Skip to main content

8-K

LXP Industrial Trust (LXP)

8-K 2022-02-25 For: 2022-02-24
View Original
Added on April 12, 2026

UNITEDSTATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 OR 15(d) of

The Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): February24, 2022

LXP INDUSTRIAL TRUST
(Exact name of registrant as specified in its charter)
Maryland 1-12386 13-3717318
--- --- ---
(State or other jurisdiction<br><br> <br>of incorporation) (Commission File Number) (IRS Employer Identification No.)
One Penn Plaza, Suite 4015, New York, New York 10119-4015
--- ---
(Address of principal executive offices) (Zip Code)

(212) 692-7200

(Registrant’s telephone number, including area code)


N/A

(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
--- ---
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
--- ---
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
--- ---

Securities registered pursuant to Section 12(b) of the Act:

Title of each class Trading <br><br>Symbol(s) Name of each exchange on which registered
Shares of beneficial interest, par value $0.0001 per share, classified as Common Stock LXP New York Stock Exchange
6.50% Series C Cumulative Convertible Preferred Stock, par value $0.0001 per share LXPPRC New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Item 2.02.        Resultsof Operations and Financial Condition.

On February 24, 2022, we issued a press release announcing our financial results for the quarter ended December 31, 2021. A copy of the press release is furnished herewith as Exhibit 99.1.

The information furnished pursuant to this “Item 2.02 - Results of Operations and Financial Condition”, including Exhibit 99.1, shall not be deemed to be “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, which we refer to as the Exchange Act, or otherwise subject to the liabilities of that section, and shall not be deemed to be incorporated by reference into any filing made by us under the Exchange Act or Securities Act of 1933, as amended, which we refer to as the Securities Act, regardless of any general incorporation language in any such filing, except as shall be expressly set forth by specific reference in such a filing.

Item 7.01.        RegulationFD Disclosure.

On February 24, 2022, we made available supplemental information, which we refer to as the “Quarterly Supplemental Information, Fourth Quarter 2021,” a copy of which is furnished herewith as Exhibit 99.2.

On February 24, 2022, our management discussed our financial results and certain aspects of our business plan on a conference call with analysts and investors. A transcript of the conference call is furnished herewith as Exhibit 99.3.

The information furnished pursuant to this “Item 7.01 - Regulation FD Disclosure”, including Exhibit 99.2 and Exhibit 99.3, shall not be deemed to be “filed” for the purposes of Section 18 of the Exchange Act or otherwise subject to the liabilities of that section, and shall not be deemed to be incorporated by reference into any filing made by us under the Exchange Act or the Securities Act, regardless of any general incorporation language in any such filing, except as shall be expressly set forth by specific reference in such a filing. Information contained on our web site is not incorporated by reference into this Current Report on Form 8-K.

Item 9.01.        FinancialStatements and Exhibits.

(d)    Exhibits
99.1 Press Release dated February 24, 2022
99.2 Quarterly Supplemental Information, Fourth Quarter 2021
99.3 February 24, 2022 Conference Call Transcript
104 Cover Page Interactive Data File (embedded within the XBRL document)

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

LXP Industrial Trust
Date: February 25, 2022 By: /s/ Beth Boulerice
Beth Boulerice
Chief Financial Officer

Exhibit 99.1


LXP INDUSTRIAL TRUST

TRADED: NYSE: LXP

ONEPENN PLAZA, SUITE4015

NEWYORK, NY 10119-4015

FOR IMMEDIATE RELEASE

LXP INDUSTRIAL TRUST REPORTS FOURTH QUARTER2021 RESULTS

New York - February 24, 2022 - LXP Industrial Trust (“LXP”) (NYSE:LXP), a real estate investment trust focused on single-tenant warehouse/distribution real estate investments, today announced results for the fourth quarter and year ended December 31, 2021.

Fourth Quarter 2021 Highlights

Recorded Net Income attributable to common shareholders of $260.5 million, or $0.90 per diluted commonshare.
Generated Adjusted Company Funds From Operations available to all equityholders and unitholders - diluted(“Adjusted Company FFO”) of $53.8 million, or $0.18 per diluted common share.
--- ---
Recapitalized 22 special purpose industrial assets with a gross valuation of $550 million to a newly-formedjoint venture and acquired a 20% interest in the joint venture for $30.8 million.
--- ---
Fully leased an aggregate of 1.7 million square feet of speculative development warehouse/distributionproduct in the Atlanta, Georgia and Greenville-Spartanburg, South Carolina markets.
--- ---
Completed additional 1.5 million square feet of new leases and lease extensions, raising industrialBase and Cash Base Rents by 12.8% and 5.3%, respectively.
--- ---
Acquired eight warehouse/distribution facilities for an aggregate cost of approximately $365.9 million.
--- ---
Acquired an aggregate of 490 acres of developable land in the Phoenix, Arizona and Indianapolis, Indianamarkets for an aggregate investment of $98.9 million.
--- ---
Completed the 468,000 square foot build-to-suit warehouse/distribution facility in the Phoenix, Arizonamarket.
--- ---
Commenced development of a 1.1 million square foot warehouse/distribution facility in the Columbus,Ohio market.
--- ---
Invested an aggregate of approximately $46.7 million in five ongoing development projects.
--- ---
Disposed of five additional properties for an aggregate gross disposition price of $57.9 million.
--- ---
Increased warehouse/distribution portfolio to 98.1% of gross real estate assets, excluding held forsale assets.
--- ---
Page 2 of 12

Full Year 2021 Highlights

Recorded Net Income attributable to common shareholders of $375.8 million, or $1.34 per diluted commonshare.
Generated Adjusted Company FFO of $223.2 million, or $0.78 per diluted common share.
--- ---
Completed 8.5 million square feet of new leases and lease extensions, raising industrial Base and CashBase Rents by 10.9% and 6.7%, respectively.
--- ---
Acquired/completed 26 warehouse/distribution facilities for an aggregate cost of $885.6 million.
--- ---
Invested an aggregate of $111.5 million in five ongoing development projects.
--- ---
Disposed of 37 properties for an aggregate gross disposition price of $824.0 million.
--- ---
Issued $400.0 million aggregate principal amount of 2.375% Senior Notes due 2031 and redeemed all $188.8million aggregate principal amount of 4.25% Senior Notes due 2023.
--- ---
Satisfied $42.3 million of secured debt with a weighted-average interest rate of 5.6%.
--- ---

Subsequent Events

Acquired two warehouse/distribution facilities for an aggregate cost of approximately $71.8 million.

Adjusted Company FFO is a non-GAAP financial measure. It and certain other non-GAAP financial measures are defined and reconciled later in this press release.

T. Wilson Eglin, Chairman, Chief Executive Officer and President of LXP, commented “Several years ago we began executing on a long-term strategic plan to reposition LXP as a leading, pure-play industrial REIT, and in 2021 we substantially completed our transformation and delivered outstanding financial and operational results. Our warehouse and distribution portfolio was 99.8% leased at year-end, demonstrating strong tenant demand and positioning us to continue benefiting from strong underlying market rent growth. We continued to build on our momentum in the fourth quarter, executing 1.7 million square feet of full building leases on two development projects and advancing five development projects totaling 6.3 million square feet. With a significantly more valuable portfolio, a strong tenant base, attractive lease escalations and a deep pipeline of development projects, we entered 2022 in a strong position. We are pleased with LXP’s tremendous progress and strong results, and look forward to pursuing the best path to unlock the full value of our company following our ongoing review of strategic alternatives.”

FINANCIAL RESULTS

Revenues

For the quarter ended December 31, 2021, total gross revenues were $86.5 million, compared with total gross revenues of $83.3 million for the quarter ended December 31, 2020. The increase was primarily attributable to an increase in rental revenue due to property acquisitions and an increase in tenant reimbursements, partially offset by a decrease in rental revenue due to property sales.

Net Income Attributable to Common Shareholders

For the quarter ended December 31, 2021, net income attributable to common shareholders was $260.5 million, or $0.90 per diluted share, compared with net income attributable to common shareholders for the quarter ended December 31, 2020 of $102.7 million, or $0.37 per diluted share.

Page 3 of 12

Adjusted Company FFO

For the quarter ended December 31, 2021, LXP generated Adjusted Company FFO of $53.8 million, or $0.18 per diluted share, compared to Adjusted Company FFO for the quarter ended December 31, 2020 of $55.0 million, or $0.19 per diluted share.

Dividends/Distributions

As previously announced, during the fourth quarter of 2021, LXP declared its quarterly common share/unit dividend/distribution for the quarter ended December 31, 2021 of $0.12 per common share/unit, which was paid on January 18, 2022 to common shareholders/unitholders of record as of December 31, 2021. LXP previously declared a dividend of $0.8125 per share on its Series C Cumulative Convertible Preferred Stock (“Series C Preferred”) for the quarter ended December 31, 2021, which was paid February 15, 2022 to Series C Preferred shareholders of record as of January 31, 2022.

TRANSACTION ACTIVITY

ACQUISITIONS AND COMPLETED DEVELOPMENT TRANSACTIONS
Property Type Market Sq. Ft. Initial Basis <br> (000) % Leased<br><br> <br>as of<br><br> <br>12/31/2021
Warehouse/distribution Indianapolis, IN 179,530 16,315 100%
Warehouse/distribution Indianapolis, IN 530,400 44,479 100%
Warehouse/distribution Indianapolis, IN 168,480 15,644 100%
Warehouse/distribution^(1)(2)^ Atlanta, GA 907,675 47,568 100%
Warehouse/distribution^(1)^ Phoenix, AZ 468,182 61,490 100%
Warehouse/distribution Phoenix, AZ 487,500 83,517 33%
Warehouse/distribution Indianapolis, IN 1,016,244 93,899 100%
Warehouse/distribution Atlanta, GA 328,000 37,625 100%
Warehouse/distribution Atlanta, GA 396,000 47,618 100%
Warehouse/distribution Atlanta, GA 225,211 26,838 45%
4,707,222 474,993

All values are in US Dollars.

1. Completed development project.
2. Initial basis excludes certain remaining costs, including developer partner promote.
--- ---

The above properties were acquired/completed at aggregate weighted-average GAAP and Cash stabilized capitalization rates of 4.8% and 4.4%, respectively. Total 2021 acquisition activity, including development projects placed into service, was approximately $885.6 million at aggregate weighted-average GAAP and Cash estimated stabilized capitalization rates of 4.9% and 4.6%, respectively.

Page 4 of 12
DEVELOPMENT PROJECTS
Project (% owned) # of Buildings Market Estimated<br><br> <br>Sq. Ft. Estimated Project<br><br> <br>Cost<br><br> <br>($000) GAAP Investment Balance<br><br> <br>as of<br><br> <br>12/31/21<br><br> <br>($000) LXP Amount Funded<br> as of<br> 12/31/21 <br> (000)(4) % Leased as of 12/31/21
Consolidated:
The Cubes at Etna East (95%)^(1)(2)^ 1 Columbus, OH 1,074,840 $ 72,100 $ 33,002 22,471 — %
Mt. Comfort (80%)^(1)^ 1 Indianapolis, IN 1,053,360 60,300 30,012 21,977 — %
Cotton 303 (93%)^(1)^ 2 Phoenix, AZ 880,678 84,200 30,263 24,475 — %
Ocala (80%)^(1)^ 1 Central Florida 1,085,280 80,900 32,186 21,186 — %
Smith Farms(90%)^(1)(3)^ 3 Greenville-Spartanburg, SC 2,194,820 162,100 35,702 21,433 36 %
$ 459,600 $ 161,165 111,542

All values are in US Dollars.

LAND HELD FOR DEVELOPMENT
Project (% owned) Market Approx. Developable Acres GAAP Investment Balance<br><br> <br>as of<br><br> <br>12/31/21<br><br> <br>($000) LXP Amount Funded<br><br> <br>as of<br><br> <br>12/31/21<br><br> <br>($000)^(4)^
--- --- --- --- ---
Consolidated:
Reems & Olive (95.5%) Phoenix, AZ 420 $ 100,875 $ 96,336
Mt. Comfort Phase II (80%) Indianapolis, IN 70 3,285 2,610
490 $ 104,160 $ 98,946
Project (% owned) Market Approx. Developable Acres GAAP Investment Balance<br><br> <br>as of<br><br> <br>12/31/21<br><br> <br>($000) LXP Amount Funded<br><br> <br>as of<br><br> <br>12/31/21<br><br> <br>($000)^(4)^
--- --- --- --- ---
Non-consolidated:
ETNA Park 70 (90%) Columbus, OH 66 $ 12,875 $ 13,362
ETNA Park 70 East (90%) Columbus, OH 21 2,797 2,064
87 $ 15,672 $ 15,426
1. Estimated project cost includes estimated tenant improvements and leasing costs and excludes potential<br>developer partner promote.
--- ---
2. Land parcel distributed from ETNA Park 70 East during the fourth quarter of 2021.
--- ---
3. Preleased one 797,936 square foot facility subject to a 12-year lease commencing upon substantial completion<br>of the facility.
--- ---
4. Excludes noncontrolling interests' share.
--- ---
PROPERTY DISPOSITIONS
--- --- --- --- --- --- ---
Location Property Type Gross Disposition<br><br> <br>Price<br><br> <br>($000) Annualized Net Income^(1)^ ($000) Annualized <br> NOI(1)<br> (000) % Leased
Durham, NH Industrial $ 21,024 $ (431) (336) 9%
Baton Rouge, LA Office 4,471 103 304 36%
Arlington, TX (2 properties) Office/Industrial 29,250 2,992 3,056 96%
Florence, SC Office 3,200 408 611 100%
Various^(2)^ Industrial 547,226 20,894 39,515 100%
$ 605,171 $ 23,966 43,150

All values are in US Dollars.

1. Generally, quarterly period prior to sale, annualized.
2. Recapitalized 22 special purpose industrial assets into a newly-formed joint venture. Joint venture received<br>$2.8 million in credits. LXP acquired a 20% interest in the joint venture for $30.8 million.
--- ---

As of December 31, 2021, total consolidated 2021 property disposition volume was $824.0 million at aggregate weighted-average GAAP and Cash capitalization rates of 7.5% and 7.3%, respectively.

Page 5 of 12
LEASING

During the fourth quarter of 2021, LXP executed the following extensions and new leases:

NEW LEASES - FIRST GENERATION^(1)^
Location Lease<br><br> <br>Expiration Date Sq. Ft.
Industrial
1 Fairburn GA 10/2028 907,675
2 Greer^(2)^ SC 03/2035 797,936
2 TOTAL NEW LEASES - FIRST GENERATION 1,705,611
LEASE EXTENSIONS - SECOND GENERATION
--- --- --- --- --- ---
Location Prior<br><br> <br>Term Lease<br><br> <br>Expiration Date Sq. Ft.
Industrial
1 Rockford IL 12/2021 12/2024 93,000
2 Olive Branch MS 08/2024 06/2029 1,170,218
3 Duncan SC 08/2022 08/2027 221,833
3 Total industrial lease extensions 1,485,051
Other
1 Tucson AZ 07/2022 09/2027 28,591
1 Total other lease extensions 28,591
4 Total lease extensions - second generation 1,513,642
NEW LEASES - SECOND GENERATION
--- --- --- --- ---
Location Lease Expiration Date Sq. Ft.
Other
1 Kalamazoo MI MTM 3,880
2 Kalamazoo MI 10/2024 29,686
2 Total other new leases - second generation 33,566
6 TOTAL NEW AND EXTENDED LEASES - SECOND GENERATION 1,547,208
1. Leased first generation space that was developed or acquired vacant.
--- ---
  1. Property included in the Smith Farms development. The lease expiration date is estimated.

As of December 31, 2021, LXP's Stabilized Portfolio was 99.4% leased. A total of 8.4 million square feet of new and extended industrial leases were entered into during 2021. Base and Cash Base Rents increased by 12.4% and 5.8%, respectively, for extended industrial leases and by 8.3% each for new industrial leases (as compared to the prior tenants' rent, if any).

BALANCE SHEET/CAPITAL MARKETS

In the fourth quarter of 2021, LXP satisfied an aggregate of $29.9 million of non-recourse debt with a weighted-average interest rate of 5.4%. LXP's total debt was $1.5 billion at quarter end with a weighted-average term to maturity of 7.5 years and a fixed rate of 2.8%.

Page 6 of 12

In the fourth quarter of 2021, LXP issued 1.1 million shares previously sold on a forward basis under its At-the-Market offering program for net proceeds of $11.6 million. As of December 31, 2021, LXP had an aggregate of $226.1 million under unsettled forward common share contracts, which are subject to adjustment in accordance with the forward sales contracts.

LXP ended 2021 at 5.5x Net Debt to Adjusted EBITDA. LXP's $600.0 million unsecured revolving credit facility remains fully available.

REVIEW STRATEGIC ALTERNATIVES TO MAXIMIZE SHAREHOLDER VALUE


As previously announced on February 8, 2022, the LXP Board of Trustees has initiated a review of strategic alternatives. With the support of its independent financial advisors, the Board is considering a wide range of options including, among other things, a sale, merger and other business combinations.

LXP has not set a timetable for the review process, nor has it made any decisions related to any potential strategic alternatives at this time. There can be no assurance that the review process will result in a transaction or other strategic change or outcome. LXP does not intend to disclose or comment on developments related to this review unless or until it determines that further disclosure is appropriate or required by law.

BofA Securities, Evercore and Wells Fargo Securities are serving as LXP’s financial advisors and Paul Hastings LLP is serving as legal counsel.

2022 EARNINGS GUIDANCE

LXP is delaying the issuance of its estimates of net income attributable to common shareholders per diluted common share for the year ending December 31, 2022 and its estimate of Adjusted Company FFO for the year ending December 31, 2022 pending the completion of the previously announced review of strategic alternatives being conducted by its Board of Trustees.


FOURTH QUARTER 2021 CONFERENCE CALL

LXP will host a conference call today February 24, 2022, at 8:30 a.m. Eastern Time, to discuss its results for the quarter ended December 31, 2021. Interested parties may participate in this conference call by dialing 1-844-200-6205 (U.S.) or 1-929-526-1599 (All other locations). Access code is 323564. A replay of the call will be available through March 24, 2022, at 1-866-813-9403 (U.S.) or +44-204-525-0658 (All other locations); pin code for all replay numbers is 075603. A link to a live webcast of the conference call is available at www.lxp.com within the Investors section.

LXP Industrial Trust (NYSE: LXP) is a publicly traded real estate investment trust (REIT) focused on single-tenant industrial real estate investments across the United States. LXP seeks to expand its industrial portfolio through acquisitions, build-to-suit transactions, sale-leaseback transactions, development projects and other transactions. For more information, including LXP's Quarterly Supplemental Information package, or to follow LXP on social media, visit www.lxp.com.

