Skip to main content

8-K

LXP Industrial Trust (LXP)

8-K 2023-05-04 For: 2023-05-03
View Original
Added on April 12, 2026

UNITED

STATES

SECURITIES

AND EXCHANGE COMMISSION

Washington,

D.C. 20549

FORM

8-K

CURRENT

REPORT

Pursuant

to Section 13 OR 15(d) of

The

Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): May 3, 2023

LXP INDUSTRIAL TRUST
(Exact<br> name of registrant as specified in its charter)
Maryland 1-12386 13-3717318
--- --- ---
(State<br> or other jurisdiction<br><br> <br>of<br> incorporation) (Commission<br> File Number) (IRS<br> Employer Identification No.)
One Penn Plaza, Suite 4015, New York, New York 10119-4015
--- ---
(Address<br> of principal executive offices) (Zip<br> Code)

(212)692-7200

(Registrant’s telephone number, including area code)

N/A

(Former name or former address, if changed since last report)

Check

the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

Written communications<br> pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material<br> pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
--- ---
Pre-commencement<br> communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
--- ---
Pre-commencement<br> communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
--- ---

Securities registered pursuant to Section 12(b) of the Act:

Title<br> of each class Trading<br> <br><br> Symbol(s) Name<br> of each exchange on which registered
Shares<br> of beneficial interest, par value $0.0001 per share, classified as Common Stock LXP New<br> York Stock Exchange
6.50%<br> Series C Cumulative Convertible Preferred Stock, par value $0.0001 per share LXPPRC New<br> York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Item 2.02. Results of Operations and Financial Condition.

On May 3, 2023, LXP Industrial Trust, or the Trust, issued a press release announcing its financial results for the quarter ended March 31, 2023. A copy of the press release is furnished herewith as Exhibit 99.1.

The information furnished pursuant to this “Item 2.02 - Results of Operations and Financial Condition”, including Exhibit 99.1, shall not be deemed to be “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, which we refer to as the Exchange Act, or otherwise subject to the liabilities of that section, and shall not be deemed to be incorporated by reference into any filing made by the Trust under the Exchange Act or Securities Act of 1933, as amended, which we refer to as the Securities Act, regardless of any general incorporation language in any such filing, except as shall be expressly set forth by specific reference in such a filing.

Item 7.01. Regulation FD Disclosure.

On May 3, 2023, the Trust made available supplemental information, which we refer to as the “Quarterly Supplemental Information, First Quarter 2023,” a copy of which is furnished herewith as Exhibit 99.2.

On May 3, 2023, the Trust’s management discussed the Trust’s financial results and certain aspects of the Trust’s business plan on a conference call with analysts and investors. Instructions to access a replay of the conference call are set forth in Exhibit 99.1.

The information furnished pursuant to this “Item 7.01 - Regulation FD Disclosure”, including Exhibit 99.2, shall not be deemed to be “filed” for the purposes of Section 18 of the Exchange Act or otherwise subject to the liabilities of that section, and shall not be deemed to be incorporated by reference into any filing made by the Trust under the Exchange Act or the Securities Act, regardless of any general incorporation language in any such filing, except as shall be expressly set forth by specific reference in such a filing. Information contained on the Trust’s web site is not incorporated by reference into this Current Report on Form 8-K.

Item 9.01. Financial Statements and Exhibits.

(d)       Exhibits

99.1 Press<br> Release dated May 3, 2023
99.2 Quarterly<br> Supplemental Information, First Quarter 2023
104 Cover<br> Page Interactive Data File (embedded within the XBRL document)

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

LXP Industrial Trust
Date: May 4, 2023 By: /s/ Beth Boulerice
Beth Boulerice
Chief Financial Officer

Exhibit99.1

LXP Industrial Trust<br><br><br><br>TRADED:NYSE: LXP<br><br><br><br>OnePenn Plaza, Suite 4015<br><br><br><br>NewYork, NY 10119-4015

FOR IMMEDIATE RELEASE

LXPINDUSTRIAL TRUST REPORTS FIRST QUARTER 2023 RESULTS

NewYork - May 3, 2023 - LXP Industrial Trust (“LXP”) (NYSE:LXP), a real estate investment trust focused on single-tenant warehouse/distribution real estate investments, today announced results for the quarter ended March 31, 2023.

FirstQuarter 2023 Highlights

Recorded Net Income attributable to common shareholders of $9.5 million, or $0.03 per diluted common share.
Generated Adjusted Company Funds From Operations available to all equityholders and unitholders - diluted (“Adjusted Company FFO”) of $50.3 million, or $0.17 per diluted common share.
--- ---
Completed 2.3 million square feet of lease extensions, raising industrial Base and Cash Base Rents by 45.0% and 28.5%, respectively.
--- ---
Increased Industrial Same-Store NOI to 5.0% in the first quarter compared to the same time period in 2022.
--- ---
Completed and placed into service a warehouse/distribution facility containing 0.4 million square feet in the Phoenix, Arizona market, subject to a 10-year lease.
--- ---
Completed construction of two warehouse/distribution facilities containing 2.1 million square feet in the Central Florida and Indianapolis, Indiana markets.
--- ---
Invested an aggregate of $34.6 million in development activities, including $31.0 million in six ongoing development projects.
--- ---
Disposed of one property for a gross sale price of $27.9 million.
--- ---

SubsequentEvents

Fully leased the 1.1 million square foot completed warehouse/distribution project in the Columbus, Ohio market.
Completed construction of a 1.1 million square foot warehouse/distribution facility in the Greenville - Spartanburg market.
--- ---

T. Wilson Eglin, Chairman and Chief Executive Officer of LXP, commented “We continue to execute exceptionally well on capturing market rent growth, with 2.3 million square feet leased during the quarter at Base and Cash Base rental increases of approximately 59% and 42%, respectively, when adjusted for one fixed rate renewal. Rents in our portfolio continue to be well below market and we look forward to a higher period of lease rollover in 2024. We completed an additional 2.5 million square feet of development projects in the quarter, including our 400,000 square foot Phoenix facility, which was placed into service, and subject to a 10-year lease with 3.5% annual escalations. Our development initiatives continue to produce favorable outcomes, and as a result, we are raising our estimate of cash stabilized yields on the remaining 4.3 million square foot development pipeline to a range of 6.0% to 6.5%.”

Page 2 of 12

FINANCIALRESULTS

Revenues

For the quarter ended March 31, 2023, total gross revenues were $85.1 million, compared with total gross revenues of $80.3 million for the quarter ended March 31, 2022. The increase is primarily attributable to revenue from acquisitions and stabilized development projects, which was partially offset by sales.

NetIncome Attributable to Common Shareholders

For the quarter ended March 31, 2023, net income attributable to common shareholders was $9.5 million, or $0.03 per diluted share, compared with net income attributable to common shareholders for the quarter ended March 31, 2022 of $9.0 million, or $0.03 per diluted share.

AdjustedCompany FFO

For the quarter ended March 31, 2023, LXP generated Adjusted Company FFO of $50.3 million, or $0.17 per diluted share, compared to Adjusted Company FFO for the quarter ended March 31, 2022 of $48.1 million, or $0.16 per diluted share.

Dividends/Distributions

LXP announced that it declared a regular quarterly common share/unit dividend/distribution for the quarter ending March 31, 2023 of $0.125 per common share/unit, which was paid April 17, 2023 to common shareholders/unitholders of record as of March 31, 2023.

LXP also announced that it declared a cash dividend of $0.8125 per share of Series C Cumulative Convertible Preferred Stock (“Series C Preferred”) for the quarter ending March 31, 2023, which is expected to be paid on May 15, 2023 to shareholders of record as of April 28, 2023.

TRANSACTIONACTIVITY

STABILIZEDDEVELOPMENT
Property Type Market Sq. Ft. Initial Cost Basis (000) Approximate Lease Term (Yrs) % Leased at Completion
--- --- --- --- --- --- --- --- ---
Warehouse/distribution^(1)^ Phoenix, Arizona 392,278 10.0 100%

All values are in US Dollars.

1. Substantially<br> completed and placed into service development project. LXP owns 93%. Initial cost basis<br> excludes $1.9 million of lease commissions and certain remaining costs, including developer<br> partner promote, if any. LXP funded an aggregate of $32.7 million as of March 31, 2023<br> for this project, of which, $1.6 million was funded in the first quarter of 2023.
Page 3 of 12
ONGOING DEVELOPMENT PROJECTS
Project (% owned) # of Buildings Market Estimated<br> <br>Sq. Ft. Estimated Project Cost(1) (000) GAAP Investment Balance  as of 03/31/23 (000) LXP Amount Funded<br> <br>as of<br> <br>03/31/23<br> <br>($000)^(2)^ Actual/Estimated Building  Completion Date % Leased as of 03/31/23
--- --- --- --- --- --- --- --- --- --- ---
Consolidated:
The Cubes at Etna East (95%)^(3)^ 1 Columbus, OH 1,074,840 $ 72,850 61,240 59,888 3Q 2022 (4)
Ocala (80%)^(3)^ 1 Central Florida 1,085,280 83,100 76,529 66,593 1Q 2023 —%
Mt. Comfort (80%)^(3)^ 1 Indianapolis, IN 1,053,360 65,500 61,614 52,119 1Q 2023 —%
South Shore (100%) 2 Central Florida 270,885 41,200 31,844 26,277 2Q 2023 —%
Smith Farms (90%)^(5)^ 2 Greenville-Spartanburg, SC 1,396,772 101,550 85,290 72,690 2Q 2023 —%
Cotton 303 (93%)^(6)^ 1 Phoenix, AZ 488,400 44,100 33,310 31,458 3Q 2023 —%
8 5,369,537 $ 408,300 349,827 309,025

All values are in US Dollars.

1. Estimated<br> project cost includes estimated tenant improvements and leasing costs and excludes potential<br> developer partner promote, if any.
2. Excludes<br> noncontrolling interests’ share.
--- ---
3. Base<br> building achieved substantial completion. Property is not in service as of March 31,<br> 2023.
--- ---
4. Subsequent<br> to quarter end, the property was fully leased subject to a 10-year lease with initial<br> annualized rent of approximately $5.2 million with 3.5% annual escalations.
--- ---
5. Subsequent<br> to quarter end, the base building comprised of 1,091,888 square feet was substantially<br> completed.
--- ---
6. Originally<br> a two building project. In March 2023, substantially completed and placed into service<br> a 392,278 square foot facility subject to a 10-year lease. Remaining project ongoing.
--- ---
LAND HELD FOR INDUSTRIAL DEVELOPMENT
---
Project (% owned) Market Approx. Developable Acres GAAP<br>Investment Balance  as<br>of 03/31/23 (000) LXP Amount Funded as of 03/31/23 (000)(1)
--- --- --- --- --- ---
Consolidated:
Reems & Olive (95.5%) Phoenix, AZ 320
Mt. Comfort Phase II (80%) Indianapolis, IN 116
ATL Fairburn JV (100%) Atlanta, GA 14
450

All values are in US Dollars.

Project (% owned) Market Approx. Developable Acres GAAP<br>Investment Balance as<br>of 03/31/23 (000) LXP<br>Amount Funded as<br>of 03/31/23<br> (000)(1)
Non-consolidated:
ETNA Park 70 (90%) Columbus, OH 66
ETNA Park 70 East (90%) Columbus, OH 21
87

All values are in US Dollars.

1. Excludes<br> noncontrolling interests’ share.
Page 4 of 12
PROPERTY DISPOSITIONS
Location Property Type Gross Disposition Price (000) Annualized Net Income(1) (000) Annualized NOI(1) (000) Month of Disposition % Leased
--- --- --- --- --- --- --- --- ---
Detroit, MI Industrial March 100%

All values are in US Dollars.

1. Generally,<br> quarterly period prior to sale, annualized.

The above property was sold at GAAP and Cash capitalization rates of 7.9%, respectively.

LEASING

During the first quarter of 2023, LXP executed the following lease extensions:

LEASE EXTENSIONS - SECOND GENERATION
Location Prior<br><br> <br>Term Lease<br><br> <br>ExpirationDate Sq. Ft.
Industrial
1 Lebanon IN 01/2024 01/2029 741,880
2 McDonough GA 10/2023 10/2030 676,000
3 Cleveland TN 03/2024 03/2031 851,370
3 TOTAL EXTENDED LEASES - SECOND GENERATION 2,269,250

As of March 31, 2023, LXP’s stabilized industrial portfolio was 99.5% leased. A total of 2.3 million square feet of extended industrial leases were entered into through March 31, 2023, with Base and Cash Base Rents increasing by 45.0% and 28.5%, respectively.

BALANCESHEET/CAPITAL MARKETS

As of March 31, 2023, LXP ended the quarter with net debt to Adjusted EBITDA at 6.3x. LXP’s total consolidated debt was $1.5 billion at quarter end with 91.4% at fixed rates. The total consolidated debt had a weighted-average term to maturity of 6.3 years and a weighted-average interest rate of 3.2% as of March 31, 2023.

2023EARNINGS GUIDANCE

LXP now estimates that its net income attributable to common shareholders for the year ended December 31, 2023 will be within an expected range of $0.18 to $0.22 per diluted common share. LXP reaffirms that its estimated Adjusted Company FFO for the year ended December 31, 2023, will be within an expected range of $0.66 and $0.70 per diluted common share. This guidance is forward looking, excludes the impact of certain items and is based on current expectations.

FIRSTQUARTER 2023 CONFERENCE CALL

LXP will host a conference call today, May 3, 2023, at 8:30 a.m. Eastern Time, to discuss its results for the quarter ended March 31, 2023. Interested parties may participate in this conference call by dialing 1-888-660-6082 or 1-929-201-6604. Conference ID is 1576583. A replay of the call will be available through August 1, 2023, at 1-800-770-2030 or 1-647-362-9199, pin code for all replay numbers is 1576583. A link to a live webcast of the conference call is available at www.lxp.com within the Investors section.

Page 5 of 12

LXP Industrial Trust (NYSE: LXP) is a publicly traded real estate investment trust (REIT) focused on single-tenant industrial real estate investments across the United States. LXP seeks to expand its industrial portfolio through acquisitions, build-to-suit transactions, sale-leaseback transactions, development projects and other transactions. For more information, including LXP’s Quarterly Supplemental Information package, or to follow LXP on social media, visit www.lxp.com.

