Skip to main content

8-K

Regency Centers Corp (REG)

8-K 2020-05-08 For: 2020-05-07
View Original
Added on April 04, 2026
View as plain text

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

May 7, 2020

Date of Report (Date of earliest event reported)

REGENCY CENTERS CORPORATION

REGENCY CENTERS, L.P.

(Exact name of registrant as specified in its charter)

Florida (Regency Centers Corporation)<br><br><br>Delaware (Regency Centers, L. P.) 001-12298 (Regency Centers Corporation)<br><br><br>0-24763 (Regency Centers, L.P.) 59-3191743 (Regency Centers Corporation)<br><br><br>59-3429602 (Regency Centers, L.P.)
(State or other jurisdiction of incorporation) Commission File Number) (IRS Employer Identification No.)

One Independent Drive, Suite 114

Jacksonville, Florida 32202

(Address of principal executive offices) (Zip Code)

(904) 598-7000

(Registrant's telephone number, including area code)

Not Applicable

(Former name or former address, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:

Regency Centers Corporation

Title of each class Trading Symbol Name of each exchange on which registered
Common Stock, $.01 par value REG The Nasdaq Stock Market LLC

Regency Centers, L.P.

Title of each class Trading Symbol Name of each exchange on which registered
None N/A N/A

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230 .425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.    ☐

Item 2.02 Disclosure of Results of Operations and Financial Condition

On May 7, 2020, Regency issued an earnings release for the three months ended March 31, 2020, which is attached as Exhibit 99.1.

On May 7, 2020, Regency posted on its website, at www.regencycenters.com, the supplemental information for the three months ended March 31, 2020, which is attached as Exhibit 99.2 and Exhibit 99.3.

Item 7.01 Regulation FD Disclosures

On May 7, 2020, Regency posted on its website, at www.regencycenters.com, a presentation deck which is attached as Exhibit 99.4.

Item 9.01 Financial Statements and Exhibits

(d) Exhibits

Exhibit 99.1 Earnings release issued by Regency on May 7, 2020, for the three months ended March 31, 2020.
Exhibit 99.2 Supplemental information posted on its website on May 7, 2020, for the three months ended March 31, 2020.
--- ---
Exhibit 99.3 Fixed income supplemental information posted on its website on May 7, 2020, for the three months ended March 31, 2020.
--- ---
Exhibit 99.4 Regency Centers Business Update Presentation Deck.
--- ---
104 Cover Page Interactive Data File (the cover page XBRL tags are embedded within the inline XBRL documents)
--- ---

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

REGENCY CENTERS CORPORATION
May 7, 2020 By: /s/ J. Christian Leavitt
J. Christian Leavitt, Senior Vice President and Treasurer<br><br><br>(Principal Accounting Officer)
REGENCY CENTERS, L.P.
By: Regency Centers Corporation, its general partner
May 7, 2020 By: /s/ J. Christian Leavitt
J. Christian Leavitt, Senior Vice President and Treasurer<br><br><br>(Principal Accounting Officer)

reg-ex991_121.htm

Exhibit 99.1

NEWS RELEASE<br><br><br>For immediate release<br><br><br><br><br><br>Laura Clark<br><br><br>904 598 7831<br><br><br>LauraClark@RegencyCenters.com

Regency Centers Reports First Quarter 2020 Results and Provides Business Update Related to COVID-19

JACKSONVILLE, FL (May 7, 2020) – Regency Centers Corporation (“Regency” or the “Company”) today reported financial and operating results for the period ended March 31, 2020, and provided a  business update related to COVID-19.

