8-K

LXP Industrial Trust (LXP)

8-K 2020-11-06 For: 2020-11-05
View Original
Added on April 12, 2026

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

Current Report Pursuant

to Section 13 OR 15(d) of The

Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): November 5, 2020

LEXINGTON REALTY TRUST
(Exact name of registrant as specified in its charter)
Maryland 1-12386 13-3717318
--- --- ---
(State or other jurisdiction<br><br> <br>of incorporation) (Commission File Number) (IRS Employer Identification No.)
One Penn Plaza, Suite 4015, New York, New York 10119-4015
--- ---
(Address of principal executive offices) (Zip Code)
--- ---

(212) 692-7200

(Registrant’s telephone number, including area code)


N/A

(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2.):

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
--- ---
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
--- ---
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
--- ---

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Securities registered pursuant to Section 12(b) of the Act:

Title of each class Trading <br><br>Symbol(s) Name of each exchange on which registered
Shares of beneficial interest, par value $0.0001 per share, classified as Common Stock LXP New York Stock Exchange
6.50% Series C Cumulative Convertible Preferred Stock, par value $0.0001 per share LXPPRC New York Stock Exchange
Item 2.02. Results of Operations and Financial Condition.
--- ---

On November 5, 2020, we issued a press release announcing our financial results for the quarter ended September 30, 2020. A copy of the press release is furnished herewith as part of Exhibit 99.1.

The information furnished pursuant to this “Item 2.02 - Results of Operations and Financial Condition”, including Exhibit 99.1, shall not be deemed to be “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, which we refer to as the Exchange Act, or otherwise subject to the liabilities of that section, and shall not be deemed to be incorporated by reference into any filing made by us under the Exchange Act or Securities Act of 1933, as amended, which we refer to as the Securities Act, regardless of any general incorporation language in any such filing, except as shall be expressly set forth by specific reference in such a filing.

Item 7.01. Regulation FD Disclosure.

On November 5, 2020, we made available supplemental information, which we refer to as the “Quarterly Supplemental Information, Third Quarter 2020,” a copy of which is furnished herewith as Exhibit 99.1.

On November 5, 2020, our management discussed our financial results and certain aspects of our business plan on a conference call with analysts and investors. A transcript of the conference call is furnished herewith as Exhibit 99.2.

The information furnished pursuant to this “Item 7.01 - Regulation FD Disclosure”, including Exhibit 99.1 and Exhibit 99.2, shall not be deemed to be “filed” for the purposes of Section 18 of the Exchange Act or otherwise subject to the liabilities of that section, and shall not be deemed to be incorporated by reference into any filing made by us under the Exchange Act or the Securities Act, regardless of any general incorporation language in any such filing, except as shall be expressly set forth by specific reference in such a filing. Information contained on our web site is not incorporated by reference into this Current Report on Form 8-K.

Item 9.01. Financial Statements and Exhibits.
(d)   Exhibits
99.1 Quarterly Supplemental Information, Third Quarter 2020.
--- ---
99.2 November 5, 2020 Conference Call Transcript.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Lexington Realty Trust
Date: November 6, 2020 By: /s/ Beth Boulerice
Beth Boulerice
Chief Financial Officer

Exhibit 99.1

LEXINGTON REALTY TRUST

QUARTERLY SUPPLEMENTAL INFORMATION

September 30, 2020

Table of Contents

Section Page
Third Quarter 2020 Earnings Press Release 3
Portfolio Data
Investments / Capital Recycling Summary 14
Development Projects 15
Financing Summary 16
Leasing Summary 17
Other Revenue Data 18
Portfolio Detail by Asset Class 20
Portfolio Composition 21
Components of Net Asset Value 22
Portfolio Concentration 23
Tenant Industry Diversification 25
Top 15 Tenants 26
Lease Rollover Schedules 27
Property Leases and Vacancies 29
Select Credit Metrics Summary 39
Financial Covenants 40
Mortgages and Notes Payable 41
Debt Maturity Schedule 42
Selected Balance Sheet Account Data 43
Non-GAAP Measures – Definitions 44
Reconciliation of Non-GAAP Measures 46
Investor Information 50

This QuarterlyEarnings Press Release and Quarterly Supplemental Information contains certain forward-looking statements which involve knownand unknown risks, uncertainties or other factors not under the control of Lexington Realty Trust (“Lexington”), whichmay cause actual results, performance or achievements of Lexington and its subsidiaries to be materially different from the results,performance, or other expectations implied by these forward-looking statements. Factors that could cause or contribute to suchdifferences include, but are not limited to, those discussed under the headings “Management’s Discussion and Analysisof Financial Condition and Results of Operations” and “Risk Factors” in Lexington’s periodic reports filedwith the Securities and Exchange Commission, including, but not limited to, risks related to: (1) the potential adverse impacton Lexington or its tenants from the novel coronavirus (COVID-19), (2) the authorization of Lexington’s Board of Trusteesof future dividend declarations, (3) Lexington’s ability to achieve its estimates of net income attributable to common shareholdersand Adjusted Company FFO available to all equity holders and unitholders – diluted for the year ending December 31,2020,(4) the successful consummation of any lease, acquisition, build-to-suit, development project, disposition, financing or othertransaction on the terms described herein or at all, (5) the failure to continue to qualify as a real estate investment trust,(6) changes in general business and economic conditions, including the impact of any new legislation, (7) competition, (8) increasesin real estate construction costs, (9) changes in interest rates, (10) changes in accessibility of debt and equity capital markets,and (11) future impairment charges. Copies of the periodic reports Lexington files with the Securities and Exchange Commissionare available on Lexington’s web site at www.lxp.com. Forward-looking statements,which are based on certain assumptions and describe Lexington’s future plans, strategies and expectations, are generallyidentifiable by use of the words “believes,” “expects,” “intends,” “anticipates,”“estimates,” “projects,” may,” “plans,” “predicts,” “will,”“will likely result,” “is optimistic,” “goal,” “objective” or similar expressions.Except as required by law, Lexington undertakes no obligation to revise those forward-looking statements to reflect events orcircumstances after the occurrence of unanticipated events. Accordingly, there is no assurance that Lexington’s expectationswill be realized.

L****EXINGTON R EALTY T RUST<br><br><br><br>TRADED:NYSE: LXP<br><br><br><br>O****NE P ENN P LAZA ,S UITE 4015<br><br><br><br>N****EW Y ORK ,NY 10119-4015

FOR IMMEDIATE RELEASE

LEXINGTONREALTY TRUST REPORTS THIRD QUARTER 2020 RESULTS

ANDANNOUNCES DIVIDEND INCREASE

NewYork, NY - November 5, 2020 - Lexington Realty Trust (“Lexington”) (NYSE:LXP), a real estate investment trust focused on single-tenant industrial real estate investments, today announced results for the third quarter ended September 30, 2020.

ThirdQuarter 2020 Highlights

Recorded Net Income attributable to common shareholders of $40.3 million, or $0.15 per diluted common share.
Generated Adjusted Company Funds From Operations available to all equityholders and unitholders - diluted (“Adjusted Company FFO”) of $53.8 million, or $0.19 per diluted common share.
--- ---
Collected 99.9% of Cash Base Rents due during the third quarter.
--- ---
Acquired two industrial properties for an aggregate cost of $70.1 million.
--- ---
Disposed of three properties for an aggregate gross disposition price of $66.5 million.
--- ---
Increased industrial portfolio to 88.5% of gross book value of real estate assets, excluding held for sale assets.
--- ---
Issued $400.0 million aggregate principal amount of 2.70% Senior Notes due 2030 at an issuance price of 99.233% of the principal amount.
--- ---
Repurchased $61.2 million and $51.1 million aggregate principal amount of outstanding 4.25% Senior Notes due 2023 and 4.40% Senior Notes due 2024, respectively.
--- ---
Repaid the full outstanding balance of $40.0 million on the revolving credit facility.
--- ---
Raised net proceeds of approximately $6.7 million through the ATM program.
--- ---
Entered into forward sales transactions through the ATM program for 3.9 million common shares at an initial weighted-average price of $11.23 per common share.
--- ---
Completed 1.3 million square feet of new leases and lease extensions.
--- ---

SubsequentEvents

Disposed of three properties for an aggregate gross disposition price of $39.6 million.
Entered into an agreement to fund a build-to-suit industrial property in the Phoenix, Arizona market for an estimated cost of $72.0 million, which will be subject to a 15-year net lease.
--- ---
Declared quarterly common share/unit dividend/distribution of $0.1075 per share/unit, an increase of 2.4%.
--- ---

Adjusted Company FFO is a non-GAAP financial measure. It and certain other non-GAAP financial measures are defined and reconciled later in this press release.

3

T. Wilson Eglin, Chairman and Chief Executive Officer of Lexington Realty Trust, commented, “Our operations continued to produce strong results in the third quarter. We collected nearly 100% of Cash Base Rent and increased our percentage leased to 98.9%. To-date, we have added $429.8 million of high-quality industrial assets to our portfolio. We have made significant progress toward our goal of transitioning to a 100% industrial REIT, with industrial exposure representing 88.5% of total gross real estate assets, excluding held-for-sale assets, at quarter end. Given our strong results and continued progress, we are increasing our annualized common share dividend by 2.4% to $0.43 per common share.”

FINANCIALRESULTS

Revenues

For the quarter ended September 30, 2020, total gross revenues were $84.5 million, compared with total gross revenues of $81.6 million for the quarter ended September 30, 2019. The increase is primarily attributable to acquisitions, partially offset by property sales and a decrease in fee income.

NetIncome Attributable to Common Shareholders

For the quarter ended September 30, 2020, net income attributable to common shareholders was $40.3 million, or $0.15 per diluted share, compared with net income attributable to common shareholders for the quarter ended September 30, 2019 of $141.6 million, or $0.59 per diluted share.

AdjustedCompany FFO

For the quarter ended September 30, 2020, Lexington generated Adjusted Company FFO of $53.8 million, or $0.19 per diluted share, compared to Adjusted Company FFO for the quarter ended September 30, 2019 of $48.7 million, or $0.20 per diluted share.

Dividends/Distributions

As previously announced, during the third quarter of 2020, Lexington declared a regular quarterly common share/unit dividend/distribution for the quarter ended September 30, 2020 of $0.1050 per common share/unit, which was paid on October 15, 2020 to common shareholders/unitholders of record as of September 30, 2020. Lexington also declared a cash dividend of $0.8125 per share on its Series C Cumulative Convertible Preferred Stock (“Series C Preferred”) for the quarter ended September 30, 2020, which is expected to be paid on November 16, 2020 to Series C Preferred Shareholders of record as of October 30, 2020.

Today, Lexington announced that it declared a regular quarterly common share/unit dividend/distribution for the quarter ending December 31, 2020 of $0.1075 per common share/unit payable on January 15, 2021 to common shareholders/unitholders of record as of December 31, 2020. This represents an increase of 2.4% from the previous quarterly per common share/unit dividend/distribution and equates to an annualized increase of $0.01 per common share/unit and an annualized dividend/distribution of $0.43 per common share/unit, subject to and assuming future declarations.

Lexington also announced that it declared a cash dividend of $0.8125 per share of Series C Preferred for the quarter ending December 31, 2020, which is expected to be paid on February 16, 2021 to shareholders of record as of January 29, 2021.

4

TRANSACTIONACTIVITY

ACQUISITION TRANSACTIONS
Property Type Market Sq. Ft. Initial Basis (000) Approximate Lease Term (Yrs)
Industrial-Warehouse/distribution DC/Baltimore, MD 324,535 4
Industrial-Warehouse/distribution Savannah, GA 419,667 6
744,202

All values are in US Dollars.

The above properties were acquired at aggregate weighted-average GAAP and Cash capitalization rates of 5.7% and 5.3%, respectively. Year to date total 2020 acquisition activity was $429.8 million at aggregate weighted-average GAAP and Cash capitalization rates of 5.5% and 5.1%, respectively.

DEVELOPMENT PROJECTS
Project (% owned) Market Property <br><br>Type Estimated Sq. Ft. Estimated <br>Project <br>Cost (000) GAAP <br>Investment <br>Balance as of <br>9/30/2020 <br>(000)(1) Lexington <br>Amount <br>Funded as <br>of <br>9/30/2020 <br>(000) Estimated <br><br>Completion <br><br>Date
Consolidated:
Fairburn (90%) Atlanta, GA Industrial 910,000 1Q 2021
Rickenbacker (100%) Columbus, OH Industrial 320,000 4Q 2020
Non-consolidated:
ETNA Park 70 (90%)^(2)^ Columbus, OH Industrial TBD TBD
ETNA Park 70 East (90%)^(2)^ Columbus, OH Industrial TBD TBD

All values are in US Dollars.

1. GAAP<br> investment balance is in real estate under construction for consolidated projects and<br> investments in non-consolidated entities for non-consolidated projects.
2. Plans<br> and specifications have not been completed and the estimated square footage, project<br> cost and completion date cannot be determined.
--- ---
PROPERTY DISPOSITIONS
--- --- --- --- --- --- --- --- --- --- --- --- ---
Primary Tenant Location Property Type Gross <br>Disposition Price (000) Annualized <br>Net Income(1)<br> (000) Annualized <br><br>NOI(1)<br><br>(000) Month of Disposition % Leased
Quest Diagnostics Lenexa, KS Office ) July 100 %
Wal-Mart Moody, AL Industrial July 26 %
Vacant^(2)^ Overland Park, KS Office ) ) July 0 %
) )

All values are in US Dollars.

1. Generally,<br> quarterly period prior to sale, annualized.
2. Sold<br> in a foreclosure sale. Disposition price reflects non-recourse debt balance.
--- ---

As of September 30, 2020, total consolidated property disposition volume was $140.6 million at weighted-average GAAP and Cash capitalization rates of 4.3% and 3.8%, respectively.

5
LEASING
LEASE EXTENSIONS
Location Primary Tenant/Guarantor^(1)^ Prior <br> Term Lease <br> Expiration Date Sq. Ft.
Industrial
1 Hebron OH Owens Corning 12/2021 03/2022 250,410
2 Hebron OH Owens Corning 12/2021 03/2022 400,522
3 Orlando FL Walgreen Co. 03/2021 03/2026 205,016
3 Total industrial lease extensions 855,948
NEW LEASES
--- --- --- --- --- ---
Location Primary Tenant/Guarantor^(1)^ Lease <br><br>Expiration Date Sq. Ft.
Industrial/Multi-tenant
1 Chillicothe OH Ernie Green Industries 12/2021 42,264
2 Chillicothe OH Pegasus Industries 06/2026 276,112
3 Henderson NC Select Tissue 02/2034 147,448
3 Total industrial/multi-tenant leases 465,824
3 Total New Leases 465,824
6 TOTAL NEW AND EXTENDED LEASES 1,321,772
(1) Leases<br>greater than 10,000 square feet.
--- ---

As of September 30, 2020, Lexington’s portfolio was 98.9% leased.

BALANCESHEET/CAPITAL MARKETS

During the third quarter of 2020, Lexington issued $400.0 million aggregate principal amount of 2.70% Senior Notes due in 2030 at 99.233% of the principal amount. Lexington used a portion of the proceeds to repurchase $61.2 million and $51.1 million aggregate principal amount of outstanding 4.25% Senior Notes due 2023 and 4.40% Senior Notes due 2024, respectively.

During the third quarter of 2020, Lexington issued 0.6 million common shares through its ATM program raising net proceeds of approximately $6.7 million. Also, the Company entered into forward sales transactions for 3.9 million common shares at an initial weighted-average price of $11.23 per common share, which is subject to adjustment in accordance to the forward sales contract.

During the third quarter, Lexington repaid $40.0 million on its unsecured revolving credit facility. As of the date of this earnings release, Lexington has $600 million of availability under its unsecured revolving credit facility, subject to covenant compliance.

2020EARNINGS GUIDANCE

Lexington now estimates that its net income attributable to common shareholders for the year ended December 31, 2020 will be within an expected range of $0.62 to $0.64 per diluted common share.