Page 7 of 12

Contact:

Investor or Media Inquiries for LXP Industrial Trust:

Heather Gentry, Senior Vice President of Investor Relations

LXP Industrial Trust

Phone: (212) 692-7200 E-mail: hgentry@lxp.com

This release contains certain forward-lookingstatements which involve known and unknown risks, uncertainties or other factors not under LXP's control which may cause actual results,performance or achievements of LXP to be materially different from the results, performance, or other expectations implied by these forward-lookingstatements. Factors that could cause or contribute to such differences include, but are not limited to, those discussed under the headings“Management's Discussion and Analysis of Financial Condition and Results of Operations” and “Risk Factors” inLXP's periodic reports filed with the Securities and Exchange Commission, including risks related to: (1) the potential adverse impacton LXP or its tenants from the novel coronavirus (COVID-19), (2) the authorization by LXP's Board of Trustees of future dividend declarations,(3) the successful consummation of any lease, acquisition, build-to-suit, development project, disposition, financing or other transaction,(4) the failure to continue to qualify as a real estate investment trust, (5) changes in general business and economic conditions, includingthe impact of any legislation, (6) competition, (7) increases in real estate construction costs, (8) changes in interest rates, (9) changesin accessibility of debt and equity capital markets, and (10) future impairment charges. Copies of the periodic reports LXP files withthe Securities and Exchange Commission are available on LXP's web site at www.lxp.com. Forward-lookingstatements, which are based on certain assumptions and describe LXP's future plans, strategies and expectations, are generally identifiableby use of the words “believes,” “expects,” “intends,” “anticipates,” “estimates,”“projects”, “may,” “plans,” “predicts,” “will,” “will likely result,”“is optimistic,” “goal,” “objective” or similar expressions. Except as required by law, LXP undertakesno obligation to publicly release the results of any revisions to those forward-looking statements which may be made to reflect eventsor circumstances after the occurrence of unanticipated events. Accordingly, there is no assurance that LXP's expectations will be realized.

References to LXP refer to LXP IndustrialTrust and its consolidated subsidiaries. All interests in properties and loans are held, and all property operating activities are conducted,through special purpose entities, which are separate and distinct legal entities that maintain separate books and records, but in someinstances are consolidated for financial statement purposes and/or disregarded for income tax purposes. The assets and credit of eachspecial purpose entity with a property subject to a mortgage loan are not available to creditors to satisfy the debt and other obligationsof any other person, including any other special purpose entity or affiliate. Consolidated entities that are not property owner subsidiariesdo not directly own any of the assets of a property owner subsidiary (or the general partner, member of managing member of such propertyowner subsidiary), but merely hold partnership, membership or beneficial interests therein which interests are subordinate to the claimsof the property owner subsidiary's (or its general partner's, member's or managing member's) creditors.

Non-GAAP Financial Measures - Definitions

LXP has used non-GAAP financial measures as defined by the Securities and Exchange Commission Regulation G in this Quarterly Earnings Release and in other public disclosures.

LXP believes that the measures defined below are helpful to investors in measuring our performance or that of an individual investment. Since these measures exclude certain items which are included in their respective most comparable measures under generally accepted accounting principles (“GAAP”), reliance on the measures has limitations; management compensates for these limitations by using the measures simply as supplemental measures that are weighed in balance with other GAAP measures. These measures are not necessarily indications of our cash flow available to fund cash needs. Additionally, they should not be used as an alternative to the respective most comparable GAAP measures when evaluating LXP's financial performance or cash flow from operating, investing or financing activities or liquidity.

Adjusted EBITDA: Adjusted EBITDA represents EBITDA (earnings before interest, taxes, depreciation and amortization) modified to include other adjustments to GAAP net income for gains on sales of properties, impairment charges, debt satisfaction gains (losses), net, non-cash charges, net, straight-line adjustments, non-recurring charges and adjustments for pro-rata share of non-wholly owned entities. LXP's calculation of Adjusted EBITDA may not be comparable to similarly titled measures used by other companies. LXP believes that net income is the most directly comparable GAAP measure to Adjusted EBITDA.

Base Rent: Base Rent is calculated by making adjustments to GAAP rental revenue to exclude billed tenant reimbursements and lease termination income and to include ancillary income. Base Rent excludes reserves/write-offs of deferred rent receivable, as applicable. LXP believes Base Rent provides a meaningful measure due to the net lease structure of leases in the portfolio.

Cash Base Rent: Cash Base Rent is calculated by making adjustments to GAAP rental revenue to remove the impact of GAAP required adjustments to rental income such as adjustments for straight-line rents related to free rent periods and contractual rent increases. Cash Base Rent excludes billed tenant reimbursements and lease termination income and includes ancillary income. LXP believes Cash Base Rent provides a meaningful indication of an investments ability to fund cash needs.

Page 8 of 12

Company Funds Available for Distribution (“FAD”): FAD is calculated by making adjustments to Adjusted Company FFO (see below) for (1) straight-line adjustments, (2) lease incentive amortization, (3) amortization of above/below market leases, (4) lease termination payments, net, (5) non-cash interest, net, (6) non-cash charges, net, (7) cash paid for second generation tenant improvements, and (8) cash paid for second generation lease costs. Although FAD may not be comparable to that of other real estate investment trusts (“REITs”), LXP believes it provides a meaningful indication of its ability to fund cash needs. FAD is a non-GAAP financial measure and should not be viewed as an alternative measurement of operating performance to net income, as an alternative to net cash flows from operating activities or as a measure of liquidity.

First Generation Costs: Represents cash spend for tenant improvements, leasing costs and base building work for in-service development projects and expenditures contemplated at acquisition for recently acquired properties. Because all companies do not calculate First Generation Costs the same way, LXP's presentation may not be comparable to similarly titled measures of other companies.

Funds from Operations (“FFO”) and Adjusted Company FFO: LXP believes that Funds from Operations, or FFO, which is a non-GAAP measure, is a widely recognized and appropriate measure of the performance of an equity REIT. LXP believes FFO is frequently used by securities analysts, investors and other interested parties in the evaluation of REITs, many of which present FFO when reporting their results. FFO is intended to exclude GAAP historical cost depreciation and amortization of real estate and related assets, which assumes that the value of real estate diminishes ratably over time. Historically, however, real estate values have risen or fallen with market conditions. As a result, FFO provides a performance measure that, when compared year over year, reflects the impact to operations from trends in occupancy rates, rental rates, operating costs, development activities, interest costs and other matters without the inclusion of depreciation and amortization, providing perspective that may not necessarily be apparent from net income.

The National Association of Real Estate Investment Trusts, or NAREIT, defines FFO as “net income (calculated in accordance with GAAP), excluding depreciation and amortization related to real estate, gains and losses from the sales of certain real estate assets, gains and losses from change in control and impairment write-downs of certain real estate assets and investments in entities when the impairment is directly attributable to decreases in value of depreciable real estate held by the entity. The reconciling items include amounts to adjust earnings from consolidated partially-owned entities and equity in earnings of unconsolidated affiliates to FFO.” FFO does not represent cash generated from operating activities in accordance with GAAP and is not indicative of cash available to fund cash needs.

LXP presents FFO available to common shareholders and unitholders - basic and also presents FFO available to all equityholders and unitholders - diluted on a company-wide basis as if all securities that are convertible, at the holder's option, into LXP’s common shares, are converted at the beginning of the period. LXP also presents Adjusted Company FFO available to all equityholders and unitholders - diluted which adjusts FFO available to all equityholders and unitholders - diluted for certain items which we believe are not indicative of the operating results of LXP's real estate portfolio. LXP believes this is an appropriate presentation as it is frequently requested by security analysts, investors and other interested parties. Since others do not calculate these measures in a similar fashion, these measures may not be comparable to similarly titled measures as reported by others. These measures should not be considered as an alternative to net income as an indicator of LXP’s operating performance or as an alternative to cash flow as a measure of liquidity.

GAAP and Cash Yield or Capitalization Rate: GAAP and cash yields or capitalization rates are measures of operating performance used to evaluate the individual performance of an investment. These measures are estimates and are not presented or intended to be viewed as a liquidity or performance measure that present a numerical measure of LXP's historical or future financial performance, financial position or cash flows. The yield or capitalization rate is calculated by dividing the annualized NOI (as defined below, except GAAP rent adjustments are added back to rental income to calculate GAAP yield or capitalization rate) the investment is expected to generate, (or has generated) divided by the acquisition/completion cost, (or sale price). Stabilized yields assume 100% occupancy and the payment of estimated costs to achieve 100% occupancy including partner promotes, if any.

Net Operating Income (“NOI”): NOI is a measure of operating performance used to evaluate the individual performance of an investment. This measure is not presented or intended to be viewed as a liquidity or performance measure that presents a numerical measure of LXP's historical or future financial performance, financial position or cash flows. LXP defines NOI as operating revenues (rental income (less GAAP rent adjustments and lease termination income, net), and other property income) less property operating expenses. Other REITs may use different methodologies for calculating NOI, and accordingly, LXP's NOI may not be comparable to other companies. Because NOI excludes general and administrative expenses, interest expense, depreciation and amortization, acquisition-related expenses, other nonproperty income and losses, and gains and losses from property dispositions, it provides a performance measure that, when compared year over year, reflects the revenues and expenses directly associated with owning and operating commercial real estate and the impact to operations from trends in occupancy rates, rental rates, and operating costs, providing a perspective on operations not immediately apparent from net income. LXP believes that net income is the most directly comparable GAAP measure to NOI.

Second Generation Costs: Represents cash spend for tenant improvements and leasing costs to maintain revenues at existing properties and are a component of the FAD calculation.

Stabilized Portfolio: All real estate properties other than acquired or developed properties that have not achieved 90% occupancy within one-year of acquisition or substantial completion.

#

Page 9 of 12

LXP INDUSTRIAL TRUST AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited and in thousands, except share and per share data)

Three months ended December 31, Twelve months ended December 31,
2021 2020 2021 2020
Gross revenues:
Rental revenue $ 85,374 $ 82,390 $ 339,944 $ 325,811
Other revenue 1,108 925 4,053 4,637
Total gross revenues 86,482 83,315 343,997 330,448
Expense applicable to revenues:
Depreciation and amortization (46,135 ) (40,723 ) (176,714 ) (161,592 )
Property operating (13,780 ) (10,019 ) (47,746 ) (41,914 )
General and administrative (10,763 ) (7,759 ) (35,458 ) (30,371 )
Non-operating income 411 429 1,364 743
Interest and amortization expense (11,538 ) (12,591 ) (46,708 ) (55,201 )
Debt satisfaction gains (losses), net (672 ) 2,502 (13,894 ) 21,452
Impairment charges (3,493 ) (6,668 ) (5,541 ) (14,460 )
Gains on sales of properties 262,507 97,163 367,274 139,039
Income before provision for income taxes and  equity in earnings (losses) of non-consolidated entities 263,019 105,649 386,574 188,144
Provision for income taxes (307 ) (223 ) (1,293 ) (1,584 )
Equity in earnings (losses) of non-consolidated entities 59 (204 ) (190 ) (169 )
Net income 262,771 105,222 385,091 186,391
Less net income attributable to noncontrolling interests (481 ) (844 ) (2,443 ) (3,089 )
Net income attributable to LXP Industrial Trust shareholders 262,290 104,378 382,648 183,302
Dividends attributable to preferred shares – Series C (1,572 ) (1,572 ) (6,290 ) (6,290 )
Allocation to participating securities (258 ) (94 ) (510 ) (224 )
Net income attributable to common shareholders $ 260,460 $ 102,712 $ 375,848 $ 176,788
Net income attributable to common shareholders – per common share basic $ 0.93 $ 0.37 $ 1.35 $ 0.66
Weighted-average common shares outstanding – basic 281,383,061 274,965,603 277,640,835 266,914,843
Net income attributable to common shareholders – per common share diluted $ 0.90 $ 0.37 $ 1.34 $ 0.66
Weighted-average common shares outstanding – diluted 292,782,489 284,076,532 287,369,742 268,182,552
Page 10 of 12

LXP INDUSTRIAL TRUST AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

As of December 31,

(Unaudited and in thousands, except share and per share data)

2020
Assets:
Real estate, at cost 3,583,978 $ 3,514,564
Real estate - intangible assets 341,403 409,293
Land held for development 104,160
Investments in real estate under construction 161,165 75,906
Real estate, gross 4,190,706 3,999,763
Less: accumulated depreciation and amortization 655,740 884,465
Real estate, net 3,534,966 3,115,298
Assets held for sale 82,586 16,530
Right-of-use assets, net 27,966 31,423
Cash and cash equivalents 190,926 178,795
Restricted cash 101 626
Investments in non-consolidated entities 74,559 56,464
Deferred expenses, net 18,861 15,901
Rent receivable - current 3,526 2,899
Rent receivable - deferred 63,283 66,959
Other assets 8,784 8,331
Total assets 4,005,558 $ 3,493,226
Liabilities and Equity:
Liabilities:
Mortgages and notes payable, net 83,092 $ 136,529
Term loan payable, net 298,446 297,943
Senior notes payable, net 987,931 779,275
Trust preferred securities, net 127,595 127,495
Dividends payable 37,425 35,401
Liabilities held for sale 3,468 790
Operating lease liabilities 29,094 32,515
Accounts payable and other liabilities 77,607 55,208
Accrued interest payable 8,481 6,334
Deferred revenue - including below market leases, net 14,474 17,264
Prepaid rent 14,717 13,335
Total liabilities 1,682,330 1,502,089
Commitments and contingencies
Equity:
Preferred shares, par value 0.0001 per share; authorized 100,000,000 shares,
Series C Cumulative Convertible Preferred, liquidation preference 96,770 and 1,935,400 shares issued and outstanding 94,016 94,016
Common shares, par value 0.0001 per share; authorized 400,000,000 shares, 283,752,726 and 277,152,450  shares issued and outstanding in 2021 and 2020, respectively 28 28
Additional paid-in-capital 3,252,506 3,196,315
Accumulated distributions in excess of net income (1,049,434 ) (1,301,726 )
Accumulated other comprehensive loss (6,258 ) (17,963 )
Total shareholders’ equity 2,290,858 1,970,670
Noncontrolling interests 32,370 20,467
Total equity 2,323,228 1,991,137
Total liabilities and equity 4,005,558 $ 3,493,226

All values are in US Dollars.

Page 11 of 12
LXP INDUSTRIAL TRUST AND SUBSIDIARIES
EARNINGS PER SHARE
(Unaudited and in thousands, except share and per share data)
Three Months Ended <br>December 31, Twelve Months Ended <br>December 31,
--- --- --- --- --- --- --- --- ---
2021 2020 2021 2020
EARNINGS PER SHARE:
Basic:
Net income attributable to common shareholders $ 260,460 $ 102,712 $ 375,848 $ 176,788
Weighted-average common shares outstanding - basic 281,383,061 274,965,603 277,640,835 266,914,843
Net income attributable to common shareholders - per common share basic $ 0.93 $ 0.37 $ 1.35 $ 0.66
Diluted:
Net income attributable to common shareholders - basic $ 260,460 $ 102,712 $ 375,848 $ 176,788
Impact of assumed conversions 1,853 2,218 7,962
Net income attributable to common shareholders $ 262,313 $ 104,930 $ 383,810 $ 176,788
Weighted-average common shares outstanding - basic 281,383,061 274,965,603 277,640,835 266,914,843
Effect of dilutive securities:
Unvested share-based payment awards and options 1,223,218 1,367,634 989,177 1,267,709
Shares issuable under forward sales agreements 4,568,350 2,110,315
Operating Partnership Units 897,290 3,032,725 1,918,845
Preferred shares - Series C 4,710,570 4,710,570 4,710,570
Weighted-average common shares outstanding - diluted 292,782,489 284,076,532 287,369,742 268,182,552
Net income attributable to common shareholders - per common share diluted $ 0.90 $ 0.37 $ 1.34 $ 0.66
Page 12 of 12
LXP INDUSTRIAL TRUST AND SUBSIDIARIES
ADJUSTED COMPANY FUNDS FROM OPERATIONS & FUNDS AVAILABLE FOR DISTRIBUTION
(Unaudited and in thousands, except share and per share data)
Three Months Ended <br>December 31, Twelve Months Ended <br>December 31,
--- --- --- --- --- --- --- --- --- --- --- --- ---
2021 2020 2021 2020
FUNDS FROM OPERATIONS:
Basic and Diluted:
Net income attributable to common shareholders $ 260,460 $ 102,712 $ 375,848 $ 176,788
Adjustments:
Depreciation and amortization 45,391 40,050 173,833 158,655
Impairment charges - real estate 3,493 6,668 5,541 14,460
Noncontrolling interests - OP units 281 645 1,672 2,347
Amortization of leasing commissions 744 673 2,881 2,937
Joint venture and noncontrolling interest adjustment 2,026 2,115 8,370 8,578
Gains on sales of properties, including non-consolidated entities (262,507 ) (97,163 ) (367,274 ) (139,596 )
FFO available to common shareholders and unitholders - basic 49,888 55,700 200,871 224,169
Preferred dividends 1,572 1,572 6,290 6,290
Amount allocated to participating securities 258 94 510 224
FFO available to all equityholders and unitholders - diluted 51,718 57,366 207,671 230,683
Debt satisfaction (gains) losses, net, including non-consolidated entities 672 (2,502 ) 13,894 (21,396 )
Activist costs 1,199 1,199
Transaction costs 227 174 432 255
Adjusted Company FFO available to all equityholders and unitholders - diluted 53,816 55,038 223,196 209,542
FUNDS AVAILABLE FOR DISTRIBUTION:
Adjustments:
Straight-line adjustments (4,178 ) (3,430 ) (12,324 ) (13,654 )
Lease incentives 175 189 780 921
Amortization of above/below market leases (340 ) (470 ) (1,551 ) (1,580 )
Lease termination payments, net (330 ) (70 ) 551
Non-cash interest, net (25 ) 195 326 1,276
Non-cash charges, net 1,796 1,690 7,137 6,674
Second generation tenant improvements (4,214 ) (291 ) (8,392 ) (9,744 )
Second generation lease costs (1,810 ) (50 ) (7,151 ) (5,019 )
Joint venture and non-controlling interest adjustment (194 ) 11 (375 ) (319 )
Company Funds Available for Distribution $ 44,696 $ 52,812 $ 202,197 $ 188,097
Per Common Share and Unit Amounts
Basic:
FFO $ 0.18 $ 0.20 $ 0.72 $ 0.83
Diluted:
FFO $ 0.18 $ 0.20 $ 0.72 $ 0.84
Adjusted Company FFO $ 0.18 $ 0.19 $ 0.78 $ 0.76
Weighted-Average Common Shares
Basic:
Weighted-average common shares outstanding - basic EPS 281,383,061 274,965,603 277,640,835 266,914,843
Operating partnership units^(1)^ 897,290 3,032,725 1,918,845 3,083,320
Weighted-average common shares outstanding - basic FFO 282,280,351 277,998,328 279,559,680 269,998,163
Diluted:
Weighted-average common shares outstanding - diluted EPS 292,782,489 284,076,532 287,369,742 268,182,552
Unvested share-based payment awards 70,114 9,384 44,261 17,180
Operating partnership units^(1)^ 3,083,320
Preferred shares - Series C 4,710,570
Weighted-average common shares outstanding - diluted FFO 292,852,603 284,085,916 287,414,003 275,993,622

(1)       Includes OP units other than OP units held by LXP.

