Bank of Marin Bancorp Reports Second Quarter Financial Results

Press Release Company Release - 7/27/2026 8:30 AM ET Quarterly EPS of $0.58, 14 Basis Point Expansion of Net Interest Margin Bank of Marin Bancorp, "Bancorp" (Nasdaq: BMRC), parent company of Bank of Marin, "Bank," completed another quarter of improved financial performance, reflecting continued enhanced profitability, earnings power and overall balance sheet strength. This performance was supported by progress across key financial and operating priorities: Increased earnings per shareExpanded net interest marginReduced funding costsImproved asset qualitySustained loan origination growthImproving capital ratios BMRC reports net income of $9.2 million for the second quarter of 2026. This compares to net income of $8.5 million for the first quarter of 2026 and a net loss of $8.5 million (net income of $4.7 million non-GAAP) for the second quarter of 2025. Diluted earnings per share was $0.58 for the second quarter, compared to diluted earnings per share of $0.53 for the prior quarter and diluted loss per share of $0.53 (earnings per share of $0.29 non-GAAP) for the second quarter of the prior year. Continued net interest margin expansion largely drove these increases, contributing to a 100% year-over-year increase in quarterly diluted earnings per share on a non-GAAP basis. Selected Financial Results Comparable (non-GAAP) Excluding Loss on Sale of Securities Three months ended Six months ended (in thousands, except per share amounts; unaudited) June 30, 2026 March 31, 2026 % Change June 30, 2025 % Change June 30, 2026 June 30, 2025 % Change Pre-tax, pre-provision net income (loss) Pre-tax, pre-provision net income (loss) (GAAP) $ 12,353 $ 11,597 6.5 % $ (11,199 ) NM $ 23,950 $ (4,643 ) NM Comparable pre-tax, pre-provision net income (non-GAAP) 12,353 11,597 6.5 % 7,537 63.9 % 23,950 14,093 69.9 % Net income (loss) Net income (loss) (GAAP) 9,246 8,510 8.6 % (8,536 ) NM 17,756 (3,660 ) NM Comparable net income (non-GAAP) 9,246 8,510 8.6 % 4,662 98.3 % 17,756 9,538 86.2 % Diluted earnings (loss) per share Weighted average diluted shares Diluted earnings (loss) per share (GAAP) $ 0.58 $ 0.53 9.4 % $ (0.53 ) NM $ 1.11 $ (0.23 ) NM Comparable diluted earnings per share (non-GAAP) $ 0.58 $ 0.53 9.4 % $ 0.29 100.0 % $ 1.11 $ 0.60 85.0 % See complete Reconciliation of GAAP and Non-GAAP Financial Measures below Related non-GAAP tax benefit calculated using blended statutory rate of 29.5636% NM Not meaningful Concurrent with this release, Bancorp issued presentation slides providing supplemental information, some of which will be discussed during the second quarter 2026 earnings call. The earnings release and presentation slides are intended to be reviewed together and can be found online on Bank of Marin’s website at www.bankofmarin.com under “Investor Relations.” "Our profitability continued to benefit from the successful balance sheet restructuring actions we implemented over the past year, along with positive trends in higher-yielding loan originations, prudent expense management and disciplined deposit pricing strategies," said President & CEO Tim Myers. "Those efforts contributed to continued net interest margin expansion and stronger capital ratios during the quarter. While period-end loan balances declined due to the substantial planned exit within one relationship, healthy loan production and a meaningful decline in criticized loans reflect our ongoing focus on strengthening the balance sheet and improving credit quality." Additional highlights for the second quarter of 2026 included the following: The second quarter tax-equivalent net interest margin improved 14 basis points over the preceding quarter to 3.38% from 3.24% due largely to improved average loan yields of eight basis points, targeted deposit rate cuts that dropped the average cost of deposits and interest bearing deposits by seven and six basis points, respectively, and active balance sheet management through one-way sales of deposits contributing to the decrease of seven basis points in the quarterly cost of deposits.During the quarter, the Bank continued working to improve credit quality which included the completion of a planned exit of $19.0 million in special mention loans related to one relationship, significantly reducing the Bank's exposure to the wine industry and reducing special mention loans to $100.9 million. Non-accrual loans declined by $191 thousand or 0.40% of total loans from 0.41%, while classified loans increased by $1.9 million, or 0.95% of total loans from 0.85% last quarter. Subsequent to quarter-end, the Bank received loan payoffs which reduced special mention loans and classified loans by $2.3 million and $785 thousand, respectively.The Bank recorded a reversal of the provision for credit losses on loans of $320 thousand in the second quarter of 2026 compared to no provision in the prior quarter. The allowance for credit losses was 1.07% and 1.08% of total loans at June 30, 2026 and March 31, 2026, respectively.Funded loans in the second quarter of 2026 of $62.8 million were 24% higher than the second quarter of the prior year and 3% higher than the prior quarter.Return on average assets ("ROA"), return on average equity ("ROE"), and the efficiency