Skip to main content

8-K

LXP Industrial Trust (LXP)

8-K 2022-11-04 For: 2022-11-03
View Original
Added on April 12, 2026

UNITEDSTATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 OR 15(d) of

The Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): November 3, 2022

LXP INDUSTRIAL TRUST
(Exact name of registrant as specified in its charter)
Maryland 1-12386 13-3717318
--- --- ---
(State or other jurisdiction<br><br> <br>of incorporation) (Commission File Number) (IRS Employer Identification No.)
One Penn Plaza, Suite 4015, New York, New York 10119-4015
--- ---
(Address of principal executive offices) (Zip Code)

(212) ### 692-7200

(Registrant’s telephone number, including area code)


N/A

(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
--- ---
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
--- ---
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
--- ---

Securities registered pursuant to Section 12(b) of the Act:

Title of each class Trading <br><br>Symbol(s) Name of each exchange on which registered
Shares of beneficial interest, par value $0.0001 per share, classified as Common Stock LXP New York Stock Exchange
6.50% Series C Cumulative Convertible Preferred Stock, par value $0.0001 per share LXPPRC New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Item 2.02. Results of Operations and Financial Condition.

On November 3, 2022, LXP Industrial Trust, or the Trust, issued a press release announcing its financial results for the quarter ended September 30, 2022. A copy of the press release is furnished herewith as Exhibit 99.1.

The information furnished pursuant to this “Item 2.02 - Results of Operations and Financial Condition”, including Exhibit 99.1, shall not be deemed to be “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, which we refer to as the Exchange Act, or otherwise subject to the liabilities of that section, and shall not be deemed to be incorporated by reference into any filing made by the Trust under the Exchange Act or Securities Act of 1933, as amended, which we refer to as the Securities Act, regardless of any general incorporation language in any such filing, except as shall be expressly set forth by specific reference in such a filing.

Item 7.01. Regulation FD Disclosure.

On November 3, 2022, the Trust made available supplemental information, which we refer to as the “Quarterly Supplemental Information, Third Quarter 2022,” a copy of which is furnished herewith as Exhibit 99.2.

On November 3, 2022, the Trust’s management discussed the Trust’s financial results and certain aspects of the Trust’s business plan on a conference call with analysts and investors. Instructions to access a replay of the conference call are set forth in Exhibit 99.1.

The information furnished pursuant to this “Item 7.01 - Regulation FD Disclosure”, including Exhibit 99.2, shall not be deemed to be “filed” for the purposes of Section 18 of the Exchange Act or otherwise subject to the liabilities of that section, and shall not be deemed to be incorporated by reference into any filing made by the Trust under the Exchange Act or the Securities Act, regardless of any general incorporation language in any such filing, except as shall be expressly set forth by specific reference in such a filing. Information contained on the Trust’s web site is not incorporated by reference into this Current Report on Form 8-K.

Item 9.01. Financial Statements and Exhibits.

(d)       Exhibits

99.1 Press Release dated November 3, 2022
99.2 Quarterly Supplemental Information, Third Quarter 2022
104 Cover Page Interactive Data File (embedded within the XBRL document)

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

LXP Industrial Trust
Date: November 3, 2022 By: /s/ Beth Boulerice
Beth Boulerice
Chief Financial Officer

Exhibit99.1

LXP Industrial Trust<br><br><br><br>TRADED:NYSE: LXP<br><br><br><br>OnePenn Plaza, Suite 4015<br><br><br><br>NewYork, NY 10119-4015

FOR IMMEDIATE RELEASE

LXPINDUSTRIAL TRUST REPORTS THIRD QUARTER 2022 RESULTS

RaisesCommon Share Dividend for the Fourth Quarter of 2022 by 4.2%

NewYork - NOVEMBER 3, 2022 - LXP Industrial Trust (“LXP”) (NYSE:LXP), a real estate investment trust focused on single-tenant warehouse/distribution real estate investments, today announced results for the quarter ended September 30, 2022.

ThirdQuarter 2022 Highlights

Recorded Net Income attributable to common shareholders of $21.8 million, or $0.08 per diluted common share.
Generated Adjusted Company Funds From Operations available to all equityholders and unitholders - diluted (“Adjusted Company FFO”) of $48.1 million, or $0.17 per diluted common share.
--- ---
Completed 0.3 million square feet of new leases and lease extensions, raising industrial Base and Cash Base Rents by 47.0% and 40.7%, respectively.
--- ---
Invested an aggregate of $70.6 million in six ongoing development projects.
--- ---
Completed construction of a 1.1 million square foot warehouse/distribution facility in the Columbus, Ohio market.
--- ---
Amended unsecured credit facility extending the maturity of the revolving credit portion to July 2026.
--- ---
Repurchased and retired 5.6 million common shares for an average price of $10.16 per share and increased repurchase authorization by 10.0 million common shares.
--- ---
Disposed of three properties for an aggregate gross sale price of $92.0 million.
--- ---

SubsequentEvents

Completed 0.6 million square feet of new leases and lease extensions, raising industrial Base and Cash Base Rents by 38.1% and 42.6%, respectively.
Leased approximately 100 acres of land in the Phoenix, Arizona market for 20 years.
--- ---
Repurchased and retired 0.4 million common shares at an average price of $9.10 per share.
--- ---

T. Wilson Eglin, Chairman and Chief Executive Officer of LXP, commented, “We are pleased with our third quarter results, as we continued to realize gains through asset sales, raised rents and strategically invest capital to enhance our portfolio value. Given the strength of our portfolio and operations, the Board of Trustees increased our quarterly dividend by 4.2% for the fourth quarter. Our portfolio is performing well with 6.2% industrial Same Store NOI growth this quarter and we continue to see solid tenant demand, reflecting the strength of our high quality assets located in desirable growth markets and the resilience of our business.”

Page 2 of 13

FINANCIALRESULTS

Revenues

For the quarter ended September 30, 2022, total gross revenues were $80.1 million, compared with total gross revenues of $83.4 million for the quarter ended September 30, 2021. The decrease is primarily attributable to property sales, including the recapitalization of our special purpose industrial portfolio in 2021 now owned in a non-consolidated joint venture, which was partially offset by acquisitions.

NetIncome Attributable to Common Shareholders

For the quarter ended September 30, 2022, net income attributable to common shareholders was $21.8 million, or $0.08 per diluted share, compared with net income attributable to common shareholders for the quarter ended September 30, 2021 of $5.0 million, or $0.02 per diluted share.

AdjustedCompany FFO

For the quarter ended September 30, 2022, LXP generated Adjusted Company FFO of $48.1 million, or $0.17 per diluted share, compared to Adjusted Company FFO for the quarter ended September 30, 2021 of $53.6 million, or $0.19 per diluted share.

Dividends/Distributions

LXP announced that it declared a regular quarterly common share/unit dividend/distribution for the quarter ending December 31, 2022 of $0.125 per common share/unit payable January 17, 2023 to common shareholders/unitholders of record as of December 30, 2022. This represents an increase of 4.2% from the previous quarterly per share common share/unit dividend/distribution and equates to an annualized increase of $0.02 per common share/unit and an annualized dividend/distribution of $0.50 per common share/unit, subject to and assuming future declarations.

LXP also announced that it declared a cash dividend of $0.8125 per share of Series C Cumulative Convertible Preferred Stock (“Series C Preferred”) for the quarter ending December 31, 2022, which is expected to be paid on February 15, 2023 to shareholders of record as of January 31, 2023.

As previously announced, during the third quarter of 2022, LXP declared a regular quarterly common share/unit dividend/distribution for the quarter ended September 30, 2022 of $0.12 per common share/unit, which was paid on October 17, 2022 to common shareholders/unitholders of record as of September 30, 2022. LXP also declared a cash dividend of $0.8125 per share of Series C Preferred for the quarter ending September 30, 2022, which is expected to be paid on November 15, 2022 to Series C Preferred shareholders of record as of October 31, 2022.

Page 3 of 13

TRANSACTIONACTIVITY^(1)^

DISPOSITIONS
Location Property Type Gross Disposition Price (000) Annualized Net Income(2) <br>(000) Annualized NOI(2) (000) Month of Disposition % Leased
--- --- --- --- --- --- --- --- --- --- ---
Wilsonville, OR Industrial July 100%
McDonough, GA^(3)^ Other July 100%
McDonough, GA Other ) ) July —%

All values are in US Dollars.

1. A<br> land parcel located in Hebron, OH was purchased for $747.
2. Generally,<br> quarterly period prior to sale, annualized.
--- ---
3. Tenant<br> exercised fixed-rate purchase option.
--- ---

The above properties were sold at aggregated weighted-average GAAP and Cash capitalization rates of 5.4% and 5.1%, respectively. As of September 30, 2022 total consolidated 2022 property disposition volume was $147.3 million at aggregate weighted-average GAAP and Cash capitalization rates of 5.7%.

DEVELOPMENT PROJECTS
Project (% owned) # of<br> <br>Buildings Market Estimated<br> <br>Sq. Ft. Estimated<br>Project <br>Cost(1)<br>(000) GAAP <br>Investment <br>Balance as of <br>09/30/22 (000) LXP <br>Amount <br>Funded as of <br>09/30/22<br> (000)(2) Estimated <br><br>Building<br><br>Completion<br><br>Date % Leased <br><br>as of <br><br>09/30/22
--- --- --- --- --- --- --- --- ---
Consolidated:
The Cubes at Etna East (95%)^(3)^ 1 Columbus, OH 1,074,840 3Q 2022 —%
Ocala (80%) 1 Central Florida 1,085,280 4Q 2022 —%
Mt. Comfort (80%) 1 Indianapolis, IN 1,053,360 4Q 2022 —%
Smith Farms (90%)^(4)^ 3 Greenville-Spartanburg, SC 2,194,820 4Q 2022 - 2Q 2023 36%
Cotton 303 (93%)^(5)^ 2 Phoenix, AZ 880,678 1Q 2023 45%
South Shore (100%) 2 Central Florida 270,885 2Q 2023 —%

All values are in US Dollars.

1. Estimated<br> project cost includes estimated tenant improvements and leasing costs and excludes potential<br> developer partner promote, if any.
2. Excludes<br> noncontrolling interests’ share.
--- ---
3. Base<br> building substantially completed on September 30, 2022. Property is not in service.
--- ---
4. Pre-leased<br> 797,936 square foot facility subject to a 12-year lease commencing upon substantial completion<br> of the facility.
--- ---
5. Pre-leased<br> 392,278 square foot facility subject to a 10-year lease commencing upon substantial completion<br> of the facility.
--- ---
LAND HELD FOR DEVELOPMENT
---
Project (% owned) Market Approx. Developable Acres GAAP Investment Balance as of 09/30/22 (000) LXP Amount Funded as of 09/30/22 (000)(1)
--- --- --- --- --- ---
Consolidated:
Reems & Olive (95.5%)^(2)^ Phoenix, AZ 420
Mt. Comfort Phase II (80%) Indianapolis, IN 116
ATL Fairburn JV (100%) Atlanta, GA 14
550

All values are in US Dollars.

Page 4 of 13
Project (% owned) Market Approx. Developable Acres GAAP Investment Balance as of 09/30/22 (000) LXP Amount Funded as of 09/30/22 (000)(1)
Non-consolidated:
ETNA Park 70 (90%) Columbus, OH 66
ETNA Park 70 East (90%) Columbus, OH 21
87

All values are in US Dollars.

1. Excludes<br> noncontrolling interests’ share.
2. Subsequent<br> to quarter end, leased approximately 100 acres of the 420 acre developable land parcel<br> located in the Phoenix, AZ market, subject to a 20-year lease (with three 10 year extension<br> options) that will commence in November 2022. The initial annual rental payments are<br> estimated to be $5.2 million and escalate by 4% annually.
--- ---
LEASES
---
During<br> the third quarter of 2022, LXP executed the following new leases and extensions:
NEW LEASES - FIRST GENERATION^(1)^
--- --- --- --- ---
Location Lease<br><br><br> <br>Expiration Date Sq. Ft.
Industrial
1 Lakeland<br> ^(2)^ FL 10/2027 36,274
1 TOTAL NEW LEASES - FIRST GENERATION 36,274
NEW LEASES - SECOND GENERATION
--- --- --- --- --- ---
Location Lease<br><br><br> <br>Expiration Date Sq. Ft.
Other
1 Kalamazoo MI 08/2025 3,880
1 TOTAL NEW LEASES - SECOND GENERATION 3,880
LEASE EXTENSIONS - SECOND GENERATION
Location Prior<br><br><br> <br>Term Lease<br><br><br> <br>Expiration Date Sq. Ft.
Industrial
1 Tampa FL 02/2023 02/2026 229,605
1 TOTAL EXTENDED LEASES - SECOND GENERATION 229,605
2 TOTAL NEW AND EXTENDED LEASES - SECOND GENERATION 233,485
1. No<br> prior leases. This tenant leased first generation space that was acquired vacant in 2021.
--- ---
2. Lease<br> expiration date is estimated.
--- ---

As of September 30, 2022, LXP’s stabilized industrial portfolio was 99.4% leased. A total of 3.5 million square feet of new and extended industrial leases were entered into from January 1, 2022 through September 30, 2022, with Base and Cash Base Rents increasing by 29.1% and 21.8%, respectively.

Page 5 of 13

BALANCESHEET/CAPITAL MARKETS

LXP amended its unsecured revolving credit facility and 2025 term loan with a new unsecured revolving credit facility and the continuation of the 2025 term loan, which (i) extended the maturity date of the revolving portion from February 2023 to July 2026, with two six-month extension options, subject to certain conditions, (ii) reduced the applicable margin for the revolving portion by five basis points and allows for further reductions upon the achievement of to-be-determined sustainability metrics, (iii) amended the debt covenants by reducing the capitalization rate for determining asset value, and (iv) transitioned the facility to SOFR.

Also in the third quarter, LXP’s Board of Trustees increased the amount of common shares available for repurchase under its repurchase authorization by 10.0 million common shares. During the third quarter of 2022, LXP repurchased and retired 5.6 million common shares for an average price of $10.16 per share. Subsequent to September 30, 2022, LXP repurchased and retired 0.4 million common shares for an average price of $9.10 per share.

As of September 30, 2022, LXP had an aggregate of $182.1 million under unsettled forward common share sales contracts, which are subject to adjustment in accordance with the forward sales contracts and mature in December 2022.

As of September 30, 2022, LXP ended the quarter with net debt to Adjusted EBITDA at 7.1x (or 6.3x including forward common share sales contracts). LXP’s total consolidated debt was $1.6 billion at quarter end with 84% at fixed rates. The total consolidated debt had a weighted-average term to maturity of 6.5 years and a weighted-average interest rate of 3.1% as of September 30, 2022.

2022EARNINGS GUIDANCE

LXP now estimates that its net income attributable to common shareholders for the year ended December 31, 2022 will be within an expected range of $0.36 to $0.39 per diluted common share. LXP is also tightening its Adjusted Company FFO for the year ended December 31, 2022, to be within an expected range of $0.65 and $0.68 per diluted common share. This guidance is forward looking, excludes the impact of certain items and is based on current expectations.

Page 6 of 13

THIRDQUARTER 2022 CONFERENCE CALL

LXP will host a conference call today, November 3, 2022, at 8:30 a.m. Eastern Time, to discuss its results for the quarter ended September 30, 2022. Interested parties may participate in this conference call by dialing 1-888-660-6082 or 1-929-201-6604. Conference ID is 1576583. A replay of the call will be available through February 1, 2023, at 1-800-770-2030 or 1-647-362-9199, pin code for all replay numbers is 1576583. A link to a live webcast of the conference call is available at www.lxp.com within the Investors section or at https://events.q4inc.com/attendee/538896963.

