Skip to main content

10-Q

Midland States Bancorp, Inc. (MSBI)

10-Q 2024-08-08 For: 2024-06-30
View Original
Added on April 04, 2026

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

☒QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2024

☐TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ______________ to _______________

Commission File Number 001-35272

MIDLAND STATES BANCORP, INC.

(Exact name of registrant as specified in its charter)

Illinois 37-1233196
(State of other jurisdiction of incorporation or organization) (I.R.S. Employer Identification No.)
1201 Network Centre Drive 62401
Effingham, IL (Zip Code)
(Address of principal executive offices)

(217) 342-7321

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class Trading symbol(s) Name of each exchange on which registered
Common stock, $0.01 par value MSBI The Nasdaq Stock Market LLC
Depositary Shares, each representing a 1/40th interest in a share of 7.75% fixed rate reset non-cumulative perpetual preferred stock, Series A MSBIP The Nasdaq Stock Market LLC

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒ Yes ☐ No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). ☒ Yes ☐ No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer Accelerated filer Non-accelerated filer Smaller reporting company
Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). ☐ Yes ☒ No

As of July 26, 2024, the Registrant had 21,393,260 shares of outstanding common stock, $0.01 par value.

Table of Contents

MIDLAND STATES BANCORP, INC.

TABLE OF CONTENTS

Page
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements:
Consolidated Balance Sheets atJune 30, 2024(Unaudited)andDecember 31, 2023 3
Consolidated Statements of Income(Unaudited)for thethree and six months ended June 30, 2024 and2023 4
Consolidated Statements of Comprehensive Income(Unaudited)for thethree and six months ended June 30, 2024and2023 5
Consolidated Statements of Shareholders’ Equity(Unaudited)for thethree and six months ended June 30, 2024and2023 6
Consolidated Statements of Cash Flows(Unaudited)for thesix months ended June 30, 2024 and2023 7
Notes to Consolidated Financial Statements(Unaudited) 8
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 39
Item 3. Quantitative and Qualitative Disclosures about Market Risk 58
Item 4. Controls and Procedures 59
PART II. OTHER INFORMATION
Item 1. Legal Proceedings 59
Item 1A. Risk Factors 59
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 60
Item 5. Other Information 60
Item 6. Exhibits 61
SIGNATURES 62

Table of Contents

GLOSSARY OF ABBREVIATIONS AND ACRONYMS

As used in this report, references to the "Company," "we," "our," "us," and similar terms refer to the consolidated entity consisting of Midland States Bancorp, Inc. and its wholly owned subsidiaries. Midland States Bancorp refers solely to the parent holding company and Midland States Bank (the "Bank") refers to our wholly owned banking subsidiary.

The acronyms and abbreviations identified below are used throughout this report, including the Notes to the Consolidated Financial Statements. You may find it helpful to refer to this page as you read this report.

2019 Incentive Plan The Amended and Restated Midland States Bancorp, Inc. 2019 Long-Term Incentive Plan
ACL Allowance for credit losses on loans
ASU Accounting Standards Update
BaaS Banking-as-a-Service
Basel III Rule Basel III regulatory capital reforms required by the Dodd-Frank Act
BHCA Bank Holding Company Act of 1956, as amended
CBLR Community Bank Leverage Ratio
CFPB Consumer Financial Protection Bureau
CISA Cybersecurity and Infrastructure Security Agency
COVID Coronavirus Disease
CRA Community Reinvestment Act
CRA Proposal Joint Proposal to Strengthen and Modernize Community Reinvestment Act Regulations
CRE Commercial Real Estate
CRE Guidance Concentrations in Commercial Real Estate Lending, Sound Risk Management Practices guidance
DFPR Illinois Department of Financial and Professional Regulation
DIF Deposit Insurance Fund
EAD Exposure at default
Exchange Act Securities Exchange Act of 1934
FASB Financial Accounting Standards Board
FDIC Federal Deposit Insurance Corporation
Federal Reserve Board of Governors of the Federal Reserve System
FHA Federal Housing Administration
FHLB Federal Home Loan Bank
FinTech Financial Technology
FOMC Federal Open Market Committee
FRB Federal Reserve Bank
GAAP U.S. generally accepted accounting principles
Greensky GreenSky, LLC
Illinois CRA Illinois Community Reinvestment Act
LendingPoint LendingPoint, LLC
LGD Loss given default
LIBOR London Inter-Bank Offered Rate
Midland Trust Midland States Preferred Securities Trust
Nasdaq Nasdaq Global Select Market
NII at Risk Net Interest Income at Risk
OREO Other real estate owned
PCAOB Public Company Accounting Oversight Board
PCD Purchased credit deteriorated
PD Probability of default
Q-Factor Qualitative factor
Regulatory Relief Act Economic Growth, Regulatory Relief and Consumer Protection Act
SBA Small Business Administration
SEC U.S. Securities and Exchange Commission
SOFR Secured Overnight Financing Rate
Treasury U.S. Department of the Treasury
TDR Troubled debt restructuring

Table of Contents

PART I – FINANCIAL INFORMATION

ITEM 1 – FINANCIAL STATEMENTS

MIDLAND STATES BANCORP, INC.

CONSOLIDATED BALANCE SHEETS

(dollars in thousands, except per share data)

June 30,<br>2024 December 31,<br>2023
(unaudited)
Assets
Cash and due from banks $ 123,719 $ 134,212
Federal funds sold 927 849
Cash and cash equivalents 124,646 135,061
Investment securities available for sale, at fair value 1,095,091 915,895
Equity securities, at fair value 4,563 4,501
Loans 5,851,994 6,131,079
Allowance for credit losses on loans (92,183) (68,502)
Total loans, net 5,759,811 6,062,577
Loans held for sale 5,555 3,811
Premises and equipment, net 83,040 82,814
Other real estate owned 8,304 9,112
Nonmarketable equity securities 49,001 43,421
Accrued interest receivable 25,756 24,934
Loan servicing rights, at lower of cost or fair value 18,902 20,253
Goodwill 161,904 161,904
Other intangible assets, net 14,003 16,108
Company-owned life insurance 207,211 203,485
Other assets 199,487 182,992
Total assets $ 7,757,274 $ 7,866,868
Liabilities and Shareholders’ Equity
Liabilities:
Deposits:
Noninterest-bearing demand deposits $ 1,108,521 $ 1,145,395
Interest-bearing deposits 5,009,502 5,164,134
Total deposits 6,118,023 6,309,529
Short-term borrowings 7,208 34,865
Federal Home Loan Bank advances and other borrowings 600,000 476,000
Subordinated debt 91,656 93,546
Trust preferred debentures 50,921 50,616
Accrued interest payable and other liabilities 103,694 110,459
Total liabilities 6,971,502 7,075,015
Shareholders’ Equity:
Preferred stock, $2.00 par value; 4,000,000 shares authorized; 115,000 Series A shares, $1,000 per share liquidation preference, issued and outstanding at June 30, 2024 and December 31, 2023, respectively 110,548 110,548
Common stock, $0.01 par value; 40,000,000 shares authorized; 21,377,215 and 21,551,402 shares issued and outstanding at June 30, 2024 and December 31, 2023, respectively 214 216
Capital surplus 432,569 435,463
Retained earnings 325,022 322,379
Accumulated other comprehensive loss, net of tax (82,581) (76,753)
Total shareholders’ equity 785,772 791,853
Total liabilities and shareholders’ equity $ 7,757,274 $ 7,866,868

The accompanying notes are an integral part of the consolidated financial statements.

Table of Contents

MIDLAND STATES BANCORP, INC.

CONSOLIDATED STATEMENTS OF INCOME — (UNAUDITED)

(dollars in thousands, except per share data)

Three Months Ended June 30, Six Months Ended June 30,
2024 2023 2024 2023
Interest income:
Loans including fees:
Taxable $ 88,252 $ 91,350 $ 177,247 $ 178,809
Tax exempt 384 427 774 852
Loans held for sale 84 59 139 75
Investment securities:
Taxable 12,483 6,899 22,662 12,269
Tax exempt 254 305 672 799
Nonmarketable equity securities 963 599 1,650 1,394
Federal funds sold and cash investments 875 852 1,826 1,832
Total interest income 103,295 100,491 204,970 196,030
Interest expense:
Deposits 39,476 33,617 78,690 60,022
Short-term borrowings 308 14 1,144 39
Federal Home Loan Bank advances and other borrowings 5,836 5,396 8,872 11,402
Subordinated debt 1,265 1,335 2,545 2,705
Trust preferred debentures 1,358 1,289 2,747 2,518
Total interest expense 48,243 41,651 93,998 76,686
Net interest income 55,052 58,840 110,972 119,344
Provision for credit losses on loans 17,000 5,879 31,000 9,014
Recapture of credit losses on unfunded commitments (200) (200)
Total provision for credit losses 16,800 5,879 30,800 9,014
Net interest income after provision for credit losses 38,252 52,961 80,172 110,330
Noninterest income:
Wealth management revenue 6,801 6,269 13,933 12,680
Service charges on deposit accounts 3,121 2,677 6,237 5,245
Interchange revenue 3,563 3,696 6,921 7,108
Residential mortgage banking revenue 557 540 1,084 945
Income on company-owned life insurance 1,925 891 3,726 1,767
Loss on sales of investment securities, net (152) (869) (152) (1,517)
Other income 1,841 5,549 7,094 8,304
Total noninterest income 17,656 18,753 38,843 34,532
Noninterest expense:
Salaries and employee benefits 22,872 22,857 46,974 47,100
Occupancy and equipment 3,964 3,879 8,106 8,322
Data processing 7,205 6,544 13,927 12,855
FDIC insurance 1,219 1,196 2,493 2,525
Professional services 2,243 1,663 4,498 3,423
Marketing 741 670 1,478 1,373
Communications 336 496 678 1,007
Loan expense 1,250 1,420 2,481 2,238
Amortization of intangible assets 1,016 1,208 2,105 2,499
Other expense 6,633 2,961 9,606 6,034
Total noninterest expense 47,479 42,894 92,346 87,376
Income before income taxes 8,429 28,820 26,669 57,486
Income taxes 1,679 7,245 6,034 14,139
Net income 6,750 21,575 20,635 43,347
Preferred dividends 2,228 2,228 4,456 4,456
Net income available to common shareholders $ 4,522 $ 19,347 $ 16,179 $ 38,891
Per common share data:
Basic earnings per common share $ 0.20 $ 0.86 $ 0.73 $ 1.72
Diluted earnings per common share $ 0.20 $ 0.86 $ 0.73 $ 1.72
Weighted average common shares outstanding 21,731,195 22,200,917 21,753,056 22,338,627
Weighted average diluted common shares outstanding 21,734,849 22,205,079 21,761,492 22,348,981

The accompanying notes are an integral part of the consolidated financial statements.

Table of Contents

MIDLAND STATES BANCORP, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME — (UNAUDITED)

(dollars in thousands)

Three Months Ended June 30, Six Months Ended June 30,
2024 2023 2024 2023
Net income $ 6,750 $ 21,575 $ 20,635 $ 43,347
Other comprehensive income (loss):
Investment securities available for sale:
Unrealized losses that occurred during the period (2,956) (8,020) (9,993) (2,656)
Reclassification adjustment for realized net losses on sales of investment securities included in net income 152 869 152 1,517
Income tax effect 757 1,930 2,657 308
Change in investment securities available for sale, net of tax (2,047) (5,221) (7,184) (831)
Cash flow hedges:
Net unrealized derivative gains (losses) on cash flow hedges 1,214 (2,331) 1,858 (125)
Income tax effect (329) 630 (502) 34
Change in cash flow hedges, net of tax 885 (1,701) 1,356 (91)
Other comprehensive loss, net of tax (1,162) (6,922) (5,828) (922)
Total comprehensive income $ 5,588 $ 14,653 $ 14,807 $ 42,425

The accompanying notes are an integral part of the consolidated financial statements.

Table of Contents

MIDLAND STATES BANCORP, INC.

CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY — (UNAUDITED)

(dollars in thousands, except per share data)

Preferred stock Common<br>stock Capital<br>surplus Retained<br>earnings Accumulated<br>other<br>comprehensive<br>(loss) income Total<br>shareholders'<br>equity
Balances, March 31, 2024 $ 110,548 $ 215 $ 434,398 $ 327,264 $ (81,419) $ 791,006
Net income 6,750 6,750
Other comprehensive loss (1,162) (1,162)
Common dividends declared ($0.31 per share) (6,764) (6,764)
Preferred dividends declared ($19.375 per share) (2,228) (2,228)
Common stock repurchased (1) (3,025) (3,026)
Share-based compensation expense 705 705
Issuance of common stock under employee benefit plans 491 491
Balances, June 30, 2024 $ 110,548 $ 214 $ 432,569 $ 325,022 $ (82,581) $ 785,772
Balances, December 31, 2023 $ 110,548 $ 216 $ 435,463 $ 322,379 $ (76,753) $ 791,853
Net income 20,635 20,635
Other comprehensive loss (5,828) (5,828)
Common dividends declared ($0.62 per share) (13,536) (13,536)
Preferred dividends declared ($38.75 per share) (4,456) (4,456)
Common stock repurchased (2) (4,968) (4,970)
Share-based compensation expense 1,406 1,406
Issuance of common stock under employee benefit plans 668 668
Balances, June 30, 2024 $ 110,548 $ 214 $ 432,569 $ 325,022 $ (82,581) $ 785,772
Balances, March 31, 2023 $ 110,548 $ 221 $ 447,471 $ 295,200 $ (77,797) $ 775,643
Net income 21,575 21,575
Other comprehensive loss (6,922) (6,922)
Common dividends declared ($0.30 per share) (6,659) (6,659)
Preferred dividends declared ( $19.375 per share) (2,228) (2,228)
Common stock repurchased (3) (6,163) (6,166)
Share-based compensation expense 567 567
Issuance of common stock under employee benefit plans 1,011 1,011
Balances, June 30, 2023 $ 110,548 $ 218 $ 442,886 $ 307,888 $ (84,719) $ 776,821
Balances, December 31, 2022 $ 110,548 $ 222 $ 449,196 $ 282,405 $ (83,797) $ 758,574
Net income 43,347 43,347
Other comprehensive loss (922) (922)
Common dividends declared ($0.60 per share) (13,408) (13,408)
Preferred dividends declared ( $38.75 per share) (4,456) (4,456)
Common stock repurchased (4) (8,963) (8,967)
Share-based compensation expense 1,192 1,192
Issuance of common stock under employee benefit plans 1,461 1,461
Balances, June 30, 2023 $ 110,548 $ 218 $ 442,886 $ 307,888 $ (84,719) $ 776,821

The accompanying notes are an integral part of the consolidated financial statements.

Table of Contents

MIDLAND STATES BANCORP, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS — (UNAUDITED)

(dollars in thousands)

Six Months Ended June 30,
2024 2023
Cash flows from operating activities:
Net income $ 20,635 $ 43,347
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for credit losses 30,800 9,014
Depreciation on premises and equipment 2,478 2,419
Amortization of intangible assets 2,105 2,499
Amortization of operating lease right-of-use asset 803 844
Amortization of loan servicing rights 1,351 172
Share-based compensation expense 1,406 1,192
Increase in cash surrender value of life insurance (3,726) (1,767)
Investment securities accretion, net (2,340) (808)
Loss on sales of investment securities, net 152 1,517
Gain on repurchase of subordinated debt (167) (676)
Gain on sales of other real estate owned (22) (819)
Impairment on other real estate owned 730
Origination of loans held for sale (32,361) (27,259)
Proceeds from sales of loans held for sale 45,807 34,344
Gain on sale of loans held for sale (892) (1,144)
Net change in operating assets and liabilities:
Accrued interest receivable (822) (687)
Other assets (16,278) (11,380)
Accrued expenses and other liabilities (4,676) 9,995
Net cash provided by operating activities 44,983 60,803
Cash flows from investing activities:
Purchases of investment securities available for sale (322,891) (245,744)
Proceeds from sales of investment securities available for sale 45,825 99,960
Maturities and payments on investment securities available for sale 91,216 29,455
Purchases of equity securities (150) (192)
Proceeds from sales of equity securities 5,148
Net decrease (increase) in loans 257,249 (76,502)
Purchases of premises and equipment (2,078) (4,688)
Purchases of nonmarketable equity securities (114,232) (66,572)
Proceeds from redemptions of nonmarketable equity securities 108,652 65,897
Proceeds from sales of other real estate owned 301 7,346
Net cash provided by (used in) investing activities 63,892 (185,892)
Cash flows from financing activities:
Net (decrease) increase in deposits (191,506) 61,896
Net decrease in short-term borrowings (27,657) (20,528)
Net increase in short-term FHLB borrowings 179,000 10,000
Proceeds from long-term FHLB borrowings 130,000 105,000
Payments made on long-term FHLB borrowings (185,000)
Payments made on subordinated debt (1,833) (5,845)
Cash dividends paid on preferred stock (4,456) (4,456)
Cash dividends paid on common stock (13,536) (13,408)
Common stock repurchased (4,970) (8,967)
Proceeds from issuance of common stock under employee benefit plans 668 1,461
Net cash (used in) provided by financing activities (119,290) 125,153
Net (decrease) increase in cash and cash equivalents (10,415) 64
Cash and cash equivalents:
Beginning of period 135,061 160,631
End of period $ 124,646 $ 160,695
Supplemental disclosures of cash flow information:
Cash payments for:
Interest paid on deposits and borrowed funds $ 92,962 $ 69,828
Income tax paid (net of refunds) 21,020 11,024
Supplemental disclosures of noncash investing and financing activities:
Transfer of loans to other real estate owned 122
Right of use assets obtained in exchange for lease obligations 1,539 1,348
Transfer of loan servicing rights held for sale to loan servicing rights, at lower of cost or market 20,745
Pending settlements on securities purchased 1,000

The accompanying notes are an integral part of the consolidated financial statements.

Table of Contents

MIDLAND STATES BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (UNAUDITED)

Note 1: Summary of Significant Accounting Policies 8
Note 2: Investment Securities 9
Note 3: Loans 12
Note 4: Premises, Equipment and Leases 25
Note 5: Derivative Instruments 25
Note 6: Deposits 27
Note 7: FHLB Advances and Other Borrowings 27
Note 8: Subordinated Debt 28
Note 9: Earnings Per Common Share 28
Note 10: Fair Value of Financial Instruments 29
Note 11: Commitments, Contingencies and Credit Risk 34
Note 12: Segment Information 35
Note 13: Revenue from Contracts with Customers 37

NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Nature of Operations

Midland States Bancorp, Inc. is a diversified financial holding company headquartered in Effingham, Illinois. Our wholly owned banking subsidiary, Midland States Bank, has branches across Illinois and in Missouri, and provides a full range of commercial and consumer banking products and services, business equipment financing, merchant credit card services, trust and investment management services, and insurance and financial planning services.

Our principal business activity has been lending to and accepting deposits from individuals, businesses, municipalities and other entities. We have derived income principally from interest charged on loans and, to a lesser extent, from interest and dividends earned on investment securities. We have also derived income from noninterest sources, such as: fees received in connection with various lending and deposit services; wealth management services; mortgage loan originations, sales and servicing; and, from time to time, gains on sales of assets. Our principal expenses include interest expense on deposits and borrowings, operating expenses, such as salaries and employee benefits, occupancy and equipment expenses, data processing costs, professional fees and other noninterest expenses, provisions for credit losses and income tax expense.

Basis of Presentation

The accompanying unaudited condensed consolidated financial statements of the Company have been prepared in accordance with GAAP and guidance provided by the SEC for interim financial information. Accordingly, the condensed financial statements do not include all of the information and footnotes required by GAAP for completed financial statements. The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results may differ from these estimates.

The consolidated financial statements of the Company should be read in conjunction with the consolidated financial statements and related notes contained in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023, filed with the SEC on February 23, 2024. Certain reclassifications of 2023 amounts have been made to conform to the 2024 presentation. All significant transactions and accounts between subsidiaries have been eliminated. Assets held for customers in a fiduciary or agency capacity are not assets of the Company and, accordingly, other than trust cash on deposit with the Bank, are not included in the accompanying unaudited balance sheets. Management has evaluated subsequent events for potential recognition or disclosure. Operating results for the three and six months ended June 30, 2024 are not necessarily indicative of the results that may be expected for the year ending December 31, 2024 or any other period.