ratio improved on a GAAP basis from the prior quarter, as shown below. All three ratios benefited from increased revenue and reduced non-interest expense in the second quarter, mainly within salaries and related benefits and due to the annual charitable contributions made in the first quarter of 2026. Non-GAAP ratios for the prior year exclude the loss on security sales in that period, all other factors unchanged, and with adjustments made based on our blended statutory tax rate of 29.56%. See Reconciliation of GAAP and Non-GAAP Financial Measures below. Operating Results Comparable (non-GAAP) Excluding Loss on Sale of Securities Three months ended Six months ended (in thousands, except per share amounts; unaudited) June 30, 2026 March 31, 2026 June 30, 2025 June 30, 2026 June 30, 2025 Return on average assets Average assets $ 3,850,140 $ 3,989,253 $ 3,737,794 $ 3,919,312 $ 3,732,957 Return on average assets (GAAP) 0.96 % 0.87 % (0.92 )% 0.91 % (0.20 )% Comparable return on average assets (non-GAAP) 0.96 % 0.87 % 0.50 % 0.91 % 0.52 % Return on average equity Average stockholders' equity $ 395,328 $ 398,017 $ 439,187 $ 396,665 $ 438,187 Return on average equity (GAAP) 9.38 % 8.67 % (7.80 )% 9.03 % (1.68 )% Comparable return on average equity (non-GAAP) 9.38 % 8.67 % 4.26 % 9.03 % 4.39 % Return on average tangible common equity Average goodwill and intangibles $ 74,393 $ 74,591 $ 75,230 $ 74,491 $ 75,336 Average tangible common equity $ 320,935 $ 323,426 $ 363,957 $ 322,174 $ 362,851 Return on average tangible common equity (GAAP) 11.56 % 10.67 % (9.41 )% 11.11 % (2.03 )% Comparable return on average tangible common equity (non-GAAP) 11.56 % 10.67 % 5.14 % 11.11 % 5.30 % Efficiency ratio Efficiency ratio (GAAP) 63.62 % 66.03 % 219.76 % 64.82 % 112.77 % Comparable efficiency ratio (non-GAAP) 63.62 % 66.03 % 73.17 % 64.82 % 74.42 % See complete Reconciliation of GAAP and Non-GAAP Financial Measures below Related non-GAAP tax benefit calculated using blended statutory rate of 29.5636% Capital was above well-capitalized regulatory thresholds. Total risk-based capital improved by 32 basis points to 15.58% as of June 30, 2026 for Bancorp compared to 15.26% as of March 31, 2026. Bancorp's tangible common equity to tangible assets ("TCE ratio") improved by 19 basis points to 8.52% as of June 30, 2026. Bancorp's Tier I leverage ratio increased to 8.66% as of June 30, 2026 from 8.23% last quarter. Book value per share and tangible book value per share improved by $0.14 and $0.15 to $24.51 and $19.92, respectively.The average cost of interest bearing deposits decreased from 2.10% to 2.04% in the second quarter of 2026 compared to the prior quarter, and the average cost of total deposits decreased from 1.35% to 1.28%. The quarter-end spot rate at March 31, 2026 of 1.31% dropped to 1.28% at June 30, 2026. Non-interest bearing deposits continued to make up a strong portion of total deposits at 36.7% as of June 30, 2026, compared to 35.9% last quarter.Total deposits decreased by $58.2 million, or 1.70%, to $3.370 billion as of June 30, 2026 compared to $3.428 billion as of March 31, 2026. The decrease was primarily attributable to a small number of relationships and reflected seasonal customer activity and investment decisions, rather than broader changes in deposit trends. In addition, seasonal tax-related outflows contributed to the second quarter decrease.The Board of Directors declared a cash dividend of $0.25 per share on July 23, 2026, which was the 85th consecutive quarterly dividend paid by Bancorp. The dividend is payable on August 13, 2026 to shareholders of record at the close of business on August 6, 2026. “As expected, non-interest expense improved by $942 thousand in the quarter following elevated seasonal levels in the prior quarter, mainly in salaries and related benefits as well as charitable contributions,” said Chief Financial Officer Dave Bonaccorso. “Tax equivalent net interest margin expanded by 14 basis points during the quarter due to improved loan yields, targeted deposit rate cuts, and periodic one-way sales of deposits. We remain committed to actively managing our balance sheet to support our strategic growth while balancing profitability, liquidity, interest rate risk, and capital management." Loans and Credit Quality Loans decreased by $14.7 million for the second quarter and totaled $2.101 billion as of June 30, 2026, compared to $2.116 billion as of March 31, 2026. Second quarter 2026 new fundings were $62.8 million compared to $60.8 in the prior quarter and $50.6 million in the second quarter of 2025. Second quarter 2026 payoffs included completion of a planned exit of $19.0 million in special mention loans related to one relationship. Three months ended Six months ended (in millions; unaudited) June 30, 2026 March 31, 2026 June 30, 2025 June 30, 2026 June 30, 2025 Gross loans beginning balance $ 2,115.7 $ 2,120.9 $ 2,073.5 $ 2,120.9 $ 2,083.3 Newly funded 62.8 60.8 50.6 123.6 98.0 New total commitments1 98.4 80.5 69.2 178.9 132.8 Purchased — — — — — Net increase (decrease) in line of credit utilization 14.5 0.6 4.6 15.1 (6.6 ) Paydowns and maturities (71.2 ) (30.6 ) (36.5 ) (101.8 ) (59.9 ) Charge-offs — (7.3 ) — (7.3 ) (0.8 ) Note sales — (9.1 ) — (9.1 ) (1.3 ) Amortization (20.8 ) (19.6 ) (18.6 ) (40.4 ) (39.1 ) Gross loans ending balance $ 2,101.0 $ 2,115.7 $ 2,073.6 $ 2,101.0 $ 2,073.6 1 New total commitments includes both newly funded loans and new unfunded commitments Non-accrual loans declined by $191 thousand during the quarter to $8.5 million, or 0.40% of total loans, compared to $8.6 million, or 0.41%, at March 31, 2026. The reduction was driven primarily by pay offs and paydowns. Classified loans increased by $1.9 million during the second quarter to $19.9 million, up from $17.9 million at March 31, 2026. The increase was due to the downgrade of six loans, of which $785 thousand has since paid off. All downgraded loans are paying as agreed. Loans designated as special mention, which are not considered adversely classified, decreased to $100.9 million at June 30, 2026, compared to $119.4 million at March 31, 2026, largely due to the planned exit of $19.0 million in loans related to one relationship. Accruing loans past due 30 to 89 days totaled $2.0 million at June 30, 2026, up from $683 thousand at March 31, 2026. Net charge-offs totaled $39 thousand in the second quarter of 2026 compared to $7.3 million in the prior quarter. The prior quarter net charge-offs were driven by charge offs of $7.2 million related to two non-accrual loans that were sold in the quarter. These charge‑offs were fully offset by specific reserves that were already in place for the two loans at that time. The Bank recorded a $320 thousand reversal of provision for credit losses on loans in the second quarter of 2026 driven by lower loan balances and improved credit quality in the non-owner occupied commercial real estate portfolio. There was no provision for credit losses in the prior quarter. The ratio of allowance for credit losses to total loans remained stable at 1.07% at June 30, 2026 compared to 1.08% at March 31, 2026. There was no provision for credit losses on unfunded loan commitments in the second quarter of 2026 or in the prior quarter. Cash, Cash Equivalents and Restricted Cash Total cash, cash equivalents and restricted cash were $279.6 million at June 30, 2026, an increase of $43.0 million compared to $236.6 million at March 31, 2026, largely due to investment security paydowns. Investments The investment securities portfolio totaled $1.243 billion at June 30, 2026, a decrease of $83.4 million from March 31, 2026. The decrease in the portfolio was due to principal repayments and calls/maturities totaling $77.6 million and $1.1 million, respectively, and an increase of $4.8 million in unrealized losses on available-for-sale ("AFS") securities. The portfolio is eligible for pledging to the Federal Home Loan Bank ("FHLB") and the Federal Reserve as collateral for borrowing, and is comprised of high credit quality investments with an average effective duration of 2.91. The portfolio generates cash flows monthly from interest, principal amortization and payoffs, which supports the Bank's liquidity. Those cash flows totaled $92.1 million and $73.4 million in the second quarter of 2026 and the first quarter of 2026, respectively. Deposits Deposits decreased $58.2 million, or 1.7%, to $3.370 billion at June 30, 2026, compared to $3.428 billion at March 31, 2026. The decrease was primarily attributable to a small number of relationships and reflected seasonal customer activity and investment decisions, rather than broader changes in deposit trends. In addition, seasonal tax-related outflows contributed to the second quarter decrease. Interest bearing transaction accounts decreased by $238.1 million while money market accounts increased by $198.1 million as a result of the transfer of approximately $170 million in reciprocal deposits during the quarter. As of June 30, 2026, total one-way sales decreased from $78.5 million to zero although the Bank sold an average of $94.7 million during the quarter which enhanced non-interest income and net interest margin. Non-interest bearing deposits continued to make up a strong 36.7% of total deposits at June 30, 2026, compared to 35.9% at March 31, 2026. The Bank's competitive and balanced approach to relationship management and focused outreach to customers seeking alternative options for banking solutions generated nearly 1,000 new accounts during the second quarter, 42% of which were new relationships. Borrowings and Liquidity As of June 30, 2026, the Bank had no outstanding short-term borrowings, consistent with March 31, 2026. Net available funding sources, including unrestricted cash, unencumbered available-for-sale securities and total available borrowing capacity totaled $2.177 billion, or 65% of total deposits and 214% of estimated uninsured and/or uncollateralized deposits as of June 30, 2026. The following table details the components of our contingent liquidity sources as of June 30, 2026. (in millions) Total Available Amount Used Net Availability Internal Sources Unrestricted cash1 $ 256.6 $ — $ 256.6 Unencumbered securities at market value 491.7 — 491.7 External Sources FHLB line of credit 978.4 — 978.4 FRB line of credit 310.4 — 310.4 Lines of credit at correspondent banks 140.0 — 140.0 Total Liquidity $ 2,177.1 $ — $ 2,177.1 1 Excludes cash items in transit as of June 30, 2026. Note: There were no off-balance sheet one-way sell deposits