Exhibit 99.2

(GRAPHIC)

TABLE OF CONTENTS<br><br> <br>December 31, 2021
PAGE PAGE
--- --- --- --- --- ---
SUMMARY / HIGHLIGHTS 3 TENANT DATA
TOP 15 TENANTS 20
FINANCIAL DATA QUARTERLY LEASING SUMMARY 21
CONSOLIDATED BALANCE SHEETS 4 LEASE ROLLOVER SCHEDULES 23
CONSOLIDATED STATEMENTS OF OPERATIONS 5 PROPERTY LEASES AND VACANCIES 25
NON-GAAP FINANCIAL DATA 6
SELECT CREDIT METRICS SUMMARY 10 DEBT
OTHER FINANCIAL DATA 11 MORTGAGES AND NOTES PAYABLE 35
DEBT MATURITY SCHEDULE 37
CAPITAL DEPLOYMENT / RECYCLING DEBT COVENANTS 38
QUARTERLY INVESTMENTS / CAPITAL RECYCLING 12
DEVELOPMENT SUMMARY 13 COMPONENTS OF NET ASSET VALUE 39
CAPITAL EXPENDITURES AND LEASING COSTS 14
NON-GAAP MEASURES DEFINITIONS 40
PORTFOLIO DATA
PORTFOLIO DATA 15 INVESTOR INFORMATION 45
SAME STORE DATA 16
PORTFOLIO DETAIL BY ASSET CLASS 17
PORTFOLIO COMPOSITION 18
INDUSTRIAL PORTFOLIO INFORMATION 19

This Quarterly Supplemental Informationcontains certain forward-looking statements which involve known and unknown risks, uncertainties or other factors not under thecontrol of LXP Industrial Trust (“LXP”), which may cause actual results, performance or achievements of LXP and itssubsidiaries to be materially different from the results, performance, or other expectations implied by these forward-lookingstatements. Factors that could cause or contribute to such differences include, but are not limited to, those discussed underthe headings “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “RiskFactors” in LXP’s periodic reports filed with the Securities and Exchange Commission, including, but not limited to,risks related to: (1) the potential adverse impact on LXP or its tenants from the novel coronavirus (COVID-19), (2) the authorizationof LXP’s Board of Trustees of future dividend declarations, (3) the successful consummation of any lease, acquisition, build-to-suit,development project, disposition, financing or other transaction on the terms described herein or at all, (4) the failure to continueto qualify as a real estate investment trust, (5) changes in general business and economic conditions, including the impact ofany new legislation, (6) competition, (7) increases in real estate construction costs, (8) changes in interest rates, (9) changesin accessibility of debt and equity capital markets, and (10) future impairment charges. Copies of the periodic reports LXP fileswith the Securities and Exchange Commission are available on LXP’s web site at www.lxp.com. Forward-looking statements,which are based on certain assumptions and describe LXP’s future plans, strategies and expectations, are generally identifiableby use of the words “believes,” “expects,” “intends,” “anticipates,” “estimates,”“projects,” may,” “plans,” “predicts,” “will,” “will likely result,”“is optimistic,” “goal,” “objective” or similar expressions. Except as required by law, LXPundertakes no obligation to revise those forward-looking statements to reflect events or circumstances after the occurrence ofunanticipated events. Accordingly, there is no assurance that LXP’s expectations will be realized.

See definitions of non-GAAP measures and reconciliationsto applicable GAAP measures in this document. All information is on a consolidated basis unless noted.

SUMMARY / HIGHLIGHTS

December 31, 2021

LXP is a real estate investment trust (“REIT”) focused on single-tenant industrial real estate investments. LXP has been a publicly traded REIT since 1993 (NYSE: LXP). LXP’s investment strategy is focused on the acquisition and development of high quality and well-located industrial warehouse and distribution facilities.

Quarterly Highlights Portfolio Statistics
- Net Income - $0.90 per diluted common share # of Properties: 121
- Adjusted Company FFO - $0.18 per diluted common share # of States: 23
- Recapitalized 22 special purpose industrial assets with a gross valution of $550 million to a newly-formed joint venture and acquired a 20% interest in the joint venture for $30.8 million Square Footage: 54.8 million
- Fully leased an aggregate of 1.7 million square feet of speculative development warehouse/distribution product in the Atlanta, GA and Greenville-Spartanburg, SC markets. Completed additional 1.5 million square feet of new leases and lease extensions Ongoing Development Projects: 5
- Acquired eight warehouse/distribution facilities for an aggregate cost of $365.9 million Stabilized Portfolio % Leased: 99.4%
- Commenced development of a 1.1 million square foot warehouse/distribution facility in the Columbus, OH market # of Leases: 145
- Acquired an aggregate of 490 acres of developable land in the Phoenix, AZ and Indianapolis, IN markets for an aggregate investment of $98.9 million % Industrial: 98.1%
- Invested an aggregate of $46.7 million in five ongoing development projects Weighted-Average Lease Term (Cash Basis): 6.6 years
- Completed the 468,000 square foot built-to-suit warehouse/distribution facility in the Phoenix, AZ market Weighted-Average Age: 9.3 years
- Disposed of an additional five properties for an aggregate gross disposition price of $57.9 million Developable Land^(1)^ 577 acres
- Net Debt to Adjusted EBITDA ratio was 5.5x at quarter end

Footnote

(1)       Includes consolidated and non-consolidated developable land.

3
CONSOLIDATED BALANCE SHEETS<br><br> (Unaudited and in thousands, except share and per share data)
December 31, 2020
--- --- --- --- --- ---
Assets:
Real estate, at cost 3,583,978 $ 3,514,564
Real estate - intangible assets 341,403 409,293
Land held for development 104,160 -
Investments in real estate under construction 161,165 75,906
Real estate, gross 4,190,706 3,999,763
Less: accumulated depreciation and amortization 655,740 884,465
Real estate, net 3,534,966 3,115,298
Assets held for sale 82,586 16,530
Right-of-use assets, net 27,966 31,423
Cash and cash equivalents 190,926 178,795
Restricted cash 101 626
Investments in non-consolidated entities 74,559 56,464
Deferred expenses, net 18,861 15,901
Rent receivable - current 3,526 2,899
Rent receivable - deferred 63,283 66,959
Other assets 8,784 8,331
Total assets 4,005,558 $ 3,493,226
Liabilities and Equity:
Liabilities:
Mortgages and notes payable, net 83,092 $ 136,529
Term loan payable, net 298,446 297,943
Senior notes payable, net 987,931 779,275
Trust preferred securities, net 127,595 127,495
Dividends payable 37,425 35,401
Liabilities held for sale 3,468 790
Operating lease liabilities 29,094 32,515
Accounts payable and other liabilities 77,607 55,208
Accrued interest payable 8,481 6,334
Deferred revenue - including below market leases, net 14,474 17,264
Prepaid rent 14,717 13,335
Total liabilities 1,682,330 1,502,089
Commitments and contingencies
Equity:
Preferred shares, par value 0.0001 per share; authorized 100,000,000 shares:
Series C Cumulative Convertible Preferred, liquidation preference 96,770; 1,935,400 shares issues and outstanding 94,016 94,016
Common shares, par value 0.0001 per share; authorized 400,000,000 shares, 283,752,726 and 277,152,450 shares issued and outstanding in 2021 and 2020, respectively 28 28
Additional paid-in-capital 3,252,506 3,196,315
Accumulated distributions in excess of net income (1,049,434 ) (1,301,726 )
Accumulated other comprehensive loss (6,258 ) (17,963 )
Total shareholders’ equity 2,290,858 1,970,670
Noncontrolling interests 32,370 20,467
Total equity 2,323,228 1,991,137
Total liabilities and equity 4,005,558 $ 3,493,226

All values are in US Dollars.

4
CONSOLIDATED STATEMENTS OF OPERATIONS<br><br> (Unaudited and in thousands, except share and per share data)
Three months ending December 31, Twelve months ending December 31,
--- --- --- --- --- --- --- --- --- --- --- --- ---
2021 2020 2021 2020
Gross revenues:
Rental revenue $ 85,374 $ 82,390 $ 339,944 $ 325,811
Other revenue 1,108 925 4,053 4,637
Total gross revenues 86,482 83,315 343,997 330,448
Expenses applicable to revenues:
Depreciation and amortization (46,135 ) (40,723 ) (176,714 ) (161,592 )
Property operating (13,780 ) (10,019 ) (47,746 ) (41,914 )
General and administrative (10,763 ) (7,759 ) (35,458 ) (30,371 )
Non-operating income 411 429 1,364 743
Interest and amortization expense (11,538 ) (12,591 ) (46,708 ) (55,201 )
Debt satisfaction gains (losses), net (672 ) 2,502 (13,894 ) 21,452
Impairment charges (3,493 ) (6,668 ) (5,541 ) (14,460 )
Gains on sales of properties 262,507 97,163 367,274 139,039
Income before provision for income taxes and equity in earnings (losses) of non-consolidated entities 263,019 105,649 386,574 188,144
Provision for income taxes (307 ) (223 ) (1,293 ) (1,584 )
Equity in earnings (losses) of non-consolidated entities 59 (204 ) (190 ) (169 )
Net income 262,771 105,222 385,091 186,391
Less net income attributable to noncontrolling interests (481 ) (844 ) (2,443 ) (3,089 )
Net income attributable to LXP Industrial Trust shareholders 262,290 104,378 382,648 183,302
Dividends attributable to preferred shares - Series C (1,572 ) (1,572 ) (6,290 ) (6,290 )
Allocation to participating securities (258 ) (94 ) (510 ) (224 )
Net income attributable to common shareholders $ 260,460 $ 102,712 $ 375,848 $ 176,788
Net income attributable to common shareholders - per common share basic $ 0.93 $ 0.37 $ 1.35 $ 0.66
Weighted-average common shares outstanding - basic 281,383,061 274,965,603 277,640,835 266,914,843
Net income attributable to common shareholders - per common share diluted $ 0.90 $ 0.37 $ 1.34 $ 0.66
Weighted-average common shares outstanding - diluted 292,782,489 284,076,532 287,369,742 268,182,552
5
NON-GAAP FINANCIAL DATA<br><br> (Unaudited and in thousands, except share and per share data)
Three months ending December 31, Twelve months ending December 31,
--- --- --- --- --- --- --- --- --- --- --- --- ---
2021 2020 2021 2020
FUNDS FROM OPERATIONS:
Basic and Diluted:
Net income attributable to common shareholders $ 260,460 $ 102,712 $ 375,848 $ 176,788
Adjustments:
Depreciation and amortization 45,391 40,050 173,833 158,655
Impairment charges - real estate 3,493 6,668 5,541 14,460
Noncontrolling interest - OP units 281 645 1,672 2,347
Amortization of leasing commissions 744 673 2,881 2,937
Joint venture and noncontrolling interest adjustment 2,026 2,115 8,370 8,578
Gain on sales of properties, including non-consolidated entities (262,507 ) (97,163 ) (367,274 ) (139,596 )
FFO available to common shareholders and unitholders - basic 49,888 55,700 200,871 224,169
Preferred dividends 1,572 1,572 6,290 6,290
Amount allocated to participating securities 258 94 510 224
FFO available to common equityholders and unitholders - diluted 51,718 57,366 207,671 230,683
Debt satisfaction gains (losses), net, including non-consolidated entities 672 (2,502 ) 13,894 (21,396 )
Activist costs 1,199 - 1,199 -
Transaction costs 227 174 432 255
Adjusted Company FFO available to all equityholders and unitholders - diluted $ 53,816 $ 55,038 $ 223,196 $ 209,542
Per Common Share and Unit Amounts:
Basic:
FFO $ 0.18 $ 0.20 $ 0.72 $ 0.83
Diluted:
FFO $ 0.18 $ 0.20 $ 0.72 $ 0.84
Adjusted Company FFO $ 0.18 $ 0.19 $ 0.78 $ 0.76
Weighted-Average Common Shares:
Basic:
Weighted-average common shares outstanding - basic EPS 281,383,061 274,965,603 277,640,835 266,914,843
Operating partnership units ^(1)^ 897,290 3,032,725 1,918,845 3,083,320
Weighted-average common shares outstanding - basic FFO 282,280,351 277,998,328 279,559,680 269,998,163
Diluted:
Weighted-average common shares outstanding - diluted. EPS 292,782,489 284,076,532 287,369,742 268,182,552
Unvested share-based payments awards 70,114 9,384 44,261 17,180
Operating partnership units ^(1)^ - - - 3,083,320
Preferred shares - Series C - - - 4,710,570
Weighted-average common shares outstanding - diluted FFO 292,852,603 284,085,916 287,414,003 275,993,622

(1) Includes OP units other than OP units held by LXP.

6
NON-GAAP FINANCIAL DATA (CONTINUED)<br><br> (Unaudited and in thousands)
Three months ending December 31, Twelve months ending December 31,
--- --- --- --- --- --- --- --- --- --- --- --- ---
2021 2020 2021 2020
Adjusted Company FFO available to all equityholders and unitholders - diluted $ 53,816 $ 55,038 $ 223,196 $ 209,542
FUNDS AVAILABLE FOR DISTRIBUTION
Adjustments:
Straight-line adjustments (4,178 ) (3,430 ) (12,324 ) (13,654 )
Lease incentives 175 189 780 921
Amortization of above/below market leases (340 ) (470 ) (1,551 ) (1,580 )
Lease termination payments, net (330 ) (70 ) 551 -
Non-cash interest, net (25 ) 195 326 1,276
Non-cash charges, net 1,796 1,690 7,137 6,674
Second generation tenant improvements (4,214 ) (291 ) (8,392 ) (9,744 )
Second generation lease costs (1,810 ) (50 ) (7,151 ) (5,019 )
Joint venture and non-controlling interest adjustment (194 ) 11 (375 ) (319 )
Company Funds Available for Distribution $ 44,696 $ 52,812 $ 202,197 $ 188,097
7
NON-GAAPFINANCIAL DATA (CONTINUED)<br><br>($000)

NetOperating Income (“NOI”):

Twelve months ending December 31,
2021 2020
Net income $ 385,091 $ 186,391
Interest and amortization expense 46,708 55,201
Provision for income taxes 1,293 1,584
Depreciation and amortization 176,714 161,592
General and administrative 35,458 30,371
Transaction costs 432 255
Non-operating/advisory fee income (4,402 ) (4,569 )
Gains on sales of properties (367,274 ) (139,039 )
Impairment charges 5,541 14,460
Debt satisfaction (gains) losses, net 13,894 (21,452 )
Equity in losses of non-consolidated entities 190 169
Lease termination income, net (14,972 ) (857 )
Straight-line adjustments (12,324 ) (13,654 )
Lease incentives 780 921
Amortization of above/below market leases (1,551 ) (1,580 )
NOI 265,578 269,793
Less NOI:
Acquisitions and dispositions (88,171 ) (93,460 )
Same-Store NOI $ 177,407 $ 176,333
8
NON-GAAPFINANCIAL DATA (CONTINUED)<br><br>($000)

AdjustedEBITDA:

Twelve months ended
12/31/2021
Net income attributable to LXP<br> Industrial Trust shareholders $ 382,648
Interest and amortization expense 46,708
Provision for income taxes 1,293
Depreciation and amortization 176,714
Straight-line adjustments (12,324 )
Lease incentives 780
Amortization of above/below market leases (1,551 )
Gains on sales of properties (367,274 )
Impairment charges 5,541
Debt satisfaction losses, net 13,894
Non-cash charges, net 7,137
Pro-rata share adjustments:
Non-consolidated entities adjustment 11,280
Noncontrolling interests adjustment 1,670
Adjusted EBITDA $ 266,516
9
SELECT CREDIT METRICS SUMMARY ^(1)^
12/31/2018 12/31/2019 12/31/2020 12/31/2021
--- --- --- --- ---
Adjusted Company FFO Payout Ratio 74.0% 51.6% 55.6% 56.7%
Unencumbered Assets $2.8 billion $3.3 billion $3.8 billion $4.2 billion
Unencumbered NOI 71.5% 84.1% 89.3% 92.6%
(Debt + Preferred) / Gross Assets 40.3% 34.5% 32.5% 33.4%
Debt/Gross Assets 37.8% 32.1% 30.4% 31.4%
Secured Debt / Gross Assets 14.5% 9.6% 3.1% 1.7%
Unsecured Debt / Unencumbered Assets 32.9% 28.2% 32.1% 33.5%
Net Debt / Adjusted EBITDA ^(2)^ 4.7x 4.9x 4.8x 5.5x
(Net Debt + Preferred) / Adjusted EBITDA ^(2)^ 5.0x 5.3x 5.1x 5.9x
Credit Facilities Availability ^(3)^ $505.0 million $600.0 million $600.0 million $600.0 million

Footnotes

(1) LXP believes these credit metrics provide investors with additional information to evaluate its liquidity and performance.
(2) Includes prorata share of non-consolidated assets. Adjusted EBITDA is for the last 12 months.
--- ---
(3) Subject to covenant compliance.
--- ---
10
OTHER FINANCIAL DATA<br><br><br>12/31/2021<br><br><br><br>($000)
Rent Estimates for Current Assets
---
Year Base Rent  ^(1)^ Cash Base Rent ^(1)^ Difference
--- --- --- --- --- --- --- ---
2022 $ 261,744 $ 252,043 $ (9,701 )
2023 257,939 255,806 (2,133 )
Balance<br> Sheet
--- --- ---
Other<br> assets $ 8,784
The<br> components of other assets are:
Deposits $ 433
Equipment 416
Prepaids 2,115
Note<br> receivable 1,497
Other<br> receivables 1,405
Deferred<br> lease incentives 2,918
Accounts<br> payable and other liabilities $ 77,607
The<br> components of accounts payable and other liabilities are:
Accounts<br> payable and accrued expenses $ 24,914
CIP<br> accruals and other 41,100
Taxes 312
Deferred<br> lease costs 391
Deposits 4,305
Transaction<br> costs 327
Derivative<br> liability 6,258
Footnote
--- ---
(1) Amounts<br> assume (i) lease terms for non-cancellable periods only, (ii) no new or renegotiated leases are entered into after 12/31/2021,<br> and (iii) no properties are sold or acquired after 12/31/2021.