Accounting Guidance Adopted in 2024

FASB ASU No. 2023-02, Investments—Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method – In March 2023, the FASB issued ASU

Table of Contents

No. 2023-02, which allows for reporting entities to elect to account for qualifying tax equity investments using the proportional amortization method, regardless of the type of program the tax credits are related to. The ASU is effective for fiscal years beginning after December 15, 2023. The Company adopted this guidance on January 1, 2024 on a prospective basis. The adoption of this accounting pronouncement did not have a material impact on the consolidated financial statements.

Accounting Guidance Not Yet Adopted

FASB ASU No. 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures - In December 2023, the FASB issued ASU No. 2023-07, which requires public entities to disclose significant segment expenses, an amount and description for other segment items, the title and position of the entity's chief operating decision maker and an explanation of how the chief operating decision maker uses the reported measures of profit or loss to assess segment performance, and, on an interim basis, certain segment related disclosures that previously were required only on an annual basis.The ASU is effective for fiscal years beginning after December 15, 2023 and interim periods within fiscal years beginning after December 15, 2024. The Company will update the related disclosures upon adoption.

FASB ASU No. 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures - In December 2023, the FASB issued ASU No. 2023-09, which requires public entities to disclose in their rate reconciliation table additional categories of information about federal, state and foreign income taxes and to provide more details about the reconciling items in some categories if items meet a quantitative threshold. The pronouncement also requires entities to disclose income taxes paid, net of refunds, disaggregated by federal, state and foreign taxes for annual periods and to disaggregate the information by jurisdiction based on a quantitative threshold, among other things. The ASU is effective for fiscal years beginning after December 15, 2024, with early adoption permitted. The Company will update the related disclosures upon adoption.

NOTE 2 – INVESTMENT SECURITIES

Investment Securities Available for Sale

Investment securities available for sale at June 30, 2024 and December 31, 2023 were as follows:

June 30, 2024
(dollars in thousands) Amortized<br>cost Gross<br>unrealized<br>gains Gross<br>unrealized<br>losses Fair<br>value
Investment securities available for sale
U.S. Treasury securities $ 2,995 $ $ 1 $ 2,994
U.S. government sponsored entities and U.S. agency securities 52,440 131 1,740 50,831
Mortgage-backed securities - agency 790,311 882 87,017 704,176
Mortgage-backed securities - non-agency 89,379 596 3,793 86,182
State and municipal securities 73,063 160 7,072 66,151
Corporate securities 93,459 12 8,672 84,799
Other securities(1) 99,982 113 137 99,958
Total available for sale securities $ 1,201,629 $ 1,894 $ 108,432 $ 1,095,091

(1)The fair value of other securities includes student loan asset backed securities of $63.5 million and structured financial products of $36.5 million.

Table of Contents

December 31, 2023
(dollars in thousands) Amortized<br>cost Gross<br>unrealized<br>gains Gross<br>unrealized<br>losses Fair<br>value
Investment securities available for sale
U.S. Treasury securities $ 1,097 $ $ $ 1,097
U.S. government sponsored entities and U.S. agency securities 74,161 176 1,765 72,572
Mortgage-backed securities - agency 650,119 2,325 77,944 574,500
Mortgage-backed securities - non-agency 87,019 414 3,904 83,529
State and municipal securities 62,952 258 5,750 57,460
Corporate securities 109,598 41 10,467 99,172
Other securities(1) 27,646 3 84 27,565
Total available for sale securities $ 1,012,592 $ 3,217 $ 99,914 $ 915,895

(1)The fair value of other securities includes structured financial products of $27.6 million.

The following is a summary of the amortized cost and fair value of the investment securities available for sale, by maturity, at June 30, 2024. Expected maturities may differ from contractual maturities in mortgage-backed securities because the mortgages underlying the securities may be prepaid without penalties. The maturities of all other investment securities available for sale are based on final contractual maturity.

(dollars in thousands) Amortized<br>cost Fair<br>value
Investment securities available for sale
Within one year $ 4,031 $ 4,020
After one year through five years 72,993 70,366
After five years through ten years 150,875 138,034
After ten years 94,040 92,313
Mortgage-backed securities 879,690 790,358
Total available for sale securities $ 1,201,629 $ 1,095,091

Proceeds and gross realized gains and losses on sales of investment securities available for sale for the three and six months ended June 30, 2024 and 2023 are summarized as follows:

Three Months Ended June 30, Six Months Ended June 30,
(dollars in thousands) 2024 2023 2024 2023
Investment securities available for sale
Proceeds from sales $ 45,825 $ 15,467 $ 45,825 $ 99,960
Gross realized gains on sales 307 307 338
Gross realized losses on sales (459) (869) (459) (1,855)

Table of Contents

Unrealized losses and fair values for investment securities available for sale as of June 30, 2024 and December 31, 2023, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, are summarized as follows:

June 30, 2024
Less than 12 Months 12 Months or more Total
(dollars in thousands) Fair<br>value Unrealized<br>loss Fair<br>value Unrealized<br>loss Fair<br>value Unrealized<br>loss
Investment securities available for sale
U.S. Treasury securities $ 2,994 $ 1 $ $ $ 2,994 $ 1
U.S. government sponsored entities and U.S. agency securities 36,004 86 8,346 1,654 44,350 1,740
Mortgage-backed securities - agency 189,165 5,139 404,360 81,878 593,525 87,017
Mortgage-backed securities - non-agency 12,911 183 18,476 3,610 31,387 3,793
State and municipal securities 57,644 6,845 1,387 227 59,031 7,072
Corporate securities 26,780 2,554 55,007 6,118 81,787 8,672
Other securities 65,687 137 65,687 137
Total available for sale securities $ 391,185 $ 14,945 $ 487,576 $ 93,487 $ 878,761 $ 108,432
December 31, 2023
--- --- --- --- --- --- --- --- --- --- --- --- ---
Less than 12 Months 12 Months or more Total
(dollars in thousands) Fair<br>value Unrealized<br>loss Fair<br>value Unrealized<br>loss Fair<br>value Unrealized<br>loss
Investment securities available for sale
U.S. government sponsored entities and U.S. agency securities $ 42,826 $ 87 $ 8,323 $ 1,678 $ 51,149 $ 1,765
Mortgage-backed securities - agency 130,106 7,386 348,476 70,558 478,582 77,944
Mortgage-backed securities - non-agency 8,852 353 19,418 3,551 28,270 3,904
State and municipal securities 51,497 5,750 51,497 5,750
Corporate securities 4,688 53 84,662 10,414 89,350 10,467
Other securities 14,763 84 14,763 84
Total available for sale securities $ 252,732 $ 13,713 $ 460,879 $ 86,201 $ 713,611 $ 99,914

At June 30, 2024, 296 investment securities available for sale had unrealized losses with aggregate depreciation of 10.98% from their amortized cost basis. For all of the above investment securities, the unrealized losses were generally due to changes in interest rates and other market conditions, and unrealized losses were considered to be temporary as the fair value is expected to recover as the securities approach their respective maturity dates. The issuers are of high credit quality and all principal amounts are expected to be paid when securities mature. The Company does not intend to sell and it is likely that the Company will not be required to sell the securities prior to their anticipated recovery.

Table of Contents

NOTE 3 – LOANS

The following table presents total loans outstanding by portfolio class, as of June 30, 2024 and December 31, 2023:

(dollars in thousands) June 30,<br>2024 December 31,<br>2023
Commercial:
Commercial $ 829,888 $ 825,938
Commercial other 570,979 656,592
Commercial real estate:
Commercial real estate non-owner occupied 1,621,102 1,622,668
Commercial real estate owner occupied 438,117 436,857
Multi-family 293,863 279,904
Farmland 68,423 67,416
Construction and land development 476,528 452,593
Total commercial loans 4,298,900 4,341,968
Residential real estate:
Residential first lien 315,039 317,388
Other residential 63,354 63,195
Consumer:
Consumer 94,763 107,743
Consumer other 651,279 827,435
Lease financing 428,659 473,350
Total loans $ 5,851,994 $ 6,131,079

Total loans include net deferred loan costs of $2.9 million and $3.8 million at June 30, 2024 and December 31, 2023, respectively, and unearned discounts of $59.6 million and $66.4 million within the lease financing portfolio at June 30, 2024 and December 31, 2023, respectively.

At June 30, 2024, the Company had residential real estate loans held for sale totaling $5.6 million, compared to $3.8 million at December 31, 2023. The Company sold loans and leases with proceeds totaling $28.2 million and $45.8 million during the three and six months ended June 30, 2024 and $28.0 million and $34.3 million during the three and six months ended June 30, 2023, respectively.

Classifications of Loan Portfolio

The Company monitors and assesses the credit risk of its loan portfolio using the classes set forth below. These classes also represent the segments by which the Company monitors the performance of its loan portfolio and estimates its allowance for credit losses on loans.

Commercial—Loans to varying types of businesses, including municipalities, school districts and nonprofit organizations, for the purpose of supporting working capital, operational needs and term financing of equipment. Repayment of such loans is generally provided through operating cash flows of the business. Commercial loans are predominately secured by equipment, inventory, accounts receivable, and other sources of repayment.

Commercial real estate—Loans secured by real estate occupied by the borrower for ongoing operations, including loans to borrowers engaged in agricultural production, and non-owner occupied real estate leased to one or more tenants, including commercial office, industrial, special purpose, retail and multi-family residential real estate loans.

Construction and land development—Secured loans for the construction of business and residential properties. Real estate construction loans often convert to a real estate commercial loan at the completion of the construction period. Secured development loans are made to borrowers for the purpose of infrastructure improvements to vacant land to create finished marketable residential and commercial lots/land. Most land development loans are originated with the intention that the loans will be paid through the sale of developed lots/land by the developers within twelve months of the completion date. Interest reserves may be established on real estate construction loans.

Table of Contents

Residential real estate—Loans, secured by residential properties, that generally do not qualify for secondary market sale; however, the risk to return and/or overall relationship are considered acceptable to the Company. This category also includes loans whereby consumers utilize equity in their personal residence, generally through a second mortgage, as collateral to secure the loan.

Consumer—Loans to consumers primarily for the purpose of home improvements or acquiring automobiles, recreational vehicles and boats. Consumer loans consist of relatively small amounts that are spread across many individual borrowers.

Lease financing—Our equipment leasing business provides financing leases to varying types of businesses, nationwide, for purchases of business equipment and software. The financing is secured by a first priority interest in the financed assets and generally requires monthly payments.

Commercial, commercial real estate, and construction and land development loans are collectively referred to as the Company’s commercial loan portfolio, while residential real estate, consumer loans and lease financing receivables are collectively referred to as the Company’s other loan portfolio.

We have extended loans to certain of our directors, executive officers, principal shareholders and their affiliates. These loans were made in the ordinary course of business upon substantially the same terms, including collateralization and interest rates prevailing at the time. The new loans, other additions, repayments and other reductions for the three and six months ended June 30, 2024 and 2023, are summarized as follows:

Three Months Ended June 30, Six Months Ended June 30,
(dollars in thousands) 2024 2023 2024 2023
Beginning balance $ 20,726 $ 19,519 $ 20,990 $ 19,776
New loans and other additions 500 2,367 500 2,367
Repayments and other reductions (332) (317) (596) (574)
Ending balance $ 20,894 $ 21,569 $ 20,894 $ 21,569

Table of Contents

The following table represents, by loan portfolio segment, a summary of changes in the allowance for credit losses on loans for the three and six months ended June 30, 2024 and 2023:

Commercial Loan Portfolio Other Loan Portfolio
(dollars in thousands) Commercial Commercial<br>real<br>estate Construction<br>and land<br>development Residential<br>real<br>estate Consumer Lease<br>financing Total
Changes in allowance for credit losses on loans for the three months ended June 30, 2024:
Balance, beginning of period $ 21,329 $ 21,367 $ 12,629 $ 5,655 $ 3,611 $ 13,466 $ 78,057
Provision for credit losses on loans 5,733 (1,253) 336 (475) 10,817 1,842 17,000
Charge-offs (2,968) (5) (199) (2,084) (5,256)
Recoveries 153 2,088 1 13 63 64 2,382
Balance, end of period $ 24,247 $ 22,197 $ 12,966 $ 5,193 $ 14,292 $ 13,288 $ 92,183
Changes in allowance for credit losses on loans for the six months ended June 30, 2024:
Balance, beginning of period $ 21,847 $ 20,229 $ 4,163 $ 5,553 $ 3,770 $ 12,940 $ 68,502
Provision for credit losses on loans 7,509 424 8,802 (393) 10,806 3,852 31,000
Charge-offs (5,378) (696) (35) (434) (3,749) (10,292)
Recoveries 269 2,240 1 68 150 245 2,973
Balance, end of period $ 24,247 $ 22,197 $ 12,966 $ 5,193 $ 14,292 $ 13,288 $ 92,183
Changes in allowance for credit losses on loans for the three months ended June 30, 2023:
Balance, beginning of period $ 15,762 $ 28,216 $ 2,442 $ 4,350 $ 4,129 $ 7,168 $ 62,067
Provision for credit losses on loans 196 2,427 1,049 1,207 4 996 5,879
Charge-offs (1,071) (1,544) (334) (54) (260) (771) (4,034)
Recoveries 403 326 32 48 80 149 1,038
Balance, end of period $ 15,290 $ 29,425 $ 3,189 $ 5,551 $ 3,953 $ 7,542 $ 64,950
Changes in allowance for credit losses on loans for the six months ended June 30, 2023:
Balance, beginning of period $ 14,639 $ 29,290 $ 2,435 $ 4,301 $ 3,599 $ 6,787 $ 61,051
Provision for credit losses on loans 2,194 2,097 1,056 1,270 704 1,693 9,014
Charge-offs (2,040) (2,290) (334) (85) (523) (1,161) (6,433)
Recoveries 497 328 32 65 173 223 1,318
Balance, end of period $ 15,290 $ 29,425 $ 3,189 $ 5,551 $ 3,953 $ 7,542 $ 64,950

The Company utilizes a combination of models which measure probability of default and loss given default in determining expected future credit losses.

The probability of default is the risk that the borrower will be unable or unwilling to repay its debt in full or on time. The risk of default is derived by analyzing the obligor’s capacity to repay the debt in accordance with contractual terms. Probability of default is generally associated with financial characteristics such as inadequate cash flow to service debt, declining revenues or operating margins, high leverage, declining or marginal liquidity, and the inability to successfully implement a business plan. In addition to these quantifiable factors, the borrower’s willingness to repay also must be evaluated.

The probability of default is forecasted, for most commercial and retail loans, using a regression model that determines the likelihood of default within the twelve month time horizon. The regression model uses forward-looking economic forecasts including variables such as gross domestic product, housing price index, and real disposable income to predict default rates. The forecasting method for the equipment financing portfolio assumes a rolling twelve-month average of the through-the-cycle default rate, to predict default rates for the twelve month time horizon.

The loss given default component is the percentage of defaulted loan balance that is ultimately charged off. As a method for estimating the allowance, a form of migration analysis is used that combines the estimated probability of loans experiencing default events and the losses ultimately associated with the loans experiencing those defaults. Multiplying one by

Table of Contents

the other gives the Company its loss rate, which is then applied to the loan portfolio balance to determine expected future losses.

Within the model, the loss given default approach produces segmented loss given default estimates using a loss curve methodology, which is based on historical net losses from charge-off and recovery information. The main principle of a loss curve model is that the loss follows a steady timing schedule based on how long the defaulted loan has been on the books.

The Company’s expected loss estimate is anchored in historical credit loss experience, with an emphasis on all available portfolio data. The Company’s historical look-back period includes January 2012 through the current period on a monthly basis. When historical credit loss experience is not sufficient for a specific portfolio, the Company may supplement its own portfolio data with external models or data.

Historical data is evaluated in multiple components of the expected credit loss, including the reasonable and supportable forecast and the post-reversion period of each loan segment. The historical experience is used to infer probability of default and loss given default in the reasonable and supportable forecast period. In the post-reversion period, long-term average loss rates are segmented by loan pool.

Qualitative reserves reflect management’s overall estimate of the extent to which current expected credit losses on collectively evaluated loans will differ from historical loss experience. The analysis takes into consideration other analytics performed within the organization, such as enterprise and concentration management, along with other credit-related analytics as deemed appropriate. Management attempts to quantify qualitative reserves whenever possible.

The Company segments the loan portfolio into pools based on the following risk characteristics: financial asset type, collateral type, loan characteristics, credit characteristics, outstanding loan balances, contractual terms and prepayment assumptions, industry of borrower and concentrations, historical or expected credit loss patterns, and reasonable and supportable forecast periods. Within the probability of default segmentation, credit metrics are identified to further segment the financial assets. The Company utilizes risk ratings for the commercial portfolios and days past due for the consumer and the lease financing portfolios.

Within the probability of default segmentation, credit metrics are identified to further segment the financial assets. The Company utilizes risk ratings for the commercial portfolios and days past due for the consumer and the lease financing portfolios.

The Company has defined five transitioning risk states for each asset pool within the expected credit loss model. The below table illustrates the transition matrix:

Risk state Commercial loans<br>risk rating Consumer loans and<br>equipment finance loans and leases<br>days past due
1 0-5 0-14
2 6 15-29
3 7 30-59
4 8 60-89
Default 9+ and nonaccrual 90+ and nonaccrual

Expected Credit Losses

In calculating expected credit losses, the Company individually evaluates loans on nonaccrual status with a balance greater than $500,000, loans past due 90 days or more and still accruing interest, and loans that do not share risk characteristics

Table of Contents

with other loans in the pool. The following table presents the amortized cost basis of individually evaluated loans on nonaccrual status as of June 30, 2024 and December 31, 2023:

June 30, 2024 December 31, 2023
(dollars in thousands) Nonaccrual with allowance Nonaccrual with no allowance Total nonaccrual Nonaccrual with allowance Nonaccrual with no allowance Total nonaccrual
Commercial:
Commercial $ 6,329 $ $ 6,329 $ 3,560 $ $ 3,560
Commercial other 7,874 7,874 4,941 4,941
Commercial real estate:
Commercial real estate non-owner occupied 13,061 7,648 20,709 1,614 14,098 15,712
Commercial real estate owner occupied 10,827 10,827 4,276 6,500 10,776
Multi-family 3,547 16,997 20,544 240 6,015 6,255
Farmland 1,301 1,301 1,148 1,148
Construction and land development 15,724 10,594 26,318 39 39
Total commercial loans 58,663 35,239 93,902 15,818 26,613 42,431
Residential real estate:
Residential first lien 3,285 455 3,740 2,583 490 3,073
Other residential 609 609 635 635
Consumer:
Consumer 77 77 134 134
Lease financing 12,115 15 12,130 9,097 36 9,133
Total loans $ 74,749 $ 35,709 $ 110,458 $ 28,267 $ 27,139 $ 55,406

There was no interest income recognized on nonaccrual loans during the three and six months ended June 30, 2024 and 2023 while the loans were in nonaccrual status. Additional interest income that would have been recorded on nonaccrual loans had they been current in accordance with their original terms was $2.3 million and $3.6 million for the three and six months ended June 30, 2024 and $0.8 million and $1.6 million for the three and six months ended June 30, 2023, respectively.

Collateral Dependent Financial Assets

A collateral dependent financial asset is a loan that relies solely on the operation or sale of the collateral for repayment. In evaluating the overall risk associated with a loan, the Company considers character, overall financial condition and resources, and payment record of the borrower; the prospects for support from any financially responsible guarantors; and the nature and degree of protection provided by the cash flow and value of any underlying collateral. However, as other sources of

Table of Contents

repayment become inadequate over time, the significance of the collateral’s value increases and the loan may become collateral dependent.