as of June 30, 2026. Subordinated Notes During the fourth quarter of 2025, Bancorp issued Fixed-to-Floating Subordinated Notes of $45.0 million with a final maturity date of December 1, 2035, to certain investors in a private placement to strengthen capital ratios as part of the balance sheet repositioning. The interest rate of the Bank’s subordinated notes is 6.75%, payable semi-annually in arrears on June 1 and December 1 of each year, which commenced on June 1, 2026. After December 1, 2030, the interest rate will be variable and equal Three-Month Term SOFR plus 335 basis points, resetting quarterly. Subordinated notes outstanding were $44.0 million, net of issuance costs, at June 30, 2026. Capital Resources Our capital ratios are summarized in the table below. Capital Ratios June 30, 2026 March 31, 2026 June 30, 2025 (dollars in thousands) Bancorp Bank Bancorp Bank Bancorp Bank Common Equity Tier 1 to RWA 12.93 % 13.69 % 12.61 % 13.17 % 15.03 % 13.78 % Total Tier I to RWA 12.93 % 13.69 % 12.61 % 13.17 % 15.03 % 13.78 % Total Capital to RWA 15.58 % 14.61 % 15.26 % 14.09 % 16.25 % 15.00 % Tier I Leverage Ratio to Avg Assets 8.66 % 9.16 % 8.23 % 8.59 % 10.22 % 9.37 % Tangible Common Equity to TA 8.52 % 9.03 % 8.33 % 8.70 % 9.95 % 9.09 % Bancorp's tangible common equity to tangible assets ("TCE ratio") increased 19 basis points to 8.52% at June 30, 2026, compared to 8.33% at March 31, 2026. Bancorp's total capital to risk weighted assets increased 32 basis points to 15.58% at June 30, 2026, from 15.26% at March 31, 2026. The Bank's capital plan and point-in-time capital stress tests indicate that capital ratios will remain above regulatory well-capitalized and internal policy minimums throughout a five-year forecast horizon and across stress scenarios such as additional unrealized losses on the investment portfolio, additional deposit growth or decline, loan credit quality deterioration, and potential share repurchases. Book value per share and tangible book value per share improved by $0.14 and $0.15 to $24.51 and $19.92, respectively. Accumulated comprehensive income worsened by $3.4 million in the quarter due to higher market interest rates. Earnings Net Interest Income Net interest income totaled $30.8 million for the second quarter of 2026, a $479 thousand increase from the prior quarter. This was driven by an increase of $733 thousand in interest income on loans, largely due to an 8 basis point increase in yields due to growth at higher rates. Also contributing significantly was the reduction of $934 thousand in interest expense on deposits, due to strategic rate decreases and active balance sheet management through one-way sales of deposits. The net interest margin increased 14 basis points to 3.38% for the second quarter of 2026, compared to 3.24% for the prior quarter. The increase is mostly explained by an eight basis point increase in loan yields, a seven basis point decrease in cost of deposits, and the use of one-way sales of deposits, which improved the mix of average earnings assets. Non-Interest Income Non-interest income was $3.2 million for the second quarter of 2026, compared to $3.8 million for the prior quarter. The decrease of $665 thousand from the prior quarter was primarily attributable to a decrease in dividend income on FHLB stock of $656 thousand which included the $479 thousand special dividend received in the first quarter. There were also bank owned life insurance death benefits of $479 thousand received in the first quarter, not repeated in the second. These were partially offset by the increase in fee income within other income of $377 thousand due to one-way sales of deposits in the quarter, as mentioned above. Non-Interest Expense Non-interest expense totaled $21.6 million for the second quarter of 2026, compared to $22.5 million for the prior quarter, a decrease of $942 thousand, primarily driven by a decrease of $785 thousand in salaries and related benefits expense in the second quarter of 2026. Consistent with annual adjustments and our compensation cycle, the prior quarter expense included updated incentive bonus accruals, 401(k) contribution matching, profit sharing accruals, payroll taxes, and stock-based compensation grants, in addition to lower deferred loan origination costs. These were partially offset by customary annual salary increases effective April 2026 and an increased number of full-time equivalent employees. Also decreasing the quarterly expense was the $247 thousand reduction in charitable contributions since the majority of the annual giving campaign takes place in the first quarter of the year. Partially offsetting these was an increase of $278 thousand in professional services mostly related to audit, operations, compliance, information security and accounting fees. Share Repurchase Program On July 24, 2025, the Board of Directors authorized the repurchase of up to $25.0 million of its common stock effective July 24, 2025 through July 31, 2027. There were no repurchases in the second quarter of 2026 or in the first quarter of 2026. As of June 30, 2026, the amount remaining available for repurchase of shares was $23.9 million. Statement Regarding use of Non-GAAP Financial Measures Financial results are presented in accordance with GAAP and