Additionally, Lexington affirms its Adjusted Company FFO guidance for the year ended December 31, 2020 to be within a range of $0.74 to $0.76 per diluted common share. This guidance is forward looking, excludes the impact of certain items and is based on current expectations.

6

THIRDQUARTER 2020 CONFERENCE CALL

Lexington will host a conference call today, November 5, 2020, at 8:30 a.m. Eastern Time, to discuss its results for the quarter ended September 30, 2020. Interested parties may participate in this conference call by dialing1-844-825-9783 (U.S.), 1-412-317-5163 (International) or 1-855-669-9657 (Canada). A replay of the call will be available through February 5, 2021, at 1-877-344-7529 (U.S.), 1-412-317-0088 (International) or 1-855-669-9658 (Canada), pin code for all replay numbers is 10148898. A link to a live webcast of the conference call is available at www.lxp.com within the Investors section.

Lexington Realty Trust (NYSE: LXP) is a publicly traded real estate investment trust (REIT) that owns a portfolio of real estate assets consisting primarily of equity investments in single-tenant net-leased industrial properties across the United States. Lexington seeks to expand its industrial portfolio through build-to-suit transactions, sale-leaseback transactions and other transactions, including acquisitions. For more information, including Lexington’s Quarterly Supplemental Information package, or to follow Lexington on social media, visit www.lxp.com.

Contact:

Investor or Media Inquiries for Lexington Realty Trust:

Heather Gentry, Senior Vice President of Investor Relations

Lexington Realty Trust

Phone: (212) 692-7200 E-mail: hgentry@lxp.com

Thisrelease contains certain forward-looking statements which involve known and unknown risks, uncertainties or other factors notunder Lexington’s control which may cause actual results, performance or achievements of Lexington to be materially differentfrom the results, performance, or other expectations implied by these forward-looking statements. Factors that could cause orcontribute to such differences include, but are not limited to, those discussed under the headings “Management’s Discussionand Analysis of Financial Condition and Results of Operations” and “Risk Factors” in Lexington’s periodicreports filed with the Securities and Exchange Commission, including risks related to: (1) the potential adverse impact on Lexingtonor its tenants from the novel coronavirus (COVID-19); (2) the authorization by Lexington’s Board of Trustees of future dividenddeclarations, (3) Lexington’s ability to achieve its estimates of net income attributable to common shareholders and AdjustedCompany FFO for the year ending December 31, 2020, (4) the successful consummation of any lease, acquisition, build-to-suit, disposition,financing or other transaction, (5) the failure to continue to qualify as a real estate investment trust, (6) changes in generalbusiness and economic conditions, including the impact of any legislation, (7) competition, (8) increases in real estate constructioncosts, (9) changes in interest rates, (10) changes in accessibility of debt and equity capital markets, and (11) future impairmentcharges. Copies of the periodic reports Lexington files with the Securities and Exchange Commission are available on Lexington’sweb site at www.lxp.com. Forward-looking statements, which are based on certain assumptionsand describe Lexington’s future plans, strategies and expectations, are generally identifiable by use of the words “believes,”“expects,” “intends,” “anticipates,” “estimates,” “projects”, “may,”“plans,” “predicts,” “will,” “will likely result,” “is optimistic,”“goal,” “objective” or similar expressions. Except as required by law, Lexington undertakes no obligationto publicly release the results of any revisions to those forward-looking statements which may be made to reflect events or circumstancesafter the occurrence of unanticipated events. Accordingly, there is no assurance that Lexington’s expectations will be realized.

Referencesto Lexington refer to Lexington Realty Trust and its consolidated subsidiaries. All interests in properties and loans are held,and all property operating activities are conducted, through special purpose entities, which are separate and distinct legal entitiesthat maintain separate books and records, but in some instances are consolidated for financial statement purposes and/or disregardedfor income tax purposes. The assets and credit of each special purpose entity with a property subject to a mortgage loan are notavailable to creditors to satisfy the debt and other obligations of any other person, including any other special purpose entityor affiliate. Consolidated entities that are not property owner subsidiaries do not directly own any of the assets of a propertyowner subsidiary (or the general partner, member of managing member of such property owner subsidiary), but merely hold partnership,membership or beneficial interests therein which interests are subordinate to the claims of the property owner subsidiary’s(or its general partner’s, member’s or managing member’s) creditors.

7

Non-GAAPFinancial Measures - Definitions

Lexington has used non-GAAP financial measures as defined by the Securities and Exchange Commission Regulation G in this Quarterly Earnings Release and in other public disclosures.

Lexington believes that the measures defined below are helpful to investors in measuring our performance or that of an individual investment. Since these measures exclude certain items which are included in their respective most comparable measures under generally accepted accounting principles (“GAAP”), reliance on the measures has limitations; management compensates for these limitations by using the measures simply as supplemental measures that are weighed in balance with other GAAP measures. These measures are not necessarily indications of our cash flow available to fund cash needs. Additionally, they should not be used as an alternative to the respective most comparable GAAP measures when evaluating Lexington’s financial performance or cash flow from operating, investing or financing activities or liquidity

Cash Base Rent: Cash Base Rent is calculated by making adjustments to GAAP rental revenue to remove the impact of GAAP required adjustments to rental income such as adjustments for straight-line rents related to free rent periods and contractual rent increases. Cash Base Rent excludes billed tenant reimbursements and lease termination income and includes ancillary income. Lexington believes Cash Base Rent provides a meaningful indication of an investments ability to fund cash needs.

Company Funds Available for Distribution (“FAD”): FAD is calculated by making adjustments to Adjusted Company FFO (see below) for (1) straight-line adjustments, (2) lease incentive amortization, (3) amortization of above/below market leases, (4) lease termination payments, net, (5) non-cash interest, net, (6) non-cash charges, net, (7) cash paid for tenant improvements, and (8) cash paid for lease costs. Although FAD may not be comparable to that of other real estate investment trusts (“REITs”), Lexington believes it provides a meaningful indication of its ability to fund cash needs. FAD is a non-GAAP financial measure and should not be viewed as an alternative measurement of operating performance to net income, as an alternative to net cash flows from operating activities or as a measure of liquidity.

Funds from Operations (“FFO”) and Adjusted Company FFO: Lexington believes that Funds from Operations, or FFO, which is a non-GAAP measure, is a widely recognized and appropriate measure of the performance of an equity REIT. Lexington believes FFO is frequently used by securities analysts, investors and other interested parties in the evaluation of REITs, many of which present FFO when reporting their results. FFO is intended to exclude GAAP historical cost depreciation and amortization of real estate and related assets, which assumes that the value of real estate diminishes ratably over time. Historically, however, real estate values have risen or fallen with market conditions. As a result, FFO provides a performance measure that, when compared year over year, reflects the impact to operations from trends in occupancy rates, rental rates, operating costs, development activities, interest costs and other matters without the inclusion of depreciation and amortization, providing perspective that may not necessarily be apparent from net income.

The National Association of Real Estate Investment Trusts, or NAREIT, defines FFO as “net income (calculated in accordance with GAAP), excluding depreciation and amortization related to real estate, gains and losses from the sales of certain real estate assets, gains and losses from change in control and impairment write-downs of certain real estate assets and investments in entities when the impairment is directly attributable to decreases in value of depreciable real estate held by the entity. The reconciling items include amounts to adjust earnings from consolidated partially-owned entities and equity in earnings of unconsolidated affiliates to FFO.” FFO does not represent cash generated from operating activities in accordance with GAAP and is not indicative of cash available to fund cash needs.

Lexington presents FFO available to common shareholders and unitholders - basic and also presents FFO available to all equityholders and unitholders - diluted on a company-wide basis as if all securities that are convertible, at the holder’s option, into Lexington’s common shares, are converted at the beginning of the period. Lexington also presents Adjusted Company FFO available to all equityholders and unitholders - diluted which adjusts FFO available to all equityholders and unitholders - diluted for certain items which we believe are not indicative of the operating results of Lexington’s real estate portfolio. Lexington believes this is an appropriate presentation as it is frequently requested by security analysts, investors and other interested parties. Since others do not calculate these measures in a similar fashion, these measures may not be comparable to similarly titled measures as reported by others. These measures should not be considered as an alternative to net income as an indicator of Lexington’s operating performance or as an alternative to cash flow as a measure of liquidity.

GAAP and Cash Yield or Capitalization Rate: GAAP and cash yields or capitalization rates are measures of operating performance used to evaluate the individual performance of an investment. These measures are estimates and are not presented or intended to be viewed as a liquidity or performance measure that present a numerical measure of Lexington’s historical or future financial performance, financial position or cash flows. The yield or capitalization rate is calculated by dividing the annualized NOI (as defined below, except GAAP rent adjustments are added back to rental income to calculate GAAP yield or capitalization rate) the investment is expected to generate (or has generated) divided by the acquisition/completion cost (or sale) price.

Net Operating Income (“NOI”): NOI is a measure of operating performance used to evaluate the individual performance of an investment. This measure is not presented or intended to be viewed as a liquidity or performance measure that presents a numerical measure of Lexington’s historical or future financial performance, financial position or cash flows. Lexington defines NOI as operating revenues (rental income (less GAAP rent adjustments and lease termination income), and other property income) less property operating expenses. Other REITs may use different methodologies for calculating NOI, and accordingly, Lexington’s NOI may not be comparable to other companies. Because NOI excludes general and administrative expenses, interest expense, depreciation and amortization, acquisition-related expenses, other nonproperty income and losses, and gains and losses from property dispositions, it provides a performance measure that, when compared year over year, reflects the revenues and expenses directly associated with owning and operating commercial real estate and the impact to operations from trends in occupancy rates, rental rates, and operating costs, providing a perspective on operations not immediately apparent from net income. Lexington believes that net income is the most directly comparable GAAP measure to NOI.

8

LEXINGTONREALTY TRUST AND CONSOLIDATED SUBSIDIARIES

CONDENSEDCONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited and in thousands, except share and per share data)

Three months ended September 30, Nine months ended September 30,
2020 2019 2020 2019
Gross revenues:
Rental revenue $ 83,592 $ 80,325 $ 243,421 $ 239,058
Other revenue 922 1,225 3,712 3,875
Total gross revenues 84,514 81,550 247,133 242,933
Expense applicable to revenues:
Depreciation and amortization (40,555 ) (37,211 ) (120,869 ) (111,617 )
Property operating (11,343 ) (10,611 ) (31,895 ) (30,966 )
General and administrative (7,232 ) (7,791 ) (22,612 ) (23,652 )
Non-operating income 40 532 314 1,927
Interest and amortization expense (13,649 ) (16,481 ) (42,610 ) (50,715 )
Debt satisfaction gains (charges), net 17,557 (4,424 ) 18,950 (4,527 )
Impairment charges (6,175 ) (673 ) (7,792 ) (2,355 )
Gains on sales of properties 20,878 140,461 41,876 176,662
Income before provision for income taxes and equity in earnings (losses) of non-consolidated entities 44,035 145,352 82,495 197,690
Provision for income taxes (286 ) (241 ) (1,361 ) (1,108 )
Equity in earnings (losses) of non-consolidated entities (131 ) 2,710 35 3,288
Net income 43,618 147,821 81,169 199,870
Less net income attributable to noncontrolling interests (1,714 ) (4,502 ) (2,245 ) (5,191 )
Net income attributable to Lexington Realty Trust shareholders 41,904 143,319 78,924 194,679
Dividends attributable to preferred shares – Series C (1,573 ) (1,573 ) (4,718 ) (4,718 )
Allocation to participating securities (46 ) (186 ) (118 ) (304 )
Net income attributable to common shareholders $ 40,285 $ 141,560 $ 74,088 $ 189,657
Net income attributable to common shareholders - per common share basic $ 0.15 $ 0.60 $ 0.28 $ 0.81
Weighted-average common shares outstanding – basic 274,696,046 236,285,216 264,211,668 233,833,340
Net income attributable to common shareholders - per common share diluted $ 0.15 $ 0.59 $ 0.28 $ 0.81
Weighted-average common shares outstanding – diluted 276,022,762 241,355,289 265,446,221 234,011,643
9

LEXINGTONREALTY TRUST AND CONSOLIDATED SUBSIDIARIES

CONDENSEDCONSOLIDATED BALANCE SHEETS

(in thousands, except share and per share data)

December 31, 2019
(unaudited)
Assets:
Real estate, at cost 3,439,314 $ 3,320,574
Real estate - intangible assets 413,208 409,756
Investments in real estate under construction 41,948 13,313
Real estate, gross 3,894,470 3,743,643
Less: accumulated depreciation and amortization 906,789 887,629
Real estate, net 2,987,681 2,856,014
Assets held for sale 159,210
Operating lease right-of-use assets, net 36,034 38,133
Cash and cash equivalents 287,920 122,666
Restricted cash 1,697 6,644
Investments in non-consolidated entities 56,489 57,168
Deferred expenses, net 16,428 18,404
Rent receivable – current 2,310 3,229
Rent receivable – deferred 66,383 66,294
Other assets 7,699 11,708
Total assets 3,621,851 $ 3,180,260
Liabilities and Equity:
Liabilities:
Mortgages and notes payable, net 157,723 $ 390,272
Term loan payable, net 297,817 297,439
Senior notes payable, net 778,943 496,870
Trust preferred securities, net 127,470 127,396
Dividends payable 34,463 32,432
Liabilities held for sale 179,052
Operating lease liabilities 37,338 39,442
Accounts payable and other liabilities 52,819 29,925
Accrued interest payable 9,083 7,897
Deferred revenue - including below market leases, net 18,054 20,350
Prepaid rent 14,740 13,518
Total liabilities 1,707,502 1,455,541
Commitments and contingencies
Equity:
Preferred shares, par value 0.0001 per share; authorized 100,000,000 shares:
Series C Cumulative Convertible Preferred, liquidation preference 96,770; 1,935,400 shares issued and outstanding 94,016 94,016
Common shares, par value 0.0001 per share; authorized 400,000,000 shares,
276,941,239 and 254,770,719 shares issued and outstanding in 2020 and 2019, respectively 28 25
Additional paid-in-capital 3,193,751 2,976,670
Accumulated distributions in excess of net income (1,374,748 ) (1,363,676 )
Accumulated other comprehensive loss (19,687 ) (1,928 )
Total shareholders’ equity 1,893,360 1,705,107
Noncontrolling interests 20,989 19,612
Total equity 1,914,349 1,724,719
Total liabilities and equity 3,621,851 $ 3,180,260

All values are in US Dollars.