The table below presents the amortized cost basis of individually evaluated, collateral dependent loans by loan class, for borrowers experiencing financial difficulty, as of June 30, 2024 and December 31, 2023:

Type of Collateral
(dollars in thousands) Real Estate Blanket Lien Equipment Total
June 30, 2024
Commercial:
Commercial $ $ 3,622 $ $ 3,622
Commercial other 765 765
Commercial real estate:
Non-owner occupied 19,136 19,136
Owner occupied 9,285 9,285
Multi-family 20,453 20,453
Construction and land development 26,278 26,278
Lease financing 1,139 1,139
Total collateral dependent loans $ 75,152 $ 3,622 $ 1,904 $ 80,678
December 31, 2023
Commercial:
Commercial $ $ $ 1,972 $ 1,972
Commercial other 1,232 1,232
Commercial real estate:
Non-owner occupied 14,147 14,147
Owner occupied 9,275 9,275
Multi-family 5,143 5,143
Total collateral dependent loans $ 28,565 $ $ 3,204 $ 31,769

Table of Contents

The aging status of the recorded investment in loans by portfolio as of June 30, 2024 was as follows:

Accruing loans
(dollars in thousands) 30-59<br>days<br>past due 60-89 days past due Past due<br>90 days<br>or more Total<br>past due Nonaccrual Current Total
Commercial:
Commercial $ 9,389 $ 564 $ $ 9,953 $ 6,329 $ 813,606 $ 829,888
Commercial other 11,730 3,630 840 16,200 7,874 546,905 570,979
Commercial real estate:
Commercial real estate non-owner occupied 65 65 20,709 1,600,328 1,621,102
Commercial real estate owner occupied 7,635 264 7,899 10,827 419,391 438,117
Multi-family 20,544 273,319 293,863
Farmland 1,301 67,122 68,423
Construction and land development 26,318 450,210 476,528
Total commercial loans 28,819 4,458 840 34,117 93,902 4,170,881 4,298,900
Residential real estate:
Residential first lien 423 510 933 3,740 310,366 315,039
Other residential 49 9 58 609 62,687 63,354
Consumer:
Consumer 109 11 120 77 94,566 94,763
Consumer other 6,097 3,740 9,837 641,442 651,279
Lease financing 6,743 3,587 316 10,646 12,130 405,883 428,659
Total loans $ 42,240 $ 11,805 $ 1,666 $ 55,711 $ 110,458 $ 5,685,825 $ 5,851,994

The aging status of the recorded investment in loans by portfolio as of December 31, 2023 was as follows:

Accruing loans
(dollars in thousands) 30-59<br>days<br>past due 60-89<br>days<br>past due Past due<br>90 days<br>or more Total<br>past due Nonaccrual Current Total
Commercial:
Commercial $ 9,340 $ 504 $ $ 9,844 $ 3,560 $ 812,534 $ 825,938
Commercial other 11,156 5,990 781 17,927 4,941 633,724 656,592
Commercial real estate:
Commercial real estate non-owner occupied 384 384 15,712 1,606,572 1,622,668
Commercial real estate owner occupied 10,776 426,081 436,857
Multi-family 14,506 8,140 22,646 6,255 251,003 279,904
Farmland 120 120 1,148 66,148 67,416
Construction and land development 211 10,593 10,804 39 441,750 452,593
Total commercial loans 35,597 25,347 781 61,725 42,431 4,237,812 4,341,968
Residential real estate:
Residential first lien 69 299 161 529 3,073 313,786 317,388
Other residential 100 50 150 635 62,410 63,195
Consumer:
Consumer 62 20 82 134 107,527 107,743
Consumer other 7,225 4,561 3 11,789 815,646 827,435
Lease financing 7,622 1,826 9,448 9,133 454,769 473,350
Total loans $ 50,675 $ 32,103 $ 945 $ 83,723 $ 55,406 $ 5,991,950 $ 6,131,079

Table of Contents

Loan Restructurings

The Company may offer various types of concessions when a borrower is experiencing financial difficulties that result in a direct change in the timing or amount of contractual cash flows including principal forgiveness, interest rate reductions, other-than-insignificant payment delays, term extensions, and combinations of the listed modifications. Commercial and industrial loans modified in a loan restructuring often involve temporary interest-only payments, term extensions, and converting revolving credit lines to term loans. Additional collateral, a co-borrower, or a guarantor is often requested.

Loans modified in a loan restructuring for the Company may have the financial effect of increasing the specific allowance associated with the loan. An allowance for loans that have been modified in a loan restructuring is measured based on the probability of default and loss given default model, the loan's observable market price, or the estimated fair value of the collateral, less any selling costs, if the loan is collateral dependent. Management exercises significant judgment in developing these estimates.

Commercial and consumer loans modified in a loan restructuring are closely monitored for delinquency as an early indicator of possible future default. If loans modified in a loan restructuring subsequently default, the Company evaluates the loan for possible further loss. The allowance may be increased, adjustments may be made in the allocation of the allowance, or partial charge-offs may be taken to further write-down the carrying value of the loan.

The following table represents, by loan portfolio segment, a summary of the loan restructuring for the three and six months ended June 30, 2024 and 2023:

Three Months Ended June 30, Six Months Ended June 30,
2024 2023 2024 2023
(dollars in thousands) Balance Count Balance Count Balance Count Balance Count
Commercial:
Commercial other $ 1,161 8 $ 500 3 $ 1,907 12 $ 600 5
Commercial real estate:
Commercial real estate non-owner occupied 6,456 1 6,456 1
Total commercial loans 7,617 9 500 3 8,363 13 600 5
Residential real estate:
Residential first lien 66 1 66 1
Other residential 81 2 81 2
Consumer:
Consumer 26 1 26 1
Lease financing 1,416 6 2,132 9
Total loan restructurings $ 9,206 19 $ 500 3 $ 10,668 26 $ 600 5
Balance Count Balance Count Balance Count Balance Count
Interest Rate Reduction $ 480 2 $ $ 480 2 $
Term Extension 2,209 14 500 3 3,671 21 600 5
Forgiveness of Principal or Interest
Other 6,517 3 6,517 3
Total loan restructurings $ 9,206 19 $ 500 3 $ 10,668 26 $ 600 5

The Company has not committed to lend any additional amounts to the borrowers that have been granted a loan modification.

Credit Quality Monitoring

The Company maintains loan policies and credit underwriting standards as part of the process of managing credit risk. These standards include making loans generally within the Company’s four geographic regions. In addition, our specialty finance division does nationwide bridge lending for FHA and HUD developments and originates loans for multifamily, assisted

Table of Contents

and senior living and multi-use properties. Our equipment leasing business provides financing to business customers across the country.

The Company has a loan approval process involving underwriting and individual and group loan approval authorities to consider credit quality and loss exposure at loan origination. The loans in the Company’s commercial loan portfolio are risk rated at origination based on the grading system set forth below. All loan authority is based on the aggregate credit to a borrower and its related entities.

The Company’s consumer loan portfolio is primarily comprised of both secured and unsecured loans that are relatively small and are evaluated at origination on a centralized basis against standardized underwriting criteria. The ongoing measurement of credit quality of the consumer loan portfolio is largely done on an exception basis. If payments are made on schedule, as agreed, then no further monitoring is performed. However, if delinquency occurs, the delinquent loans are turned over to the Company’s Consumer Collections Group for resolution. Credit quality for the entire consumer loan portfolio is measured by the periodic delinquency rate, nonaccrual amounts and actual losses incurred.

Loans in the commercial loan portfolio tend to be larger and more complex than those in the other loan portfolio, and therefore, are subject to more intensive monitoring. All loans in the commercial loan portfolio have an assigned relationship manager, and most borrowers provide periodic financial and operating information that allows the relationship managers to stay abreast of credit quality during the life of the loans. The risk ratings of loans in the commercial loan portfolio are reassessed at least annually, with loans below an acceptable risk rating reassessed more frequently and reviewed by various individuals within the Company at least quarterly.

The Company maintains a centralized independent loan review function that monitors the approval process and ongoing asset quality of the loan portfolio, including the accuracy of loan grades. The Company also maintains an independent appraisal review function that participates in the review of all appraisals obtained by the Company.

Credit Quality Indicators

The Company uses a ten grade risk rating system to monitor the ongoing credit quality of its commercial loan portfolio. These loan grades rank the credit quality of a borrower by measuring liquidity, debt capacity, and coverage and payment behavior as shown in the borrower’s financial statements. The risk grades also measure the quality of the borrower’s management and the repayment support offered by any guarantors.

The Company considers all loans with Risk Grades 1 - 6 as acceptable credit risks and structures and manages such relationships accordingly. Periodic financial and operating data combined with regular loan officer interactions are deemed adequate to monitor borrower performance. Loans with Risk Grades of 7 are considered "watch credits" categorized as special mention and the frequency of loan officer contact and receipt of financial data is increased to stay abreast of borrower performance. Loans with Risk Grades of 8 - 10 are considered problematic and require special care. Risk Grade 8 is categorized as substandard, 9 as substandard - nonaccrual and 10 as doubtful. Further, loans with Risk Grades of 7 - 10 are managed regularly through a number of processes, procedures and committees, including oversight by a loan administration committee comprised of executive and senior management of the Company, which includes highly structured reporting of financial and operating data, intensive loan officer intervention and strategies to exit, as well as potential management by the Company's Special Assets Group. Loans not graded in the commercial loan portfolio are monitored by aging status and payment activity.

Table of Contents

The following tables present the recorded investment of the commercial loan portfolio by risk category as of June 30, 2024 and December 31, 2023:

June 30, 2024
Term Loans<br>Amortized Cost Basis by Origination Year
(dollars in thousands) 2024 2023 2022 2021 2020 Prior Revolving loans Total
Commercial Commercial Acceptable credit quality $ 65,586 $ 160,781 $ 70,501 $ 61,312 $ 30,738 $ 48,184 $ 361,666 $ 798,768
Special mention 157 260 417
Substandard 1,349 3,080 12,974 420 301 1,589 4,661 24,374
Substandard – nonaccrual 853 385 570 3,859 662 6,329
Doubtful
Not graded
Subtotal 66,935 164,714 83,860 62,302 31,039 53,789 367,249 829,888
Commercial other Acceptable credit quality 50,149 107,601 160,250 78,838 41,032 40,630 81,279 559,779
Special mention 2 193 1,328 356 93 69 1,039 3,080
Substandard 34 212 246
Substandard – nonaccrual 3,132 2,888 918 137 683 116 7,874
Doubtful
Not graded
Subtotal 50,151 110,960 164,466 80,112 41,262 41,382 82,646 570,979
Commercial real estate Non-owner occupied Acceptable credit quality 271,768 179,078 526,050 281,470 86,463 171,819 8,107 1,524,755
Special mention 4,367 179 447 185 5,178
Substandard 23,472 9,912 11,517 4,668 20,891 70,460
Substandard – nonaccrual 91 860 19,758 20,709
Doubtful
Not graded
Subtotal 295,240 193,357 537,567 281,740 92,438 212,653 8,107 1,621,102
Owner occupied Acceptable credit quality 22,055 38,924 97,801 105,249 46,926 88,723 792 400,470
Special mention 126 535 2 663
Substandard 5,666 7,635 264 12,592 26,157
Substandard – nonaccrual 108 98 8,570 22 1,725 304 10,827
Doubtful
Not graded
Subtotal 22,163 44,688 114,006 105,639 46,948 103,575 1,098 438,117
Multi-family Acceptable credit quality 60,108 12,809 118,073 25,443 27,755 20,646 296 265,130
Special mention
Substandard 8,140 49 8,189
Substandard – nonaccrual 91 1,616 899 17,938 20,544
Doubtful
Not graded
Subtotal 68,339 14,425 118,073 26,342 27,755 38,633 296 293,863
Farmland Acceptable credit quality 3,011 9,674 4,636 14,535 11,402 20,824 1,460 65,542
Special mention 1,451 1,451
Substandard 14 115 129
Substandard – nonaccrual 116 1,137 48 1,301
Doubtful
Not graded
Subtotal 3,011 9,674 4,636 16,116 11,402 22,076 1,508 68,423
Construction and land development Acceptable credit quality 23,239 71,328 232,968 68,230 1,478 28,510 425,753
Special mention 9,851 5,324 40 15,215
Substandard 6,000 6,000
Substandard – nonaccrual 10,594 15,684 39 26,317
Doubtful
Not graded 1,175 1,285 406 354 23 3,243
Subtotal 24,414 72,613 253,819 95,592 1,580 28,510 476,528
Total Acceptable credit quality 495,916 580,195 1,210,279 635,077 244,316 392,304 482,110 4,040,197
Special mention 2 4,560 11,179 7,436 540 986 1,301 26,004
Substandard 32,961 18,692 32,126 6,698 4,969 35,236 4,873 135,555
Substandard – nonaccrual 199 5,699 22,437 18,278 1,019 45,139 1,130 93,901
Doubtful
Not graded 1,175 1,285 406 354 23 3,243
Total commercial loans $ 530,253 $ 610,431 $ 1,276,427 $ 667,843 $ 250,844 $ 473,688 $ 489,414 $ 4,298,900

Table of Contents

December 31, 2023
Term Loans<br>Amortized Cost Basis by Origination Year
(dollars in thousands) 2023 2022 2021 2020 2019 Prior Revolving loans Total
Commercial Commercial Acceptable credit quality $ 157,498 $ 96,295 $ 71,366 $ 36,680 $ 14,688 $ 42,827 $ 369,297 $ 788,651
Special mention 3,015 450 4 181 43 983 4,676
Substandard 4,485 13,651 420 342 253 4,961 4,940 29,052
Substandard – nonaccrual 1,238 1,321 25 79 360 536 3,559
Doubtful
Not graded
Subtotal 166,236 110,396 73,111 37,047 15,201 48,191 375,756 825,938
Commercial other Acceptable credit quality 139,057 195,726 100,946 59,392 32,848 28,946 90,928 647,843
Special mention 532 399 114 107 4 1,682 2,838
Substandard 37 220 639 896
Substandard – nonaccrual 1,819 1,918 449 184 361 94 116 4,941
Doubtful
Not graded 74 74
Subtotal 140,987 198,396 101,794 59,690 33,316 29,044 93,365 656,592
Commercial real estate Non-owner occupied Acceptable credit quality 237,215 653,057 309,013 110,743 82,563 124,430 6,328 1,523,349
Special mention 4,480 181 457 274 5,392
Substandard 35,811 1,658 17,835 22,911 78,215
Substandard – nonaccrual 5,573 154 999 7,597 1,389 15,712
Doubtful
Not graded
Subtotal 283,079 654,715 309,348 112,199 107,995 149,004 6,328 1,622,668
Owner occupied Acceptable credit quality 32,972 100,893 113,264 48,415 23,671 77,854 1,803 398,872
Special mention 5,750 129 149 177 8 6,213
Substandard 7,716 265 705 12,310 20,996
Substandard – nonaccrual 126 9,431 28 171 27 689 304 10,776
Doubtful
Not graded
Subtotal 38,848 118,040 113,686 48,586 24,552 91,030 2,115 436,857
Multi-family Acceptable credit quality 4,483 170,519 25,835 28,137 10,185 11,538 254 250,951
Special mention
Substandard 8,140 14,558 22,698
Substandard – nonaccrual 1,700 899 104 3,552 6,255
Doubtful
Not graded
Subtotal 14,323 170,519 26,734 28,137 10,289 29,648 254 279,904
Farmland Acceptable credit quality 10,104 4,735 13,405 12,255 3,723 18,636 1,439 64,297
Special mention 1,451 96 1,547
Substandard 133 22 269 424
Substandard – nonaccrual 1,100 48 1,148
Doubtful
Not graded
Subtotal 10,104 4,735 14,989 12,255 3,745 20,101 1,487 67,416
Construction and land development Acceptable credit quality 65,538 233,660 88,047 677 916 29,385 418,223
Special mention 40 40
Substandard 16,594 15,349 31,943
Substandard – nonaccrual 39 39
Doubtful
Not graded 1,535 432 356 25 2,348
Subtotal 67,073 234,092 104,997 677 1,020 44,734 452,593
Total Acceptable credit quality 646,867 1,454,885 721,876 295,622 168,355 305,147 499,434 4,092,186
Special mention 13,245 982 2,164 571 437 634 2,673 20,706
Substandard 48,473 23,245 17,412 342 18,815 55,009 20,928 184,224
Substandard – nonaccrual 10,456 11,349 2,851 1,379 8,168 7,223 1,004 42,430
Doubtful
Not graded 1,609 432 356 25 2,422
Total commercial loans $ 720,650 $ 1,490,893 $ 744,659 $ 297,914 $ 195,775 $ 368,038 $ 524,039 $ 4,341,968

Table of Contents

The following table presents the gross charge-offs by class of loan and year of origination on the commercial loan portfolio for the three and six months ended June 30, 2024:

Term Loans by Origination Year
(dollars in thousands) 2024 2023 2022 2021 2020 Prior Revolving Loans Total
For the three months ended June 30, 2024
Commercial Commercial $ $ 475 $ $ 750 $ $ 14 $ $ 1,239
Commercial Other 579 937 127 3 83 1,729
Commercial Real Estate Non-owner occupied 5 5
Total gross commercial charge-offs $ $ 1,054 $ 937 $ 877 $ 3 $ 102 $ $ 2,973
For the six months ended June 30, 2024
Commercial Commercial $ $ 475 $ $ 750 $ 10 $ 14 $ 103 $ 1,352
Commercial Other 1,445 2,011 421 23 126 4,026
Commercial Real Estate Non-owner occupied 138 558 696
Total gross commercial charge-offs $ $ 1,920 $ 2,011 $ 1,171 $ 171 $ 698 $ 103 $ 6,074

The Company evaluates the credit quality of its other loan portfolios, which includes residential real estate, consumer and lease financing loans, based primarily on the aging status of the loan and payment activity. Accordingly, loans on nonaccrual status and loans past due 90 days or more and still accruing interest are considered to be nonperforming for purposes of credit quality evaluation. The following tables present the recorded investment of our other loan portfolio based on the credit risk profile of loans that are performing and loans that are nonperforming as of June 30, 2024 and December 31, 2023:

June 30, 2024
Term Loans<br>Amortized Cost Basis by Origination Year
(dollars in thousands) 2024 2023 2022 2021 2020 Prior Revolving Loans Total
Residential real estate Residential first lien Performing $ 13,780 $ 42,466 $ 71,297 $ 36,259 $ 28,064 $ 118,874 $ 49 $ 310,789
Nonperforming 142 196 523 458 2,931 4,250
Subtotal 13,780 42,608 71,493 36,782 28,522 121,805 49 315,039
Other residential Performing 1,337 2,400 984 297 355 2,330 55,042 62,745
Nonperforming 165 444 609
Subtotal 1,337 2,400 984 297 355 2,495 55,486 63,354
Consumer Consumer Performing 6,512 25,468 19,629 27,238 4,597 10,259 983 94,686
Nonperforming 11 41 4 19 2 77
Subtotal 6,512 25,479 19,670 27,242 4,597 10,278 985 94,763
Consumer other Performing 65 161,083 310,716 112,879 44,810 21,726 651,279
Nonperforming
Subtotal 65 161,083 310,716 112,879 44,810 21,726 651,279
Leases financing Performing 49,451 113,989 131,766 57,489 36,968 26,550 416,213
Nonperforming 2,360 5,623 3,289 434 740 12,446
Subtotal 49,451 116,349 137,389 60,778 37,402 27,290 428,659
Total Performing 71,145 345,406 534,392 234,162 114,794 179,739 56,074 1,535,712
Nonperforming 2,513 5,860 3,816 892 3,855 446 17,382
Total other loans $ 71,145 $ 347,919 $ 540,252 $ 237,978 $ 115,686 $ 183,594 $ 56,520 $ 1,553,094

Table of Contents

December 31, 2023
Term Loans <br>Amortized Cost Basis by Origination Year
(dollars in thousands) 2023 2022 2021 2020 2019 Prior Revolving loans Total
Residential real estate Residential first lien Performing $ 42,550 $ 74,613 $ 37,009 $ 29,628 $ 19,647 $ 110,703 $ 4 $ 314,154
Nonperforming 179 50 335 139 2,531 3,234
Subtotal 42,729 74,663 37,344 29,628 19,786 113,234 4 317,388
Other residential Performing 3,245 1,113 377 409 836 2,009 54,571 62,560
Nonperforming 9 178 448 635
Subtotal 3,245 1,122 377 409 836 2,187 55,019 63,195
Consumer Consumer Performing 30,748 24,190 31,946 6,116 2,313 10,794 1,502 107,609
Nonperforming 11 55 6 6 56 134
Subtotal 30,759 24,245 31,952 6,122 2,313 10,850 1,502 107,743
Consumer other Performing 190,018 392,184 149,791 63,461 23,991 7,987 827,432
Nonperforming 3 3
Subtotal 190,018 392,184 149,791 63,461 23,991 7,990 827,435
Leases financing Performing 143,334 157,059 74,359 50,174 30,428 8,863 464,217
Nonperforming 1,485 5,043 1,482 317 612 194 9,133
Subtotal 144,819 162,102 75,841 50,491 31,040 9,057 473,350
Total
Performing 409,895 649,159 293,482 149,788 77,215 140,356 56,077 1,775,972
Nonperforming 1,675 5,157 1,823 323 751 2,962 448 13,139
Total other loans $ 411,570 $ 654,316 $ 295,305 $ 150,111 $ 77,966 $ 143,318 $ 56,525 $ 1,789,111

The following table presents the gross charge-offs by class of loan and year of origination on the other loan portfolio for the three and six months ended June 30, 2024:

Term Loans by Origination Year
(dollars in thousands) 2024 2023 2022 2021 2020 Prior Revolving Loans Total
For the three months ended June 30, 2024
Residential real estate Residential first lien $ $ $ $ $ $ $ $
Other residential
Consumer Consumer 22 5 10 1 38
Consumer other 1 160 161
Lease financing 946 900 223 15 2,084
Total gross other charge-offs $ 1 $ 968 $ 900 $ 228 $ 25 $ 160 $ 1 $ 2,283
For the six months ended June 30, 2024
Residential real estate Residential first lien $ $ $ 11 $ $ $ $ $ 11
Other residential 16 8 24
Consumer Consumer 21 5 17 27 1 71
Consumer other 1 362 363
Lease financing 1,069 2,270 338 52 20 3,749
Total gross other charge-offs $ 1 $ 1,090 $ 2,297 $ 343 $ 69 $ 409 $ 9 $ 4,218

Table of Contents

NOTE 4 – PREMISES, EQUIPMENT AND LEASES

A summary of premises, equipment and leases at June 30, 2024 and December 31, 2023 is as follows:

June 30, December 31,
(dollars in thousands) 2024 2023
Land $ 15,968 $ 15,968
Buildings and improvements 79,431 78,104
Furniture and equipment 35,766 35,797
Lease right-of-use assets 8,409 7,673
Total 139,574 137,542
Accumulated depreciation (56,534) (54,728)
Premises and equipment, net $ 83,040 $ 82,814

Depreciation expense for the three and six months ended June 30, 2024 was $1.2 million and $2.5 million, respectively, and $1.2 million and $2.4 million for the three and six months ended June 30, 2023, respectively.