with reference to certain non-GAAP financial measures. Management believes that providing selected financial measures that exclude the loss on sale of securities is useful to investors as the strategic short-term loss taken for long-term profitability makes the operational performance difficult to compare to other periods. Because there are limits to the usefulness of this or any other non-GAAP measure to investors, Bancorp encourages readers to consider its annual and quarterly consolidated financial statements and notes related thereto for their entirety, as filed with the Securities and Exchange Commission, and not to rely on any single financial measure. A reconciliation of the GAAP financial measures to comparable non-GAAP financial measures is presented below. Reconciliation of GAAP and Non-GAAP Financial Measures (in thousands, except per share amounts; unaudited) Three months ended Six months ended Pre-tax, pre-provision net income (loss) June 30, 2026 March 31, 2026 June 30, 2025 June 30, 2026 June 30, 2025 Income (loss) before provision for (benefit from) income taxes $ 12,673 $ 11,597 $ (11,199 ) $ 24,270 $ (4,718 ) (Reversal of) provision for credit losses on loans (320 ) — — (320 ) 75 Pre-tax, pre-provision net income (loss) (GAAP) 12,353 11,597 (11,199 ) 23,950 (4,643 ) Adjustments: Losses on sale of investment securities from portfolio repositioning — — 18,736 — 18,736 Comparable pre-tax, pre-provision net income (non-GAAP) $ 12,353 $ 11,597 $ 7,537 $ 23,950 $ 14,093 Net income (loss) Net income (loss) (GAAP) $ 9,246 $ 8,510 $ (8,536 ) $ 17,756 $ (3,660 ) Adjustments: Losses on sale of investment securities from portfolio repositioning — — 18,736 — 18,736 Related income tax benefit1 — — (5,538 ) — (5,538 ) Adjustments, net of taxes — — 13,198 — 13,198 Comparable net income (non-GAAP) $ 9,246 $ 8,510 $ 4,662 $ 17,756 $ 9,538 Diluted earnings (loss) per share Weighted average diluted shares $ 15,991 $ 15,973 $ 15,989 $ 15,983 $ 15,983 Diluted earnings (loss) per share (GAAP) $ 0.58 $ 0.53 $ (0.53 ) $ 1.11 $ (0.23 ) Comparable diluted earnings per share (non-GAAP) $ 0.58 $ 0.53 $ 0.29 $ 1.11 $ 0.60 Return on average assets Average assets $ 3,850,140 $ 3,989,253 $ 3,737,794 $ 3,919,312 $ 3,732,957 Return on average assets (GAAP) 0.96 % 0.87 % (0.92 )% 0.91 % (0.20 )% Comparable return on average assets (non-GAAP) 0.96 % 0.87 % 0.50 % 0.91 % 0.52 % Return on average equity Average stockholders' equity $ 395,328 $ 398,017 $ 439,187 $ 396,665 $ 438,187 Return on average equity (GAAP) 9.38 % 8.67 % (7.80 )% 9.03 % (1.68 )% Comparable return on average equity (non-GAAP) 9.38 % 8.67 % 4.26 % 9.03 % 4.39 % Return on average tangible common equity Average goodwill and intangibles $ 74,393 $ 74,591 $ 75,230 $ 74,491 $ 75,336 Average tangible common equity $ 320,935 $ 323,426 $ 363,957 $ 322,174 $ 362,851 Return on average tangible common equity (GAAP) 11.56 % 10.67 % (9.41 )% 11.11 % (2.03 )% Comparable return on average tangible common equity (non-GAAP) 11.56 % 10.67 % 5.14 % 11.11 % 5.30 % Efficiency ratio Non-interest expense $ 21,597 $ 22,539 $ 20,550 $ 44,136 $ 40,996 Net interest income $ 30,781 $ 30,302 $ 24,972 $ 61,083 $ 49,100 Non-interest income (GAAP) $ 3,169 $ 3,834 $ (15,621 ) $ 7,003 $ (12,747 ) Losses on sale of investment securities from portfolio repositioning $ — $ — $ 18,736 $ — $ 18,736 Non-interest income (non-GAAP) $ 3,169 $ 3,834 $ 3,115 $ 7,003 $ 5,989 Efficiency ratio (GAAP) 63.62 % 66.03 % 219.76 % 64.82 % 112.77 % Comparable efficiency ratio (non-GAAP) 63.62 % 66.03 % 73.17 % 64.82 % 74.42 % 1 Related tax benefit calculated using blended statutory rate of 29.5636% Earnings Call and Webcast Information Bank of Marin Bancorp (Nasdaq: BMRC) will present its second quarter financial results call via webcast on Monday, July 27, 2026 at 8:30 a.m. PT/11:30 a.m. ET. Investors can listen to the webcast online through Bank of Marin’s website at www.bankofmarin.com under “Investor Relations.” To listen to the live call, please go to the website at least 15 minutes early to register, download and install any necessary audio software. For those who cannot listen to the live broadcast, a replay will be available at the same website location shortly after the call. Closed captioning will be available during the live webcast, as well as on the webcast replay. About Bank of Marin Bancorp Founded in 1990 and headquartered in Novato, Bank of Marin is the wholly owned subsidiary of Bank of Marin Bancorp (Nasdaq: BMRC). A leading business and community bank with assets of $3.9 billion, Bank of Marin provides commercial and personal banking, specialty lending, and wealth management and trust services throughout its network of 27 branches and eight commercial banking offices serving Northern California. Specializing in providing legendary service to its clients and investing in its local communities, Bank of Marin has consistently been ranked one of the “Top Corporate Philanthropists" by San Francisco Business Times since 2003 and ranked top 13 in Sacramento Business Journal’s 2025 Corporate Direct Giving List. Additional honors include being recognized as one of North Bay Business Journal’s “Best Places to Work” in 2025 and induction into North Bay Biz’s “Best of” Hall of Fame in 2024. Bank