Contact:

Investor or Media Inquiries for LXP Industrial Trust:

Heather Gentry, Senior Vice President of Investor Relations

LXP Industrial Trust

Phone: (212) 692-7200 E-mail: hgentry@lxp.com

Thisrelease contains certain forward-looking statements which involve known and unknown risks, uncertainties or other factors notunder LXP’s control which may cause actual results, performance or achievements of LXP to be materially different from the results,performance, or other expectations implied by these forward-looking statements. Factors that could cause or contribute to suchdifferences include, but are not limited to, those discussed under the headings “Management’s Discussion and Analysis ofFinancial Condition and Results of Operations” and “Risk Factors” in LXP’s periodic reports filed with the Securitiesand Exchange Commission, including risks related to: (1) national, regional and local economic and political climates, (2) theoutbreak of highly infectious or contagious diseases, (3) authorization by LXP’s Board of Trustees of future dividend declarations,(4) LXP’s ability to achieve its estimates of net income attributable to common shareholders and Adjusted Company FFO for theyear ending December 31, 2023, (5) the successful consummation of any lease, acquisition, build-to-suit, disposition, financingor other transaction, including achieving any estimated yields (6) the failure to continue to qualify as a real estate investmenttrust, (7) changes in general business and economic conditions, including the impact of any legislation, (8) competition, (9)inflation, increases in real estate construction costs and construction schedule delays, (10) changes in financial markets andinterest rates, (11) changes in accessibility of debt and equity capital markets, (12) future impairment charges, and (13) risksrelated to our investments in our non-consolidated joint ventures. Copies of the periodic reports LXP files with the Securitiesand Exchange Commission are available on LXP’s web site at www.lxp.com. Forward-lookingstatements, which are based on certain assumptions and describe LXP’s future plans, strategies and expectations, are generallyidentifiable by use of the words “believes,” “expects,” “intends,” “anticipates,”“estimates,” “projects”, “may,” “plans,” “predicts,” “will,”“will likely result,” “is optimistic,” “goal,” “objective” or similar expressions.Except as required by law, LXP undertakes no obligation to publicly release the results of any revisions to those forward-lookingstatements which may be made to reflect events or circumstances after the occurrence of unanticipated events. Accordingly, thereis no assurance that LXP’s expectations will be realized.

Referencesto LXP refer to LXP Industrial Trust and its consolidated subsidiaries. All interests in properties and loans are held, and allproperty operating activities are conducted, through special purpose entities, which are separate and distinct legal entitiesthat maintain separate books and records, but in some instances are consolidated for financial statement purposes and/or disregardedfor income tax purposes. The assets and credit of each special purpose entity with a property subject to a mortgage loan are notavailable to creditors to satisfy the debt and other obligations of any other person, including any other special purpose entityor affiliate. Consolidated entities that are not property owner subsidiaries do not directly own any of the assets of a propertyowner subsidiary (or the general partner, member of managing member of such property owner subsidiary), but merely hold partnership,membership or beneficial interests therein which interests are subordinate to the claims of the property owner subsidiary’s (orits general partner’s, member’s or managing member’s) creditors.

Page 6 of 12

Non-GAAPFinancial Measures - Definitions

LXP has used non-GAAP financial measures as defined by the Securities and Exchange Commission Regulation G in this Quarterly Earnings Release and in other public disclosures.

LXP believes that the measures defined below are helpful to investors in measuring our performance or that of an individual investment. Since these measures exclude certain items which are included in their respective most comparable measures under generally accepted accounting principles (“GAAP”), reliance on the measures has limitations; management compensates for these limitations by using the measures simply as supplemental measures that are weighed in balance with other GAAP measures. These measures are not necessarily indications of our cash flow available to fund cash needs. Additionally, they should not be used as an alternative to the respective most comparable GAAP measures when evaluating LXP’s financial performance or cash flow from operating, investing or financing activities or liquidity.

Adjusted EBITDA: Adjusted EBITDA represents EBITDA (earnings before interest, taxes, depreciation and amortization) modified to include other adjustments to GAAP net income for gains on sales of properties, impairment charges, debt satisfaction gains (losses), net, non-cash charges, net, straight-line adjustments, non-recurring charges, the non-cash impact of sales-type leases and adjustments for pro-rata share of non-wholly owned entities. LXP’s calculation of Adjusted EBITDA may not be comparable to similarly titled measures used by other companies. LXP believes that net income is the most directly comparable GAAP measure to Adjusted EBITDA.

Base Rent: Base Rent is calculated by making adjustments to GAAP rental revenue to exclude billed tenant reimbursements and lease termination income and to include ancillary income. Base Rent excludes reserves/write-offs of deferred rent receivable, as applicable. LXP believes Base Rent provides a meaningful measure due to the net lease structure of leases in the portfolio.

Cash Base Rent: Cash Base Rent is calculated by making adjustments to GAAP rental revenue to remove the impact of GAAP required adjustments to rental income such as adjustments for straight-line rents related to free rent periods and contractual rent increases. Cash Base Rent excludes billed tenant reimbursements, non-cash sales-type lease income and lease termination income and includes ancillary income. LXP believes Cash Base Rent provides a meaningful indication of an investments ability to fund cash needs.

Company Funds Available for Distribution (“FAD”): FAD is calculated by making adjustments to Adjusted Company FFO (see below) for (1) straight-line adjustments, (2) lease incentive amortization, (3) amortization of above/below market leases, (4) lease termination payments, net, (5) non-cash income related to sales-type leases, (6) non-cash interest, (7) non-cash charges, net, (8) capitalized interest and internal costs, (9) cash paid for second generation tenant improvements, and (10) cash paid for second genelease costs. Although FAD may not be comparable to that of other real estate investment trusts (“REITs”), LXP believes it provides a meaningful indication of its ability to fund cash needs. FAD is a non-GAAP financial measure and should not be viewed as an alternative measurement of operating performance to net income, as an alternative to net cash flows from operating activities or as a measure of liquidity.

First Generation Costs: Represents cash spend for tenant improvements and leasing costs for in-service development projects and expenditures contemplated at acquisition for recently acquired properties. Because all companies do not calculate First Generation Costs the same way, LXP’s presentation may not be comparable to similarly titled measures of other companies.

Funds from Operations (“FFO”) and Adjusted Company FFO: LXP believes that Funds from Operations, or FFO, which is a non-GAAP measure, is a widely recognized and appropriate measure of the performance of an equity REIT. LXP believes FFO is frequently used by securities analysts, investors and other interested parties in the evaluation of REITs, many of which present FFO when reporting their results. FFO is intended to exclude GAAP historical cost depreciation and amortization of real estate and related assets, which assumes that the value of real estate diminishes ratably over time. Historically, however, real estate values have risen or fallen with market conditions. As a result, FFO provides a performance measure that, when compared year over year, reflects the impact to operations from trends in occupancy rates, rental rates, operating costs, development activities, interest costs and other matters without the inclusion of depreciation and amortization, providing perspective that may not necessarily be apparent from net income.

The National Association of Real Estate Investment Trusts, or NAREIT, defines FFO as “net income (calculated in accordance with GAAP), excluding depreciation and amortization related to real estate, gains and losses from the sales of certain real estate assets, gains and losses from change in control and impairment write-downs of certain real estate assets and investments in entities when the impairment is directly attributable to decreases in value of depreciable real estate held by the entity. The reconciling items include amounts to adjust earnings from consolidated partially-owned entities and equity in earnings of unconsolidated affiliates to FFO.” FFO does not represent cash generated from operating activities in accordance with GAAP and is not indicative of cash available to fund cash needs.

LXP presents FFO available to common shareholders and unitholders - basic and also presents FFO available to all equityholders and unitholders - diluted on a company-wide basis as if all securities that are convertible, at the holder’s option, into LXP’s common shares, are converted at the beginning of the period. LXP also presents Adjusted Company FFO available to all equityholders and unitholders - diluted which adjusts FFO available to all equityholders and unitholders - diluted for certain items which we believe are not indicative of the operating results of LXP’s real estate portfolio. LXP believes this is an appropriate presentation as it is frequently requested by security analysts, investors and other interested parties. Since others do not calculate these measures in a similar fashion, these measures may not be comparable to similarly titled measures as reported by others. These measures should not be considered as an alternative to net income as an indicator of LXP’s operating performance or as an alternative to cash flow as a measure of liquidity.

Page 7 of 12

GAAP and Cash Yield or Capitalization Rate: GAAP and cash yields or capitalization rates are measures of operating performance used to evaluate the individual performance of an investment. These measures are estimates and are not presented or intended to be viewed as a liquidity or performance measure that present a numerical measure of LXP’s historical or future financial performance, financial position or cash flows. The yield or capitalization rate is calculated by dividing the annualized NOI (as defined below, except GAAP rent adjustments are added back to rental income to calculate GAAP yield or capitalization rate) the investment is expected to generate, (or has generated) divided by the acquisition/completion cost, (or sale price). Stabilized yields assume 100% occupancy and the payment of estimated costs to achieve 100% occupancy including partner promotes, if any.

Net Operating Income (“NOI”): NOI is a measure of operating performance used to evaluate the individual performance of an investment. This measure is not presented or intended to be viewed as a liquidity or performance measure that presents a numerical measure of LXP’s historical or future financial performance, financial position or cash flows. LXP defines NOI as operating revenues (rental income (less GAAP rent adjustments, non-cash income related to sales-type leases and lease termination income, net), and other property income) less property operating expenses. Other REITs may use different methodologies for calculating NOI, and accordingly, LXP’s NOI may not be comparable to other companies. Because NOI excludes general and administrative expenses, interest expense, depreciation and amortization, acquisition-related expenses, other nonproperty income and losses, and gains and losses from property dispositions, it provides a performance measure that, when compared year over year, reflects the revenues and expenses directly associated with owning and operating commercial real estate and the impact to operations from trends in occupancy rates, rental rates, and operating costs, providing a perspective on operations not immediately apparent from net income. LXP believes that net income is the most directly comparable GAAP measure to NOI.

Same-Store NOI: Same-Store NOI represents the NOI for consolidated properties that were owned, stabilized and included in our portfolio for two comparable reporting periods. As Same-Store NOI excludes the change in NOI from acquired and disposed of properties, it highlights operating trends such as occupancy levels, rental rates and operating costs on properties. Other REITs may use different methodologies for calculating Same-Store NOI, and accordingly, LXP’s Same-Store NOI may not be comparable to other REITs. Management believes that Same-Store NOI is a useful supplemental measure of LXP’s operating performance. However, Same-Store NOI should not be viewed as an alternative measure of LXP’s financial performance since it does not reflect the operations of LXP’s entire portfolio, nor does it reflect the impact of general and administrative expenses, acquisition-related expenses, interest expense, depreciation and amortization costs, other nonproperty income and losses, the level of capital expenditures and leasing costs necessary to maintain the operating performance of LXP’s properties, or trends in development and construction activities which are significant economic costs and activities that could materially impact LXP’s results from operations. LXP believes that net income is the most directly comparable GAAP measure to Same-Store NOI.

Second Generation Costs: Represents cash spend for tenant improvements and leasing costs to maintain revenues at existing properties and are a component of the FAD calculation. LXP believes that second generation building improvements represent an investment in existing stabilized properties.

Stabilized Portfolio: All real estate properties other than acquired or developed properties that have not achieved 90% occupancy within one-year of acquisition or substantial completion. Non-stabilized, substantially completed development projects are classified within investments in real estate under construction.

Page 8 of 12

LXPINDUSTRIAL TRUST AND CONSOLIDATED SUBSIDIARIES

CONDENSEDCONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited and in thousands, except share and per share data)

Three months ended March 31,
2023 2022
Gross revenues:
Rental revenue $ 83,417 $ 78,536
Other revenue 1,658 1,742
Total gross revenues 85,075 80,278
Expense applicable to revenues:
Depreciation and amortization (45,741 ) (44,506 )
Property operating (15,243 ) (14,616 )
General and administrative (9,242 ) (10,737 )
Non-operating income 194 32
Interest and amortization expense (11,393 ) (10,682 )
Impairment charges (3,523 )
Change in allowance for credit loss (79 )
Gains on sales of properties 7,879 255
Income before provision for income taxes and equity in earnings of non-consolidated entities 7,927 24
Provision for income taxes (216 ) (417 )
Equity in earnings of non-consolidated entities 3,604 11,301
Net income 11,315 10,908
Less net income attributable to noncontrolling interests (149 ) (286 )
Net income attributable to LXP Industrial Trust shareholders 11,166 10,622
Dividends attributable to preferred shares – Series C (1,572 ) (1,572 )
Allocation to participating securities (72 ) (61 )
Net income attributable to common shareholders $ 9,522 $ 8,989
Net income attributable to common shareholders - per common share basic $ 0.03 $ 0.03
Weighted-average common shares outstanding – basic 290,080,508 283,640,465
Net income attributable to common shareholders - per common share diluted $ 0.03 $ 0.03
Weighted-average common shares outstanding – diluted 291,040,466 289,067,778
Page 9 of 12

LXPINDUSTRIAL TRUST AND CONSOLIDATED SUBSIDIARIES

CONDENSEDCONSOLIDATED BALANCE SHEETS

(Unaudited and in thousands, except share and per share data)

December 31, 2022
Assets:
Real estate, at cost 3,732,558 $ 3,691,066
Real estate - intangible assets 328,607 328,607
Land held for development 84,507 84,412
Investments in real estate under construction 349,827 361,924
Real estate, gross 4,495,499 4,466,009
Less: accumulated depreciation and amortization 845,338 800,470
Real estate, net 3,650,161 3,665,539
Assets held for sale 44,286 66,434
Right-of-use assets, net 22,967 23,986
Cash and cash equivalents 42,923 54,390
Restricted cash 120 116
Investments in non-consolidated entities 52,571 58,206
Deferred expenses, net 25,485 25,207
Investment in a sales-type lease, net 61,680 61,233
Rent receivable – current 4,141 3,030
Rent receivable – deferred 74,394 71,392
Other assets 26,353 24,314
Total assets 4,005,081 $ 4,053,847
Liabilities and Equity:
Liabilities:
Mortgages and notes payable, net 69,288 $ 72,103
Term loan payable, net 299,084 298,959
Senior notes payable, net 989,636 989,295
Trust preferred securities, net 127,719 127,694
Dividends payable 38,164 38,416
Liabilities held for sale 1,889 1,150
Operating lease liabilities 23,985 25,118
Accounts payable and other liabilities 57,170 74,261
Accrued interest payable 10,431 9,181
Deferred revenue - including below market leases, net 10,959 11,452
Prepaid rent 15,994 15,215
Total liabilities 1,644,319 1,662,844
Commitments and contingencies
Equity:
Preferred shares, par value 0.0001 per share; authorized 100,000,000 shares:
Series C Cumulative Convertible Preferred, liquidation preference 96,770; 1,935,400 shares issued and outstanding 94,016 94,016
Common shares, par value 0.0001 per share; authorized 600,000,000 shares,
292,557,721 and 291,719,310 shares issued and outstanding in 2023 and 2022, respectively 29 29
Additional paid-in-capital 3,320,185 3,320,087
Accumulated distributions in excess of net income (1,105,875 ) (1,079,087 )
Accumulated other comprehensive income 14,169 17,689
Total shareholders’ equity 2,322,524 2,352,734
Noncontrolling interests 38,238 38,269
Total equity 2,360,762 2,391,003
Total liabilities and equity 4,005,081 $ 4,053,847

All values are in US Dollars.