First Quarter 2020 Highlights

For the three months ended March 31, 2020, Net (Loss) Income Attributable to Common Stockholders (“Net Loss”) of ($0.15) per diluted share.
First quarter NAREIT Funds From Operations (“NAREIT FFO”) of $0.98 per diluted share.
--- ---
Same property Net Operating Income (“NOI”), excluding termination fees, declined by 0.7%, as compared to the same period in 2019 driven by known bankruptcy moveouts and a higher rate of uncollectible lease income related to the COVID-19 pandemic.
--- ---
As of March 31, 2020, the same property portfolio was 95.0% leased.
--- ---
Total comparable leasing volume of 1.5 million square feet of new and renewal leases, with trailing twelve month rent spreads of 7.4%.
--- ---
In January, Regency sold two properties for a gross sales price of $98.4 million.  The Company also purchased additional interests in two joint venture properties for a total of $60.5 million.
--- ---
The Company further strengthened its liquidity position through the settlement of its 2019 forward equity sales under its at-the-market program (“ATM”) at a weighted average sale prices of $67.99 per share, generating $125.8 million in net proceeds together with a line draw of $500 million on its existing revolving credit facility, bringing total liquidity to $1.3 billion.
--- ---
At March 31, 2020, net debt-to-operating EBITDAre ratio on a pro-rata basis was 5.3x.
--- ---
On May 4, 2020, Regency’s Board of Directors (the “Board”) declared a quarterly cash dividend on the Company’s common stock of $0.595 per share.
--- ---

COVID-19 Business Update Highlights

The Company’s 416 properties have remained open and operating during the entirety of the COVID-19 pandemic.
As of the end of April, approximately 40% of Regency’s tenants were closed based on pro-rata Annual Base Rent (“ABR”).
--- ---
62% of April 2020 pro-rata base rent was collected through May 5, 2020.
--- ---

“Throughout this challenging time, Regency has continued to focus on the well-being of our team members, tenants, and the people in the neighborhoods that our properties serve. We are very proud of our dedicated teams throughout the country, as they have worked closely with tenants and vendors to ensure our properties are operating safely and our tenants are able to continue to seamlessly provide essential goods and services to our communities during this critical time,” said Lisa Palmer, President and Chief Executive Officer. “While there are still many challenges in front of us, we are confident that Regency is well-positioned to succeed over the long term due to our high-quality portfolio with a focus on necessity, convenience, and value retailers, our healthy balance sheet, the long term value creation opportunities in our development and redevelopment pipeline, and most importantly, our phenomenal team,” continued Palmer.

First Quarter 2020 Results

Regency reported Net Loss for the first quarter of ($25.3) million, or ($0.15) per diluted share, compared to Net Income Attributable to Common Stockholders of $90.4 million, or $0.54 per diluted share, for the same period in 2019. Net Loss in the first quarter of 2020 included a non-cash goodwill impairment charge of $132.1 million, or $0.78 per diluted share. The market disruptions related to the significant economic impacts of the COVID-19 pandemic triggered evaluation of reporting unit fair values for goodwill recoverability. The Company reported NAREIT FFO for the first quarter of $166.1 million, or $0.98 per diluted share, compared to $159.8 million, or $0.95 per diluted share, for the same period in 2019. The Company reported Core Operating Earnings for the first quarter of $153.7 million, or $0.91 per diluted share, compared to $152.7 million, or $0.91 per diluted share, for the same period in 2019.

First quarter same property NOI, excluding termination fees, declined by 0.7% compared to the same period in 2019. Same property NOI in the first quarter of 2020 was negatively impacted by known bankruptcy related moveouts and a higher rate of uncollectible lease income driven by changes in expectations of collectability for certain tenants given the COVID-19 pandemic. For operating leases in which collectability of lease income is considered less than probable, lease income is recognized on a cash basis and all previously recognized lease income that has not been collected is reversed in the period in which the lease income is determined not to be probable of collection.