LXP Industrial Trust (NYSE: LXP) is a publicly traded real estate investment trust (REIT) focused on single-tenant industrial real estate investments across the United States. LXP seeks to expand its industrial portfolio through acquisitions, build-to-suit transactions, sale-leaseback transactions, development projects and other transactions. For more information, including LXP’s Quarterly Supplemental Information package, or to follow LXP on social media, visit www.lxp.com.

Contact:

Investor or Media Inquiries for LXP Industrial Trust:

Heather Gentry, Senior Vice President of Investor Relations

LXP Industrial Trust

Phone: (212) 692-7200 E-mail: hgentry@lxp.com

Thisrelease contains certain forward-looking statements which involve known and unknown risks, uncertainties or other factors notunder LXP’s control which may cause actual results, performance or achievements of LXP to be materially different from the results,performance, or other expectations implied by these forward-looking statements. Factors that could cause or contribute to suchdifferences include, but are not limited to, those discussed under the headings “Management’s Discussion and Analysis ofFinancial Condition and Results of Operations” and “Risk Factors” in LXP’s periodic reports filed with the Securitiesand Exchange Commission, including risks related to: (1)national, regional and local economic and political climates have potentialadverse impact on LXP or its tenants from the novel coronavirus (COVID-19); (2) the authorization by LXP’s Board of Trustees offuture dividend declarations, (3) LXP’s ability to achieve its estimates of net income attributable to common shareholders andAdjusted Company FFO for the year ending December 31, 2022, (4) the successful consummation of any lease, acquisition, build-to-suit,disposition, financing or other transaction, (5) the failure to continue to qualify as a real estate investment trust, (6) changesin general business and economic conditions, including the impact of any legislation, (7) competition, (8) increases in real estateconstruction costs and construction schedule delays, (9) changes in financial markets and interest rates, (10) changes in accessibilityof debt and equity capital markets, (11) future impairment charges, and (12) risks related to our investments in our nonconsolidatedjoint ventures. Copies of the periodic reports LXP files with the Securities and Exchange Commission are available on LXP’s website at www.lxp.com. Forward-looking statements, which are based on certain assumptions and describe LXP’sfuture plans, strategies and expectations, are generally identifiable by use of the words “believes,” “expects,”“intends,” “anticipates,” “estimates,” “projects”, “may,” “plans,”“predicts,” “will,” “will likely result,” “is optimistic,” “goal,”“objective” or similar expressions. Except as required by law, LXP undertakes no obligation to publicly release theresults of any revisions to those forward-looking statements which may be made to reflect events or circumstances after the occurrenceof unanticipated events. Accordingly, there is no assurance that LXP’s expectations will be realized.

Referencesto LXP refer to LXP Industrial Trust and its consolidated subsidiaries. All interests in properties and loans are held, and allproperty operating activities are conducted, through special purpose entities, which are separate and distinct legal entitiesthat maintain separate books and records, but in some instances are consolidated for financial statement purposes and/or disregardedfor income tax purposes. The assets and credit of each special purpose entity with a property subject to a mortgage loan are notavailable to creditors to satisfy the debt and other obligations of any other person, including any other special purpose entityor affiliate. Consolidated entities that are not property owner subsidiaries do not directly own any of the assets of a propertyowner subsidiary (or the general partner, member of managing member of such property owner subsidiary), but merely hold partnership,membership or beneficial interests therein which interests are subordinate to the claims of the property owner subsidiary’s (orits general partner’s, member’s or managing member’s) creditors.

Page 7 of 13

Non-GAAPFinancial Measures - Definitions

LXP has used non-GAAP financial measures as defined by the Securities and Exchange Commission Regulation G in this Quarterly Earnings Release and in other public disclosures.

LXP believes that the measures defined below are helpful to investors in measuring our performance or that of an individual investment. Since these measures exclude certain items which are included in their respective most comparable measures under generally accepted accounting principles (“GAAP”), reliance on the measures has limitations; management compensates for these limitations by using the measures simply as supplemental measures that are weighed in balance with other GAAP measures. These measures are not necessarily indications of our cash flow available to fund cash needs. Additionally, they should not be used as an alternative to the respective most comparable GAAP measures when evaluating LXP’s financial performance or cash flow from operating, investing or financing activities or liquidity.

Adjusted EBITDA: Adjusted EBITDA represents EBITDA (earnings before interest, taxes, depreciation and amortization) modified to include other adjustments to GAAP net income for gains on sales of properties, impairment charges, debt satisfaction gains (losses), net, non-cash charges, net, straight-line adjustments, non-recurring charges and adjustments for pro-rata share of non-wholly owned entities. LXP’s calculation of Adjusted EBITDA may not be comparable to similarly titled measures used by other companies. LXP believes that net income is the most directly comparable GAAP measure to Adjusted EBITDA.

Base Rent: Base Rent is calculated by making adjustments to GAAP rental revenue to exclude billed tenant reimbursements and lease termination income and to include ancillary income. Base Rent excludes reserves/write-offs of deferred rent receivable, as applicable. LXP believes Base Rent provides a meaningful measure due to the net lease structure of leases in the portfolio.

Cash Base Rent: Cash Base Rent is calculated by making adjustments to GAAP rental revenue to remove the impact of GAAP required adjustments to rental income such as adjustments for straight-line rents related to free rent periods and contractual rent increases. Cash Base Rent excludes billed tenant reimbursements and lease termination income and includes ancillary income. LXP believes Cash Base Rent provides a meaningful indication of an investments ability to fund cash needs.

Company Funds Available for Distribution (“FAD”): FAD is calculated by making adjustments to Adjusted Company FFO (see below) for (1) straight-line adjustments, (2) lease incentive amortization, (3) amortization of above/below market leases, (4) lease termination payments, net, (5) non-cash interest, (6) non-cash charges, net, (7) capitalized interest and internal costs, (8) cash paid for second generation tenant improvements, and (9) cash paid for second generation lease costs. Although FAD may not be comparable to that of other real estate investment trusts (“REITs”), LXP believes it provides a meaningful indication of its ability to fund cash needs. FAD is a non-GAAP financial measure and should not be viewed as an alternative measurement of operating performance to net income, as an alternative to net cash flows from operating activities or as a measure of liquidity.

First Generation Costs: Represents cash spend for tenant improvements and leasing costs for in-service development projects and expenditures contemplated at acquisition for recently acquired properties. Because all companies do not calculate First Generation Costs the same way, LXP’s presentation may not be comparable to similarly titled measures of other companies.

Funds from Operations (“FFO”) and Adjusted Company FFO: LXP believes that Funds from Operations, or FFO, which is a non-GAAP measure, is a widely recognized and appropriate measure of the performance of an equity REIT. LXP believes FFO is frequently used by securities analysts, investors and other interested parties in the evaluation of REITs, many of which present FFO when reporting their results. FFO is intended to exclude GAAP historical cost depreciation and amortization of real estate and related assets, which assumes that the value of real estate diminishes ratably over time. Historically, however, real estate values have risen or fallen with market conditions. As a result, FFO provides a performance measure that, when compared year over year, reflects the impact to operations from trends in occupancy rates, rental rates, operating costs, development activities, interest costs and other matters without the inclusion of depreciation and amortization, providing perspective that may not necessarily be apparent from net income.

The National Association of Real Estate Investment Trusts, or NAREIT, defines FFO as “net income (calculated in accordance with GAAP), excluding depreciation and amortization related to real estate, gains and losses from the sales of certain real estate assets, gains and losses from change in control and impairment write-downs of certain real estate assets and investments in entities when the impairment is directly attributable to decreases in value of depreciable real estate held by the entity. The reconciling items include amounts to adjust earnings from consolidated partially-owned entities and equity in earnings of unconsolidated affiliates to FFO.” FFO does not represent cash generated from operating activities in accordance with GAAP and is not indicative of cash available to fund cash needs.

LXP presents FFO available to common shareholders and unitholders - basic and also presents FFO available to all equityholders and unitholders - diluted on a company-wide basis as if all securities that are convertible, at the holder’s option, into LXP’s common shares, are converted at the beginning of the period. LXP also presents Adjusted Company FFO available to all equityholders and unitholders - diluted which adjusts FFO available to all equityholders and unitholders - diluted for certain items which we believe are not indicative of the operating results of LXP’s real estate portfolio. LXP believes this is an appropriate presentation as it is frequently requested by security analysts, investors and other interested parties. Since others do not calculate these measures in a similar fashion, these measures may not be comparable to similarly titled measures as reported by others. These measures should not be considered as an alternative to net income as an indicator of LXP’s operating performance or as an alternative to cash flow as a measure of liquidity.

Page 8 of 13

GAAP and Cash Yield or Capitalization Rate: GAAP and cash yields or capitalization rates are measures of operating performance used to evaluate the individual performance of an investment. These measures are estimates and are not presented or intended to be viewed as a liquidity or performance measure that present a numerical measure of LXP’s historical or future financial performance, financial position or cash flows. The yield or capitalization rate is calculated by dividing the annualized NOI (as defined below, except GAAP rent adjustments are added back to rental income to calculate GAAP yield or capitalization rate) the investment is expected to generate, (or has generated) divided by the acquisition/completion cost, (or sale price). Stabilized yields assume 100% occupancy and the payment of estimated costs to achieve 100% occupancy including partner promotes, if any.

Net Operating Income (“NOI”): NOI is a measure of operating performance used to evaluate the individual performance of an investment. This measure is not presented or intended to be viewed as a liquidity or performance measure that presents a numerical measure of LXP’s historical or future financial performance, financial position or cash flows. LXP defines NOI as operating revenues (rental income (less GAAP rent adjustments and lease termination income, net), and other property income) less property operating expenses. Other REITs may use different methodologies for calculating NOI, and accordingly, LXP’s NOI may not be comparable to other companies. Because NOI excludes general and administrative expenses, interest expense, depreciation and amortization, acquisition-related expenses, other nonproperty income and losses, and gains and losses from property dispositions, it provides a performance measure that, when compared year over year, reflects the revenues and expenses directly associated with owning and operating commercial real estate and the impact to operations from trends in occupancy rates, rental rates, and operating costs, providing a perspective on operations not immediately apparent from net income. LXP believes that net income is the most directly comparable GAAP measure to NOI.

Second Generation Costs: Represents cash spend for tenant improvements and leasing costs to maintain revenues at existing properties and are a component of the FAD calculation. LXP believes that second generation building improvements represent an investment in existing stabilized properties.

Stabilized Portfolio: All real estate properties other than acquired or developed properties that have not achieved 90% occupancy within one-year of acquisition or substantial completion.

Page 9 of 13

LXPINDUSTRIAL TRUST AND CONSOLIDATED SUBSIDIARIES

CONDENSEDCONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited and in thousands, except share and per share data)

Three months ended September 30, Nine months ended September 30,
2022 2021 2022 2021
Gross revenues:
Rental revenue $ 78,274 $ 82,353 $ 234,749 $ 254,570
Other revenue 1,814 1,064 5,392 2,945
Total gross revenues 80,088 83,417 240,141 257,515
Expense applicable to revenues:
Depreciation and amortization (44,946 ) (45,359 ) (134,645 ) (130,579 )
Property operating (13,961 ) (11,406 ) (42,279 ) (33,966 )
General and administrative (9,060 ) (8,363 ) (29,093 ) (24,695 )
Non-operating income 242 472 353 953
Interest and amortization expense (11,255 ) (12,210 ) (32,758 ) (35,170 )
Debt satisfaction losses, net (119 ) (13,222 ) (119 ) (13,222 )
Impairment charges (628 ) (2,048 ) (2,457 ) (2,048 )
Gains on sales of properties 24,841 16,122 52,951 104,767
Selling profit from sales-type lease 9,314
Income before provision for income taxes and equity in earnings (losses) of non-consolidated entities 25,202 7,403 61,408 123,555
Provision for income taxes (271 ) (270 ) (951 ) (986 )
Equity in earnings (losses) of non-consolidated entities (1,340 ) (75 ) 15,580 (249 )
Net income 23,591 7,058 76,037 122,320
Less net income attributable to noncontrolling interests (201 ) (420 ) (727 ) (1,962 )
Net income attributable to LXP Industrial Trust shareholders 23,390 6,638 75,310 120,358
Dividends attributable to preferred shares – Series C (1,573 ) (1,573 ) (4,718 ) (4,718 )
Allocation to participating securities (41 ) (37 ) (151 ) (170 )
Net income attributable to common shareholders $ 21,776 $ 5,028 $ 70,441 $ 115,470
Net income attributable to common shareholders - per common share basic $ 0.08 $ 0.02 $ 0.25 $ 0.42
Weighted-average common shares outstanding – basic 277,535,717 278,124,204 281,559,058 276,379,718
Net income attributable to common shareholders - per common share diluted $ 0.08 $ 0.02 $ 0.25 $ 0.41
Weighted-average common shares outstanding – diluted 278,521,946 282,048,458 284,609,950 278,581,849
Page 10 of 13

LXPINDUSTRIAL TRUST AND CONSOLIDATED SUBSIDIARIES

CONDENSEDCONSOLIDATED BALANCE SHEETS

(Unaudited and in thousands, except share and per share data)

December 31, 2021
Assets:
Real estate, at cost 3,642,114 $ 3,583,978
Real estate - intangible assets 332,646 341,403
Land held for development 108,379 104,160
Investments in real estate under construction 368,483 161,165
Real estate, gross 4,451,622 4,190,706
Less: accumulated depreciation and amortization 747,535 655,740
Real estate, net 3,704,087 3,534,966
Assets held for sale 73,761 82,586
Right-of-use assets, net 24,994 27,966
Cash and cash equivalents 29,407 190,926
Restricted cash 113 101
Investments in non-consolidated entities 55,415 74,559
Deferred expenses, net 25,564 18,861
Rent receivable – current 2,426 3,526
Rent receivable – deferred 69,419 63,283
Other assets 26,062 8,784
Total assets 4,011,248 $ 4,005,558
Liabilities and Equity:
Liabilities:
Mortgages and notes payable, net 74,891 $ 83,092
Revolving credit facility borrowings 130,000
Term loan payable, net 298,834 298,446
Senior notes payable, net 988,954 987,931
Trust preferred securities, net 127,669 127,595
Dividends payable 34,778 37,425
Liabilities held for sale 2,815 3,468
Operating lease liabilities 26,062 29,094
Accounts payable and other liabilities 88,028 77,607
Accrued interest payable 10,278 8,481
Deferred revenue - including below market leases, net 11,734 14,474
Prepaid rent 14,693 14,717
Total liabilities 1,808,736 1,682,330
Commitments and contingencies
Equity:
Preferred shares, par value 0.0001 per share; authorized 100,000,000 shares:
Series C Cumulative Convertible Preferred, liquidation preference 96,770; 1,935,400 shares issued and outstanding 94,016 94,016
Common shares, par value 0.0001 per share; authorized 600,000,000 shares.
276,100,331 and 283,752,726 shares issued and outstanding in 2022 and 2021, respectively 28 28
Additional paid-in-capital 3,134,739 3,252,506
Accumulated distributions in excess of net income (1,079,407 ) (1,049,434 )
Accumulated other comprehensive income (loss) 17,768 (6,258 )
Total shareholders’ equity 2,167,144 2,290,858
Noncontrolling interests 35,368 32,370
Total equity 2,202,512 2,323,228
Total liabilities and equity 4,011,248 $ 4,005,558

All values are in US Dollars.