Page 10 of 12

LXP INDUSTRIAL TRUST AND CONSOLIDATED SUBSIDIARIES

EARNINGS PER SHARE

(Unaudited and in thousands, except share and per share data)

Three Months Ended March 31,
2023 2022
EARNINGS PER SHARE:
Basic:
Net income attributable to common shareholders $ 9,522 $ 8,989
Weighted-average number of common shares outstanding - basic 290,080,508 283,640,465
Net income  attributable to common shareholders - per common share basic $ 0.03 $ 0.03
Diluted:
Net income attributable to common shareholders - basic $ 9,522 $ 8,989
Impact of assumed conversions 3
Net income attributable to common shareholders $ 9,525 $ 8,989
Weighted-average common shares outstanding - basic 290,080,508 283,640,465
Effect of dilutive securities:
Unvested share-based payment awards 127,871 1,078,891
Shares issuable under forward sales agreements 4,348,422
Operating partnership units 832,087
Weighted-average common shares outstanding - diluted 291,040,466 289,067,778
Net income attributable to common shareholders - per common share diluted $ 0.03 $ 0.03
Page 11 of 12

LXP INDUSTRIAL TRUST AND CONSOLIDATED SUBSIDIARIES

ADJUSTED COMPANY FUNDS FROM OPERATIONS & COMPANY FUNDS AVAILABLE FOR DISTRIBUTION

(Unaudited and in thousands, except share and per share data)

Three Months Ended
March 31,
2023 2022
FUNDS FROM OPERATIONS:
Basic and Diluted:
Net income attributable to common shareholders $ 9,522 $ 8,989
Adjustments:
Depreciation and amortization 44,860 43,850
Impairment charges - real estate 3,523
Noncontrolling interests - OP units 3 89
Amortization of leasing commissions 881 656
Joint venture and noncontrolling interest adjustment 2,400 3,150
Gains on sales of properties, including our share of non-consolidated entities (12,654 ) (11,526 )
FFO available to common shareholders and unitholders - basic 48,535 45,208
Preferred dividends 1,572 1,572
Amount allocated to participating securities 72 61
FFO available to all equityholders and unitholders - diluted 50,179 46,841
Allowance for credit loss 79
Transaction costs^(1)^ 4 89
Other non-recurring costs^(2)^ 1,181
Noncontrolling interest adjustments (4 )
Adjusted Company FFO available to all equityholders and unitholders - diluted 50,258 48,111
FUNDS AVAILABLE FOR DISTRIBUTION:
Adjustments:
Straight-line adjustments (3,087 ) (3,502 )
Lease incentives 96 134
Amortization of above/below market leases (449 ) (480 )
Sales-type lease non-cash income (526 )
Non-cash interest 819 819
Non-cash charges, net 2,247 2,098
Capitalized interest and internal costs (2,232 ) (1,166 )
Second generation tenant improvements (162 ) (4,232 )
Second generation lease costs (162 ) (141 )
Joint venture and noncontrolling interest adjustment (70 ) (349 )
Company Funds Available for Distribution $ 46,732 $ 41,292
Per Common Share and Unit Amounts
Basic:
FFO $ 0.17 $ 0.16
Diluted:
FFO $ 0.17 $ 0.16
Adjusted Company FFO $ 0.17 $ 0.16
Basic:
Weighted-average common shares outstanding - basic EPS 290,080,508 283,640,465
Operating partnership units^(3)^ 832,087 871,037
Weighted-average common shares outstanding - basic FFO 290,912,595 284,511,502
Diluted:
Weighted-average common shares outstanding - diluted EPS 291,040,466 289,067,778
Operating partnership units^(3)^ 871,037
Unvested share-based payment awards 59,384
Preferred shares - Series C 4,710,570 4,710,570
Weighted-average common shares outstanding - diluted FFO 295,751,036 294,708,769

(1) Includes costs related to entering into a sales-type lease and other investment costs.

(2) Includes strategic alternatives and costs related to shareholder activism.

(3) Includes OP units other than OP units held by us.

Page 12 of 12

LXP INDUSTRIAL TRUST AND CONSOLIDATED SUBSIDIARIES

RECONCILIATION OF NON-GAAP MEASURES

2023 EARNINGS GUIDANCE

Twelve Months Ended <br>December 31, 2023
Range
Estimated:
Net income attributable to common shareholders per diluted common share^(1)^ $ 0.18 $ 0.22
Depreciation and amortization 0.66 0.66
Impact of capital transactions (0.18 ) (0.18 )
Estimated Adjusted Company FFO per diluted common share $ 0.66 $ 0.70

(1) Assumes all convertible securities are dilutive.

Exhibit 99.2

QUARTERLY SUPPLEMENTAL INFORMATION FIRST QUARTER 2023

TABLE OF CONTENTSMarch 31, 2023
**** PAGE PAGE
--- --- --- --- --- ---
SUMMARY / HIGHLIGHTS 3 TENANT DATA
TOP<br> 15 TENANTS 17
FINANCIAL DATA QUARTERLY<br> LEASING SUMMARY 18
CONSOLIDATED<br> BALANCE SHEETS 4 LEASE<br> ROLLOVER SCHEDULE 19
CONSOLIDATED<br> STATEMENTS OF OPERATIONS 5 PROPERTY<br> LEASES AND VACANCIES 20
NON-GAAP<br> FINANCIAL DATA 6
SELECT<br> CREDIT METRICS SUMMARY 10 DEBT
OTHER<br> FINANCIAL DATA 11 MORTGAGES<br> AND NOTES PAYABLE 29
DEBT<br> MATURITY SCHEDULE 31
CAPITAL DEPLOYMENT / RECYCLING DEBT<br> COVENANTS 32
QUARTERLY<br> INVESTMENTS / CAPITAL RECYCLING 12
DEVELOPMENT<br> SUMMARY 13 COMPONENTS OF NET ASSET VALUE 33
CAPITAL<br> EXPENDITURES AND LEASING COSTS 14
NON-GAAP MEASURES DEFINITIONS 34
PORTFOLIO DATA
SAME<br> STORE DATA 15 APPENDIX - OTHER PORTFOLIO 38
INDUSTRIAL<br> PORTFOLIO INFORMATION 16
INVESTOR INFORMATION 39

ThisQuarterly Supplemental Information contains certain forward-looking statements which involve known and unknown risks, uncertaintiesor other factors not under the control of LXP Industrial Trust (“LXP”), which may cause actual results, performanceor achievements of LXP and its subsidiaries to be materially different from the results, performance, or other expectations impliedby these forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to,those discussed under the headings “Management’s Discussion and Analysis of Financial Condition and Results of Operations”and “Risk Factors” in LXP’s periodic reports filed with the Securities and Exchange Commission, including risks relatedto: (1) national, regional and local economic and political climates, (2) the outbreak of highly infectious or contagious diseases,(3) the authorization by LXP’s Board of Trustees of future dividend declarations, (4) the successful consummation of any lease,acquisition, build-to-suit, disposition, financing or other transaction, (5) the failure to continue to qualify as a real estateinvestment trust, (6) changes in general business and economic conditions, including the impact of any legislation, (7) competition,(8) inflation, increases in real estate construction costs and construction schedule delays, (9) changes in financial marketsand interest rates, (10) changes in accessibility of debt and equity capital markets, (11) future impairment charges, and (12)risks related to our investments in our non-consolidated joint ventures. Copies of the periodic reports LXP files with the Securitiesand Exchange Commission are available on LXP’s web site at www.lxp.com. Forward-looking statements, which are based on certainassumptions and describe LXP’s future plans, strategies and expectations, are generally identifiable by use of the words “believes,”“expects,” “intends,” “anticipates,” “estimates,” “projects”, “may,”“plans,” “predicts,” “will,” “will likely result,” “is optimistic,”“goal,” “objective” or similar expressions. Except as required by law, LXP undertakes no obligation topublicly release the results of any revisions to those forward-looking statements which may be made to reflect events or circumstancesafter the occurrence of unanticipated events. Accordingly, there is no assurance that LXP’s expectations will be realized.

Seedefinitions of non-GAAP measures and reconciliations to applicable GAAP measures in this document. All information is on a consolidatedbasis unless noted.


SUMMARY / HIGHLIGHTSMarch31, 2023

LXP is a real estate investment trust (“REIT”) focused on single-tenant industrial real estate investments. LXP has been a publicly traded REIT since 1993 (NYSE: LXP). LXP’s investment strategy is focused on the acquisition and development of high quality and well-located industrial warehouse and distribution facilities.

Quarterly Highlights Portfolio Statistics
- Net Income - $0.03<br> per diluted common share # of Properties: 116
- Adjusted Company<br> FFO - $0.17 per diluted common share # of States: 20
- Completed 2.3<br> million square feet of  lease extensions, raising industrial Base and Cash Base Rents by 45.0% and 28.5%, respectively Square Footage: 54.2<br> million
- Industrial Same-Store<br> NOI increased 5.0% quarter to date 2023 compared to 2022 Ongoing<br> Development Projects: 6
- Completed<br> and placed into service a warehouse/distribution facility containing 0.4 million square feet in the Phoenix, Arizona market,<br> subject to a 10-year lease Portfolio % Leased: 99.5%
- Completed construction<br> of two warehouse/distribution facilities containing 2.1 million square feet in the Central Florida and Indianapolis, Indiana<br> markets # of Leases: 139
- Invested an aggregate<br> of $34.6 million in development activities, including $31.0 million in six ongoing development projects Weighted-Average Lease Term (ABR): 6.1<br> years
- Disposed of one<br> property for a gross sales price of $27.9 million Weighted-Average<br> Age: 9.6<br> years
- Net Debt to Adjusted<br> EBITDA ratio was 6.3x at quarter end Developable Land:^(1)^ 537<br> acres

Footnote

(1)       Includes consolidated and non-consolidated developable land.

3
CONSOLIDATED BALANCE SHEETS(Unaudited and in thousands, except share and per share data)
December 31, 2022
--- --- --- --- --- ---
Assets:
Real estate, at cost 3,732,558 $ 3,691,066
Real estate - intangible assets 328,607 328,607
Land held for development 84,507 84,412
Investments in real estate under construction 349,827 361,924
Real estate, gross 4,495,499 4,466,009
Less: accumulated depreciation and amortization 845,338 800,470
Real estate, net 3,650,161 3,665,539
Assets held for sale 44,286 66,434
Right-of-use assets, net 22,967 23,986
Cash and cash equivalents 42,923 54,390
Restricted cash 120 116
Investments in non-consolidated entities 52,571 58,206
Deferred expenses, net 25,485 25,207
Investment in a sales-type lease, net 61,680 61,233
Rent receivable - current 4,141 3,030
Rent receivable - deferred 74,394 71,392
Other assets 26,353 24,314
Total assets 4,005,081 $ 4,053,847
Liabilities and Equity:
Liabilities:
Mortgages and notes payable, net 69,288 $ 72,103
Term loan payable, net 299,084 298,959
Senior notes payable, net 989,636 989,295
Trust preferred securities, net 127,719 127,694
Dividends payable 38,164 38,416
Liabilities held for sale 1,889 1,150
Operating lease liabilities 23,985 25,118
Accounts payable and other liabilities 57,170 74,261
Accrued interest payable 10,431 9,181
Deferred revenue - including below market leases, net 10,959 11,452
Prepaid rent 15,994 15,215
Total liabilities 1,644,319 1,662,844
Commitments and contingencies
Equity:
Preferred shares, par value 0.0001 per share; authorized 100,000,000 shares:
Series C Cumulative Convertible Preferred, liquidation preference 96,770; 1,935,400 shares issues and outstanding 94,016 94,016
Common shares, par value 0.0001 per share; authorized 600,000,000 shares, 292,557,721 and 291,719,310 shares issued and outstanding in 2023 and 2022, respectively 29 29
Additional paid-in-capital 3,320,185 3,320,087
Accumulated distributions in excess of net income (1,105,875 ) (1,079,087 )
Accumulated other comprehensive income 14,169 17,689
Total shareholders’ equity 2,322,524 2,352,734
Noncontrolling interests 38,238 38,269
Total equity 2,360,762 2,391,003
Total liabilities and equity 4,005,081 $ 4,053,847

All values are in US Dollars.