of Marin Bancorp is included in the Russell 2000 Small-Cap Index and Nasdaq ABA Community Bank Index. For more information, visit www.bankofmarin.com. Forward-Looking Statements This release may contain certain forward-looking statements that are based on management's current expectations regarding economic, legislative, and regulatory issues that may impact Bancorp's earnings in future periods. Forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts. They often include the words “believe,” “expect,” “intend,” “estimate” or words of similar meaning, or future or conditional verbs such as “will,” “would,” “should,” “could” or “may.” Factors that could cause future results to vary materially from current management expectations include, but are not limited to, general economic conditions and the economic uncertainty in the United States and abroad, including economic or other disruptions to financial markets caused by the Trump administration's approach to tariffs and trade and the military action in Iran, acts of terrorism, war or other conflicts, impacts from inflation, supply chain disruptions, changes in interest rates (including the actions taken by the Federal Reserve to control inflation), California's unemployment rate, deposit flows, real estate values, and expected future cash flows on loans and securities; the impact of adverse developments at other banks, including bank failures, that impact general sentiment regarding the stability and liquidity of banks; costs or effects of acquisitions; competition; changes in accounting principles, policies or guidelines; changes in legislation or regulation; natural disasters (such as wildfires and earthquakes in our area); adverse weather conditions; interruptions of utility service in our markets for sustained periods; and other economic, competitive, governmental, regulatory and technological factors (including external fraud and cybersecurity threats) affecting our operations, pricing, products and services; and successful integration of acquisitions. These and other important factors are detailed in various securities law filings made periodically by Bancorp, copies of which are available from Bancorp without charge. Bancorp undertakes no obligation to release publicly the result of any revisions to these forward-looking statements that may be made to reflect events or circumstances after the date of this press release or to reflect the occurrence of unanticipated events. BANK OF MARIN BANCORP FINANCIAL HIGHLIGHTS Three months ended Six months ended (in thousands, except per share amounts; unaudited) June 30, 2026 March 31, 2026 June 30, 2025 June 30, 2026 June 30, 2025 Selected operating data and performance ratios: Net income (loss) $ 9,246 $ 8,510 $ (8,536 ) $ 17,756 $ (3,660 ) Diluted earnings (loss) per common share $ 0.58 $ 0.53 $ (0.53 ) $ 1.11 $ (0.23 ) Return on average assets 0.96 % 0.87 % (0.92 )% 0.91 % (0.20 )% Return on average equity 9.38 % 8.67 % (7.80 )% 9.03 % (1.68 )% Return on average tangible common equity 11.55 % 10.67 % (9.41 )% 11.11 % (2.03 )% Efficiency ratio 63.62 % 66.03 % 219.76 % 64.82 % 112.77 % Tax-equivalent net interest margin 3.38 % 3.24 % 2.83 % 3.31 % 2.80 % Cost of deposits 1.28 % 1.35 % 1.39 % 1.32 % 1.39 % Cost of funds 1.36 % 1.43 % 1.39 % 1.40 % 1.39 % Net charge-offs (recoveries) $ 39 $ 7,266 $ 52 $ 7,305 $ 877 Net charge-offs to average loans — % 0.34 % — % 0.35 % 0.04 % (in thousands; unaudited) June 30, 2026 March 31, 2026 December 31, 2025 Selected financial condition data: Total assets $ 3,856,720 $ 3,914,117 $ 3,904,778 Loans: Commercial and industrial $ 162,434 $ 159,028 $ 159,898 Real estate: Commercial owner-occupied 288,744 308,905 310,219 Commercial non-owner occupied 1,373,990 1,373,332 1,366,251 Construction 16,317 14,215 15,101 Home equity 101,404 98,445 99,222 Other residential 100,710 105,502 110,614 Installment and other consumer loans 57,377 56,292 59,548 Total loans $ 2,100,976 $ 2,115,719 $ 2,120,853 Non-accrual loans: 1 Commercial and industrial $ 5 $ 29 $ 524 Real estate: Commercial owner-occupied — — 315 Commercial non-owner occupied 8,118 8,118 25,387 Home equity 219 223 401 Other residential 67 70 72 Installment and other consumer loans 44 204 204 Total non-accrual loans $ 8,453 $ 8,644 $ 26,903 Non-accrual loans to total loans 0.40 % 0.41 % 1.27 % Classified loans (graded substandard and doubtful) $ 19,877 $ 17,939 $ 32,111 Classified loans as a percentage of total loans 0.95 % 0.85 % 1.51 % Total accruing loans 30-89 days past due $ 2,005 $ 683 $ 2,843 Total accruing loans 90+ days past due 1 $ 297 $ — $ — Allowance for credit losses to total loans 1.07 % 1.08 % 1.42 % Allowance for credit losses to non-accrual loans 2.66x 2.64x 1.12x Total deposits $ 3,369,900 $ 3,428,126 $ 3,415,542 Loan-to-deposit ratio 62.35 % 61.72 % 62.09 % Stockholders' equity $ 396,684 $ 394,492 $ 394,654 Book value per share $ 24.51 $ 24.37 $ 24.51 Tangible book value per share $ 19.92 $ 19.77 $ 19.87 Tangible common equity to tangible assets - Bank 9.03 % 8.70 % 8.59 % Tangible common equity to tangible assets - Bancorp 8.52 % 8.33 % 8.35 % Total risk-based capital ratio - Bank 14.61 % 14.09 % 13.90 % Total risk-based capital ratio - Bancorp 15.58 % 15.26 % 15.25 % Tier I Leverage Ratio to Avg