10
LEXINGTON REALTY TRUST AND CONSOLIDATED SUBSIDIARIES
EARNINGS PER SHARE
(Unaudited and in<br> thousands, except share and per share data)
Three Months Ended<br> September 30, Nine Months Ended<br> September 30,
--- --- --- --- --- --- --- --- ---
2020 2019 2020 2019
EARNINGS PER SHARE:
Basic:
Net income attributable to common shareholders $ 40,285 $ 141,560 $ 74,088 $ 189,657
Weighted-average number of common shares outstanding - basic 274,696,046 236,285,216 264,211,668 233,833,340
Net income  attributable to common shareholders - per common share basic $ 0.15 $ 0.60 $ 0.28 $ 0.81
Diluted:
Net income attributable to common shareholders - basic $ 40,285 $ 141,560 $ 74,088 $ 189,657
Impact of assumed conversions 1,573
Net income attributable to common shareholders $ 40,285 $ 143,133 $ 74,088 $ 189,657
Weighted-average common shares outstanding - basic 274,696,046 236,285,216 264,211,668 233,833,340
Effect of dilutive securities:
Unvested share-based payment awards and options 1,326,716 359,503 1,234,553 178,303
Preferred shares - Series C 4,710,570
Weighted-average common shares outstanding - diluted 276,022,762 241,355,289 265,446,221 234,011,643
Net income attributable to common shareholders - per common share diluted $ 0.15 $ 0.59 $ 0.28 $ 0.81
11
LEXINGTON REALTY TRUST AND CONSOLIDATED SUBSIDIARIES
ADJUSTED COMPANY FUNDS FROM OPERATIONS & COMPANY FUNDS AVAILABLE FOR DISTRIBUTION
(Unaudited and in<br> thousands, except share and per share data)
Three Months Ended Nine Months Ended
--- --- --- --- --- --- --- --- --- --- --- --- ---
September 30, September 30,
2020 2019 2020 2019
FUNDS FROM OPERATIONS:
Basic and Diluted:
Net income attributable to common shareholders $ 40,285 $ 141,560 $ 74,088 $ 189,657
Adjustments:
Depreciation and amortization 39,858 36,537 118,605 109,469
Impairment charges - real estate 6,175 673 7,792 2,355
Noncontrolling interests - OP units 1,518 4,244 1,702 4,410
Amortization of leasing commissions 697 674 2,264 2,148
Joint venture and noncontrolling interest adjustment 2,094 2,267 6,463 7,200
Gains on sales of properties, including non-consolidated entities (20,886 ) (143,719 ) (42,433 ) (180,837 )
FFO available to common shareholders and unitholders - basic 69,741 42,236 168,481 134,402
Preferred dividends 1,573 1,573 4,718 4,718
Amount allocated to participating securities 46 186 118 304
FFO available to all equityholders and unitholders - diluted 71,360 43,995 173,317 139,424
Transaction costs 1 81
Debt satisfaction (gains) charges, net, including non-consolidated entities (17,522 ) 4,679 (18,894 ) 4,782
Adjusted Company FFO available to all equityholders and unitholders - diluted 53,839 48,674 154,504 144,206
FUNDS AVAILABLE FOR DISTRIBUTION:
Adjustments:
Straight-line adjustments (3,995 ) (4,161 ) (10,224 ) (10,846 )
Lease incentives 214 318 732 898
Amortization of above/below market leases (435 ) (142 ) (1,110 ) (174 )
Lease termination payments, net (211 ) (120 ) 70 (1,120 )
Non-cash interest, net 293 567 1,081 2,146
Non-cash charges, net 1,663 1,554 4,984 4,833
Tenant improvements (2,332 ) (1,380 ) (9,453 ) (4,932 )
Lease costs (550 ) (5,951 ) (4,969 ) (10,624 )
Joint venture and noncontrolling interest adjustment (146 ) (3,095 ) (330 ) (3,731 )
Company Funds Available for Distribution $ 48,340 $ 36,264 $ 135,285 $ 120,656
Per Common Share and Unit Amounts
Basic:
FFO $ 0.25 $ 0.18 $ 0.63 $ 0.57
Diluted:
FFO $ 0.25 $ 0.18 $ 0.63 $ 0.58
Adjusted Company FFO $ 0.19 $ 0.20 $ 0.57 $ 0.60
Basic:
Weighted-average common shares outstanding - basic EPS 274,696,046 236,285,216 264,211,668 233,833,340
Operating partnership units^(1)^ 3,060,436 3,520,643 3,100,309 3,535,207
Weighted-average common shares outstanding - basic FFO 277,756,482 239,805,859 267,311,977 237,368,547
Diluted:
Weighted-average common shares outstanding - diluted EPS 276,022,762 241,355,289 265,446,221 234,011,643
Operating partnership units^(1)^ 3,060,436 3,520,643 3,100,309 3,535,207
Unvested share-based payment awards 19,261 25,090 19,813 20,169
Preferred shares - Series C 4,710,570 4,710,570 4,710,570
Weighted-average common shares outstanding - diluted FFO 283,813,029 244,901,022 273,276,913 242,277,589

(1)       Includes OP units other than OP units held by Lexington.

12
LEXINGTON REALTY TRUST AND CONSOLIDATED SUBSIDIARIES
RECONCILIATION OF NON-GAAP MEASURES
2020 EARNINGS GUIDANCE
--- --- --- --- --- --- ---
Twelve Months Ended<br> December 31, 2020
Range
Estimated:
Net income attributable to common shareholders per diluted common share^(1)^ $ 0.62 $ 0.64
Depreciation and amortization 0.62 0.62
Impact of capital transactions (0.50 ) (0.50 )
Estimated Adjusted Company FFO per diluted common share $ 0.74 $ 0.76

(1)       Assumes all convertible securities are dilutive.

13
LEXINGTON REALTY TRUST
2020 Third Quarter Investments / Capital Recycling Summary
PROPERTY INVESTMENTS
--- --- --- --- --- --- --- ---
Property Type Market Square Feet Initial Basis (000) Month Closed Primary Lease Expiration
1 Industrial - Warehouse/distribution DC/Baltimore MD 324,535 September 11/2024
2 Industrial - Warehouse/distribution Savannah GA 419,667 September 07/2026
2 TOTAL PROPERTY INVESTMENTS 744,202

All values are in US Dollars.

CAPITAL RECYCLING
CONSOLIDATED PROPERTY DISPOSITIONS
Primary Tenant Location Property Type Gross Disposition Price (000) Annualized Net Income (000) (1) Annualized NOI (000)(1)(2) Month of Disposition % Leased Gross Disposition Price PSF
1 Quest Diagnostics Lenexa KS Office ) July 100% $ 185.20
2 Wal-Mart Moody AL Industrial July 26% 33.67
3 Vacant ^(3)^ Overland Park KS Office ) ) July 0% 100.29
3 TOTAL PROPERTY DISPOSITIONS ) )

All values are in US Dollars.

Footnotes
(1) Generally, quarterly period prior to sale annualized.
(2) See definitions of non-GAAP measures and reconciliations to applicable GAAP measures in this document.
(3) Sold in a foreclosure sale. Disposition price reflects non-recourse debt balance.
14
LEXINGTON REALTY TRUST
DEVELOPMENT PROJECTS
9/30/2020
DEVELOPMENT PROJECTS
--- --- --- --- --- --- --- --- --- ---
Project<br><br>(% owned) Market PropertyType EstimatedSq. Ft. Estimated<br>Project Cost<br>(000) GAAP<br>Investment Balance<br>as of 9/30/2020<br>(000) (1) Lexington<br><br>Amount Funded<br><br>as of 9/30/2020<br><br>($000) EstimatedCompletionDate
Consolidated
1 Fairburn (90%) Atlanta, GA Industrial 910,000 $ 53,812 30,638 22,543 1Q 2021
2 Rickenbacker (100%) Columbus, OH Industrial 320,000 20,300 11,310 8,233 4Q 2020
2 Total Consolidated Development $ 74,112 41,948 30,776
Non - Consolidated
1 Etna Park 70 (90%) ^(2)^ Columbus, OH Industrial TBD TBD 11,352 11,714 TBD
2 Etna Park 70 East (90%) ^(2)^ Columbus, OH Industrial TBD TBD 7,391 7,431 TBD
2 Total Non-Consolidated Development 18,743 19,145
4 Total Development Projects 60,691 49,921

All values are in US Dollars.

Footnotes
(1) GAAP  investment balance is in real estate under construction for consolidated projects and in investments in non-consolidated entities for non-consolidated projects.
(2) Plans and specifications for completion have not been completed and the estimated square footage, project cost and completion date cannot be determined.
15
LEXINGTON REALTY TRUST
2020 Third Quarter Financing Summary
DEBT RETIRED
--- --- --- --- --- --- --- ---
Location Tenant Property Type Face / Satisfaction (000) Rate Maturity Date
Consolidated Mortgage Debt ^(1)^
Overland Park, KS Vacant Office 5.891% 05/2019
Non-Consolidated Mortgage Debt ^(2)^
Las Vegas, NV Nevada Power Office LIBOR + 200 bps 09/2021

All values are in US Dollars.

CORPORATE LEVEL FINANCING
Debt Retired
Type Face / Satisfaction <br> ($000) Current Interest Rate Maturity Date
Revolving Credit Facility $ 40,000 LIBOR + 90 bps 02/2023
Senior Unsecured Notes 61,244 4.25% 06/2023
Senior Unsecured Notes 51,068 4.40% 06/2024
$ 152,312
New Financing
--- --- --- --- --- ---
Type Amount (000) Current Interest Rate Maturity Date
Senior Unsecured Notes 2.70% 09/2030

All values are in US Dollars.

Footnotes
(1) Satisfied in a foreclosure sale.
(2) Lexington has a 20% interest in the joint venture that disposed of this property. Satisfaction reflects a portion of the joint venture’s cross-collateralized debt.
16
LEXINGTON REALTY TRUST
2020 Third Quarter Leasing Summary
LEASE EXTENSIONS
--- --- --- --- --- --- --- --- --- --- ---
Tenant/Guarantor ^(1)^ Location Prior <br> Term Lease Expiration Date Sq. Ft. New Base Rent Per Annum (000)(2)(3) Prior Base Rent Per Annum (000) New Cash Base Rent Per Annum (000)(2)(3) Prior Cash Base Rent Per Annum (000)(3)
Industrial
1 Owen Corning Hebron OH 12/2021 03/2022 250,410
2 Owen Corning Hebron OH 12/2021 03/2022 400,522
3 Walgreen Co. Orlando FL 03/2021 03/2026 205,016
3 Total Industrial Lease Extensions 855,948
3 TOTAL EXTENDED LEASES 855,948

All values are in US Dollars.

NEW LEASES
Tenant ^(1)^ Location Lease <br> Expiration<br>  Date Sq. Ft. New Base Rent Per Annum (000)(2)(3) New Cash Base Rent Per Annum (000)(2)(3)
Industrial/Multi-tenant
1 Ernie Green Industries Chillicothe OH 12/2021 42,264
2 Pegasus Industries Chillicothe OH 06/2026 276,112
3 Select Tissue Henderson NC 02/2034 147,448
3 Total Industrial New Leases 465,824
3 TOTAL NEW LEASES 465,824
6 TOTAL NEW AND EXTENDED LEASES 1,321,772

All values are in US Dollars.

Footnotes
(1) Leases greater than 10,000 square feet.
(2) Assumes twelve months rent from the later of 10/1/20 or lease commencement/extension, excluding free rent periods as applicable.
(3) See definitions of non-GAAP measures and reconciliations to applicable GAAP measures in this document.
17

LEXINGTONREALTY TRUST

OtherRevenue Data

9/30/2020

($000)

OtherRevenue Data

Base Rent
Asset Class Nine months ended
9/30/2020^(1)^ 9/30/2020<br> Percentage 9/30/2019<br> Percentage
Industrial $ 175,264 80.9 % 70.7 %
Office/Other 41,380 19.1 % 29.3 %
$ 216,644 100.0 % 100.0 %
Base Rent
--- --- --- --- --- --- ---
Credit Ratings  ^(2)^ Nine months ended
9/30/2020^(1)^ 9/30/2020<br> Percentage 9/30/2019<br> Percentage
Investment Grade $ 113,041 52.2 % 48.0 %
Non-Investment Grade 44,964 20.7 % 24.0 %
Unrated 58,639 27.1 % 28.0 %
$ 216,644 100.0 % 100.0 %
Weighted-Average<br> Lease Term - Cash Basis As of 9/30/2020 As of 9/30/2019
--- --- ---
7.8 8.0

Rent Estimates for Current Assets

Year Base Rent  ^(3)^ Cash Base Rent ^(3)^ Difference
2020 - remaining $ 74,992 $ 71,038 $ (3,954 )
2021 288,876 277,111 (11,765 )

Footnotes

(1) Nine<br>months ended 9/30/2020 Base Rent recognized for consolidated properties owned as of 9/30/2020.
(2) Credit<br>ratings are based upon either tenant, guarantor or parent/ultimate parent.
--- ---
(3) Amounts<br>assume (i) lease terms for non-cancellable periods only, (ii) no new or renegotiated leases are entered into after 9/30/2020,<br>and (iii) no properties are sold or acquired after 9/30/2020.
--- ---
18

LEXINGTONREALTY TRUST

OtherRevenue Data (Continued)

9/30/2020

($000)

Same-StoreNOI ^(1)^

Nine months ended September 30,
2020 2019
Total Cash Base Rent $ 168,347 $ 165,254
Tenant Reimbursements 18,494 18,027
Property Operating Expenses (24,007 ) (22,380 )
Same-Store NOI $ 162,834 $ 160,901
Change in Same-Store NOI ^(2)^ 1.2 %
Same-Store Percent Leased ^(3)^ As of 9/30/2020 As of 9/30/2019
--- --- ---
98.9% 98.5%

LeaseEscalation Data ^(4)^

Footnotes

(1) NOI<br>is on a consolidated cash basis excluding properties acquired and sold in 2020 and 2019 and properties subject to mortgage loans<br>in default at September 30, 2020.

See definitions of non-GAAP measures and reconciliations to applicable GAAP measures in this document.

(2) Change<br>in Same-Store NOI was 1.3% excluding single-tenant property vacancies.
(3) Excludes<br>properties acquired or sold in 2020 and 2019 and properties subject to mortgage loans in default at September 30, 2020.
--- ---
(4) Based<br>on nine months consolidated Cash Base Rents for single-tenant leases (properties greater than 50% leased to a single tenant) owned<br>as of September 30, 2020. Excludes parking operations and rents from prior tenants.
--- ---
19

LEXINGTONREALTY TRUST

PortfolioDetail By Asset Class

9/30/2020

($000,except square footage)

Asset Class YE 2017 ^(1)^ YE 2018 ^(1)(2)^ YE 2019 Q3 2020
Industrial
% of Cost ^(3)^ 49.3 % 71.2 % 81.5 % 88.5 %
% of ABR ^(4)^ 44.3 % 65.4 % 75.5 % 80.9 %
% Leased 99.9 % 96.3 % 97.9 % 99.5 %
Wtd. Avg. Lease Term ^(5)^ 10.5 9.7 8.3 7.5
Mortgage Debt $ 193,529 $ 206,006 $ 109,939 $ 106,566
% Investment Grade ^(4)^ 28.4 % 31.6 % 45.9 % 50.6 %
Square Feet 36,071,422 41,447,962 48,742,014 53,163,680
Office/Other
% of Cost ^(3)^ 50.7 % 28.8 % 18.5 % 11.5 %
% of ABR ^(4)(6)^ 55.7 % 34.6 % 24.5 % 19.1 %
% Leased 96.0 % 87.1 % 85.8 % 89.9 %
Wtd. Avg. Lease Term ^(5)^ 7.9 7.2 8.5 9.2
Mortgage Debt $ 503,539 $ 369,508 $ 283,933 $ 232,230
% Investment Grade ^(4)^ 49.4 % 53.2 % 57.3 % 58.9 %
Square Feet 12,542,640 6,111,588 3,876,294 3,134,103
Construction in progress ^(7)^ $ 4,219 $ 1,840 $ 15,208 $ 46,559

Footnotes

(1) Office and Other properties combined.

(2) Pataskala, Ohio property reclassed to Industrial from Office/Other.

(3) Based on gross book value of real estate assets; excludes held for sale assets.

(4) Percentage of Base Rent, for consolidated properties owned as of each respective period.

(5) Cash basis.

(6) YE 2018 excludes the acceleration of below-market lease intangible accretion on one Kmart asset.

(7) Includes development classified as real estate under construction on a consolidated basis.

20

LEXINGTONREALTY TRUST

PortfolioComposition

9/30/2020

Asa Percent of Gross Book Value ^(1)^

PortfolioComposition ^(2)^

Footnotes

(1) Based<br>on gross book value of real estate assets as of 9/30/2020, excludes held for sale assets.
(2) Based<br>on gross book value of real estate assets as of 9/30/2020, 12/31/2019, 12/31/2018 and 12/31/2017, as applicable and excludes<br>held for sale assets.
--- ---
21

LEXINGTONREALTY TRUST

Componentsof Net Asset Value

9/30/2020

($000)

The purpose of providing the following information is to enable readers to derive their own estimates of net asset value. This information is not intended to be an asset-by-asset or enterprise valuation.