As of March 31, 2020, Regency’s wholly-owned portfolio plus its pro-rata share of co-investment partnerships, was 94.5% leased. The same property portfolio was 95.0% leased. Within the same property portfolio, anchor percent leased, which includes spaces greater than 10,000 square feet, was 97.1%, a decline of 10 basis points sequentially, primarily driven by the known bankruptcy-related moveout of Barneys New York at 101 7th Avenue. Same property shop percent leased, which includes spaces less than 10,000 square feet, was 91.4%. For the three months ended March 31, 2020, Regency executed 1.5 million square feet of comparable new and renewal leases at blended rent spreads of 4.1%. For the trailing twelve months, the Company executed 6.8 million square feet of comparable new and renewal leases at blended rents spreads of 7.4%.

As previously disclosed, in January of 2020, the Company closed on the acquisition of additional interests in two properties. These acquisitions include a joint venture partner’s 70% interest in Country Walk Plaza in Miami for $27.7 million and an additional 16.6% interest in Town & Country Center in Los Angeles for $32.8 million, bringing Regency’s total interest in Town & Country Center to 35%. In January, the Company sold Young Circle Shopping Center in Hollywood, FL, and Stonewall Shopping Center in Gainesville, VA, for a combined gross sales price of $98.4 million. Subsequent to quarter end, Regency closed on the sale of its joint venture interest in Kent Place, located in Denver, CO, to its joint venture partner for $9.8 million.

Business Update Related to COVID-19

During the quarter, the Company successfully managed the transition of all team members to working remotely. Regency’s property and asset management teams continue to respond appropriately to any onsite, tenant and property management requests, while following all applicable safety and social distancing guidelines. Regency’s 416 shopping centers have remained open and operating throughout the pandemic and in compliance with government-imposed COVID-19 guidelines and mandates.

Regency has made direct contact with its 8,000+ tenants to assess each individual tenant’s current status and COVID-19 related impacts. The Company continues to provide an extensive support system for its tenants including a COVID-19 Tenant Resources webpage available on the Company’s website, hosting tenant webinars, and the creation of its “Social Distancing, Made Easier” campaign which offers tenants support and resources to help navigate the current environment and generate awareness through digital and social media channels. As of the end of April 2020, approximately 40% of the Company’s tenants were closed due to COVID-19 related mandated restrictions or had voluntarily closed. Tenants have since begun to reopen in states where closure mandates have been partially lifted.

A presentation providing additional information regarding COVID-19 business updates and impacts is posted on the Company’s website at investors.regencycenters.com.

Rent Collections

As of May 5, 2020, the Company collected 62% of April pro-rata base rent.

April Rent Collections
Type* Tenant Categories % of Total ABR April Base Rent Collected
Essential - Retail/Services Grocers, drugstores, mass merchandisers, banks, pet stores, office supplies, medical, etc. 43% 93%
Essential - Restaurants 19% 41%
Quick Service Fast food, QSRs, limited service 12% 45%
Full Service Casual dining, table service, fine dining 7% 34%
Other Retail/Services Soft goods, Personal Service, professional service, fitness, other 38% 37%
Total Portfolio 100% 62%
* Essential retailers defined as those that supply or provide consumers and essential businesses with any basic necessary goods and services; definition varies across municipalities.
--- ---

Investments

In light of the COVID-19 pandemic, the Company continues to evaluate the impacts to scope, investment, tenancy, timing, and return on investment on all in-process and future pipeline projects to determine the most appropriate direction of each project. As of the end of 2019, the Company had approximately $350 million of in-process developments and redevelopments, with nearly $225 million remaining to be invested.  As of the date of this release, the Company now expects to invest approximately $80 million to meet its lease obligations, municipal requirements, and life safety matters related to in-process projects and has selectively deferred investment of approximately $145 million of in-process projects through phasing of its investment or by pausing construction as it continues its assessment of the pandemic impacts. The Company is also reviewing its extensive pipeline of value-add redevelopments that are currently in pre-development and has flexibility to defer future capital commitments. The Company will provide further details on the status of its projects in subsequence announcements, as warranted.

The Company has terminated the purchase agreement for the acquisition in Southern California that had been previously referenced and has no further investments under contract at this time.

