,936
11,936
11,936
-
-
-
-
Mortgage servicing rights
3,086
3,033
3,289
53
1.7
(203
)
(6.2
)
Other assets
23,064
18,365
17,643
4,699
25.6
5,421
30.7
Total assets
$
2,807,058
$
2,837,090
$
2,706,631
$
(30,032
)
(1.1
)%
$
100,427
3.7
%
LiabilitiesDeposits
$
2,146,160
$
2,128,283
$
2,134,831
$
17,877
0.8
%
$
11,329
0.5
%
Federal Home Loan Bank advances
205,000
260,000
325,000
(55,000
)
(21.2
)
(120,000
)
(36.9
)
Subordinated debt
27,852
27,815
27,715
37
0.1
137
0.5
Accrued expenses and other liabilities
44,884
41,998
33,028
2,886
6.9
11,856
35.9
Total liabilities
$
2,423,896
$
2,458,096
$
2,520,574
$
(34,200
)
(1.4
)%
$
(96,678
)
(3.8
)%
Shareholders' equity:Common Stock
$
201
$
201
$
-
$
-
0.0
%
$
201
-
%
Additional paid-in capital
194,899
194,899
-
-
0.0
194,899
-
Unallocated ESOP common stock
(15,258
)
(15,258
)
-
-
0.0
(15,258
)
-
Retained earnings
216,973
211,981
203,683
4,992
2.4
13,290
6.5
Accumulated other comprehensive loss
(13,653
)
(12,829
)
(17,626
)
(824
)
6.4
3,973
(22.5
)
Total shareholders' equity
$
383,162
$
378,994
$
186,057
$
4,168
1.1
%
$
197,105
105.9
%
Total liabilities and shareholders' equity
$
2,807,058
$
2,837,090
$
2,706,631
$
(30,032
)
(1.1
)%
$
100,427
3.7
%
Avidia Bancorp, Inc.Consolidated Loan and Deposit Analysis (Unaudited)Loan AnalysisAs ofMarch 31, 2026 Change From(Dollars in thousands)March 31, 2026December 31, 2025March 31, 2025December 31, 2025March 31, 2025Real estate loansOne to four family residential
$
513,146
$
518,225
$
513,224
$
(5,079
)
(1.0
)%
$
(78
)
(0.0
)%
Home equity and second mortgages
83,371
78,350
66,927
5,021
6.4
16,444
24.6
Commercial real estate
537,752
534,855
508,416
2,897
0.5
29,336
5.8
Commercial real estate multi-family
104,253
104,695
89,473
(442
)
(0.4
)
14,780
16.5
Construction & land
47,467
57,005
42,234
(9,538
)
(16.7
)
5,233
12.4
Total real estate loans
1,285,989
1,293,130
1,220,274
(7,141
)
(0.6
)
65,715
5.4
Commercial loansCondominium associations
497,503
506,683
492,926
(9,180
)
(1.8
)
4,577
0.9
Commercial & industrial
494,514
491,765
511,858
2,749
0.6
(17,344
)
(3.4
)
PPP loans
—
11
151
(11
)
(100.0
)
(151
)
(100.0
)
Total commercial loans
992,017
998,459
1,004,935
(6,442
)
(0.6
)
(12,918
)
(1.3
)
Consumer loansConsumer
3,456
3,877
4,714
(421
)
(10.9
)
(1,258
)
(26.7
)
Total consumer loans
3,456
3,877
4,714
(421
)
(10.9
)
(1,258
)
(26.7
)
Total loans
2,281,462
2,295,466
2,229,923
(14,004
)
(0.6
)
51,539
2.3
Allowance for credit losses
(22,761
)
(22,018
)
(21,849
)
(743
)
3.4
(912
)
4.2
Net deferred loan costs
3,093
3,000
3,110
93
3.1
(17
)
(0.5
)
Loans, net
$
2,261,794
$
2,276,448
$
2,211,184
$
(14,654
)
(0.6
)
$
50,610
2.3
%
Deposit AnalysisAs ofMarch 31, 2026 Change From(Dollars in thousands)March 31, 2026December 31, 2025March 31, 2025December 31, 2025March 31, 2025Noninterest-bearing demand
$
388,527
$
359,819
$
361,235
$
28,708
8.0
%
$
27,292
7.6
%
NOW