Consolidated properties nine month net operating income (NOI) ^(1)^
Industrial $ 152,398
Office/Other 28,004
Total Net Operating Income $ 180,402
Lexington’s share of non-consolidated nine month NOI ^(1)^
NNN OFFICE JV
Office $ 7,190
OTHER JV
Other $ 1,137
Other income
Advisory fees $ 2,311
In service assets not fairly valued by capitalized NOI method ^(1)^
Wholly-owned assets acquired in 2020 $ 421,372
Wholly-owned assets less than 70% leased $ 22,261
Add other assets:
Assets held for sale - consolidated $ 159,210
Construction in progress 4,611
Developable land 19,145
Development investment at cost incurred 30,776
Cash and cash equivalents 287,920
Restricted cash 1,697
Accounts receivable 2,310
Other assets 7,699
Total other assets $ 513,368
Liabilities:
Corporate level debt (face amount) $ 1,216,808
Mortgages and notes payable (face amount) 159,686
Dividends payable 34,463
Liabilities held for sale - consolidated 179,052
Accounts payable, accrued expenses and other liabilities 76,642
Preferred stock, at liquidation value 96,770
Lexington’s share of non-consolidated mortgages (face amount) 81,817
Total deductions $ 1,845,238
Common shares & OP units at 9/30/2020 279,993,873

Footnotes

(1) NOI<br>for the existing property portfolio at September 30, 2020, excludes NOI related to assets undervalued by a capitalized NOI method<br>and assets held for sale. Assets undervalued by a capitalized NOI method are identified generally by occupancies under 70% and<br>assets acquired in 2020. For assets in this category an NOI capitalization approach is not appropriate, and accordingly, Lexington’s<br>net book value has been used. See definitions of non-GAAP measures and reconciliations to applicable GAAP measures in this document.
22

LEXINGTONREALTY TRUST

PortfolioConcentration - Industrial

9/30/2020

Markets ^(1)^ Percent of Base Rent as of 9/30/2020 ^(2)^
1 Memphis,<br> TN 8.6 %
2 Greenville/Spartanburg,<br> SC 7.1 %
3 Houston,<br> TX 6.4 %
4 Atlanta,<br> GA 5.9 %
5 Chicago,<br> IL 5.3 %
6 Cincinnati/Dayton,<br> OH 5.3 %
7 Nashville,<br> TN 4.9 %
8 Detroit,<br> MI 4.4 %
9 Dallas/Fort<br> Worth, TX 4.0 %
10 Phoenix,<br> AZ 3.7 %
11 Charlotte,<br> NC 3.0 %
12 Jackson,<br> MS 2.7 %
13 St.<br> Louis, MO 2.6 %
14 Columbus,<br> OH 2.6 %
15 New<br> York/New Jersey 2.2 %
16 Cleveland,<br> OH 2.1 %
17 Champaign-Urbana,<br> IL 1.8 %
18 DC/Baltimore,<br> MD 1.8 %
19 Jackson,<br> TN 1.7 %
20 Richmond,<br> VA 1.6 %
Total Industrial Portfolio Concentration ^(3)^ 77.5 %

Footnotes

(1) Markets<br>are based on geographic boundaries defined by CoStar.com. They serve to delineate core areas that are competitive with each other<br>and constitute a generally accepted primary competitive set of areas. Markets are building-type specific, and are non-overlapping<br>contiguous geographic designations.
(2) Nine<br>months ended 9/30/2020 Base Rent recognized for consolidated industrial properties owned as of 9/30/2020.
--- ---
(3) Total<br>shown may differ from detailed amounts due to rounding.
--- ---
23

LEXINGTONREALTY TRUST

PortfolioConcentration - Office/Other

9/30/2020

Markets ^(1)^ Percent of Base Rent as of 9/30/2020 ^(2)^
1 Houston,<br> TX 26.9 %
2 South<br> Bay/San Jose, CA 12.0 %
3 Philadelphia,<br> PA 10.2 %
4 New<br> York/New Jersey 10.1 %
5 Charlotte,<br> NC 7.4 %
6 Dallas/Fort<br> Worth, TX 7.3 %
7 DC/Baltimore,<br> MD 6.8 %
8 Phoenix,<br> AZ 5.1 %
9 Tampa/St.<br> Petersburg, FL 3.5 %
10 Baton<br> Rouge, LA 2.0 %
11 McAllen/Edinburg/Pharr,TX 1.9 %
12 Orlando,<br> FL 1.6 %
13 Atlanta,<br> GA 1.6 %
14 Florence,<br> SC 1.0 %
15 Tucson,<br> AZ 1.0 %
16 Hawaii 1.0 %
17 South<br> Florida 0.7 %
Total Office/Other Portfolio Concentration ^(3)^ 100.0 %

Footnotes

(1) Markets<br>are based on geographic boundaries defined by CoStar.com. They serve to delineate core areas that are competitive with each other<br>and constitute a generally accepted primary competitive set of areas. Markets are building-type specific, and are non-overlapping<br>contiguous geographic designations.
(2) Nine<br>months ended 9/30/2020 Base Rent recognized for consolidated office/other properties owned as of 9/30/2020.
--- ---
(3) Total<br>shown may differ from detailed amounts due to rounding.
--- ---
24

LEXINGTONREALTY TRUST

TenantIndustry Diversification - Industrial Assets ^(1)^

9/30/2020

Footnotes

(1) Nine<br>months ended 9/30/2020 Base Rent recognized for consolidated properties owned as of 9/30/2020
25

LEXINGTONREALTY TRUST

Top15 Tenants

9/30/2020

Top 15 Tenants
Tenants ^(1)^ Property Type Lease Expirations Number <br><br>of Leases Sq. Ft. <br><br>Leased Sq. Ft. Leased as a Percent of Consolidated Portfolio ^(2)(3)^ Base Rent <br>as of <br>9/30/2020 <br>(000) Percent of Base <br>Rent as of <br>9/30/2020 (000) (2)(4)
Dow Office 2036 1 664,100 1.2 % %
Nissan Industrial 2027 2 2,971,000 5.3 % %
Amazon Industrial 2026-2030 4 3,132,547 5.6 % %
Dana Industrial 2021-2026 7 2,053,359 3.7 % %
Kellogg Industrial 2027-2029 3 2,801,916 5.0 % %
Undisclosed ^(5)^ Industrial 2031-2035 3 1,090,383 2.0 % %
Watco Industrial 2038 1 132,449 0.2 % %
Xerox Office 2023 1 202,000 0.4 % %
FedEx Industrial 2023 & 2028 2 292,021 0.5 % %
Wal-Mart Industrial 2023-2027 2 1,335,673 2.4 % %
Undisclosed ^(5)^ Industrial 2034 1 1,318,680 2.4 % %
Morgan Lewis ^(6)^ Office 2024 1 289,432 0.5 % %
Mars Wrigley Industrial 2025 1 604,852 1.1 % %
Asics Industrial 2030 1 855,878 1.5 % %
Spitzer Industrial 2035 2 449,895 0.8 % %
32 18,194,185 32.7 % %

All values are in US Dollars.

Footnotes

(1) Tenant,<br>guarantor or parent.
(2) Total<br>shown may differ from detailed amounts due to rounding.
--- ---
(3) Excludes<br>vacant square feet.
--- ---
(4) Nine<br>months ended 9/30/2020 Base Rent recognized for consolidated properties owned as of 9/30/2020, excluding rent from prior tenants.
--- ---
(5) Lease<br>restricts certain disclosures.
--- ---
(6) Includes<br>parking operations.
--- ---
26

LEXINGTONREALTY TRUST

LeaseRollover Schedule - Consolidated Industrial Properties

9/30/2020

($000)

Year Number of <br> Leases <br> Expiring Base Rent as of <br><br>9/30/2020 Percent of Base <br><br>Rent as of <br> 9/30/2020 Percent of Base <br><br>Rent as of <br> 9/30/2019
2020 - remaining 1 $ 1,870 1.1 % 2.1 %
2021 11 10,849 6.2 % 7.5 %
2022 4 2,860 1.6 % 0.9 %
2023 8 6,796 3.9 % 3.1 %
2024 16 16,657 9.5 % 9.5 %
2025 18 18,593 10.6 % 7.3 %
2026 17 16,806 9.6 % 9.6 %
2027 10 22,365 12.8 % 13.2 %
2028 4 8,891 5.1 % 6.3 %
2029 6 11,855 6.8 % 2.4 %
Thereafter 27 57,348 32.8 % 33.3 %
Total ^(1)^ 122 $ 174,890 100.0 %

Footnotes

(1) Total shown may differ from detailed amounts due to rounding.

27

LEXINGTONREALTY TRUST

LeaseRollover Schedule - Consolidated Office/Other Properties

9/30/2020

($000)

Year Number of <br> Leases <br> Expiring Base Rent as of<br><br> 9/30/2020 Percent of Base <br><br>Rent as of <br> 9/30/2020 Percent of Base <br><br>Rent as of <br> 9/30/2019
2020 - remaining 27 $ 826 2.0 % 0.0 %
2021 8 2,778 6.9 % 10.4 %
2022 2 2,760 6.8 % 6.3 %
2023 3 5,455 13.5 % 9.4 %
2024 6 6,874 17.0 % 16.9 %
2025 5 2,719 6.7 % 5.4 %
2026 0 - 0.0 % 0.0 %
2027 1 54 0.1 % 2.5 %
2028 0 661 0.0 % 1.7 %
2029 1 - 1.6 % 6.2 %
Thereafter 7 18,328 45.3 % 30.3 %
Total ^(1)^ 60 $ 40,455 100.0 %

Footnotes

(1) Total<br>shown may differ from detailed amounts due to rounding and does not include parking operations.
28

LEXINGTON REALTY TRUST Property Leases and Vacancies - Consolidated Portfolio - 9/30/2020

Year of <br><br> Lease Expiration Date of Lease<br><br> Expiration Property Location City State Note Primary Tenant, <br><br> Guarantor, or Parent Sq.<br> Ft. <br><br> Leased or Available (1) Base<br> Rent<br><br> as of 9/30/2020<br><br> ($000) (2) Cash<br><br><br>Base Rent as of <br><br>9/30/2020 <br><br>($000) (2) 9/30/2020<br><br> Debt Balance<br><br> ($000) Debt Maturity
INDUSTRIAL PROPERTIES
Single-tenant
2020 12/31/2020 2203<br> Sherrill Dr. Statesville NC -- Geodis<br> America 639,800 1,870 1,960 - -
2021 5/31/2021 101<br> Michelin Dr. Laurens SC 18 Michelin 1,164,000 2,692 2,692 - -
6/30/2021 11624<br> S. Distribution Cv. Olive<br> Branch MS -- Hamilton<br> Beach 1,170,218 2,842 2,531 - -
9/30/2021 3820<br> Micro Dr. Millington TN -- Ingram<br> Micro 701,819 1,359 1,405 - -
10/25/2021 6938<br> Elm Valley Dr. Kalamazoo MI -- Dana 150,945 1,310 1,520 - -
11/30/2021 2880<br> Kenny Biggs Rd. Lumberton NC -- Rubbermaid 423,280 1,017 1,109 - -
12/31/2021 3686<br> South Central Ave. Rockford IL -- Pierce<br> Packaging 93,000 244 244 - -
2022 3/31/2022 191<br> Arrowhead Dr. Hebron OH -- Owens<br> Corning 250,410 434 434 - -
200<br> Arrowhead Dr. Hebron OH -- Owens<br> Corning 400,522 694 694 - -
5417<br> Campus Dr. Shreveport LA -- Tire<br> Rack 257,849 1,007 1,052 - -
8/31/2022 50<br> Tyger River Dr. Duncan SC -- Plastic<br> Omnium 221,833 725 767 - -
2023 2/28/2023 3102<br> Queen Palm Dr. Tampa FL -- RC<br> Moore 229,605 864 676 - -
7670<br> Hacks Cross Rd. Olive<br> Branch MS -- MAHLE<br> Industries 268,104 679 684 - -
5/31/2023 6495<br> Polk Ln. Olive<br> Branch MS 12 Undisclosed 151,691 438 429 - -
8/31/2023 10535<br> Red Bluff Rd. Pasadena TX -- Unis 257,835 923 899 - -
3737<br> Duncanville Rd. Dallas TX -- Owens<br> Corning 510,440 1,285 1,255 - -
10/31/2023 493<br> Westridge Pkwy. McDonough GA -- Carlstar 676,000 1,523 1,481 - -
12/31/2023 120<br> Southeast Pkwy. Dr. Franklin TN -- Raytheon<br> Technologies 289,330 551 551 - -
675<br> Gateway Blvd. Monroe OH -- Blue<br> Buffalo 143,664 533 515 - -
2024 1/31/2024 1285<br> W. State Road 32 Lebanon IN -- Continental<br> Tire 741,880 1,711 1,816 - -
6495<br> Polk Ln. Olive<br> Branch MS 12 Undisclosed 118,211 371 358 - -
70<br> Tyger River Dr. Duncan SC -- BMW 408,000 1,501 1,465 - -
3/31/2024 1520<br> Lauderdale Memorial Hwy. Cleveland TN -- General<br> Electric 851,370 1,993 2,009 - -
4/30/2024 113<br> Wells St. North<br> Berwick ME -- Raytheon 993,685 1,349 1,220 - -
11555<br> Silo Dr. Olive<br> Branch MS -- Olam<br> Cotton 927,742 2,142 2,139 - -
5/31/2024 901<br> East Bingen Point Way Bingen WA -- Boeing 124,539 1,977 1,998 - -
7225<br> Goodson Rd. Union<br> City GA -- Interface<br> Americas 370,000 1,082 1,033 - -
29

LEXINGTON REALTY TRUST

Property Leases and Vacancies - Consolidated Portfolio - 9/30/2020


Year of <br><br> Lease Expiration Date of Lease<br><br> Expiration Property Location City State Note Primary Tenant, <br><br> Guarantor, or Parent Sq.<br> Ft. <br><br> Leased or Available (1) Base<br> Rent<br><br> as of 9/30/2020  <br><br> ($000) (2) Cash<br><br><br>Base Rent as of <br><br>9/30/2020 <br><br>($000) (2) 9/30/2020<br><br> Debt Balance<br><br> ($000) Debt Maturity
INDUSTRIAL PROPERTIES
2024 7/31/2024 5795<br> North Blackstock Rd. Spartanburg SC -- Wal-Mart 341,660 1,254 1,260 - -
231<br> Apple Valley Rd. Duncan SC 12 Undisclosed 75,320 283 283 - -
9/30/2024 1621<br> Veterans Memorial Pkwy. E Lafayette IN -- Caterpillar 309,400 911 903 - -
10/31/2024 43955<br> Plymouth Oaks Blvd. Plymouth MI -- Tower<br> Automotive 311,612 1,193 1,171 - -
2115<br> East Belt Line Rd. Carrollton TX -- L.E.<br> Klein 58,202 172 175 - -
11/30/2024 150<br> Mercury Way Winchester VA -- Mercury<br> Paper 324,535 138 128 - -
12/31/2024 749<br> Southrock Dr. Rockford IL -- Jacobson<br> Warehouse 150,000 478 461 - -
2025 4/30/2025 235<br> Apple Valley Rd. Duncan SC 12 Undisclosed 177,320 703 666 - -
10565<br> Red Bluff Rd. Pasadena TX -- Unis 248,240 330 315 - -
5/31/2025 7875<br> White Road SW Austell GA -- Mars<br> Wrigley 604,852 3,304 2,906 - -
6/30/2025 10000<br> Business Blvd. Dry<br> Ridge KY -- Dana 336,350 1,009 1,009 - -
1650-1654<br> Williams Rd. Columbus OH -- ODW<br> Logistics 772,450 1,251 1,214 - -
4010<br> Airpark Dr. Owensboro KY -- Metalsa<br> / Dana 211,598 906 906 - -
730<br> North Black Branch Rd. Elizabethtown KY -- Metalsa<br> / Dana 167,770 403 403 - -
750<br> North Black Branch Rd. Elizabethtown KY -- Metalsa<br> / Dana 539,592 2,129 2,129 - -
301<br> Bill Bryan Blvd. Hopkinsville KY -- Metalsa<br> / Dana 424,904 1,266 1,266 - -
1319<br> Dean Forest Rd. Savannah GA 12 Undisclosed 355,527 488 460 - -
7/14/2025 590<br> Ecology Ln. Chester SC -- Boral<br> Limited 420,597 1,373 1,818 5,130 8/1/2025
7/31/2025 7005<br> Cochran Rd. Glenwillow OH -- Royal<br> Appliance 458,000 1,546 1,586 - -
5352<br> Performance Way Whitestown IN -- LaCrosse 380,000 958 931 - -
8/31/2025 1315<br> Dean Forest Rd. Savannah GA 12 Undisclosed 88,503 162 85 - -
12/19/2025 1901<br> Ragu Dr. Owensboro KY 5 Unilever 443,380 1,282 966 - -
12/31/2025 1700<br> 47th Ave North Minneapolis MN -- Owens<br> Corning 18,620 440 440 - -
4455<br> N. Cotton Ln. Goodyear AZ -- Ball 160,140 736 688 - -
2026 1/31/2026 231<br> Apple Valley Rd. Duncan SC 12 Undisclosed 120,680 451 290 - -
3/30/2026 121<br> Technology Dr. Durham NH 11 Heidelberg 500,500 1,903 1,853 - -
3/31/2026 633<br> Garrett Pkwy. Lewisburg TN -- Calsonic<br> Kansei 310,000 965 986 - -
2455<br> Premier Row Orlando FL -- Walgreen<br> Co. 205,016 589 381 - -
30