Page 11 of 13
LXP INDUSTRIAL TRUST AND CONSOLIDATED SUBSIDIARIES
EARNINGS PER SHARE
(Unaudited<br> and in thousands, except share and per share data)
Three Months Ended   <br>September 30, Nine Months Ended   <br>September 30,
--- --- --- --- --- --- --- --- ---
2022 2021 2022 2021
EARNINGS PER SHARE:
Basic:
Net income attributable to common shareholders $ 21,776 $ 5,028 $ 70,441 $ 115,470
Weighted-average number of common shares outstanding - basic 277,535,717 278,124,204 281,559,058 276,379,718
Net income  attributable to common shareholders - per common share basic $ 0.08 $ 0.02 $ 0.25 $ 0.42
Diluted:
Net income attributable to common shareholders - basic $ 21,776 $ 5,028 $ 70,441 $ 115,470
Impact of assumed conversions 11 147
Net income attributable to common shareholders $ 21,787 $ 5,028 $ 70,588 $ 115,470
Weighted-average common shares outstanding - basic 277,535,717 278,124,204 281,559,058 276,379,718
Effect of dilutive securities:
Shares issuable under forward sales agreements 2,765,030 1,699,789 1,290,968
Unvested share-based payment awards 139,371 1,159,224 491,877 911,163
Operating partnership units 846,858 859,226
Weighted-average common shares outstanding - diluted 278,521,946 282,048,458 284,609,950 278,581,849
Net income attributable to common shareholders - per common share diluted $ 0.08 $ 0.02 $ 0.25 $ 0.41
Page 12 of 13

LXP INDUSTRIAL TRUST AND CONSOLIDATED SUBSIDIARIES

ADJUSTED COMPANY FUNDS FROM OPERATIONS & COMPANY FUNDS AVAILABLE FOR DISTRIBUTION

(Unaudited and in thousands, except share and per share data)

Three Months Ended Nine Months Ended
September 30, September 30,
2022 2021 2022 2021
FUNDS FROM OPERATIONS:
Basic and Diluted:
Net income attributable to common shareholders $ 21,776 $ 5,028 $ 70,441 $ 115,470
Adjustments:
Depreciation and amortization 44,227 44,652 132,600 128,442
Impairment charges - real estate, including our share of non-consolidated entities 1,256 2,048 7,299 2,048
Noncontrolling interests - OP units 11 240 147 1,391
Amortization of leasing commissions 719 707 2,045 2,137
Joint venture and noncontrolling interest adjustment 2,612 2,115 8,585 6,344
Gains on sales of properties, including our share of non-consolidated entities, net of tax (24,842 ) (16,122 ) (75,803 ) (104,767 )
FFO available to common shareholders and unitholders - basic 45,759 38,668 145,314 151,065
Preferred dividends 1,573 1,573 4,718 4,718
Amount allocated to participating securities 41 37 151 170
FFO available to all equityholders and unitholders - diluted 47,373 40,278 150,183 155,953
Selling profit from sales-type lease^(1)^ (9,314 )
Non-recurring costs^(2)^ 640 64 2,629 205
Debt satisfaction losses, including our share of non-consolidated entities 119 13,222 1,614 13,222
Adjusted Company FFO available to all equityholders and unitholders - diluted 48,132 53,564 145,112 169,380
FUNDS AVAILABLE FOR DISTRIBUTION:
Adjustments:
Straight-line adjustments (2,078 ) (3,196 ) (8,893 ) (8,146 )
Lease incentives 128 192 391 605
Amortization of above/below market leases (455 ) (314 ) (1,416 ) (1,211 )
Lease termination payments, net (662 ) 881
Non-cash interest 820 838 2,459 2,475
Non-cash charges, net 1,941 1,766 5,637 5,341
Capitalized interest and internal costs (2,414 ) (728 ) (5,465 ) (2,124 )
Second generation tenant improvements (499 ) (3,443 ) (5,016 ) (4,178 )
Second generation lease costs (1,380 ) (2,287 ) (2,138 ) (5,341 )
Joint venture and noncontrolling interest adjustment 111 (54 ) (108 ) (181 )
Company Funds Available for Distribution $ 44,306 $ 45,676 $ 130,563 $ 157,501
Per Common Share and Unit Amounts
Basic:
FFO $ 0.16 $ 0.14 $ 0.51 $ 0.54
Diluted:
FFO $ 0.17 $ 0.14 $ 0.52 $ 0.55
Adjusted Company FFO $ 0.17 $ 0.19 $ 0.50 $ 0.59
Basic:
Weighted-average common shares outstanding - basic EPS 277,535,717 278,124,204 281,559,058 276,379,718
Operating partnership units^(3)^ 846,858 1,161,757 859,226 2,263,105
Weighted-average common shares outstanding - basic FFO 278,382,575 279,285,961 282,418,284 278,642,823
Diluted:
Weighted-average common shares outstanding - diluted EPS 278,521,946 282,048,458 284,609,950 278,581,849
Operating partnership units^(3)^ 1,161,757 2,263,105
Unvested share-based payment awards 53,320 23,175 35,645
Preferred shares - Series C 4,710,570 4,710,570 4,710,570 4,710,570
Weighted-average common shares outstanding - diluted FFO 283,232,516 287,974,105 289,343,695 285,591,169

(1) Gain recognized upon exercise of the tenant’s purchase option in the lease.

(2) Includes transaction, strategic alternatives and costs related to shareholder activism.

(3) Includes all OP units other than OP units held by us.

Page 13 of 13

LXP INDUSTRIAL TRUST AND CONSOLIDATED SUBSIDIARIES

RECONCILIATION OF NON-GAAP MEASURES

2022 EARNINGS GUIDANCE
Twelve Months Ended   <br>December 31, 2022
Range
Estimated:
Net income attributable to common shareholders per diluted common share^(1)^ $ 0.36 $ 0.39
Depreciation and amortization 0.66 0.66
Impact of capital transactions (0.37 ) (0.37 )
Estimated Adjusted Company FFO per diluted common share $ 0.65 $ 0.68

(1) Assumes all convertible securities are dilutive.

Exhibit99.2

TABLE OF CONTENTS<br><br> September 30, 2022
PAGE PAGE
--- --- --- --- --- ---
SUMMARY / HIGHLIGHTS 3 TENANT DATA
TOP<br> 15 TENANTS 19
FINANCIAL DATA QUARTERLY<br> LEASING SUMMARY 20
CONSOLIDATED<br> BALANCE SHEETS 4 LEASE<br> ROLLOVER SCHEDULES 21
CONSOLIDATED<br> STATEMENTS OF OPERATIONS 5 PROPERTY<br> LEASES AND VACANCIES 23
NON-GAAP<br> FINANCIAL DATA 6
SELECT<br> CREDIT METRICS SUMMARY 10 DEBT
OTHER<br> FINANCIAL DATA 11 MORTGAGES<br> AND NOTES PAYABLE 33
DEBT<br> MATURITY SCHEDULE 35
CAPITAL DEPLOYMENT / RECYCLING DEBT<br> COVENANTS 36
QUARTERLY<br> INVESTMENTS / CAPITAL RECYCLING 12
DEVELOPMENT<br> SUMMARY 13 COMPONENTS OF NET ASSET VALUE 37
CAPITAL<br> EXPENDITURES AND LEASING COSTS 14
NON-GAAP MEASURES DEFINITIONS 38
PORTFOLIO DATA
PORTFOLIO<br> DATA 15 INVESTOR INFORMATION 42
SAME<br> STORE DATA 16
PORTFOLIO<br> DETAIL BY ASSET CLASS 17
INDUSTRIAL<br> PORTFOLIO INFORMATION 18

ThisQuarterly Supplemental Information contains certain forward-looking statements which involve known and unknown risks, uncertaintiesor other factors not under the control of LXP Industrial Trust (“LXP”), which may cause actual results, performanceor achievements of LXP and its subsidiaries to be materially different from the results, performance, or other expectations impliedby these forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to,those discussed under the headings “Management’s Discussion and Analysis of Financial Condition and Results of Operations”and “Risk Factors” in LXP’s periodic reports filed with the Securities and Exchange Commission, including risksrelated to: (1)national, regional and local economic and political climates have potential adverse impact on LXP or its tenantsfrom the novel coronavirus (COVID-19); (2) the authorization by LXP’s Board of Trustees of future dividend declarations,(3) LXP’s ability to achieve its estimates of net income attributable to common shareholders and Adjusted Company FFO forthe year ending December 31, 2022, (4) the successful consummation of any lease, acquisition, build-to-suit, disposition, financingor other transaction, (5) the failure to continue to qualify as a real estate investment trust, (6) changes in general businessand economic conditions, including the impact of any legislation, (7) competition, (8) increases in real estate construction costsand construction schedule delays, (9) changes in financial markets and interest rates, (10) changes in accessibility of debt andequity capital markets, (11) future impairment charges, and (12) risks related to our investments in our nonconsolidated jointventures. Copies of the periodic reports LXP files with the Securities and Exchange Commission are available on LXP’s website at www.lxp.com. Forward-looking statements, which are based on certain assumptions and describe LXP’s future plans,strategies and expectations, are generally identifiable by use of the words “believes,” “expects,” “intends,”“anticipates,” “estimates,” “projects”, “may,” “plans,” “predicts,”“will,” “will likely result,” “is optimistic,” “goal,” “objective”or similar expressions. Except as required by law, LXP undertakes no obligation to publicly release the results of any revisionsto those forward-looking statements which may be made to reflect events or circumstances after the occurrence of unanticipatedevents. Accordingly, there is no assurance that LXP’s expectations will be realized.

Seedefinitions of non-GAAP measures and reconciliations to applicable GAAP measures in this document. All information is on a consolidatedbasis unless noted.

SUMMARY / HIGHLIGHTS<br><br> <br>September 30, 2022

LXP is a real estate investment trust (“REIT”) focused on single-tenant industrial real estate investments. LXP has been a publicly traded REIT since 1993 (NYSE: LXP). LXP’s investment strategy is focused on the acquisition and development of high quality and well-located industrial warehouse and distribution facilities.

Quarterly Highlights Portfolio Statistics
- Net Income - $0.08<br>per diluted common share #<br> of Properties: 118
- Adjusted Company FFO - $0.17 per diluted common share #<br> of States: 21
- Completed 0.3 million square feet of new leases and lease extensions, raising industrial Base and Cash Base Rents by 47.0%<br> and 40.7%, respectively Square<br> Footage: 54.1<br> million
- Invested an aggregate of $70.6 million in six ongoing development projects Ongoing<br> Development Projects: 6
- Amended unsecured credit facility extending the maturity date of the revolving credit portion to July 2026 Stabilized<br> Portfolio % Leased: 99.1%
- Disposed of three properties for an aggregate gross sales price of $92.0 million #<br> of Leases: 146
- Net Debt to Adjusted EBITDA ratio was 7.1x at quarter end ( 6.3x including forward common share sales contracts) %<br> Industrial: 98.9%
Weighted-Average<br> Lease Term (ABR): 6.1<br> years
Weighted-Average<br> Age: 9.2<br> years
Developable<br> Land:^(1)(2)^ 637<br> acres

Footnote

(1) Includes<br> consolidated and non-consolidated developable land.
(2) Subsequent<br> to quarter end, leased approximately 100 acres of the 420 acre developable land parcel located in the Phoenix, AZ market.
3
CONSOLIDATED BALANCE SHEETS<br><br> <br>(Unaudited and in thousands, except share and per share data)
December 31, 2021
--- --- --- --- --- ---
Assets:
Real estate, at cost 3,642,114 $ 3,583,978
Real estate - intangible assets 332,646 341,403
Land held for development 108,379 104,160
Investments in real estate under construction 368,483 161,165
Real estate, gross 4,451,622 4,190,706
Less: accumulated depreciation and amortization 747,535 655,740
Real estate, net 3,704,087 3,534,966
Assets held for sale 73,761 82,586
Right-of-use assets, net 24,994 27,966
Cash and cash equivalents 29,407 190,926
Restricted cash 113 101
Investments in non-consolidated entities 55,415 74,559
Deferred expenses, net 25,564 18,861
Rent receivable - current 2,426 3,526
Rent receivable - deferred 69,419 63,283
Other assets 26,062 8,784
Total assets 4,011,248 $ 4,005,558
Liabilities and Equity:
Liabilities:
Mortgages and notes payable, net 74,891 $ 83,092
Revolving credit facility borrowings 130,000 -
Term loan payable, net 298,834 298,446
Senior notes payable, net 988,954 987,931
Trust preferred securities, net 127,669 127,595
Dividends payable 34,778 37,425
Liabilities held for sale 2,815 3,468
Operating lease liabilities 26,062 29,094
Accounts payable and other liabilities 88,028 77,607
Accrued interest payable 10,278 8,481
Deferred revenue - including below market leases, net 11,734 14,474
Prepaid rent 14,693 14,717
Total liabilities 1,808,736 1,682,330
Commitments and contingencies
Equity:
Preferred shares, par value 0.0001 per share; authorized 100,000,000 shares:
Series C Cumulative Convertible Preferred, liquidation preference 96,770; 1,935,400 shares issues and outstanding 94,016 94,016
Common shares, par value 0.0001 per share; authorized 600,000,000 shares, 276,100,331 and 283,752,726 shares issued and outstanding in 2022 and 2021, respectively 28 28
Additional paid-in-capital 3,134,739 3,252,506
Accumulated distributions in excess of net income (1,079,407 ) (1,049,434 )
Accumulated other comprehensive income (loss) 17,768 (6,258 )
Total shareholders’ equity 2,167,144 2,290,858
Noncontrolling interests 35,368 32,370
Total equity 2,202,512 2,323,228
Total liabilities and equity 4,011,248 $ 4,005,558

All values are in US Dollars.