733,674
770,350
722,583
(36,676
)
(4.8
)
11,091
1.5
Money market
262,773
250,062
266,327
12,710
5.1
(3,554
)
(1.3
)
Savings
435,332
425,400
404,495
9,932
2.3
30,837
7.6
Certificates of deposits
325,855
322,652
380,191
3,203
1.0
(54,336
)
(14.3
)
Total deposits
$
2,146,160
$
2,128,283
$
2,134,831
$
17,877
0.8
%
$
11,329
0.5
%
Avidia Bancorp, Inc.Consolidated Statements of Operations QTD (Unaudited)Three Months Ended March 31, 2026 ChangeThree Months EndedFrom Three Months Ended(Dollars in thousands, except per share data)March 31, 2026December 31, 2025March 31, 2025December 31, 2025March 31, 2025Interest and dividend incomeLoans, including fees
$
30,313
$
30,716
$
28,183
$
(403
)
(1.3
)%
$
2,130
7.6
%
Securities
2,544
2,530
2,651
14
0.6
(107
)
(4.0
)
Other
742
512
215
230
44.9
527
245.1
Total interest and dividend income
33,599
33,758
31,049
(159
)
(0.5
)
2,550
8.2
Interest expenseDeposits
6,884
6,948
7,731
(64
)
(0.9
)
(847
)
(11.0
)
Federal Home Loan Bank advances
2,381
2,849
3,792
(468
)
(16.4
)
(1,411
)
(37.2
)
Subordinated debt
352
352
315
-
0.0
37
11.7
Total interest expense
9,617
10,149
11,838
(532
)
(5.2
)
(2,221
)
(18.8
)
Net interest income
23,982
23,609
19,211
373
1.6
4,771
24.8
Provision expense for credit losses - loans
859
1,440
17,305
(581
)
(40.3
)
(16,446
)
(95.0
)
Provision expense (reversal) for credit losses - off-balance sheet credit exposures
230
(223
)
311
453
(203.1
)
(81
)
(26.0
)
Total provision expense for credit losses
1,089
1,217
17,616
(128
)
(10.5
)
(16,527
)
(93.8
)
Net interest income, after provision expense for credit losses
22,893
22,392
1,595
501
2.2
21,298
1335.3
Non-interest income:Customer service fees
919
918
901
1
0.1
18
2.0
Net loss on sale of securities available for sale
-
(218
)
(541
)
218
100.0
541
(100.0
)
Payment processing income
1,909
1,720
2,192
189
11.0
(283
)
(12.9
)
Income on bank-owned life insurance
269
285
279
(16
)
(5.6
)
(10
)
(3.6
)
Mortgage banking income
263
103
16
160
155.3
247
1543.8
Investment commissions
356
380
350
(24
)
(6.3
)
6
1.7
Other
570
528
530
42
8.0
40
7.5
Total non-interest income
4,286
3,716
3,727
570
15.3
559
15.0
Non-interest expense:Salaries and employee benefits
10,200
9,476
11,566
724
7.6
(1,366
)
(11.8
)
Occupancy and equipment
1,828
1,658
2,018
170
10.3
(190
)
(9.4
)
Data processing
2,890
3,251
3,378
(361
)
(11.1
)
(488
)
(14.4
)
Professional fees
1,108
818
661
290
35.5
447
67.6
Payment processing
367
363
1,043
4
1.1
(676
)
(64.8
)
Deposit insurance
343
217
632
126
58.1
(289
)
(45.7
)
Marketing and promotions
206
408
265
(202
)
(49.5
)
(59
)
(22.3
)
Telecommunications
99
91
92
8
8.8
7
7.6
Problem loan and foreclosed real estate, net
198
245
112
(47
)
(19.2
)
86
76.8
Other general and administrative
1,753
1,834
2,064
(81
)
(4.4
)
(311
)
(15.1
)
Total non-interest expense
18,992
18,361
21,831
631
3.4
(2,839
)
(13.0
)
Income (loss) before income tax expense