LEXINGTON REALTY TRUST Property Leases and Vacancies - Consolidated Portfolio - 9/30/2020

Year of <br><br> Lease Expiration Date of Lease<br><br> Expiration Property Location City State Note Primary Tenant, <br><br> Guarantor, or Parent Sq.<br> Ft. <br><br> Leased or Available (1) Base<br> Rent<br><br> as of 9/30/2020<br><br> ($000) (2) Cash<br> <br><br> Base Rent as of <br><br> 9/30/2020 <br><br> ($000) (2) 9/30/2020<br><br> Debt Balance<br><br> ($000) Debt Maturity
INDUSTRIAL PROPERTIES
2026 4/30/2026 16811<br> W. Commerce Dr. Goodyear AZ -- Blue<br> Buffalo 540,349 1,833 1,580 - -
5/31/2026 291<br> Park Center Dr. Winchester VA -- Kraft<br> Heinz 344,700 1,162 1,110 - -
7/31/2026 1004<br> Trade Center Pkwy. Savannah GA -- Dukal<br> Corporation 270,252 24 22 - -
8/31/2026 1004<br> Trade Center Pkwy. Savannah GA -- Sunland<br> Logistics 149,415 14 - - -
9/30/2026 900<br> Industrial Blvd. Crossville TN -- Dana 222,200 433 433 - -
3931<br> Lakeview Corporate Dr. Edwardsville IL -- Amazon.com 769,500 2,022 1,963 - -
9494<br> W. Buckeye Rd. Tolleson AZ -- CHEP 186,336 832 771 - -
10/31/2026 10345<br> Philipp Pkwy. Streetsboro OH -- L’Oreal<br> USA 649,250 2,162 2,023 - -
5001<br> Greenwood Rd. Shreveport LA 14 Libbey 646,000 1,483 1,503 - -
11/30/2026 250<br> Rittenhouse Cir. Bristol PA -- Estée<br> Lauder 241,977 860 903 - -
736<br> Addison Rd. Erwin NY -- Corning 408,000 1,086 1,091 - -
2027 1/31/2027 27200<br> West 157th St. New<br> Century KS -- Amazon.com 446,500 930 833 - -
2/28/2027 554<br> Nissan Pkwy. Canton MS -- Nissan 1,466,000 4,650 4,592 - -
4/30/2027 16407<br> Applewhite Rd. San<br> Antonio TX 12 Undisclosed 849,275 2,245 2,154 - -
200<br> Sam Griffin Rd. Smyrna TN -- Nissan 1,505,000 4,920 4,794 - -
6/30/2027 1501<br> Nolan Ryan Expy. Arlington TX -- Arrow<br> Electronics 74,739 305 309 - -
7/31/2027 335<br> Morgan Lakes Industrial Blvd. Pooler GA -- Unis 499,500 959 429 - -
8/31/2027 600<br> Gateway Blvd. Monroe OH -- Wal-Mart 994,013 2,959 2,465 - -
9/30/2027 1550<br> Hwy 302 Byhalia MS -- McCormick 615,600 1,829 1,824 - -
10/31/2027 201<br> James Lawrence Rd. Jackson TN -- Kellogg 1,062,055 2,958 2,850 - -
12/31/2027 10590<br> Hamilton Ave. Cincinnati OH -- Hillman<br> Group 264,598 610 610 - -
2028 1/31/2028 490<br> Westridge Pkwy. McDonough GA -- Georgia-Pacific 1,121,120 2,803 2,657 - -
3/31/2028 29-01-Borden<br> Ave./29-10 Hunters Point Ave. Long<br> Island City NY -- FedEx 140,330 3,851 3,846 33,709 3/15/2028
8/31/2028 1420<br> Greenwood Rd. McDonough GA -- United<br> States Cold Storage 296,972 1,627 1,633 - -
9/30/2028 904<br> Industrial Rd. Marshall MI -- Tenneco 246,508 610 566 - -
2029 7/31/2029 8500<br> Nail Rd. Olive<br> Branch MS -- Sephora 716,080 2,063 1,977 - -
8/31/2029 8601<br> E. Sam Lee Ln. Northlake TX -- Black<br> and Decker 1,214,526 2,643 2,407 - -
9/30/2029 6255<br> E Minooka Rd. Minooka IL -- Kellogg 1,034,200 2,198 2,005 - -
31

LEXINGTON REALTY TRUST Property Leases and Vacancies - Consolidated Portfolio - 9/30/2020


Year of <br><br> Lease Expiration Date of Lease<br><br> Expiration Property Location City State Note Primary Tenant, <br><br> Guarantor, or Parent Sq.<br> Ft. <br><br> Leased or Available (1) Base<br> Rent<br><br> as of 9/30/2020<br><br> ($000) (2) Cash<br><br><br>Base Rent as of <br><br>9/30/2020 <br><br>($000) (2) 9/30/2020<br><br> Debt Balance<br><br> ($000) Debt Maturity
INDUSTRIAL PROPERTIES
2029 11/24/2029 318<br> Pappy Dunn Blvd. Anniston AL -- IAC<br> Group 276,782 1,305 1,270 - -
11/30/2029 1460<br> Cargo Court Minooka IL -- Kellogg 705,661 2,135 1,975 - -
12/31/2029 200<br> International Pkwy S Minooka IL -- BMW 473,280 1,511 1,348 - -
2030 3/31/2030 549<br> Wingo Rd. Byhalia MS -- Asics 855,878 3,291 3,189 - -
5/31/2030 359<br> Gateway Dr. Lavonia GA -- TI<br> Automotive 133,221 599 645 - -
4015<br> Lakeview Corporate Dr. Edwardsville IL -- Spectrum 1,017,780 2,595 2,098 - -
6/30/2030 2601<br> Bermuda Hundred Rd. Chester VA 13 Philip<br> Morris 1,034,470 2,888 2,891 - -
700<br> Gateway  Blvd. Monroe OH -- Amazon.com 1,299,492 4,137 3,758 - -
1704<br> S. I-45 Hutchins TX -- Mauser<br> Packaging 120,960 212 141 - -
8/31/2030 3400<br> NW 35th St. Ocala FL -- Amazon.com 617,055 502 458 - -
9/30/2030 255<br> 143rd Ave. Goodyear AZ 12 Undisclosed 801,424 3,000 2,709 41,877 8/1/2031
2031 10/31/2031 1020<br> W. Airport Rd. Romeoville IL -- ARYZTA 188,166 2,745 2,633 - -
12/18/2031 80<br> Tyson Dr. Winchester VA 12 Undisclosed 400,400 1,776 1,614 - -
2032 4/30/2032 13930<br> Pike Rd. Missouri<br> City TX -- Vulcan - 1,592 1,523 - -
8/24/2032 16950<br> Pine Dr. Romulus MI 12 Undisclosed 500,023 1,926 1,833 - -
10/31/2032 27255<br> SW 95th Ave. Wilsonville OR -- Campbell’s<br> Soup 508,277 2,340 2,015 - -
26700<br> Bunert Rd. Warren MI -- Lipari 260,243 2,912 2,663 25,850 11/2032
2033 12/31/2033 2115<br> East Belt Line Rd. Carrollton TX -- Teasdale 298,653 973 791 - -
2034 2/28/2034 1133<br> Poplar Creek Rd. Henderson NC -- Select<br> Tissue 147,448 - - - -
9/30/2034 5625<br> North Sloan Ln. North<br> Las Vegas NV -- Nicholas 180,235 1,917 1,772 - -
10/31/2034 1001<br> Innovation Rd. Rantoul IL -- Vista<br> Outdoor 813,126 3,147 2,878 - -
12/31/2034 27<br> Inland Pkwy. Greer SC 12 Undisclosed 1,318,680 4,158 1,912 - -
2035 3/31/2035 13863<br> Industrial Rd. Houston TX -- Spitzer 187,800 1,826 1,649 - -
7007<br> F.M. 362 Rd. Brookshire TX -- Spitzer 262,095 1,433 1,294 - -
10/22/2035 2860<br> Clark St. Detroit MI 12 Undisclosed 189,960 1,653 1,653 - -
2036 5/31/2036 671<br> Washburn Switch Rd. Shelby NC -- Clearwater<br> Paper 673,425 2,089 1,897 - -
2037 3/31/2037 4005<br> E I-30 Grand<br> Prairie TX -- O’Neal  Industries 215,000 1,404 1,216 - -
2038 3/31/2038 13901/14035<br> Industrial Rd. Houston TX -- Watco 132,449 5,080 4,525 - -
32

LEXINGTON REALTY TRUST Property Leases and Vacancies - Consolidated Portfolio - 9/30/2020

Year of <br><br> Lease Expiration Date of Lease  <br><br> Expiration Property Location City State Note Primary Tenant,<br> <br> Guarantor, or Parent Sq.<br> Ft. <br> Leased or Available (1) Base<br> Rent  as of 9/30/2020 (000) (2) Cash<br> Base Rent as of 9/30/2020  (000) (2) 9/30/2020<br> Debt Balance (000) Debt<br> Maturity
INDUSTRIAL PROPERTIES
2042 5/31/2042 4801 North Park Dr. Opelika AL -- Golden State Enterprises 165,493 -
2067 12/31/2067 10201 Schuster Way Pataskala OH -- Kohl’s - -
SINGLE TENANT INDUSTRIAL TOTAL 51,803,011
Multi-tenant / Vacancy (7)(10)
Various 6050 Dana Way Antioch TN 3, 16<br><br> (90%) Multi-Tenant 674,528 -
Various 351 Chamber Dr. Chillicothe OH 3, 8, 15<br><br> (100%) Multi-Tenant 478,141 -
Vacancy 3301 Stagecoach Rd. NE Thomson GA 17 (Available for Lease) 208,000 -
MULTI-TENANT/VACANCY INDUSTRIAL TOTAL 1,360,669
INDUSTRIAL TOTAL/WEIGHTED AVERAGE 99.5% Leased 53,163,680

All values are in US Dollars.

33

LEXINGTON REALTY TRUST

Property Leases and Vacancies - Consolidated Portfolio - 9/30/2020

Year of Lease Expiration Date of Lease <br> Expiration Property Location City State Note Primary Tenant, Guarantor, or Parent Sq. Ft. <br> Leased or Available (1) Base Rent  as of<br> 9/30/2020 (000) (2) Cash Base Rent as of <br> 9/30/2020 (000) (2) 9/30/2020 Debt Balance (000) Debt Maturity
OFFICE PROPERTIES
Single-tenant
2020 11/6/2020 4455 American Way Baton Rouge LA -- New Cingular Wireless 46,350 -
2021 3/31/2021 1701 Market St. Philadelphia PA -- Prime Communications 1,220 -
6/30/2021 2050 Roanoke Rd. Westlake TX -- Charles Schwab 130,199 -
8/31/2021 3500 North Loop Rd. McDonough GA -- Global Payments 62,218 -
10/31/2021 1401 Nolan Ryan Expy. Arlington TX -- Butler America Aerospace 4,979 -
2022 5/30/2022 13651 McLearen Rd. Herndon VA -- United States of America 159,664 -
7/31/2022 1440 E 15th St. Tucson AZ -- CoxCom 28,591 -
2023 9/30/2023 1701 Market St. Philadelphia PA -- CBC Restaurant 8,070 -
11/6/2023 4455 American Way Baton Rouge LA -- New Cingular Wireless 23,750 -
12/14/2023 3333 Coyote Hill Rd. Palo Alto CA -- Xerox 202,000 12/1/2023
2024 1/31/2024 1701 Market St. Philadelphia PA -- Morgan Lewis 289,432 -
2/14/2024 1362 Celebration Blvd. Florence SC -- Change Healthcare 32,000 -
5/31/2024 3476 Stateview Blvd. Fort Mill SC -- Wells Fargo 169,083 -
3480 Stateview Blvd. Fort Mill SC -- Wells Fargo 169,218 -
9/30/2024 1401 Nolan Ryan Expy. Arlington TX -- Arrow Electronics 23,228 -
2025 1/31/2025 1401 Nolan Ryan Expy. Arlington TX -- Triumph Group 111,409 -
2/28/2025 1401 Nolan Ryan Expy. Arlington TX -- Infotech Enterprise 13,590 -
5/31/2025 1701 Market St. Philadelphia PA -- TruMark Financial 2,641 -
6/30/2025 3711 San Gabriel Mission TX -- T-Mobile West 75,016 -
2027 1/31/2027 1701 Market St. Philadelphia PA -- Drybar 1,975 -
2029 9/30/2029 9200 South Park Center Loop Orlando FL 17 CardWorks 59,927 -
2031 11/30/2031 4 Apollo Drive Whippany NJ -- CAE 123,734 11/1/2021
2033 12/31/2033 8555 South River Pkwy. Tempe AZ -- Versum 95,133 -
2036 10/31/2036 270 Abner Jackson Pkwy. Lake Jackson TX -- Dow 664,100 10/1/2036
2037 6/30/2037 1415 Wyckoff Rd. Wall NJ -- NJ Natural Gas 157,511 1/1/2021

All values are in US Dollars.

34

LEXINGTON REALTY TRUST Property Leases and Vacancies - Consolidated Portfolio - 9/30/2020

Year of Lease Expiration Date of Lease <br> Expiration Property Location City State Note Primary Tenant, Guarantor, or Parent Sq. Ft. <br> Leased or Available (1) Base Rent as of<br> 9/30/2020 (000) (2) Cash Base Rent as of <br> 9/30/2020 (000) (2) 9/30/2020 Debt Balance (000) Debt Maturity
OFFICE PROPERTIES
N/A Vacancy 1701 Market St. Philadelphia PA -- (Available for Lease) 699 -
1401 Nolan Ryan Expy. Arlington TX -- (Available for Lease) 8,602 -
5/31/2020 1701 Market St. Philadelphia PA -- Parking Operations - -
SINGLE TENANT OFFICE TOTAL 2,664,339
Multi-tenant / Vacancy (7)(10)
Vacancy 820 Gears Rd. Houston TX -- (Available for Lease) 78,895 -
Vacancy 5600 Broken Sound Blvd. Boca Raton FL 8, 19 (Available for Lease) 143,290 N/A
Various 13430 North Black Canyon Fwy. Phoenix AZ 3 (73%) Multi-Tenant 138,940 -
MULTI-TENANT/VACANCY OFFICE TOTAL 361,125
OFFICE SUBTOTAL/WEIGHTED AVERAGE 91.1% Leased 3,025,464

All values are in US Dollars.

