FUL · Fuller H B Co
Market Cap
$3.03B
Shares
53.79M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$3.47B
-2.7%
FY2025
Net Income
$151.97M
+16.7%
FY2025
Gross Margin
31.11%
+1.4pp
FY2025
Operating Margin
9.76%
-0.4pp
FY2024
Diluted EPS
$2.75
+19.6%
FY2025
Operating Cash Flow
$263.49M
-12.9%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | $3.51B | $3.47B | $3.57BG | $3.51BG | $3.75B | $3.28B | $2.79B | $2.9B | $3.04B | $2.31B | $2.09B | — | — | — | — | — | — | — | — | |
| — | $2.39B | $2.39B | $2.51B | $2.5B | $2.79B | $2.43B | $2.03B | $2.09B | $2.21B | $1.71B | $1.49B | $1.52B | $1.57B | $1.48B | $1.37B | $1.04B | $898.65M | $863.36M | $1.03B | |
| — | $1.12B | $1.08B | $1.06B | $1.01B | $963.7M | $845.32M | $756.65M | $806.92M | $828.16M | $598.99M | $605.82M | $568.04M | $533.29M | $570.17M | $517.28M | $403.83M | $358.17M | $371.3M | $364.46M | |
| — | — | 31.11% | 29.75% | 28.74% | 25.7% | 25.79% | 27.12% | 27.85% | 27.23% | 25.97% | 28.92% | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | $21.25M | $24.57M | $21.25M | $20.75M | $19.11M | $16.99M | — | |
| — | $745.43M | $725.59M | $713.66M | $653.76M | $640.98M | $592.71M | $538.33M | $580.93M | $590.27M | $479.47M | $407.64M | $397.56M | $383.45M | $374.67M | $354.74M | $286.87M | $263.55M | $264.14M | $254.9M | |
| — | $87.75M | $86.55M | $83.66M | $79.51M | $74.38M | $71.07M | $70.59M | $74.09M | $76.49M | $36.24M | $28.5M | $26.98M | $23.24M | $22.51M | $18.7M | $10.16M | — | — | — | |
| — | — | $178.32M | $174.71M | $159.84M | $146.98M | $143.17M | $138.82M | $141.21M | $145.13M | $87.32M | $77.69M | $74.89M | $65.52M | $58.8M | $54.49M | $39.05M | $38.81M | $46.75M | — | |
| — | — | $16.87M | $22.09M | $24.59M | -$449K | $787K | $4.58M | $14.54M | $8.88M | $18.03M | — | — | $3.23M | $9.78M | $28.09M | $0 | — | — | — | |
| — | — | $2.85B | $2.97B | $2.93B | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | $333.04M | — | $348.22M | $355.14M | $322.72M | $252.61M | $218.32M | $225.99M | $237.89M | $119.53M | $198.18M | $170.49M | $149.84M | $195.5M | $162.54M | $116.96M | $94.62M | $107.16M | $2.79M | |
| — | — | — | 9.76% | 10.12% | 8.61% | 7.71% | 7.82% | 7.8% | 7.82% | 5.18% | 9.46% | — | — | — | — | — | — | — | — | |
| — | — | — | $522.93M | $514.98M | $469.69M | $395.79M | $357.13M | $367.2M | $383.02M | $206.84M | $275.87M | $245.38M | $215.37M | $254.3M | $217.03M | $156.01M | $133.43M | $153.91M | — | |
| — | $6.9M | $4.82M | $4.68M | $3.94M | $7.78M | $9.48M | $11.42M | $12.18M | $11.77M | $3.93M | $2.05M | — | — | — | — | — | — | — | — | |
| — | — | $39.16M | -$1.98M | -$611K | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | $4.08M | $3.78M | $4.11M | $4.36M | $5.67M | $7.66M | $7.35M | $7.42M | $8.15M | $8.68M | $7.39M | $5.91M | $5.19M | $8.38M | $9.22M | $9.01M | $8.01M | $5.79M | $2.83M | |