8,187
7,747
(16,509
)
440
5.7
24,696
(149.6
)
Income tax expense (benefit)
2,191
2,414
(4,922
)
(223
)
(9.2
)
7,113
(144.5
)
Net income (loss)
$
5,996
$
5,333
$
(11,587
)
$
663
12.4
%
$
17,583
(151.7
)%
Share data:Weighted average common shares outstanding, basic
18,557
18,537
N/A
20
0.1
%
N/A
N/A
Weighted average common shares outstanding diluted
18,557
18,537
N/A
20
0.1
N/A
N/A
Earnings per share, basic
$
0.32
$
0.29
N/A
$
0.03
10.3
N/A
N/A
Earnings per share, diluted
$
0.32
$
0.29
N/A
$
0.03
10.3
N/A
N/A
Avidia Bancorp, Inc.Average Balances and Average Yields And Costs (Unaudited)For the Quarters EndedMarch 31, 2026December 31, 2025March 31, 2025(Dollars in thousands)Average Outstanding BalanceInterestAverage Yield/RateAverage Outstanding BalanceInterestAverage Yield/RateAverage Outstanding BalanceInterestAverage Yield/RateInterest-earning assets:Short-term investments
$
111,776
$
742
2.69
%
$
72,847
$
512
2.79
%
$
37,105
$
215
2.35
%
Securities
297,095
2,544
3.47
295,120
2,530
3.40
309,608
2,651
3.47
Loans
2,288,117
30,313
5.37
2,280,267
30,716
5.34
2,214,952
28,183
5.16
Total interest-earning assets
2,696,988
33,599
5.05
2,648,234
33,758
5.06
2,561,665
31,049
4.92
Noninterest-earning assets
115,557
107,874
105,220
Total assets
$
2,812,545
$
2,756,108
$
2,666,885
Interest-bearing liabilities:NOW accounts
$
742,711
$
993
0.54
%
$
684,815
$
804
0.47
%
$
690,014
$
813
0.48
%
Money market accounts
260,035
776
1.21
277,852
898
1.28
260,430
842
1.31
Regular and other savings accounts
434,329
2,279
2.13
419,232
2,278
2.16
383,017
2,098
2.22
Certificates of deposit
324,646
2,836
3.54
328,333
2,968
3.59
387,556
3,978
4.16
Total interest-bearing deposits
1,761,721
6,884
1.58
1,710,231
6,948
1.61
1,721,017
7,731
1.82
FHLB advances and other borrowings(1)
231,724
2,381
4.17
259,702
2,849
4.35
339,814
3,792
4.53
Subordinated debt
27,828
352
5.13
27,791
352
5.03
27,691
315
4.61
Total interest-bearing liabilities
2,021,273
9,617
1.93
1,997,724
10,149
2.02
2,088,522
11,838
2.30
Noninterest-bearing demand deposits
369,871
349,454
336,000
Other noninterest-bearing liabilities
39,196
32,301
45,439
Total liabilities
2,430,340
2,379,478
2,469,961
Total shareholders' equity
382,205
376,630
196,924
Total liabilities and capital
$
2,812,545
$
2,756,108
$
2,666,885
Net interest income
$
23,982
$
23,609
$
19,211
Net interest rate spread(2)
3.12
%
3.04
%
2.62
%
Net interest-earning assets(3)
$
675,715
$
650,510
$
473,143
Total deposits
2,131,592
2,059,684
2,057,017
Net interest margin(4)
3.61
%
3.54
%
3.04
%
Cost of deposits
1.31
%
1.35
%
1.50
%
Average interest-earning assets to interest-bearing liabilities
133.43
%
132.56
%
122.65
%