35

LEXINGTON REALTY TRUST

Property Leases and Vacancies - Consolidated Portfolio - 9/30/2020

Year<br> of Lease Expiration Date<br> of Lease Expiration Property<br> Location City State Note Primary<br> Tenant, Guarantor, or Parent Sq.<br> Ft. <br> Leased or Available (1) Base<br> Rent as of 9/30/2020 (000) (2) Cash<br> Base Rent as of 9/30/2020 <br>(000) (2) 9/30/2020<br> Debt Balance (000) Debt<br> <br><br>Maturity
OTHER PROPERTIES
Single-tenant
Specialty
2048 12/31/2048 30<br> Light St. Baltimore MD -- 30<br> Charm City - -
2055 1/31/2055 499<br> Derbyshire Dr. Venice FL -- Littlestone<br> Brotherhood 31,180 -
2112 8/31/2112 201-215<br> N. Charles St. Baltimore MD -- HCRE<br> 201NCharles, LLC - -
SINGLE TENANT OTHER TOTAL 31,180
Multi-tenant / Vacancy (7)(10)
Various King<br> St./1042 Fort St. Mall Honolulu HI 3<br><br> (39%) Multi-Tenant 77,459 -
MULTI-TENANT/VACANCY OTHER TOTAL 77,459
OTHER SUBTOTAL/WEIGHTED AVERAGE 57.3%<br> Leased 108,639
TOTAL OFFICE & OTHER/WEIGHTED AVERAGE 89.9%<br> Leased 3,134,103
TOTAL CONSOLIDATED PORTFOLIO/WEIGHTED AVERAGE 98.9%<br> Leased 56,297,783

All values are in US Dollars.

36

LEXINGTON REALTY TRUST Property Leases and Vacancies - Consolidated Portfolio - 9/30/2020

Year of Lease Expiration Date of Lease Expiration Property Location City State Note Primary Tenant, Guarantor, or Parent Sq.<br> Ft. <br><br> Leased or Available (1) LXP % Ownership Base<br> Rent <br> as of 9/30/2020<br> (000) (2) Cash<br>Base Rent as of <br> 9/30/2020 <br>(000) (2) 9/30/2020<br><br> Debt Balance<br><br> ($000) Debt Maturity (9)
NON-CONSOLIDATED PROPERTIES
NNN OFFICE JV PROPERTIES
2022 12/31/2022 231<br> N. Martingale Rd. Schaumburg IL 6 Perdoceo<br> Education Corporation 317,198 20% 3,449 3,569 240,480 09/2021
2023 3/31/2023 8900<br> Freeport Pkwy. Irving TX 6 Nissan 268,445 20% 3,695 3,468 - -
2025 3/14/2025 601<br> & 701 Experian Pkwy. Allen TX 6 Experian<br> Holdings 292,700 20% 2,430 2,305 - -
6/30/2025 2500<br> Patrick Henry Pkwy. McDonough GA 6 Georgia<br> Power 111,911 20% 1,221 1,078 - -
12/31/2025 4001<br> International Pkwy. Carrollton TX 6 Motel<br> 6 138,443 20% 1,901 1,798 - -
2026 3/31/2026 500<br> Olde Worthington Rd. Westerville OH 6 Syneos 97,000 20% 1,008 908 - -
4/30/2026 800<br> East Canal St. Richmond VA 4 Richmond<br> Belly Ventures 2,568 20% 25 25 - -
2027 2/28/2027 800<br> East Canal St. Richmond VA 4 Sumitomo 8,503 20% 155 114 - -
6/30/2027 3902<br> Gene Field Rd. St.<br> Joseph MO 6 Boehringer<br> Ingelheim USA 98,849 20% 1,587 1,496 - -
7/6/2027 2221<br> Schrock Rd. Columbus OH 6 MS<br> Consultants 42,290 20% 513 485 - -
8/7/2027 25<br> Lakeview Dr. Jessup PA 6 TMG<br> Health 150,000 20% 1,748 1,651 - -
2030 7/31/2030 800<br> East Canal St. Richmond VA 4 Irongate 4,235 20% - - - -
8/31/2030 800<br> East Canal St. Richmond VA -- McGuireWoods 224,537 20% 5,247 5,373 57,500 02/2031
9/30/2030 800<br> East Canal St. Richmond VA 4 The<br> Riverstone Group 25,707 20% 578 493 - -
2031 1/10/2031 810<br> Gears Rd. Houston TX 6 United<br> States of America 68,985 20% 901 1,069 - -
3/1/2031 800<br> East Canal St. Richmond VA 4 Towne<br> Bank 26,047 20% 633 545 - -
9/30/2031 800<br> East Canal St. Richmond VA 4 Matrix<br> Capital 7,105 20% - - - -
2032 4/30/2032 1210<br> AvidXchange Ln. Charlotte NC -- AvidXchange 201,450 20% 4,519 4,073 46,900 12/2022,01/2033
9/30/2032 10001<br> Richmond Ave. Houston TX 6 Schlumberger 554,385 20% 4,441 4,446 - -
2035 2/28/2035 6555<br> Sierra Dr. Irving TX 6 TXU 247,254 20% 3,011 2,529 - -
4/30/2035 143<br> Diamond Ave. Parachute CO 6 Alenco 49,024 20% 868 884 - -
2088 8/8/2088 800<br> East Canal St. Richmond VA 4 The<br> City of Richmond, Virginia - 20% 267 314 - -
N/A Vacancy 810<br> Gears Rd. Houston TX 6 (Available<br> for Lease) 9,910 20% - - - -
800<br> East Canal St. Richmond VA 4 (Available<br> for Lease) 31,607 20% - - - -
NNN OFFICE JV TOTAL/WEIGHTED AVERAGE 98.6% Leased 2,978,153 $ 38,197 36,623 344,880

All values are in US Dollars.

37

LEXINGTON REALTY TRUST Property Leases and Vacancies - Consolidated Portfolio - 9/30/2020

Year of Lease Expiration Date of Lease Expiration Property Location City State Note Primary Tenant, Guarantor, or Parent Sq.<br> Ft. <br><br> Leased or Available (1) LXP % Ownership **** Base<br> Rent <br> as of 9/30/2020<br> (000) (2) Cash<br> <br> Base Rent as of <br> 9/30/2020 <br>(000) (2) 9/30/2020<br><br> Debt Balance<br><br> ($000) Debt Maturity (9)
OTHER NON-CONSOLIDATED PROPERTIES ****
2036 8/31/2036 2203<br> North Westgreen Blvd. Katy TX -- British<br> Schools 274,000 25% **** 5,037 5,037 42,862 12/2022
OTHER NON-CONSOLIDATED TOTAL/WEIGHTED AVERAGE 100% Leased 274,000 $ 5,037 5,037 42,862
NON-CONSOLIDATED TOTAL/WEIGHTED AVERAGE 98.7% Leased 3,252,153 $ 43,234 41,660 387,742

All values are in US Dollars.

Footnotes
1 Square footage leased or available.
2 Nine months ended 9/30/2020 Base Rent and Cash Base Rent. See definitions of non-GAAP measures and reconciliations to applicable GAAP measures in this document.
3 Represents percent leased as of 9/30/2020.
4 Part of Richmond, Virginia property, which is primarily leased to McGuireWoods LLP.
5 Lexington has a 71.1% interest in this property.
6 All debt is cross-collateralized and cross-defaulted.
7 Multi-tenant properties are properties less than 50% leased to a single tenant.
8 Base Rent and Cash Base Rent amounts represent/include prior tenant.
9 Interest rates range from 0.25% to 5.3% at 9/30/2020.
10 The multi-tenanted / vacant properties incurred approximately $2.4 million in operating expenses, net for the nine months ended 9/30/2020.
11 Heidelberg Americas, Inc. lease expires 3/30/2021; however, new tenant (manroland Goss Web Systems America, LLC) lease expires 3/30/2026.
12 Lease restricts certain disclosures.
13 Property includes four warehouses (252,351 square feet each) and one other property (25,066 square feet).
14 Cash basis for revenue recognition effective 3/31/2020.  $1.2 million deferred rent receivable reserved.
15 Prior tenant dissolved. $0.6 million deferred rent receivable written off.
16 Prior tenant terminated. $117 thousand deferred rent rent receivable written off.
17 Subsequent to 9/30/2020, property disposed.
18 Subsequent to 9/30/2020, lease extended to 11/30/2021.
19 Subsequent to 9/30/2020, property disposed of via a foreclosure sale.
20 Property held for sale at 9/30/2020.
38

LEXINGTON REALTY TRUST

Select CreditMetrics Summary ^(1)^

9/30/2020
Adjusted Company FFO Payout Ratio 55.3
Unencumbered Assets 3.6 billion
Unencumbered NOI 85.0
(Debt + Preferred) / Gross Assets 35.7
Debt/Gross Assets 33.6
Secured Debt / Gross Assets 7.3
Net Debt / Adjusted EBITDA 5.1
(Net Debt + Preferred) / Adjusted EBITDA 5.5
Credit Facilities Availability ^(2)^ 600.0 million
Unsecured Debt / Unencumbered NOI 5.5

All values are in US Dollars.

Footnotes

(1) See reconciliations of non-GAAP measures in this document.<br>Lexington believes these credit metrics provide investors with additional information to evaluate its liquidity and performance.
(2) Subject to covenant compliance.
--- ---
39

LEXINGTON REALTY TRUST

FINANCIAL COVENANTS ^(1)^

Corporate Level Debt

Must be: 9/30/2020
Bank Loans:
Maximum Leverage < 60% 36.6 %
Fixed Charge Coverage > 1.5x 3.0 x
Recourse Secured Indebtedness Ratio < 10% cap value 0.0 %
Secured Indebtedness Ratio < 40% 11.2 %
Unsecured Debt Service Coverage > 2.0x 6.2 x
Unencumbered Leverage < 60% 28.8 %
Bonds:
Debt to Total Assets < 60% 34.6 %
Secured Debt to Total Assets < 40% 7.5 %
Debt Service Coverage > 1.5x 4.3 x
Unencumbered Assets to Unsecured Debt > 150% 327.8 %

Footnotes

(1) The following is a summary of the key financial covenants<br>for Lexington’s credit facility and term loan and senior notes, as of September 30, 2020 and as defined and calculated per the<br>terms of the credit facility and term loan and senior notes, as of such date and applicable. These calculations are presented<br>to show Lexington’s compliance with such covenants only and are not measures of Lexington’s liquidity or performance.
40

LEXINGTON REALTY TRUST

Consolidated Properties: Mortgages andNotes Payable

9/30/2020

Property Footnotes Debt Balance (000) Interest <br> Rate <br> (%) Maturity ^(a)^ Current EstimatedAnnual DebtService (000)  (b) Balloon <br>Payment <br>(000)
INDUSTRIAL
Chester, SC 5.380 % 08/2025
Long Island City, NY 3.500 % 03/2028
Goodyear, AZ 4.290 % 08/2031
Warren, MI 5.380 % 11/2032
Industrial Subtotal/Wtg. Avg./Years Remaining ^(c)^ 4.357 % 9.8
OFFICE
Boca Raton, FL (e)  (j) 6.470 % N/A
Wall, NJ 6.250 % 01/2021
Whippany, NJ 6.298 % 11/2021
Palo Alto, CA 3.970 % 12/2023
Lake Jackson, TX (m) 4.040 % 10/2036
Office Subtotal/Wtg. Avg./Years Remaining ^(c)^ 4.352 % 12.7
Subtotal/Wtg. Avg./Years Remaining ^(c)^ 4.354 % 11.8
CORPORATE ^(f)^
Revolving Credit Facility (g) 1.084 % 02/2023
Senior Notes (k) 4.250 % 06/2023
Senior Notes (k) 4.400 % 06/2024
Senior Notes (l) 2.700 % 09/2030
Term Loan (h) 2.732 % 01/2025
Trust Preferred Notes (i) 1.968 % 04/2037
Subtotal/Wtg. Avg./Years Remaining ^(c)^ 3.149 % 3.8
Total/Wtg. Avg./Years Remaining ^(c)^ (d) 3.689 % 7.3

All values are in US Dollars.

Footnotes

(a) Subtotal and total based on weighted-average term to maturity shown in years based on debt balance.
(b) Remaining payments for debt with less than 12 months to maturity, all others are debt service for next 12 months.
(c) Total shown may differ from detailed amounts due to rounding.
(d) See reconciliations of non-GAAP measures in this document.
(e) Loan is in default.
(f) Unsecured.
(g) Rate ranges from LIBOR plus 0.775% to 1.45%
(h) Rate ranges from LIBOR plus 0.85% to 1.65%. LIBOR rate was fixed at 1.732% through January 2025 via interest rate swap agreements.
(i) Rate is three month LIBOR plus 170 bps.
(j) Subsequent to 9/30/2020, property disposed of via a foreclosure sale.
(k) Completed a tender offer for $61,244 and $51,068 of the 2023 and 2024 Senior Notes, repectively.
(l) On August 28, 2020, completed an offering for $400,000 Senior Notes at a coupon of 2.70%, maturing September 15, 2030
(m) Loan included in liabilities held for sale at 9/30/2020
41

LEXINGTON REALTY TRUST

Debt Maturity Schedule

9/30/2020

($000)

Consolidated Properties
Year Mortgage<br> Scheduled<br>  Amortization Mortgage<br> Balloon Payments  ^(1)^ Corporate Debt
2020 - remaining $ 4,252 $ 18,413 $ -
2021 19,555 10,400 -
2022 18,564 - -
2023 20,136 - 188,756
2024 13,856 - 198,932
$ 76,363 $ 28,813 $ 387,688

Footnotes
(1) Includes mortgage balloons in default.
(2) Percentage denotes weighted-average interest rate.
42

LEXINGTON REALTY TRUST

Selected Balance Sheet Account Data

9/30/2020

($000)

Balance Sheet
Other<br> assets $ 7,699
The components<br> of other assets are:
Deposits $ 1,147
Equipment 434
Prepaids 2,268
Other receivables 579
Deferred lease<br> incentives 3,271
Accounts<br> payable and other liabilities
The<br> components of accounts payable and other liabilities are: $ 52,819
Accounts payable<br> and accrued expenses $ 17,835
CIP accruals and<br> other 11,271
Taxes 203
Deferred lease<br> costs 636
Deposits 2,368
Escrows 684
Transaction costs 135
Derivative liability 19,687
43

LEXINGTON REALTY TRUST

NON-GAAP MEASURES

DEFINITIONS


Lexington has used non-GAAP financial measures as defined by the Securities and Exchange Commission Regulation G in the Quarterly Earnings Press Release, in this Quarterly Supplemental Information and in other public disclosures.

Lexington believes that the measures defined below are helpful to investors in measuring our performance or that of an individual investment. Since these measures exclude certain items which are included in their respective most comparable Generally Accepted Accounting Principles (“GAAP”) measures, reliance on the measures has limitations; management compensates for these limitations by using the measures simply as supplemental measures that are weighed in balance with other GAAP measures. These measures are not necessarily indications of our cash flow available to fund cash needs. Additionally, they should not be used as an alternative to the respective most comparable GAAP measures when evaluating Lexington’s financial performance or cash flow from operating, investing, or financing activities or liquidity.

Definitions:

Adjusted EBITDA: Adjusted EBITDA represents EBITDA (earnings before interest, taxes, depreciation and amortization) modified to include other adjustments to GAAP net income for gains on sales of properties, impairment charges, debt satisfaction gains (charges), net, non-cash charges, net, straight-line adjustments, non-recurring charges and adjustments for pro-rata share of non-wholly owned entities. Lexington’s calculation of Adjusted EBITDA may not be comparable to similarly titled measures used by other companies. Lexington believes that net income is the most directly comparable GAAP measure to Adjusted EBITDA.

Base Rent: Base Rent is calculated by making adjustments to GAAP rental revenue to exclude billed tenant reimbursements and lease termination income and to include ancillary income. Base Rent excludes reserves/write-offs of deferred rent receivable, as applicable. Lexington believes Base Rent provides a meaningful measure due to the net lease structure of leases in the portfolio.

Cash Base Rent: Cash Base Rent is calculated by making adjustments to GAAP rental revenue to remove the impact of GAAP required adjustments to rental income such as adjustments for straight-line rents related to free rent periods and contractual rent increases. Cash Base Rent excludes billed tenant reimbursements and lease termination income and includes ancillary income. Lexington believes Cash Base Rent provides a meaningful indication of an investments ability to fund cash needs.