Assets - Bancorp 8.66 % 8.23 % 8.26 % Tier I Leverage Ratio to Avg Assets - Bank 9.16 % 8.59 % 8.49 % Full-time equivalent employees 315 309 311 BANK OF MARIN BANCORP CONSOLIDATED STATEMENTS OF CONDITION (in thousands, except share data; unaudited) June 30, 2026 March 31, 2026 December 31, 2025 Assets Cash, cash equivalents and restricted cash $ 279,639 $ 236,644 $ 225,303 Investment securities: Available-for-sale (net of zero allowance for credit losses at June 30, 2026, March 31, 2026 and December 31, 2025, respectively) 1,242,831 1,326,191 1,327,812 Total investment securities 1,242,831 1,326,191 1,327,812 Loans, at amortized cost 2,100,976 2,115,719 2,120,853 Allowance for credit losses on loans (22,464 ) (22,823 ) (30,089 ) Loans, net of allowance for credit losses on loans 2,078,512 2,092,896 2,090,764 Goodwill 72,754 72,754 72,754 Bank-owned life insurance 71,324 71,095 71,306 Operating lease right-of-use assets 21,146 22,173 22,499 Bank premises and equipment, net 8,016 7,960 8,059 Core deposit intangible, net 1,520 1,716 1,916 Interest receivable and other assets 80,978 82,688 84,365 Total assets $ 3,856,720 $ 3,914,117 $ 3,904,778 Liabilities and Stockholders' Equity Liabilities Deposits: Non-interest bearing $ 1,237,322 $ 1,232,228 $ 1,254,416 Interest bearing: Transaction accounts 237,676 475,817 417,482 Savings accounts 225,353 226,680 232,109 Money market accounts 1,511,325 1,313,266 1,305,849 Time accounts 158,224 180,135 205,686 Total deposits 3,369,900 3,428,126 3,415,542 Borrowings and other obligations 625 668 709 Subordinated notes, net 43,955 43,905 43,905 Operating lease liabilities 23,493 24,553 24,747 Interest payable and other liabilities 22,063 22,373 25,269 Total liabilities 3,460,036 3,519,625 3,510,124 Stockholders' Equity Preferred stock, no par value, Authorized - 5,000,000 shares, none issued — — — Common stock, no par value, Authorized - 30,000,000 shares; issued and outstanding - 16,186,611, 16,189,707 and 16,102,687 at June 30, 2026, March 31, 2026 and December 31, 2025, respectively 216,050 215,648 214,910 Retained earnings 207,843 202,645 198,163 Accumulated other comprehensive loss, net of taxes (27,209 ) (23,801 ) (18,419 ) Total stockholders' equity 396,684 394,492 394,654 Total liabilities and stockholders' equity $ 3,856,720 $ 3,914,117 $ 3,904,778 BANK OF MARIN BANCORP CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME Three months ended Six months ended (in thousands, except per share amounts; unaudited) June 30, 2026 March 31, 2026 June 30, 2025 June 30, 2026 June 30, 2025 Interest income Interest and fees on loans $ 27,267 $ 26,534 $ 25,861 $ 53,801 $ 51,044 Interest on investment securities 13,427 13,869 8,423 27,296 16,684 Interest on due from banks 1,646 2,392 2,004 4,038 3,799 Total interest income 42,340 42,795 36,288 85,135 71,527 Interest expense Interest on interest-bearing transaction accounts 1,462 2,039 1,291 3,501 2,452 Interest on savings accounts 635 577 587 1,212 1,120 Interest on money market accounts 7,674 7,821 7,878 15,495 15,504 Interest on time accounts 965 1,242 1,559 2,207 3,349 Interest on borrowings and other obligations 6 6 1 12 2 Interest on subordinated notes 817 808 — 1,625 — Total interest expense 11,559 12,493 11,316 24,052 22,427 Net interest income 30,781 30,302 24,972 61,083 49,100 (Reversal of) provision for credit losses on loans (320 ) — — (320 ) 75 Provision for credit losses on unfunded loan commitments — — — — — Net interest income after provision for credit losses 31,101 30,302 24,972 61,403 49,025 Non-interest income Service charges on deposit accounts 563 563 550 1,126 1,098 Wealth management and trust services 543 596 612 1,139 1,175 Earnings on bank-owned life insurance, net 442 487 429 929 905 Debit card interchange fees, net 397 362 410 759 806 Dividends on Federal Home Loan Bank stock 199 855 362 1,054 737 Merchant interchange fees, net 142 118 90 260 186 Earnings on bank-owned life insurance death benefits 59 479 238 538 306 Losses on sale of investment securities — — (18,736 ) — (18,736 ) Other income 824 374 424 1,198 776 Total non-interest income (loss) 3,169 3,834 (15,621 ) 7,003 (12,747 ) Non-interest expense Salaries and related benefits 12,609 13,394 12,045 26,003 24,095 Occupancy and equipment 2,090 2,099 2,226 4,189 4,332 Professional services 1,371 1,093 908 2,464 1,845 Data processing 1,138 1,228 1,041 2,366 2,177 Federal Deposit Insurance Corporation insurance 555 730 421 1,285 809 Information technology 510 515 563 1,025 976 Depreciation and amortization 270 263 320 533 642 Directors' expense 261 285 279 546 583 Amortization of core deposit intangible 196 200 220 396 447 Charitable contributions 190 437 116 627 519 Deposit network fees 118 149 114 267 228 Other expense 2,289 2,146 2,297 4,435 4,343 Total non-interest expense 21,597 22,539 20,550 44,136 40,996 Income (loss) before provision for (benefit from) income taxes 12,673 11,597 (11,199 ) 24,270 (4,718 ) Provision for (benefit from) income taxes 3,427 3,087 (2,663 ) 6,514 (1,058 ) Net income (loss) $ 9,246 $ 8,510 $ (8,536 ) $ 17,756 $ (3,660 ) Net income (loss) per common share Basic $ 0.58 $ 0.53 $ (0.53 ) $ 1.11 $ (0.23 ) Diluted $ 0.58 $ 0.53 $ (0.53 ) $ 1.11 $ (0.23 ) Weighted average shares: Basic 15,952 15,925 15,989 15,938 