4
CONSOLIDATED STATEMENTS OF OPERATIONS<br><br> <br>(Unaudited and in thousands, except share and per share data)
Three months ending September 30, Nine<br>months ending September 30,
--- --- --- --- --- --- --- --- --- --- --- --- ---
2022 2021 2022 2021
Gross revenues:
Rental revenue $ 78,274 $ 82,353 $ 234,749 $ 254,570
Other revenue 1,814 1,064 5,392 2,945
Total gross revenues 80,088 83,417 240,141 257,515
Expenses applicable to revenues:
Depreciation and amortization (44,946 ) (45,359 ) (134,645 ) (130,579 )
Property operating (13,961 ) (11,406 ) (42,279 ) (33,966 )
General and administrative (9,060 ) (8,363 ) (29,093 ) (24,695 )
Non-operating income 242 472 353 953
Interest and amortization expense (11,255 ) (12,210 ) (32,758 ) (35,170 )
Debt satisfaction gains (losses), net (119 ) (13,222 ) (119 ) (13,222 )
Impairment charges (628 ) (2,048 ) (2,457 ) (2,048 )
Gains on sales of properties 24,841 16,122 52,951 104,767
Selling profit from sales-type lease - - 9,314 -
Income before provision for income taxes and equity in earnings (losses) of non-consolidated entities 25,202 7,403 61,408 123,555
Provision for income taxes (271 ) (270 ) (951 ) (986 )
Equity in earnings (losses) of non-consolidated entities (1,340 ) (75 ) 15,580 (249 )
Net income 23,591 7,058 76,037 122,320
Less net income attributable to noncontrolling interests (201 ) (420 ) (727 ) (1,962 )
Net income attributable to LXP Industrial Trust shareholders 23,390 6,638 75,310 120,358
Dividends attributable to preferred shares - Series C (1,573 ) (1,573 ) (4,718 ) (4,718 )
Allocation to participating securities (41 ) (37 ) (151 ) (170 )
Net income attributable to common shareholders $ 21,776 $ 5,028 $ 70,441 $ 115,470
Net income attributable to common shareholders - per common share basic $ 0.08 $ 0.02 $ 0.25 $ 0.42
Weighted-average common shares outstanding - basic 277,535,717 278,124,204 281,559,058 276,379,718
Net income attributable to common shareholders - per common share diluted $ 0.08 $ 0.02 $ 0.25 $ 0.41
Weighted-average common shares outstanding - diluted 278,521,946 282,048,458 284,609,950 278,581,849
5
NON-GAAP FINANCIAL DATA<br><br> <br>(Unaudited and in thousands, except share and per share data)
Three months ending September 30, Nine months ending September 30,
--- --- --- --- --- --- --- --- --- --- --- --- ---
2022 2021 2022 2021
FUNDS FROM OPERATIONS:
Basic and Diluted:
Net income attributable to common shareholders $ 21,776 $ 5,028 $ 70,441 $ 115,470
Adjustments:
Depreciation and amortization 44,227 44,652 132,600 128,442
Impairment charges - real estate, including our share of non-consolidated entities 1,256 2,048 7,299 2,048
Noncontrolling interest - OP units 11 240 147 1,391
Amortization of leasing commissions 719 707 2,045 2,137
Joint venture and noncontrolling interest adjustment 2,612 2,115 8,585 6,344
Gain on sales of properties, including our share of non-consolidated entities, net of tax (24,842 ) (16,122 ) (75,803 ) (104,767 )
FFO available to common shareholders and unitholders - basic 45,759 38,668 145,314 151,065
Preferred dividends 1,573 1,573 4,718 4,718
Amount allocated to participating securities 41 37 151 170
FFO available to common equityholders and unitholders - diluted 47,373 40,278 150,183 155,953
Selling profit from sales-type lease^(1)^ - - (9,314 ) -
Non-recurrings costs^(2)^ 640 64 2,629 205
Debt satisfaction losses, including our share of non-consolidated entities 119 13,222 1,614 13,222
Adjusted Company FFO available to all equityholders and unitholders - diluted $ 48,132 $ 53,564 $ 145,112 $ 169,380
Per Common Share and Unit Amounts:
Basic:
FFO $ 0.16 $ 0.14 $ 0.51 $ 0.54
Diluted:
FFO $ 0.17 $ 0.14 $ 0.52 $ 0.55
Adjusted Company FFO $ 0.17 $ 0.19 $ 0.50 $ 0.59
Weighted-Average Common Shares:
Basic:
Weighted-average common shares outstanding - basic EPS 277,535,717 278,124,204 281,559,058 276,379,718
Operating partnership units ^(3)^ 846,858 1,161,757 859,226 2,263,105
Weighted-average common shares outstanding - basic FFO 278,382,575 279,285,961 282,418,284 278,642,823
Diluted:
Weighted-average common shares outstanding - diluted EPS 278,521,946 282,048,458 284,609,950 278,581,849
Operating partnership units ^(3)^ - 1,161,757 - 2,263,105
Unvested share-based payments awards - 53,320 23,175 35,645
Preferred shares - Series C 4,710,570 4,710,570 4,710,570 4,710,570
Weighted-average common shares outstanding - diluted FFO 283,232,516 287,974,105 289,343,695 285,591,169
(1) Gain<br>recognized upon exercise of the tenant’s purchase option in the lease.
--- ---
(2) Includes<br>transaction, strategic alternatives and costs related to shareholder activism.
--- ---
(3) Includes<br>OP units other than OP units held by LXP.
--- ---
6
NON-GAAPFINANCIAL DATA (CONTINUED)<br><br> <br>(Unaudited and in thousands)
Three months ending September 30, Nine months ending September 30,
--- --- --- --- --- --- --- --- --- --- --- --- ---
2022 2021 2022 2021
Adjusted Company FFO available to all equityholders and unitholders - diluted $ 48,132 $ 53,564 $ 145,112 $ 169,380
FUNDS AVAILABLE FOR DISTRIBUTION
Adjustments:
Straight-line adjustments (2,078 ) (3,196 ) (8,893 ) (8,146 )
Lease incentives 128 192 391 605
Amortization of above/below market leases (455 ) (314 ) (1,416 ) (1,211 )
Lease termination payments, net - (662 ) - 881
Non-cash interest 820 838 2,459 2,475
Non-cash charges, net 1,941 1,766 5,637 5,341
Capitalized interest and internal costs (2,414 ) (728 ) (5,465 ) (2,124 )
Second generation tenant improvements (499 ) (3,443 ) (5,016 ) (4,178 )
Second generation lease costs (1,380 ) (2,287 ) (2,138 ) (5,341 )
Joint venture and non-controlling interest adjustment 111 (54 ) (108 ) (181 )
Company Funds Available for Distribution $ 44,306 $ 45,676 $ 130,563 $ 157,501
7
NON-GAAPFINANCIAL DATA (CONTINUED)<br><br> <br>($000)
Net Operating Income (“NOI”): Three months ending September 30, Nine months ending September 30,
--- --- --- --- --- --- --- --- --- --- --- --- ---
2022 2021 2022 2021
Net income $ 23,591 $ 7,058 $ 76,037 $ 122,320
Interest and amortization expense 11,255 12,210 32,758 35,170
Provision for income taxes 271 270 951 986
Depreciation and amortization 44,946 45,359 134,645 130,579
General and administrative 9,060 8,363 29,093 24,695
Transaction costs 1 64 56 205
Non-operating/advisory fee income (1,630 ) (1,265 ) (4,616 ) (3,239 )
Gains on sales of properties (24,841 ) (16,122 ) (52,951 ) (104,767 )
Impairment charges 628 2,048 2,457 2,048
Selling profit from sales-type lease - - (9,314 ) -
Equity in (earnings) losses of non-consolidated entities 1,340 75 (15,580 ) 249
Debt satisfaction losses, net 119 13,222 119 13,222
Lease termination income, net (238 ) (1,960 ) (238 ) (13,787 )
Straight-line adjustments (2,078 ) (3,196 ) (8,893 ) (8,146 )
Lease incentives 128 192 391 605
Amortization of above/below market leases (455 ) (314 ) (1,416 ) (1,211 )
Sales-type lease interest income 13 - - -
NOI 62,110 66,004 183,499 198,929
Less NOI:
Acquisitions, development and dispositions (8,185 ) (14,180 ) (30,045 ) (50,248 )
Same-Store NOI $ 53,925 $ 51,824 $ 153,454 $ 148,681
8
NON-GAAPFINANCIAL DATA (CONTINUED)<br><br> <br>($000)
Adjusted EBITDA:
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
9/30/2022 6/30/2022 3/31/2022 12/31/2021 Trailing 12 Months
Net income attributable to LXP Industrial Trust shareholders $ 23,390 $ 41,298 $ 10,622 $ 262,290 $ 337,600
Interest and amortization expense 11,255 10,821 10,682 11,538 44,296
Provision for income taxes 271 263 417 307 1,258
Depreciation and amortization 44,946 45,193 44,506 46,135 180,780
Straight-line adjustments (2,078 ) (3,313 ) (3,502 ) (4,178 ) (13,071 )
Lease incentives 128 129 134 175 566
Amortization of above/below market leases (455 ) (481 ) (480 ) (340 ) (1,756 )
Gains on sales of properties (24,841 ) (27,855 ) (255 ) (262,507 ) (315,458 )
Impairment charges 628 1,829 - 3,493 5,950
Debt satisfaction losses, net 119 - - 672 791
Selling profit from sales-type lease - (9,314 ) - - (9,314 )
Sales-type lease interest income 13 (13 ) - - -
Non-cash charges, net 1,941 1,598 2,098 1,796 7,433
Non-recurring strategic alternatives and activism costs 639 753 1,181 1,199 3,772
Pro-rata share adjustments:
Non-consolidated entities adjustment 5,012 (1,487 ) (6,833 ) 2,750 (558 )
Noncontrolling interests adjustment (1 ) 35 77 267 378
Adjusted EBITDA $ 60,967 $ 59,456 $ 58,647 $ 63,597 $ 242,667
9
SELECT CREDIT METRICS SUMMARY ^(1)^
12/31/2019 12/31/2020 12/31/2021 9/30/2022
--- --- --- --- ---
Adjusted<br> Company FFO Payout Ratio 51.6% 55.6% 56.7% 72.0%
Unencumbered<br> Assets $3.3<br> billion $3.8<br> billion $4.2<br> billion $4.5<br> billion
Unencumbered<br> NOI 84.1% 89.3% 92.6% 93.2%
(Debt<br> + Preferred) / Gross Assets 34.5% 32.5% 33.4% 35.3%
Debt/Gross<br> Assets 32.1% 30.4% 31.4% 33.3%
Secured<br> Debt / Gross Assets 9.6% 3.1% 1.7% 1.5%
Unsecured<br> Debt / Unencumbered Assets 28.2% 32.1% 33.5% 34.6%
Net<br> Debt / Adjusted EBITDA ^(2)(3)^ 4.9x 4.8x 5.5x 7.1x
(Net<br> Debt + Preferred) / Adjusted EBITDA ^(2)^ 5.3x 5.1x 5.8x 7.5x
Credit<br> Facilities Availability ^(4)^ $600.0<br> million $600.0<br> million $600.0<br> million $470.0<br> million

Footnotes

(1) LXP<br>believes these credit metrics provide investors with additional information to evaluate its liquidity and performance.
(2) Includes<br>prorata share of non-consolidated assets. Adjusted EBITDA is for the last 12 months.
--- ---
(3) 9/30/2022<br>Net Debt/Adjusted EBITDA would have been 6.3x including forward common share sale contracts.
--- ---
(4) Subject<br>to covenant compliance.
--- ---
10
OTHERFINANCIAL DATA<br><br>9/30/2022<br><br><br><br>($000)
Rent Estimates for Current Assets
---
Year Base Rent ^(1)^ Cash Base Rent ^(1)^ Difference
--- --- --- --- --- --- --- ---
2022 - remaining $ 66,080 $ 64,143 $ (1,937 )
2023 267,121 263,104 (4,017 )
Balance Sheet
--- --- ---
Other assets $ 26,062
The components of other assets are:
Deposits $ 1,939
Equipment 330
Prepaids 2,582
Note receivable 1,476
Other receivables 507
Deferred lease incentives 2,631
Derivative asset 16,586
Deferred asset 11
Accounts payable and other liabilities $ 88,028
The components of accounts payable and other liabilities are:
Accounts payable and accrued expenses $ 29,482
Development, CIP and other accruals 52,142
Taxes 228
Deferred lease costs 2,107
Deposits 4,068
Transaction costs 1

Footnote

(1) Amounts<br> assume (i) lease terms for non-cancellable periods only, (ii) no new or renegotiated leases are entered into after 9/30/2022,<br> and (iii) no properties are sold or acquired after 9/30/2022.
11

QUARTERLY INVESTMENTS / CAPITAL RECYCLING SUMMARY^(1)^<br><br>9/30/2022

CAPITAL RECYCLING

Location Property Type Gross Disposition Price (000) Annualized Net Income<br> (000) (2) Annualized NOI<br> (000)(2) Month of Disposition % Leased Gross Disposition Price PSF
Consolidated
1 Wilsonville OR Industrial July 100 % $ 119.23
2 McDonough^(3)^ GA Other July 100 % 94.28
3 McDonough GA Other ) ) July 0 % 53.84
3 TOTAL CONSOLIDATED PROPERTY DISPOSITIONS

All values are in US Dollars.


Footnotes

(1) A land<br> parcel located in Hebron, OH was purchased for $747 thousand.
(2) Generally,<br> quarterly period prior to sale annualized.
(3) Tenant<br> exercised a fixed-rate purchase option in its lease.
12
DEVELOPMENTSUMMARY<br><br>9/30/2022

ONGOING:

Project<br> (% owned) # of<br> Buildings Market Estimated<br> Sq. Ft. Estimated Project Project Cost (000)(1) GAAP Investment Balance as of 9/30/2022 (000) LXP Amount Funded as of 9/30/2022 (000)(2) Estimated<br> Building<br> Completion<br> Date % Leased<br> as of<br> 9/30/2022
Consolidated
1 The Cubes at Etna East (95%)^(3)^ 1 Columbus, OH 1,074,840 3Q 2022 0 %
2 Ocala (80%) 1 Central Florida 1,085,280 4Q 2022 0 %
3 Mt. Comfort (80%) 1 Indianapolis, IN 1,053,360 4Q 2022 0 %
4 Smith Farms (90%)^(4)^ 3 Greenville/Spartanburg, SC 2,194,820 4Q 2022-2Q 2023 36 %
5 Cotton 303 (93%)^(5)^ 2 Phoenix, AZ 880,678 1Q 2023 45 %
6 South Shore (100%) 2 Central Florida 270,885 2Q 2023 0 %
6 Total Consolidated Development Projects

All values are in US Dollars.

LANDHELD FOR DEVELOPMENT:

Project<br> (% owned) Market Approx.<br> Developable<br> Acres GAAP Investment Balance as of 9/30/2022 (000) LXP Amount Funded as of 9/30/2022 (000)(2)
Consolidated
1 Reems & Olive (95.5%)^(6)^ Phoenix, AZ 420
2 Mt. Comfort Phase II (80%) Indianapolis, IN 116
3 ATL Fairburn JV (100%) Atlanta, GA 14
3 Total Consolidated Land Projects 550

All values are in US Dollars.

Project<br> (% owned) # of<br> Buildings Market Approx.<br> Developable<br> Acres GAAP Investment Balance as of 9/30/2022 (000) LXP Amount Funded as of 9/30/2022 (000)(2)
Non - Consolidated
1 ETNA Park 70 (90%) TBD Columbus, OH 66
2 ETNA Park 70 East (90%) TBD Columbus, OH 21
2 Total Non-Consolidated Land Projects 87

All values are in US Dollars.

Footnotes

(1) Estimated<br> project cost includes estimated tenant improvements and lease costs and excludes potential developer partner promote, if any.
(2) Excludes<br> noncontrolling interests’ share.
(3) Base building<br> substantially completed on 9/30/2022. Property not in service.
(4) Pre-leased<br> one 797,936 square foot facility subject to a 12-year lease commencing upon substantial completion of the facility.
(5) Pre-leased<br> 392,278 square foot facility subject to a 10-year lease commencing upon substantial completion of the facility.
(6) Subsequent<br> to quarter end, leased approximately 100 acres of the 420 acre developable land parcel located in the Phoenix, AZ market,<br> subject to a 20-year lease (with three 10 year extension options) that will commence in November 2022. The initial rental<br> payments are estimated to be $5.2 million per annum.
13
CAPITALEXPENDITURES AND LEASING COSTS ^(1)^<br><br>9/30/2022<br><br><br><br><br><br><br><br>($000)
Nine months ending September 30,
--- --- --- --- ---
2022 2021
First Generation Costs
Tenant Improvements $ 4,491 $ -
Leasing Costs 1,879 364
Base Building 2,470 -
Total First Generation Costs $ 8,840 $ 364
Second Generation Costs
Tenant Improvements
Industrial $ 5,016 $ 3,001
Other - 1,177
Total Second Generation Tenant Improvements $ 5,016 $ 4,178
Leasing Costs
Industrial $ 2,015 $ 4,711
Other 123 630
Total Second Generation Leasing Costs $ 2,138 $ 5,341
Building Improvements
Industrial $ 13,238 $ 4,684
Other - 509
Total Second Generation Building Improvements $ 13,238 $ 5,193
Total Second Generation Costs $ 20,392 $ 14,712
Total Capital Expenditures and Leasing Costs $ 29,232 $ 15,076

Footnote

(1) Consolidated<br> costs on a cash basis. Amounts exclude capitalized interest and internal costs, if any. Leasing costs includes payments for<br> lease incentives, if any.
14
PORTFOLIO DATA<br><br><br><br>9/30/2022<br><br><br><br><br><br><br><br>($000)
Asset Class 9/30/2022 ABR ^(1)^ 9/30/2022<br> ABR % 9/30/2021<br> ABR % ^(2)(3)^
--- --- --- --- --- --- --- --- ---
Industrial $ 239,539 91.2 % 88.8 %
Other 23,255 8.8 % 11.2 %
$ 262,794 100.0 % 100.0 %
Credit Ratings ^(4)^ 9/30/2022 ABR ^(1)^ 9/30/2022<br> ABR % 9/30/2021<br> ABR % ^(2)(3)^
Investment Grade $ 147,830 56.2 % 46.1 %
Non-Investment Grade 37,479 14.3 % 19.2 %
Unrated 77,485 29.5 % 34.7 %
$ 262,794 100.0 % 100.0 %
As of<br> 9/30/2022^(1)^ As of<br> 9/30/2021^(2)(3)^
--- --- ---
Weighted-Average Lease Term - ABR 6.1 years 6.6 years