4
CONSOLIDATED STATEMENTS OF OPERATIONS(Unaudited and in thousands, except share and per share data)
Three months ending March 31,
--- --- --- --- --- --- ---
2023 2022
Gross revenues:
Rental revenue $ 83,417 $ 78,536
Other revenue 1,658 1,742
Total gross revenues 85,075 80,278
Expenses applicable to revenues:
Depreciation and amortization (45,741 ) (44,506 )
Property operating (15,243 ) (14,616 )
General and administrative (9,242 ) (10,737 )
Non-operating income 194 32
Interest and amortization expense (11,393 ) (10,682 )
Impairment charges (3,523 )
Change in allowance for credit loss (79 )
Gains on sales of properties 7,879 255
Income before provision for income taxes and equity in earnings of non-consolidated entities 7,927 24
Provision for income taxes (216 ) (417 )
Equity in earnings of non-consolidated entities 3,604 11,301
Net income 11,315 10,908
Less net income attributable to noncontrolling interests (149 ) (286 )
Net income attributable to LXP Industrial Trust shareholders 11,166 10,622
Dividends attributable to preferred shares - Series C (1,572 ) (1,572 )
Allocation to participating securities (72 ) (61 )
Net income attributable to common shareholders $ 9,522 $ 8,989
Net income attributable to common shareholders - per common share basic $ 0.03 $ 0.03
Weighted-average common shares outstanding - basic 290,080,508 283,640,465
Net income attributable to common shareholders - per common share diluted $ 0.03 $ 0.03
Weighted-average common shares outstanding - diluted 291,040,466 289,067,778
5
NON-GAAP FINANCIAL DATA(Unaudited and in thousands, except share and per share data)
Three months ending March 31,
--- --- --- --- --- --- ---
2023 2022
FUNDS FROM OPERATIONS:
Basic and Diluted:
Net income attributable to common shareholders $ 9,522 $ 8,989
Adjustments:
Depreciation and amortization 44,860 43,850
Impairment charges - real estate 3,523
Noncontrolling interest - OP units 3 89
Amortization of leasing commissions 881 656
Joint venture and noncontrolling interest adjustment 2,400 3,150
Gain on sales of properties, including our share of non-consolidated entities (12,654 ) (11,526 )
FFO available to common shareholders and unitholders - basic 48,535 45,208
Preferred dividends 1,572 1,572
Amount allocated to participating securities 72 61
FFO available to common equityholders and unitholders - diluted 50,179 46,841
Allowance for credit losses 79
Transaction costs^(1)^ 4 89
Debt satisfaction losses, net, including our share of non-consolidated entities
Other non-recurring costs^(2)^ 1,181
Noncontrolling interest adjustments (4 )
Adjusted Company FFO available to all equityholders and unitholders - diluted $ 50,258 $ 48,111
Per Common Share and Unit Amounts:
Basic:
FFO $ 0.17 $ 0.16
Diluted:
FFO $ 0.17 $ 0.16
Adjusted Company FFO $ 0.17 $ 0.16
Weighted-Average Common Shares:
Basic:
Weighted-average common shares outstanding - basic EPS 290,080,508 283,640,465
Operating partnership units ^(3)^ 832,087 871,037
Weighted-average common shares outstanding - basic FFO 290,912,595 284,511,502
Diluted:
Weighted-average common shares outstanding - diluted EPS 291,040,466 289,067,778
Operating partnership units ^(3)^ 871,037
Unvested share-based payments awards 59,384
Preferred shares - Series C 4,710,570 4,710,570
Weighted-average common shares outstanding - diluted FFO 295,751,036 294,708,769

(1) Includes costs related to entering into a sales-type lease and other investment costs.

(2) Includes strategic alternatives and costs related to shareholder activism.

(3) Includes OP units other than OP units held by us.

6
NON-GAAP FINANCIAL DATA (CONTINUED)(Unaudited and in thousands)
Three months ending March 31,
--- --- --- --- --- --- ---
2023 2022
Adjusted Company FFO available to all equityholders and unitholders - diluted $ 50,258 $ 48,111
FUNDS AVAILABLE FOR DISTRIBUTION
Adjustments:
Straight-line adjustments (3,087 ) (3,502 )
Lease incentives 96 134
Amortization of above/below market leases (449 ) (480 )
Sales-type lease non-cash income (526 )
Non-cash interest 819 819
Non-cash charges, net 2,247 2,098
Capitalized interest and internal costs (2,232 ) (1,166 )
Second generation tenant improvements (162 ) (4,232 )
Second generation lease costs (162 ) (141 )
Joint venture and non-controlling interests adjustment (70 ) (349 )
Company Funds Available for Distribution $ 46,732 $ 41,292
7
NON-GAAP FINANCIAL DATA (CONTINUED)****($000)
Net Operating Income (“NOI”): Three months ending March 31,
--- --- --- --- --- --- ---
2023 2022
Net income $ 11,315 $ 10,908
Interest and amortization expense 11,393 10,682
Provision for income taxes 216 417
Depreciation and amortization 45,741 44,506
General and administrative 9,242 10,737
Transaction costs 4 89
Non-operating/advisory fee income (1,402 ) (1,483 )
Gains on sales of properties (7,879 ) (255 )
Impairment charges 3,523
Equity in earnings of non-consolidated entities (3,604 ) (11,301 )
Straight-line adjustments (3,087 ) (3,502 )
Lease incentives 96 134
Amortization of above/below market leases (449 ) (480 )
Sales-type lease adjustments (447 )
NOI 64,662 60,452
Less NOI:
Acquisitions, development and dispositions (4,825 ) (3,494 )
Same-Store NOI $ 59,837 $ 56,958
8
NON-GAAP FINANCIAL DATA (CONTINUED)****($000)
Adjusted EBITDA:
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
3/31/2023 12/31/2022 9/30/2022 6/30/2022 Trailing 12 Months
Net income attributable to
LXP Industrial Trust shareholders $ 11,166 $ 38,473 $ 23,390 $ 41,298 $ 114,327
Interest and amortization expense 11,393 12,659 11,255 10,821 46,128
Provision for income taxes 216 151 271 263 901
Depreciation and amortization 45,741 45,922 44,946 45,193 181,802
Straight-line adjustments (3,087 ) (2,519 ) (2,078 ) (3,313 ) (10,997 )
Sales-type lease non-cash income (526 ) (342 ) (868 )
Lease incentives 96 127 128 129 480
Amortization of above/below market leases (449 ) (449 ) (455 ) (481 ) (1,834 )
Gains on sales of properties (7,879 ) (6,143 ) (24,841 ) (27,855 ) (66,718 )
Impairment charges 3,523 580 628 1,829 6,560
Debt satisfaction losses, net 119 119
Selling profit from sales-type leases (37,745 ) (9,314 ) (47,059 )
Sales-type lease adjustments 83 4,212 13 (13 ) 4,295
Non-cash charges, net 2,247 1,846 1,941 1,598 7,632
Non-recurring strategic alternatives and activism costs 639 753 1,392
Pro-rata share adjustments:
Non-consolidated entities adjustment (566 ) 2,983 5,012 (1,487 ) 5,942
Noncontrolling interests adjustment (46 ) 1,480 (1 ) 35 1,468
Adjusted EBITDA $ 61,912 $ 61,235 $ 60,967 $ 59,456 $ 243,570
9
SELECT CREDIT METRICS SUMMARY (1)
12/31/2020 12/31/2021 12/31/2022 3/31/2023
--- --- --- --- ---
Adjusted<br> Company FFO Payout Ratio 55.6% 56.7% 72.4% 73.6%
Unencumbered<br> Assets $3.8<br> billion $4.2<br> billion $4.5<br> billion $4.5<br> billion
Unencumbered<br> NOI 89.3% 92.6% 93.4% 93.8%
(Debt<br> + Preferred) / Gross Assets 32.5% 33.4% 32.1% 32.4%
Debt/Gross<br> Assets 30.4% 31.4% 30.1% 30.5%
Secured<br> Debt / Gross Assets 3.1% 1.7% 1.5% 1.4%
Unsecured<br> Debt / Unencumbered Assets 32.1% 33.5% 31.3% 31.7%
Net<br> Debt / Adjusted EBITDA ^(2)^ 4.8x 5.5x 6.4x 6.3x
(Net<br> Debt + Preferred) / Adjusted EBITDA ^(2)^ 5.1x 5.8x 6.9x 6.7x
Credit<br> Facilities Availability ^(3)^ $600.0<br> million $600.0<br> million $600.0<br> million $600.0<br> million
Footnotes
--- ---
(1) LXP<br> believes these credit metrics provide investors with additional information to evaluate its liquidity and performance.
(2) Includes<br> prorata share of non-consolidated assets.  Adjusted EBITDA is for the last 12 months.
(3) Subject<br> to covenant compliance.
10
OTHER FINANCIAL DATA 3/31/2023 ($000)

RentEstimates for Current Assets

Year Base Rent  ^(1)^ Cash Base Rent ^(1)^ Difference
2023 - remaining $ 210,067 $ 201,743 $ (8,324 )
2024 257,341 253,363 (3,978 )
Balance Sheet
--- --- ---
Other assets $ 26,353
The components of other assets are:
Deposits $ 2,575
Equipment 275
Prepaids 6,757
Other receivables 728
Deferred lease incentives 2,864
Derivative asset 13,128
Deferred asset 26
Accounts payable and other liabilities $ 57,170
The components of accounts payable and other liabilities are:
Accounts payable and accrued expenses $ 14,835
Development, CIP and other accruals 34,924
Taxes 611
Deferred lease costs 2,938
Deposits 3,784
Transaction costs 78
Footnote
--- ---
(1) Amounts<br> assume (i) lease terms for non-cancellable periods only, (ii) no new or renegotiated leases are entered into after 3/31/2023,<br> and (iii) no properties are sold or acquired after 3/31/2023.
11
QUARTERLY INVESTMENTS / CAPITAL RECYCLING SUMMARY 3/31/2023
STABILIZEDDEVELOPMENT
---
Property Type Market Square Feet Initial Cost <br>Basis (000) Month <br><br>Stabilized Primary <br><br>Lease <br><br>Expiration Percent <br><br>Leased at <br><br>Completion
--- --- --- --- --- --- --- --- --- --- --- --- --- ---
Consolidated
1 Industrial ^(1)^ Phoenix AZ 392,278 March 08/2033 100 %
1 TOTAL STABILIZED DEVELOPMENT 392,278

All values are in US Dollars.

CAPITALRECYCLING
Location Property Type Gross Disposition Price (000) Annualized <br>Net Income <br>(000) (2) Annualized <br>NOI (000)(2) Month of <br><br>Disposition % Leased Gross<br><br> <br>Disposition <br><br>Price PSF
--- --- --- --- --- --- --- --- --- --- --- ---
Consolidated
1 Detroit MI Industrial March 100 % $ 146.93
1 TOTAL CONSOLIDATED PROPERTY DISPOSITIONS
Non - Consolidated ^(3)^
1 Katy TX Other January 100 % $ 299.27
1 TOTAL NON-CONSOLIDATED PROPERTY DISPOSITIONS

All values are in US Dollars.

Footnotes
(1) Substantially<br> completed and placed into service development project. LXP owns 93%. Initial cost basis excludes $1.9 million of lease commissions<br> and  certain remaining costs,
including<br> developer partner promote, if any.
(2) Generally,<br> quarterly period prior to sale annualized.
(3) LXP<br> owns 25%. The joint venture satisfied $48.9 million of non-recourse debt in connection with the sale.
12
DEVELOPMENT SUMMARY 3/31/2023

ONGOING:

Project (% owned) # ofBuildings Market EstimatedSq. Ft. Estimated<br> Project<br> Project Cost<br> (000)(1) GAAP<br>Investment Balance<br>as of 3/31/2023<br>(000) LXP<br> Amount Funded<br> as of 3/31/2023<br> (000)(2) Actual/EstimatedBuildingCompletionDate % Leasedas of3/31/2023
Consolidated
1 The Cubes at Etna East (95%)^(3)^ 1 Columbus, OH 1,074,840 3Q 2022 (4)
2 Ocala (80%)^(3)^ 1 Central Florida 1,085,280 1Q 2023 0%
3 Mt. Comfort (80%)^(3)^ 1 Indianapolis, IN 1,053,360 1Q 2023 0%
4 South Shore (100%) 2 Central Florida 270,885 2Q 2023 0%
5 Smith Farms (90%) ^(5)^ 2 Greenville/Spartanburg, SC 1,396,772 2Q 2023 0%
6 Cotton 303 (93%)^(6)^ 1 Phoenix, AZ 488,400 3Q 2023 0%
6 Total Consolidated Development Projects 8 5,369,537

All values are in US Dollars.

LANDHELD FOR INDUSTRIAL DEVELOPMENT:

Project (% owned) Market Approx.DevelopableAcres GAAP<br>Investment Balance<br>as of 3/31/2023<br>(000) LXP<br> Amount Funded<br> as of 3/31/2023<br> (000)(2)
Consolidated
1 Reems & Olive (95.5%) Phoenix, AZ 320
2 Mt. Comfort Phase II (80%) Indianapolis, IN 116
3 ATL Fairburn (100%) Atlanta, GA 14
3 Total Consolidated Land Projects 450

All values are in US Dollars.

Project (% owned) # ofBuildings Market Approx.DevelopableAcres GAAP<br>Investment Balance<br>as of 3/31/2023<br>(000) LXP<br> Amount Funded<br> as of 3/31/2023<br> (000)(2)
Non - Consolidated
1 ETNA Park 70 (90%) TBD Columbus, OH 66
2 ETNA Park 70 East (90%) TBD Columbus, OH 21
2 Total Non-Consolidated Land Projects 87

All values are in US Dollars.

Footnotes
(1) Estimated<br> project cost includes estimated tenant improvements and lease costs and excludes potential developer partner promote, if any.
(2) Excludes<br> noncontrolling interests’ share.
(3) Base<br> building achieved substantial completion. Property not in service as of March 31, 2023.
(4) Subsequent<br> to quarter end, the property was fully leased subject to a 10-year lease with initial annualized rent of approximately $5.2<br> million with 3.5% annual escalations.
(5) Subsequent<br> to quarter end, the base building comprised of 1,091,888 square feet was substantially completed.
(6) Originally<br> a two building project. In March 2023, substantially completed and placed in service a 392,278 square foot facility subject<br> to a 10-year lease.  Remaining project ongoing.
13
CAPITAL EXPENDITURES AND LEASING COSTS ^(1)^<br><br> 3/31/2023 ($000)
Three months ending March 31,
--- --- --- --- ---
2023 2022
First Generation Costs
Tenant Improvements $ 1,271 $ 1
Leasing Costs 300 395
Base Building 443 722
Total First Generation Costs $ 2,014 $ 1,118
Second Generation Costs
Tenant Improvements
Industrial $ 162 $ 4,226
Other 6
Total Second Generation Tenant Improvements $ 162 $ 4,232
Leasing Costs
Industrial $ 162 $ 18
Other 123
Total Second Generation Leasing Costs $ 162 $ 141
Building Improvements
Industrial $ 1,645 $ 1,015
Other
Total Second Generation Building Improvements $ 1,645 $ 1,015
Total Second Generation Costs $ 1,969 $ 5,388
Total Capital Expenditures and Leasing Costs $ 3,983 $ 6,506