Liquidity

Regency has taken additional steps to further strengthen its financial position and balance sheet, to enhance its financial liquidity, and to provide financial flexibility amid the evolving effects of the COVID-19 pandemic. During the quarter, the Company settled its forward equity sales under its ATM program of approximately $125 million and drew an additional $500 million from its existing $1.25 billion revolving credit facility. As of March 31, 2020, Regency had a cash balance of approximately $735 million and $545 million available under its revolving credit facility, which together represent total liquidity of $1.3 billion. Regency has no unsecured debt maturities until 2022, and features a low debt to EBITDAre ratio of 5.3x as of March 31, 2020. Subsequent to March 31, 2020, Regency’s co-investment partnerships refinanced $225.5 million of their 2020 maturing mortgage loans. Regency’s pro-rata share of remaining 2020 maturities is approximately $48 million.

ATM Equity Program

Regency’s ATM equity program expired on March 31, 2020, together with the expiration of its shelf registration statement. As a matter of due course, and following the previously announced filing of its shelf registration statement, the Company intends to renew its ATM equity program in the second quarter of 2020. The terms and size of the program are expected to be consistent with its previous ATM equity program.

Dividend

On May 4, 2020, Regency’s Board declared a quarterly cash dividend on the Company’s common stock of $0.595 per share. The dividend is payable on May 26, 2020, to shareholders of record as of May 18, 2020.

Guidance

Due to the continued uncertainty and disruption from COVID-19, on March 30, 2020, the Company withdrew its 2020 guidance that had been provided on February 12, 2020. The Company will evaluate resumption of guidance in the future as the impact of COVID-19 on its tenants’ business and the Company’s business is better understood.

Conference Call Information

To discuss Regency’s first quarter results and provide further business updates related to COVID-19, management will host a conference call on Friday, May 8, 2020, at 11:00 a.m. ET. Dial-in and webcast information is listed below.

First Quarter 2020 Earnings Conference Call

Date:Friday, May 8, 2020

Time:11:00 a.m. ET

Dial#:877-407-0789 or 201-689-8562

Webcast:investors.regencycenters.com

Replay

Webcast Archive: Investor Relations page under Events & Webcasts

Non-GAAP Disclosure

We believe these non-GAAP measures provide useful information to our Board of Directors, management and investors regarding certain trends relating to our financial condition and results of operations. Our management uses these non-GAAP measures to compare our performance to that of prior periods for trend analyses, purposes of determining management incentive compensation and budgeting, forecasting and planning purposes.

We do not consider non-GAAP measures an alternative to financial measures determined in accordance with GAAP. The principal limitation of these non-GAAP financial measures is they may exclude significant expense and income items that are required by GAAP to be recognized in our consolidated financial statements. In addition, they reflect the exercise of management’s judgment about which expense and income items are excluded or included in determining these non-GAAP financial measures. In order to compensate for these limitations, reconciliations of the non-GAAP financial measures we use to their most directly comparable GAAP measures are provided. Non-GAAP financial measures should not be relied upon in evaluating the financial condition, results of operations or future prospects of the Company.

NAREIT FFO is a commonly used measure of REIT performance, which the National Association of Real Estate Investment Trusts (“NAREIT”) defines as net income, computed in accordance with GAAP, excluding gains on sale and impairments of real estate, net of tax, plus depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures. Regency computes NAREIT FFO for all periods presented in accordance with NAREIT's definition. Since NAREIT FFO excludes depreciation and amortization and gains on sales and impairments of real estate, it provides a performance measure that, when compared year over year, reflects the impact on operations from trends in occupancy rates, rental rates, operating costs, acquisition and development activities, and financing costs. This provides a perspective of the Company’s financial performance not immediately apparent from net income determined in accordance with GAAP. Thus, NAREIT FFO is a supplemental non-GAAP financial measure of the Company's operating performance, which does not represent cash generated from operating activities in accordance with GAAP; and, therefore, should not

be considered a substitute measure of cash flows from operations. The Company provides a reconciliation of Net Income Attributable to Common Stockholders to NAREIT FFO.