(1) Average balances for borrowings includes the financing lease obligation which is presented under other liabilities on the consolidated balance sheet.(2) Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average rate of interest-bearing liabilities.(3) Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.(4) Net interest margin represents net interest income divided by average total interest-earning assets.Avidia Bancorp, Inc.Asset Quality Data (Unaudited)At or for the Quarters Ended(Dollars in thousands)March 31, 2026December 31, 2025March 31, 2025NonPerforming AssetsNonaccrual loans:Residential
$
977
$
720
$
446
Commercial real estate
6,041
6,126
-
Construction
-
6,478
9,303
Commercial
6,610
6,884
2,127
Total nonaccrual loans
$
13,628
$
20,208
$
11,876
Other real estate owned
-
-
-
Total nonperforming assets
$
13,628
$
20,208
$
11,876
Total nonperforming assets to total loans
0.60
%
0.88
%
0.53
%
Allowance for Credit LossesAllowance for credit losses, beginning of period
$
22,018
$
24,284
21,741
Charged-off loans
(221
)
(3,790
)
(17,230
)
Recoveries on charged-off loans
105
84
33
Net loan (charge-offs)
(116
)
(3,706
)
(17,197
)
Provision expense for credit losses
859
1,440
17,305
Allowance for credit losses, end of period
$
22,761
$
22,018
$
21,849
Allowance for credit losses to total loans
1.00
%
0.96
%
0.98
%
Allowance for credit losses to nonperforming loans
167.02
108.96
183.98
Net loans (charge-offs) recoveriesResidential
$
1
$
1
$
1
Commercial real estate
-
-
10
Construction
75
(2,454
)
(16,749
)
Commercial
(154
)
(1,260
)
(429
)
Consumer
(38
)
7
(30
)
Total net loan (charge-offs)
$
(116
)
$
(3,706
)
$
(17,197
)
Net loan (charge-offs) to average loans (annualized)
(0.02
)%
(0.65
)%
(3.11
)%
Avidia Bancorp, Inc.Non-GAAP Reconciliation (Unaudited)As of(Dollars in thousands, except per share data)March 31, 2026December 31, 2025March 31, 2025Tangible shareholders' equity:Total shareholders' equity (GAAP)
$
383,162
$
378,994
$
186,057
Less: Goodwill
11,936
11,936
11,936
Tangible shareholders' equity (non-GAAP)
$
371,226
$
367,058
$
174,121
Tangible assets:Total assets (GAAP)
$
2,807,058
$
2,837,090
$
2,706,631
Less: Goodwill
11,936
11,936
11,936
Tangible assets (non-GAAP)
$
2,795,122
$
2,825,154
$
2,694,695
Average tangible shareholders' equity:Average total shareholders' equity (GAAP)
$
382,205
$
376,630
$
196,924
Less: Average goodwill
11,936
11,936
11,936
Average tangible shareholders' equity (non-GAAP)
$
370,269
$
364,694
$
184,988
Shareholders' equity to assets (GAAP)
13.65
%
13.36
%
6.87
%
Tangible shareholders' equity to tangible assets (non-GAAP)
13.28
%
12.99
%
6.46
%
Return on average equity (GAAP)
6.36
%
5.66
%
(24.91
)%
Return on average tangible common equity (non-GAAP)
6.57
%
5.85
%
(25.05
)%
Common shares outstanding, including unallocated ESOP shares
20,076
20,076
N/A
Book value per common share (GAAP)
$
19.09
$
18.88
N/A
Tangible book value per common share (non-GAAP)
$
18.49
$
18.28
N/A
Robert D. Cozzone
President and Chief Executive Officer
Avidia Bancorp, Inc.
(800) 508-2265
Source: Avidia Bancorp, Inc.