Footnote

(1) Consolidated<br>costs on a cash basis. Amounts exclude capitalized interest and internal costs, if any. Leasing costs includes payments for lease<br>incentives, if any.
14
SAME STORE DATA<br><br> 3/31/2023<br><br> ($000)
Same-Store NOI Same-Store NOI by Components
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
Consolidated Industrial Other
Three months ended March 31, Three months ended March 31, Three months ended March 31,
2023 2022 2023 2022 2023 2022
Total Cash Base Rent $ 60,456 $ 57,902 $ 55,056 $ 52,639 $ 5,400 $ 5,263
Tenant Reimbursements 12,698 11,506 11,176 10,151 1,522 1,355
Property Operating Expenses (13,317 ) (12,450 ) (11,607 ) (10,756 ) (1,710 ) (1,694 )
Same-Store NOI $ 59,837 $ 56,958 $ 54,625 $ 52,034 $ 5,212 $ 4,924
Change in Same-Store NOI 5.1 % 5.0 % 5.8 %
Same-Store Statistics Same-Store Statistics by Components
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
Consolidated Industrial Other
**** As of 3/31/2023 **** As of 3/31/2022 **** As of 3/31/2023 **** As of 3/31/2022 **** As of 3/31/2023 **** As of 3/31/2022 ****
Same-Store # of Properties 104 104 97 97 7 7
Same-Store Percent Leased^(1)^ 99.8 % 99.8 % 99.8 % 99.8 % 99.4 % 100.0 %

Footnotes

(1) At<br>3/31/2023.
15
INDUSTRIALPORTFOLIO INFORMATION<br><br>3/31/2023
Markets ^(1)^ ABR % as of<br> 3/31/2023
--- --- --- ---
Phoenix, AZ 12.3 %
Greenville/Spartanburg, SC 9.5 %
Atlanta, GA 8.6 %
Memphis, TN 7.9 %
Houston, TX 5.9 %
Cincinnati/Dayton, OH 5.6 %
Indianapolis, IN 5.6 %
Dallas/Ft. Worth, TX 5.4 %
Nashville, TN 3.7 %
Chicago, IL 3.5 %
Central Florida 3.3 %
Columbus, OH 3.0 %
Savannah, GA 2.7 %
Jackson, MS 2.6 %
St. Louis, MO 2.3 %
DC/Baltimore, MD 2.3 %
Charlotte, NC 2.2 %
New York/New Jersey 2.1 %
Cleveland, OH 2.0 %
Champaign-Urbana, IL 1.6 %
Total Industrial Portfolio Concentration ^(2)^ **** 92.1 %
Industries ABR % as of<br> 3/31/2023
--- --- --- ---
Consumer Products 23.2 %
Transportation/Logistics 20.1 %
E-Commerce 14.8 %
Automotive 12.0 %
Construction/Materials 10.5 %
Food 9.6 %
Apparel 2.3 %
Technology 2.2 %
Retail Department 2.1 %
Specialty 1.8 %
Other 1.4 %
Total Industrial Portfolio Concentration ^(2)^ **** 100.0 %
Additional Information
# of Properties 109
Square Feet 52,746,815
% Investment Grade ^(3)^ 49.1 %
% of ABR^(4)^ 92.0 %
% Leased 99.5 %
Weighted-Average Age (Years)^(5)^ 9.0
Weighted-Average ABR per SF^(6)^ $ 4.49
Weighted-Average Lease Term (Years)^(7)^ 6.5
% with Fixed Escalation^(8)^ 98.0 %
Average Annual Rent Escalation^(8)^ 2.6 %
Average Building Size (SF) 492,961
Average Clear Height (Feet)^(9)^ 33.0
% Top 25 Markets^(10)^ 76.9 %
% Top 50 Markets^(10)^ 91.9 %
Mortgage Debt ($000) $ 64,793

Footnotes

(1) Based<br>on CoStar.com inventory data.
(2) Total<br>shown may differ from detailed amounts due to rounding.
--- ---
(3) Percent<br>of ABR. Credit ratings based upon either tenant, guarantor or parent/ultimate parent.
--- ---
(4) Based<br>on ABR for consolidated properties owned.
--- ---
(5) Weighting<br>based on square footage, excluding land parcels.
--- ---
(6) Excludes<br>land assets and all vacant square footage.
--- ---
(7) Weighting<br>based on ABR.
--- ---
(8) Based<br>on ABR for single-tenant leases owned (properties 50% leased to a single tenant). <br><br>Average Annual Rent Escalation based on<br>next rent step percentages. Excludes escalating leases in last year after last escalation.
--- ---
(9) Based<br>on internal and external sources.
--- ---
(10) Percent<br>of ABR based upon CoStar.com inventory data.
--- ---
16
TOP 15 TENANTS<br><br>3/31/2023
Tenants ^(1)^ Property Type Lease<br><br>Expirations Number of<br><br>Leases Sq. Ft. Leased Sq. Ft. Leased<br><br>as a Percent of<br><br>Consolidated<br><br>Portfolio ^(2)(3)^ ABR as of<br>3/31/2023 (000) ABR % as of 3/31/2023 (000) (2)(4)
--- --- --- --- --- --- --- --- --- --- --- --- ---
Amazon Industrial 2026-2033 6 3,864,731 7.2 % %
Nissan Industrial 2027 2 2,971,000 5.5 % %
Kellogg Industrial 2027-2029 3 2,801,916 5.2 % %
Wal-Mart Industrial 2024-2031 3 2,351,917 4.4 % %
GXO Logistics Industrial 2024-2028 3 1,697,475 3.1 % %
Xerox Office 2023 1 202,000 0.4 % %
Watco Industrial 2038 1 132,449 0.2 % %
Morgan Lewis ^(5)^ Office 2024 1 289,432 0.5 % %
Fedex Industrial 2028 2 292,021 0.5 % %
Mars Wrigley Industrial 2025 1 604,852 1.1 % %
Undisclosed ^(6)^ Industrial 2034 1 1,318,680 2.4 % %
Aligned Data Centers ^(7)^ Industrial 2042 1 0.0 % %
Owens Corning Industrial 2025-2027 3 863,242 1.6 % %
Olam Industrial 2024 & 2037 2 1,196,614 2.2 % %
Georgia-Pacific Industrial 2028 & 2031 2 1,283,102 2.4 % %
32 19,869,431 36.9 % %

All values are in US Dollars.

Footnotes

(1) Tenant,<br>guarantor or parent.
(2) Total<br>shown may differ from detailed amounts due to rounding.
--- ---
(3) Excludes<br>vacant square feet.
--- ---
(4) Based<br>on ABR for consolidated properties owned.
--- ---
(5) Includes<br>parking operations.
--- ---
(6) Lease<br>restricts certain disclosures.
--- ---
(7) Industrial<br>development leased land, which is included in industrial portfolio.
--- ---
17
QUARTERLY LEASINGSUMMARY<br><br>3/31/2023

SECOND GENERATION

Location Prior <br> Term Lease<br><br>Expiration<br><br>Date Sq. Ft. New Base Rent<br>Per Annum<br>(000)(1) Prior Base Rent<br>Per Annum<br>(000)(2) New Cash Base<br>Rent Per Annum<br>(000)(1) Prior Cash Base<br>Rent Per Annum<br>(000)(2)
LEASE EXTENSIONS
Industrial
1 Lebanon IN 01/2024 01/2029 741,880
2 McDonough GA 10/2023 10/2030 676,000
3 Cleveland TN 03/2024 03/2031 851,370
3 TOTAL EXTENDED LEASES - INDUSTRIAL - SECOND GENERATION 2,269,250

All values are in US Dollars.

Footnotes

(1) Assumes<br>12 months rent from the later of 4/1/2023 or lease commencement/extension, excluding free rent periods as applicable.
(2) Rent<br>from prior tenants for square feet leased.
--- ---
18
LEASE ROLLOVER SCHEDULE - INDUSTRIAL<br><br><br><br>3/31/2023<br><br><br><br>($000)
Year Number of <br> Leases <br> Expiring ABR as of 3/31/2023 Percent of ABR<br> as of<br> 3/31/2023 Percent of ABR<br> as of<br> 3/31/2022
--- --- --- --- --- --- --- --- --- --- --- ---
2023 - remaining 1 $ 1,294 0.5 % 3.1 %
2024 19 21,089 8.5 % 11.3 %
2025 13 17,828 7.2 % 7.3 %
2026 24 30,538 12.2 % 11.0 %
2027 14 35,651 14.3 % 15.6 %
2028 8 17,306 6.9 % 6.1 %
2029 11 25,695 10.3 % 8.9 %
2030 10 28,229 11.3 % 10.6 %
2031 12 21,874 8.8 % 7.7 %
2032 3 5,232 2.1 % 4.7 %
Thereafter 14 44,583 17.9 % 13.2 %
Total ^(1)^ 129 $ 249,319 100.0 %