The Company has entered into operating leases, primarily for banking offices and operating facilities, which have remaining lease terms of 6 months to 14 years, some of which may include options to extend the lease terms for up to an additional 10 years. The options to extend are included in the remaining lease term if they are reasonably certain to be exercised. The Company had operating lease right-of-use assets of $8.4 million and $7.7 million as of June 30, 2024 and December 31, 2023, respectively, included in premises and equipment on our consolidated balance sheets. The operating lease liabilities of the Company were $9.9 million and $9.3 million as of June 30, 2024 and December 31, 2023, respectively, and are included in accrued interest payable and other liabilities on our consolidated balance sheets.

Information related to operating leases for the three and six months ended June 30, 2024 and 2023 was as follows:

Three Months Ended June 30, Six Months Ended June 30,
(dollars in thousands) 2024 2023 2024 2023
Operating lease cost $ 481 $ 493 $ 957 $ 977
Operating cash flows from leases 577 590 1,149 1,180
Right-of-use assets obtained in exchange for lease obligations 1,317 218 1,539 1,348
Weighted average remaining lease term 7.37 years 8.0 years 7.37 years 8.0 years
Weighted average discount rate 3.58 % 3.29 % 3.58 % 3.29 %

The projected minimum rental payments under the terms of the leases as of June 30, 2024 were as follows:

(dollars in thousands) Amount
Year ending December 31:
2024 remaining $ 971
2025 1,652
2026 1,555
2027 1,413
2028 1,359
Thereafter 4,328
Total future minimum lease payments 11,278
Less imputed interest (1,427)
Total operating lease liabilities $ 9,851

NOTE 5 – DERIVATIVE INSTRUMENTS

As part of the Company’s overall interest rate risk management, the Company utilizes derivative instruments to minimize significant, unanticipated earnings fluctuations caused by interest rate volatility, including interest rate lock commitments, forward commitments to sell mortgage-backed securities, cash flow hedges and interest rate swap contracts. The

Table of Contents

notional amount does not represent amounts exchanged by the parties, rather the amount exchanged is determined by reference to the notional amount and the other terms of the individual agreements.

Interest Rate Lock Commitments / Forward Commitments to Sell Mortgage-Backed Securities

The Company issues interest rate lock commitments on originated fixed-rate residential real estate loans to be sold. The interest rate lock commitments and loans held for sale are hedged with forward contracts to sell mortgage-backed securities. The fair value of the interest rate lock commitments and forward contracts to sell mortgage-backed securities are included in other assets or other liabilities in the consolidated balance sheets. Changes in the fair value of derivative financial instruments are recognized in residential mortgage banking revenue in the consolidated statements of income.

The following table summarizes the interest rate lock commitments and forward commitments to sell mortgage-backed securities held by the Company, their notional amount and estimated fair values at June 30, 2024 and December 31, 2023:

Notional amount Fair value gain (loss)
(dollars in thousands) June 30,<br>2024 December 31,<br>2023 June 30,<br>2024 December 31,<br>2023
Derivative instruments (included in other assets):
Interest rate lock commitments $ 5,679 $ 2,405 $ 120 $ 62
Derivative instruments (included in other liabilities):
Forward commitments to sell mortgage-backed securities 9,750 5,000 (13) (83)

During the six months ended June 30, 2024, the Company recognized net gains of $0.1 million on derivative instruments in commercial FHA revenue and residential mortgage banking revenue in the consolidated statements of income. There were no net gains or losses recognized during the three months ended June 30, 2024.

During both the three and six months ended June 30, 2023, the Company recognized net gains of $0.1 million on derivative instruments in commercial FHA revenue and residential mortgage banking revenue in the consolidated statements of income.

Cash Flow Hedges

The Company periodically enters into interest rate swap agreements, which qualify as cash flow hedges, to manage the risk of changes in future cash flows due to interest rate fluctuations. The underlying instruments related to these interest rate swap agreements include pools of commercial and commercial real estate loans, investment securities and borrowings. These hedges were determined to be effective during all periods presented and we expect them to remain effective during the remaining terms. The following table summarizes the Company's derivatives designated as hedges at June 30, 2024 and December 31, 2023:

(dollars in thousands) June 30, 2024 December 31, 2023
Notional Amount $ 425,000 $ 400,000
Fair value gain included in other assets 1,235
Fair value loss included in other liabilities 7,820 8,443
Tax effected amount included in accumulated other comprehensive (loss) income (4,807) (6,164)
Average remaining life in years 2.31 2.67
Weighted average pay rate 6.37 % 6.55 %
Weighted average receive rate 5.40 % 5.41 %

Interest Rate Swap Contracts Not Designated as Hedges

The Company entered into interest rate swap contracts sold to commercial customers who wish to modify their interest rate sensitivity. These swaps are offset by contracts simultaneously purchased by the Company from other financial dealer institutions with mirror-image terms. Because of the mirror-image terms of the offsetting contracts, in addition to collateral provisions which mitigate the impact of non-performance risk, changes in the fair value subsequent to initial recognition have a minimal effect on earnings. These derivative contracts do not qualify for hedge accounting.

Table of Contents

The notional amounts of the customer derivative instruments and the offsetting counterparty derivative instruments were $6.7 million and $6.9 million at June 30, 2024 and December 31, 2023, respectively. The fair value of the customer derivative instruments and the offsetting counterparty derivative instruments was $0.4 million and $0.3 million at June 30, 2024 and December 31, 2023, respectively, which are included in other assets and other liabilities, as applicable, on the consolidated balance sheets.

NOTE 6 – DEPOSITS

The following table summarizes the classification of deposits as of June 30, 2024 and December 31, 2023:

(dollars in thousands) June 30, 2024 December 31, 2023
Noninterest-bearing demand $ 1,108,521 $ 1,145,395
Interest-bearing:
Checking 2,343,533 2,511,840
Money market 1,143,668 1,135,629
Savings 538,462 559,267
Time 983,839 957,398
Total deposits $ 6,118,023 $ 6,309,529

NOTE 7 – FHLB ADVANCES AND OTHER BORROWINGS

The following table summarizes our FHLB advances and other borrowings as of June 30, 2024 and December 31, 2023:

(dollars in thousands) June 30, 2024 December 31, 2023
FHLB advances – fixed rate, fixed term at rates averaging 4.79% and 4.94% at June 30, 2024 and December 31, 2023 - maturing through April 2029 $ 150,000 $ 150,000
FHLB advances – putable fixed rate at rates averaging 3.34% and 3.07% at June 30, 2024 and December 31, 2023, respectively – maturing through May 2029 with call provisions through November 2024 130,000 160,000
FHLB advances – Short term fixed rate at rates of 5.41% and 5.45% at June 30, 2024 and December 31, 2023 – matured July 2024 320,000 166,000
Total FHLB advances and other borrowings $ 600,000 $ 476,000

The Company’s advances from the FHLB are collateralized by a blanket collateral agreement of qualifying mortgage and home equity line of credit loans and certain commercial real estate loans totaling approximately $2.94 billion and $2.98 billion at June 30, 2024 and December 31, 2023, respectively.

Table of Contents

NOTE 8 – SUBORDINATED DEBT

The following table summarizes the Company’s subordinated debt at June 30, 2024 and December 31, 2023:

Subordinated debt
Fixed to Float
(dollars in thousands) Issued September 2019 Issued September 2019 Total
At June 30, 2024
Outstanding amount $ 64,750 $ 27,250 $ 92,000
Carrying amount 64,663 26,993 91,656
Current rate 5.00 % 5.50 %
At December 31, 2023
Outstanding amount $ 66,750 $ 27,250 $ 94,000
Carrying amount 66,573 26,973 93,546
Current rate 5.00 % 5.50 %
Maturity date 9/30/2029 9/30/2034
Optional redemption date 9/30/2024 9/30/2029
Fixed to variable conversion date 9/30/2024 9/30/2029
Variable rate 3-month SOFR plus 3.61% 3-month SOFR plus 4.05%
Interest payment terms Semiannually Semiannually

The value of subordinated debentures have been reduced by the debt issuance costs, which are being amortized on a straight line basis through the earlier of the redemption option or maturity date. All of the subordinated debentures above may be included in Tier 2 capital (with certain limitations applicable) under current regulatory guidelines and interpretations.

NOTE 9 – EARNINGS PER COMMON SHARE

Earnings per common share is calculated utilizing the two-class method. Basic earnings per common share is calculated by dividing the sum of distributed earnings to common shareholders and undistributed earnings allocated to common shareholders by the weighted average number of common shares outstanding. Diluted earnings per common share is calculated by dividing the sum of distributed earnings to common shareholders and undistributed earnings allocated to common shareholders by the weighted average number of shares adjusted for the dilutive effect of common stock awards. Presented

Table of Contents

below are the calculations for basic and diluted earnings per common share for the three and six months ended June 30, 2024 and 2023:

Three Months Ended June 30, Six Months Ended June 30,
(dollars in thousands, except per share data) 2024 2023 2024 2023
Net income $ 6,750 $ 21,575 $ 20,635 $ 43,347
Preferred dividends declared (2,228) (2,228) (4,456) (4,456)
Net income available to common shareholders 4,522 19,347 16,179 38,891
Common shareholder dividends (6,661) (6,579) (13,327) (13,248)
Unvested restricted stock award dividends (103) (80) (209) (160)
Undistributed earnings to unvested restricted stock awards (149) (40) (300)
Undistributed earnings to common shareholders $ (2,242) $ 12,539 $ 2,603 $ 25,183
Basic
Distributed earnings to common shareholders $ 6,661 $ 6,579 $ 13,327 $ 13,248
Undistributed (loss) earnings to common shareholders (2,242) 12,539 2,603 25,183
Total common shareholders earnings, basic $ 4,419 $ 19,118 $ 15,930 $ 38,431
Diluted
Distributed earnings to common shareholders $ 6,661 $ 6,579 $ 13,327 $ 13,248
Undistributed (loss) earnings to common shareholders (2,242) 12,539 2,603 25,183
Total common shareholders earnings 4,419 19,118 15,930 38,431
Add back:
Undistributed earnings reallocated from unvested restricted stock awards
Total common shareholders earnings, diluted $ 4,419 $ 19,118 $ 15,930 $ 38,431
Weighted average common shares outstanding, basic 21,731,195 22,200,917 21,753,056 22,338,627
Dilutive effect of options 3,654 4,162 8,436 10,354
Weighted average common shares outstanding, diluted 21,734,849 22,205,079 21,761,492 22,348,981
Basic earnings per common share $ 0.20 $ 0.86 $ 0.73 $ 1.72
Diluted earnings per common share 0.20 0.86 0.73 1.72
Antidilutive stock options(1) 235,652 375,912 235,652 375,912

(1)The diluted earnings per common share computation excludes antidilutive stock options because the exercise prices of these stock options exceeded the average market prices of the Company's common shares for those respective periods.

NOTE 10 – FAIR VALUE OF FINANCIAL INSTRUMENTS

Fair value is defined as the exchange price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date reflecting assumptions that a market participant would use when pricing an asset or liability. The hierarchy uses three levels of inputs to measure the fair value of assets and liabilities as follows:

•Level 1: Unadjusted quoted prices for identical assets or liabilities traded in active markets.

•Level 2: Significant other observable inputs other than Level 1, including quoted prices for similar assets and liabilities in active markets, quoted prices in less active markets, or other observable inputs that can be corroborated by observable market data.

•Level 3: Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

The Company used the following methods and significant assumptions to estimate the fair value of each type of financial instrument:

Investment securities. The fair value of investment securities available for sale are determined by quoted market prices, if available (Level 1). For investment securities available for sale where quoted prices are not available, fair values are

Table of Contents

calculated based on market prices of similar securities (Level 2). For investment securities available for sale where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators (Level 3). Securities classified as Level 3 are not actively traded, and as a result, fair value is determined utilizing third-party valuation services through consensus pricing. There were no transfers between Levels 1, 2 or 3 during the period presented for assets measured at fair value on a recurring basis. The fair value of equity securities is determined using quoted prices or market prices for similar securities (Level 2).

Loans held for sale. The fair value of loans held for sale is determined using quoted prices for a similar asset, adjusted for specific attributes of that loan (Level 2).

Derivative instruments. The fair value of derivative instruments are determined based on derivative valuation models using observable market data as of the measurement date (Level 2).

Loan servicing rights. In accordance with GAAP, the Company records impairment charges on loan servicing rights on a non-recurring basis when the carrying value exceeds the estimated fair value. The fair value of our servicing rights is estimated by using a cash flow valuation model which calculates the present value of estimated future net servicing cash flows, taking into consideration expected mortgage loan prepayment rates, discount rates, servicing costs, replacement reserves and other economic factors which are estimated based on current market conditions (Level 3).

Nonperforming loans. All of our nonaccrual loans are considered nonperforming and are reviewed individually for the amount of impairment, if any. We measure collateral dependent nonperforming loans based on the estimated fair value of such collateral. In cases where the Company has an agreed upon selling price for the collateral, the fair value is set at the selling price (Level 1). The fair value of each loan’s collateral is generally based on estimated market prices from an independently prepared appraisal, which is then adjusted for the cost related to liquidating such collateral (Level 2). When adjustments are made to an appraised value to reflect various factors such as the age of the appraisal or known changes in the market or the collateral, such valuation inputs are considered unobservable (Level 3). The nonperforming loans categorized as Level 3 also include unsecured loans and other secured loans whose fair values are based significantly on unobservable inputs such as the strength of a guarantor, cash flows discounted at the effective loan rate, and management’s judgment.

Other Real Estate Owned. OREO is initially recorded at fair value at the date of foreclosure less estimated costs of disposal, which establishes a new cost basis. After foreclosure, OREO is held for sale and is carried at the lower of cost or fair value less estimated costs of disposal. Fair value for OREO is based on an appraisal performed upon foreclosure. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between comparable sales and income data available. Property is evaluated regularly to ensure the recorded amount is supported by its fair value less estimated costs to dispose. After the initial foreclosure appraisal, fair value is generally determined by an annual appraisal unless known events warrant adjustments to the recorded value (Level 2).

Table of Contents

Assets and liabilities measured and recorded at fair value, including financial assets for which the Company has elected the fair value option, on a recurring and nonrecurring basis at June 30, 2024 and December 31, 2023, are summarized below:

June 30, 2024
(dollars in thousands) Carrying<br>amount Quoted prices<br>in active<br>markets<br>for identical<br>assets<br>(Level 1) Significant<br>other<br>observable<br>inputs<br>(Level 2) Significant unobservable<br>inputs<br>(Level 3)
Assets and liabilities measured at fair value on a recurring basis:
Assets
Investment securities available for sale:
U.S. Treasury securities $ 2,994 $ 2,994 $ $
U.S. government sponsored entities and U.S. agency securities 50,831 50,831
Mortgage-backed securities - agency 704,176 704,176
Mortgage-backed securities - non-agency 86,182 86,182
State and municipal securities 66,151 66,151
Corporate securities 84,799 84,799
Other securities 99,958 99,958
Equity securities 4,563 4,563
Loans held for sale 5,555 5,555
Derivative assets 1,714 1,714
Total $ 1,106,923 $ 7,557 $ 1,099,366 $
Liabilities
Derivative liabilities $ 8,192 $ $ 8,192 $
Total $ 8,192 $ $ 8,192 $
Assets measured at fair value on a non-recurring basis:
Nonperforming loans $ 68,437 $ $ 64,167 $ 4,270
Other real estate owned 8,304 8,304

Table of Contents

December 31, 2023
(dollars in thousands) Carrying<br>amount Quoted prices<br>in active<br>markets<br>for identical<br>assets<br>(Level 1) Significant<br>other<br>observable<br>inputs<br>(Level 2) Significant unobservable<br>inputs<br>(Level 3)
Assets and liabilities measured at fair value on a recurring basis:
Assets
Investment securities available for sale:
U.S. Treasury securities $ 1,097 $ 1,097 $ $
U.S. government sponsored entities and U.S. agency securities 72,572 72,572
Mortgage-backed securities - agency 574,500 574,500
Mortgage-backed securities - non-agency 83,529 83,529
State and municipal securities 57,460 57,460
Corporate securities 99,172 99,172
Equity securities 4,501 4,501
Loans held for sale 3,811 3,811
Derivative assets 372 372
Total $ 924,579 $ 5,598 $ 918,981 $
Liabilities
Derivative liabilities $ 8,836 $ $ 8,836 $
Total $ 8,836 $ $ 8,836 $
Assets measured at fair value on a non-recurring basis:
Nonperforming loans $ 4,633 $ $ 3,964 $ 669
Other real estate owned 9,112 9,112

The following table presents losses recognized on assets measured on a nonrecurring basis for the three and six months ended June 30, 2024 and 2023:

Three Months Ended June 30, Six Months Ended June 30,
(dollars in thousands) 2024 2023 2024 2023
Nonperforming loans $ 3,647 $ 3,573 13,870 4,676
Other real estate owned 730 730
Total losses on assets measured on a nonrecurring basis $ 4,377 $ 3,573 $ 14,600 $ 4,676

The following tables present quantitative information about significant unobservable inputs used in fair value measurements of Level 3 assets measured on a nonrecurring basis at June 30, 2024 and December 31, 2023:

(dollars in thousands) Fair value Valuation<br>technique Unobservable<br>input / assumptions Range (weighted average)(1)
June 30, 2024
Nonperforming loans $ 4,270 Collateral based measurements Discount to reflect current market conditions and ultimate collectability 19.32% - 25.69% (22.72%)
December 31, 2023
Nonperforming loans $ 669 Collateral based measurements Discount to reflect current market conditions and ultimate collectability 24.38% - 100.00% (27.46%)

(1)Unobservable inputs were weighted by the relative fair value of the instruments.

ASC Topic 825, Financial Instruments, requires disclosure of the estimated fair value of certain financial instruments and the methods and significant assumptions used to estimate such fair values. Additionally, certain financial instruments and all nonfinancial instruments are excluded from the applicable disclosure requirements.

Table of Contents

The Company has elected the fair value option for newly originated residential loans held for sale. These loans are intended for sale and are hedged with derivative instruments. We have elected the fair value option to mitigate accounting mismatches in cases where hedge accounting is complex and to achieve operational simplification.