15,983 Diluted 15,991 15,973 15,989 15,983 15,983 Comprehensive income (loss): Net income (loss) $ 9,246 $ 8,510 $ (8,536 ) $ 17,756 $ (3,660 ) Other comprehensive (loss) income: Change in net unrealized (losses) gains on available-for-sale securities (4,838 ) (7,642 ) (486 ) (12,480 ) 2,803 Reclassification adjustment for losses realized on the sale of available-for-sale securities in net loss — — 18,736 — 18,736 Amortization of net unrealized losses on securities transferred from available-for-sale to held-to-maturity — — 365 — 705 Other comprehensive (loss) income, before tax (4,838 ) (7,642 ) 18,615 (12,480 ) 22,244 Deferred tax (benefit) expense (1,430 ) (2,260 ) 5,503 (3,690 ) 6,576 Other comprehensive (loss) income, net of tax (3,408 ) (5,382 ) 13,112 (8,790 ) 15,668 Total comprehensive income $ 5,838 $ 3,128 $ 4,576 $ 8,966 $ 12,008 BANK OF MARIN BANCORP AVERAGE STATEMENTS OF CONDITION AND ANALYSIS OF NET INTEREST INCOME Three months ended Three months ended June 30, 2026 March 31, 2026 Interest Interest Average Income/ Yield/ Average Income/ Yield/ (in thousands) Balance Expense Rate Balance Expense Rate Assets Interest-earning deposits with banks 1 $ 176,889 $ 1,646 3.68 % $ 265,720 $ 2,392 3.60 % Investment securities 2, 3 1,329,846 13,465 4.05 % 1,374,555 13,906 4.05 % Loans1, 3, 4, 5 2,113,964 27,382 5.12 % 2,114,052 26,646 5.04 % Total interest-earning assets 1 3,620,699 42,493 4.64 % 3,754,327 42,944 4.58 % Cash and non-interest-bearing due from banks 32,830 32,496 Bank premises and equipment, net 7,965 8,007 Interest receivable and other assets, net 188,646 194,423 Total assets $ 3,850,140 $ 3,989,253 Liabilities and Stockholders' Equity Interest-bearing transaction accounts $ 363,579 $ 1,462 1.61 % $ 464,323 $ 2,039 1.78 % Savings accounts 235,698 635 1.08 % 228,635 577 1.02 % Money market accounts 1,351,175 7,674 2.28 % 1,367,142 7,821 2.32 % Time accounts including CDARS 165,017 965 2.35 % 192,553 1,242 2.62 % Borrowings and other obligations1 640 6 3.71 % 683 6 3.66 % Subordinated notes, net 43,923 817 7.44 % 43,873 808 7.36 % Total interest-bearing liabilities 2,160,032 11,559 2.15 % 2,297,209 12,493 2.21 % Demand accounts 1,247,995 1,244,595 Interest payable and other liabilities 46,785 49,432 Stockholders' equity 395,328 398,017 Total liabilities & stockholders' equity $ 3,850,140 $ 3,989,253 Tax-equivalent net interest income/margin1 $ 30,934 3.38 % $ 30,451 3.24 % Reported net interest income/margin1 $ 30,781 3.36 % $ 30,302 3.23 % Tax-equivalent net interest rate spread 2.49 % 2.37 % Six months ended Six months ended June 30, 2026 June 30, 2025 Interest Interest Average Income/ Yield/ Average Income/ Yield/ (in thousands) Balance Expense Rate Balance Expense Rate Assets Interest-earning deposits with banks1 $ 221,059 $ 4,038 3.63 % $ 172,136 $ 3,799 4.39 % Investment securities2, 3 1,352,077 27,370 4.05 % 1,269,850 16,822 2.65 % Loans 1, 3, 4, 5 2,114,008 54,028 5.08 % 2,073,423 51,254 4.92 % Total interest-earning assets1 3,687,144 85,436 4.61 % 3,515,409 71,875 4.07 % Cash and non-interest-bearing due from banks 32,664 37,608 Bank premises and equipment, net 7,986 7,046 Interest receivable and other assets, net 191,518 172,894 Total assets $ 3,919,312 $ 3,732,957 Liabilities and Stockholders' Equity Interest-bearing transaction accounts $ 413,673 $ 3,501 1.71 % $ 339,058 $ 2,452 1.46 % Savings accounts 232,186 1,212 1.05 % 224,798 1,120 1.00 % Money market accounts 1,359,115 15,495 2.30 % 1,210,326 15,504 2.58 % Time accounts including CDARS 178,709 2,207 2.49 % 223,057 3,349 3.03 % Borrowings and other obligations1 661 12 3.61 % 111 2 3.08 % FHLB long-term borrowings1 — — — % — — — % Subordinated debenture1, 5 43,898 1,625 7.40 % — — — % Total interest-bearing liabilities 2,228,242 24,052 2.18 % 1,997,350 22,427 2.26 % Demand accounts 1,246,304 1,252,711 Interest payable and other liabilities 48,101 44,709 Stockholders' equity 396,665 438,187 Total liabilities & stockholders' equity $ 3,919,312 $ 3,732,957 Tax-equivalent net interest income/margin1 $ 61,384 3.31 % $ 49,448 2.80 % Reported net interest income/margin 1 $ 61,083 3.29 % $ 49,100 2.78 % Tax-equivalent net interest rate spread 2.43 % 1.81 % 1 Interest income/expense is divided by actual number of days in the period times 360 days to correspond to stated interest rate terms, where applicable. 2 Yields on available-for-sale securities are calculated based on amortized cost balances rather than fair value, as changes in fair value are reflected as a component of stockholders' equity. Investment security interest is earned on 30/360 day basis monthly. 3 Yields and interest income on tax-exempt securities and loans are presented on a taxable-equivalent basis using the Federal statutory rate of 21 percent. 4 Average balances on loans outstanding include non-performing loans. The amortized portion of net loan origination fees is included in interest income on loans, representing an adjustment to the yield. 5 Net loan origination costs in interest income totaled $427 thousand, $398 thousand and $399 thousand for the three months ended June 30, 2026, March 31, 2026 and June 30, 2025 and totaled $825 thousand and $764 thousand for the six months ended June 30, 2026 and 2025, respectively. Source: Bank of Marin Bancorp