Footnotes

(1) Total<br> shown may differ from detailed amounts due to rounding.
19
PROPERTY LEASES AND VACANCIES - 3/31/2023
Year of Lease Expiration Date of Lease<br> Expiration CoStar Market (1) Property Location City State Note Sq. Ft. Leased or Available (2) Annualized Base Rent as of 3/31/2023<br> ($000) Annualized<br> Cash Base Rent (“ABR”) as of 3/31/2023<br> ($000)
--- --- --- --- --- --- --- --- --- --- ---
INDUSTRIAL PROPERTIES
SINGLE TENANT
WAREHOUSE/DISTRIBUTION
2023 8/31/2023 Houston, TX 10535 Red Bluff Rd. Pasadena TX 257,835 1,231 1,294
2024 1/31/2024 Greenville/Spartanburg, SC 70 Tyger River Dr. Duncan SC 408,000 2,001 2,076
Memphis, TN 6495 Polk Ln. Olive Branch MS 118,211 495 515
3/31/2024 Indianapolis, IN 4600 Albert S White Dr. Whitestown IN 53,240 264 298
Columbus, OH 2155 Rohr Rd. Lockbourne OH 320,190 1,566 1,567
4/30/2024 Memphis, TN 11555 Silo Dr. Olive Branch MS 927,742 2,855 2,993
Nashville, TN 6050 Dana Way Antioch TN 11,238 146 146
5/31/2024 Atlanta, GA 7225 Goodson Rd. Union City GA 370,000 1,442 1,476
6/30/2024 Cincinnati/Dayton, OH 575-599 Gateway Blvd. Monroe OH 194,936 1,024 1,003
7/31/2024 Greenville/Spartanburg, SC 5795 North Blackstock Rd. Spartanburg SC 341,660 1,672 1,688
Greenville/Spartanburg, SC 231 Apple Valley Rd. Duncan SC 75,320 370 370
8/31/2024 Houston, TX 9701 New Decade Dr. Pasadena TX 102,863 530 551
Atlanta, GA 41 Busch Dr. Cartersville GA 119,295 596 596
9/30/2024 Memphis, TN 3820 Micro Dr. Millington TN 701,819 1,985 2,014
10/31/2024 Dallas/Ft. Worth, TX 2115 East Belt Line Rd. Carrollton TX 58,202 228 254
Dallas/Ft. Worth, TX 17505 Interstate Hwy. 35W Northlake TX 500,556 2,269 2,293
11/30/2024 DC/Baltimore, MD 150 Mercury Way Winchester VA 324,535 1,716 1,738
12/31/2024 Indianapolis, IN 4600 Albert S White Dr. Whitestown IN 95,832 469 444
Chicago, IL 3686 South Central Ave. Rockford IL 93,000 407 407
Chicago, IL 749 Southrock Dr. Rockford IL 150,000 638 660
2025 3/31/2025 Atlanta, GA 95 International Pkwy. Adairsville GA 124,251 653 652
4/30/2025 Houston, TX 10565 Red Bluff Rd. Pasadena TX 248,240 1,237 1,234
20
PROPERTY LEASES AND VACANCIES - 3/31/2023
Year of Lease Expiration Date of Lease<br> Expiration CoStar Market (1) Property Location City State Note Sq. Ft. Leased or Available (2) Annualized Base Rent as of 3/31/2023<br> ($000) Annualized<br> Cash Base Rent (“ABR”) as of 3/31/2023<br> ($000)
--- --- --- --- --- --- --- --- --- --- ---
INDUSTRIAL PROPERTIES
WAREHOUSE/DISTRIBUTION
2025 5/31/2025 Atlanta, GA 7875 White Rd. SW Austell GA 604,852 5,323 5,396
6/30/2025 Savannah, GA 1319 Dean Forest Rd. Savannah GA 355,527 1,818 1,819
7/31/2025 Indianapolis, IN 5352 Performance Way Whitestown IN 380,000 1,278 1,315
Cleveland, OH 7005 Cochran Rd. Glenwillow OH 458,000 2,061 2,164
8/31/2025 Indianapolis, IN 4900 Albert S White Dr. Whitestown IN 85,232 436 434
Savannah, GA 1315 Dean Forest Rd. Savannah GA 88,503 525 540
9/30/2025 Greenville/Spartanburg, SC 7870 Reidville Rd. Greer SC 396,073 1,666 1,691
Atlanta, GA 95 International Pkwy. Adairsville GA 100,960 515 515
Nashville, TN 6050 Dana Way Antioch TN 117,600 410 435
12/31/2025 Phoenix, AZ 4445 N. 169th Ave. Goodyear AZ 160,140 1,007 1,028
Minneapolis/St Paul, MN 1700 47th Ave. North Minneapolis MN 18,620 605 605
2026 1/31/2026 Greenville/Spartanburg, SC 231 Apple Valley Rd. Duncan SC 120,680 598 632
2/28/2026 Central Florida 3102 Queen Palm Dr. Tampa FL 229,605 1,693 1,739
3/31/2026 Central Florida 2455 Premier Row Orlando FL 205,016 786 508
Lewisburg, TN 633 Garrett Pkwy. Lewisburg TN 310,000 1,287 1,314
4/30/2026 Phoenix, AZ 16811 W. Commerce Dr. Goodyear AZ 540,349 2,444 2,398
6/30/2026 Greenville/Spartanburg, SC 425 Apple Valley Rd. Duncan SC 163,680 752 748
Columbus, OH 351 Chamber Dr. Chillicothe OH 136,495 618 618
7/31/2026 Columbus, OH 1860 Walcutt Rd. Columbus OH 97,934 501 480
Savannah, GA 1004 Trade Center Pkwy. Savannah GA 270,252 1,433 1,403
8/31/2026 Savannah, GA 1004 Trade Center Pkwy. Savannah GA 149,415 821 816
9/30/2026 Greenville/Spartanburg, SC 425 Apple Valley Rd. Duncan SC 163,680 669 705
St. Louis, MO 3931 Lakeview Corporate Dr. Edwardsville IL 769,500 2,696 2,735
Nashville, TN 6050 Dana Way Antioch TN 67,200 394 393
21
PROPERTY LEASES AND VACANCIES - 3/31/2023
Year of Lease Expiration Date of Lease<br> Expiration CoStar Market (1) Property Location City State Note Sq. Ft. Leased or Available (2) Annualized Base Rent as of 3/31/2023<br> ($000) Annualized<br> Cash Base Rent (“ABR”) as of 3/31/2023<br> ($000)
--- --- --- --- --- --- --- --- --- --- ---
INDUSTRIAL PROPERTIES
WAREHOUSE/DISTRIBUTION
2026 9/30/2026 Phoenix, AZ 9494 W. Buckeye Rd. Tolleson AZ 186,336 1,109 1,108
Dallas/Ft. Worth, TX 3737 Duncanville Rd. Dallas TX 510,400 2,365 1,768
10/31/2026 Greenville/Spartanburg, SC 235 Apple Valley Rd. Duncan SC 177,320 962 943
Charlotte, NC 2203 Sherrill Dr. Statesville NC 639,800 2,796 2,768
Cleveland, OH 10345 Philipp Pkwy. Streetsboro OH 649,250 2,883 2,890
11/30/2026 Erwin, NY 736 Addison Rd. Erwin NY 408,000 1,549 1,556
Philadelphia, PA 250 Rittenhouse Cir. Bristol PA 241,977 1,146 1,277
12/31/2026 Houston, TX 4600 Underwood Rd. Deer Park TX 402,648 1,507 1,772
Indianapolis, IN 180 Bob Glidden Blvd. Whiteland IN 179,530 787 801
Indianapolis, IN 76 Bob Glidden Blvd. Whiteland IN 168,480 787 770
2027 1/31/2027 Kansas City, MO 27200 West 157th St. New Century KS 446,500 1,240 1,182
2/28/2027 Central Florida 5275 Drane Field Rd. Lakeland FL 68,420 388 402
Jackson, MS 554 Nissan Pkwy. Canton MS 1,466,000 6,200 6,423
3/31/2027 Greenville/Spartanburg, SC 417 Apple Valley Rd. Duncan SC 195,000 1,052 1,052
4/30/2027 Nashville, TN 200 Sam Griffin Rd. Smyrna TN 1,505,000 6,560 6,580
San Antonio, TX 16407 Applewhite Rd. San Antonio TX 849,275 2,994 3,015
7/31/2027 Savannah, GA 335 Morgan Lakes Industrial Blvd. Pooler GA 499,500 2,080 2,109
8/31/2027 Cincinnati/Dayton, OH 600 Gateway Blvd. Monroe OH 994,013 3,945 3,457
Columbus, OH 200 Arrowhead Dr. Hebron OH 400,522 1,449 1,422
9/30/2027 Memphis, TN 1550 Hwy 302 Byhalia MS 615,600 2,439 2,518
10/31/2027 Central Florida 5275 Drane Field Rd. Lakeland FL 36,274 266 254
Jackson, TN 201 James Lawrence Rd. Jackson TN 1,062,055 3,944 3,973
12/31/2027 Phoenix, AZ 1515 South 91st Ave. Phoenix AZ 334,222 2,844 2,757
2028 1/31/2028 Atlanta, GA 490 Westridge Pkwy. McDonough GA 1,121,120 3,737 3,823
22
PROPERTY LEASES AND VACANCIES - 3/31/2023
Year of Lease Expiration Date of Lease<br> Expiration CoStar Market (1) Property Location City State Note Sq. Ft. Leased or Available (2) Annualized Base Rent as of 3/31/2023<br> ($000) Annualized<br> Cash Base Rent (“ABR”) as of 3/31/2023<br> ($000)
--- --- --- --- --- --- --- --- --- --- ---
INDUSTRIAL PROPERTIES
WAREHOUSE/DISTRIBUTION
2028 3/31/2028 New York/New Jersey 29-01 Borden Ave./29-10 Hunters Point Ave. Long Island City NY 140,330 5,135 5,128
Central Florida 3775 Fancy Farms Rd. Plant City FL 330,176 1,955 1,865
5/31/2028 Memphis, TN 6495 Polk Ln. Olive Branch MS 151,691 759 614
Nashville, TN 6050 Dana Way Antioch TN 50,400 309 297
8/31/2028 Houston, TX 4100 Malone Dr. Pasadena TX 233,190 1,359 1,298
Indianapolis, IN 4900 Albert S White Dr. Whitestown IN 63,840 309 308
10/31/2028 Atlanta, GA 1625 Oakley Industrial Blvd. Fairburn GA 907,675 4,223 3,973
2029 1/31/2029 Indianapolis, IN 1285 W. State Road 32 Lebanon IN 741,880 2,662 2,582
4/30/2029 Greenville/Spartanburg, SC 230 Apple Valley Rd. Duncan SC 275,400 1,420 1,349
6/30/2029 Memphis, TN 11624 S. Distribution Cv. Olive Branch MS 1,170,218 4,101 3,872
7/31/2029 Memphis, TN 8500 Nail Rd. Olive Branch MS 716,080 2,751 2,750
8/31/2029 Dallas/Ft. Worth, TX 8601 E. Sam Lee Ln. Northlake TX 1,214,526 4,278 4,129
9/30/2029 Indianapolis, IN 1621 Veterans Memorial Pkwy. E. Lafayette IN 309,400 1,427 1,241
Chicago, IL 6225 E. Minooka Rd. Minooka IL 1,034,200 2,931 2,835
11/21/2029 Columbus, OH 1860 Walcutt Rd. Columbus OH 194,796 983 931
11/30/2029 Chicago, IL 1460 Cargo Court Minooka IL 705,661 2,857 2,767
12/31/2029 Greenville/Spartanburg, SC 402 Apple Valley Rd. Duncan SC 235,600 1,263 1,185
Chicago, IL 200 International Pkwy. S. Minooka IL 473,280 2,138 2,054
2030 1/31/2030 Dallas/Ft. Worth, TX 3201 N. Houston School Rd. Lancaster TX 468,300 1,669 1,588
3/31/2030 Memphis, TN 549 Wingo Rd. Byhalia MS 855,878 4,388 4,454
5/31/2030 St. Louis, MO 4015 Lakeview Corporate Dr. Edwardsville IL 1,017,780 3,460 2,979
6/30/2030 Richmond, VA 2601 Bermuda Hundred Rd. Chester VA 3 1,034,470 3,851 4,010
Cincinnati/Dayton, OH 700 Gateway Blvd. Monroe OH 1,299,492 5,515 5,282
Dallas/Ft. Worth, TX 1704 S. I-45 Hutchins TX 120,960 617 588
23
PROPERTY LEASES AND VACANCIES - 3/31/2023
Year of Lease Expiration Date of Lease Expiration CoStar Market (1) Property Location City State Note Sq. Ft. Leased or Available (2) Annualized Base Rent as of 3/31/2023<br><br> ($000) Annualized Cash Base Rent (“ABR”) as of 3/31/2023<br><br> ($000)
--- --- --- --- --- --- --- --- --- --- ---
INDUSTRIAL PROPERTIES
WAREHOUSE/DISTRIBUTION
2030 8/31/2030 Central Florida 3400 NW 35th St. Ocala FL 617,055 3,014 2,857
9/30/2030 Phoenix, AZ 255 143rd Ave. Goodyear AZ 801,424 4,193 4,017
10/31/2030 Atlanta, GA 493 Westridge Pkwy. McDonough GA 676,000 3,819 2,125
2031 2/28/2031 Greenville/Spartanburg,<br> SC 1021 Tyger Lake Rd. Spartanburg SC 213,200 1,043 1,007
3/31/2031 Cleveland, TN 1520 Lauderdale Memorial<br> Hwy. Cleveland TN 851,370 3,626 2,758
Indianapolis, IN 19 Bob Glidden Blvd. Whiteland IN 530,400 2,190 2,042
5/31/2031 DC/Baltimore, MD 291 Park Center Dr. Winchester VA 344,700 1,726 1,625
6/30/2031 Nashville, TN 6050 Dana Way Antioch TN 352,275 1,543 1,435
7/31/2031 Atlanta, GA 51 Busch Dr. Cartersville GA 328,000 1,646 1,515
9/30/2031 Atlanta, GA 41 Busch Dr. Cartersville GA 276,705 1,590 1,494
11/30/2031 Indianapolis, IN 3751 S. CR 500 E. Whitestown IN 1,016,244 3,897 3,628
12/18/2031 DC/Baltimore, MD 80 Tyson Dr. Winchester VA 400,400 2,368 2,287
12/31/2031 Phoenix, AZ 1515 South 91st Ave. Phoenix AZ 161,982 1,274 1,166
Cincinnati/Dayton,<br> OH 200 Richard Knock<br> Way Walton KY 232,500 1,271 1,160
Columbus, OH 351 Chamber Dr. Chillicothe OH 352,655 1,908 1,757
2032 2/28/2032 Cincinnati/Dayton,<br> OH 675 Gateway Blvd. Monroe OH 143,664 938 897
4/30/2032 Houston, TX 13930 Pike Rd. Missouri City TX 2,123 2,131
Cincinnati/Dayton,<br> OH 300 Richard Knock<br> Way Walton KY 544,320 2,411 2,204
2033 3/31/2033 Phoenix, AZ 3405 S. McQueen Rd. Chandler AZ 201,784 4,498 4,167
8/31/2033 Phoenix, AZ 3595 N Cotton Ln. Goodyear AZ 4 392,278 3,264 2,871
2034 1/31/2034 Columbus, OH 191 Arrowhead Dr. Hebron OH 250,410 1,057 798
10/31/2034 Champaign-Urbana,<br> IL 1001 Innovation Rd. Rantoul IL 813,126 4,196 4,072
12/31/2034 Greenville/Spartanburg,<br> SC 21 Inland Pkwy. Greer SC 1,318,680 5,544 5,315
2035 4/30/2035 Greenville/Spartanburg,<br> SC 8201 Reidville Rd. Greer SC 5 797,936 4,322 3,710
24
PROPERTY LEASES AND VACANCIES - 3/31/2023
Year of Lease Expiration Date of Lease Expiration CoStar Market (1) Property Location City State Note Sq. Ft. Leased or Available (2) Annualized<br> Base Rent as of 3/31/2023<br> (000) Annualized<br> Cash Base Rent (“ABR”) as of 3/31/2023<br> (000)
--- --- --- --- --- --- --- --- --- --- ---
INDUSTRIAL PROPERTIES
WAREHOUSE/DISTRIBUTION
2035 6/30/2035 Dallas/Ft. Worth,<br> TX 2115 East Belt Line<br> Rd. Carrollton TX 298,653 1,361 1,173
2036 5/31/2036 Central Florida 5275 Drane Field<br> Rd. Lakeland FL 117,440 787 692
Charlotte, NC 671 Washburn Switch<br> Rd. Shelby NC 673,425 2,786 2,661
11/30/2036 Phoenix, AZ 17510 W. Thomas Rd. Goodyear AZ 468,182 4,304 3,880
2037 3/31/2037 Dallas/Ft. Worth,<br> TX 4005 E. I-30 Grand Prairie TX 215,000 1,872 1,698
5/31/2037 Phoenix, AZ 8989 W Buckeye Rd. Phoenix AZ 268,872 2,368 2,000
2038 3/31/2038 Houston, TX 13901/14035 Industrial<br> Rd. Houston TX 132,449 6,773 6,318
N/A Vacancy Central Florida 3775 Fancy Farms<br> Rd. Plant City FL 180,308
Nashville, TN 6050 Dana Way Antioch TN 75,815
WAREHOUSE/DISTRIBUTION INDUSTRIAL SUBTOTAL - SINGLE TENANT 52,535,995
MULTI-TENANT / VACANCY (6)
N/A Various Greenville/Spartanburg,<br> SC 7820 Reidville Rd Greer SC 7<br><br> (100%) 210,820 1,292 1,232
MULTI-TENANT/VACANCY WAREHOUSE/DISTRIBUTION TOTAL 210,820
INDUSTRIAL DEVELOPMENT LEASED LAND
2042 11/5/2042 Phoenix, AZ 501-42-015 B (Parcel<br> Number) Phoenix AZ 8 7,351 5,228
**** **** INDUSTRIAL DEVELOPMENT LEASED LAND TOTAL **** **** **** **** 7,351
INDUSTRIAL TOTAL/WEIGHTED AVERAGE 99.5% Leased ^(9)^ 52,746,815

All values are in US Dollars.

25
PROPERTY LEASES AND VACANCIES - 3/31/2023
Year of Lease Expiration Date of Lease Expiration CoStar Market (1) Property Location City State Note Property Type Sq. Ft. Leased or Available (2) Annualized<br> Base Rent as of 3/31/2023<br> (000) Annualized<br> Cash Base Rent (“ABR”) as of 3/31/2023<br> (000)
--- --- --- --- --- --- --- --- --- --- --- ---
OTHER PROPERTIES
SINGLE TENANT
2023 9/30/2023 Philadelphia,<br> PA 1701<br> Market St. Philadelphia PA 10 Office 1,220 37 37
12/14/2023 South Bay/San Jose,<br> CA 3333 Coyote Hill<br> Rd. Palo Alto CA Office 202,000 6,642 7,070
2024 1/31/2024 Philadelphia, PA 1701 Market St. Philadelphia PA 10 Office 289,432 4,280 4,197
5/31/2024 Charlotte, NC 3476 Stateview Blvd. Fort Mill SC Office 169,083 2,014 2,114
Charlotte, NC 3480 Stateview Blvd. Fort Mill SC Office 169,218 2,088 2,115
2025 5/31/2025 Philadelphia, PA 1701 Market St. Philadelphia PA 10 Office 2,641 283 283
12/19/2025 Owensboro, KY 1901 Ragu Dr. Owensboro KY 11 Heavy Manufacturing 443,380 1,882 1,933
2027 1/31/2027 Philadelphia, PA 1701 Market St. Philadelphia PA 10 Office 1,975 158 123
2031 11/30/2031 New York/New Jersey 4 Apollo Dr. Whippany NJ 10 Office 123,734 2,041 1,833
2048 12/31/2048 DC/Baltimore, MD 30 Light St. Baltimore MD Other 311 311
N/A Vacancy Philadelphia, PA 1701 Market St. Philadelphia PA 10 Office 8,769
N/A Philadelphia, PA 1701 Market St. Philadelphia PA 10 Office 1,579 1,579
SINGLE TENANT OTHER TOTAL 1,411,452
TOTAL OTHER/WEIGHTED AVERAGE 99.4% Leased 1,411,452
TOTAL CONSOLIDATED PORTFOLIO/WEIGHTED AVERAGE 99.5% Leased ^(9)^ 54,158,267

All values are in US Dollars.