The following table presents the difference between the aggregate fair value and the aggregate remaining principal balance for loans for which the fair value option has been elected as of June 30, 2024 and December 31, 2023:

June 30, 2024 December 31, 2023
(dollars in thousands) Aggregate<br>fair value Difference Contractual<br>principal Aggregate<br>fair value Difference Contractual<br>principal
Residential loans held for sale $ 5,555 $ 251 $ 5,304 $ 3,811 $ 203 $ 3,608

The following table presents the amount of gains from fair value changes included in income before income taxes for financial assets carried at fair value for the three and six months ended June 30, 2024 and 2023:

Three Months Ended June 30, Six Months Ended June 30,
(dollars in thousands) 2024 2023 2024 2023
Residential loans held for sale $ (1) $ 50 17 149

The carrying values and estimated fair value of certain financial instruments not carried at fair value at June 30, 2024 and December 31, 2023 were as follows:

June 30, 2024
(dollars in thousands) Carrying<br>amount Fair value Quoted prices<br>in active<br>markets<br>for identical<br>assets<br>(Level 1) Significant<br>other<br>observable<br>inputs<br>(Level 2) Significant<br>unobservable<br>inputs<br>(Level 3)
Assets
Cash and due from banks $ 123,719 $ 123,719 $ 123,719 $ $
Federal funds sold 927 927 927
Loans 5,851,994 5,741,200 5,741,200
Accrued interest receivable 25,756 25,756 25,756
Liabilities
Deposits $ 6,118,023 $ 6,098,416 $ $ 6,098,416 $
Short-term borrowings 7,208 7,208 7,208
FHLB and other borrowings 600,000 598,416 598,416
Subordinated debt 91,656 84,135 84,135
Trust preferred debentures 50,921 53,848 53,848

Table of Contents

December 31, 2023
(dollars in thousands) Carrying<br>amount Fair value Quoted prices<br>in active<br>markets<br>for identical<br>assets<br>(Level 1) Significant<br>other<br>observable<br>inputs<br>(Level 2) Significant<br>unobservable<br>inputs<br>(Level 3)
Assets
Cash and due from banks $ 134,212 $ 134,212 $ 134,212 $ $
Federal funds sold 849 849 849
Loans 6,131,079 6,129,244 6,129,244
Accrued interest receivable 24,934 24,934 24,934
Liabilities
Deposits $ 6,309,529 $ 6,294,979 $ $ 6,294,979 $
Short-term borrowings 34,865 34,865 25,000 9,865
FHLB and other borrowings 476,000 475,240 475,240
Subordinated debt 93,546 90,253 90,253
Trust preferred debentures 50,616 51,626 51,626

The methods utilized to measure fair value of financial instruments at June 30, 2024 and December 31, 2023 represent an approximation of exit price; however, an actual exit price may differ.

NOTE 11 – COMMITMENTS, CONTINGENCIES AND CREDIT RISK

In the normal course of business, there are outstanding various contingent liabilities such as claims and legal actions, which are not reflected in the consolidated financial statements. During the second quarter of 2024, the Company recorded an accrual related to various legal actions. No other material losses are anticipated as a result of these actions or claims.

We are a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of our customers. These financial instruments include commitments to extend credit and standby letters of credit. Those instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized in the balance sheet. The contract amounts of those instruments reflect the extent of involvement we have in particular classes of financial instruments.

Our exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is represented by the contractual amount of those instruments. The Bank used the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments. The commitments are principally tied to variable rates. Loan commitments as of June 30, 2024 and December 31, 2023 were as follows:

(dollars in thousands) June 30, 2024 December 31, 2023
Commitments to extend credit $ 756,302 $ 855,489
Financial guarantees – standby letters of credit 23,502 22,745

The Company establishes a mortgage repurchase liability to reflect management’s estimate of losses on loans for which the Company could have a repurchase obligation based on the volume of loans sold in 2024 and years prior, borrower default expectations, historical investor repurchase demand and appeals success rates, and estimated loss severity. Loans repurchased from investors are initially recorded at fair value, which becomes the Company’s new accounting basis. Any difference between the loan’s fair value and the outstanding principal amount is charged or credited to the mortgage repurchase liability, as appropriate. Subsequent to repurchase, such loans are carried in loans receivable. There were no losses as a result of make-whole requests and loan repurchases for the three and six months ended June 30, 2024 and 2023. The liability for unresolved repurchase demands totaled $0.1 million at both June 30, 2024 and December 31, 2023.

Table of Contents

NOTE 12 – SEGMENT INFORMATION

The Company's reportable segments are comprised of strategic business units primarily based upon industry categories and, to a lesser extent, the core competencies relating to product origination, distribution methods, operations and servicing. Segment determination also considers organizational structure and is consistent with the presentation of financial information to the chief operating decision maker to evaluate segment performance, develop strategy and allocate resources. The Company's chief operating decision maker is the Chief Executive Officer of the Company. Management has determined that the Company has three reportable segments consisting of Banking, Wealth Management and Corporate.

The Banking segment provides a wide range of financial products and services to consumers and businesses, including commercial, commercial real estate, mortgage and other consumer loan products; commercial equipment financing; mortgage loan sales and servicing; letters of credit; various types of deposit products, including checking, savings and time deposit accounts; merchant services; and corporate treasury management services.

The Wealth Management segment consists of trust and fiduciary services, brokerage and retirement planning services.

The Corporate segment includes the holding company financing and investment activities, administrative expenses, as well as the elimination of intercompany transactions. The Corporate segment also included our captive insurance business unit for the six months ended June 30, 2023. This business was dissolved as of December 31, 2023.

Reported segments and the financial information of the reported segments are not necessarily comparable with similar information reported by other financial institutions. Additionally, because of the interrelationships of the various segments, the information presented is not indicative of how the segments would perform if they operated as independent entities. Changes in management structure or allocation methodologies and procedures may result in future changes to previously reported segment financial data. The accounting policies of the segments are substantially the same as those described in the “Summary of Significant Accounting Policies” in Note 1 of the Company’s 2023 Form 10-K.

Transactions between segments consist primarily of borrowed funds and servicing fees. Noninterest income and expense directly attributable to a segment are assigned to it with various shared service costs such as human resources, accounting, finance, risk management and information technology expense assigned to the Banking segment.

Table of Contents

Selected business segment financial information for the three and six months ended June 30, 2024 and 2023 were as follows:

(dollars in thousands) Banking Wealth<br>Management Corporate Total
Three Months Ended June 30, 2024
Net interest income (expense) $ 57,223 $ (12) $ (2,159) $ 55,052
Provision for credit losses 16,800 16,800
Noninterest income 10,875 6,801 (20) 17,656
Noninterest expense 42,792 5,342 (655) 47,479
Income (loss) before income taxes (benefit) 8,506 1,447 (1,524) 8,429
Income taxes (benefit) 1,704 618 (643) 1,679
Net income (loss) $ 6,802 $ 829 $ (881) $ 6,750
Total assets $ 7,734,375 $ 34,940 $ (12,041) $ 7,757,274
Six Months Ended June 30, 2024
Net interest income (expense) $ 115,439 $ (20) $ (4,447) $ 110,972
Provision for credit losses 30,800 30,800
Noninterest income 25,366 13,933 (456) 38,843
Noninterest expense 82,890 10,754 (1,298) 92,346
Income (loss) before income taxes (benefit) 27,115 3,159 (3,605) 26,669
Income taxes (benefit) 6,165 1,308 (1,439) 6,034
Net income (loss) $ 20,950 $ 1,851 $ (2,166) $ 20,635
Total assets $ 7,734,375 $ 34,940 $ (12,041) $ 7,757,274
Three Months Ended June 30, 2023
Net interest income (expense) $ 61,035 $ $ (2,195) $ 58,840
Provision for credit losses 5,879 5,879
Noninterest income 11,874 6,269 610 18,753
Noninterest expense 38,550 4,675 (331) 42,894
Income (loss) before income taxes (benefit) 28,480 1,594 (1,254) 28,820
Income taxes (benefit) 7,326 445 (526) 7,245
Net income (loss) $ 21,154 $ 1,149 $ (728) $ 21,575
Total assets $ 8,025,617 $ 30,249 $ (21,145) $ 8,034,721
Six Months Ended June 30, 2023
Net interest income (expense) $ 123,643 $ $ (4,299) $ 119,344
Provision for credit losses 9,014 9,014
Noninterest income 21,495 12,680 357 34,532
Noninterest expense 78,397 9,516 (537) 87,376
Income (loss) before income taxes (benefit) 57,727 3,164 (3,405) 57,486
Income taxes (benefit) 14,532 884 (1,277) 14,139
Net income (loss) $ 43,195 $ 2,280 $ (2,128) $ 43,347
Total assets $ 8,025,617 $ 30,249 $ (21,145) $ 8,034,721

Table of Contents

NOTE 13 – REVENUE FROM CONTRACTS WITH CUSTOMERS

The Company’s revenue from contracts with customers in the scope of Topic 606 is recognized within noninterest income in the consolidated statements of income. The following presents noninterest income, segregated by revenue streams in-scope and out-of-scope of Topic 606, for the three and six months ended June 30, 2024 and 2023.

Three Months Ended June 30, Six Months Ended June 30,
(dollars in thousands) 2024 2023 2024 2023
Noninterest income - in-scope of Topic 606
Wealth management revenue:
Trust management/administration fees $ 5,853 $ 5,356 $ 12,120 $ 10,992
Investment advisory and brokerage fees 500 430 923 861
Other 448 483 890 827
Service charges on deposit accounts:
Nonsufficient fund fees 1,836 1,741 3,658 3,439
Other 1,285 936 2,579 1,806
Interchange revenues 3,563 3,696 6,921 7,108
Other income:
Merchant services revenue 357 398 701 756
Other 513 1,403 612 2,033
Noninterest income - out-of-scope of Topic 606 3,301 4,310 10,439 6,710
Total noninterest income $ 17,656 $ 18,753 $ 38,843 $ 34,532

Topic 606 does not apply to revenue associated with financial instruments, including revenue from loans and investment securities. In addition, certain noninterest income streams such as commercial FHA revenue, residential mortgage banking revenue and gain on sales of investment securities, net, are also not in scope of Topic 606. Topic 606 is applicable to noninterest income streams such as wealth management revenue, service charges on deposit accounts, interchange revenue, gain on sales of other real estate owned, and certain other noninterest income streams. The noninterest income streams considered in-scope by Topic 606 are discussed below.

Wealth Management Revenue

Wealth management revenue is primarily comprised of fees earned from the management and administration of trusts and other customer assets. The Company also earns investment advisory fees through its SEC registered investment advisory subsidiary. The Company’s performance obligation in both of these instances is generally satisfied over time and the resulting fees are recognized monthly, based upon the month-end market value of the assets under management and contractually determined fee schedules. Payment is generally received a few days after month end through a direct charge to each customer’s account. The Company does not earn performance-based incentives. Optional services such as real estate sales and tax return preparation services are also available to existing trust and asset management customers. The Company’s performance obligation for these transactional-based services is generally satisfied, and related revenue recognized, at a point in time (i.e., as incurred). Payment is received shortly after services are rendered. Fees generated from transactions executed by the Company’s third party broker dealer are remitted to the Company on a monthly basis for that month’s transactional activity.

Service Charges on Deposit Accounts

Service charges on deposit accounts consist of fees received under depository agreements with customers to provide access to deposited funds, serve as custodian of deposited funds, and when applicable, pay interest on deposits. These service charges primarily include non-sufficient fund fees and other account related service charges. Non-sufficient fund fees are earned when a depositor presents an item for payment in excess of available funds, and the Company, at its discretion, provides the necessary funds to complete the transaction. The Company generates other account related service charge revenue by providing depositors proper safeguard and remittance of funds as well as by delivering optional services for depositors, such as check imaging or treasury management, that are performed upon the depositor’s request. The Company’s performance obligation for the proper safeguard and remittance of funds, monthly account analysis and any other monthly service fees is generally satisfied, and the related revenue recognized, over the period in which the service is provided. Payment for service charges on deposit accounts is typically received immediately or in the following month through a direct charge to a customer’s account.

Table of Contents

Interchange Revenue

Interchange revenue includes debit / credit card income and ATM user fees. Card income is primarily comprised of interchange fees earned for standing ready to authorize and providing settlement on card transactions processed through the MasterCard interchange network. The levels and structure of interchange rates are set by MasterCard and can vary based on cardholder purchase volumes. Interchange fees from cardholder transactions represent a percentage of the underlying transaction value and are recognized daily, concurrently with completion of the Company’s performance obligation, the transaction processing services provided to the cardholder. Payment is typically received immediately or in the following month. ATM fees are primarily generated when a Company cardholder withdraws funds from a non-Company ATM or a non-Company cardholder withdraws funds from a Company ATM. The Company satisfies its performance obligation for each transaction at the point in time when the ATM withdrawal is processed.

Other Noninterest Income

The other noninterest income revenue streams within the scope of Topic 606 consist of merchant services revenue, safe deposit box rentals, wire transfer fees, paper statement fees, check printing commissions, gain on sales of other real estate owned and other noninterest related fees. Revenue from the Company’s merchant services business consists principally of transaction and account management fees charged to merchants for the electronic processing of transactions. These fees are net of interchange fees paid to the credit card issuing bank, card company assessments, and revenue sharing amounts. Account management fees are considered earned at the time the merchant’s transactions are processed or other services are performed. Fees related to the other components of other noninterest income within the scope of Topic 606 are largely transactional based, and therefore, the Company’s performance obligation is satisfied and related revenue recognized, at the point in time the customer uses the selected service to execute a transaction.

Table of Contents

ITEM 2 – MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following is management's discussion and analysis of certain significant factors which have affected the financial condition and results of operations of the Company as reflected in the unaudited consolidated balance sheet as of June 30, 2024, as compared to December 31, 2023, and unaudited consolidated operating results for the three and six months ended June 30, 2024 and 2023. These comments should be read in conjunction with the Company's unaudited consolidated financial statements and accompanying notes appearing elsewhere herein and our Annual Report on Form 10-K for the year ended December 31, 2023, filed with the SEC on February 23, 2024.

In addition to the historical information contained herein, this Quarterly Report on Form 10-Q includes “forward-looking statements” within the meaning of such term under the Private Securities Litigation Reform Act of 1995. These statements are subject to many risks and uncertainties, including interest rates and other general economic, business and political conditions, including the rate of inflation; changes in the financial markets; changes in business plans as circumstances warrant; risks related to legal proceedings; risks related to mergers and acquisitions and the integration of acquired businesses; changes to U.S. tax laws, regulations and guidance; and other risks detailed from time to time in filings made by the Company with the SEC. Readers should note that the forward-looking statements included herein are not a guarantee of future events, and that actual events may differ materially from those made in or suggested by the forward-looking statements. Forward-looking statements generally can be identified by the use of forward-looking terminology such as “will,” “propose,” “may,” “plan,” “seek,” “expect,” “intend,” “estimate,” “anticipate,” “believe,” or “continue,” or similar terminology. Any forward-looking statements presented herein are made only as of the date of this document, and we do not undertake any obligation to update or revise any forward-looking statements to reflect changes in assumptions, the occurrence of unanticipated events, or otherwise.

Critical Accounting Policies

The preparation of our consolidated financial statements requires management to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses. These estimates are based upon historical experience and on various other assumptions that management believes are reasonable under current circumstances. These estimates form the basis for making judgments about the carrying value of certain assets and liabilities that are not readily available from other sources. Actual results may differ from these estimates under different assumptions or conditions. The estimates and judgments that management believes have the most effect on the Company’s reported financial position and results of operations are set forth in “Note 1 – Summary of Significant Accounting Policies” of the Notes to Consolidated Financial Statements, included in our Annual Report on Form 10-K for the year ended December 31, 2023. There have been no significant changes in critical accounting policies or the assumptions and judgments utilized in applying these policies since December 31, 2023.

Significant Developments and Transactions

Each item listed below affects the comparability of our results of operations for the three and six months ended June 30, 2024 and 2023, and our financial condition as of June 30, 2024 and December 31, 2023, and may affect the comparability of financial information we report in future fiscal periods.

Balance sheet repositioning. The Company took advantage of certain market conditions during 2023 and the first half of 2024 to reposition out of lower yielding securities into other structures, which were expected to result in improved overall margin, liquidity and capital allocations. These transactions resulted in losses of $0.2 million in both the three and six months ended June 30, 2024 compared to losses of $0.9 million and $1.5 million in the three and six months ended June 30, 2023, respectively.

In addition, in the third quarter of 2023, the Company surrendered certain low-yielding life insurance policies and purchased additional policies resulting in improved income. The Company recognized a $4.5 million tax charge related to the surrender of the policies.

Redemption of Subordinated Notes. In the second quarter of 2024, the Company redeemed $2.0 million of outstanding subordinated notes. The weighted average redemption price was 91.5% of the aggregate principal amount of the subordinated notes, plus accrued and unpaid interest. The Company recorded gains totaling $0.2 million on these redemptions.

In addition, in the second quarter of 2023, the Company redeemed $6.6 million of outstanding subordinated notes. The weighted average redemption price was 89.2% of the aggregate principal amount of the subordinated notes, plus accrued and unpaid interest. The Company recorded gains totaling $0.7 million on these redemptions.

Table of Contents

Results of Operations

Overview. The following table sets forth condensed income statement information of the Company for the three and six months ended June 30, 2024 and 2023:

Three Months Ended June 30, Six Months Ended June 30,
(dollars in thousands, except per share data) 2024 2023 2024 2023
Income Statement Data:
Interest income $ 103,295 $ 100,491 $ 204,970 $ 196,030
Interest expense 48,243 41,651 93,998 76,686
Net interest income 55,052 58,840 110,972 119,344
Provision for credit losses 16,800 5,879 30,800 9,014
Noninterest income 17,656 18,753 38,843 34,532
Noninterest expense 47,479 42,894 92,346 87,376
Income before income taxes 8,429 28,820 26,669 57,486
Income taxes 1,679 7,245 6,034 14,139
Net income 6,750 21,575 20,635 43,347
Preferred dividends 2,228 2,228 4,456 4,456
Net income available to common shareholders $ 4,522 $ 19,347 $ 16,179 $ 38,891
Per Share Data:
Basic earnings per common share $ 0.20 $ 0.86 $ 0.73 $ 1.72
Diluted earnings per common share $ 0.20 $ 0.86 $ 0.73 $ 1.72
Performance Metrics:
Return on average assets 0.35 % 1.09 % 0.53 % 1.10 %
Return on average shareholders' equity 3.46 % 11.14 % 5.27 % 11.32 %

During the three months ended June 30, 2024, we generated net income of $6.8 million, or diluted earnings per common share of $0.20, compared to net income of $21.6 million, or diluted earnings per common share of $0.86, in the three months ended June 30, 2023. Earnings for the second quarter of 2024 compared to the second quarter of 2023 decreased primarily due to a $3.8 million decrease in net interest income, a $10.9 million increase in provision for credit losses, a $1.1 million decrease in noninterest income and a $4.6 million increase in noninterest expense. These results were partially offset by a $5.6 million decrease in income tax expense.

During the six months ended June 30, 2024, we generated net income of $20.6 million, or diluted earnings per common share of $0.73, compared to net income of $43.3 million, or diluted earnings per common share of $1.72, in the six months ended June 30, 2023. Earnings for the six months ended June 30, 2024 compared to the six months ended June 30, 2023 decreased primarily due to an $8.4 million decrease in net interest income, a $21.8 million increase in provision for credit losses, and a $5.0 million increase in noninterest expense. These results were partially offset by a $4.3 million increase in noninterest income and an $8.1 million decrease in income tax expense.

Net Interest Income and Margin. Our primary source of revenue is net interest income, which is the difference between interest income from interest-earning assets (primarily loans and securities) and interest expense of funding sources (primarily interest-bearing deposits and borrowings). Net interest income is influenced by many factors, primarily the volume and mix of interest-earning assets, funding sources, and interest rate fluctuations. Noninterest-bearing sources of funds, such as demand deposits and shareholders’ equity, also support earning assets. Net interest margin is calculated as net interest income divided by average interest-earning assets. Net interest margin is presented on a tax-equivalent basis, which means that tax-free interest income has been adjusted to a pretax-equivalent income, assuming a federal income tax rate of 21% for 2024 and 2023.