LeaseEscalation Data ^(5)^

(GRAPHIC)

Footnotes

(1) Based<br> on Annualized Cash Base Rent (“ABR”) for consolidated properties owned as of 9/30/2022.
(2) 9/30/2021<br> updated to reflect three special purpose industrial properties that were reclassified to Other in 4Q 2021.
(3) 9/30/2021<br> is restated based on ABR.
(4) Credit<br> ratings are based upon either tenant, guarantor or parent/ultimate parent.
(5) Based<br> on consolidated ABR for single-tenant leases (properties 50% leased to a single tenant) owned as of 9/30/2022. Excludes parking<br> operations.
15
SAMESTORE DATA<br><br><br><br>9/30/2022<br><br><br><br>($000)
Same-Store NOI ^(1)^ Same-Store NOI by Components ^(1)^
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
Consolidated Industrial Other
Three months ended September 30, Three months ended September 30, Three months ended September 30,
QUARTER 2022 2021 2022 2021 2022 2021
Total Cash Base Rent $ 55,508 $ 52,858 $ 49,692 $ 46,712 $ 5,816 $ 6,146
Tenant Reimbursements 10,063 8,283 8,341 6,898 1,722 1,385
Property<br> Operating Expenses (11,646 ) (9,317 ) (9,059 ) (7,474 ) (2,587 ) (1,843 )
Same-Store<br> NOI $ 53,925 $ 51,824 $ 48,974 $ 46,136 $ 4,951 $ 5,688
Change<br> in Same-Store NOI 4.1 % 6.2 % -13.0 %
Same-Store # of Properties 97 97 88 88 9 9
Same-Store<br> Percent Leased^(2)^ 99.5 % 99.9 % 99.8 % 100.0 % 90.6 % 96.8 %
Consolidated Industrial Other
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
Nine months ended<br> September 30, Nine months ended<br> September 30, Nine months ended<br> September 30,
YEAR<br> TO DATE 2022 2021 2022 2021 2022 2021
Total Cash Base Rent $ 158,298 $ 152,005 $ 140,923 $ 133,699 $ 17,375 $ 18,306
Tenant Reimbursements 27,291 24,736 22,496 20,540 4,795 4,196
Property<br> Operating Expenses (32,135 ) (28,060 ) (24,534 ) (22,282 ) (7,601 ) (5,778 )
Same-Store<br> NOI $ 153,454 $ 148,681 $ 138,885 $ 131,957 $ 14,569 $ 16,724
Change<br> in Same-Store NOI 3.2 % 5.3 % -12.9 %
Same-Store # of Properties 89 89 80 80 9 9
Same-Store<br> Percent Leased^(2)^ 99.5 % 99.9 % 99.8 % 100.0 % 90.6 % 96.8 %

Footnotes

(1) 2021 Industrial/Other updated<br> to reflect two special purpose industrial properties that were reclassified to Other in 4Q 2021.
(2) At 9/30/2022.
16
PORTFOLIODETAIL BY ASSET CLASS<br><br><br><br>9/30/2022<br><br><br><br>($000,except square footage)
Asset Class YE 2019^(1)^ **** YE 2020^(1)^ **** YE 2021 **** 9/30/2022 ****
--- --- --- --- --- --- --- --- --- --- --- --- ---
Industrial
% of Cost ^(2)^ 81.5 % 90.8 % 98.1 % 98.9 %
% of ABR ^(3)^ 75.5 % 86.3 % 88.5 % 91.2 %
% Leased ^(4)^ 97.9 % 98.7 % 99.8 % 99.4 %
Wtd. Avg. Lease Term ^(5)^ 8.3 7.4 6.9 6.4
Mortgage Debt $ 109,939 $ 105,419 $ 70,626 $ 67,158
% Investment Grade ^(3)^ 45.9 % 50.8 % 58.9 % 59.1 %
Square Feet 48,742,014 53,938,155 52,738,438 52,394,032
Other
% of Cost ^(2)^ 18.5 % 9.2 % 1.9 % 1.1 %
% of ABR ^(3)^ 24.5 % 13.7 % 11.5 % 8.8 %
% Leased 85.8 % 89.3 % 89.4 % 90.6 %
Wtd. Avg. Lease Term ^(5)^ 8.5 7.2 3.8 2.5
Mortgage Debt $ 283,933 $ 32,993 $ 13,803 $ 8,855
% Investment Grade ^(3)^ 57.3 % 42.0 % 27.3 % 27.3 %
Square Feet 3,876,294 2,171,633 2,089,118 1,701,337
Construction in progress ^(6)^ $ 15,208 $ 79,022 $ 166,647 $ 378,269

Footnotes

(1) Three<br>special purpose industrial properties were reclassified to Other in 2021. Prior periods not restated.
(2) Based<br>on gross book value of real estate assets; excludes held for sale assets.
--- ---
(3) For<br>2019, 2020, and 2021 percentage of Base Rent, for consolidated properties owned as of each respective period.
--- ---
(4) For<br>2021 and 2022 percentage is for Stabilized Portfolio.
--- ---
(5) For<br>2019, 2020 and 2021 based on Cash Base Rent for respective year. 2022 based on ABR.
--- ---
(6) Includes<br>development classified as real estate under construction on a consolidated basis and capital expenditures for our operating properties.
--- ---
17
INDUSTRIALPORTFOLIO INFORMATION<br><br><br><br>9/30/2022

Markets<br> ^(1)^ ABR<br> % as of<br> 9/30/2022 ^(2)^
Phoenix, AZ 9.1 %
Atlanta, GA 8.9 %
Memphis, TN 8.2 %
Greenville/Spartanburg, SC 8.0 %
Houston, TX 6.1 %
Cincinnati/Dayton, OH 5.8 %
Indianapolis, IN 5.7 %
Dallas/Ft. Worth, TX 5.6 %
Nashville, TN 3.9 %
Chicago, IL 3.6 %
Central Florida 3.3 %
Columbus, OH 3.2 %
Savannah, GA 2.8 %
Jackson, MS 2.6 %
St. Louis, MO 2.4 %
DC/Baltimore, MD 2.3 %
Charlotte, NC 2.3 %
New York/New Jersey 2.1 %
Cleveland, OH 2.1 %
Detroit, MI 2.0 %
Total Industrial Portfolio Concentration ^(3)^ 90.0 %
Industries ABR % as of<br> <br>9/30/2022 ^(2)^ ****
--- --- --- ---
Consumer Products 22.6 %
Transportation/Logistics 20.3 %
E-Commerce 15.3 %
Automotive 14.3 %
Food 10.0 %
Construction/Materials 9.5 %
Apparel 2.4 %
Retail Department 2.2 %
Specialty 1.9 %
Other 1.5 %
Total Industrial Portfolio Concentration ^(3)^ **** 100.0 %
Additional Information
--- --- --- ---
# of Properties 109
Square Feet 52,394,032
Weighted-Average Age (Years)^(4)^ 8.6
Weighted-Average ABR per SF^(5)^ $ 4.44
Weighted-Average Lease Term (Years)^(6)^ 6.4
% with Fixed Escalation^(7)^ 96.5 %
Average Annual Rent Escalation^(7)^ 2.4 %
Average Building Size (SF) 480,679
Average Clear Height (Feet)^(8)^ 32.8
% Top 25 Markets^(9)^ 77.8 %
% Top 50 Markets^(9)^ 91.5 %

Footnotes

(1) Based<br>on CoStar.com inventory data.
(2) Based<br>on ABR for consolidated properties owned as of 9/30/2022.
--- ---
(3) Total<br>shown may differ from detailed amounts due to rounding.
--- ---
(4) Weighting<br>based on square footage.
--- ---
(5) Excludes<br>land distribution assets and all vacant square footage.
--- ---
(6) Weighting<br>based on ABR.
--- ---
(7) Based<br>on ABR for single-tenant leases (properties 50% leased to a single tenant) owned as of 9/30/2022. Excludes rents from prior tenants.<br>Average Annual Rent Escalation based on next rent step percentages.
--- ---
(8) Based<br>on internal and external sources.
--- ---
(9) Percent<br>of ABR based upon CoStar.com inventory data.
--- ---
18
TOP15 TENANTS<br><br><br><br>9/30/2022
Tenants ^(1)^ Property Type Lease Expirations Number of<br><br> Leases Sq. Ft. Leased Sq. Ft. Leased<br>as a Percent of Consolidated<br><br> <br>Portfolio ^(2)(3)^ ABR as of<br> 9/30/2022<br> (000) ABR<br> % as of 9/30/2022<br> (000) (2)(4)
--- --- --- --- --- --- --- --- --- --- --- ---
Amazon Industrial 2026-2033 6 3,864,731 7.2 % %
Nissan Industrial 2027 2 2,971,000 5.5 % %
Kellogg Industrial 2027-2029 3 2,801,916 5.2 % %
Wal-Mart Industrial 2024-2031 3 2,351,917 4.4 % %
GXO Logistics Industrial 2024-2028 3 1,697,475 3.2 % %
Xerox Office 2023 1 202,000 0.4 % %
Undisclosed<br> ^(5)^ Industrial 2031-2035 3 1,090,383 2.0 % %
Watco Industrial 2038 1 132,449 0.2 % %
FedEx Industrial 2028 2 292,021 0.5 % %
Morgan Lewis<br> ^(6)^ Office 2024 1 289,432 0.5 % %
Mars Wrigley Industrial 2025 1 604,852 1.1 % %
Undisclosed<br> ^(5)^ Industrial 2034 1 1,318,680 2.5 % %
Olam Industrial 2024<br> & 2037 2 1,196,614 2.2 % %
Georgia-Pacific Industrial 2028<br> & 2031 2 1,283,102 2.4 % %
Owens Corning^(7)^ Industrial 2023-2027 3 863,242 1.6 % %
34 20,959,814 39.1 % %

All values are in US Dollars.

Footnotes

(1) Tenant, guarantor or parent.
(2) Total shown may differ from detailed amounts due to rounding.
--- ---
(3) Excludes vacant square feet.
--- ---
(4) Based on ABR for consolidated properties owned as of 9/30/2022.
--- ---
(5) Lease restricts certain disclosures.
--- ---
(6) Includes parking operations.
--- ---
(7) Subsequent to 9/30/2022, the 2023 lease extended to 9/30/2026.
--- ---
19
QUARTERLYLEASING SUMMARY<br><br><br><br>9/30/2022

NEWLEASES - FIRST GENERATION^(1)^

**** Location Lease Expiration <br>Date Sq. Ft. New<br> Base Rent Per<br> Annum (000)(2) New<br> Cash Base  Rent<br> Per Annum (000)(2)
Industrial
1 Lakeland^(3)^ FL 10/2027 36,274
1 TOTAL NEW LEASES - FIRST GENERATION **** 36,274

All values are in US Dollars.

SECONDGENERATION

**** Location Prior  Term Lease Expiration <br>Date Sq. Ft. New<br>Base Rent  Per<br>Annum  (000)(2) Prior<br>Base Rent  Per<br>Annum  (000)(4) New<br>Cash Base  Rent<br>Per Annum  (000)(2) Prior<br>Cash Base  Rent<br>Per Annum  (000)(4)
NEW LEASE
Other
1 Kalamazoo MI 08/2025 3,880
1 TOTAL NEW LEASES - OTHER - SECOND GENERATION **** 3,880
LEASE EXTENSIONS
Industrial
1 Tampa FL 02/2023 02/2026 229,605
1 TOTAL EXTENDED LEASES - INDUSTRIAL - SECOND GENERATION **** 229,605
2 TOTAL NEW AND EXTENDED LEASES - SECOND GENERATION **** 233,485

All values are in US Dollars.

Footnotes

(1) Leased first generation space that was developed or acquired vacant.
(2) Assumes 12 months rent from the later of 10/1/2022 or lease commencement/extension, excluding free rent periods as applicable.
--- ---
(3) Lease expiration date is estimated.
--- ---
(4) Rent from prior tenants for square feet leased.
--- ---
20
LEASEROLLOVER SCHEDULE - INDUSTRIAL<br><br><br><br>9/30/2022<br><br><br><br>($000)
Year Number<br> of <br> Leases <br> Expiring ABR<br> as of 9/30/2022 Percent<br> of ABR<br> as of<br> 9/30/2022 Percent<br> of ABR<br> as of<br> 9/30/2021**^(2)^**
--- --- --- --- --- --- --- --- --- --- ---
2022<br> - remaining 0 $ - 0.0 % 0.0 %
2023 3 5,136 2.1 % 4.1 %
2024 21 26,365 11.0 % 13.9 %
2025 13 17,730 7.4 % 9.7 %
2026 23 27,890 11.6 % 11.2 %
2027 14 36,460 15.2 % 13.2 %
2028 7 15,220 6.4 % 4.6 %
2029 10 22,943 9.6 % 7.8 %
2030 9 26,087 10.9 % 10.3 %
2031 11 18,868 7.9 % 4.7 %
Thereafter 17 42,840 17.9 % 19.0 %
Total<br> ^(1)^ 128 $ 239,539 100.0 %

Footnotes

(1) Total shown may differ from detailed amounts due to rounding.
(2) 9/30/2021 updated to reflect three special purpose industrial properties that were reclassified to Other in 4Q 2021.
--- ---
21
LEASEROLLOVER SCHEDULE - OTHER PROPERTIES<br><br><br><br>9/30/2022<br><br><br><br>($000)
Year Number<br> of <br> Leases <br> Expiring ABR<br> as of 9/30/2022 Percent<br> of ABR<br> as of<br> 9/30/2022 Percent<br> of ABR<br> as of<br> 9/30/2021**^(2)^**
--- --- --- --- --- --- --- --- --- --- ---
2022<br> - remaining 0 $ - 0.0 % 0.0 %
2023 4 7,244 33.2 % 25.9 %
2024 5 9,040 41.5 % 32.0 %
2025 4 2,863 13.1 % 10.0 %
2026 1 286 1.3 % 0.9 %
2027 1 119 0.5 % 0.4 %
2028 1 146 0.7 % 7.3 %
2029 0 - 0.0 % 0.0 %
2030 0 - 0.0 % 0.0 %
2031 1 1,795 8.2 % 6.7 %
Thereafter 1 311 1.4 % 1.0 %
Total<br> ^(1)^ 18 $ 21,804 100.0 %

Footnotes

(1) Total shown may differ from detailed amounts due to rounding.
(2) 9/30/2021 updated to reflect three special purpose industrial properties that were reclassified to Other in 4Q 2021.
--- ---
22
PROPERTY LEASES AND VACANCIES - 9/30/2022
Year<br> of Lease Expiration Date<br> of Lease Expiration CoStar<br> Market (1) Property<br> Location City State Note Sq.<br> Ft. Leased or<br> Available (2) Annualized<br> Base Rent as of 9/30/2022<br> (000) Annualized<br> Cash Base Rent<br> (“ABR”) as of 9/30/2022 (000)
--- --- --- --- --- --- --- --- --- --- ---
INDUSTRIAL PROPERTIES
SINGLE TENANT
WAREHOUSE/DISTRIBUTION
2023 8/31/2023 Houston, TX 10535 Red Bluff Rd. Pasadena TX -- 257,835
Dallas/Ft. Worth, TX 3737 Duncanville Rd. Dallas TX 13 510,400
10/31/2023 Atlanta, GA 493 Westridge Pkwy. McDonough GA -- 676,000
2024 1/31/2024 Greenville/Spartanburg, SC 70 Tyger River Dr. Duncan SC -- 408,000
Indianapolis, IN 1285 W. State Road 32 Lebanon IN -- 741,880
Memphis, TN 6495 Polk Ln. Olive Branch MS -- 118,211
3/31/2024 Cleveland, TN 1520 Lauderdale Memorial Hwy. Cleveland TN -- 851,370
Indianapolis, IN 4600 Albert S White Dr. Whitestown IN -- 53,240
Columbus, OH 2155 Rohr Rd. Lockbourne OH -- 320,190
4/30/2024 Memphis, TN 11555 Silo Dr. Olive Branch MS -- 927,742
Nashville, TN 6050 Dana Way Antioch TN -- 11,238
5/31/2024 Atlanta, GA 7225 Goodson Rd. Union City GA -- 370,000
6/30/2024 Cincinnati/Dayton, OH 575-599 Gateway Blvd. Monroe OH -- 194,936
7/31/2024 Greenville/Spartanburg, SC 5795 North Blackstock Rd. Spartanburg SC -- 341,660
Greenville/Spartanburg, SC 231 Apple Valley Rd. Duncan SC -- 75,320
8/31/2024 Houston, TX 9701 New Decade Dr. Pasadena TX -- 102,863
Atlanta, GA 41 Busch Dr. Cartersville GA -- 119,295
9/30/2024 Memphis, TN 3820 Micro Dr. Millington TN -- 701,819
10/31/2024 Dallas/Ft. Worth, TX 2115 East Belt Line Rd. Carrollton TX -- 58,202
Dallas/Ft. Worth, TX 17505 Interstate Hwy. 35W Northlake TX -- 500,556
11/30/2024 DC/Baltimore, MD 150 Mercury Way Winchester VA -- 324,535
12/31/2024 Indianapolis, IN 4600 Albert S White Dr. Whitestown IN -- 95,832
Chicago, IL 3686 South Central Ave. Rockford IL -- 93,000
Chicago, IL 749 Southrock Dr. Rockford IL -- 150,000

All values are in US Dollars.