26
PROPERTY LEASES AND VACANCIES - 3/31/2023
Year of Lease Expiration Date of Lease Expiration CoStar Market (1) Property Location City State Note Sq. Ft. Leased or Available (2) LXP % Ownership Annualized<br> Base Rent as of 3/31/2023<br> (000) Annualized<br> Cash Base Rent (“ABR”) as of 3/31/2023<br> (000) 3/31/2023<br> Debt Balance<br> (000) Debt Maturity
--- --- --- --- --- --- --- --- --- --- --- --- ---
NON-CONSOLIDATED PROPERTIES
NNN MFG COLD JV PROPERTIES
2024 4/30/2024 Portland/South Portland,<br> ME 113 Wells St. North Berwick ME 13 993,685 20% 1,672 1,627 381,000 01/2024
5/31/2024 Bingen, WA 901 East Bingen Point<br> Way Bingen WA 13 124,539 20% 1,703 2,748
2025 6/30/2025 Nashville, TN 301 Bill Bryan Blvd. Hopkinsville KY 13 424,904 20% 1,698 1,687
Elizabethtown-Fort<br> Knox, KY 730 North Black Branch<br> Rd. Elizabethtown KY 13 167,770 20% 709 537
Elizabethtown-Fort<br> Knox, KY 750 North Black Branch<br> Rd. Elizabethtown KY 13 539,592 20% 2,630 2,838
Owensboro, KY 4010 Airpark Dr. Owensboro KY 13 211,598 20% 990 1,208
7/14/2025 Charlotte, NC 590 Ecology Ln. Chester SC 13 420,597 20% 2,190 2,532
2026 11/30/2026 Lumberton, NC 2880 Kenny Biggs<br> Rd. Lumberton NC 13 423,280 20% 1,714 1,670
2027 8/31/2027 Greenville/Spartanburg,<br> SC 50 Tyger River Dr. Duncan SC 13 221,833 20% 1,062 1,103
12/31/2027 Cincinnati/Dayton,<br> OH 10590 Hamilton Ave. Cincinnati OH 13 264,598 20% 861 845
2028 9/30/2028 West Michigan 904 Industrial Rd. Marshall MI 13 246,508 20% 835 800
12/31/2028 Nashville, TN 120 Southeast Pkwy.<br> Dr. Franklin TN 13 289,330 20% 833 735
2029 11/24/2029 Anniston-Oxford,<br> AL 318 Pappy Dunn Blvd. Anniston AL 13 276,782 20% 1,842 1,771
2030 10/31/2030 Detroit, MI 43955 Plymouth Oaks<br> Blvd. Plymouth MI 13 311,612 20% 1,872 1,633
2031 6/30/2031 Cincinnati/Dayton,<br> OH 10000 Business Blvd. Dry Ridge KY 13 336,350 20% 1,607 1,459
10/31/2031 Chicago, IL 1020 W. Airport Rd. Romeoville IL 13 188,166 20% 3,964 3,775
2032 10/31/2032 Detroit, MI 26700 Bunert Rd. Warren MI 12 260,243 20% 4,194 3,740 25,850 11/2032
2033 9/30/2033 Crossville, TN 900 Industrial Blvd. Crossville TN 13 222,200 20% 704 613
2034 9/30/2034 Las Vegas, NV 5670 Nicco Way North Las Vegas NV 13 180,235 20% 2,825 2,507
2035 3/31/2035 Houston, TX 13863 Industrial<br> Rd. Houston TX 13 187,800 20% 2,604 2,302
Houston, TX 7007 F.M. 362 Rd. Brookshire TX 13 262,095 20% 2,041 1,806
2042 5/31/2042 Columbus, GA 4801 North Park Dr. Opelika AL 13 165,493 20% 3,465 2,766
NNN MFG COLD JV TOTAL/WEIGHTED AVERAGE 100% Leased 6,719,210

All values are in US Dollars.

27
PROPERTY LEASES AND VACANCIES - 3/31/2023
Year of Lease Expiration Date of Lease Expiration CoStar Market (1) Property Location City State Note Sq. Ft. Leased or Available (2) LXP % Ownership Annualized<br> Base Rent as of 3/31/2023<br> (000) Annualized<br> Cash Base Rent (“ABR”) as of 3/31/2023<br> (000) 3/31/2023<br> Debt Balance<br> (000) Debt Maturity
--- --- --- --- --- --- --- --- --- --- --- --- --- ---
NON-CONSOLIDATED PROPERTIES
NNN OFFICE JV PROPERTIES
2025 6/30/2025 Atlanta, GA 2500 Patrick Henry<br> Pkwy. McDonough GA 14 111,911 20% 1,628 1,525 75,960 09/2023
12/31/2025 Dallas/Ft. Worth,<br> TX 4001 International<br> Pkwy. Carrollton TX 14 138,443 20% 2,534 2,619
2026 3/31/2026 Columbus, OH 500 Olde Worthington<br> Rd. Westerville OH 14 97,000 20% 1,345 1,285
2027 6/30/2027 Kansas City, MO 3902 Gene Field Rd. St. Joseph MO 14 98,849 20% 2,116 2,110
7/6/2027 Columbus, OH 2221 Schrock Rd. Columbus OH 14 42,290 20% 684 683
8/7/2027 Philadelphia, PA 25 Lakeview Dr. Jessup PA 14 150,000 20% 2,330 2,326
2025 3/14/2025 Dallas/Ft. Worth,<br> TX 601 & 701 Experian<br> Pkwy. Allen TX 14 292,700 20% 3,686 3,512
2032 4/30/2032 Charlotte, NC 1210 AvidXchange<br> Ln. Charlotte NC 15 201,450 20% 6,025 5,699 46,900 12/2023<br><br> 01/2033
2033 5/31/2033 Dallas/Ft. Worth,<br> TX 8900 Freeport Pkwy. Irving TX 14 60,736 20% 1,302 1,084
N/A Vacancy Dallas/Ft. Worth,<br> TX 8900 Freeport Pkwy. Irving TX 14 200,569 20%
NNN OFFICE JV TOTAL/WEIGHTED AVERAGE 85.6% Leased 1,393,948
NON-CONSOLIDATED TOTAL/WEIGHTED AVERAGE 97.5% Leased 8,113,158

All values are in US Dollars.

Footnotes
1 Based<br> on CoStar.com inventory data.
2 Square<br> footage leased or available.
3 Property<br> includes four warehouses (252,351 square feet each) and one other property (25,066 square feet).
4 LXP<br> has a 93% interest in this property.
5 LXP<br> has a 90% interest in this property.
6 Multi-tenant<br> properties are properties less than 50% leased to a single tenant.
7 Represents<br> percent leased.
8 Industrial<br> development land ground lease. LXP has a 95.5% interest in this property.
9 Percent<br> leased is for Stabilized Portfolio.
10 Property<br> held for sale at 3/31/2023.
11 LXP<br> has a 71.1% interest in this property.
12 Interest<br> rate is fixed at 5.38%.
13 All<br> debt is cross-collateralized and cross-defaulted. Rate is one month Term SOFR plus 245 bps. One month Term SOFR is capped<br> at 3.0% through maturity.
14 All<br> debt is cross-collateralized and cross-defaulted. Rate is one month Term SOFR plus 230 bps. One month Term SOFR is capped<br> at 6.0% through maturity.
15 Interest<br> rate is fixed and ranges from 5.0% to 5.3%.
28
MORTGAGES AND NOTES PAYABLE<br><br> <br>3/31/2023
Property Footnotes Debt Balance (000) Interest <br> Rate (%) Maturity ^(a)^ Current Estimated Annual Debt Service <br>(000) (b) Balloon Payment (000)
--- --- --- --- --- --- --- --- ---
INDUSTRIAL ^(f)^
Long Island City, NY 3.500 % 03/2028
Goodyear, AZ 4.290 % 08/2031
Industrial Subtotal/Wtd. Avg./Years Remaining ^(c)^ 3.997 % 7.1
OFFICE ^(f)^
Palo Alto, CA 3.970 % 12/2023
Office Subtotal/Wtd. Avg./Years Remaining ^(c)^ 3.970 % 0.7
Subtotal/Wtd. Avg./Years Remaining ^(c)^ 3.995 % 6.6
CORPORATE ^(e)^
Senior Notes 4.400 % 06/2024
Term Loan (h) 2.722 % 01/2025
Revolving Credit Facility (g) 07/2026
Senior Notes 2.700 % 09/2030
Senior Notes 2.375 % 10/2031
Trust Preferred Notes (i) 6.502 % 04/2037
Subtotal/Wtd. Avg./Years Remaining ^(c)^ 3.194 % 6.3
Total/Wtd. Avg./Years Remaining ^(c)^ (d) 3.232 % 6.3

All values are in US Dollars.

29
MORTGAGES AND NOTES PAYABLE (CONTINUED)<br><br> <br>3/31/2023<br><br> <br>($000)
GAAP Balance Deferred Loan Costs, net Discounts Gross Balance
--- --- --- --- --- --- --- --- ---
Mortgages and notes payable ^(f)^ $ 69,288 $ 978 $ $ 70,266
Term loans payable ^(e)^ 299,084 916 300,000
Senior notes payable^(e)^ 989,636 6,174 3,122 998,932
Trust preferred securities ^(e)^ 127,719 1,401 129,120
Consolidated debt $ 1,485,727 $ 9,469 $ 3,122 $ 1,498,318

Footnotes

(a) Subtotal and total based on weighted-average term to maturity shown in years based on debt balance.
(b) Remaining payments for debt with less than 12 months to maturity, all others are debt service for next 12 months.
(c) Total shown may differ from detailed amounts due to rounding.
(d) See reconciliations of non-GAAP measures in this document.
(e) Unsecured.
(f) Secured.
(g) Rate ranges from Adjusted Daily Simple SOFR or Adjusted Term SOFR plus 0.725% to 1.40%. Availability of $600 million, subject to covenant compliance. Maturity date can be extended to July 2027, subject to certain conditions.
(h) Rate ranges from Adjusted Term SOFR plus 0.85% to 1.65%. The Adjusted Term SOFR portion of the interest rate was swapped to obtain a current fixed rate of 2.722%.
(i) Rate is three month LIBOR plus 170 bps.
30
DEBT MATURITY SCHEDULE<br><br> 3/31/2023<br><br> ($000)
Consolidated Properties
--- --- --- --- --- --- ---
Year Mortgage<br> Scheduled<br>  Amortization Mortgage<br> Balloon Payments Corporate Debt
2023 - remaining $ 9,379 $ $
2024 5,373 198,932
2025 5,570 300,000
2026 5,773
2027 5,984
$ 32,079 $ $ 498,932

Footnotes

(1) Percentage denotes weighted-average interest rate.
31
DEBT COVENANTS ^(1)^
CORPORATE LEVEL DEBT
--- --- --- ---
MUST BE: 3/31/2023
Bank Loans:
Maximum Leverage < 60% 35.1%
Fixed Charge Coverage > 1.5x 3.1x
Recourse Secured Indebtedness Ratio < 10% cap value 0.0%
Secured Indebtedness Ratio < 40% 3.9%
Unsecured Debt Service Coverage > 2.0x 4.6x
Unencumbered Leverage < 60% 36.0%
Bonds:
Debt to Total Assets < 60% 31.2%
Secured Debt to Total Assets < 40% 1.5%
Debt Service Coverage > 1.5x 5.1x
Unencumbered Assets to Unsecured Debt > 150% 322.2%

Footnotes

(1) The above is a summary of the key financial covenants for LXP’s credit facility and term loan and senior notes, as of March 31, 2023 and as defined and calculated per the terms of the credit facility and term loan and senior notes, as of such date and applicable. These calculations are presented to show LXP’s compliance with such covenants only and are not measures of LXP’s liquidity or performance.
32
COMPONENTS OF NET ASSET VALUE<br><br> <br>3/31/2023<br><br> <br>($000)

The purpose of providing the following information is to enable readers to derive their own estimates of net asset value. This information is not intended to be an asset-by-asset or enterprise valuation.

Consolidated properties three-month net operating income (NOI) ^(1)^
Industrial $ 59,195
Other 3,327
Total Net Operating Income $ 62,522
LXP’s share of non-consolidated three-month NOI ^(1)^
NNN OFFICE JV
Office $ 1,175
NNN MFG Cold JV
Industrial $ 2,018
Other income
Advisory fees $ 1,208
Three months ended
--- --- --- ---
NOI for NAV Reconciliation: 3/31/2023
NOI as reported $ 64,662
Adjustments to NOI:
Disposed of properties (555 )
Leases with free rent period 1,134
Leases not commenced 316
Held for sale assets (1,917 )
Assets acquired/completed in 2023 (12 )
Investment in a sales-type lease (1,307 )
Assets less than 70% leased / Other 201
NOI for NAV $ 62,522
In service assets not fairly valued by capitalized NOI method ^(1)^
--- --- ---
Consolidated assets acquired/completed (our share) in 2023 $ 34,400
Consolidated assets less than 70% leased $ 46,632
Add other assets:
Assets held for sale - consolidated $ 44,286
Investment in a sales-type lease^(2)^ 59,069
Construction in progress 7,234
Developable land - non-consolidated^(3)^ 16,414
Developable land - consolidated^(3)^ 80,095
Development investment^(3)^ 309,025
Cash and cash equivalents 42,923
Restricted cash 120
Accounts receivable 4,141
Other assets 26,353
Total other assets $ 589,660
Liabilities:
Corporate level debt (face amount) $ 1,428,052
Mortgages and notes payable (face amount) 70,266
Dividends payable 38,164
Liabilities held for sale - consolidated 1,889
Accounts payable, accrued expenses and other liabilities 83,595
Preferred stock, at liquidation value 96,770
LXP’s share of non-consolidated mortgages (face amount) 105,942
Total deductions $ 1,824,678
Common shares & OP units at 3/31/2023 293,386,776

Footnotes

(1) NOI for the existing property portfolio at March 31, 2023, includes one quarters of annualized NOI for non-commenced leases and leases with free rent periods (excludes NOI related to assets undervalued by a capitalized NOI method and assets held for sale). Assets undervalued by a capitalized NOI method are identified generally by under 70% leased during the period, assets placed into service and assets acquired in 2023. For assets in this category an NOI capitalization approach is not appropriate, and accordingly, LXP’s net book value has been used.
(2) Our share at carrying value excluding allowance for credit loss.
(3) At cost incurred.
33
NON-GAAP MEASURES<br><br> <br>DEFINITIONS

LXP has used non-GAAP financial measures as defined by the Securities and Exchange Commission Regulation G in this Quarterly Supplemental Information and in other public disclosures.