The Federal Reserve announced at its June 2024 FOMC meeting that it would maintain the overnight federal funds rate at the current range of 5.25% to 5.50%. This decision marks the seventh consecutive meeting at which Federal Reserve officials have opted to hold rates steady and keeps the federal funds rate at the highest target range in 23 years.

The FOMC statement was largely unchanged. As expected, the Federal Reserve officials reiterated their commitment to its dual goals of lowering inflation to its 2% target and achieving maximum employment. While inflation has slowed recently and the job market has become more balanced this year, the uncertain economic outlook keeps the Federal Reserve “highly

Table of Contents

attentive to inflation risks." The FOMC statement reiterated its view that the economy continues to grow at a pace that is too strong to achieve its dual mandate, hence the need for interest rates to be held higher in the short term.

During the three months ended June 30, 2024, net interest income, on a tax-equivalent basis, decreased to $55.2 million compared to $59.0 million for the three months ended June 30, 2023. The tax-equivalent net interest margin decreased to 3.12% for the second quarter of 2024 compared to 3.23% for the second quarter of 2023.

During the six months ended June 30, 2024, net interest income, on a tax-equivalent basis, decreased to $111.4 million with a tax-equivalent net interest margin of 3.15% compared to net interest income, on a tax-equivalent basis, of $119.8 million and a tax-equivalent net interest margin of 3.31% for the six months ended June 30, 2023.

Average Balance Sheet, Interest and Yield/Rate Analysis. The following tables present the average balance sheets, interest income, interest expense and the corresponding average yields earned and rates paid for the three and six months ended June 30, 2024 and 2023. The average balances are principally daily averages and, for loans, include both performing and nonperforming balances. Interest income on loans includes the effects of discount accretion and net deferred loan origination costs accounted for as yield adjustments.

Table of Contents

Three Months Ended June 30,
2024 2023
(tax-equivalent basis, dollars in thousands) Average<br>balance Interest<br>& fees Yield/<br>Rate Average<br>balance Interest<br>& fees Yield/<br>Rate
Interest-earning assets:
Federal funds sold and cash investments $ 65,250 $ 875 5.40 % $ 67,377 $ 852 5.07 %
Investment securities:
Taxable investment securities 1,041,187 12,483 4.82 809,299 6,899 3.42
Investment securities exempt from federal income tax (1) 57,265 322 2.26 52,110 387 2.98
Total securities 1,098,452 12,805 4.69 861,409 7,286 3.39
Loans:
Loans (2) 5,869,074 88,252 6.05 6,301,723 91,350 5.81
Loans exempt from federal income tax (1) 46,449 486 4.21 54,289 540 3.99
Total loans 5,915,523 88,738 6.03 6,356,012 91,890 5.80
Loans held for sale 4,910 84 6.84 4,067 59 5.79
Nonmarketable equity securities 44,216 963 8.76 45,028 599 5.33
Total interest-earning assets 7,128,351 103,465 5.84 7,333,893 100,686 5.51
Noninterest-earning assets 669,370 612,238
Total assets $ 7,797,721 $ 7,946,131
Interest-bearing liabilities:
Deposits:
Checking and money market deposits $ 3,555,629 $ 29,612 3.35 % $ 3,771,823 $ 27,502 2.92 %
Savings deposits 545,681 471 0.35 626,818 396 0.25
Time deposits 846,481 7,752 3.68 804,580 5,132 2.56
Brokered time deposits 153,574 1,641 4.30 55,967 587 4.21
Total interest-bearing deposits 5,101,365 39,476 3.11 5,259,188 33,617 2.56
Short-term borrowings 30,449 308 4.07 22,018 14 0.26
FHLB advances and other borrowings 500,758 5,836 4.69 471,989 5,396 4.59
Subordinated debt 93,090 1,265 5.47 97,278 1,335 5.51
Trust preferred debentures 50,921 1,358 10.73 50,218 1,289 10.29
Total interest-bearing liabilities 5,776,583 48,243 3.36 5,900,691 41,651 2.83
Noninterest-bearing liabilities:
Noninterest-bearing deposits 1,132,451 1,187,584
Other noninterest-bearing liabilities 104,841 81,065
Total noninterest-bearing liabilities 1,237,292 1,268,649
Shareholders’ equity 783,846 776,791
Total liabilities and shareholders’ equity $ 7,797,721 $ 7,946,131
Net interest income / net interest margin (3) $ 55,222 3.12 % $ 59,035 3.23 %

(1)Interest income and average rates for tax-exempt loans and securities are presented on a tax-equivalent basis, assuming a federal income tax rate of 21%. Tax-equivalent adjustments totaled $0.2 million for each of the three months ended June 30, 2024 and 2023.

(2)Average loan balances include nonaccrual loans. Interest income on loans includes amortization of deferred loan fees, net of deferred loan costs.

(3)Net interest margin during the periods presented represents: (i) the difference between interest income on interest-earning assets and the interest expense on interest-bearing liabilities, divided by (ii) average interest-earning assets for the period.

Table of Contents

Six Months Ended June 30,
2024 2023
(tax-equivalent basis, dollars in thousands) Average<br>balance Interest<br>& fees Yield/<br>Rate Average<br>balance Interest<br>& fees Yield/<br>Rate
Interest-earning assets:
Federal funds sold and cash investments $ 67,283 $ 1,826 5.46 % $ 76,201 $ 1,832 4.85 %
Investment securities:
Taxable investment securities 987,487 22,662 4.62 770,403 12,269 3.19
Investment securities exempt from federal income tax (1) 56,098 851 3.05 65,368 1,012 3.10
Total securities 1,043,585 23,513 4.53 835,771 13,281 3.18
Loans:
Loans (2) 5,916,764 177,247 6.02 6,283,259 178,809 5.74
Loans exempt from federal income tax (1) 47,013 979 4.19 55,046 1,078 3.95
Total loans 5,963,777 178,226 6.01 6,338,305 179,887 5.72
Loans held for sale 4,157 139 6.72 2,794 75 5.42
Nonmarketable equity securities 40,072 1,650 8.28 46,416 1,394 6.05
Total interest-earning assets 7,118,874 205,354 5.80 7,299,487 196,469 5.43
Noninterest-earning assets 669,370 611,528
Total assets $ 7,788,244 $ 7,911,015
Interest-bearing liabilities:
Deposits:
Checking and money market deposits $ 3,580,789 $ 58,850 3.31 % $ 3,729,261 $ 50,457 2.73 %
Savings deposits 550,674 947 0.35 638,413 639 0.20
Time deposits 849,460 15,062 3.57 754,090 8,253 2.21
Brokered time deposits 167,319 3,831 4.60 35,384 673 3.84
Total interest-bearing deposits 5,148,242 78,690 3.07 5,157,148 60,022 2.35
Short-term borrowings 47,815 1,144 4.81 30,291 39 0.26
FHLB advances and other borrowings 406,940 8,872 4.38 505,945 11,402 4.54
Subordinated debt 93,337 2,545 5.45 98,538 2,705 5.54
Trust preferred debentures 50,814 2,747 10.87 50,133 2,518 10.13
Total interest-bearing liabilities 5,747,148 93,998 3.29 5,842,055 76,686 2.65
Noninterest-bearing liabilities:
Noninterest-bearing deposits 1,141,996 1,219,050
Other noninterest-bearing liabilities 112,223 77,895
Total noninterest-bearing liabilities 1,254,219 1,296,945
Shareholders’ equity 786,877 772,015
Total liabilities and shareholders’ equity $ 7,788,244 $ 7,911,015
Net interest income / net interest margin (3) $ 111,356 3.15 % $ 119,783 3.31 %

(1)Interest income and average rates for tax-exempt loans and securities are presented on a tax-equivalent basis, assuming a federal income tax rate of 21%. Tax-equivalent adjustments totaled $0.4 million for each of the six months ended June 30, 2024 and 2023, respectively.

(2)Average loan balances include nonaccrual loans. Interest income on loans includes amortization of deferred loan fees, net of deferred loan costs.

(3)Net interest margin during the periods presented represents: (i) the difference between interest income on interest-earning assets and the interest expense on interest-bearing liabilities, divided by (ii) average interest-earning assets for the period.

Table of Contents

Interest Rates and Operating Interest Differential. Increases and decreases in interest income and interest expense result from changes in average balances (volume) of interest-earning assets and interest-bearing liabilities, as well as changes in average interest rates. The following table shows the effect that these factors had on the interest earned on our interest-earning assets and the interest incurred on our interest-bearing liabilities. The effect of changes in volume is determined by multiplying the change in volume by the previous period’s average rate. Similarly, the effect of rate changes is calculated by multiplying the change in average rate by the previous period’s volume. Changes which are not due solely to volume or rate have been allocated proportionally to the change due to volume and the change due to rate.

Three Months Ended June 30, 2024 compared with Three Months Ended June 30, 2023 Six Months Ended June 30, 2024 compared with Six Months Ended June 30, 2023
Change due to: Interest<br>Variance Change due to: Interest<br>Variance
(tax-equivalent basis, dollars in thousands) Volume Rate Volume Rate
Earning assets:
Federal funds sold and cash investments $ (28) $ 51 $ 23 $ (226) $ 220 $ (6)
Investment securities:
Taxable investment securities 2,376 3,208 5,584 4,171 6,222 10,393
Investment securities exempt from federal income tax 35 (100) (65) (145) (16) (161)
Total securities 2,411 3,108 5,519 4,026 6,206 10,232
Loans:
Loans (6,505) 3,407 (3,098) (10,470) 8,908 (1,562)
Loans exempt from federal income tax (81) 27 (54) (161) 62 (99)
Total loans (6,586) 3,434 (3,152) (10,631) 8,970 (1,661)
Loans held for sale 13 12 25 41 23 64
Nonmarketable equity securities (15) 379 364 (224) 480 256
Total earning assets $ (4,205) $ 6,984 $ 2,779 $ (7,014) $ 15,899 $ 8,885
Interest-bearing liabilities:
Checking and money market deposits $ (1,724) $ 3,834 $ 2,110 $ (2,308) $ 10,701 $ 8,393
Savings deposits (61) 136 75 (119) 427 308
Time deposits 318 2,302 2,620 1,380 5,429 6,809
Brokered time deposits 1,031 23 1,054 2,770 388 3,158
Total interest-bearing deposits (436) 6,295 5,859 1,723 16,945 18,668
Short-term borrowings 45 249 294 221 884 1,105
FHLB advances and other borrowings 324 116 440 (2,182) (348) (2,530)
Subordinated debt (60) (10) (70) (142) (18) (160)
Trust preferred debentures 16 53 69 39 190 229
Total interest-bearing liabilities $ (111) $ 6,703 $ 6,592 (341) 17,653 17,312
Net interest income $ (4,094) $ 281 $ (3,813) $ (6,673) $ (1,754) $ (8,427)

Interest Income. Interest income, on a tax-equivalent basis, increased $2.8 million to $103.5 million in the three months ended June 30, 2024 as compared to the same quarter in 2023, primarily due to improved yields on earning assets. The yield on earning assets increased 33 basis points to 5.84% from 5.51% primarily due to the impact of increasing market interest rates.

Average earning assets decreased to $7.13 billion in the second quarter of 2024 from $7.33 billion in the same quarter of 2023. The decrease in average loans of $440.5 million was partially offset by a $237.0 million increase in investment securities.

Average loans decreased $440.5 million to $5.85 billion in the second quarter of 2024 compared to the same quarter of 2023, due primarily to continued reductions in our equipment financing and consumer loan portfolios. Average equipment finance loan and lease balances decreased $213.7 million to $917.6 million in the second quarter of 2024, compared to the second quarter of 2023. The Company continued to reduce its concentration of this product within the overall loan portfolio. Consumer loans decreased $322.4 million during the second quarter to $807.2 million due to loan payoffs and a cessation in

Table of Contents

loans originated through GreenSky. Our Greensky-originated average loan balances decreased $273.0 million in the second quarter of 2024 to $569.1 million, compared to the second quarter of 2023. In addition, as previously disclosed, during the fourth quarter of 2023, the Company ceased originating loans through LendingPoint.

Average construction loans increased this quarter by $118.0 million, compared to the prior year's second quarter, primarily due to funding draws on existing multifamily project lines.

For the six months ended June 30, 2024, interest income, on a tax-equivalent basis, increased $8.9 million to $205.4 million as compared to the same period in 2023, primarily due to growth in earning assets. The yield on earning assets increased 37 basis points to 5.80% from 5.43%, primarily due to the impact of increasing market interest rates.

Average earning assets decreased to $7.12 billion in the first six months of 2024 from $7.30 billion in the same period in 2023. Average loans decreased $374.5 million, which was partially offset by an increase in investment securities of $207.8 million. The changes in average loan mix on a year-to-date basis is consistent with the quarter-to-date changes described previously.

Interest Expense. Interest expense increased $6.6 million to $48.2 million for the three months ended June 30, 2024 compared to the three months ended June 30, 2023. The cost of interest-bearing liabilities increased to 3.36% for the second quarter of 2024 compared to 2.83% for the second quarter of 2023 due to the increase in deposit costs as a result of the rate increases previously enacted by the Federal Reserve.

Interest expense on deposits increased $5.9 million to $39.5 million for the three months ended June 30, 2024 from the comparable period in 2023. The increase was primarily due to an increase in rates paid on deposits. Average balances of interest-bearing deposit accounts decreased $157.8 million, or 3.0%, to $5.10 billion for the three months ended June 30, 2024     compared to the same period one year earlier. Our retail, commercial, servicing and public fund deposits decreased $38.6 million, $142.2 million, $22.2 million, and $42.2 million, respectively. These declines in volume were partially offset by increases in brokered deposits and reciprocal deposits of $71.0 million and $16.3 million, respectively.

For the six month period ended June 30, 2024, interest expense increased $17.3 million to $94.0 million compared to the six months ended June 30, 2023. The cost of interest-bearing liabilities increased to 3.29% for the first six months of 2024 compared to 2.65% for the same period of 2023. Interest expense on deposits increased to $78.7 million from $60.0 million for the comparable period in 2023, primarily due to increases in interest rates on deposits.

Interest expense on FHLB advances and other borrowings decreased $2.5 million for the six months ended June 30, 2024, from the comparable period in 2023. Average balances decreased $99.0 million for the six months ended June 30, 2024, from the comparable period in 2023, as loan paydowns permitted a decrease in the use of this funding source.

Provision for Credit Losses. The Company's provision for credit losses totaled $16.8 million for the three months ended June 30, 2024, compared to $5.9 million for the three months ended June 30, 2023. For the six months ended June 30, 2024 and 2023, the Company recorded provision expense of $30.8 million and $9.0 million, respectively.The provision expense was attributable to loans, with the exception of $0.2 million recapture attributable to unfunded commitments in the three and six months ended June 30, 2024.

The elevated loan provision in the second quarter of 2024 was primarily due to credit deterioration and servicing issues involving one of our FinTech partners, LendingPoint, subsequent to their system conversion in late 2023. The Company recognized provision expense of $14.0 million related to this portfolio. In addition, the provision expense for the first quarter of 2024 included a specific reserve of $8.0 million on a multi-family construction project.

The provision for credit losses on loans recognized during the three and six months ended June 30, 2024 was made at a level deemed necessary by management to absorb estimated losses in the loan portfolio. A detailed evaluation of the adequacy of the allowance for credit losses is completed quarterly by management, the results of which are used to determine provision for credit losses. Management estimates the allowance balance required using past loan loss experience, the nature and volume of the portfolio, information about specific borrower situations and estimated collateral values, economic conditions and reasonable and supportable forecasts along with other qualitative and quantitative factors.

Table of Contents

Noninterest Income. Noninterest income decreased 5.85% for the three months ended June 30, 2024, compared to the same period one year prior and and increased 12.48% for the six months ended June 30, 2024, compared to the same period one year prior. The following table sets forth the major components of our noninterest income for the three and six months ended June 30, 2024 and 2023:

Three Months Ended June 30, Increase<br>(decrease) Six Months Ended June 30, Increase<br>(decrease)
(dollars in thousands) 2024 2023 2024 2023
Noninterest income:
Wealth management revenue $ 6,801 $ 6,269 $ 532 $ 13,933 $ 12,680 $ 1,253
Service charges on deposit accounts 3,121 2,677 444 6,237 5,245 992
Interchange revenue 3,563 3,696 (133) 6,921 7,108 (187)
Residential mortgage banking revenue 557 540 17 1,084 945 139
Income on company-owned life insurance 1,925 891 1,034 3,726 1,767 1,959
Loss on sales of investment securities, net (152) (869) 717 (152) (1,517) 1,365
Other income 1,841 5,549 (3,708) 7,094 8,304 (1,210)
Total noninterest income $ 17,656 $ 18,753 $ (1,097) $ 38,843 $ 34,532 $ 4,311

Wealth management revenue. Wealth management revenue increased $0.5 million and $1.3 million for the three and six months ended June 30, 2024, as compared to the same periods in 2023. Assets under administration increased to $4.00 billion at June 30, 2024 from $3.59 billion at June 30, 2023, primarily due to improved sales activity and an increase in market performance.

Company-owned life insurance income. Income on company-owned life insurance income increased $1.0 million and $2.0 million for the three and six months ended June 30, 2024, as compared to the same periods in 2023. As previously discussed, the Company surrendered certain low-yielding life insurance policies and purchased additional policies in the third quarter of 2023, resulting in the increase in revenue.

Other noninterest income. Other income decreased $3.7 million for the three months ended June 30, 2024, as compared to the same period in 2023. The Company recognized losses of $0.6 million on the disposition of repossessed leased assets in the second quarter of 2024. As mentioned previously, the Company recognized a gain of $0.2 million on the redemption of subordinated debt in the second quarter of 2024 compared to $0.7 million in the second quarter of 2023. Also in the second quarter of 2023, the Company recognized a gain of $0.8 million on the sale of OREO. In addition, the Company recognized amortization expense of $0.6 million on our commercial serving portfolio in the current quarter but no expense in the second quarter of 2023, as the portfolio was classified as held for sale.

Noninterest Expense. The following table sets forth the major components of noninterest expense for the three and six months ended June 30, 2024 and 2023:

Three Months Ended June 30, Increase<br>(decrease) Six Months Ended June 30, Increase<br>(decrease)
(dollars in thousands) 2024 2023 2024 2023
Noninterest expense:
Salaries and employee benefits $ 22,872 $ 22,857 $ 15 $ 46,974 $ 47,100 $ (126)
Occupancy and equipment 3,964 3,879 85 8,106 8,322 (216)
Data processing 7,205 6,544 661 13,927 12,855 1,072
FDIC insurance 1,219 1,196 23 2,493 2,525 (32)
Professional services 2,243 1,663 580 4,498 3,423 1,075
Marketing 741 670 71 1,478 1,373 105
Communications 336 496 (160) 678 1,007 (329)
Loan expense 1,250 1,420 (170) 2,481 2,238 243
Amortization of intangible assets 1,016 1,208 (192) 2,105 2,499 (394)
Other expense 6,633 2,961 3,672 9,606 6,034 3,572
Total noninterest expense $ 47,479 $ 42,894 $ 4,585 $ 92,346 $ 87,376 $ 4,970

Total noninterest expense increased $4.6 million and $5.0 million in the three and six months ended June 30, 2024, as compared to the same period of 2023. Other expense for the second quarter of 2024 included $4.1 million related to OREO impairment, OREO property taxes, and expenses related to various legal actions.

Table of Contents

Income Tax Expense. The Company's effective tax rates were 19.9% and 22.6% for the three and six months ended June 30, 2024, respectively, compared to 25.1% and 24.6% for the three and six months ended June 30, 2023, respectively. The decrease in the effective tax rate from the three and six months ended June 30, 2023 is due primarily to the decrease in estimated 2024 taxable income.

Financial Condition

Assets. Total assets were $7.76 billion at June 30, 2024, as compared to $7.87 billion at December 31, 2023.