Core Operating Earnings is an additional performance measure that excludes from NAREIT FFO: (i) transaction related income or expenses; (ii) gains or losses from the early extinguishment of debt; (iii) certain non-cash components of earnings derived from above and below market rent amortization, straight-line rents, and amortization of mark-to-market of debt adjustments; and (iv) other amounts as they occur. The Company provides a reconciliation of Net Income to NAREIT FFO to Core Operating Earnings.

Reconciliation of Net (Loss) Income Attributable to Common Stockholders to NAREIT FFO and Core Operating

Earnings - Actual (in thousands)

For the Periods Ended March 31, 2020 and 2019 Three Months Ended Year to Date
2020 2019 2020 2019
Reconciliation of Net Income to NAREIT FFO:
Net (Loss) Income Attributable to Common Stockholders $ (25,332 ) 90,446 $ (25,332 ) 90,446
Adjustments to reconcile to NAREIT Funds From Operations ^(1)^:
Depreciation and amortization (excluding FF&E) 96,632 104,498 96,632 104,498
Goodwill impairment 132,128 - 132,128 -
Gain on sale of real estate (37,952 ) (37,052 ) (37,952 ) (37,052 )
Provision for impairment of real estate 784 1,672 784 1,672
Exchangeable operating partnership units (115 ) 190 (115 ) 190
NAREIT Funds From Operations $ 166,145 159,754 $ 166,145 159,754
Reconciliation of NAREIT FFO to Core Operating Earnings:
NAREIT Funds From Operations $ 166,145 159,754 $ 166,145 159,754
Adjustments to reconcile to Core Operating Earnings ^(1)^:
Early extinguishment of debt - 10,591 - 10,591
Interest on bonds for period from notice to redemption - 367 - 367
Straight line rent, net 676 (4,168 ) 676 (4,168 )
Above/below market rent amortization, net (12,729 ) (13,336 ) (12,729 ) (13,336 )
Debt premium/discount amortization (410 ) (527 ) (410 ) (527 )
Core Operating Earnings $ 153,682 152,681 $ 153,682 152,681
Weighted Average Shares For Diluted Earnings per Share 167,908 167,717 167,908 167,717
Weighted Average Shares For Diluted FFO and Core Operating Earnings per Share 169,039 168,067 169,039 168,067
^(1^^)^ Includes Regency's consolidated entities and its pro-rata share of unconsolidated co-investment partnerships, net of pro-rata share attributable to noncontrolling interests.
--- ---

Same property NOI is a key non-GAAP measure used by management in evaluating the operating performance of Regency’s properties. The Company provides a reconciliation of net income to pro-rata same property NOI.

Reconciliation of Net (Loss) Income Attributable to Common Stockholders to Pro-Rata Same

Property NOI – Actual (in thousands)

For the Periods Ended March 31, 2020 and 2019 Three Months Ended Year to Date
2020 2019 2020 2019
Net (Loss) Income Attributable to Common Stockholders $ (25,332 ) 90,446 $ (25,332 ) 90,446
Less:
Management, transaction, and other fees (6,816 ) (6,972 ) (6,816 ) (6,972 )
Other^(1)^ (13,810 ) (18,967 ) (13,810 ) (18,967 )
Plus:
Depreciation and amortization 89,295 97,194 89,295 97,194
General and administrative 13,705 21,300 13,705 21,300
Other operating expense 1,337 1,134 1,337 1,134
Other expense 137,266 31,171 137,266 31,171
Equity in income (loss) of investments in real estate excluded from NOI ^(2)^ 15,483 (5,630 ) 15,483 (5,630 )
Net income attributable to noncontrolling interests 549 1,047 549 1,047
NOI 211,677 210,723 211,677 210,723
Less non-same property NOI ^(3)^ (8,360 ) (7,740 ) (8,360 ) (7,740 )
Same Property NOI $ 203,317 202,983 $ 203,317 202,983
Same Property NOI without Termination Fees $ 201,179 202,525 $ 201,179 202,525
Same Property NOI without Termination Fees or Redevelopments $ 181,157 182,749 $ 181,157 182,749
^(1)^ Includes straight-line rental income and expense, net of reserves, above and below market rent amortization, other fees, and noncontrolling interests.
--- ---
^(2)^ Includes non-NOI expenses incurred at our unconsolidated real estate partnerships, such as, but not limited to, straight-line rental income, above and below market rent amortization, depreciation and amortization, interest expense, and real estate gains and impairments.
--- ---
^(3)^ Includes revenues and expenses attributable to Non-Same Property, Projects in Development, corporate activities, and noncontrolling interests.
--- ---