11

QUARTERLY INVESTMENTS / CAPITAL RECYCLING SUMMARY<br>12/31/2021

PROPERTYACQUISITIONS AND COMPLETED DEVELOPMENTS

Property<br> Type Market Square<br> Feet Initial Basis<br> (000) Month<br> Closed Primary<br> Lease <br><br>Expiration Percent<br> Leased <br><br>at Acquisition
1 Warehouse/distribution Indianapolis IN 179,530 October 12/2026 100 %
2 Warehouse/distribution Indianapolis IN 530,400 October 03/2031 100 %
3 Warehouse/distribution Indianapolis IN 168,480 October 12/2026 100 %
4 Warehouse/distribution<br> ^(1)(2)^ Atlanta GA 907,675 November 10/2028 100 %
5 Warehouse/distribution<br> ^(1)^ Phoenix AZ 468,182 November 11/2036 100 %
6 Warehouse/distribution Phoenix AZ 487,500 December 12/2031 33 %
7 Warehouse/distribution Indianapolis IN 1,016,244 December 11/2031 100 %
8 Warehouse/distribution Atlanta GA 328,000 December 07/2031 100 %
9 Warehouse/distribution Atlanta GA 396,000 December 09/2031 100 %
10 Warehouse/distribution Atlanta GA 225,211 December 09/2025 45 %
10 TOTAL<br> PROPERTY INVESTMENTS 4,707,222

All values are in US Dollars.

Footnote
(1) Completed<br> development project. (2) Initial basis excludes certain remaining costs including developer partner promote.

CAPITALRECYCLING

Location Property<br> Type Gross<br> Disposition Price <br> (000) Annualized<br> <br>Net Income <br>(000) (1) Annualized<br> NOI<br> (000)(1) Month<br> of <br><br>Disposition %<br> Leased Gross<br> <br><br>Disposition <br><br>Price PSF
1 Durham NH Industrial ) ) October 9 % $ 42.01
2 Baton<br> Rouge LA Office October 36 % 67.39
3 Arlington<br> (2 properties) TX Office/Industrial November 96 % 123.65
4 Florence SC Office December 100 % 100.00
5 Various^(2)^ Industrial December 100 % 81.44
27 TOTAL<br> PROPERTY DISPOSITIONS

All values are in US Dollars.

Footnotes
(1) Generally,<br> quarterly period prior to sale annualized.
(2) Recapitalized<br> 22 special purpose industrial assets in to a newly-formed joint venture. Joint venture received $2.8 million in credits. LXP<br> acquired a 20% interest in the joint venture for $30.8 million.

12

DEVELOPMENT SUMMARY<br> <br>12/31/2021

ONGOING:

Project<br> (% owned) # of Buildings Market Estimated Sq. Ft. Estimated<br> <br>Project <br>Project <br>Cost (000) GAAP<br> <br>Investment Balance as of 12/31/2021 <br>(000) (1) LXP<br> <br>Amount Funded as of 12/31/2021 <br>(000)(2) Estimated Building Completion Date % Leased as of 12/31/2021
Consolidated
1 The<br> Cubes at Etna East (95%)^(3)(4)^ 1 Columbus,<br> OH 1,074,840 2Q<br> 2022 0 %
2 Mt.<br> Comfort (80%)^(3)^ 1 Indianapolis,<br> IN 1,053,360 3Q<br> 2022 0 %
3 Cotton<br> 303 (93%)^(3)^ 2 Phoenix,<br> AZ 880,678 3Q<br> 2022 0 %
4 Ocala<br> (80%)^(3)^ 1 Central<br> Florida 1,085,280 3Q<br> 2022 0 %
5 Smith<br> Farms (90%)^(3)(5)^ 3 Greenville/Spartanburg,<br> SC 2,194,820 4Q<br> 2022-2Q 2023 36 %
5 Total<br> Consolidated Development Projects

All values are in US Dollars.

LANDHELD FOR DEVELOPMENT:

Project<br> (% owned) Market Approx. Developable Acres GAAP<br> <br>Investment Balance<br> as of 12/31/2021 <br>(000) (1) LXP<br> <br><br>Amount Funded as of <br><br>12/31/2021 ($000)^(2)^
Consolidated
1 Reems<br> & Olive (95.5%) Phoenix,<br> AZ 420 $ 100,875 96,336
2 Mt.<br> Comfort Phase II (80%) Indianapolis,<br> IN 70 3,285 2,610
2 Total<br> Consolidated Land Projects 490 $ 104,160 98,946

All values are in US Dollars.

Project<br> (% owned) #<br> of <br><br>Buildings Market Approx.<br> <br><br>Developable <br><br>Acres GAAP<br> <br>Investment Balance <br>as of 12/31/2021 <br>(000) (1) LXP<br> <br><br>Amount Funded <br><br>as of 12/31/2021 <br><br>($000)^(2)^
Non - Consolidated
1 ETNA<br> Park 70 (90%) TBD Columbus,<br> OH 66 $ 12,875 13,362
2 ETNA<br> Park 70 East (90%) TBD Columbus,<br> OH 21 2,797 2,064
2 Total<br> Non-Consolidated Land Projects 87 $ 15,672 15,426

All values are in US Dollars.

Footnote
(1) GAAP<br> investment balance is in real estate under construction for consolidated projects and in investments in non-consolidated entities<br> for non-consolidated projects.
(2) Excludes<br> noncontrolling interests’ share.
(3) Estimated<br> project cost includes estimated tenant improvements and lease costs and excludes potential developer partner promote.
(4) Land<br> parcel distributed from ETNA Park 70 East during the fourth quarter of 2021.
(5) Preleased<br> one 797,936 square foot facility subject to a 12-year lease commencing upon substantial completion of the facility.

13

CAPITAL EXPENDITURES AND LEASING COSTS ^(1)^<br><br><br>12/31/2021<br><br><br><br>($000)
Twelve<br> months ending December 31,
--- --- --- --- ---
2021 2020
First<br> Generation Costs
Leasing<br> Costs $ 1,022 $ -
Total<br> First Generation Costs $ 1,022 $ -
Second<br> Generation Costs
Tenant<br> Improvements
Industrial $ 7,109 $ 8,764
Other 1,283 980
Total<br> Second Generation Tenant Improvements $ 8,392 $ 9,744
Leasing<br> Costs
Industrial $ 6,414 $ 1,043
Other 737 3,976
Total<br> Second Generation Leasing Costs $ 7,151 $ 5,019
Total<br> Second Generation Costs $ 15,543 $ 14,763
Building<br> Improvements
Industrial $ 5,811 $ 5,655
Other 1,004 1,851
Total<br> Building Improvements $ 6,815 $ 7,506
Total<br> Capital Expenditures and Leasing Costs $ 23,380 $ 22,269
Footnote
--- ---
(1) Consolidated<br> costs on a cash basis. Amounts exclude capitalized interest, if any. Leasing costs includes payments for lease incentives,<br> if any.

14

PORTFOLIO DATA<br><br><br>12/31/2021<br><br>($000)
Base<br> Rent
--- --- --- --- --- --- ---
Asset<br> Class Twelve<br> months ended
12/31/2021^(1)^ 12/31/2021<br><br> Percentage 12/31/2020<br><br> Percentage ^(2)^
Industrial $ 208,772 88.5 % 86.3 %
Other 27,092 11.5 % 13.7 %
$ 235,864 100.0 % 100.0 %
Base<br> Rent
--- --- --- --- --- --- ---
Credit<br> Ratings  ^(3)^ Twelve<br> months ended
12/31/2021^(1)^ 12/31/2021<br><br> Percentage 12/31/2020<br><br> Percentage ^(2)^
Investment<br> Grade $ 130,378 55.3 % 49.6 %
Non-Investment<br> Grade 35,777 15.2 % 21.4 %
Unrated 69,709 29.5 % 29.0 %
$ 235,864 100.0 % 100.0 %
Weighted-Average<br> Lease Term - Cash Basis As<br> of 12/31/2021 As<br> of 12/31/2020
--- --- ---
6.6<br> years 7.4<br> years

LeaseEscalation Data ^(4)^

Footnotes
(1) Twelve<br> months ended 12/31/2021 Base Rent recognized for consolidated properties owned as of<br> 12/31/2021.
(2) Three<br> special purpose industrial properties were reclassified to Other in 2021. 12/31/2020<br> not restated.
(3) Credit<br> ratings are based upon either tenant, guarantor or parent/ultimate parent.
(4) Based<br> on twelve months consolidated Cash Base Rents for single-tenant leases (properties 50%<br> leased to a single tenant) owned as of 12/31/2021. Excludes parking operations and rents<br> from prior tenants.

15

SAME STORE DATA<br><br><br>12/31/2021<br><br><br><br>($000)
Same-Store<br> NOI ^(1)(2)^ Same-Store<br> NOI by Components ^(1)(2)^
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
Consolidated Industrial Other
Twelve<br> months ended December 31, Twelve<br> months ended December 31, Twelve<br> months ended December 31,
2021 2020 2021 2020 2021 2020
Total<br> Cash Base Rent $ 182,389 $ 180,638 $ 154,644 $ 152,867 $ 27,745 $ 27,771
Tenant<br> Reimbursements 26,447 25,729 20,649 20,066 5,798 5,663
Property<br> Operating Expenses (31,429 ) (30,034 ) (23,212 ) (22,162 ) (8,217 ) (7,872 )
Same-Store<br> NOI $ 177,407 $ 176,333 $ 152,081 $ 150,771 $ 25,326 $ 25,562
Change<br> in Same-Store NOI^(3)^ 0.6 % 0.9 % -0.9 %
Same-Store<br> Statistics ^(2)(4)^ Same-Store<br> Statistics by Components ^(2)(4)^
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
Consolidated Industrial Other
As<br> of 12/31/2021 As<br> of 12/31/2020 As<br> of 12/31/2021 As<br> of 12/31/2020 As<br> of 12/31/2021 As<br> of 12/31/2020
Same-Store<br> # of Properties 79 79 67 67 12 12
Same-Store<br> Percent Leased 99.1 % 98.1 % 99.7 % 98.1 % 89.4 % 97.7 %
Footnotes
--- ---
(1) NOI<br> is on a consolidated cash basis excluding properties acquired and sold in 2021 and 2020.
(2) 2020<br> Other updated to reflect three special purpose industrial properties that were reclassified<br> to Other in 2021.
(3) Excluding<br> single-tenant full building vacancies, same-store NOI growth was 1.9% consolidated and<br> 2.1% industrial.
(4) At<br> December 31, 2021, excludes properties acquired or sold in 2021 and 2020.

16

PORTFOLIO DETAIL BY ASSET CLASS<br> <br><br><br><br><br>12/31/2021<br><br>($000, except square footage)
Asset<br> Class YE<br>2018**^(1)(2)^** YE<br> 2019**^(2)^** YE<br> 2020**^(2)^** YE<br> 2021
--- --- --- --- --- --- --- --- --- --- --- --- ---
Industrial
%<br> of Cost ^(3)^ 71.2 % 81.5 % 90.8 % 98.1 %
%<br> of ABR ^(4)^ 65.4 % 75.5 % 86.3 % 88.5 %
%<br> Leased ^(5)^ 96.3 % 97.9 % 98.7 % 99.8 %
Wtd.<br> Avg. Lease Term ^(6)^ 9.7 8.3 7.4 6.9
Mortgage<br> Debt $ 206,006 $ 109,939 $ 105,419 $ 70,626
%<br> Investment Grade ^(4)^ 31.6 % 45.9 % 50.8 % 58.9 %
Square<br> Feet 41,447,962 48,742,014 53,938,155 52,738,438
Other
%<br> of Cost ^(3)^ 28.8 % 18.5 % 9.2 % 1.9 %
%<br> of ABR ^(4)(7)^ 34.6 % 24.5 % 13.7 % 11.5 %
%<br> Leased 87.1 % 85.8 % 89.3 % 89.4 %
Wtd.<br> Avg. Lease Term ^(6)^ 7.2 8.5 7.2 3.8
Mortgage<br> Debt $ 369,508 $ 283,933 $ 32,993 $ 13,803
%<br> Investment Grade ^(4)^ 53.2 % 57.3 % 42.0 % 27.3 %
Square<br> Feet 6,111,588 3,876,294 2,171,633 2,089,118
Construction in progress ^(8)^ $ 1,840 $ 15,208 $ 79,022 $ 166,647
Footnotes
--- ---
(1) Certain<br> amounts reclassified to reflect the current presentation.
(2) Three<br> special purpose industrial properties were reclassified to Other in 2021. Prior periods not restated.
(3) Based<br> on gross book value of real estate assets; excludes held for sale assets.
(4) Percentage<br> of Base Rent, for consolidated properties owned as of each respective period.
(5) 2021<br> is for Stabilized Portfolio.
(6) Cash<br> basis.
(7) YE<br> 2018 excludes the acceleration of below-market lease intangible accretion on one asset subsequently sold.
(8) Includes<br> development classified as real estate under construction on a consolidated basis and capital expenditures for our operating<br> properties.

17

PORTFOLIO COMPOSITION<br> <br>12/31/2021

Asa Percent of Gross Book Value ^(1)^

PortfolioComposition^(2)^

Footnote
(1) Based<br> on gross book value of real estate assets as of 12/31/2021, excludes held for sale assets.
(2) Based<br> on gross book value of real estate assets as of 12/31/2021, 12/31/2020, 12/31/2019, 12/31/2018 and 12/31/2017, as applicable<br> and excludes held for sale assets.

18

INDUSTRIALPORTFOLIO INFORMATION<br><br>12/31/2021
Markets ^(1)^ Percent of<br><br> <br>Base Rent as<br><br> <br>of 12/31/2021 ^(2)^
--- --- --- ---
Memphis, TN 9.2 %
Greenville/Spartanburg, SC 7.4 %
Dallas/Ft. Worth, TX 6.7 %
Phoenix, AZ 6.6 %
Houston, TX 6.5 %
Atlanta, GA 6.1 %
Cincinnati/Dayton, OH 5.1 %
Nashville, TN 4.3 %
Chicago, IL 4.3 %
Indianapolis, IN 3.3 %
Savannah, GA 3.2 %
Jackson, MS 3.0 %
St. Louis, MO 2.9 %
DC/Baltimore, MD 2.8 %
Central Florida 2.7 %
Columbus, OH 2.7 %
New York/New Jersey 2.5 %
Cleveland, OH 2.4 %
Detroit, MI 2.3 %
Champaign-Urbana, IL 2.0 %
Total Industrial Portfolio Concentration ^(3)^ 86.0 %
Industries Percent of<br><br> <br>Base Rent as<br><br> <br>of 12/31/2021 ^(2)^
--- --- --- ---
Consumer Products 26.0 %
E-Commerce 17.8 %
Automotive 15.8 %
Transportation/Logistics 14.8 %
Food 11.7 %
Construction/Materials 8.0 %
Apparel 2.7 %
Specialty 1.9 %
Other 1.3 %
Total Industrial Portfolio Concentration ^(3)^ 100.0 %
Additional Information
--- --- --- ---
# of Properties 109
Square Feet 52,738,438
Weighted-Average Age (Years)^(4)^ 8.6
Weighted-Average Cash Base Rent per SF^(5)^ $ 4.35
Weighted-Average Lease Term (Cash Basis - Years) 6.9
% with Fixed Escalation^(6)^ 95.4 %
Average Annual Rent Escalation^(6)^ 2.8 %
Average Building Size (SF) 483,839
Average Clear Height (Feet)^(7)^ 32.7
% Top 25 Markets^(8)^ 70.6 %
% Top 50 Markets^(8)^ 88.8 %
Footnote
--- ---
(1) Based on CoStar.com inventory data.
(2) Twelve months ended 12/31/2021 Base Rent recognized<br> for consolidated industrial properties owned as of 12/31/2021.
(3) Total shown may differ from detailed amounts due to rounding.
(4) Weighting based on square footage.
(5) Excludes non-stabilized vacant square footage.
(6) Based on Cash Base Rents for single-tenant leases (properties 50% leased<br> to a single tenant) owned as of 12/31/2021. Excludes rents from prior tenants. Average Annual Rent Escalation based on next rent step<br> percentages.
(7) Based on internal and external sources.
(8) Percent of Base Rent based upon CoStar.com inventory data.

19

TOP15 TENANTS<br><br>12/31/2021
Tenants ^(1)^ Property Type Lease Expirations Number <br><br>of Leases Sq. Ft. Leased Sq. Ft.<br> Leased as <br><br>a Percent of <br><br>Consolidated <br><br>Portfolio ^(2)(3)^ Base Rent as of <br>12/31/2021<br> (000) Percent<br> of Base Rent as of 12/31/2021 (000) (2)(4)
--- --- --- --- --- --- --- --- --- --- --- ---
Amazon Industrial 2026-2033 6 3,864,731 7.2 % %
Nissan Industrial 2027 2 2,971,000 5.6 % %
Kellogg Industrial 2027-2029 3 2,801,916 5.2 % %
Undisclosed ^(5)^ Industrial 2031-2035 3 1,090,383 2.0 % %
Watco Industrial 2038 1 132,449 0.2 % %
Xerox Office 2023 1 202,000 0.4 % %
FedEx Industrial 2023 & 2028 2 292,021 0.5 % %
Wal-Mart Industrial 2024-2031 3 2,351,917 4.4 % %
Undisclosed ^(5)^ Industrial 2034 1 1,318,680 2.5 % %
Morgan Lewis ^(6)^ Office 2024 1 289,432 0.5 % %
Mars Wrigley Industrial 2025 1 604,852 1.1 % %
Unis Industrial 2023-2027 3 1,005,575 1.9 % %
Asics Industrial 2030 1 855,878 1.6 % %
Black and Decker Industrial 2029 1 1,214,526 2.3 % %
Vista Outdoor Industrial 2034 1 813,126 1.5 % %
30 19,808,486 37.1 % %

All values are in US Dollars.

Footnotes
(1) Tenant, guarantor or parent.
(2) Total shown may differ from<br>detailed amounts due to rounding.
(3) Excludes vacant square feet.
(4) Twelve<br>months ended 12/31/2021 Base Rent recognized for consolidated properties owned as of 12/31/2021, excluding rent from prior tenants.
(5) Lease restricts certain disclosures.
(6) Includes parking operations.

20

QUARTERLYLEASING SUMMARY12/31/2021
NEW LEASES - FIRST GENERATION^(1)^
--- --- --- --- --- --- --- --- --- ---
Location Lease Expiration <br><br>Date Sq. Ft. New<br> Base Rent <br>Per Annum <br>(000)(2) New<br> Cash Base <br>Rent Per Annum <br>(000)(2)
Industrial
1 Fairburn GA 10/2028 907,675
2 Greer^(3)^ SC 03/2035 797,936
2 TOTAL NEW LEASES - FIRST GENERATION 1,705,611
LEASE EXTENSIONS - SECOND GENERATION
Location Prior <br> Term Lease Expiration Date Sq. Ft. New Base Rent Per Annum (000)(2) Prior Base Rent Per Annum (000) New Cash Base Rent Per Annum (000)(2) Prior Cash Base Rent Per Annum (000)
Industrial
1 Rockford IL 12/2021 12/2024 93,000
2 Olive Branch MS 08/2024 06/2029 1,170,218
3 Duncan SC 08/2022 08/2027 221,833
3 TOTAL EXTENDED LEASES - INDUSTRIAL 1,485,051
Other
1 Tucson AZ 07/2022 09/2027 28,591
1 TOTAL EXTENDED LEASES - OTHER 28,591
4 TOTAL EXTENDED LEASES - SECOND GENERATION 1,513,642
NEW LEASES - SECOND GENERATION
Location Lease Expiration Date Sq. Ft. New Base Rent Per Annum (000)(2) Prior Base Rent Per Annum (000)(4) New Cash Base Rent Per Annum (000)(2) Prior Cash Base Rent Per Annum (000)(4)
Other
1 Kalamazoo MI MTM 3,880
2 Kalamazoo MI 10/2024 29,686
2 TOTAL NEW LEASES - SECOND GENERATION 33,566
6 TOTAL NEW AND EXTENDED LEASES - SECOND GENERATION 1,547,208

All values are in US Dollars.