Loans. The loan portfolio is the largest category of our assets. The following table presents the balance and associated percentage of each major category in our loan portfolio at June 30, 2024 and December 31, 2023:

June 30, 2024 December 31, 2023
(dollars in thousands) Balance Percent Balance Percent
Loans:
Commercial:
Equipment finance loans $ 461,409 7.9 % $ 531,143 8.7 %
Equipment finance leases 428,659 7.3 473,350 7.7
Other commercial loans 939,458 16.1 951,387 15.5
Total commercial loans and leases 1,829,526 31.3 1,955,880 31.9
Commercial real estate 2,421,505 41.4 2,406,845 39.3
Construction and land development 476,528 8.1 452,593 7.4
Residential real estate 378,393 6.5 380,583 6.2
Consumer 746,042 12.7 935,178 15.2
Total loans, gross 5,851,994 100.0 % 6,131,079 100.0 %
Allowance for credit losses on loans (92,183) (68,502)
Total loans, net $ 5,759,811 $ 6,062,577

Total loans decreased $279.1 million to $5.85 billion at June 30, 2024, as compared to December 31, 2023. Increases in commercial real estate loans and construction and land development loans of $14.7 million and $23.9 million, respectively, were offset by decreases in all other loan categories. The Company originated loans in a more selective and deliberate approach to balance liquidity and continued the intentional reduction of our equipment finance and consumer portfolios.

Consumer loans decreased $189.1 million to $746.0 million at June 30, 2024 compared to December 31, 2023, due to loan payoffs and a cessation in loans originated through GreenSky. Our Greensky-originated loan balances decreased $145.3 million during the first half of 2024 to $538.3 million at June 30, 2024. In addition, during the fourth quarter of 2023, the Company ceased originating loans through LendingPoint. At June 30, 2024, the Company had $114.2 million of loans outstanding that were originated through LendingPoint, which continue to be serviced by LendingPoint.

The principal segments of our loan portfolio are discussed below:

Commercial loans. We provide a mix of variable and fixed rate commercial loans. The loans are typically made to small- and medium-sized manufacturing, wholesale, retail and service businesses for working capital needs, business expansions and farm operations. Commercial loans generally include lines of credit and loans with maturities of five years or less. The loans are generally made with business operations as the primary source of repayment, but may also include collateralization by inventory, accounts receivable and equipment, and generally include personal guarantees. The commercial loan category also includes loans originated by the equipment financing business that are secured by the underlying equipment.

Commercial real estate loans. Our commercial real estate loans consist of both real estate occupied by the borrower for ongoing operations and non-owner occupied real estate properties. The real estate securing our existing commercial real estate loans includes a wide variety of property types, such as owner occupied offices, warehouses and production facilities, office buildings, hotels, mixed-use residential and commercial facilities, retail centers, multifamily properties and assisted living facilities. Our commercial real estate loan portfolio also includes farmland loans. Farmland loans are generally made to a borrower actively involved in farming rather than to passive investors.

Table of Contents

Construction and land development loans. Our construction and land development loans are comprised of residential construction, commercial construction and land acquisition and development loans. Interest reserves are generally established on real estate construction loans.

The following table presents the balance and associated percentage of the major property types within our commercial real estate and construction and land development loan portfolios at June 30, 2024 and December 31, 2023:

June 30, 2024 December 31, 2023
(dollars in thousands) Balance Percent Balance Percent
Multi-Family $ 547,840 18.9 % $ 516,295 18.1 %
Skilled Nursing 408,680 14.1 469,096 16.4
Retail 470,709 16.2 454,589 15.9
Industrial/Warehouse 219,857 7.6 217,956 7.6
Hotel/Motel 201,302 6.9 159,707 5.6
Office 152,599 5.3 153,756 5.4
All other 897,046 31.0 888,039 31.0
Total commercial real estate and construction and land development loans $ 2,898,033 100.0 % $ 2,859,438 100.0 %

Loans secured by office space totaled $152.6 million and $153.8 million at June 30, 2024 and December 31, 2023, respectively, primarily located in suburban locations in Illinois and Missouri.

Residential real estate loans. Our residential real estate loans are loans secured by residential properties that generally do not qualify for secondary market sale.

Consumer loans. Our consumer loans include direct personal loans, indirect automobile loans, lines of credit and installment loans originated through home improvement specialty retailers and contractors. Personal loans are generally secured by automobiles, boats and other types of personal property and are made on an installment basis.

Lease financing. Our equipment leasing business provides financing leases to varying types of businesses nationwide for purchases of business equipment and software. The financing is secured by a first priority interest in the financed asset and generally requires monthly payments.

The following table shows the contractual maturities of our loan portfolio and the distribution between fixed and adjustable interest rate loans at June 30, 2024:

June 30, 2024
Within One Year One Year to Five Years Five Years to 15 Years After 15 Years
(dollars in thousands) Fixed Rate Adjustable<br>Rate Fixed Rate Adjustable<br>Rate Fixed Rate Adjustable<br>Rate Fixed Rate Adjustable<br>Rate Total
Commercial $ 125,351 $ 446,517 $ 505,589 $ 79,101 $ 110,899 $ 88,336 $ $ 45,074 $ 1,400,867
Commercial real estate 382,410 355,621 958,131 206,804 301,722 192,720 5,554 18,543 2,421,505
Construction and land development 69,562 135,908 106,255 113,698 481 49,254 98 1,272 476,528
Total commercial loans 577,323 938,046 1,569,975 399,603 413,102 330,310 5,652 64,889 4,298,900
Residential real estate 4,463 6,209 8,323 18,064 23,674 37,265 173,908 106,487 378,393
Consumer 2,700 142 614,720 97,285 31,195 746,042
Lease financing 28,086 325,541 75,032 428,659
Total loans $ 612,572 $ 944,397 $ 2,518,559 $ 514,952 $ 543,003 $ 367,575 $ 179,560 $ 171,376 $ 5,851,994

Loan Quality

We use what we believe is a comprehensive methodology to monitor credit quality and prudently manage credit concentration within our loan portfolio. Our underwriting policies and practices govern the risk profile, credit and geographic concentration for our loan portfolio. We also have what we believe to be a comprehensive methodology to monitor these credit quality standards, including a risk classification system that identifies potential problem loans based on risk characteristics by loan type as well as the early identification of deterioration at the individual loan level.

Table of Contents

Analysis of the Allowance for Credit Losses on Loans. The allowance for credit losses on loans was $92.2 million, or 1.58% of total loans, at June 30, 2024 compared to $68.5 million, or 1.12% of total loans, at December 31, 2023. The following table allocates the allowance for credit losses on loans by loan category:

June 30, 2024 December 31, 2023
(dollars in thousands) Allowance Percent (1) Allowance Percent (1)
Commercial $ 24,247 1.73 % $ 21,847 1.47 %
Commercial real estate 22,197 0.92 20,229 0.84
Construction and land development 12,966 2.72 4,163 0.92
Total commercial loans 59,410 1.38 46,239 1.06
Residential real estate 5,193 1.37 5,553 1.46
Consumer 14,292 1.92 3,770 0.40
Lease financing 13,288 3.10 12,940 2.73
Total allowance for credit losses on loans $ 92,183 1.58 % $ 68,502 1.12 %

(1)Represents the percentage of the allowance to total loans in the respective category.

We measure expected credit losses over the life of each loan utilizing a combination of models which measure probability of default and loss given default, among other things. The measurement of expected credit losses is impacted by loan and borrower attributes and certain macroeconomic variables. Models are adjusted to reflect the impact of certain current macroeconomic variables as well as their expected changes over a reasonable and supportable forecast period.

In estimating expected credit losses as of June 30, 2024, we utilized certain forecasted macroeconomic variables from Oxford Economics in our models. The forecasted projections included, among other things, (i) U.S. gross domestic product ranging from 1.7% to 2.2% over the next four quarters; (ii) the 10-year treasury rate decreasing from 4.5% in the second quarter of 2024 to 3.8% by the fourth quarter of 2025; and (iii) Illinois unemployment rate averaging 5.0% through the fourth quarter of 2025.

We qualitatively adjust the model results based on this scenario for various risk factors that are not considered within our modeling processes but are nonetheless relevant in assessing the expected credit losses within our loan pools. These Q-Factor adjustments are based upon management judgment and current assessment as to the impact of risks related to changes in lending policies and procedures; economic and business conditions; loan portfolio attributes and credit concentrations; and external factors, among other things, that are not already fully captured within the modeling inputs, assumptions and other processes. Management assesses the potential impact of such items within a range of severely negative impact to positive impact and adjusts the modeled expected credit loss by an aggregate adjustment percentage based upon the assessment. The qualitative factor adjustment at June 30, 2024, was approximately 65 basis points of total loans. The additional provision expense related to the LendingPoint portfolio resulted in the increase in the qualitative factor adjustment when compared to 41 basis points at December 31, 2023.

The allowance allocated to commercial loans totaled $24.2 million, or 1.73% of total commercial loans, at June 30, 2024, compared to $21.8 million, or 1.47%, at December 31, 2023. Modeled expected credit losses increased $0.4 million and qualitative factor adjustments related to commercial loans increased $2.8 million. A certain portion of the LendingPoint portfolio is classified as commercial loans. The Company recognized provision expense of $3.2 million on this portfolio. Specific allocations for commercial loans that were evaluated for expected credit losses on an individual basis decreased $0.8 million from $1.8 million at December 31, 2023.

The allowance allocated to commercial real estate loans totaled $22.2 million, or 0.92% of total commercial real estate loans, at June 30, 2024, increasing $2.0 million, from $20.2 million, or 0.84% of total commercial real estate loans, at December 31, 2023. Modeled expected credit losses were unchanged from prior quarter. Specific allocations for commercial real estate loans that were evaluated for expected credit losses on an individual basis increased from $0.7 million at December 31, 2023, to $3.0 million at June 30, 2024. The commercial real estate portfolio does not include significant exposure to urban office properties.

The allowance allocated to construction and land development loans totaled $13.0 million, or 2.72% of total construction and land development loans, at June 30, 2024, increasing $8.8 million, from $4.2 million, or 0.92% of total constructions loans, at December 31, 2023. Specific allocations for construction loans that were evaluated for expected credit losses on an individual basis totaled $8.0 million and $0.0 million at June 30, 2024 and December 31, 2023, respectively. This represents the specific reserve on one large construction and land development loan recognized in the first quarter of 2024

Table of Contents

provision for credit losses. Modeled expected credit losses increased $0.2 million and qualitative factor adjustments related to construction loans increased $0.6 million.

The allowance allocated to consumer loans totaled $14.3 million, or 1.92% of total consumer loans, at June 30, 2024, compared to $3.8 million, or 0.40%, at December 31, 2023. Credit deterioration and servicing related issues with the LendingPoint portfolio, as previously discussed, resulted in an increase of the allowance of $10.7 million. The Company's consumer portfolios benefit from credit enhancements provided by LendingPoint and Greensky. The Company calculated its expected loss estimate based on delinquent loans, as reported by LendingPoint, net of expected credit enhancements. Specific allocations for consumer loans that were evaluated for expected credit losses on an individual basis decreased $0.1 million.

The allowance allocated to the lease portfolio totaled $13.3 million, or 3.10% of total commercial leases, at June 30, 2024, increasing $0.3 million, from $12.9 million, or 2.73% of total commercial leases at December 31, 2023. Modeled expected credit losses and specific allocation reserves each increased $0.3 million. Qualitative factor adjustments related to commercial leases decreased $0.2 million.

The following table provides an analysis of the allowance for credit losses on loans, provision for credit losses on loans and net charge-offs for the three and six months ended June 30, 2024 and 2023:

Three Months Ended June 30, Six Months Ended June 30,
(dollars in thousands) 2024 2023 2024 2023
Balance, beginning of period $ 78,057 $ 62,067 $ 68,502 $ 61,051
Charge-offs:
Commercial 2,968 1,071 5,378 2,040
Commercial real estate 5 1,544 696 2,290
Construction and land development 334 334
Residential real estate 54 35 85
Consumer 199 260 434 523
Lease financing 2,084 771 3,749 1,161
Total charge-offs 5,256 4,034 10,292 6,433
Recoveries:
Commercial 153 403 269 497
Commercial real estate 2,088 326 2,240 328
Construction and land development 1 32 1 32
Residential real estate 13 48 68 65
Consumer 63 80 150 173
Lease financing 64 149 245 223
Total recoveries 2,382 1,038 2,973 1,318
Net charge-offs 2,874 2,996 7,319 5,115
Provision for credit losses on loans 17,000 5,879 31,000 9,014
Balance, end of period $ 92,183 $ 64,950 $ 92,183 $ 64,950
Gross loans, end of period $ 5,851,994 $ 6,367,344 $ 5,851,994 $ 6,367,344
Average total loans $ 5,915,523 $ 6,356,012 $ 5,963,777 $ 6,338,305
Net charge-offs to average loans 0.20 % 0.19 % 0.25 % 0.16 %
Allowance for credit losses to total loans 1.58 % 1.02 % 1.58 % 1.02 %

Individual loans considered to be uncollectible are charged-off against the allowance. Factors used in determining the amount and timing of charge-offs on loans include consideration of the loan type, length of delinquency, sufficiency of collateral value, lien priority and the overall financial condition of the borrower. Collateral value is determined using updated appraisals and/or other market comparable information. Charge-offs are generally taken on loans once the impairment is determined to be other-than-temporary. Recoveries on loans previously charged-off are added to the allowance.

Net charge-offs for the three months ended June 30, 2024 totaled $2.9 million, compared to $3.0 million for the same period one year ago. Net charge-offs of equipment financing loans and leases for the three months ended June 30, 2024 and

Table of Contents

2023, totaled $3.6 million and $1.5 million, respectively, primarily due to continued weakness within the trucking and transportation sector. The Company did recognize a $2.0 million partial recovery in the second quarter of 2024 related to a third quarter of 2023 charge off .

Net charge-offs for the six months ended June 30, 2024 totaled $7.3 million, compared to $5.1 million for the same period one year ago. Charge-offs of equipment financing loans and leases totaled $7.2 million for the six months ended June 30, 2024, compared to $2.7 million for the same period one year ago.

Nonperforming Loans. The following table sets forth our nonperforming assets by asset categories as of the dates indicated. Nonperforming loans include nonaccrual loans and loans past due 90 days or more and still accruing interest. The balances of nonperforming loans reflect the net investment in these assets.

(dollars in thousands) June 30, 2024 December 31, 2023
Nonperforming loans:
Commercial $ 15,043 $ 9,282
Commercial real estate 53,381 33,891
Construction and land development 26,318 39
Residential real estate 4,859 3,869
Consumer 77 137
Lease financing 12,446 9,133
Total nonperforming loans 112,124 56,351
Other real estate owned and other repossessed assets 11,650 11,350
Nonperforming assets $ 123,774 $ 67,701
Nonperforming loans to total loans 1.92 % 0.92 %
Nonperforming assets to total assets 1.60 % 0.86 %
Allowance for credit losses to nonperforming loans 82.22 % 121.56 %

Non-performing loans increased $55.7 million to $112.1 million at June 30, 2024, compared to $56.4 million as of December 31, 2023. Four loans totaling $47.2 million account for the increase. Of these, three loans totaling $40.8 million are multi-family construction or multi-family projects.

We did not recognize interest income on nonaccrual loans during the three months ended June 30, 2024 or 2023 while the loans were in nonaccrual status. Additional interest income that would have been recorded on nonaccrual loans had they been current in accordance with their original terms was $2.3 million and $3.6 million for the three and six months ended June 30, 2024, respectively, and $0.8 million and $1.6 million for the three and six months ended June 30, 2023, respectively.

The following table presents the change in our non-performing loans for the six months ended June 30, 2024:

(dollars in thousands) Six months ended<br>June 30, 2024
Balance, beginning of period $ 56,351
New nonperforming loans 66,835
Return to performing status (1,253)
Payments received (4,366)
Transfer to OREO and other repossessed assets (727)
Charge-offs (4,716)
Balance, end of period $ 112,124

Investment Securities. Our investment strategy aims to maximize earnings while maintaining liquidity in securities with minimal credit risk. The types and maturities of securities purchased are primarily based on our current and projected liquidity and interest rate sensitivity positions. In the periods presented, all investment securities of the Company are classified as available for sale and, therefore, the book value of investment securities is equal to the fair market value.

Table of Contents

The following table sets forth the book value and associated percentage of each category of investment securities at June 30, 2024 and December 31, 2023.

June 30, 2024 December 31, 2023
(dollars in thousands) Balance Percent Balance Percent
Investment securities available for sale:
U.S. Treasury securities $ 2,994 0.3 % $ 1,097 0.1 %
U.S. government sponsored entities and U.S. agency securities 50,831 4.6 72,572 7.9
Mortgage-backed securities - agency 704,176 64.4 574,500 62.7
Mortgage-backed securities - non-agency 86,182 7.9 83,529 9.1
State and municipal securities 66,151 6.0 57,460 6.3
Corporate securities 84,799 7.7 27,565 3.0
Other securities 99,958 9.1 99,172 10.9
Total investment securities, available for sale, at fair value $ 1,095,091 100.0 % $ 915,895 100.0 %

The following table sets forth the book value, maturities and weighted average yields for our investment portfolio at June 30, 2024.

Table of Contents

(dollars in thousands) Balance Percent Weighted average yield
Investment securities available for sale:
U.S. Treasury securities:
Maturing within one year $ 2,994 0.3 % 5.27 %
Maturing in one to five years
Maturing in five to ten years
Maturing after ten years
Total U.S. Treasury securities $ 2,994 0.3 % 5.27 %
U.S. government sponsored entities and U.S. agency securities:
Maturing within one year $ % %
Maturing in one to five years 24,255 2.2 3.72
Maturing in five to ten years 26,576 2.4 4.19
Maturing after ten years
Total U.S. government sponsored entities and U.S. agency securities $ 50,831 4.6 % 3.92 %
Mortgage-backed securities - agency:
Maturing within one year $ 10,757 1.0 % 6.43 %
Maturing in one to five years 314,577 28.8 4.34
Maturing in five to ten years 165,674 15.1 3.65
Maturing after ten years 213,168 19.5 3.14
Total mortgage-backed securities - agency $ 704,176 64.4 % 3.83 %
Mortgage-backed securities - non-agency:
Maturing within one year $ 5,987 0.5 % 5.43 %
Maturing in one to five years 66,232 6.1 5.30
Maturing in five to ten years 4,143 0.4 2.24
Maturing after ten years 9,820 0.9 3.57
Total mortgage-backed securities - non-agency $ 86,182 7.9 % 4.92 %
State and municipal securities (1):
Maturing within one year $ 1,026 0.1 % 3.15 %
Maturing in one to five years 8,020 0.7 2.26
Maturing in five to ten years 25,317 2.3 2.05
Maturing after ten years 31,788 2.9 4.23
Total state and municipal securities $ 66,151 6.0 % 3.09 %
Corporate securities:
Maturing within one year $ % %
Maturing in one to five years 31,200 2.8 5.06
Maturing in five to ten years 53,599 4.9 3.58
Maturing after ten years
Total corporate securities $ 84,799 7.7 % 4.10 %
Other securities:
Maturing within one year $ % %
Maturing in one to five years 6,891 0.6 6.17
Maturing in five to ten years 32,542 3.0 6.70
Maturing after ten years 60,525 5.5 6.50
Total other securities $ 99,958 9.1 % 6.54 %
Total investment securities, available for sale $ 1,095,091 100.0 % 4.17 %

(1)Weighted average yield for tax-exempt securities are presented on a tax-equivalent basis assuming a federal income tax rate of 21%.

Table of Contents

The table below presents the credit ratings for our investment securities classified as available for sale, at fair value, at June 30, 2024.

Amortized Fair Average credit rating
(dollars in thousands) cost Value AAA AA+/- A+/- BBB+/- <BBB- Not Rated
Investment securities available for sale:
U.S. Treasury securities $ 2,995 $ 2,994 $ 1,996 $ 998 $ $ $ $
U.S. government sponsored entities and U.S. agency securities 52,440 50,831 50,831
Mortgage-backed securities - agency 790,311 704,176 704,176
Mortgage-backed securities - non-agency 89,379 86,182 81,144 5,038
State and municipal securities 73,063 66,151 5,920 60,231
Corporate securities 93,459 84,799 7,179 15,123 62,497
Other securities 99,982 99,958 88,090 7,557 4,311
Total investment securities, available for sale $ 1,201,629 $ 1,095,091 $ 177,150 $ 836,010 $ 19,434 $ 62,497 $ $

Liabilities. At June 30, 2024, liabilities totaled $6.97 billion compared to $7.08 billion at December 31, 2023.