Reported results are preliminary and not final until the filing of the Company’s Form 10-Q with the SEC and, therefore, remain subject to adjustment.

The Company has published forward-looking statements and additional financial information in its first quarter 2020 supplemental information package that may help investors estimate earnings for 2020. A copy of the Company’s first quarter 2020 supplemental information will be available on the Company's website at https://investors.regencycenters.com/ or by written request to: Investor Relations, Regency Centers Corporation, One Independent Drive, Suite 114, Jacksonville, Florida, 32202. The supplemental information package contains more detailed financial and property results including financial statements, an outstanding debt summary, acquisition and development activity, investments in partnerships, information pertaining to securities issued other than common stock, property details, a significant tenant rent report and a lease expiration table in addition to earnings and valuation guidance assumptions. The information provided in the supplemental package is unaudited and there can be no assurance that the information will not vary from the final information in the Company’s Form 10-Q for the quarter ended March 31, 2020. Regency may, but assumes no obligation to, update information in the supplemental package from time to time.

About Regency Centers Corporation (NASDAQ: REG)

Regency Centers is the preeminent national owner, operator, and developer of shopping centers located in affluent and densely populated trade areas. Our portfolio includes thriving properties merchandised with highly productive grocers, restaurants, service providers, and best-in-class retailers that connect to their neighborhoods, communities, and customers. Operating as a fully integrated real estate company, Regency Centers is a qualified real estate investment trust (REIT) that is self-administered, self-managed, and an S&P 500 Index member. For more information, please visit RegencyCenters.com.

Forward-Looking Statements

Certain statements in this document regarding anticipated financial, business, legal or other outcomes including business and market conditions, outlook and other similar statements relating to Regency’s future events, developments, or financial or operational performance or results, are “forward-looking statements” made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 and other federal securities laws. These forward-looking statements are identified by the use of words such as “may,” “will,” “should,” “expect,” “estimate,” “believe,” “intend,” “forecast,” “anticipate,” “guidance,” and other similar language. However, the absence of these or similar words or expressions does not mean a statement is not forward-looking. While we believe these forward-looking statements are reasonable when made, forward-looking statements are not guarantees of future performance or events and undue reliance should not be placed on these statements. Although we believe the expectations reflected in any forward-looking statements are based on reasonable assumptions, we can give no assurance these expectations will be attained, and it is possible actual results may differ materially from those indicated by these forward-looking statements due to a variety of risks and uncertainties.

Our operations are subject to a number of risks and uncertainties including, but not limited to, those listed below. When considering an investment in our securities, you should carefully read and consider these risks, together with all other information in our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and our other filings and submissions to the SEC, which provide much more information and detail on the risks described below. If any of the events described in the following risk factors actually occur, our business, financial condition or operating results, as well as the market price of our securities, could be materially adversely affected. Forward-looking statements are only as of the date they are made, and Regency undertakes no duty to update its forward-looking statements except as required by law. These risks and events include, without limitation:

Risk Related to the COVID-19 Pandemic

Pandemics or other health crises may adversely affect our tenants’ financial condition, the profitability of our properties, our access to the capital markets and could have a material adverse effect on our business, results of operations, cash flows and financial condition.