21
QUARTERLYLEASING SUMMARY (CONTINUED)<br><br>12/31/2021
NEW VACANCY ^(5)^
--- --- --- --- --- --- ---
Location Type Prior Lease<br> Expiration<br> Date Sq. Ft. 2021 Base Rent (000) 2021 Cash Rent (000)
Industrial
Kalamazoo MI Other 10/2021 97,967
Antioch TN Industrial 12/2021 73,500
Chillicothe OH Industrial 12/2021 42,264
213,731

All values are in US Dollars.

Footnotes

(1) Leased<br>first generation space that was developed or acquired vacant.
(2) Assumes<br>twelve months rent from the later of 1/1/2022 or lease commencement/extension, excluding free rent periods as applicable.
--- ---
(3) Part<br>of Smith Farms development project. Lease expiration date is estimated.
--- ---
(4) Rent<br>from prior tenants for square feet leased.
--- ---
(5) Excludes<br>multi-tenant properties and disposed properties.
--- ---
22
LEASEROLLOVER SCHEDULE - INDUSTRIAL<br><br><br><br>12/31/2021<br><br><br><br>($000)
Year Number of <br> Leases <br> Expiring Base Rent as of <br><br>12/31/2021 Percent of<br> Base Rent as of <br> 12/31/2021 Percent of<br> Base Rent as of <br> 12/31/2020^(2)^
--- --- --- --- --- --- --- --- --- --- ---
2022 3 $ 1,645 0.8 % 1.7 %
2023 7 8,968 4.3 % 4.5 %
2024 21 24,553 11.8 % 10.0 %
2025 12 14,925 7.2 % 9.9 %
2026 23 23,016 11.0 % 9.4 %
2027 11 30,776 14.8 % 13.3 %
2028 6 10,911 5.2 % 4.3 %
2029 9 20,462 9.8 % 7.1 %
2030 9 26,694 12.8 % 10.1 %
2031 10 7,518 3.6 % 3.3 %
Thereafter 14 38,902 18.7 % 20.8 %
Total ^(1)^ 125 $ 208,370 100.0 %

Footnotes

(1) Total<br>shown may differ from detailed amounts due to rounding.
(2) Updated<br>for the reclassification of three special purpose industrial properties to Other.
--- ---
23
LEASEROLLOVER SCHEDULE - OTHER PROPERTIES<br><br><br><br>12/31/2021<br><br><br><br>($000)
Year Number of <br> Leases <br> Expiring Base Rent as of<br><br> <br>12/31/2021 Percent of<br> Base Rent as of <br> 12/31/2021 Percent of<br> Base Rent as of <br> 12/31/2020^(2)^
--- --- --- --- --- --- --- --- --- --- ---
2022 2 $ 51 0.2 % 1.3 %
2023 3 6,667 28.0 % 17.3 %
2024 5 8,816 37.1 % 22.1 %
2025 3 2,697 11.3 % 13.0 %
2026 1 225 0.9 % 0.6 %
2027 2 781 3.3 % 7.7 %
2028 2 2,197 9.2 % 5.2 %
2029 0 - 0.0 % 0.0 %
2030 0 - 0.0 % 0.0 %
2031 1 2,041 8.6 % 4.9 %
Thereafter 1 311 1.3 % 14.5 %
Total ^(1)^ 20 $ 23,786 100.0 %

Footnotes

(1) Total<br>shown may differ from detailed amounts due to rounding.
(2) Updated<br>for the reclassification of three special purpose industrial properties to Other.
--- ---
24
PROPERTY LEASES AND VACANCIES - 12/31/2021
Year<br> of Lease Expiration Date<br> of Lease Expiration CoStar<br> Market (1) Property<br> Location City State Note Sq.<br> Ft. Leased<br><br> or Available (2) Base<br> Rent<br> as of <br>12/31/2021 (000) (3) Cash<br> Base Rent<br> as of <br>12/31/2021 (000) (3)
--- --- --- --- --- --- --- --- --- --- ---
INDUSTRIAL<br> PROPERTIES
SINGLE<br> TENANT
WAREHOUSE/DISTRIBUTION
2022 2/28/2022 Columbus,<br> OH 351 Chamber<br> Dr. Chillicothe OH 20 23,270
3/31/2022 Columbus, OH 191 Arrowhead Dr. Hebron OH 18 250,410
Columbus, OH 200 Arrowhead Dr. Hebron OH -- 400,522
2023 2/28/2023 Central Florida 3102 Queen Palm Dr. Tampa FL -- 229,605
5/31/2023 Memphis, TN 6495 Polk Ln. Olive Branch MS -- 151,691
6/30/2023 Cincinnati/Dayton, OH 575-599 Gateway Blvd. Monroe OH -- 194,936
8/31/2023 Houston, TX 10535 Red Bluff Rd. Pasadena TX -- 257,835
Dallas/Ft. Worth, TX 3737 Duncanville Rd. Dallas TX -- 510,400
10/31/2023 Atlanta, GA 493 Westridge Pkwy. McDonough GA -- 676,000
12/31/2023 Shreveport/Bossier City,<br> LA 5001 Greenwood Rd. Shreveport LA -- 646,000
2024 1/31/2024 Greenville/Spartanburg,<br> SC 70 Tyger River Dr. Duncan SC -- 408,000
Indianapolis, IN 1285 W. State Road 32 Lebanon IN -- 741,880
Memphis, TN 6495 Polk Ln. Olive Branch MS -- 118,211
3/31/2024 Cleveland, TN 1520 Lauderdale Memorial<br> Hwy. Cleveland TN -- 851,370
Indianapolis, IN 4600 Albert S White<br> Dr. Whitestown IN -- 53,240
Columbus, OH 2155 Rohr Rd. Lockbourne OH -- 320,190
4/30/2024 Memphis, TN 11555 Silo Dr. Olive Branch MS -- 927,742
Nashville, TN 6050 Dana Way Antioch TN -- 11,238
5/31/2024 Atlanta, GA 7225 Goodson Rd. Union City GA -- 370,000
7/31/2024 Greenville/Spartanburg,<br> SC 5795 North Blackstock<br> Rd. Spartanburg SC -- 341,660
Greenville/Spartanburg,<br> SC 231 Apple Valley Rd. Duncan SC -- 75,320
8/31/2024 Houston, TX 9701 New Decade Dr. Pasadena TX -- 102,863
Atlanta, GA 41 Busch Dr. Cartersville GA -- 119,295
9/30/2024 Indianapolis,<br> IN 1621<br> Veterans Memorial Pkwy. E . Lafayette IN -- 309,400

All values are in US Dollars.

25
PROPERTY LEASES AND VACANCIES - 12/31/2021
Year<br> of Lease Expiration Date<br> of Lease Expiration CoStar<br> Market (1) Property<br> Location City State Note Sq.<br> Ft. Leased<br><br> or Available (2) Base<br> Rent<br> as of <br>12/31/2021 (000) (3) Cash<br> Base Rent<br> as of <br>12/31/2021 (000) (3)
--- --- --- --- --- --- --- --- --- --- ---
INDUSTRIAL<br> PROPERTIES
WAREHOUSE/DISTRIBUTION
2024 9/30/2024 Memphis,<br> TN 3820 Micro<br> Dr. Millington TN -- 701,819
10/31/2024 Dallas/Ft. Worth, TX 2115 East Belt Line<br> Rd. Carrollton TX -- 58,202
Dallas/Ft. Worth, TX 17505 Interstate Hwy.<br> 35W Northlake TX -- 500,556
11/30/2024 DC/Baltimore, MD 150 Mercury Way Winchester VA -- 324,535
12/31/2024 Indianapolis, IN 4600 Albert S White<br> Dr. Whitestown IN -- 95,832
Chicago, IL 3686 S. Central Ave. Rockford IL -- 93,000
Chicago, IL 749 Southrock Dr. Rockford IL -- 150,000
2025 4/30/2025 Houston, TX 10565 Red Bluff Rd. Pasadena TX -- 248,240
5/31/2025 Atlanta, GA 7875 White Rd. SW Austell GA -- 604,852
6/30/2025 Savannah, GA 1319 Dean Forest Rd. Savannah GA -- 355,527
7/31/2025 Indianapolis, IN 5352 Performance Way Whitestown IN -- 380,000
Cleveland, OH 7005 Cochran Rd. Glenwillow OH -- 458,000
8/31/2025 Indianapolis, IN 4900 Albert S White<br> Dr. Whitestown IN -- 85,232
Savannah, GA 1315 Dean Forest Rd. Savannah GA -- 88,503
9/30/2025 Greenville/Spartanburg,<br> SC 7870 Reidville Rd. Greer SC -- 396,073
Nashville, TN 6050 Dana Way Antioch TN -- 117,600
12/31/2025 Phoenix, AZ 4445 N. 169th Ave. Goodyear AZ -- 160,140
Minneapolis/St Paul,<br> MN 1700 47th Ave. North Minneapolis MN -- 18,620
2026 1/31/2026 Greenville/Spartanburg,<br> SC 231 Apple Valley Rd. Duncan SC -- 120,680
3/31/2026 Central Florida 2455 Premier Row Orlando FL -- 205,016
Lewisburg, TN 633 Garrett Pkwy. Lewisburg TN -- 310,000
4/30/2026 Phoenix, AZ 16811 W. Commerce Dr. Goodyear AZ -- 540,349
6/30/2026 Greenville/Spartanburg,<br> SC 425 Apple Valley Rd. Duncan SC -- 163,680
Columbus,<br> OH 351<br> Chamber Dr. Chillicothe OH -- 136,495

All values are in US Dollars.

26
PROPERTY LEASES AND VACANCIES - 12/31/2021
Year<br> of Lease Expiration Date<br> of Lease Expiration CoStar<br> Market (1) Property<br> Location City State Note Sq.<br> Ft. Leased or <br><br>Available (2) Base<br> Rent<br> as of <br>12/31/2021 (000) (3) Cash<br> Base Rent<br> as of <br>12/31/2021 (000) (3)
--- --- --- --- --- --- --- --- --- --- ---
INDUSTRIAL<br> PROPERTIES
WAREHOUSE/DISTRIBUTION
2026 6/30/2026 Columbus,<br> OH 351 Chamber<br> Dr. Chillicothe OH 20 276,112
7/31/2026 Savannah, GA 1004 Trade Center Pkwy. Savannah GA -- 270,252
Columbus, OH 1860 Walcutt Rd. Columbus OH -- 97,934
8/31/2026 Savannah, GA 1004 Trade Center Pkwy. Savannah GA -- 149,415
9/30/2026 Greenville/Spartanburg,<br> SC 425 Apple Valley Rd. Duncan SC -- 163,680
St. Louis, MO 3931 Lakeview Corporate<br> Dr. Edwardsville IL -- 769,500
Nashville, TN 6050 Dana Way Antioch TN -- 67,200
Phoenix, AZ 9494 W. Buckeye Rd. Tolleson AZ -- 186,336
10/31/2026 Greenville/Spartanburg,<br> SC 235 Apple Valley Rd. Duncan SC -- 177,320
Charlotte, NC 2203 Sherrill Dr. Statesville NC -- 639,800
Cleveland, OH 10345 Philipp Pkwy. Streetsboro OH -- 649,250
11/30/2026 Erwin, NY 736 Addison Rd. Erwin NY -- 408,000
Philadelphia, PA 250 Rittenhouse Cir. Bristol PA -- 241,977
12/31/2026 Houston, TX 4600 Underwood Rd. Deer Park TX -- 402,648
Indianapolis, IN 180 Bob Glidden Blvd. Whiteland IN -- 179,530
Indianapolis, IN 76 Bob Glidden Blvd. Whiteland IN -- 168,480
2027 1/31/2027 Greenville/Spartanburg,<br> SC 417 Apple Valley Rd. Duncan SC -- 195,000
Kansas City, MO 27200 West 157th St. New Century KS -- 446,500
2/28/2027 Jackson, MS 554 Nissan Pkwy. Canton MS -- 1,466,000
4/30/2027 Nashville, TN 200 Sam Griffin Rd. Smyrna TN -- 1,505,000
San Antonio, TX 16407 Applewhite Rd. San Antonio TX -- 849,275
7/31/2027 Savannah, GA 335 Morgan Lakes Industrial<br> Blvd. Pooler GA -- 499,500
8/31/2027 Cincinnati/Dayton, OH 600 Gateway Blvd. Monroe OH -- 994,013
Shreveport/Bossier<br> City, LA 5417<br> Campus Dr. Shreveport LA -- 257,849

All values are in US Dollars.

27
PROPERTY LEASES AND VACANCIES - 12/31/2021
Year<br> of Lease Expiration Date<br> of Lease Expiration CoStar<br> Market (1) Property<br> Location City State Note Sq.<br> Ft. Leased or <br><br>Available (2) Base<br> Rent<br> as of <br>12/31/2021 (000) (3) Cash<br> Base Rent<br> as of <br>12/31/2021 (000) (3)
--- --- --- --- --- --- --- --- --- --- ---
INDUSTRIAL<br> PROPERTIES
WAREHOUSE/DISTRIBUTION
2027 9/30/2027 Memphis,<br> TN 1550 Hwy. 302 Byhalia MS -- 615,600
10/31/2027 Jackson, TN 201 James Lawrence Rd. Jackson TN -- 1,062,055
2028 1/31/2028 Atlanta, GA 490 Westridge Pkwy. McDonough GA -- 1,121,120
3/31/2028 New York/New Jersey 29-01 Borden Ave./29-10<br> Hunters Point Ave. Long Island City NY -- 140,330
5/31/2028 Nashville, TN 6050 Dana Way Antioch TN -- 50,400
8/31/2028 Houston, TX 4100 Malone Dr. Pasadena TX -- 233,190
Indianapolis, IN 4900 Albert S White<br> Dr. Whitestown IN -- 63,840
10/31/2028 Atlanta, GA 1625 Oakley Industrial<br> Blvd. Fairburn GA -- 907,675
2029 4/30/2029 Greenville/Spartanburg,<br> SC 230 Apple Valley Rd. Duncan SC -- 275,400
6/30/2029 Memphis, TN 11624 S. Distribution<br> Cv. Olive Branch MS 9 1,170,218
7/31/2029 Memphis, TN 8500 Nail Rd. Olive Branch MS -- 716,080
8/31/2029 Dallas/Ft. Worth, TX 8601 E. Sam Lee Ln. Northlake TX -- 1,214,526
9/30/2029 Chicago, IL 6225 E. Minooka<br> Rd. Minooka IL -- 1,034,200
11/21/2029 Columbus, OH 1860 Walcutt Rd. Columbus OH -- 194,796
11/30/2029 Chicago, IL 1460 Cargo Court Minooka IL -- 705,661
12/31/2029 Greenville/Spartanburg,<br> SC 402 Apple Valley Rd. Duncan SC -- 235,600
Chicago, IL 200 International Pkwy.<br> S. Minooka IL -- 473,280
2030 1/31/2030 Dallas/Ft. Worth, TX 3201 N. Houston School<br> Rd. Lancaster TX -- 468,300
3/31/2030 Memphis, TN 549 Wingo Rd. Byhalia MS -- 855,878
5/31/2030 St. Louis, MO 4015 Lakeview Corporate<br> Dr. Edwardsville IL -- 1,017,780
6/30/2030 Dallas/Ft. Worth, TX 1704 S. I-45 Hutchins TX -- 120,960
Richmond, VA 2601 Bermuda Hundred<br> Rd. Chester VA 4 1,034,470
Cincinnati/Dayton, OH 700 Gateway  Blvd. Monroe OH -- 1,299,492
8/31/2030 Central<br> Florida 3400<br> NW 35th St. Ocala FL -- 617,055

All values are in US Dollars.

28
PROPERTY LEASES AND VACANCIES - 12/31/2021
Year<br> of Lease Expiration Date<br> of Lease Expiration CoStar<br> Market (1) Property<br> Location City State Note Sq.<br> Ft. Leased or <br><br>Available (2) Base<br> Rent<br> as of <br>12/31/2021 (000) (3) Cash<br> Base Rent<br> as of <br>12/31/2021 (000) (3)
--- --- --- --- --- --- --- --- --- --- ---
INDUSTRIAL<br> PROPERTIES
WAREHOUSE/DISTRIBUTION
2030 9/30/2030 Phoenix,<br> AZ 255 143rd Ave. Goodyear AZ -- 801,424
2031 2/28/2031 Greenville/Spartanburg,<br> SC 1021 Tyger Lake Rd. Spartanburg SC -- 213,200
3/31/2031 Indianapolis, IN 19 Bob Glidden Blvd. Whiteland IN -- 530,400
5/31/2031 DC/Baltimore, MD 291 Park Center Dr. Winchester VA -- 344,700
6/30/2031 Nashville, TN 6050 Dana Way Antioch TN 9 352,275
7/31/2031 Atlanta, GA 51 Busch Dr. Cartersville GA -- 328,000
9/30/2031 Atlanta, GA 41 Busch Dr. Cartersville GA -- 276,705
11/30/2031 Indianapolis, IN 3751 S. CR 500 E. Whitestown IN -- 1,016,244
12/18/2031 DC/Baltimore, MD 80 Tyson Dr. Winchester VA -- 400,400
2032 2/28/2032 Cincinnati/Dayton, OH 675 Gateway Blvd. Monroe OH 9 143,664
4/30/2032 Houston, TX 13930 Pike Rd. Missouri City TX -- -
8/24/2032 Detroit, MI 16950 Pine Dr. Romulus MI -- 500,023
10/31/2032 Portland, OR 27255 SW 95th Ave. Wilsonville OR -- 508,277
2033 3/31/2033 Phoenix, AZ 3405 S. McQueen Rd. Chandler AZ -- 201,784
2034 4/30/2034 Raleigh, NC 1133 Poplar Creek Rd. Henderson NC -- 147,448
10/31/2034 Champaign-Urbana, IL 1001 Innovation Rd. Rantoul IL -- 813,126
12/31/2034 Greenville/Spartanburg,<br> SC 27 Inland Pkwy. Greer SC -- 1,318,680
2035 6/30/2035 Dallas/Ft. Worth, TX 2115 East Belt Line<br> Rd. Carrollton TX -- 298,653
10/22/2035 Detroit, MI 2860 Clark St. Detroit MI -- 189,960
2036 5/31/2036 Charlotte, NC 671 Washburn Switch<br> Rd. Shelby NC -- 673,425
11/30/2036 Phoenix, AZ 17510 W. Thomas Rd. Goodyear AZ -- 468,182
2037 3/31/2037 Dallas/Ft. Worth, TX 4005 E. I-30 Grand Prairie TX -- 215,000
2038 3/31/2038 Houston, TX 13901/14035 Industrial<br> Rd. Houston TX -- 132,449
N/A Vacancy Nashville,<br> TN 6050<br> Dana Way Antioch TN 9 73,500

All values are in US Dollars.