| — | $243.2M | $215.42M | $182.66M | $234.16M | $251.93M | $216.85M | $158.36M | $172.83M | $156.73M | $60.6M | $163.44M | $138.35M | $79.31M | $127.54M | $89.55M | $102.42M | $76.62M | $114.62M | $10.21M | |
| — | $61.46M | $67.13M | $56.38M | $93.53M | $77.19M | $63.03M | $41.92M | $49.41M | -$6.36M | $9.81M | $48.92M | $55.86M | $34.35M | $39.95M | $30.48M | $31.21M | $20.33M | $36.73M | -$5.69M | |
| — | $185.74M | $151.97M | $130.26M | $144.91M | $180.31M | $161.39M | $123.72M | $130.82M | $171.21M | $59.42M | $121.66M | $86.68M | $49.77M | $96.76M | $125.62M | $89.11M | $70.88M | $83.65M | $18.89M | |
| — | — | 4.37% | 3.65% | 4.13% | 4.81% | 4.92% | 4.43% | 4.52% | 5.63% | 2.58% | 5.81% | — | — | — | — | — | — | — | — | |
| — | $73K | $106K | $139K | $82K | $94K | $82K | $69K | $27K | $24K | $48K | $254K | $417K | $378K | $425K | — | — | — | — | — | |
| — | $262.72M | $250.32M | $99.74M | $153.38M | -$797K | $194.01M | $164.46M | $67.37M | $110.05M | $121.49M | $86.22M | $6.75M | -$25.62M | $164.43M | $75M | $86.66M | — | — | — | |
| USD/shares | — | $3.40 | $2.78 | $2.37 | $2.67 | $3.37 | $3.05 | $2.38 | $2.57 | $3.38 | $1.18 | $2.43 | $1.72 | $1.00 | $1.94 | $2.53 | $1.82 | $1.46 | $1.73 | $0.37 |
| USD/shares | $4.60 – $4.90* | $3.36 | $2.75G | $2.30G | $2.59G | $3.26G | $2.97 | $2.36 | $2.52 | $3.29 | $1.15 | $2.37 | $1.69 | $0.97 | $1.89 | $2.48 | $1.79 | $1.43 | $1.70 | $0.36 |
| shares | — | — | 54.6M | 54.93M | 54.33M | 53.58M | 52.89M | 52.04M | 50.92M | 50.59M | 50.37M | 50.14M | 50.27M | 50.01M | 49.89M | 49.57M | 48.99M | 48.6M | 48.33M | 51.05M |
| shares | — | — | 55.36M | 56.63M | 55.96M | 55.27M | 54.32M | 52.52M | 51.98M | 51.98M | 51.62M | 51.27M | 51.39M | 51.26M | 51.14M | 50.62M | 49.87M | 49.61M | 49.12M | 51.84M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2008–FY2025: $432.45M in buybacks, $508.68M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
1.41×
Peer median 1.92×
EV/EBIT
—
Peer median 24.30×
P/E (TTM)
16.77×
Peer median 24.15×
EV/Adj. EBITDA (FY2025)
8.25×
Peer median 11.70×
Peer medians compare against the 37 similar-size Specialty Chemicals companies (of 63 listed).
EV/Adj. EBITDA uses the company-stated “Trailing twelve months Adjusted EBITDA”, extracted from the reconciliation in its SEC filings — the company's own non-GAAP definition, not an XBRL-tagged figure.
Valuation over time computed as of each quarter's filing date
EV/Adj. EBITDA uses the company-stated “Trailing twelve months Adjusted EBITDA”, extracted from the reconciliation in its SEC filings as it existed at each sample date — the company's own non-GAAP definition, not an XBRL-tagged figure. Each point's tooltip names its TTM or fiscal-year basis.