Deposits. We emphasize developing total client relationships with our customers in order to increase our retail and commercial core deposit bases, which are our primary funding sources. Our deposits consist of noninterest-bearing and interest-bearing demand, savings and time deposit accounts.

Total deposits decreased $191.5 million to $6.12 billion at June 30, 2024, as compared to December 31, 2023. Decreases in noninterest-bearing demand accounts, interest-bearing checking, and savings account balances of $36.9 million, $168.3 million and $20.8 million, respectively, during this period, were partially offset by increases in money market accounts and time deposits balances. Brokered time deposits increased to $131.4 million at June 30, 2024 from $94.5 million at December 31, 2023, accounting for all of the increase in time deposit balances. Deposit outflows were primarily related to certain larger commercial clients moving funds to the Company's wealth management business, in addition to seasonal outflows of public funds.

(dollars in thousands) June 30, 2024 December 31, 2023
Balance Percent Balance Percent
Noninterest-bearing demand $ 1,108,521 18.1 % $ 1,145,395 18.1 %
Interest-bearing:
Checking 2,343,533 38.3 2,511,840 39.8
Money market 1,143,668 18.7 1,135,629 18.0
Savings 538,462 8.8 559,267 8.9
Time 983,839 16.1 957,398 15.2
Total deposits $ 6,118,023 100.0 % $ 6,309,529 100.0 %

The following table sets forth the maturity of uninsured time deposits as of June 30, 2024:

(dollars in thousands) Amount
Three months or less $ 63,058
Three to six months 7,212
Six to 12 months 17,749
After 12 months 9,697
Total $ 97,716

Table of Contents

FHLB Advances and Other Borrowings. FHLB advances and other borrowings totaled $600.0 million and $476.0 million as of June 30, 2024 and December 31, 2023, respectively. The Company utilized additional short-term FHLB advances to offset the decrease in deposits.

Capital Resources and Liquidity Management

Capital Resources. Shareholders’ equity is influenced primarily by earnings, dividends, issuances and redemptions of common and preferred stock and changes in accumulated other comprehensive income caused primarily by fluctuations in unrealized holding gains or losses, net of taxes, on available-for-sale investment securities and cash flow hedges.

Shareholders’ equity decreased $6.1 million to $785.8 million at June 30, 2024 as compared to December 31, 2023. The change in shareholders’ equity was the result of the generation of net income of $20.6 million, offset by dividends to common shareholders of $13.5 million, dividends to preferred shareholders of $4.5 million, the repurchases of common stock of $5.0 million and increase in accumulated other comprehensive losses of $5.8 million.

On December 5, 2023, the Company’s board of directors authorized a new share repurchase program, pursuant to which the Company is authorized to repurchase up to $25.0 million of common stock through December 31, 2024. During the six months ended June 30, 2024, the Company repurchased 205,153 shares of its common stock at a weighted average price of $24.09 under its stock repurchase program, with approximately $20.1 million of remaining repurchase authority.

Liquidity Management. Liquidity refers to the measure of our ability to meet the cash flow requirements of depositors and borrowers, while at the same time meeting our operating, capital and strategic cash flow needs, all at a reasonable cost. We continuously monitor our liquidity position to ensure that assets and liabilities are managed in a manner that will meet all short-term and long-term cash requirements. We manage our liquidity position to meet the daily cash flow needs of customers, while maintaining an appropriate balance between assets and liabilities to meet the return on investment objectives of our shareholders.

Integral to our liquidity management is the administration of short-term borrowings. To the extent we are unable to obtain sufficient liquidity through core deposits, we seek to meet our liquidity needs through wholesale funding or other borrowings on either a short- or long-term basis.

Securities sold under agreements to repurchase, which are classified as secured borrowings, generally mature within one to four days from the transaction date. Securities sold under agreements to repurchase are reflected at the amount of cash received in connection with the transaction, which represents the amount of the Bank’s obligation. The Bank may be required to provide additional collateral based on the fair value of the underlying securities. Investment securities with a carrying amount of $15.8 million and $20.9 million at June 30, 2024 and December 31, 2023, respectively, were pledged for securities sold under agreements to repurchase.

The table below presents our sources of liquidity as of June 30, 2024 and December 31, 2023:

(dollars in thousands) June 30, 2024 December 31, 2023
Cash and cash equivalents $ 124,646 $ 135,061
Unpledged securities 505,478 346,843
FHLB committed liquidity 797,092 935,977
FRB discount window availability 610,294 699,896
Total Estimated Liquidity $ 2,037,510 $ 2,117,777
Conditional Funding Based on Market Conditions
Additional credit facility $ 409,000 $ 419,000
Brokered CDs (additional capacity) $ 450,000 $ 500,000

The Company is a corporation separate and apart from the Bank and, therefore, must provide for its own liquidity. The Company’s main source of funding is dividends declared and paid to it by the Bank. There are statutory, regulatory and debt covenant limitations that affect the ability of the Bank to pay dividends to the Company. Management believed at June 30, 2024, that these limitations will not impact our ability to meet our ongoing short-term cash obligations.

Table of Contents

Regulatory Capital Requirements

We are subject to various regulatory capital requirements administered by the federal and state banking regulators. Failure to meet regulatory capital requirements may result in certain mandatory and possible additional discretionary actions by regulators that, if undertaken, could have a direct material effect on our financial statements. Under capital adequacy guidelines and the regulatory framework for “prompt corrective action”, we must meet specific capital guidelines that involve quantitative measures of our assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting policies.

The Company adopted the five-year CECL transition option in 2020 provided for by the Office of the Comptroller of the Currency, the Federal Reserve, and the FDIC in March 2020. At the end of 2024 this transition will be complete.

At June 30, 2024, the Company and the Bank exceeded the regulatory minimums and met the regulatory definition of well-capitalized.

The following table presents the Company's and the Bank’s capital ratios and the minimum requirements at June 30, 2024:

Ratio Actual Minimum<br><br>Regulatory<br><br>Requirements (1) Well<br>Capitalized
Total risk-based capital ratio
Midland States Bancorp, Inc. 13.83 % 10.50 % N/A
Midland States Bank 12.96 10.50 10.00 %
Tier 1 risk-based capital ratio
Midland States Bancorp, Inc. 11.23 8.50 N/A
Midland States Bank 11.71 8.50 8.00
Common equity tier 1 risk-based capital ratio
Midland States Bancorp, Inc. 8.64 7.00 N/A
Midland States Bank 11.71 7.00 6.50
Tier 1 leverage ratio
Midland States Bancorp, Inc. 9.84 4.00 N/A
Midland States Bank 10.26 4.00 5.00

(1)Total risk-based capital ratio, Tier 1 risk-based capital ratio and Common equity tier 1 risk-based capital ratio include the capital conservation buffer of 2.5%.

Quantitative and Qualitative Disclosures About Market Risk

Market Risk. Market risk represents the risk of loss due to changes in market values of assets and liabilities. We incur market risk in the normal course of business through exposures to market interest rates, equity prices, and credit spreads. We are primarily exposed to interest rate risk as a result of offering a wide array of financial products to our customers and secondarily to price risk from investments in securities.

Interest Rate Risk. Interest rate risk is the risk to earnings arising from changes in market interest rates. Interest rate risk arises from timing differences in the repricings and maturities of interest-earning assets and interest-bearing liabilities (reprice risk), changes in the expected maturities of assets and liabilities arising from embedded options, such as borrowers’ ability to prepay residential mortgage loans at any time and depositors’ ability to redeem certificates of deposit before maturity (option risk), changes in the shape of the yield curve where interest rates increase or decrease in a nonparallel fashion (yield curve risk), and changes in spread relationships between different yield curves, such as U.S. Treasuries and SOFR (basis risk).

Interest rate risk management is an active process that encompasses monitoring loan and deposit flows complemented by investment,and funding and hedging activities. Effective management of interest rate risk begins with understanding the dynamic characteristics of assets and liabilities and determining the appropriate interest rate risk posture given business forecasts, management objectives, market expectations, and policy constraints.

Changes in market interest rates may result in changes in the fair market value of our financial instruments, cash flows, and net interest income. We seek to achieve a stable net interest income profile while managing volatility arising from shifts in market interest rates. Our Board of Directors’ Risk Policy and Compliance Committee oversees interest rate risk, as well as the establishment of risk measures, limits, and policy guidelines for managing the amount of interest rate risk and its effect on net

Table of Contents

interest income. The Committee meets quarterly to monitor the level of interest rate risk sensitivity to ensure compliance with the board of directors’ approved risk limits.

An asset sensitive position refers to a balance sheet position in which an increase in short-term interest rates is expected to generate higher net interest income, as rates earned on our interest-earning assets would reprice upward more quickly than rates paid on our interest-bearing liabilities, thus expanding our net interest margin. Conversely, a liability sensitive position refers to a balance sheet position in which an increase in short-term interest rates is expected to generate lower net interest income, as rates paid on our interest-bearing liabilities would reprice upward more quickly than rates earned on our interest-earning assets, thus compressing our net interest margin.

Interest rate risk measurement is calculated and reported to the Risk Policy and Compliance Committee at least quarterly. The information reported includes period-end results and identifies any policy limits exceeded, along with an assessment of the policy limit breach and the action plan and timeline for resolution, mitigation, or assumption of the risk.

We use NII at Risk to model interest rate risk utilizing various assumptions for assets, liabilities, and derivatives. NII at Risk uses net interest income simulation analysis which involves forecasting net interest earnings under a variety of scenarios including changes in the level of interest rates, the shape of the yield curve, and spreads between market interest rates. The sensitivity of net interest income to changes in interest rates is measured using numerous interest rate scenarios including shocks, gradual ramps, curve flattening, curve steepening as well as forecasts of likely interest rates scenarios. Modeling the sensitivity of net interest earnings to changes in market interest rates is highly dependent on numerous assumptions incorporated into the modeling process. To the extent that actual performance is different than what was assumed, actual net interest earnings sensitivity may be different than projected. We use a data warehouse to study interest rate risk at a transactional level and use various ad-hoc reports to continuously refine assumptions. Assumptions and methodologies regarding administered rate liabilities (e.g., savings accounts, money market accounts and interest-bearing checking accounts), balance trends, and repricing relationships reflect our best estimate of expected behavior and these assumptions are reviewed periodically.

The following table shows NII at Risk at the dates indicated:

Net interest income sensitivity (Shocks)
Immediate change in rates
(dollars in thousands) -200 -100 +100 +200
June 30, 2024:
Dollar change $ 4,560 $ 1,984 $ (3,308) $ (7,548)
Percent change 2.1 % 0.9 % (1.5) % (3.4) %
December 31, 2023:
Dollar change $ 539 $ (293) $ (1,424) $ (3,162)
Percent change 0.2 % (0.1) % (0.6) % (1.3) %

We report NII at Risk to isolate the change in income related solely to interest-earning assets and interest-bearing liabilities. The NII at Risk results included in the table above reflect the analysis used quarterly by management. It models -200, −100, +100 and +200 basis point parallel shifts in market interest rates, implied by the forward yield curve over the next twelve months. We were within board policy limits for all scenarios at June 30, 2024.

Tolerance levels for risk management require the continuing development of remedial plans to maintain residual risk within approved levels as we adjust the balance sheet. NII at Risk reported at June 30, 2024 projects that our earnings exhibit increasing profitability in a declining rate environment, consistent with our modeling at December 31, 2023. Throughout the course of 2023, the bank exhibited similar trends to the industry concerning its beta assumptions related to its non-maturity deposit portfolio. Coupled with a market shift to slowing rate increases or even rate cuts into 2024, the bank did start to position its investment strategy to protect against lower rates in the future. These two aspects are the primary drivers of moving to a virtually neutral position as measured in the +/- 100 basis point rate shocks.

Price Risk. Price risk represents the risk of loss arising from adverse movements in the prices of financial instruments that are carried at fair value and are subject to fair value accounting. We have price risk from investment securities, derivative instruments, and equity investments.

Table of Contents

ITEM 3 – QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The quantitative and qualitative disclosures about market risk are included under “Item 2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations – Quantitative and Qualitative Disclosures about Market Risk”.

Table of Contents

ITEM 4 – CONTROLS AND PROCEDURES

Evaluation of disclosure controls and procedures. The Company’s management, including our President and

Chief Executive Officer and our Chief Financial Officer, have evaluated the effectiveness of our “disclosure controls and procedures” (as defined in Rule 13a-15(e) under the Exchange Act)), as of the end of the period covered by this report. Based on such evaluation, our President and Chief Executive Officer and our Chief Financial Officer have concluded that, as of the end of such period, the Company’s disclosure controls and procedures were effective as of that date to provide reasonable assurance that the information required to be disclosed by the Company in the reports it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC and that information required to be disclosed by the Company in the reports it files or submits under the Exchange Act is accumulated and communicated to the Company’s management, including its President and Chief Executive Officer and its Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.

Changes in internal control over financial reporting. There have not been any changes in the Company’s internal control over financial reporting (as such term is defined in Rule 13a-15(f) under the Exchange Act) during the fiscal quarter to which this report relates that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

PART II – OTHER INFORMATION

ITEM 1 – LEGAL PROCEEDINGS

There are no material pending legal proceedings, other than ordinary routine litigation incidental to the business, to which we or any of our subsidiaries is a party or of which any of their property is the subject. However, given the nature, scope and complexity of the extensive legal and regulatory landscape applicable to our business, we, like all banking organizations, are subject to various legal proceedings from time to time, including those referenced in "Note 11 - Commitments, Contingencies and Credit Risk" to our consolidated financial statements.

ITEM 1A– RISK FACTORS

There have been no material changes from the risk factors previously disclosed in the “Risk Factors” section included in our Annual Report on Form 10-K for the year ended December 31, 2023.

Table of Contents

ITEM 2 – UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

Unregistered Sales of Equity Securities

None.

Issuer Purchases of Equity Securities

The following table sets forth information regarding the Company’s repurchase of shares of its outstanding common stock during the second quarter of 2024.

Period Total number of shares purchased(1) Average price paid per share Total number of shares purchased as part of publicly announced plans or programs Approximate dollar value of shares that may yet be purchased under the plans or programs (2)
April 1 - 30, 2024 21,066 $ 24.58 21,066 $ 22,541,307
May 1 - 31, 2024 52,602 22.68 51,714 21,368,769
June 1 - 30, 2024 58,592 22.35 58,592 20,059,072
Total 132,260 $ 22.84 131,372 $ 20,059,072

(1)Represents shares of the Company’s common stock repurchased under the employee stock purchase program and shares withheld to satisfy tax withholding obligations upon the vesting of awards of restricted stock.

(2)As previously disclosed, the board of directors of the Company approved a stock repurchase program on December 5, 2023, pursuant to which the Company is authorized to repurchase up to $25.0 million of common stock through December 31, 2024. Stock repurchases under this programs may be made from time to time on the open market, in privately negotiated transactions, or in any manner that complies with applicable securities laws, at the discretion of the Company. The timing of purchases and the number of shares repurchased under the programs are dependent upon a variety of factors including price, trading volume, corporate and regulatory requirements and market condition. The repurchase program may be suspended or discontinued at any time without notice. As of June 30, 2024, 205,153 shares of the Company’s common stock have been repurchased under the program for an aggregate purchase price of $4.9 million.

ITEM 5 – OTHER INFORMATION

During the three months ended June 30, 2024, no director or officer of the Company adopted or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408(a) of Regulation S-K.

Table of Contents

ITEM 6 – EXHIBITS

Exhibit No. Description
31.1 Chief Executive Officer’s Certification required by Rule 13(a)-14(a) – filed herewith.
31.2 Chief Financial Officer’s Certification required by Rule 13(a)-14(a) – filed herewith.
32.1 Chief Executive Officer Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 – filed herewith.
32.2 Chief Financial Officer Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 – filed herewith.
101 Financial information from the Company’s Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2024 formatted in iXBRL (Inline eXtensible Business Reporting Language): (i) Consolidated Balance Sheets; (ii) Consolidated Statements of Income; (iii) Consolidated Statements of Comprehensive Income; (iv) Consolidated Statements of Shareholders’ Equity; (v) Consolidated Statements of Cash Flows; and (vi) Notes to Consolidated Financial Statements – filed herewith.
104 The cover page from Midland States Bancorp, Inc.’s Form 10-Q Report for the quarterly period ended June 30, 2024 formatted in inline XBRL and contained in Exhibit 101.

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Midland States Bancorp, Inc.
Date: August 8, 2024 By: /s/ Jeffrey G. Ludwig
Jeffrey G. Ludwig
President and Chief Executive Officer
(Principal Executive Officer)
Date: August 8, 2024 By: /s/ Eric T. Lemke
Eric T. Lemke
Chief Financial Officer
(Principal Financial Officer)

62

Document

Exhibit 31.1

CERTIFICATIONS REQUIRED BY

RULE 13a-14(a) OR RULE 15d-14(a)

UNDER THE SECURITIES EXCHANGE ACT OF 1934

I, Jeffrey G.  Ludwig, certify that:

1.I have reviewed this Quarterly Report on Form 10-Q (the “Report”) of Midland States Bancorp, Inc. (the “Registrant”);

2.Based on my knowledge, this Report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this Report;

3.Based on my knowledge, the financial statements, and other financial information included in this Report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this Report;

4.The Registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:

a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this Report is being prepared;

b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c)Evaluated the effectiveness of the Registrant’s disclosure controls and procedures and presented in this Report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this Report based on such evaluation; and

d)Disclosed in this Report any change in the Registrant’s internal control over financial reporting that occurred during the Registrant’s most recent fiscal quarter (the Registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Registrant’s internal control over financial reporting; and

5.The Registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant’s auditors and the audit committee of the Registrant’s board of directors (or persons performing the equivalent functions):

a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant’s ability to record, process, summarize and report financial information; and

b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant’s internal control over financial reporting.

Midland States Bancorp, Inc.
Dated as of: August 8, 2024 By: /s/ Jeffrey G. Ludwig
Jeffrey G. Ludwig
President and Chief Executive Officer
(Principal Executive Officer)

Document

Exhibit 31.2

CERTIFICATIONS REQUIRED BY

RULE 13a-14(a) OR RULE 15d-14(a)

UNDER THE SECURITIES EXCHANGE ACT OF 1934

I, Eric T. Lemke, certify that:

1.I have reviewed this Quarterly Report on Form 10-Q (the “Report”) of Midland States Bancorp, Inc. (the “Registrant”);

2.Based on my knowledge, this Report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this Report;

3.Based on my knowledge, the financial statements, and other financial information included in this Report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this Report;

4.The Registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:

a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this Report is being prepared;

b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c)Evaluated the effectiveness of the Registrant’s disclosure controls and procedures and presented in this Report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this Report based on such evaluation; and

d)Disclosed in this Report any change in the Registrant’s internal control over financial reporting that occurred during the Registrant’s most recent fiscal quarter (the Registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Registrant’s internal control over financial reporting; and

5.The Registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant’s auditors and the audit committee of the Registrant’s board of directors (or persons performing the equivalent functions):

a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant’s ability to record, process, summarize and report financial information; and

b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant’s internal control over financial reporting.

Midland States Bancorp, Inc.
Dated as of: August 8, 2024 By: /s/ Eric T. Lemke
Eric T. Lemke
Chief Financial Officer
(Principal Financial Officer)

Document

Exhibit 32.1

CERTIFICATIONS PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

I, Jeffrey G. Ludwig, President and Chief Executive Officer of Midland States Bancorp, Inc. (the “Company”) certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to the best of my knowledge:

(1)The Quarterly Report on Form 10-Q of the Company for the quarterly period ended June 30, 2024 (the “Report”) fully complies with the requirements of Sections 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2)The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Midland States Bancorp, Inc.
Dated as of: August 8, 2024 By: /s/ Jeffrey G. Ludwig
Jeffrey G. Ludwig
President and Chief Executive Officer
(Principal Executive Officer)

Document

Exhibit 32.2

CERTIFICATIONS PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

I, Eric T. Lemke, Chief Financial Officer of Midland States Bancorp, Inc. (the “Company”) certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to the best of my knowledge:

(1)The Quarterly Report on Form 10-Q of the Company for the quarterly period ended June 30, 2024 (the “Report”) fully complies with the requirements of Sections 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2)The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Midland States Bancorp, Inc.
Dated as of: August 8, 2024 By: /s/ Eric T. Lemke
Eric T. Lemke
Chief Financial Officer
(Principal Financial Officer)