29
PROPERTY LEASES AND VACANCIES - 12/31/2021
Year<br> of Lease Expiration Date<br> of Lease Expiration CoStar<br> Market (1) Property<br> Location City State Note Sq.<br> Ft. Leased or <br><br>Available (2) Base<br> Rent<br> as of <br>12/31/2021 (000) (3) Cash<br> Base Rent<br> as of <br>12/31/2021 (000) (3)
--- --- --- --- --- --- --- --- --- --- ---
INDUSTRIAL<br> PROPERTIES
WAREHOUSE/DISTRIBUTION
N/A Vacancy Columbus,<br> OH 351 Chamber<br> Dr. Chillicothe OH 9,<br> 20 42,264
WAREHOUSE/DISTRIBUTION INDUSTRIAL SUBTOTAL - SINGLE TENANT 51,082,289
WAREHOUSE/DISTRIBUTION - NOT STABILIZED (5)
2027 2/28/2027 Central Florida 5275 Drane Field Rd. Lakeland FL -- 68,420
2031 5/31/2031 Central Florida 5275 Drane Field Rd. Lakeland FL 22 117,440
N/A Various Greenville/Spartanburg,<br> SC 7820 Reidville Rd. Greer SC 6<br><br> (62%) 210,820
Atlanta, GA 95 International Pkwy. Adairsville GA 6,<br> 21<br> '(45%) 225,211
Phoenix, AZ 1515 South 91st Ave. Phoenix AZ 6<br><br> '(33%) 487,500
N/A Vacancy Central Florida 5275 Drane Field Rd. Lakeland FL -- 36,274
Central Florida 3775 Fancy Farms Rd. Plant City FL -- 510,484
WAREHOUSE/DISTRIBUTION INDUSTRIAL SUBTOTAL - NOT STABILIZED 1,656,149
INDUSTRIAL TOTAL/WEIGHTED AVERAGE 99.8% Leased ^(11)^ 52,738,438

All values are in US Dollars.

30
PROPERTY LEASES AND VACANCIES - 12/31/2021
Year of Lease<br><br> Expiration Date of Lease<br><br> Expiration CoStar Market<br> (1) Property Location City State Note Property Type Sq.<br> Ft. Leased or <br><br>Available (2) Base<br> Rent as of <br>12/31/2021 (000) (3) Cash<br> Base Rent as of 12/31/2021 (000) (3)
--- --- --- --- --- --- --- --- --- --- --- ---
OTHER PROPERTIES
SINGLE TENANT
2022 3/31/2022 Philadelphia, PA 1701 Market St. Philadelphia PA 16 Office 1,220
2023 9/30/2023 Philadelphia, PA 1701 Market St. Philadelphia PA 16 Office 8,070
12/14/2023 South Bay/San Jose, CA 3333 Coyote Hill Rd. Palo Alto CA -- Office 202,000
2024 1/31/2024 Philadelphia, PA 1701 Market St. Philadelphia PA 16 Office 289,432
5/31/2024 Charlotte, NC 3476 Stateview Blvd. Fort Mill SC 16 Office 169,083
Charlotte, NC 3480 Stateview Blvd. Fort Mill SC 16 Office 169,218
2025 5/31/2025 Philadelphia, PA 1701 Market St. Philadelphia PA 16 Office 2,641
12/19/2025 Owensboro, KY 1901 Ragu Dr. Owensboro KY 10, 17 Heavy Manufacturing 443,380
2027 1/31/2027 Philadelphia, PA 1701 Market St. Philadelphia PA 16 Office 1,975
9/30/2027 Tucson, AZ 1440 E. 15th St. Tucson AZ 16 Office 28,591
2028 8/31/2028 Atlanta, GA 1420 Greenwood Rd. McDonough GA 17 Cold Storage 296,972
2031 11/30/2031 New York/New Jersey 4 Apollo Dr. Whippany NJ 16 Office 123,734
2048 12/31/2048 DC/Baltimore, MD 30 Light St. Baltimore MD -- Other -
N/A Vacancy Philadelphia, PA 1701 Market St. Philadelphia PA 16 Office 699
N/A Philadelphia, PA 1701 Market St. Philadelphia PA 16 Office -
SINGLE TENANT OTHER TOTAL 1,737,015
MULTI-TENANT / VACANCY (7)(8)
N/A Vacancy Atlanta, GA 3500 N. Loop Rd. McDonough GA 9, 16 Office 62,218
N/A Various West Michigan 6938 Elm Valley Dr. Kalamazoo MI 6, 9, 16, 17<br><br> (35%) Warehouse/Office 150,945
Phoenix, AZ 13430 North Black Canyon Fwy. Phoenix AZ 6, 16<br><br> (56%) Office 138,940
MULTI-TENANT/VACANCY OTHER TOTAL 352,103
TOTAL OTHER/WEIGHTED AVERAGE 89.4% Leased 2,089,118
TOTAL CONSOLIDATED PORTFOLIO/WEIGHTED AVERAGE 99.4% Leased ^(11)^ 54,827,556

All values are in US Dollars.

31
PROPERTY LEASES AND VACANCIES - 12/31/2021
Year of Lease<br> Expiration Date of Lease  Expiration CoStar Market<br> (1) Property Location City State Note Sq.<br> Ft. Leased<br> or Available <br><br>(2) LXP<br> %<br><br> Ownership Estimated<br> Base<br> Rent as of<br> 12/31/2022 (000) Estimated<br> Cash<br> Base Rent as of<br> 12/31/2022 (000) 12/31/2021<br> Debt Balance (000) Debt<br> <br><br>Maturity <br><br>(12)
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
NON-CONSOLIDATED PROPERTIES
NNN MFG COLD JV PROPERTIES
2023 12/31/2023 Nashville, TN 120 Southeast Pkwy. Dr. Franklin TN 13 289,330 20 % 01/2024
2024 4/30/2024 Portland/South Portland, ME 113 Wells St. North Berwick ME 13 993,685 20 % --
5/31/2024 Bingen, WA 901 East Bingen Point Way Bingen WA 13 124,539 20 % --
10/31/2024 Detroit, MI 43955 Plymouth Oaks Blvd. Plymouth MI 13 311,612 20 % --
2025 6/30/2025 Nashville, TN 301 Bill Bryan Blvd. Hopkinsville KY 13 424,904 20 % --
Elizabethtown-Fort Knox, KY 730 North Black Branch Rd. Elizabethtown KY 13 167,770 20 % --
Elizabethtown-Fort Knox, KY 750 North Black Branch Rd. Elizabethtown KY 13 539,592 20 % --
Owensboro, KY 4010 Airpark Dr. Owensboro KY 13 211,598 20 % --
7/14/2025 Charlotte, NC 590 Ecology Ln. Chester SC 13 420,597 20 % --
2026 11/30/2026 Lumberton, NC 2880 Kenny Biggs Rd. Lumberton NC 13 423,280 20 % --
2027 8/31/2027 Greenville/Spartanburg, SC 50 Tyger River Dr. Duncan SC 13 221,833 20 % --
12/31/2027 Cincinnati/Dayton, OH 10590 Hamilton Ave. Cincinnati OH 13 264,598 20 % --
2028 9/30/2028 West Michigan 904 Industrial Rd. Marshall MI 13 246,508 20 % --
2029 11/24/2029 Anniston-Oxford, AL 318 Pappy Dunn Blvd. Anniston AL 13 276,782 20 % --
2031 6/30/2031 Cincinnati/Dayton, OH 10000 Business Blvd. Dry Ridge KY 13 336,350 20 % --
10/31/2031 Chicago, IL 1020 W. Airport Rd. Romeoville IL 13 188,166 20 % --
2032 10/31/2032 Detroit, MI 26700 Bunert Rd. Warren MI -- 260,243 20 % 11/2032
2033 9/30/2033 Crossville, TN 900 Industrial Blvd. Crossville TN 13 222,200 20 % --
2034 9/30/2034 Las Vegas, NV 5670 Nicco Way North Las Vegas NV 13 180,235 20 % --
2035 3/31/2035 Houston, TX 13863 Industrial Rd. Houston TX 13 187,800 20 % --
Houston, TX 7007 F.M. 362 Rd. Brookshire TX 13 262,095 20 % --
2042 5/31/2042 Columbus, GA 4801 North Park Dr. Opelika AL 13 165,493 20 % --
NNN MFG COLD JV TOTAL/WEIGHTED AVERAGE 100% Leased 6,719,210

All values are in US Dollars.

32
PROPERTY LEASES AND VACANCIES - 12/31/2021
Year of Lease<br><br> Expiration Date of Lease<br><br> Expiration CoStar Market<br> (1) Property Location City State Note Sq.<br> Ft. Leased<br><br> or Available (2) LXP<br> %<br><br> Ownership Base<br> Rent<br> as of <br>12/31/2021 (000) (3) Cash<br> Base Rent<br> as of <br>12/31/2021 (000) (3) 12/31/2021<br> Debt Balance (000) Debt<br> Maturity (12)
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
NON-CONSOLIDATED PROPERTIES
NNN OFFICE JV PROPERTIES
2022 12/31/2022 Chicago, IL 231 N. Martingale Rd. Schaumburg IL 14 317,198 20 % 09/2022
2023 3/31/2023 Dallas/Ft. Worth, TX 8900 Freeport Pkwy. Irving TX 14 268,445 20 % --
2025 3/14/2025 Dallas/Ft. Worth, TX 601 & 701 Experian Pkwy. Allen TX 14 292,700 20 % --
6/30/2025 Atlanta, GA 2500 Patrick Henry Pkwy. McDonough GA 14 111,911 20 % --
12/31/2025 Dallas/Ft. Worth, TX 4001 International Pkwy. Carrollton TX 14 138,443 20 % --
2026 3/31/2026 Columbus, OH 500 Olde Worthington Rd. Westerville OH 14 97,000 20 % --
2027 2/28/2027 Richmond, VA 800 East Canal St. Richmond VA 15 8,503 20 % --
6/30/2027 Kansas City, MO 3902 Gene Field Rd. St. Joseph MO 14 98,849 20 % --
7/6/2027 Columbus, OH 2221 Schrock Rd. Columbus OH 14 42,290 20 % --
8/7/2027 Philadelphia, PA 25 Lakeview Dr. Jessup PA 14 150,000 20 % --
2029 4/30/2029 Richmond, VA 800 East Canal St. Richmond VA 15 2,568 20 % --
2030 8/31/2030 Richmond, VA 800 East Canal St. Richmond VA 15 224,537 20 % 02/2031
9/30/2030 Richmond, VA 800 East Canal St. Richmond VA 15 25,707 20 % --
10/31/2030 Richmond, VA 800 East Canal St. Richmond VA 15 4,235 20 % --
2031 1/10/2031 Houston, TX 810 Gears Rd. Houston TX 14 68,985 20 % --
3/1/2031 Richmond, VA 800 East Canal St. Richmond VA 15 26,047 20 % --
9/30/2031 Richmond, VA 800 East Canal St. Richmond VA 15 7,105 20 % --
2032 4/30/2032 Charlotte, NC 1210 AvidXchange Ln. Charlotte NC -- 201,450 20 % 12/2022<br><br> 01/2033
5/31/2032 Richmond, VA 800 East Canal St. Richmond VA 15 14,330 20 % --
8/31/2032 Richmond, VA 800 East Canal St. Richmond VA 15 4,333 20 % --
9/30/2032 Houston, TX 10001 Richmond Ave. Houston TX 14, 16, 19 554,385 20 % --
2035 2/28/2035 Dallas/Ft. Worth, TX 6555 Sierra Dr. Irving TX 14 247,254 20 % --
4/30/2035 Parachute, CO 143 Diamond Ave. Parachute CO 14 49,024 20 % --
2088 8/8/2088 Richmond, VA 800 East Canal St. Richmond VA 15 - 20 % --
N/A Vacancy Houston, TX 810 Gears Rd. Houston TX 14 9,910 20 % --

All values are in US Dollars.

33
PROPERTY LEASES AND VACANCIES - 12/31/2021
Year of Lease<br><br> Expiration Date of Lease<br><br> Expiration CoStar Market<br> (1) Property Location City State Note Sq.<br> Ft. Leased<br><br> or Available (2) LXP<br> % <br><br>Ownership Base<br> Rent<br> as of <br>12/31/2021 (000) (3) Cash<br> Base Rent<br> as of <br>12/31/2021 (000) (3) 12/31/2021<br> Debt Balance (000) Debt<br> Maturity (12)
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
NNN OFFICE JV PROPERTIES
N/A Vacancy Richmond, VA 800 East Canal St. Richmond VA 15 12,944 20 % --
NNN OFFICE JV TOTAL/WEIGHTED AVERAGE 99.2% Leased 2,978,153
OTHER NON-CONSOLIDATED PROPERTIES
2036 8/31/2036 Houston, TX 2203 North Westgreen Blvd. Katy TX -- 274,000 25 % 12/2022
OTHER NON-CONSOLIDATED TOTAL/WEIGHTED<br> AVERAGE 100% Leased 274,000
NON-CONSOLIDATED TOTAL/WEIGHTED AVERAGE 99.8% Leased 9,971,363

All values are in US Dollars.

Footnotes
1 Based<br> on CoStar.com inventory data.
2 Square<br> footage leased or available.
3 Twelve<br> months ended 12/31/2021 Base Rent and Cash Base Rent.
4 Property<br> includes four warehouses (252,351 square feet each) and one other property (25,066 square feet).
5 Property<br> not in Stabilized Portfolio at 12/31/2021.
6 Represents<br> percent leased as of 12/31/2021.
7 Multi-tenant<br> properties are properties less than 50% leased to a single tenant.
8 The<br> multi-tenanted / vacant Stabilized Portfolio properties incurred approximately $1.2 million in operating expenses, net for<br> the twelve months ended 12/31/2021.
9 Base<br> Rent and Cash Base Rent amounts represent/include prior tenant.
10 LXP<br> has a 71.1% interest in this property.
11 Percent<br> leased is for Stabilized Portfolio at 12/31/2021.
12 Interest<br> rates range from 0.25% to 5.4% at 12/31/2021.
13 All<br> debt is cross-collateralized and cross-defaulted.
14 All<br> debt is cross-collateralized and cross-defaulted.  Subsequent to 12/31/2021, $65 million satisfied, $175.4 million<br> remaining.
15 Part<br> of Richmond, Virginia property debt
16 Property<br> held for sale at 12/31/2021.
17 Special<br> purpose industrial property reclassified to Other in 4Q 2021.
18 Subsequent<br> to 12/31/2021, entire building leased for a 125 month term to a new tenant.
19 Subsequent<br> to 12/31/2021, property was sold.
20 Subsequent<br> to 12/31/2021, space leased to 12/31/2031.
21 Subsequent<br> to 12/31/2021, remaining space leased for a 37 month term.
22 Subsequent<br> to 12/31/2021, lease extended to 5/31/2036.
34
MORTGAGESAND NOTES PAYABLE<br><br>12/31/2021
Property Footnotes Debt Balance (000) Interest <br> Rate (%) Maturity ^(a)^ Current Estimated<br>Annual Debt Service<br>(000)  (b) Balloon Payment (000)
--- --- --- --- --- --- --- --- --- --- ---
INDUSTRIAL ^(f)^
Long Island City, NY 3.500 % 03/2028
Goodyear, AZ 4.290 % 08/2031
Industrial Subtotal/Wtd. Avg./Years Remaining ^(c)^ 3.966 % 8.2
OFFICE ^(f)^
Palo Alto, CA 3.970 % 12/2023
Office Subtotal/Wtd. Avg./Years Remaining ^(c)^ 3.970 % 1.9
Subtotal/Wtd. Avg./Years Remaining ^(c)^ 3.967 % 7.2
CORPORATE ^(e)^
Revolving Credit Facility (g) - 02/2023
Senior Notes 4.400 % 06/2024
Senior Notes 2.700 % 09/2030
Senior Notes 2.375 % 10/2031
Term Loan (h) 2.732 % 01/2025
Trust Preferred Notes (i) 1.832 % 04/2037
Subtotal/Wtd. Avg./Years Remaining ^(c)^ 2.774 % 7.5
Total/Wtd. Avg./Years Remaining ^(c)^ (d) 2.841 % 7.5

All values are in US Dollars.

35
MORTGAGESAND NOTES PAYABLE (CONTINUED)<br><br><br><br>12/31/2021<br><br><br><br>($000)
GAAP Balance Deferred Loan<br> Costs, net Discounts Gross Balance
--- --- --- --- --- --- --- --- ---
Mortgages and notes payable ^(f)^ $ 83,092 $ 1,337 $ - $ 84,429
Term loans payable ^(e)^ 298,446 1,554 - 300,000
Senior notes payable^(e)^ 987,931 7,346 3,655 998,932
Trust preferred securities ^(e)^ 127,595 1,525 - 129,120
Consolidated debt $ 1,497,064 $ 11,762 $ 3,655 $ 1,512,481
Footnotes
--- ---
(a) Subtotal<br> and total based on weighted-average term to maturity shown in years based on debt balance.
(b) Remaining<br> payments for debt with less than twelve months to maturity, all others are debt service for next twelve months.
(c) Total<br> shown may differ from detailed amounts due to rounding.
(d) See<br> reconciliations of non-GAAP measures in this document.
(e) Unsecured.
(f) Secured.
(g) Rate<br> ranges from LIBOR plus 0.775% to 1.45%.
(h) Rate<br> ranges from LIBOR plus 0.85% to 1.65%. LIBOR rate was fixed at 1.732% through January 2025 via interest rate swap agreements.
(i) Rate<br> is three month LIBOR plus 170 bps.
36
DEBTMATURITY SCHEDULE<br><br><br><br>12/31/2021<br><br><br><br>($000)
Consolidated Properties
--- --- --- --- --- --- ---
Year Mortgage<br> Scheduled<br> Amortization Mortgage<br> Balloon Payments Corporate Debt
2022 $ 11,275 $ - $ -
2023 12,265 - -
2024 5,373 - 198,932
2025 5,570 - 300,000
2026 5,773 - -
$ 40,256 $ - $ 498,932

DebtMaturity Profile ^(1)^

Footnotes
(1) Percentage<br> denotes weighted-average interest rate.
37
DEBTCOVENANTS ^(1)^
CORPORATE LEVEL DEBT
--- --- --- --- --- --- --- ---
MUST BE: 12/31/2021
Bank Loans:
Maximum<br> Leverage <<br> 60 % 40.1 %
Fixed<br> Charge Coverage ><br> 1.5 x 3.6 x
Recourse<br> Secured Indebtedness Ratio <<br> 10% cap value 0.0 %
Secured<br> Indebtedness Ratio <<br> 40 % 6.6 %
Unsecured<br> Debt Service Coverage ><br> 2.0 x 5.7 x
Unencumbered<br> Leverage <<br> 60 % 37.2 %
Bonds:
Debt<br> to Total Assets <<br> 60 % 32.1 %
Secured<br> Debt to Total Assets <<br> 40 % 1.8 %
Debt<br> Service Coverage ><br> 1.5 x 5.0 x
Unencumbered<br> Assets to Unsecured Debt ><br> 150 % 313.8 %
Footnotes
--- ---
(1) The<br> above is a summary of the key financial covenants for LXP’s credit facility and term loan and senior notes, as of December<br> 31, 2021 and as defined and calculated per the terms of the credit facility and term loan and senior notes, as of such date<br> and applicable.  These calculations are presented to show LXP’s compliance with such covenants only and are<br> not measures of LXP’s liquidity or performance.
38
COMPONENTSOF NET ASSET VALUE<br><br><br><br>12/31/2021<br><br><br><br>($000)

The purpose of providing the following information is to enable readers to derive their own estimates of net asset value. This information is not intended to be an asset-by-asset or enterprise valuation.