Funds from Operations (“FFO”) and Adjusted Company FFO: Lexington believes that Funds from Operations, or FFO, which is a non-GAAP measure, is a widely recognized and appropriate measure of the performance of an equity real estate investment trust (“REIT”). Lexington believes FFO is frequently used by securities analysts, investors and other interested parties in the evaluation of REITs, many of which present FFO when reporting their results. FFO is intended to exclude GAAP historical cost depreciation and amortization of real estate and related assets, which assumes that the value of real estate diminishes ratably over time. Historically, however, real estate values have risen or fallen with market conditions. As a result, FFO provides a performance measure that, when compared year over year, reflects the impact to operations from trends in occupancy rates, rental rates, operating costs, development activities, interest costs and other matters without the inclusion of depreciation and amortization, providing perspective that may not necessarily be apparent from net income.

The National Association of Real Estate Investment Trusts, or NAREIT, defines FFO as “net income (calculated in accordance with GAAP), excluding depreciation and amortization related to real estate, gains and losses from the sales of certain real estate assets, gains and losses from change in control and impairment write-downs of certain real estate assets and investments in entities when the impairment is directly attributable to decreases in value of depreciable real estate held by the entity. The reconciling items include amounts to adjust earnings from consolidated partially-owned entities and equity in earnings of unconsolidated affiliates to FFO.” FFO does not represent cash generated from operating activities in accordance with GAAP and is not indicative of cash available to fund cash needs.

Lexington presents FFO available to common shareholders and unitholders - basic and also presents FFO available to all equityholders and unitholders - diluted on a company-wide basis as if all securities that are convertible, at the holder’s option, into Lexington’s common shares, are converted at the beginning of the period. Lexington also presents Adjusted Company FFO available to all equityholders and unitholders - diluted which adjusts FFO available to all equityholders and unitholders - diluted for certain items which we believe are not indicative of the operating results of Lexington’s real estate portfolio. Lexington believes this is an appropriate presentation as it is frequently requested by security analysts, investors and other interested parties. Since others do not calculate these measures in a similar fashion, these measures may not be comparable to similarly titled measures as reported by others. These measures should not be considered as an alternative to net income as an indicator of Lexington’s operating performance or as an alternative to cash flow as a measure of liquidity.

GAAP and Cash Yield or Capitalization Rate: GAAP and cash yields or capitalization rates are measures of operating performance used to evaluate the individual performance of an investment. These measures are estimates and are not presented or intended to be viewed as a liquidity or performance measure that present a numerical measure of Lexington’s historical or future financial performance, financial position or cash flows. The yield or capitalization rate is calculated by dividing the annualized NOI (as defined below, except GAAP rent adjustments are added back to rental income to calculate GAAP yield or capitalization rate) the investment is expected to generate (or has generated) by the acquisition/completion cost (or sale) price.

44

LEXINGTON REALTY TRUST

NON-GAAP MEASURES

DEFINITIONS (CONTINUED)


Net Operating Income (NOI): NOI is a measure of operating performance used to evaluate the individual performance of an investment. This measure is not presented or intended to be viewed as a liquidity or performance measure that presents a numerical measure of Lexington’s historical or future financial performance, financial position or cash flows. Lexington defines NOI as operating revenues (rental income (less GAAP rent adjustments and lease termination income) and other property income) less property operating expenses. Other REITs may use different methodologies for calculating NOI, and accordingly, Lexington’s NOI may not be comparable to that of other companies. Because NOI excludes general and administrative expenses, interest expense, depreciation and amortization, acquisition-related expenses, other nonproperty income and losses, and gains and losses from property dispositions, it provides a performance measure that, when compared year over year, reflects the revenues and expenses directly associated with owning and operating commercial real estate and the impact to operations from trends in occupancy rates, rental rates, and operating costs, providing a perspective on operations not immediately apparent from net income. Lexington believes that net income is the most directly comparable GAAP measure to NOI.

Same-Store NOI: Same-Store NOI represents the NOI for consolidated properties that were owned and included in our portfolio for two comparable reporting periods excluding properties encumbered by mortgage loans in default and the revenue associated with the expansion of properties, as applicable. As Same-Store NOI excludes the change in NOI from acquired and disposed of properties, it highlights operating trends such as occupancy levels, rental rates and operating costs on properties. Other REITs may use different methodologies for calculating Same-Store NOI, and accordingly, Lexington’s Same-Store NOI may not be comparable to other REITs. Management believes that Same-Store NOI is a useful supplemental measure of Lexington’s operating performance. However, Same-Store NOI should not be viewed as an alternative measure of Lexington’s financial performance since it does not reflect the operations of Lexington’s entire portfolio, nor does it reflect the impact of general and administrative expenses, acquisition-related expenses, interest expense, depreciation and amortization costs, other nonproperty income and losses, the level of capital expenditures and leasing costs necessary to maintain the operating performance of Lexington’s properties, or trends in development and construction activities which are significant economic costs and activities that could materially impact Lexington’s results from operations. Lexington believes that net income is the most directly comparable GAAP measure to Same-Store NOI.

45

LEXINGTON REALTY TRUST

RECONCILIATION OF NON-GAAP MEASURES

($000)

Nine months ended<br><br>September 30, 2020
Rent Reconciliation:
Rental revenue as reported $ 243,421
Base Rent from sold properties (2,788 )
Lease termination income (662 )
Straight-line write-offs/reserves 1,998
Ancillary revenue 634
Reimbursements (25,959 )
Base Rent per supplement $ 216,644
Adjustments: ^(1)^
Straight-line adjustments $ (11,583 )
Lease incentives 627
Amortization of above/below market leases (1,202 )
Cash Base Rent per supplement $ 204,486

Consolidated debt reconciliation September 30, 2020**:**

GAAP Balance Deferred Loan <br><br>Costs, net Discounts Loan<br><br>Classified as<br><br>Held for Sale Gross Balance
Mortgages and notes payable ^(2)^ $ 157,723 $ 1,963 $ - $ 179,110 $ 338,796
Term loans payable ^(3)^ 297,817 2,183 - - 300,000
Senior notes payable^(3)^ 778,943 5,126 3,619 - 787,688
Trust preferred securities ^(3)^ 127,470 1,650 - - 129,120
Consolidated debt $ 1,361,953 $ 10,922 $ 3,619 $ 179,110 $ 1,555,604
Footnotes
--- ---
(1) Individual items are adjusted for sold properties, which were previously reflected in the reconciliation.
(2) Secured.
(3) Unsecured.
46

LEXINGTON REALTY TRUST

RECONCILIATION OF NON-GAAP MEASURES (CONTINUED)

($000)

Same-Store NOI Reconciliation:

Nine months ended September 30,
2020 2019
Net income $ 81,169 $ 199,870
Interest and amortization expense 42,610 50,715
Provision for income taxes 1,361 1,108
Depreciation and amortization 120,869 111,617
General and administrative 22,612 23,652
Transaction costs 81 -
Non-operating/advisory income (3,392 ) (4,836 )
Gains on sales of properties (41,876 ) (176,662 )
Impairment charges 7,792 2,355
Debt satisfaction (gains) charges, net (18,950 ) 4,527
Equity in (earnings) of non-consolidated entities (35 ) (3,288 )
Lease termination income (662 ) (1,551 )
Straight-line adjustments (10,224 ) (10,846 )
Lease incentives 732 898
Amortization of above/below market leases (1,110 ) (174 )
Net Operating Income - ("NOI") 200,977 197,385
Less NOI:
Acquisitions and dispositions (38,272 ) (34,627 )
Properties in default 129 (1,857 )
Same-Store NOI $ 162,834 $ 160,901
NOI for NAV:
--- --- --- ---
Nine months ended
9/30/2020
NOI per above $ 200,977
Less NOI:
Disposed of properties (2,143 )
Held for sale assets (10,662 )
Assets acquired in 2020 (8,539 )
Assets less than 70% leased / Other 769
NOI for NAV $ 180,402
47

LEXINGTON REALTY TRUST

RECONCILIATION OF NON-GAAP MEASURES (CONTINUED)

($000)


Reconciliation to Adjusted EBITDA:

Three months ended
9/30/2020 6/30/2020 3/31/2020 12/31/2019 Trailing 12 Months
Net income attributable to
Lexington Realty Trust shareholders $ 41,904 $ 18,866 $ 18,154 $ 85,231 $ 164,155
Interest and amortization expense 13,649 14,166 14,795 14,380 56,990
Provision for income taxes 286 422 653 271 1,632
Depreciation and amortization 40,555 39,805 40,509 35,977 156,846
Straight-line adjustments (3,995 ) (4,810 ) (1,419 ) (3,656 ) (13,880 )
Lease incentives 214 249 269 293 1,025
Amortization of above/below market leases (435 ) (380 ) (295 ) (269 ) (1,379 )
Gains on sales of properties (20,878 ) (11,193 ) (9,805 ) (74,227 ) (116,103 )
Impairment charges 6,175 1,617 - 2,974 10,766
Debt satisfaction gains, net (17,557 ) - (1,393 ) (10 ) (18,960 )
Non-cash charges, net 1,663 1,663 1,658 1,577 6,561
Pro-rata share adjustments:
Non-consolidated entities adjustment 2,825 2,928 2,607 3,243 11,603
Noncontrolling interests adjustment 1,485 52 101 (41 ) 1,597
Adjusted EBITDA $ 65,891 $ 63,385 $ 65,834 $ 65,743 $ 260,853
48

LEXINGTON REALTY TRUST

RECONCILIATION OF NON-GAAP MEASURES (CONTINUED)

($000)


Reconciliation of Select Credit Metrics:

Adjusted Company FFO Payout: Nine months ended<br><br>September 30, 2020 (Debt + Preferred) / Gross Assets: Nine months ended<br><br>September 30, 2020
Common share dividends per share $ 0.315 Consolidated debt $ 1,361,953
Adjusted Company FFO per diluted share 0.57 Held for sale debt 177,784
Adjusted Company FFO payout ratio 55.3 % Preferred shares liquidation preference 96,770
Debt and preferred $ 1,636,507
Unencumbered Assets:
Real estate, at cost $ 3,894,470 Total assets $ 3,621,851
held for sale real estate, at cost 186,342 Plus depreciation and amortization:
less encumbered real estate, at cost (447,524 ) Real estate 906,789
Unencumbered assets $ 3,633,288 Deferred lease costs 15,529
Held for sale assets 38,566
Unencumbered NOI:
NOI $ 200,977 Gross assets $ 4,582,735
Disposed of properties NOI (2,143 )
Adjusted NOI 198,834 (Debt + Preferred) / Gross Assets 35.7 %
less encumbered adjusted NOI (29,898 )
Unencumbered adjusted NOI $ 168,936 Debt  / Gross Assets:
Unencumbered NOI % 85.0 % Consolidated debt and held for sale debt $ 1,539,737
Net Debt  / Adjusted EBITDA: Gross assets $ 4,582,735
Adjusted EBITDA $ 260,853
Debt / Gross assets 33.6 %
Consolidated debt $ 1,361,953
Held for sale debt 177,784 Secured Debt  / Gross Assets:
less consolidated cash and cash equivalents (287,920 ) Mortgages and notes payable $ 157,723
Non-consolidated debt, net 80,380 held for sale debt 177,784
Net debt $ 1,332,197 Total Secure Debt $ 335,507
Net debt / Adjusted EBITDA 5.1 x Gross assets $ 4,582,735
(Net Debt + Preferred)  / Adjusted EBITDA: Secured Debt / Gross Assets 7.3 %
Adjusted EBITDA $ 260,853
Unsecured Debt / Unencumbered NOI:
Net debt $ 1,332,197 Consolidated debt $ 1,361,953
Preferred shares liquidation preference 96,770 less mortgages and notes payable (157,723 )
Net debt + preferred $ 1,428,967 Unsecured Debt $ 1,204,230
(Net Debt + Preferred) / Adjusted EBITDA 5.5 x Unencumbered adjusted NOI (Annual) $ 220,486
Unsecured Debt / Unencumbered NOI 5.5 x
49
Investor Information
Transfer Agent
Computershare Overnight Correspondence:
PO Box 505000 462 South 4^th^ Street, Suite 1600
Louisville, KY 40233 Louisville, KY 40202
(800) 850-3948
www-us.computershare.com/investor
Investor Relations
--- ---
Heather Gentry
Senior Vice President, Investor Relations
Telephone (direct) (212) 692-7219
E-mail hgentry@lxp.com
Research Coverage
--- --- --- ---
Bank of America/Merrill Lynch KeyBanc Capital Markets Inc.
James Feldman (646) 855-5808 Craig Mailman (917) 368-2316
Evercore Partners Ladenburg Thalmann & Co., Inc.
Sheila K. McGrath (212) 497-0882 John Massocca (212) 409-2543
J.P. Morgan Chase Wells Fargo Securities, LLC
Anthony Paolone (212) 622-6682 Todd J. Stender (562) 637-1371
Jeffries & Company, Inc.
Jon Peterson (212) 284-1705
50

LEXINGTON REALTY TRUST

One Penn Plaza, Suite 4015 | New York, NY 10119-4015 | (212) 692-7200 | www.lxp.com


EXHIBIT 99.2


Lexington Realty Trust – UNEDITEDTRANSCRIPT

Q3 2020 Earnings Call

Company Participants:

T. Wilson Eglin, Chairman and Chief Executive Officer

Beth Boulerice, Executive Vice President, Chief Financial Officer and Treasurer

Brendan Mullinix, Executive Vice President and Chief Investment Officer

Lara Johnson, Executive Vice President

James Dudley, Executive Vice President and Director of Asset Management

Heather Gentry, Senior Vice President of Investor Relations

Operator:

Good day, and welcome to the Lexington Realty Trust Third Quarter 2020 Conference Call and Webcast. (Operator Instructions) Please note, this event is being recorded. I would now like to turn the call over to Heather Gentry of Investor Relations. Please go ahead.

Heather Gentry:

Thank you, operator. Welcome to Lexington Realty Trust’s Second Quarter 2020 conference call and webcast. The earnings release was distributed this morning, and both the release and quarterly supplemental are available on our website at www.lxp.com in the Investors section and will be furnished to the SEC on a Form 8-K.


Certain statements made during this conference call regarding future events and expected results may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Lexington believes that these statements are based on reasonable assumptions; however, certain factors and risks, including those included in today’s earnings press release and those described in reports that Lexington files with the SEC from time to time could cause Lexington’s actual results to differ materially from those expressed or implied by such statements. Except as required by law, Lexington does not undertake a duty to update any forward-looking statements.


In the earnings press release and quarterly supplemental disclosure package, Lexington has reconciled all non-GAAP financial measures to the most directly comparable GAAP measure. Any references in these documents to Adjusted Company FFO refer to Adjusted Company Funds from Operations available to all equityholders and unitholders on a fully diluted basis. Operating performance measures of an individual investment are not intended to be viewed as presenting a numerical measure of Lexington's historical or future financial performance, financial position or cash flows.


On today’s call, Will Eglin, Chairman and CEO, and Beth Boulerice, CFO, will provide a recent business update and commentary on first quarter results. CIO Brendan Mullinix and Executive Vice Presidents Lara Johnson, and James Dudley will be available during the question and answer portion of our call. I will now turn the call over to Will.


1

T. Wilson Eglin:

Thanks, Heather. Good morning everyone. We posted strong third quarter results and we continue to have success within all areas of our business. Notably, our portfolio operations remain resilient with an average of 99.9% of Cash Base rents collected during the third quarter, and as of today, we have collected 99.8% of October Cash Base rents. Our asset management team continues to do an excellent job, maintaining high levels of occupancy and capitalizing on opportunities to preserve and enhance value. At quarter end, our overall portfolio was nearly 99% leased, representing an increase of 160 basis points compared to second quarter. We executed 1.3 million square feet of new leases and lease extensions during the quarter, with overall cash renewal rents increasing 7%.

Strong fundamentals in the industrial sector and declining borrowing costs continue to put downward pressure on cap rates. For the most part, industrial asset values have increased overall during the pandemic, and while the landscape remains competitive, our acquisitions team continues to source targeted growth opportunities that enhance our portfolio and complement our multi-faceted investment strategy. Through quarter end, we have purchased $430 million dollars of new industrial product, including $70 million dollars that closed during the third quarter, at average GAAP and cash cap rates of 5.5% and 5.1%, respectively.