23
PROPERTY LEASES AND VACANCIES - 9/30/2022
Year<br> of Lease Expiration Date<br> of Lease Expiration CoStar<br> Market (1) Property<br> Location City State Note Sq.<br> Ft. Leased or<br> Available (2) Annualized<br> Base Rent as of 9/30/2022<br> (000) Annualized<br> Cash Base Rent<br> (“ABR”) as of 9/30/2022 (000)
--- --- --- --- --- --- --- --- --- --- ---
INDUSTRIAL PROPERTIES
WAREHOUSE/DISTRIBUTION
2025 3/31/2025 Atlanta, GA 95 International Pkwy. Adairsville GA -- 124,251
4/30/2025 Houston, TX 10565 Red Bluff Rd. Pasadena TX -- 248,240
5/31/2025 Atlanta, GA 7875 White Rd. SW Austell GA -- 604,852
6/30/2025 Savannah, GA 1319 Dean Forest Rd. Savannah GA -- 355,527
7/31/2025 Indianapolis, IN 5352 Performance Way Whitestown IN -- 380,000
Cleveland, OH 7005 Cochran Rd. Glenwillow OH -- 458,000
8/31/2025 Indianapolis, IN 4900 Albert S White Dr. Whitestown IN -- 85,232
Savannah, GA 1315 Dean Forest Rd. Savannah GA -- 88,503
9/30/2025 Greenville/Spartanburg, SC 7870 Reidville Rd. Greer SC -- 396,073
Atlanta, GA 95 International Pkwy. Adairsville GA -- 100,960
Nashville, TN 6050 Dana Way Antioch TN -- 117,600
12/31/2025 Phoenix, AZ 4445 N. 169th Ave. Goodyear AZ -- 160,140
Minneapolis/St Paul, MN 1700 47th Ave. North Minneapolis MN -- 18,620
2026 1/31/2026 Greenville/Spartanburg, SC 231 Apple Valley Rd. Duncan SC -- 120,680
2/28/2026 Central Florida 3102 Queen Palm Dr. Tampa FL -- 229,605
3/31/2026 Central Florida 2455 Premier Row Orlando FL -- 205,016
Lewisburg, TN 633 Garrett Pkwy. Lewisburg TN -- 310,000
4/30/2026 Phoenix, AZ 16811 W. Commerce Dr. Goodyear AZ -- 540,349
6/30/2026 Greenville/Spartanburg, SC 425 Apple Valley Rd. Duncan SC -- 163,680
Columbus, OH 351 Chamber Dr. Chillicothe OH -- 136,495
7/31/2026 Columbus, OH 1860 Walcutt Rd. Columbus OH -- 97,934
Savannah, GA 1004 Trade Center Pkwy. Savannah GA -- 270,252
8/31/2026 Savannah, GA 1004 Trade Center Pkwy. Savannah GA -- 149,415
9/30/2026 Greenville/Spartanburg, SC 425 Apple Valley Rd. Duncan SC -- 163,680
St. Louis, MO 3931 Lakeview Corporate Dr. Edwardsville IL -- 769,500

All values are in US Dollars.

24
PROPERTY LEASES AND VACANCIES - 9/30/2022
Year<br> of Lease Expiration Date<br> of Lease Expiration CoStar<br> Market (1) Property<br> Location City State Note Sq.<br> Ft. Leased or<br> Available (2) Annualized<br> Base Rent as of 9/30/2022<br> (000) Annualized<br> Cash Base Rent<br> (“ABR”) as of 9/30/2022 (000)
--- --- --- --- --- --- --- --- --- --- ---
INDUSTRIAL PROPERTIES
**** WAREHOUSE/DISTRIBUTION **** **** ****
2026 9/30/2026 Nashville,<br> TN 6050 Dana<br> Way Antioch TN -- 67,200
Phoenix, AZ 9494 W. Buckeye Rd. Tolleson AZ -- 186,336
10/31/2026 Greenville/Spartanburg,<br> SC 235 Apple Valley Rd. Duncan SC -- 177,320
Charlotte, NC 2203 Sherrill Dr. Statesville NC -- 639,800
Cleveland, OH 10345 Philipp Pkwy. Streetsboro OH -- 649,250
11/30/2026 Erwin, NY 736 Addison Rd. Erwin NY -- 408,000
Philadelphia, PA 250 Rittenhouse Cir. Bristol PA -- 241,977
12/31/2026 Houston, TX 4600 Underwood Rd. Deer Park TX -- 402,648
Indianapolis, IN 180 Bob Glidden Blvd. Whiteland IN -- 179,530
Indianapolis, IN 76 Bob Glidden Blvd. Whiteland IN -- 168,480
2027 1/31/2027 Kansas City, MO 27200 West 157th St. New Century KS -- 446,500
2/28/2027 Central Florida 5275 Drane Field Rd. Lakeland FL -- 68,420
Jackson, MS 554 Nissan Pkwy. Canton MS -- 1,466,000
3/31/2027 Greenville/Spartanburg,<br> SC 417 Apple Valley Rd. Duncan SC -- 195,000
4/30/2027 Nashville, TN 200 Sam Griffin Rd. Smyrna TN -- 1,505,000
San Antonio, TX 16407 Applewhite Rd. San Antonio TX -- 849,275
7/31/2027 Savannah, GA 335 Morgan Lakes Industrial<br> Blvd. Pooler GA -- 499,500
8/31/2027 Cincinnati/Dayton, OH 600 Gateway Blvd. Monroe OH -- 994,013
Columbus, OH 200 Arrowhead Dr. Hebron OH -- 400,522
9/30/2027 Central Florida 3775 Fancy Farms Rd. Plant City FL -- 330,176
Memphis, TN 1550 Hwy 302 Byhalia MS -- 615,600
10/31/2027 Central Florida 5275 Drane Field Rd. Lakeland FL -- 36,274
Jackson, TN 201 James Lawrence Rd. Jackson TN -- 1,062,055
11/30/2027 Phoenix, AZ 1515 South 91st Ave. Phoenix AZ -- 334,222
2028 1/31/2028 Atlanta, GA 490 Westridge Pkwy. McDonough GA -- 1,121,120

All values are in US Dollars.

25
PROPERTY LEASES AND VACANCIES - 9/30/2022
Year<br> of Lease Expiration Date<br> of Lease Expiration CoStar<br> Market (1) Property<br> Location City State Note Sq.<br> Ft. Leased or<br> Available (2) Annualized<br> Base Rent as of 9/30/2022<br> (000) Annualized<br> Cash Base Rent <br>(“ABR”) as of 9/30/2022 (000)
--- --- --- --- --- --- --- --- --- --- ---
INDUSTRIAL PROPERTIES
**** WAREHOUSE/DISTRIBUTION **** **** ****
2028 3/31/2028 New York/New Jersey 29-01 Borden Ave./29-10<br> Hunters Point Ave. Long Island City NY -- 140,330
5/31/2028 Memphis, TN 6495 Polk Ln. Olive Branch MS -- 151,691
Nashville, TN 6050 Dana Way Antioch TN -- 50,400
8/31/2028 Houston, TX 4100 Malone Dr. Pasadena TX -- 233,190
Indianapolis, IN 4900 Albert S White<br> Dr. Whitestown IN -- 63,840
10/31/2028 Atlanta, GA 1625 Oakley Industrial<br> Blvd. Fairburn GA -- 907,675
2029 4/30/2029 Greenville/Spartanburg,<br> SC 230 Apple Valley Rd. Duncan SC -- 275,400
6/30/2029 Memphis, TN 11624 S. Distribution<br> Cv. Olive Branch MS -- 1,170,218
7/31/2029 Memphis, TN 8500 Nail Rd. Olive Branch MS -- 716,080
8/31/2029 Dallas/Ft. Worth, TX 8601 E. Sam Lee Ln. Northlake TX -- 1,214,526
9/30/2029 Indianapolis, IN 1621 Veterans Memorial<br> Pkwy. E. Lafayette IN -- 309,400
Chicago, IL 6225 E. Minooka<br> Rd. Minooka IL -- 1,034,200
11/21/2029 Columbus, OH 1860 Walcutt Rd. Columbus OH -- 194,796
11/30/2029 Chicago, IL 1460 Cargo Court Minooka IL -- 705,661
12/31/2029 Greenville/Spartanburg,<br> SC 402 Apple Valley Rd. Duncan SC -- 235,600
Chicago, IL 200 International Pkwy.<br> S. Minooka IL -- 473,280
2030 1/31/2030 Dallas/Ft. Worth, TX 3201 N. Houston School<br> Rd. Lancaster TX -- 468,300
3/31/2030 Memphis, TN 549 Wingo Rd. Byhalia MS -- 855,878
5/31/2030 St. Louis, MO 4015 Lakeview Corporate<br> Dr. Edwardsville IL -- 1,017,780
6/30/2030 Richmond, VA 2601 Bermuda Hundred<br> Rd. Chester VA 3 1,034,470
Cincinnati/Dayton, OH 700 Gateway Blvd. Monroe OH -- 1,299,492
Dallas/Ft. Worth, TX 1704 S. I-45 Hutchins TX -- 120,960
8/31/2030 Central Florida 3400 NW 35th St. Ocala FL -- 617,055
9/30/2030 Phoenix, AZ 255 143rd Ave. Goodyear AZ -- 801,424
2031 2/28/2031 Greenville/Spartanburg,<br> SC 1021 Tyger Lake Rd. Spartanburg SC -- 213,200

All values are in US Dollars.

26
PROPERTY LEASES AND VACANCIES - 9/30/2022
Year<br> of Lease Expiration Date<br> of Lease Expiration CoStar<br> Market (1) Property<br> Location City State Note Sq.<br> Ft. Leased or<br> Available (2) Annualized<br> Base Rent as of 9/30/2022<br> (000) Annualized<br> Cash Base Rent <br>(“ABR”) as of 9/30/2022 (000)
--- --- --- --- --- --- --- --- --- --- ---
INDUSTRIAL PROPERTIES
**** WAREHOUSE/DISTRIBUTION **** **** ****
2031 3/31/2031 Indianapolis, IN 19 Bob Glidden Blvd. Whiteland IN -- 530,400
5/31/2031 DC/Baltimore, MD 291 Park Center Dr. Winchester VA -- 344,700
6/30/2031 Nashville, TN 6050 Dana Way Antioch TN -- 352,275
7/31/2031 Atlanta, GA 51 Busch Dr. Cartersville GA -- 328,000
9/30/2031 Atlanta, GA 41 Busch Dr. Cartersville GA -- 276,705
11/30/2031 Indianapolis, IN 3751 S. CR 500 E. Whitestown IN -- 1,016,244
12/18/2031 DC/Baltimore, MD 80 Tyson Dr. Winchester VA -- 400,400
12/31/2031 Phoenix, AZ 1515 South 91st Ave. Phoenix AZ -- 161,982
Cincinnati/Dayton, OH 200 Richard Knock Way Walton KY -- 232,500
Columbus, OH 351 Chamber Dr. Chillicothe OH -- 352,655
2032 2/28/2032 Cincinnati/Dayton, OH 675 Gateway Blvd. Monroe OH -- 143,664
4/30/2032 Houston, TX 13930 Pike Rd. Missouri City TX -- -
Cincinnati/Dayton, OH 300 Richard Knock Way Walton KY -- 544,320
8/24/2032 Detroit, MI 16950 Pine Dr. Romulus MI -- 500,023
2033 3/31/2033 Phoenix, AZ 3405 S. McQueen Rd. Chandler AZ -- 201,784
6/30/2033 Columbus, OH 191 Arrowhead Dr. Hebron OH -- 250,410
2034 4/30/2034 Raleigh, NC 1133 Poplar Creek Rd. Henderson NC -- 147,448
10/31/2034 Champaign-Urbana, IL 1001 Innovation Rd. Rantoul IL -- 813,126
12/31/2034 Greenville/Spartanburg,<br> SC 27 Inland Pkwy. Greer SC -- 1,318,680
2035 6/30/2035 Dallas/Ft. Worth, TX 2115 East Belt Line<br> Rd. Carrollton TX -- 298,653
10/22/2035 Detroit, MI 2860 Clark St. Detroit MI -- 189,960
2036 5/31/2036 Central Florida 5275 Drane Field Rd. Lakeland FL -- 117,440
Charlotte, NC 671 Washburn Switch<br> Rd. Shelby NC -- 673,425
11/30/2036 Phoenix, AZ 17510 W. Thomas Rd. Goodyear AZ -- 468,182
2037 3/31/2037 Dallas/Ft. Worth, TX 4005 E. I-30 Grand Prairie TX -- 215,000

All values are in US Dollars.

27
PROPERTY LEASES AND VACANCIES - 9/30/2022
Year<br> of Lease Expiration Date<br> of Lease Expiration CoStar<br> Market (1) Property<br> Location City State Note Sq.<br> Ft. Leased or<br> Available (2) Annualized<br> Base Rent as of 9/30/2022<br> (000) Annualized<br> Cash Base Rent<br> (“ABR”) as of 9/30/2022 (000)
--- --- --- --- --- --- --- --- --- --- ---
INDUSTRIAL PROPERTIES
**** WAREHOUSE/DISTRIBUTION **** **** ****
2037 5/31/2037 Phoenix, AZ 8989 W Buckeye Rd. Phoenix AZ -- 268,872
2038 3/31/2038 Houston, TX 13901/14035 Industrial<br> Rd. Houston TX -- 132,449
N/A Vacancy Central Florida 3775 Fancy Farms Rd. Plant City FL -- 180,308
Nashville, TN 6050 Dana Way Antioch TN -- 75,815
WAREHOUSE/DISTRIBUTION INDUSTRIAL SUBTOTAL - SINGLE TENANT 52,183,212
MULTI-TENANT / VACANCY (5)(6)
N/A Various Greenville/Spartanburg,<br> SC 7820 Reidville Rd Greer SC 4, 14<br><br> (62%) 210,820
MULTI-TENANT/VACANCY WAREHOUSE/DISTRIBUTION TOTAL 210,820
INDUSTRIAL TOTAL/WEIGHTED AVERAGE 99.4% Leased ^(8)^ 52,394,032

All values are in US Dollars.