Consolidated properties twelve-month net operating income (NOI) ^(1)^
Industrial $ 182,900
Other 11,379
Total Net Operating Income $ 194,279
LXP’s share of non-consolidated twelve-month NOI ^(1)^
NNN OFFICE JV
Office $ 8,753
OTHER JV
Other $ 1,557
Other income
Advisory fees $ 3,038
NOI<br> for NAV Reconciliation: Twelve months ended<br> 12/31/2021
NOI as reported $ 265,578
Less NOI:
Disposed of properties (49,462 )
Held for sale assets (14,217 )
Assets acquired in 2021 (8,014 )
Assets less than 70% leased / Other 394
NOI for NAV $ 194,279
In service assets not fairly valued by capitalized NOI method ^(1)^
--- --- ---
Wholly-owned assets acquired/completed in 2021 $ 872,988
Wholly-owned assets less than 70% leased $ 12,449
NNN MFG Cold JV - LXP Share ^(2)^ $ 110,000
Add other assets:
Assets held for sale - consolidated $ 82,586
Assets held for sale - non-consolidated - LXP’s share 12,715
Construction in progress 5,482
Developable land - nonconsolidated^(3)^ 15,426
Developable land - consolidated^(3)^ 98,946
Development investment^(3)^ 111,542
Cash and cash equivalents 190,926
Restricted cash 101
Accounts receivable 3,526
Other assets 8,784
Total other assets $ 530,034
Liabilities:
Corporate level debt (face amount) $ 1,428,052
Mortgages and notes payable (face amount) 84,429
Dividends payable 37,425
Liabilities held for sale - consolidated 3,468
Liabilities held for sale - non-consolidated - LXP’s share 120
Accounts payable, accrued expenses and other liabilities 100,805
Preferred stock, at liquidation value 96,770
LXP’s share of non-consolidated mortgages (face amount) 162,864
Total deductions $ 1,913,933
Common shares & OP units at 12/31/2021 284,625,105
Footnotes
--- ---
(1) NOI<br> for the existing property portfolio at December 31, 2021, excludes NOI related to assets undervalued by a capitalized NOI<br> method and assets held for sale. Assets undervalued by a capitalized NOI method are identified generally by occupancies under<br> 70% during the period, assets placed into service and assets acquired in 2021. For assets in this category an NOI capitalization<br> approach is not appropriate, and accordingly, LXP’s net book value has been used.
(2) Based<br> on 20% of initial valuation of $550.0 million.
(3) At<br> cost incurred.
39
NON-GAAPMEASURES<br><br>DEFINITIONS

LXP has used non-GAAP financial measures as defined by the Securities and Exchange Commission Regulation G in this Quarterly Supplemental Information and in other public disclosures.

LXP believes that the measures defined below are helpful to investors in measuring our performance or that of an individual investment. Since these measures exclude certain items which are included in their respective most comparable Generally Accepted Accounting Principles (“GAAP”) measures, reliance on the measures has limitations; management compensates for these limitations by using the measures simply as supplemental measures that are weighed in balance with other GAAP measures. These measures are not necessarily indications of our cash flow available to fund operations. Additionally, they should not be used as an alternative to the respective most comparable GAAP measures when evaluating LXP’s financial performance or cash flow from operating, investing, or financing activities or liquidity.

Definitions:

Adjusted EBITDA: Adjusted EBITDA represents EBITDA (earnings before interest, taxes, depreciation and amortization) modified to include other adjustments to GAAP net income for gains on sales of properties, impairment charges, debt satisfaction gains (losses), net, non-cash charges, net, straight-line adjustments, non-recurring charges and adjustments for pro-rata share of non-wholly owned entities. LXP’s calculation of Adjusted EBITDA may not be comparable to similarly titled measures used by other companies. LXP believes that net income is the most directly comparable GAAP measure to Adjusted EBITDA.

Base Rent: Base Rent is calculated by making adjustments to GAAP rental revenue to exclude billed tenant reimbursements and lease termination income and to include ancillary income. Base Rent excludes reserves/write-offs of deferred rent receivable, as applicable. LXP believes Base Rent provides a meaningful measure due to the net lease structure of leases in the portfolio. The following is a reconciliation of rental revenue to Base Rent.

Twelve months ended 12/31/2021 (000)
Rental revenue as reported
Base Rent from sold properties )
Lease termination income )
Ancillary revenue
Reimbursements )
Base Rent per supplement

All values are in US Dollars.

40
NON-GAAPMEASURES<br><br>DEFINITIONS

Cash Base Rent: Cash Base Rent is calculated by making adjustments to GAAP rental revenue to remove the impact of GAAP required adjustments to rental income such as adjustments for straight-line rents related to free rent periods and contractual rent increases. Cash Base Rent excludes billed tenant reimbursements and lease termination income and includes ancillary income. LXP believes Cash Base Rent provides a meaningful indication of an investments ability to fund cash needs. The following is a reconciliation of Base Rent to Cash Base Rent.

Twelve months ended 12/31/2021 (000)
Base Rent per supplement
Straight-line adjustments )
Lease incentive
Amortization of above/below market leases )
Cash Base Rent per supplement

All values are in US Dollars.

Company Funds Available for Distribution (“FAD”): FAD is calculated by making adjustments to Adjusted Company FFO (see below) for (1) straight-line adjustments, (2) lease incentive amortization, (3) amortization of above/below market leases, (4) lease termination payments, net, (5) non-cash interest, net, (6) non-cash charges, net, (7) cash paid for second generation tenant improvements, and (8) cash paid for second generation lease costs. Although FAD may not be comparable to that of other real estate investment trusts (“REITs”), LXP believes it provides a meaningful indication of its ability to fund cash needs. FAD is a non-GAAP financial measure and should not be viewed as an alternative measurement of operating performance to net income, as an alternative to net cash flows from operating activities or as a measure of liquidity.

First Generation Costs: Represents cash spend for tenant improvements, leasing costs and base building work for in-service development projects and expenditures contemplated at acquisition for recently acquired properties. Because all companies do not calculate First Generation Costs the same way, LXP’s presentation may not be comparable to similarly titled measures of other companies.

Funds from Operations (“FFO”) and Adjusted Company FFO: LXP believes that Funds from Operations, or FFO, which is a non-GAAP measure, is a widely recognized and appropriate measure of the performance of an equity real estate investment trust (“REIT”). LXP believes FFO is frequently used by securities analysts, investors and other interested parties in the evaluation of REITs, many of which present FFO when reporting their results. FFO is intended to exclude GAAP historical cost depreciation and amortization of real estate and related assets, which assumes that the value of real estate diminishes ratably over time. Historically, however, real estate values have risen or fallen with market conditions. As a result, FFO provides a performance measure that, when compared year over year, reflects the impact to operations from trends in occupancy rates, rental rates, operating costs, development activities, interest costs and other matters without the inclusion of depreciation and amortization, providing perspective that may not necessarily be apparent from net income.

41
NON-GAAPMEASURES<br><br>DEFINITIONS

The National Association of Real Estate Investment Trusts, or NAREIT, defines FFO as “net income (calculated in accordance with GAAP), excluding depreciation and amortization related to real estate, gains and losses from the sales of certain real estate assets, gains and losses from change in control and impairment write-downs of certain real estate assets and investments in entities when the impairment is directly attributable to decreases in value of depreciable real estate held by the entity. The reconciling items include amounts to adjust earnings from consolidated partially-owned entities and equity in earnings of unconsolidated affiliates to FFO.” FFO does not represent cash generated from operating activities in accordance with GAAP and is not indicative of cash available to fund cash needs.

LXP presents FFO available to common shareholders and unitholders - basic and also presents FFO available to all equityholders and unitholders - diluted on a company-wide basis as if all securities that are convertible, at the holder’s option, into LXP’s common shares, are converted at the beginning of the period. LXP also presents Adjusted Company FFO available to all equityholders and unitholders - diluted which adjusts FFO available to all equityholders and unitholders - diluted for certain items which we believe are not indicative of the operating results of LXP’s real estate portfolio. LXP believes this is an appropriate presentation as it is frequently requested by security analysts, investors and other interested parties. Since others do not calculate these measures in a similar fashion, these measures may not be comparable to similarly titled measures as reported by others. These measures should not be considered as an alternative to net income as an indicator of LXP’s operating performance or as an alternative to cash flow as a measure of liquidity.

Net Operating Income (NOI): NOI is a measure of operating performance used to evaluate the individual performance of an investment. This measure is not presented or intended to be viewed as a liquidity or performance measure that presents a numerical measure of LXP’s historical or future financial performance, financial position or cash flows. LXP defines NOI as operating revenues (rental income (less GAAP rent adjustments and lease termination income, net) and other property income) less property operating expenses. Other REITs may use different methodologies for calculating NOI, and accordingly, LXP’s NOI may not be comparable to that of other companies. Because NOI excludes general and administrative expenses, interest expense, depreciation and amortization, acquisition-related expenses, other nonproperty income and losses, and gains and losses from property dispositions, it provides a performance measure that, when compared year over year, reflects the revenues and expenses directly associated with owning and operating commercial real estate and the impact to operations from trends in occupancy rates, rental rates, and operating costs, providing a perspective on operations not immediately apparent from net income. LXP believes that net income is the most directly comparable GAAP measure to NOI.

Same-Store NOI: Same-Store NOI represents the NOI for consolidated properties that were owned and included in our portfolio for two comparable reporting periods. As Same-Store NOI excludes the change in NOI from acquired and disposed of properties, it highlights operating trends such as occupancy levels, rental rates and operating costs on properties. Other REITs may use different methodologies for calculating Same-Store NOI, and accordingly, LXP’s Same-Store NOI may not be comparable to other REITs. Management believes that Same-Store NOI is a useful supplemental measure of LXP’s operating performance. However, Same-Store NOI should not be viewed as an alternative measure of LXP’s financial performance since it does not reflect the operations of LXP’s entire portfolio, nor does it reflect the impact of general and administrative expenses, acquisition-related expenses, interest expense, depreciation and amortization costs, other nonproperty income and losses, the level of capital expenditures and leasing costs necessary to maintain the operating performance of LXP’s properties, or trends in development and construction activities which are significant economic costs and activities that could materially impact LXP’s results from operations. LXP believes that net income is the most directly comparable GAAP measure to Same-Store NOI.

42
NON-GAAPMEASURES<br><br>DEFINITIONS

Second Generation Costs: Represents cash spend for tenant improvements and leasing costs to maintain revenues at existing properties and are a component of the FAD calculation.

Stabilized Portfolio: All real estate properties other than acquired or developed properties that have not achieved 90% occupancy within one-year of acquisition or substantial completion.

43
SELECT CREDIT METRICS DEFINITIONS ($000)
Adjusted Company<br> FFO Payout: Twelve<br> months ended<br> December 31, 2021 (Debt + Preferred)<br> / Gross Assets: Twelve<br> months ended<br> December 31, 2021
--- --- --- --- --- --- --- ---
Common share dividends per share $ 0.4425 Consolidated debt $ 1,497,064
Adjusted Company FFO per diluted<br> share 0.78 Preferred shares liquidation<br> preference 96,770
Adjusted<br> Company FFO payout ratio 56.7 % Debt and<br> preferred $ 1,593,834
Unencumbered Assets: Total assets $ 4,005,558
Real estate, at cost $ 4,190,706 Plus depreciation and amortization:
Held for sale real estate, at cost 179,571 Real estate 655,740
Other asset - note receivable 1,497 Deferred lease costs 7,828
less encumbered<br> real estate, at cost (151,973 ) Held for<br> sale assets 101,629
Unencumbered<br> assets $ 4,219,801
Gross assets $ 4,770,755
Unencumbered NOI:
NOI $ 265,578 (Debt +<br> Preferred) / Gross Assets 33.4 %
Disposed of properties NOI (49,462 )
Adjusted NOI 216,116 Debt  / Gross Assets:
less encumbered<br> adjusted NOI (15,963 ) Consolidated<br> debt $ 1,497,064
Unencumbered<br> adjusted NOI $ 200,153
Gross assets $ 4,770,755
Unencumbered<br> NOI % 92.6 %
Debt / Gross<br> assets 31.4 %
Net Debt  / Adjusted<br> EBITDA:
Adjusted EBITDA $ 266,516 Secured Debt  /<br> Gross Assets:
Total Secure Debt $ 83,092
Consolidated debt $ 1,497,064
less consolidated<br> cash and cash equivalents (190,926 ) Gross assets $ 4,770,755
Non-consolidated debt, net 158,316
Net debt $ 1,464,454 Secured<br> Debt / Gross Assets 1.7 %
Net debt<br> / Adjusted EBITDA 5.5 x Unsecured<br> Debt / Unencumbered Asset:
Consolidated debt $ 1,497,064
(Net Debt<br> + Preferred)  / Adjusted EBITDA: less mortgages<br> and notes payable (83,092 )
Adjusted EBITDA $ 266,516 Unsecured<br> Debt $ 1,413,972
Net debt $ 1,464,454 Unencumbered<br> assets $ 4,219,801
Preferred shares liquidation<br> preference 96,770
Net debt<br> + preferred $ 1,561,224 Unsecured<br> Debt / Unencumbered NOI 33.5 %
(Net Debt<br> + Preferred) / Adjusted EBITDA 5.9 x

For the 12/31/2020, 12/31/2019 and 12/31/2018 Select Credit Metric reconciliation see corresponding period Quarterly Supplemental Information.

44

Investor Information

Transfer Agent
Computershare Overnight Correspondence:
--- ---
PO Box 505000 462 South 4^th^ Street, Suite 1600
Louisville, KY 40233 Louisville, KY 40202
(800) 850-3948
www-us.computershare.com/investor
Investor Relations
---
Heather Gentry
--- ---
Senior Vice President, Investor Relations
Telephone (direct) (212) 692-7219
E-mail hgentry@lxp.com
Research Coverage
---
Evercore Partners Jefferies & Company, Inc.
--- --- --- ---
Sheila K. McGrath (212) 497-0882 Jon Peterson (212) 284-1705
J.P. Morgan Chase KeyBanc Capital Markets Inc.
Anthony Paolone (212) 622-6682 Craig Mailman (917) 368-2316
Ladenburg Thalmann & Co., Inc.
John Massocca (212) 409-2543
45

(GRAPHIC)

LXP INDUSTRIAL TRUST ■ ONE PENN PLAZA ■ SUITE 4015 ■ NEW YORK, NY 10119 ■ WWW.LXP.COM


EXHIBIT 99.3

LXP Industrial Trust –TRANSCRIPT

Q4 2021 Earnings Call

Company Participants:

T. Wilson Eglin, Chairman and Chief Executive Officer

Beth Boulerice, Executive Vice President, Chief Financial Officer and Treasurer

Brendan Mullinix, Executive Vice President and Chief Investment Officer

James Dudley, Executive Vice President and Director of Asset Management

Heather Gentry, Senior Vice President of Investor Relations

Operator:

Good day, and welcome to the LXP Industrial Trust Fourth Quarter 2021 Conference Call and Webcast. (Operator Instructions) Please note, this event is being recorded. I would now like to turn the conference over to Heather Gentry of Investor Relations. Please go ahead.

Heather Gentry:

Thank you, operator. Welcome to LXP Industrial Trust’s Fourth Quarter 2021 conference call and webcast. The earnings release was distributed this morning, and both the release and quarterly supplemental are available on our website at www.lxp.com in the Investors section and will be furnished to the SEC on a Form 8-K.

Certain statements made during this conference call regarding future events and expected results may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. LXP believes that these statements are based on reasonable assumptions; however, certain factors and risks, including those included in today’s earnings press release and those described in reports that LXP files with the SEC from time to time could cause LXP’s actual results to differ materially from those expressed or implied by such statements. Except as required by law, LXP does not undertake a duty to update any forward-looking statements.

In the earnings press release and quarterly supplemental disclosure package, LXP has reconciled all non-GAAP financial measures to the most directly comparable GAAP measure. Any references in these documents to Adjusted Company FFO refer to Adjusted Company Funds from Operations available to all equityholders and unitholders on a fully diluted basis. Operating performance measures of an individual investment are not intended to be viewed as presenting a numerical measure of LXP's historical or future financial performance, financial position or cash flows.

On today’s call, Will Eglin, Chairman and CEO, Beth Boulerice, CFO, and Brendan Mullinix, CIO, will provide a recent business update and commentary on fourth quarter results. Executive

1

Vice Presidents Lara Johnson and James Dudley will be available during the question and answer portion of our call. I will now turn the call over to Will.

T. Wilson Eglin:

Thanks, Heather. Good morning everyone. We finished 2021 exceptionally strong, with excellent fourth quarter results across the board. We continue to realize the significant benefits of our portfolio repositioning and disciplined growth strategy. Transaction activity was robust, and we made notable progress with respect to investments, dispositions, and new leases. Adjusted Company FFO for the quarter of $0.18 per diluted common share brought our overall 2021 Adjusted Company FFO to the high end of our guidance at $0.78 per diluted common share.

At the end of December, we recapitalized a 22-property special purpose industrial portfolio composed of primarily manufacturing assets through a newly formed joint venture valued at $550 million dollars. This significant capital infusion has been used to fund new investments and fully satisfy credit line borrowings. Further, our 20% interest ownership in the joint venture builds on our institutional fund management capabilities, allows us to generate recurring fee income to enhance our return on equity, and provides an estimated $750 million dollars of dry powder to invest in industrial real estate that falls outside of our warehouse/distribution focus.