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Hygiene Health and Consumable Adhesives | $1,551,789,000 | $1,546,545,000 | $1,607,607,000 | $1,695,934,000 | $1,472,756,000 | $1,332,786,000 | $1,328,286,000 | $1,375,562,000 |
| Engineering Adhesives | $1,061,779,000 | $1,009,031,000 | $973,012,000 | $1,532,639,000 | $1,371,756,000 | $1,088,313,000 | $1,158,403,000 | $1,186,533,000 |
| Building Adhesives Solutions | $860,021,000 | $856,503,000 | $777,518,000 | — | — | — | — | — |
| Construction Adhesives | $860,021,000 | $856,503,000 | $777,518,000 | $520,610,000 | $433,519,000 | $369,170,000 | $396,580,000 | $454,149,000 |
| Americas Adhesives | — | — | — | — | — | — | — | $1,051,365,000 |
| Asia Pacific1 | — | — | — | — | — | — | — | $278,162,000 |
| EIMEA | — | — | — | — | — | — | — | $697,448,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Americas | $1,782,286,000 | $1,911,017,000 | $1,860,866,000 | $2,045,614,000 | $1,715,374,000 | $1,493,169,000 | $1,568,544,000 | $1,648,941,000 |
| United States | $1,521,418,000 | $1,623,854,000 | $1,551,846,000 | $1,692,903,000 | $1,421,623,000 | $1,248,495,000 | $1,309,056,000 | $1,374,147,000 |
| All Other Countries With Less Than 10 Percent Of Total | $1,152,658,000 | $1,143,451,000 | $1,135,111,000 | $1,174,552,000 | $1,013,217,000 | $859,815,000 | $1,240,640,000 | $1,322,895,000 |
| EIMEA | $1,046,605,000 | $1,026,169,000 | $1,021,887,000 | $1,028,645,000 | $917,946,000 | $756,194,000 | $793,937,000 | $866,057,000 |
| Asia Pacific | $644,698,000 | $631,550,000 | $628,181,000 | $674,924,000 | $644,711,000 | $540,906,000 | $534,519,000 | $526,004,000 |
| China | $447,066,000 | $438,512,000 | $430,948,000 | $462,587,000 | $433,998,000 | $351,204,000 | $347,304,000 | $343,960,000 |
| Germany | $352,447,000 | $362,919,000 | $393,029,000 | $419,141,000 | $409,193,000 | $330,755,000 | $0 | $0 |
By Product & Service (USD)
| Component | FY2019 | FY2018 | FY2017 |
|---|---|---|---|
| Durable Assembly | $593,607,000 | $629,897,000 | $483,683,000 |
| Engineering | $566,815,000 | $561,981,000 | $313,665,000 |
| Packaging | $465,861,000 | $475,288,000 | $455,458,000 |
| Paper and Other | $458,277,000 | $485,467,000 | $373,595,000 |
| Hygiene | $417,528,000 | $436,323,000 | $419,176,000 |
| Construction1 | $394,912,000 | $452,046,000 | $260,466,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|
| Engineering Adhesives | $193,038,000 | $187,346,000 | $168,873,000 | $135,913,000 | $103,974,000 | $136,299,000 | $119,391,000 | $17,852,000 |
| Hygiene Health and Consumable Adhesives | $187,413,000 | $215,088,000 | $165,786,000 | $138,366,000 | $130,789,000 | $115,961,000 | $120,513,000 | — |
| Construction Adhesives | $25,304,000 | $5,961,000 | $22,989,000 | $14,148,000 | $11,148,000 | $16,657,000 | $39,111,000 | -$15,255,000 |
| Americas Adhesives | — | — | — | — | — | $92,195,000 | $98,966,000 | $84,847,000 |
| Asia Pacific1 | — | — | — | — | — | $22,165,000 | $17,742,000 | $14,910,000 |
| EIMEA | — | — | — | — | — | $22,256,000 | $29,589,000 | $17,173,000 |
Operating Margin by Segment (%)
| Component | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|
| Hygiene Health and Consumable Adhesives | 12.1% | 13.4% | 9.8% | 9.4% | 9.8% | 8.7% | 8.8% |
| Engineering Adhesives | 19.1% | 19.3% | 11% | 9.9% | 9.6% | 11.8% | 10.1% |
| Construction Adhesives | 3% | 0.8% | 4.4% | 3.3% | 3% | 4.2% | 8.6% |
| Americas Adhesives | — | — | — | — | — | — | 9.4% |
| Asia Pacific1 | — | — | — | — | — | — | 6.4% |
| EIMEA | — | — | — | — | — | — | 4.2% |
Key facts
CIK
39368
CUSIP
359694106
13F (30d)
260 filings
260 filers
Visit website
Investor relations