28
PROPERTY LEASES AND VACANCIES - 9/30/2022
Year<br> of Lease Expiration Date<br> of Lease  Expiration CoStar<br> Market (1) Property<br> Location City State Note Property<br> Type Sq.<br> Ft. Leased or Available (2) Annualized<br> Base Rent as of  9/30/2022 (000) Annualized<br> Cash Base Rent (“ABR”)  as of 9/30/2022 (000)
--- --- --- --- --- --- --- --- --- --- --- ---
OTHER<br> PROPERTIES
SINGLE<br> TENANT
2023 9/30/2023 Philadelphia,<br> PA 1701<br> Market St. Philadelphia PA 12 Office 8,070
Philadelphia,<br> PA 1701<br> Market St. Philadelphia PA 12 Office 1,220
12/14/2023 South<br> Bay/San Jose, CA 3333<br> Coyote Hill Rd. Palo<br> Alto CA -- Office 202,000
2024 1/31/2024 Philadelphia,<br> PA 1701<br> Market St. Philadelphia PA 12 Office 289,432
5/31/2024 Charlotte,<br> NC 3476<br> Stateview Blvd. Fort<br> Mill SC 12 Office 169,083
Charlotte,<br> NC 3480<br> Stateview Blvd. Fort<br> Mill SC 12 Office 169,218
2025 5/31/2025 Philadelphia,<br> PA 1701<br> Market St. Philadelphia PA 12 Office 2,641
12/19/2025 Owensboro,<br> KY 1901<br> Ragu Dr. Owensboro KY 7 Heavy<br> Manufacturing 443,380
2027 1/31/2027 Philadelphia,<br> PA 1701<br> Market St. Philadelphia PA 12 Office 1,975
2031 11/30/2031 New<br> York/New Jersey 4<br> Apollo Dr. Whippany NJ 12 Office 123,734
2048 12/31/2048 DC/Baltimore,<br> MD 30<br> Light St. Baltimore MD -- Other -
N/A Vacancy Philadelphia,<br> PA 1701<br> Market St. Philadelphia PA 12 Office 699
N/A Philadelphia,<br> PA 1701<br> Market St. Philadelphia PA 12 Office -
SINGLE<br> TENANT OTHER TOTAL 1,411,452
MULTI-TENANT / VACANCY (5)(6) **** **** **** **** **** **** ****
N/A Various West<br> Michigan 6938<br> Elm Valley Dr. Kalamazoo MI 4,<br> 12, 15<br> (35%) Warehouse/Office 150,945
Phoenix,<br> AZ 13430<br> North Black Canyon Fwy. Phoenix AZ 4,<br> 12<br> (56%) Office 138,940
MULTI-TENANT/VACANCY OTHER TOTAL 289,885
TOTAL OTHER/WEIGHTED AVERAGE **** 90.6% Leased **** 1,701,337
TOTAL CONSOLIDATED PORTFOLIO/WEIGHTED AVERAGE 99.1% Leased ^(8)^ **** 54,095,369

All values are in US Dollars.

29
PROPERTY LEASES AND VACANCIES - 9/30/2022
Year<br> of Lease Expiration Date<br> of Lease  Expiration CoStar<br> Market (1) Property<br> Location City State Note Sq.<br> Ft. Leased or Available (2) LXP<br> % Ownership Annualized<br> Base Rent as of  9/30/2022 (000) Annualized<br> Cash Base Rent (“ABR”)  as of 9/30/2022 (000) 9/30/2022<br> Debt Balance (000) Debt<br> Maturity (9)
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
NON-CONSOLIDATED PROPERTIES
NNN MFG COLD JV PROPERTIES
2023 12/31/2023 Nashville,<br> TN 120<br> Southeast Pkwy. Dr. Franklin TN 10 289,330 20 % 01/2024
2024 4/30/2024 Portland/South<br> Portland, ME 113<br> Wells St. North<br> Berwick ME 10 993,685 20 % --
5/31/2024 Bingen,<br> WA 901<br> East Bingen Point Way Bingen WA 10 124,539 20 % --
2025 6/30/2025 Nashville,<br> TN 301<br> Bill Bryan Blvd. Hopkinsville KY 10 424,904 20 % --
Elizabethtown-Fort<br> Knox, KY 730<br> North Black Branch Rd. Elizabethtown KY 10 167,770 20 % --
Elizabethtown-Fort<br> Knox, KY 750<br> North Black Branch Rd. Elizabethtown KY 10 539,592 20 % --
Owensboro,<br> KY 4010<br> Airpark Dr. Owensboro KY 10 211,598 20 % --
7/14/2025 Charlotte,<br> NC 590<br> Ecology Ln. Chester SC 10 420,597 20 % --
2026 11/30/2026 Lumberton,<br> NC 2880<br> Kenny Biggs Rd. Lumberton NC 10 423,280 20 % --
2027 8/31/2027 Greenville/Spartanburg,<br> SC 50<br> Tyger River Dr. Duncan SC 10 221,833 20 % --
12/31/2027 Cincinnati/Dayton,<br> OH 10590<br> Hamilton Ave. Cincinnati OH 10 264,598 20 % --
2028 9/30/2028 West<br> Michigan 904<br> Industrial Rd. Marshall MI 10 246,508 20 % --
2029 11/24/2029 Anniston-Oxford,<br> AL 318<br> Pappy Dunn Blvd. Anniston AL 10 276,782 20 % --
2030 10/31/2030 Detroit,<br> MI 43955<br> Plymouth Oaks Blvd. Plymouth MI 10 311,612 20 % --
2031 6/30/2031 Cincinnati/Dayton,<br> OH 10000<br> Business Blvd. Dry<br> Ridge KY 10 336,350 20 % --
10/31/2031 Chicago,<br> IL 1020<br> W. Airport Rd. Romeoville IL 10 188,166 20 % --
2032 10/31/2032 Detroit,<br> MI 26700<br> Bunert Rd. Warren MI -- 260,243 20 % 11/2032
2033 9/30/2033 Crossville,<br> TN 900<br> Industrial Blvd. Crossville TN 10 222,200 20 % --
2034 9/30/2034 Las<br> Vegas, NV 5670<br> Nicco Way North<br> Las Vegas NV 10 180,235 20 % --
2035 3/31/2035 Houston,<br> TX 13863<br> Industrial Rd. Houston TX 10 187,800 20 % --
Houston,<br> TX 7007<br> F.M. 362 Rd. Brookshire TX 10 262,095 20 % --
2042 5/31/2042 Columbus,<br> GA 4801<br> North Park Dr. Opelika AL 10 165,493 20 % --
NNN MFG COLD JV TOTAL/WEIGHTED AVERAGE 100%<br> Leased 6,719,210

All values are in US Dollars.

30
PROPERTY LEASES AND VACANCIES - 9/30/2022
Year<br> of Lease Expiration Date<br> of Lease  Expiration CoStar<br> Market (1) Property<br> Location City State Note Sq.<br> Ft. Leased or Available (2) LXP<br> % Ownership Annualized<br> Base Rent as of  9/30/2022 (000) Annualized<br> Cash Base Rent (“ABR”)  as of 9/30/2022 (000) 9/30/2022<br> Debt Balance (000) Debt<br> Maturity (9)
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
NON-CONSOLIDATED PROPERTIES
NNN OFFICE JV PROPERTIES
2022 12/31/2022 Chicago,<br> IL 231<br> N. Martingale Rd. Schaumburg IL 11 317,198 20 % 09/2023
2023 3/31/2023 Dallas/Ft.<br> Worth, TX 8900<br> Freeport Pkwy. Irving TX 11 268,445 20 % --
2025 3/14/2025 Dallas/Ft.<br> Worth, TX 601<br> & 701 Experian Pkwy. Allen TX 11 292,700 20 % --
6/30/2025 Atlanta,<br> GA 2500<br> Patrick Henry Pkwy. McDonough GA 11 111,911 20 % --
12/31/2025 Dallas/Ft.<br> Worth, TX 4001<br> International Pkwy. Carrollton TX 11 138,443 20 % --
2026 3/31/2026 Columbus,<br> OH 500<br> Olde Worthington Rd. Westerville OH 11 97,000 20 % --
2027 6/30/2027 Kansas<br> City, MO 3902<br> Gene Field Rd. St.<br> Joseph MO 11 98,849 20 % --
7/6/2027 Columbus,<br> OH 2221<br> Schrock Rd. Columbus OH 11 42,290 20 % --
8/7/2027 Philadelphia,<br> PA 25<br> Lakeview Dr. Jessup PA 11 150,000 20 % --
2031 1/10/2031 Houston,<br> TX 810<br> Gears Rd. Houston TX 11,<br> 12 68,985 20 % --
2032 4/30/2032 Charlotte,<br> NC 1210<br> AvidXchange Ln. Charlotte NC -- 201,450 20 % 12/2023<br><br> 01/2033
2035 4/30/2035 Parachute,<br> CO 143<br> Diamond Ave. Parachute CO 11,<br> 12, 15 49,024 20 % --
N/A Vacancy Houston,<br> TX 810<br> Gears Rd. Houston TX 11,<br> 12 9,910 20 % --
NNN OFFICE JV TOTAL/WEIGHTED AVERAGE 99.5% Leased 1,846,205

All values are in US Dollars.

31
PROPERTY LEASES AND VACANCIES - 9/30/2022
Year<br> of Lease Expiration Date<br> of Lease  Expiration CoStar<br> Market (1) Property<br> Location City State Note Sq.<br> Ft. Leased or Available (2) LXP<br> % Ownership Annualized<br> Base Rent as of  9/30/2022 (000) Annualized<br> Cash Base Rent (“ABR”)  as of 9/30/2022 (000) 9/30/2022<br> Debt Balance (000) Debt<br> Maturity (9)
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
OTHER<br> NON-CONSOLIDATED PROPERTIES
2036 8/31/2036 Houston,<br> TX 2203<br> North Westgreen Blvd. Katy TX -- 274,000 25 % 12/2022
OTHER<br> NON-CONSOLIDATED TOTAL/WEIGHTED AVERAGE 100% Leased 274,000
NON-CONSOLIDATED<br> TOTAL/WEIGHTED AVERAGE 99.1% Leased 8,839,415

All values are in US Dollars.


Footnotes

1 Based on CoStar.com inventory data.
2 Square footage leased or available.
3 Property includes four warehouses (252,351 square feet each) and one other property (25,066 square feet).
4 Represents percent leased as of 9/30/2022.
5 Multi-tenant properties are properties less than 50% leased to a single tenant.
6 The multi-tenanted / vacant properties incurred approximately $1.9 million in operating expenses, net for the nine months ended 9/30/2022.
7 LXP has a 71.1% interest in this property.
8 Percent leased is for Stabilized Portfolio at 9/30/2022.
9 Interest rates range from 0.25% to 5.4% at 9/30/2022.
10 All debt is cross-collateralized and cross-defaulted.
11 All debt is cross-collateralized and cross-defaulted. Subsequent to 9/30/2022, $10.4 million satisfied, $121.1 million outstanding.
12 Property held for sale at 9/30/2022.
13 Subsequent to 9/30/2022, lease extended to 9/30/2026.
14 Subsequent to 9/30/2022, remaining space leased for a 62 month term.
15 Subsequent to 9/30/2022, property sold.
32
MORTGAGES AND NOTES PAYABLE<br><br> <br>9/30/2022
Property Footnotes Debt<br> Balance (000) Interest<br><br> Rate (%) Maturity ^(a)^ Current<br> Estimated Annual Debt Service (000) (b) Balloon<br> Payment (000)
--- --- --- --- --- --- --- --- --- ---
INDUSTRIAL ^(f)^
Long<br> Island City, NY 3.500 % 03/2028
Goodyear,<br> AZ 4.290 % 08/2031
Industrial Subtotal/Wtd. Avg./Years Remaining ^(c)^ 3.984 % 7.5
OFFICE ^(f)^
Palo<br> Alto, CA 3.970 % 12/2023
Office Subtotal/Wtd. Avg./Years Remaining ^(c)^ 3.970 % 1.2
Subtotal/Wtd. Avg./Years Remaining ^(c)^ 3.982 % 6.8
CORPORATE ^(e)^
Senior Notes 4.400 % 06/2024
Term Loan (g)(h) 2.722 % 01/2025
Revolving Credit<br> Facility (g) 3.940 % 07/2026
Senior Notes 2.700 % 09/2030
Senior Notes 2.375 % 10/2031
Trust<br> Preferred Notes (i) 4.482 % 04/2037
Subtotal/Wtd. Avg./Years Remaining ^(c)^ 3.089 % 6.5
Total/Wtd. Avg./Years Remaining ^(c)^ (d) 3.131 % 6.5

All values are in US Dollars.

33
MORTGAGES AND NOTES PAYABLE (CONTINUED)<br><br> <br>9/30/2022<br><br> <br>($000)
GAAP Balance Deferred Loan<br><br> <br>Costs, net Discounts Gross Balance
--- --- --- --- --- --- --- --- ---
Mortgages and notes payable ^(f)^ $ 74,891 $ 1,122 $ - $ 76,013
Revolving credit facility borrowings ^(e)^ 130,000 - - 130,000
Term loans payable ^(e)^ 298,834 1,166 - 300,000
Senior notes payable^(e)^ 988,954 6,643 3,335 998,932
Trust preferred securities ^(e)^ 127,669 1,451 - 129,120
Consolidated debt $ 1,620,348 $ 10,382 $ 3,335 $ 1,634,065

Footnotes

(a) Subtotal and total based on weighted-average term to<br>maturity shown in years based on debt balance.
(b) Remaining payments for debt with less than 12 months<br>to maturity, all others are debt service for next 12 months.
--- ---
(c) Total shown may differ from detailed amounts due to rounding.
--- ---
(d) See reconciliations of non-GAAP measures in this document.
--- ---
(e) Unsecured.
--- ---
(f) Secured.
--- ---
(g) LXP amended its revolving credit facility and 2025 term<br>loan with a new revolving credit facility and the continuation of the 2025 term loan (the “2022 Credit Agreement”).<br>The 2022 Credit Agreement includes the following, among other items, (i) extended the maturity date of the revolving portion to<br>July 2026, (ii) reduced the applicable margin for the revolving portion by five basis points to a range from 0.725% to 1.40%,<br>and (iii) transitioned the facility to SOFR.
--- ---
(h) The Term SOFR portion of the interest rate was swapped<br>to obtain a current fixed rate of 2.722%
--- ---
(i) Rate is three month LIBOR plus 170 bps.
--- ---
34
DEBT MATURITY SCHEDULE<br><br> <br>9/30/2022<br><br> <br>($000)
Consolidated Properties
--- --- --- --- --- --- ---
Year Mortgage<br> Scheduled<br> Amortization Mortgage<br> Balloon Payments Corporate Debt
2022 - remaining $ 2,859 $ - $ -
2023 12,265 - -
2024 5,373 - 198,932
2025 5,570 - 300,000
2026 5,773 - 130,000
$ 31,840 $ - $ 628,932

DebtMaturity Profile ^(1)^

Footnotes

(1) Percentage denotes weighted-average interest rate.
35
DEBT COVENANTS ^(1)^
CORPORATE LEVEL DEBT
--- --- --- ---
MUST BE: 9/30/2022
Bank Loans^(2)^:
Maximum Leverage < 60% 39.6 %
Fixed Charge Coverage > 1.5x 3.3 x
Recourse Secured Indebtedness Ratio < 10% cap value 0.0 %
Secured Indebtedness Ratio < 40% 4.6 %
Unsecured Debt Service Coverage > 2.0x 5.0 x
Unencumbered Leverage < 60% 38.5 %
Bonds:
Debt to Total Assets < 60% 34.0 %
Secured Debt to Total Assets < 40% 1.6 %
Debt Service Coverage > 1.5x 5.4 x
Unencumbered Assets to Unsecured Debt > 150% 294.3 %

Footnotes

(1) The above is a summary of the key financial covenants<br>for LXP’s credit facility and term loan and senior notes, as of September 30, 2022 and as defined and calculated per the terms<br>of the credit facility and term loan and senior notes, as of such date and applicable. These calculations are presented to show<br>LXP’s compliance with such covenants only and are not measures of LXP’s liquidity or performance.
(2) Calculated in accordance with the 2022 Credit Agreement<br>dated July 5, 2022.
--- ---
36
COMPONENTS OF NET ASSET VALUE<br><br> <br>9/30/2022<br><br> <br>($000)

The purpose of providing the following information is to enable readers to derive their own estimates of net asset value. This information is not intended to be an asset-by-asset or enterprise valuation.