With the JV transaction, we also substantially completed our multi-year strategy to transform our company from a diversified net-lease REIT into an industrial pure-play, and our wholly owned portfolio now consists of nearly 100% warehouse/distribution assets. Through this transformation, we have built a significantly more valuable portfolio poised to benefit from strong tenant demand and underlying market rent growth in the industrial sector.

We are well positioned to continue building on our momentum by acquiring and developing high-quality warehouse/distribution assets in strong markets and capturing opportunities to increase rents through our strong leasing and re-leasing capabilities.

During the fourth quarter, we added to our development pipeline, commencing a project in Columbus for approximately 1.1 million square feet and acquiring an aggregate of 490 acres of developable land in the Phoenix and Indianapolis industrial markets. Exclusive of the land, we invested $47 million dollars in our on-going development projects during the quarter and completed our 468,000 square foot Phoenix build-to-suit. Brendan will discuss these transactions in more detail shortly.

On the acquisition side, during the fourth quarter, we acquired eight warehouse/distribution properties totaling 3.3 million square feet with overall occupancy of 86%. Our 2021 acquisition volume, including development projects placed in-service, totaled $886 million dollars. As discussed previously, acquisition volume has allowed us to complete 1031 Exchanges, and in 2021, we deferred gains of $330 million dollars on dispositions of $824 million dollars.

We achieved another healthy quarter of leasing activity with occupancy high at 99.4% for our stabilized portfolio at quarter-end. We leased a total of 3.2 million square feet in our industrial portfolio, increasing Base and Cash Base rents 12.8% and 5.3%, respectively. This included two terrific leasing outcomes totaling 1.7 million square feet in our recently completed development project in Atlanta and our on-going Smith Farms Greenville-Spartanburg development project. In

2

Atlanta, we executed a seven year lease with 3% annual escalations and in Greenville-Spartanburg, we pre-leased one of the three buildings under construction, totaling approximately 800,000 square feet, which was expanded 47% from the original plan to meet the tenant’s requirement. The lease is for 12 years with 3% annual escalations. The building is now expected to be substantially complete in the fourth quarter of 2022. We estimate the market value of these two properties to be about $203 million dollars, a gain of approximately $52 million dollars over our estimated cost after purchasing the interest of our development partner.

Our overall 2021 leasing volume in our industrial portfolio was nearly 8.4 million square feet and produced attractive industrial Base and Cash Base rental increases of 10.9% and 6.7%, respectively.

Since our last earnings call, we have worked with one of the leading national brokerage firms to provide us an estimate of the mark-to-market opportunity in our warehouse/distribution portfolio based on their forecasted rent growth estimates through 2027. At quarter end, this portfolio’s average rent per square foot was $4.35. Based on the brokerage’s projections, we believe rents on leases expiring over the next six years, which comprise 50% of our industrial Base rental revenue, would be on average approximately 30% below market at lease expiration. This analysis indicates that we have a significant opportunity to achieve strong leasing spreads going forward based on the market fundamentals associated with our properties, underscoring how valuable they are. With respect to near-term industrial expirations in 2022 and 2023, we expect expiring rents in 2022 to increase approximately 32% based on leases currently being negotiated and expiring rents in 2023 could increase up to approximately 45% based on third party broker estimates. Market rents in our target markets grew on average approximately 8% in 2021, and we expect another strong year in 2022.

Separate from our transaction activity, I want to highlight two important achievements we made in the fourth quarter that emphasize our team’s substantial progress on other aspects of our strategy.

First, we published our first Corporate Responsibility report, showcasing the significant steps we have made to build a best-in-class ESG program. This report can be found on our website, which I encourage you to review. We are extremely proud of our progress so far and look forward to continuing making strides with respect to our long-term ESG initiatives.

Second, in December, we announced a corporate rebranding and changed our name to LXP Industrial Trust. We believe this new corporate branding better aligns with the nature of our business, our forward growth strategy, and our focus on high-quality, primarily single-tenant warehouse/distribution properties. With over 98% of our overall gross book value in warehouse/distribution properties, excluding our held-for-sale properties, our industrial portfolio exhibits the high-quality attributes that we believe will lead to attractive leasing outcomes and long-term growth.

In summary, we believe our company is in a position of extraordinary strength with excellent prospects. At year-end, our warehouse/distribution portfolio consisted of 109 properties comprising 52.7 million square feet, with 32.7 foot average clear height, 8.6 years of average age, and a 6.9 year weighted-average lease term with average annual rent escalations of 2.8%. On the development side, our initiatives have produced great results and we have five on-going projects

3

underway totaling 6.3 million square feet in an environment where tenant demand is robust, vacancy is low, and market rent growth is strong. Additionally, we have a land bank of 577 acres that we believe will support roughly nine million square feet of development. Finally, we have approximately $750 million dollars of investment capacity in our special purpose industrial joint venture.

With our transformation substantially complete, we believe we have a much more valuable portfolio and a strong pipeline for continued growth. The market has also recognized our achievements with our company’s total return to shareholders outperforming the RMS Index for the 1, 3, 5, and 10-year time periods as of December 31, 2021. In view of these accomplishments, and against the backdrop of strong private market demand and a vibrant M&A market, our Board of Trustees determined that now is the right time to conduct a comprehensive process to review all strategic alternatives for the company in order to maximize value for our shareholders. The Board is taking a thoughtful approach to determine the best outcome for shareholders and we do not intend to provide further updates until the Board has decided on the best path forward. We are pleased that our carefully considered long-term plan to transform the portfolio, and then maximize value at the most opportune time for our shareholders, is now coming to fruition. With that, I’ll turn the call over to Brendan to discuss investments in more detail.

Brendan Mullinix:

Thanks, Will. During the fourth quarter, we purchased eight Class A warehouse/distribution facilities and completed two development projects in our target industrial markets of Indianapolis, Phoenix, and Atlanta at estimated stabilized GAAP and cash cap rates of 4.8% and 4.4%, respectively. The purchases included two separate three-property portfolios in Indianapolis and Atlanta, and the purchase of 450 thousand square feet of vacancy in Phoenix and Atlanta. As Will mentioned, we substantially completed our build-to-suit in Phoenix leased to KeHE and we also leased our Atlanta property in Fairburn, Georgia to GXO. These 10 properties have a weighted-average lease term of 9.5 years, with average annual escalations of 2.5%.

With development properties continuing to achieve yields of roughly 100 to 125 basis points higher than the purchase market, we view development as our most attractive use of capital. During the quarter, we entered into a joint venture to develop a 1.1 million square foot warehouse/distribution facility on 63 acres at our Etna Park 70 East site in Columbus, Ohio. We acquired the land in December 2019 in a joint venture and have since been making infrastructure and grading improvements while marketing for build-to-suits.  In that period, Columbus has seen record breaking bulk absorption and low vacancy, contributing to the appeal of going vertical speculatively.  The project has direct access to I-70 and interstate frontage in east Columbus, an appealing submarket from a labor and population reach perspective and is adjacent to a brand-new full-service Love’s truck stop.  The building shell is expected to be delivered late in the second quarter with an estimated development cost of approximately $72 million dollars and an estimated stabilized cash yield around 5%.

We also added to our land bank in the quarter, with the acquisition in joint ventures of two sites totaling 490 acres of developable land. In Indianapolis we acquired 70 acres adjacent to our on-going speculative development in Mount Comfort. In Phoenix, we acquired 420 acres in Glendale, representing an exciting opportunity for us to develop a Class A industrial park at what we expect

4

to be very attractive yields relative to what similar stabilized product could be acquired at in the market today.

The site, which can support the development of around 7 million square feet, offers frontage on Northern Parkway, one mile east of the diamond interchange off Loop 303. In addition to its access and desirable location in the West Valley, the site is rail-served, has multiple water wells and a new APS Substation just adjacent to the site.

As we noted last quarter, we believe the Phoenix market is especially attractive for its strong fundamentals such as a growing population, moderate operating costs, low taxes, affordable labor, and proximity to major markets in the Western U.S., as well as the Ports of Long Beach and Los Angeles. Our Phoenix industrial portfolio, including our previously announced speculative development currently underway, totals 3.7 million square feet. This land acquisition will provide a development pipeline to significantly expand our presence.

We’ll continue to provide regular updates on the progress of these projects in addition to our other on-going projects as they move farther along. With that, I’ll turn the call over to Beth to discuss financial results.

Beth Boulerice:

Thanks, Brendan. We generated Adjusted Company FFO of roughly $54 million dollars in the fourth quarter, or $0.18 cents per diluted common share. As Will mentioned, our 2021 Adjusted Company FFO of $0.78 cents per diluted common share came in at the top end of our range. Given the on-going process in which our Board is evaluating strategic alternatives, we will not be providing 2022 Adjusted Company FFO guidance at this time.

We generated revenues of approximately $86 million dollars during the quarter, with property operating expenses of about $14 million dollars, of which 83% was attributable to tenant reimbursements.

G&A for the quarter was $10.8 million dollars, bringing our 2021 G&A to $35.5 million dollars, which was within our previously announced range.

Our same-store industrial portfolio was 99.7% leased at quarter end, increasing 160 basis points when compared to the same time period a year ago. Same-store industrial NOI was 0.9%, and when excluding single-tenant vacancies, 2.1%. We project industrial same-store growth in 2022 to be in the range of 4% to 5%. At quarter-end, approximately 95% of our industrial portfolio leases had escalations with an average annual rate of 2.8%.

Moving to the balance sheet, nearly all of our office portfolio is held for sale as of December 31, 2021, and we intend to have these seven properties in the market for sale by April 1^st^, accelerating our previous timeline. We believe the aggregate market value for these properties is in the range of $120 million dollars to $150 million dollars, with forecasted 2022 NOI of approximately $11.6 million dollars.

We ended 2021 with net debt to Adjusted EBITDA of 5.5x and unencumbered NOI of approximately 93%. Fortunately, we have very little exposure to rising interest rates given the

5

previous work we have done on the balance sheet. Additionally, we had cash of $191 million dollars at quarter end and our $600 million dollar unsecured revolving credit facility remains fully available.

Consolidated debt outstanding as of December 31^st^ was approximately $1.5 billion dollars with a weighted-average interest rate of approximately 2.8% and a weighted-average term of 7.5 years.

Turning to capital markets, during the quarter, we issued 1.1 million common shares for net proceeds of $11.6 million dollars, which previously were sold on a forward basis under our ATM program. As of December 31, 2021, we had an aggregate of $226.1 million dollars, or 19.6 million common shares, under unsettled forward common share contracts. As a reminder, the contracts mature at various dates, with most of these contracts maturing in May 2022.

Finally, regarding our development spend, we anticipate that our five on-going development projects will require approximately $312 million dollars to complete, excluding our partner’s promote.

With that, I’ll turn the call back over to Will.

T. Wilson Eglin:

Thanks Beth. I will now turn the call over to the operator who will conduct the question and answer portion of the call.

Operator:

Thank you. We will now begin the question and answer session. (Operator Instructions)

Our first question comes from Craig Mailman of KeyBanc Capital Markets.

Craig Allen Mailman (KeyBanc Capital MarketsInc., Research Division):

Will, just to clarify, so the mark-to-market, 30% below. So that would mean you have like a 43% positive mark-to-market, right?

T.Wilson Eglin:

Well, that number reflects a forecast of market rent growth against the built-in escalations in each lease. So that’s how we get to the 30%.

Craig Allen Mailman:

But that's saying that you're below market, right. So if you mark it to market, it's like a 43% increase. Is that the right way to think about it? Or it's just a 30% increase? You said it's 30% below market. There's no -- there's been some confusion.

T.Wilson Eglin:

6

Just remember, the forecast market rent growth over time against underlying rent growth in the portfolio.

Craig Allen Mailman:

Okay. That is helpful. So as you think about -- I know you guys aren't giving guidance. But Beth, is there any one-timers or significant items we should think about as we head into '22? I think with the continued sales and this timing mismatches in capital raises and development deliveries, I think generally, consensus is assuming a bit of a drag and a bottom in '22 before moving in '23. I mean just high level, is that the right way to think about it? And any kind of significant items to consider?

Beth Boulerice:

Yes, Craig. As we said, 2022 is going to be the trough year, we believe, given all of the transformation that we've done and the office sales that we've done over the last couple of years that we anticipate that. So you're right on with that. There's nothing as far as a one-timer that I can think of that would impact anything, but it's just from the office sales and some of the development coming online.

Craig Allen Mailman:

Right. And I think you guys had a little bit below $2 million of fees related to activism. And should we think about that as a kind of quarterly run rate being additive to a normal G&A run rate as you guys do the process?

Beth Boulerice:

Yes, we're not giving guidance at this time on G&A.

Craig Allen Mailman:

Okay. Fair enough. And then just high level, that was helpful on the '22 same-store 4% to 5%. So I mean, Will, when you start baking in these big mark-to-markets in '23, then presumably in '24 to '27, I mean, it sounds like you guys are on pace to do well north of 5% a year in cash same-store once you get out to '23. I mean is that a fair assessment of where the portfolio growth is kind of heading assuming, all else equal, rents stay on a similar trajectory or just stay where they are, flat today?

T.Wilson Eglin:

Well, time will tell, Craig. But I will say that the company is in a position to produce same-store NOI growth that's well above anything that we've ever seen in our history. So time will tell, but we're very pleased with the work that we've done on the portfolio to position it to capture a lot of upside.

7

Craig Allen Mailman:

Okay. And then just lastly, I know it's pretty fresh here, but last night's news on the geopolitical front, rates are coming down again. I mean what's your sense as you guys are out in the market? I know there's been a little bit of volatility year-to-date in the public markets, but on pricing for industrial assets or competition for industrial assets, are you guys seeing any material shifts one way or another in any of those aspects?

Brendan Mullinix:

It's Brendan. No, in short. With the increase in rates, what we've seen in the market is it didn't have any sort of material, adverse effect on cap rates. Cap rates have not increased as a result.

Operator:

[Operator Instructions] Our next question comes from John Massocca of Ladenburg Thalmann. Please go ahead.

John James Massocca (Ladenburg Thalmann& Co. Inc., Research Division):

So given the acquisition in Glendale, in particular, this quarter, how should we think about the long-term strategy as it pertains to building a land bank? Is this kind of a bespoke transaction given the opportunity in that specific market? Or should we expect more types of deals like that going forward?

Brendan Mullinix:

It's Brendan again. Well, it's difficult to forecast exactly where those opportunities may arise and to quantify them. But we would continue to be open to transactions like that going forward. So we do expect, as we've said previously, based on the current pricing environment for stabilized assets, we view development and the acquisition of vacancy as the best deployment of capital, except where we have capital recycling needs -- in terms of 1031 needs, excuse me.

John James Massocca:

And I guess, maybe, what kind of time line are you expecting on getting a return on those kind of more truly ground-up type of developments?

Brendan Mullinix:

So that's a large project. It -- there's a whole range of outcomes. That we're currently still working on site plans and what kind of building sizes that we plan to build. A lot of it will probably depend on how much build-to-suit we may see there, which would accelerate the build-out. But we're working on getting a speculative development there started right away. We've also, together with our partner, have fielded RFP for build-to-suit. So if any of those build-to-suits come together, just as a for instance, we'll start with the speculative building. But the build-to-suit shows up, then all of a sudden, we're building two buildings instead of 1 straight away. So I would say it's probably,

8

on a speculative basis, it could be something to -- fulfilled out, it could be something like four years. But if you get build-to-suit, that would accelerate that time frame.

John James Massocca:

Okay. And then I know you're not providing full guidance, but just maybe broad strokes. How should we think about kind of tenant improvement and leasing commissions in 2022 versus 2021, especially given the planned office sales?

Beth Boulerice:

John, it's Beth. Yes, we think they'll be about the same as the last year.

Operator:

The next question comes from Jon Peterson of Jefferies.

Jonathan Michael Petersen (Jefferies LLC,Research Division):

On -- I guess, as you engage in the strategic review process, how should we think about the pace of acquisitions and dispositions? I mean are you guys as active as ever in terms of selling office properties and buying industrial? Or are things kind of on hold now? Just trying to figure out how we should think about the moving pieces over the next however long this takes.

T.Wilson Eglin:

Well, I think for the most part, the focus is on the remaining office portfolio, which is mainly held for sale. We plan to have everything in the market by April 1 and accelerate the exit from that portfolio. There may be a couple of small sales in the industrial portfolio as well, but that's still the principal push. And in terms of acquisitions, there may be some desire to defer tax again by reinvesting. But the focus is really on funding the development pipeline at the moment.

Jonathan Michael Petersen:

Got you. Okay. All right. That makes sense. And then on the 30% roll up, if we could just come back to that for a minute. I guess I understand, it's based off market rent growth assumptions and where you would expect rents to roll up, I guess, over the next 5 years in that 50% of the portfolio that rolls. But are you able to give us a number of like where we're at today on a mark-to-market? Like in-place cash rents today versus where market rents are? Or maybe an indication of, are the market rent growth assumptions over the next 5 years higher than the contractual escalators? Just to kind of help us make sense of that number.

T.Wilson Eglin:

Yes. I mean there is a mark today, and the expectation is that the growth through 2027 will exceed it by a fair amount, the built-in escalations that we have in the leases. We've captured that way, Jon, through 2027 to recognize the fact that we have leases in place and you can't mark-to-market when you've got a contract. So that window through 2027 that we've talked about before, right, we

9

don't have too much roll at the moment. But then we have a 4-year window where we have a lot of roll. So that's really been the focus, trying to come up with a forecast that captures market rents when, right, when we come off lease, when we have the opportunity to mark rents to market.

Jonathan Michael Petersen:

Yes. Yes. And then I guess it helps from the perspective of -- to the degree that you want to be as conservative as possible. If industrial rents just stopped growing today -- which doesn't seem reasonable, but let's just say that they did. I think all of us -- it helps to get a sense of even still, like where would rent growth be over the next 5 years even if the market just stopped growing, I think is kind of where these questions come from. But anyway, I'll leave it there.

Operator:

We have a follow-up question from John Massocca.

John James Massocca:

Just a quick one for me kind of as it relates to development again. But can you remind us what's the kind of assumed downtime, re-lease up that drives you to kind of the stabilized cap rate estimates you're providing for some of the ongoing development projects?

Brendan Mullinix:

Yes, it varies by project, but generally in the range of between 6 and 12 months.

Operator:

There are no further questions on the line at this time. So I hand the call back over to the team.

T.Wilson Eglin:

Thank you, operator, and thanks to all of you for joining us. If there's anything at all that you'd like to discuss with management, please don't hesitate to call me or any of the rest of the team. Thank you.

Operator:

This concludes today's call. Thank you for joining. You may now disconnect your lines.

10