Subsequent to quarter end, we closed on and began funding a build-to-suit located in a Phoenix logistics submarket, which is scheduled for completion in the third quarter of 2021. We have two properties under contract with an aggregate value of $106 million dollars that are expected to close later this month, and we currently anticipate an additional $44 million dollars of acquisitions could close before the end of the year.

At the moment, our spec development pipeline includes two, single-building projects that are underway, one in Atlanta and the other in Columbus, with an estimated cost of $74 million dollars, of which $31 million dollars has been funded. We have begun preliminary lease negotiations with a full building user for our 320,000 square foot Columbus project. Our two multi-building sites in Columbus are currently in their infrastructure phase. We are in early discussions with other developers for potential additional sites as we work towards growing this line of our business.

At quarter-end, our industrial portfolio represented 88.5% of our gross real estate assets, excluding held for sale assets. Credit quality continues to be strong with investment grade credits representing 51% of our industrial revenue at quarter-end. We have maintained high levels of occupancy, a healthy weighted-average lease term, and the average age of our industrial portfolio, currently about 12 years, continues to decrease with the addition of more recently constructed properties. Further, 84% of our industrial revenue is derived from leases with escalations, which bodes well for growing cash flow.

The office sales market continues to be impacted by the pandemic, with fewer investors targeting office as risk around leasing remains hard to underwrite. Despite the slowdown, we anticipate 2020 disposition volume could exceed $425 million dollars at estimated GAAP and cash cap rates of approximately 5.8% and 5.2%, respectively. Through the third quarter, we have disposed of $141 million dollars of consolidated non-core assets, including $67 million dollars sold during the

2

quarter. Subsequent to quarter end, we have disposed of $40 million dollars of non-core assets, and there are an additional $250 million dollars of assets we are working on selling by year-end. This includes the potential sale of our Dow Chemical office property in Houston, which is currently under contract and was considered held for sale at quarter end. Fourth quarter sales, including the Dow property, combined with current acquisitions in our pipeline, would push our industrial exposure to over 90% by year-end.

As we move forward with our capital recycling strategy, our principal focus is disposing of our remaining 22 consolidated non-industrial assets, which includes held-for-sale assets, by year-end 2022. These assets generated approximately $37 million dollars of net operating income as of September 30, 2020. Anticipated fourth quarter sales would reduce this portfolio to 18 assets that generated NOI of $25 million dollars as of September 30, 2020.

Our balance sheet continues to be in very good shape. After accessing the bond market in August for the first time since 2014, we had $288 million dollars of cash at quarter-end. We currently expect to deploy approximately $215 million dollars in the fourth quarter into new investments. To augment our liquidity during the quarter, we sold approximately 600,000 common shares through our ATM program at a weighted average price of $10.83 per share and sold an additional 3.9 million common shares at an initial weighted average price of $11.23 per share under the forward delivery feature. This feature will allow us to draw down those funds as we invest in our pipeline of growth opportunities. Liquidity will continue to be supplemented by our disposition program as we complete our transition to an industrial pure play REIT.

Overall, we are extremely pleased with our third quarter results and consistent progress year-to-date, and we believe we are well-positioned across our various business lines as we move forward. As a result, our board of trustees approved a common share dividend increase of 2.4% to an annualized dividend of $0.43 per share, effective with the quarterly dividend to be paid in January 2021.

With that, I’ll turn the call over to Beth to discuss financial results.


Beth Boulerice:

Thanks, Will. Adjusted Company FFO for the third quarter was approximately $54 million dollars, or $0.19 cents per diluted common share. We reaffirmed our 2020 Adjusted Company FFO guidance this morning maintaining a range of $0.74 to $0.76 cents per diluted common share. Our Adjusted Company FFO payout ratio of 55.3% remains conservative and allows for ample retained cash flow.

Revenues of $84.5 million dollars in the third quarter represented a 3.6% increase compared to the same time period in 2019. This increase was primarily the result of new acquisitions, while partially offset by property sales.

Property operating expenses were approximately $11 million dollars during the quarter with roughly 82% of this attributable to tenant reimbursements. G&A expenses of $7.2 million dollars during the quarter have decreased over half a million dollars when compared to the third quarter

3

of 2019 and are further trending down over $1.0 million dollars as of third quarter 2020 compared to the same time period in 2019. We expect total 2020 G&A to be lower than we had originally anticipated, now within a range of $30 to $31 million dollars.

Year-over-year, our same-store percent leased portfolio was up 40 basis points to 98.9% and same-store NOI was up 1.2%. Approximately 81% of our current portfolio has escalations on average of 2.1%, contributing to same-store growth.

Cash Base rental collections continue to be exceptionally strong and we have still only granted two rent relief requests to-date in our consolidated portfolio, one that resulted in a longer lease extension and one for a small retail tenant in which a $20 thousand dollar rent deferral was granted to be paid by January 2021. We incurred $160 thousand dollars of bad debt expense this quarter primarily associated with some smaller tenants in our multi-tenant office and other portfolio.

Looking at the balance sheet, leverage is conservative at 5.1 times net debt to adjusted EBITDA and we have substantial cash and borrowing capacity to fund future growth opportunities. In August, we successfully issued $400 million dollars of 2.70% Senior Notes due in 2030. Some of the net proceeds were used to repurchase a portion of our higher interest-bearing notes maturing in 2023 and 2024. Additionally, we repaid the balance of $40 million dollars on our $600 million dollar unsecured revolving credit facility, and we currently have no amounts outstanding. As Will mentioned, our cash position was $288 million dollars at quarter end, primarily as a result of the bond offering.

Our debt maturity profile remains attractive. Unsecured debt to unencumbered NOI is 5.5 times and unencumbered NOI represented about 85% of our portfolio at quarter end. At quarter end, our consolidated debt outstanding was approximately $1.6 billion dollars with a weighted-average interest rate of approximately 3.7% and a weighted-average term of 7.3 years.

With that, I’ll turn the call back over to Will.

T. Wilson Eglin:

Thanks Beth. I will now turn the call over to the operator who will conduct the question and answer portion of this call.


Operator:

Thank you. We will now begin the question and answer session. (Operator Instructions)

Our first question comes from James Feldman with BofA. Please go ahead.


Elvis Rodriguez:

Hi, good morning, this is Elvis on for Jamie. Thank you for the update and congrats on the quarter. Just a quick question. So how is 2021, say, I know it's probably a little too early to talk about 2021 but how is 2021 setting off from a growth perspective given your update on asset sales for fourth quarter. Just to start to get your early thoughts on that.

T. WilsonEglin:

4

Well, it's a little early, but the balance sheet is in good shape, and we expect to make considerable progress in sales over the balance of the year. So we are deploying a good portion of our cash into investments in the fourth quarter, but the sale activity should add another $90 million or so of liquidity. So, between that and retain cash flow next year and the forward equity, we feel like we had in the next year with a fair amount of dry powder. Yeah, you know that said, we've been in an environment where cap rates have been compressing in the acquisition market, so I think what's left to be determined is what's the mix between purchases is build-to-suits and some spec development opportunities that we're working on.

Elvis Rodriguez:

Thanks and then you mentioned cap rates have compressed during the pandemic, can you give us an update on how much cap rates have compressed for the product that you own, and then when you, when you think about that who exactly are you competing with on the ground. Is it more local developers? Is it the public reach? Is it pension funds? Any update you can share there.

T. WilsonEglin:

Yeah, we don't view ourselves as competing for that often with public REITs. But there is a fair amount of institutional money that's interested in the assets that we're targeting for very high quality, newly constructed industrial with lease term and good credit if you're thinking about things like Amazon and Home Depot and Walmart, in some cases we've seen cap rates compressed as much to sit 50 to 75 basis points and in the balance of the opportunity set less, maybe it's in or like the 25 basis point area. So we think the acquisition market is probably in the 4.5 to 5 cap area for us. I mean there are exceptions on either side, and we would have probably pegged that more in the 4-3/4 to 5-1/4 area at the beginning of the year.

Elvis Rodriguez:

And is it too early to share sort of where pricing will shake out on the Dow Chemical transaction or any of the office transactions? I know you gave an overall but maybe specifically just on the office product sort of what kind of interest. Are you seeing and how many parties are you seeing that are interested in that product?

T. WilsonEglin:

Yeah, I think, in the case of Dow, that is fully leverage marketplace, you're sort of in the 6 to 7 points above the debt that kind of area that's a little bit compressed compared to the beginning of the year. If we can get through our fourth quarter disposition plan with what's left in the sale portfolio, we would sort of peg that in sort of $300 million area in terms of total value, sort of plus or minus 5% of that. So for that final piece, that's a cap rate that's going to be above, a little bit above 10% in all likelihood, but it's a relatively small piece of the puzzle. So we do want to try to get that dilution behind us as quickly as we can, even though investor interest in office is considerably less than it was at the beginning of the year.

Elvis Rodriguez:

Thank you. I appreciate the updates.

Operator:

5

Your next question comes from Craig Mailman with KeyBanc Capital Market. Please go ahead.

Craig Mailman:

Hey, Good Morning. Will helpful the range of cap rates you gave, can you just kind of give a, give us a sense of where developments are being priced today and whether you're getting paid enough to take the lease up risk if it's not a build-to-suit?

T. WilsonEglin:

Yeah, correct. We view the development opportunities has been comfortably above 5.5, and there is risk in building obviously, but we'd rather take that risk and focus on asset quality and market and location within the market versus taking credit risk or special purpose asset risk, which you see in the sale leaseback market and often in the build-to-suit market. So we prefer that business to build-to-suit, although we're active and build-to-suit, it's just we don't want to end up getting into real estate, sometimes you end up at very high basis and some of that product and you just have to be a little bit careful.

Craig Mailman:

Got you. And then you guys raise a little bit of equity here, you get some cash in from, from dispositions, as you guys think about the balance sheet going forward, you've done a nice job, kind of keeping leverage in check, but as cap rates continue to fall for your asset class, equity is still, you know, probably about 6% on an implied cap rate basis kind of, how do you balance the equity here versus low cost debt and then kind of the pressure from the cap rate compression just on leverage that naturally braces up kind of, do you guys have to rethink where you want leverage to be and where you feel comfortable leverage to be or has that not changed at all?

T. WilsonEglin:

No, our view around leverage is the same. I think that we would prefer to be much more focused on disposition activity at the moment compared to sneaking around equity in our share price has not performed well in the last few months, and I think we need to redouble our efforts to shrink the office portfolio and turn that into cash and finished the work we're doing in transforming the company.

Craig Mailman:

Okay. And then just on the take-down of the forward ATM, what do you think the cadence there is? In terms of --

T. WilsonEglin:

In terms of the overall timing.

Craig Mailman:

Yeah, what do you think -- what do you think it is?

Beth Boulerice:

6

Hey, Craig. So we have up until August of next year to draw down on that. So it will all depend on how our acquisitions are flowing and when we would need to tap that cash, but probably not until next year.

Craig Mailman:

Okay and then just one last one from me. The Dow building, I think you guys have kind of indicated mid-six's, is that still a good place to think about the GAAP cap rate on exit there. I know you said 10% overall in the $300 million. I just want to, that's a pretty good 2/3rd of it.

T. WilsonEglin:

No, the $300 million is after Dow, Craig.

Craig Mailman:

I got you. Okay.

T. WilsonEglin:

So we have Dow in our fourth quarter estimate.

Craig Mailman:

And what's the fourth quarter blended cap rate on disposals?

T. WilsonEglin:

Lara, you want to jump in on that.

Lara Johnson

Sure. So for the remaining, we've closed some assets, obviously Craig, $40 million thus far and obviously anticipate to close a number of other assets. So from a cash cap rate point of view, we expect the fourth quarter to be around 6%.

Craig Mailman:

On a GAAP basis where does it come in?

Lara Johnson:

A little bit higher, about 6.7.

Craig Mailman:

Okay, great. Thank you.

Operator:

Your next question comes from Jon Petersen with Jefferies. Please go ahead.

Jonathan Michael Petersen:

Thanks, good morning. Just a few like kind of specific questions, kind of just peak my curiosity here. So you sold this Walmart building in Moody, Alabama, the industrial one. I see it was only 26% leased. I'm just kind of curious for some more context on why to sell that building and I

7

assume, because of the vacancy there. But how should we think about, how, decision-making around selling industrial properties and what kind of triggers that those decisions.

T. WilsonEglin:

Well, that that market is one where we had a very small presence and it's not targeted for growth. And it's not a market that's characterized by having large users. So we felt like getting Walmart in; therefore, a part of the building would set up help the sale, we would have sold it empty if we could have made any leasing progress. So what you'll see as we move forward is opportunistically. We're trying to shrink that piece of our portfolio that is in smaller markets and really be more focused on the top 50 and top with a heavier weight into the top 25 markets.

Jonathan Michael Petersen:

Okay, all right, that's helpful. And then on the lease extensions, Owens Corning, looks like you just extended that by a quarter. I assume that means they're moving out at the end.

James Dudley:

That's not, we're going to encourage in yet. Yeah. There they're evaluating a couple of different options and a couple of different options with us. So is there a higher probability of move out now. Yeah, there probably is, but it's not 100%. It's probably like 60% as they evaluate their options.

Jonathan Michael Petersen:

Got it. And then the other lease extension with Walgreens, it looks like that was a flat lease term. But you added five years there, I just maybe some thoughts on pricing in the markets today, and how you think leasing spreads are going to trend. And then just say in general, I don't know if you're tenants are approaching you or asking for things in any different way given coronavirus, given commerce demand, if any of those negotiations changed in the last six months.

T. WilsonEglin:

Yeah, sure. So from a leasing spread perspective, we've had two really strong quarters 22% in the second quarter and 7% in this quarter and I believe overall, our rents from our portfolio are below market in our warehouse space is like a $3.77, and the overall portfolio is a little above $4 and if you look at a national average being 6.25. I think we have some room for growth on our, on our renewals. That being said, it is a little bit of a mixed bag as we renew the negotiate on some of our more generic warehouse space. I think we'll continue to see pretty strong rent growth. I think the wildcard that may temper that on an overall portfolio basis is what the warehouse or not warehouse, but the manufacturing space and that doing. So we have some of those coming up. And you mentioned, Walgreens, Walgreens had a flat renewal option. So there is still a few of those in play. So when you look at the kind of near term through 2021, I think it averages out to around 3%.

Jonathan Michael Petersen:

All right, that's helpful. Thank you.

T. WilsonEglin:

8

Thanks, Jon.

Operator:

[Operator instructions] Your next question is a follow-up question from James Feldman with BOA. Please go ahead.

Elvis Rodriguez:

Just one more, sorry if I missed this, but can you share an update on the Geodis lease, and where that stands today?

James Dudley:

Yeah, sure. So, in typical 3PL fashion, they told us that they were for sure moving out and now we're having discussions with them about the potential of them needing to stay for some period of time, for some of their clients and then they are looking for additional clients to backfill the space. So it's still looks like it's more than likely a move out. However, it may leak into 2021 in some capacity, and there still is the possibility with some of the other clientele, but that they have that there may be additional need for that space from them. In addition to that we have it in the market and we've got varying degrees of interest from a number of different tenants.

Elvis Rodriguez:

If you had to release that space, are you able to share where you think spreads would be on a new lease?

James Dudley:

I think it's going to depend on if it's multi-tenant or if it's single-tenant and credit and duration. I think if you were to re-lease it to a single tenant, you're probably in the high three's, depending on credit in duration, if you do a multi-tenant, we ought to be able to keep it flat or maybe even pump the rent from where it is. We had a really strong rental rate with Geodis because of the short-term nature of the extension last time.

Elvis Rodriguez:

Great, thank you. That's all from me. Appreciate.

Operator:

[Operator instructions]. We will now pause the short moment to allow questioners to enter the queue. Queue.

There are no further questions at this time, this concludes our question-and-answer session. I would like to turn the conference back over to Mr. Eglin for any closing remarks.

T. WilsonEglin:

Thanks to everyone for joining the call this morning. If you'd like to visit our website for additional information about the company. I hope you will. And as always, you can contact me or the other members of our senior management team with any questions. Thanks again and have a great day.

9

Operator:

The conference has now concluded.

10