Consolidated properties nine-month net operating income (NOI) (1)
Industrial $ 169,921
Other 6,869
Total Net Operating Income $ 176,790
LXP’s share of non-consolidated nine-month NOI ^(1)^
NNN OFFICE JV
Office $ 4,267
NNN MFG Cold JV
Industrial $ 5,932
OTHER JV
Other $ 1,184
Other income
Advisory fees $ 4,263
Nine months ended
--- --- --- ---
NOI for NAV Reconciliation: 9/30/2022
NOI as reported $ 183,499
Adjustments to NOI:
Disposed of properties (3,878 )
Leases with free rent period 2,742
Leases not commenced 3,371
Held for sale assets (7,819 )
Assets acquired in 2022 (1,377 )
Assets less than 70% leased / Other 252
NOI for NAV $ 176,790
In service assets not fairly valued by capitalized NOI method ^(1)^
Wholly-owned assets acquired in 2022 $ 128,283
Wholly-owned assets less than 70% leased $ 69,341
Add other assets:
Assets held for sale - consolidated $ 73,761
Assets held for sale - non-consolidated - LXP’s share 4,265
Construction in progress 9,786
Developable land - non-consolidated^(2)^ 15,825
Developable land - consolidated^(2)^ 102,854
Development investment^(2)^ 303,580
Cash and cash equivalents 29,407
Restricted cash 113
Accounts receivable 2,426
Other assets 26,062
Total other assets $ 568,079
Liabilities:
Corporate level debt (face amount) $ 1,558,052
Mortgages and notes payable (face amount) 76,013
Dividends payable 34,778
Liabilities held for sale - consolidated 2,815
Liabilities held for sale - non-consolidated - LXP’s share 76
Accounts payable, accrued expenses and other liabilities 112,999
Preferred stock, at liquidation value 96,770
LXP’s share of non-consolidated mortgages (face amount) 129,369
Total deductions $ 2,010,872
Common shares & OP units at 9/30/2022 276,939,329

Footnotes

(1) NOI for the existing property portfolio at September<br>30, 2022, includes three quarters of annualized NOI for non-commenced leases and leases with free rent periods (excludes NOI related<br>to assets undervalued by a capitalized NOI method and assets held for sale). Assets undervalued by a capitalized NOI method are<br>identified generally by under 70% leased during the period, assets placed into service and assets acquired in 2022. For assets<br>in this category an NOI capitalization approach is not appropriate, and accordingly, LXP’s net book value has been used.
(2) At cost incurred.
--- ---
37
NON-GAAP MEASURES<br><br> <br>DEFINITIONS

LXP has used non-GAAP financial measures as defined by the Securities and Exchange Commission Regulation G in this Quarterly Supplemental Information and in other public disclosures.

LXP believes that the measures defined below are helpful to investors in measuring our performance or that of an individual investment. Since these measures exclude certain items which are included in their respective most comparable Generally Accepted Accounting Principles (“GAAP”) measures, reliance on the measures has limitations; management compensates for these limitations by using the measures simply as supplemental measures that are weighed in balance with other GAAP measures. These measures are not necessarily indications of our cash flow available to fund operations. Additionally, they should not be used as an alternative to the respective most comparable GAAP measures when evaluating LXP’s financial performance or cash flow from operating, investing, or financing activities or liquidity.

Definitions:

Adjusted EBITDA: Adjusted EBITDA represents EBITDA (earnings before interest, taxes, depreciation and amortization) modified to include other adjustments to GAAP net income for gains on sales of properties, impairment charges, debt satisfaction gains (losses), net, non-cash charges, net, straight-line adjustments, non-recurring charges and adjustments for pro-rata share of non-wholly owned entities. LXP’s calculation of Adjusted EBITDA may not be comparable to similarly titled measures used by other companies. LXP believes that net income is the most directly comparable GAAP measure to Adjusted EBITDA.

Annualized Cash Base Rent (“ABR”): Annualized Cash Base Rent is calculated by multiplying the current monthly Cash Base Rent by 12. For leases in free rent periods or that were signed prior to the end of the quarter but have not commenced, the first Cash Base Rent payment is multiplied by 12. LXP believes ABR provides a meaningful indication of an investment’s ability to fund cash needs.

Annualized Base Rent: Annualized Base rent is calculated by multiplying the current monthly Base Rent by 12. For leases signed prior to the end of the quarter but have not commenced, the first Base Rent is multiplied by 12. LXP believes Annualized Base Rent provides a meaningful measure to the net lease structure of the portfolio.

Base Rent: Base Rent is calculated by making adjustments to GAAP rental revenue to exclude billed tenant reimbursements and lease termination income and to include ancillary income. Base Rent excludes reserves/write-offs of deferred rent receivable, as applicable. LXP believes Base Rent provides a meaningful measure due to the net lease structure of leases in the portfolio.

Cash Base Rent: Cash Base Rent is calculated by making adjustments to GAAP rental revenue to remove the impact of GAAP required adjustments to rental income such as adjustments for straight-line rents related to free rent periods and contractual rent increases. Cash Base Rent excludes billed tenant reimbursements and lease termination income and includes ancillary income. LXP believes Cash Base Rent provides a meaningful indication of an investments ability to fund cash needs.

38
NON-GAAP MEASURES<br><br> <br>DEFINITIONS

Company Funds Available for Distribution (“FAD”): FAD is calculated by making adjustments to Adjusted Company FFO (see below) for (1) straight-line adjustments, (2) lease incentive amortization, (3) amortization of above/below market leases, (4) lease termination payments, net, (5) non-cash interest, (6) non-cash charges, net, (7) capitalized interest and internal costs, (8) cash paid for second generation tenant improvements, and (9) cash paid for second generation lease costs. Although FAD may not be comparable to that of other real estate investment trusts (“REITs”), LXP believes it provides a meaningful indication of its ability to fund cash needs. FAD is a non-GAAP financial measure and should not be viewed as an alternative measurement of operating performance to net income, as an alternative to net cash flows from operating activities or as a measure of liquidity.

First Generation Costs: Represents cash spend for tenant improvements and leasing costs for in-service development projects and expenditures contemplated at acquisition for recently acquired properties. Because all companies do not calculate First Generation Costs the same way, LXP’s presentation may not be comparable to similarly titled measures of other companies.

Funds from Operations (“FFO”) and Adjusted Company FFO: LXP believes that Funds from Operations, or FFO, which is a non-GAAP measure, is a widely recognized and appropriate measure of the performance of an equity real estate investment trust (“REIT”). LXP believes FFO is frequently used by securities analysts, investors and other interested parties in the evaluation of REITs, many of which present FFO when reporting their results. FFO is intended to exclude GAAP historical cost depreciation and amortization of real estate and related assets, which assumes that the value of real estate diminishes ratably over time. Historically, however, real estate values have risen or fallen with market conditions. As a result, FFO provides a performance measure that, when compared year over year, reflects the impact to operations from trends in occupancy rates, rental rates, operating costs, development activities, interest costs and other matters without the inclusion of depreciation and amortization, providing perspective that may not necessarily be apparent from net income.

The National Association of Real Estate Investment Trusts, or NAREIT, defines FFO as “net income (calculated in accordance with GAAP), excluding depreciation and amortization related to real estate, gains and losses from the sales of certain real estate assets, gains and losses from change in control and impairment write-downs of certain real estate assets and investments in entities when the impairment is directly attributable to decreases in value of depreciable real estate held by the entity. The reconciling items include amounts to adjust earnings from consolidated partially-owned entities and equity in earnings of unconsolidated affiliates to FFO.” FFO does not represent cash generated from operating activities in accordance with GAAP and is not indicative of cash available to fund cash needs.

LXP presents FFO available to common shareholders and unitholders

  • basic and also presents FFO available to all equityholders and unitholders - diluted on a company-wide basis as if all securities that are convertible, at the holder’s option, into LXP’s common shares, are converted at the beginning of the period. LXP also presents Adjusted Company FFO available to all equityholders and unitholders - diluted which adjusts FFO available to all equityholders and unitholders - diluted for certain items which we believe are not indicative of the operating results of LXP’s real estate portfolio. LXP believes this is an appropriate presentation as it is frequently requested by security analysts, investors and other interested parties. Since others do not calculate these measures in a similar fashion, these measures may not be comparable to similarly titled measures as reported by others. These measures should not be considered as an alternative to net income as an indicator of LXP’s operating performance or as an alternative to cash flow as a measure of liquidity.

    39

NON-GAAP MEASURES<br><br> <br>DEFINITIONS

Net Operating Income (NOI): NOI is a measure of operating performance used to evaluate the individual performance of an investment. This measure is not presented or intended to be viewed as a liquidity or performance measure that presents a numerical measure of LXP’s historical or future financial performance, financial position or cash flows. LXP defines NOI as operating revenues (rental income (less GAAP rent adjustments and lease termination income, net) and other property income) less property operating expenses. Other REITs may use different methodologies for calculating NOI, and accordingly, LXP’s NOI may not be comparable to that of other companies. Because NOI excludes general and administrative expenses, interest expense, depreciation and amortization, acquisition-related expenses, other nonproperty income and losses, and gains and losses from property dispositions, it provides a performance measure that, when compared year over year, reflects the revenues and expenses directly associated with owning and operating commercial real estate and the impact to operations from trends in occupancy rates, rental rates, and operating costs, providing a perspective on operations not immediately apparent from net income. LXP believes that net income is the most directly comparable GAAP measure to NOI.

Same-Store NOI: Same-Store NOI represents the NOI for consolidated properties that were owned, stabilized and included in our portfolio for two comparable reporting periods. As Same-Store NOI excludes the change in NOI from acquired and disposed of properties, it highlights operating trends such as occupancy levels, rental rates and operating costs on properties. Other REITs may use different methodologies for calculating Same-Store NOI, and accordingly, LXP’s Same-Store NOI may not be comparable to other REITs. Management believes that Same-Store NOI is a useful supplemental measure of LXP’s operating performance. However, Same-Store NOI should not be viewed as an alternative measure of LXP’s financial performance since it does not reflect the operations of LXP’s entire portfolio, nor does it reflect the impact of general and administrative expenses, acquisition-related expenses, interest expense, depreciation and amortization costs, other nonproperty income and losses, the level of capital expenditures and leasing costs necessary to maintain the operating performance of LXP’s properties, or trends in development and construction activities which are significant economic costs and activities that could materially impact LXP’s results from operations. LXP believes that net income is the most directly comparable GAAP measure to Same-Store NOI.

Second Generation Costs: Represents cash spend for tenant improvements and leasing costs to maintain revenues at existing properties and are a component of the FAD calculation. LXP believes that second generation building improvements represent an investment in existing stabilized properties.

Stabilized Portfolio: All real estate properties other than acquired or developed properties that have not achieved 90% occupancy within one-year of acquisition or substantial completion.

40
SELECT CREDIT METRICS DEFINITIONS<br><br> <br>($000)
Adjusted Company FFO Payout: Nine months ended<br> September 30, 2022 (Debt + Preferred) / Gross Assets: Nine months ended<br> September 30, 2022
--- --- --- --- --- --- --- ---
Common share dividends per share $ 0.36 Consolidated debt $ 1,620,348
Adjusted Company FFO per diluted share 0.50 Preferred shares liquidation preference 96,770
Adjusted Company FFO payout ratio 72.0 % Debt and preferred $ 1,717,118
Unencumbered Assets: Total assets $ 4,011,248
Real estate, at cost $ 4,451,622 Plus depreciation and amortization:
Held for sale real estate and intangible assets, at cost 168,535 Real estate 747,535
Other asset - note receivable 1,476 Deferred lease costs 9,235
less encumbered real estate, at cost (153,096 ) Held for sale assets 99,221
Unencumbered assets $ 4,468,537
Gross assets $ 4,867,239
Unencumbered NOI:
NOI $ 183,499 (Debt + Preferred) / Gross Assets 35.3 %
Disposed of properties NOI (3,878 )
Adjusted NOI 179,621 Debt / Gross Assets:
less encumbered adjusted NOI (12,153 ) Consolidated debt $ 1,620,348
Unencumbered adjusted NOI $ 167,468
Gross assets $ 4,867,239
Unencumbered NOI % 93.2 %
Debt / Gross assets 33.3 %
Net Debt / Adjusted EBITDA:
Adjusted EBITDA $ 242,667 Secured Debt / Gross Assets:
Total Secure Debt $ 74,891
Consolidated debt $ 1,620,348
less consolidated cash and cash equivalents (29,407 ) Gross assets $ 4,867,239
Non-consolidated debt, net 127,003
Net debt $ 1,717,944 Secured Debt / Gross Assets 1.5 %
Net debt / Adjusted EBITDA 7.1 x Unsecured Debt / Unencumbered Assets:
Consolidated debt $ 1,620,348
(Net Debt + Preferred) / Adjusted EBITDA: less mortgages and notes payable (74,891 )
Adjusted EBITDA $ 242,667 Unsecured Debt $ 1,545,457
Net debt $ 1,717,944 Unencumbered assets $ 4,468,537
Preferred shares liquidation preference 96,770
Net debt + preferred $ 1,814,714 Unsecured Debt / Unencumbered Assets 34.6 %
(Net Debt + Preferred) / Adjusted EBITDA 7.5 x

For the 12/31/2021, 12/31/2020 and 12/31/2019 Select Credit Metric reconciliation see corresponding period Quarterly Supplemental Information.

41

Investor Information

Transfer Agent
Computershare Overnight Correspondence:
--- ---
PO Box 43006 150 Royall Street, Suite 101
Providence, RI 02940 Canton, MA  02021
(800) 850-3948
www-us.computershare.com/investor
Investor Relations
---
Heather Gentry
--- ---
Senior Vice President, Investor<br> Relations
Telephone (direct) (212) 692-7219
E-mail hgentry@lxp.com
Research Coverage
---
Bank of America Evercore Partners
--- --- --- ---
Camille Bonnel (416) 369-2140 Wendy Ma (212) 497-0870
Jefferies & Company, Inc. J.P. Morgan Chase
Jon Petersen (212) 284-1705 Anthony Paolone (212) 622-6682
KeyBanc Capital Markets Inc. Ladenburg Thalmann & Co., Inc.
Todd Thomas (917) 368-2286 John Massocca (212) 409-2543
42

LXP INDUSTRIAL TRUST ■ ONE PENN PLAZA ■ SUITE 4015 ■ NEW YORK, NY 10119 ■ WWW.LXP.COM