LXP believes that the measures defined below are helpful to investors in measuring our performance or that of an individual investment. Since these measures exclude certain items which are included in their respective most comparable Generally Accepted Accounting Principles (“GAAP”) measures, reliance on the measures has limitations; management compensates for these limitations by using the measures simply as supplemental measures that are weighed in balance with other GAAP measures. These measures are not necessarily indications of our cash flow available to fund operations. Additionally, they should not be used as an alternative to the respective most comparable GAAP measures when evaluating LXP’s financial performance or cash flow from operating, investing, or financing activities or liquidity.

Definitions:

Adjusted EBITDA: Adjusted EBITDA represents EBITDA (earnings before interest, taxes, depreciation and amortization) modified to include other adjustments to GAAP net income for gains on sales of properties, non-cash sales-type lease adjustments, impairment charges, debt satisfaction gains (losses), net, non-cash charges, net, straight-line adjustments, change in credit loss revenue, non-recurring charges and adjustments for pro-rata share of non-wholly owned entities. LXP’s calculation of Adjusted EBITDA may not be comparable to similarly titled measures used by other companies. LXP believes that net income is the most directly comparable GAAP measure to Adjusted EBITDA.

Annualized Cash Base Rent (“ABR”): Annualized Cash Base Rent is calculated by multiplying the current monthly Cash Base Rent by 12. For leases in free rent periods or that were signed prior to the end of the quarter but have not commenced, the first Cash Base Rent payment is multiplied by 12. LXP believes ABR provides a meaningful indication of an investment’s ability to fund cash needs.

Annualized Base Rent: Annualized Base rent is calculated by multiplying the current monthly Base Rent by 12. For leases signed prior to the end of the quarter but have not commenced, the first Base Rent is multiplied by 12. LXP believes Annualized Base Rent provides a meaningful measure to the net lease structure of the portfolio.

Base Rent: Base Rent is calculated by making adjustments to GAAP rental revenue to exclude billed tenant reimbursements and lease termination income and to include ancillary income. Base Rent excludes reserves/write-offs of deferred rent receivable, as applicable. LXP believes Base Rent provides a meaningful measure due to the net lease structure of leases in the portfolio.

Cash Base Rent: Cash Base Rent is calculated by making adjustments to GAAP rental revenue to remove the impact of GAAP required adjustments to rental income such as adjustments for straight-line rents related to free rent periods and contractual rent increases. Cash Base Rent excludes billed tenant reimbursements, non-cash sales-type lease income and lease termination income, and includes ancillary income. LXP believes Cash Base Rent provides a meaningful indication of an investments ability to fund cash needs.

34
NON-GAAP MEASURES<br><br> <br>DEFINITIONS

Company Funds Available for Distribution (“FAD”): FAD is calculated by making adjustments to Adjusted Company FFO (see below) for (1) straight-line adjustments, (2) lease incentive amortization, (3) amortization of above/below market leases, (4) lease termination payments, net, (5) non-cash income related to sales-type leases, (6) non-cash interest, (7) non-cash charges, net, (8) capitalized interest and internal costs, (9) cash paid for second generation tenant improvements, and (10) cash paid for second generation lease costs. Although FAD may not be comparable to that of other real estate investment trusts (“REITs”), LXP believes it provides a meaningful indication of its ability to fund cash needs. FAD is a non-GAAP financial measure and should not be viewed as an alternative measurement of operating performance to net income, as an alternative to net cash flows from operating activities or as a measure of liquidity.

First Generation Costs: Represents cash spend for tenant improvements and leasing costs for in-service development projects and expenditures contemplated at acquisition for recently acquired properties. Because all companies do not calculate First Generation Costs the same way, LXP’s presentation may not be comparable to similarly titled measures of other companies.

Funds from Operations (“FFO”) and Adjusted Company FFO: LXP believes that Funds from Operations, or FFO, which is a non-GAAP measure, is a widely recognized and appropriate measure of the performance of an equity real estate investment trust (“REIT”). LXP believes FFO is frequently used by securities analysts, investors and other interested parties in the evaluation of REITs, many of which present FFO when reporting their results. FFO is intended to exclude GAAP historical cost depreciation and amortization of real estate and related assets, which assumes that the value of real estate diminishes ratably over time. Historically, however, real estate values have risen or fallen with market conditions. As a result, FFO provides a performance measure that, when compared year over year, reflects the impact to operations from trends in occupancy rates, rental rates, operating costs, development activities, interest costs and other matters without the inclusion of depreciation and amortization, providing perspective that may not necessarily be apparent from net income.

The National Association of Real Estate Investment Trusts, or NAREIT, defines FFO as “net income (calculated in accordance with GAAP), excluding depreciation and amortization related to real estate, gains and losses from the sales of certain real estate assets, gains and losses from change in control and impairment write-downs of certain real estate assets and investments in entities when the impairment is directly attributable to decreases in value of depreciable real estate held by the entity. The reconciling items include amounts to adjust earnings from consolidated partially-owned entities and equity in earnings of unconsolidated affiliates to FFO.” FFO does not represent cash generated from operating activities in accordance with GAAP and is not indicative of cash available to fund cash needs.

LXP presents FFO available to common shareholders and unitholders

  • basic and also presents FFO available to all equityholders and unitholders - diluted on a company-wide basis as if all securities that are convertible, at the holder’s option, into LXP’s common shares, are converted at the beginning of the period. LXP also presents Adjusted Company FFO available to all equityholders and unitholders - diluted which adjusts FFO available to all equityholders and unitholders - diluted for certain items which we believe are not indicative of the operating results of LXP’s real estate portfolio. LXP believes this is an appropriate presentation as it is frequently requested by security analysts, investors and other interested parties. Since others do not calculate these measures in a similar fashion, these measures may not be comparable to similarly titled measures as reported by others. These measures should not be considered as an alternative to net income as an indicator of LXP’s operating performance or as an alternative to cash flow as a measure of liquidity.

    35

NON-GAAP MEASURES<br><br> <br>DEFINITIONS

Net Operating Income (NOI): NOI is a measure of operating performance used to evaluate the individual performance of an investment. This measure is not presented or intended to be viewed as a liquidity or performance measure that presents a numerical measure of LXP’s historical or future financial performance, financial position or cash flows. LXP defines NOI as operating revenues (rental income (less GAAP rent adjustments, non-cash income related to sales-type leases, and lease termination income, net) and other property income) less property operating expenses. Other REITs may use different methodologies for calculating NOI, and accordingly, LXP’s NOI may not be comparable to that of other companies. Because NOI excludes general and administrative expenses, interest expense, depreciation and amortization, acquisition-related expenses, other nonproperty income and losses, and gains and losses from property dispositions, it provides a performance measure that, when compared year over year, reflects the revenues and expenses directly associated with owning and operating commercial real estate and the impact to operations from trends in occupancy rates, rental rates, and operating costs, providing a perspective on operations not immediately apparent from net income. LXP believes that net income is the most directly comparable GAAP measure to NOI.

Same-Store NOI: Same-Store NOI represents the NOI for consolidated properties that were owned, stabilized and included in our portfolio for two comparable reporting periods. As Same-Store NOI excludes the change in NOI from acquired and disposed of properties, it highlights operating trends such as occupancy levels, rental rates and operating costs on properties. Other REITs may use different methodologies for calculating Same-Store NOI, and accordingly, LXP’s Same-Store NOI may not be comparable to other REITs. Management believes that Same-Store NOI is a useful supplemental measure of LXP’s operating performance. However, Same-Store NOI should not be viewed as an alternative measure of LXP’s financial performance since it does not reflect the operations of LXP’s entire portfolio, nor does it reflect the impact of general and administrative expenses, acquisition-related expenses, interest expense, depreciation and amortization costs, other nonproperty income and losses, the level of capital expenditures and leasing costs necessary to maintain the operating performance of LXP’s properties, or trends in development and construction activities which are significant economic costs and activities that could materially impact LXP’s results from operations. LXP believes that net income is the most directly comparable GAAP measure to Same-Store NOI.

Second Generation Costs: Represents cash spend for tenant improvements and leasing costs to maintain revenues at existing properties and are a component of the FAD calculation. LXP believes that second generation building improvements represent an investment in existing stabilized properties.

Stabilized Portfolio: All real estate properties other than acquired or developed properties that have not achieved 90% occupancy within one-year of acquisition or substantial completion. Non-stabilized, substantially completed development projects are classified within investments in real estate under construction.

36
SELECT CREDIT METRICS DEFINITIONS<br><br> ($000)
Adjusted Company FFO Payout: Three months ended<br> March 31, 2023
--- --- --- ---
Common share dividends per share $ 0.125
Adjusted Company FFO per diluted share 0.17
Adjusted Company FFO payout ratio 73.6 %
Unencumbered Assets:
Real estate, at cost $ 4,495,499
Held for sale real estate and intangible assets, at cost 56,431
Investment in a sales-type lease^(1)^ 61,852
less encumbered real estate, at cost (144,387 )
Unencumbered assets $ 4,469,395
Unencumbered NOI:
NOI $ 64,662
Disposed of properties NOI (555 )
Adjusted NOI 64,107
less encumbered adjusted NOI (3,983 )
Unencumbered adjusted NOI $ 60,124
Unencumbered NOI % 93.8 %
Net Debt  / Adjusted EBITDA:
Adjusted EBITDA $ 243,570
Consolidated debt $ 1,485,727
less consolidated cash and cash equivalents (42,923 )
Non-consolidated debt, net 103,767
Net debt $ 1,546,571
Net debt / Adjusted EBITDA 6.3 x
(Net Debt + Preferred)  / Adjusted EBITDA:
Adjusted EBITDA $ 243,570
Net debt $ 1,546,571
Preferred shares liquidation preference 96,770
Net debt + preferred $ 1,643,341
(Net Debt + Preferred) / Adjusted EBITDA 6.7 x
(Debt + Preferred) / Gross Assets: Three months ended<br> March 31, 2023
--- --- --- ---
Consolidated debt $ 1,485,727
Preferred shares liquidation preference 96,770
Debt and preferred $ 1,582,497
Total assets $ 4,005,081
Plus depreciation and amortization:
Real estate 845,338
Deferred lease costs 10,870
Held for sale assets 15,546
Gross assets $ 4,876,835
(Debt + Preferred) / Gross Assets 32.4 %
Debt  / Gross Assets:
Consolidated debt $ 1,485,727
Gross assets $ 4,876,835
Debt / Gross assets 30.5 %
Secured Debt  / Gross Assets:
Total Secure Debt $ 69,288
Gross assets $ 4,876,835
Secured Debt / Gross Assets 1.4 %
Unsecured Debt / Unencumbered Assets:
Consolidated debt $ 1,485,727
less mortgages and notes payable (69,288 )
Unsecured Debt $ 1,416,439
Unencumbered assets $ 4,469,395
Unsecured Debt / Unencumbered Assets 31.7 %

For the 12/31/2022, 12/31/2021 and 12/31/2020 Select Credit Metric reconciliation see corresponding period Quarterly Supplemental Information.

(1) At<br> carrying value excluding allowance for credit loss.
37
APPENDIX - OTHER PORTFOLIO<br><br> 3/31/2023
Additional<br> Information
--- ---
#<br> of Properties 7
Square<br> Feet 1,411,452
% Investment<br> Grade ^(1)^ 28.5%
% of ABR^(2)^ 8.0%
% Leased 99.4%
Weighted-Average<br> Age (Years)^(3)^ 31.3
Weighted-Average<br> ABR per SF^(4)^ $14.05
Weighted-Average<br> Lease Term (Years)^(5)^ 2.2
% with<br> Fixed Escalation^(6)^ 69.4%
Average<br> Annual Rent Escalation^(6)^ 2.2%
Mortgage<br> Debt ($000) $5,473
LEASE ROLLOVER SCHEDULE
--- --- --- --- --- --- --- --- ---
Year Number of Leases Expiring ABR<br> as of 3/31/2023 (000) Percent of ABR as of 3/31/2023 **** Percent of ABR as of 3/31/2022 ****
2023 - remaining 2 35.5 % 29.5 %
2024 3 42.1 % 36.8 %
2025 2 11.1 % 11.4 %
2026 0 0.0 % 1.1 %
2027 1 0.6 % 2.8 %
2028 0 0.0 % 9.6 %
2029 0 0.0 % 0.0 %
2030 0 0.0 % 0.0 %
2031 1 9.2 % 7.3 %
2032 0 0.0 % 0.0 %
Thereafter 1 1.6 % 1.3 %
Total ^(7)^ 10 100.0 %

All values are in US Dollars.

Footnotes

(1) Percent<br>of ABR. Credit ratings based upon either tenant, guarantor or parent/ultimate parent.
(2) Based<br>on ABR for consolidated properties owned.
--- ---
(3) Weighting<br>based on square footage, excluding land parcels.
--- ---
(4) Excludes<br>land assets and all vacant square footage.
--- ---
(5) Weighting<br>based on ABR.
--- ---
(6) Based<br>on ABR for single-tenant leases owned (properties 50% leased to a single tenant).<br> Average<br>Annual Rent Escalation based on next rent step percentages.
--- ---
(7) Total<br>shown may differ from detailed amounts due to rounding.
--- ---
38

InvestorInformation

Transfer Agent
Computershare Overnight Correspondence:
--- ---
PO Box 43006 150 Royall Street, Suite<br> 101
--- ---
Providence,<br> RI 02940 Canton,<br> MA 02021
--- ---

(800) 850-3948

www-us.computershare.com/investor

Investor Relations

Heather Gentry

Senior Vice President, Investor Relations

Telephone (direct) (212) 692-7219
E-mail hgentry@lxp.com
--- ---
Research Coverage
---
Bank of America Evercore Partners
--- ---
Camille Bonnel (416) 369-2140 Steve Sakwa (212) 446-9462
--- --- --- ---
Jim Kammert (312) 705-4233
Green Street Advisors Jefferies & Company,<br> Inc.
--- ---
Vince Tibone (949) 640-8780 Jon Petersen (212) 284-1705
--- --- --- ---
JMP Securities J.P. Morgan Chase
--- ---
Mitch Germain (212) 906-3537 Anthony Paolone (212) 622-6682
--- --- --- ---
KeyBanc Capital Markets Inc. Ladenburg Thalmann &<br> Co., Inc.
--- ---
Todd Thomas (917) 368-2286 John Massocca (212) 409-2543
--- --- --- ---
39

LXP INDUSTRIAL TRUST ■ ONE PENN PLAZA ■ SUITE 4015 ■ NEW YORK, NY 10119 ■ WWW.LXP.COM