Risk Factors Related to the Retail Industry

Economic and market conditions may adversely affect the retail industry and consequently reduce our revenues and cash flow, and increase our operating expenses; Shifts in retail sales and delivery methods between brick and mortar stores, e-commerce, home delivery, and curbside pick-up may adversely impact our revenues and cash flows; Changing economic and detail market conditions in geographic areas where our properties are concentrated may reduce our revenues and cash flow; Our success depends on the success and continued presence of “anchor” tenants; A significant percentage of our revenues are derived from smaller “shop space” tenants and our net income may be adversely impacted if our smaller shop tenants are not successful; We may be unable to collect balances due from tenants in bankruptcy.

Risk Factors Related to Real Estate Investments and Operations

We are subject to numerous laws and regulations that may adversely affect our operations or expose us to liability; Our real estate assets may decline in value and be subject to impairment losses which may reduce our net income; We face risks associated with development, redevelopment and expansion of properties; We face risks associated with the development of mixed-use commercial properties; We face risks associated with the acquisition of properties; We face risks if we expand into new markets; We may be unable to sell properties when desired because of market conditions; Certain of the properties in our portfolio are subject to ground leases; if we are unable to renew a ground lease, purchase the fee simple interest, or are found to be in breach of a ground lease, we may be adversely affected; Climate change may adversely impact our properties directly and may lead to additional compliance obligations and costs as well as additional taxes and fees; Geographic concentration of our properties makes our business more vulnerable to natural disasters, severe weather conditions and climate change; An uninsured loss or a loss that exceeds the insurance coverage on our properties may subject us to loss of capital and revenue on those properties; Loss of our key personnel may adversely affect our business and operations; We face competition from numerous sources, including other REITs and other real estate owners; Costs of environmental remediation may reduce our cash flow available for distribution to stock and unit holders; Compliance with the Americans with Disabilities Act and fire, safety and other regulations may require us to make unexpected expenditures; The unauthorized access, use, theft or destruction of tenant or employee personal, financial or other data or of Regency’s proprietary or confidential information stored in our information systems

or by third parties on our behalf could impact our reputation and brand and expose us to potential liability and loss of revenues.

Risk Factors Related to Our Partnership and Joint Ventures

We do not have voting control over all of the properties owned in our co-investment partnerships and joint ventures, so we are unable to ensure that our objectives will be pursued; The termination of our partnerships may adversely affect our cash flow, operating results, and our ability to make distributions to stock and unit holders.

Risk Factors Related to Funding Strategies and Capital Structure

Our ability to sell properties and fund acquisitions and developments may be adversely impacted by higher market capitalization rates and lower NOI at our properties which may dilute earnings; We may acquire properties or portfolios of properties through tax-deferred contribution transactions, which may result in stockholder dilution and limit our ability to sell such assets; We depend on external sources of capital, which may not be available in the future on favorable terms or at all; Our debt financing may adversely affect our business and financial condition; Covenants in our debt agreements may restrict our operating activities and adversely affect our financial condition; Increases in interest rates would cause our borrowing costs to rise and negatively impact our results of operations; Hedging activity may expose us to risks, including the risks that a counterparty will not perform and that the hedge will not perform and that the hedge will not yield the economic benefits we anticipate, which may adversely affect us; The interest rates on our Unsecured Credit facilities as well as on our variable rate mortgages and interest rate swaps might change based on changes to the method in which LIBOR or its replacement rate is determined.

Risk Factors Related to our Company and the Market Price for Our Securities

Changes in economic and market conditions may adversely affect the market price of our securities; There is no assurance that we will continue to pay dividends at historical rates; Enhanced focus on corporate responsibility and sustainability, specifically related to environmental, social and governance matters, may impose additional costs and expose us to new risks.

Risk Factors Related to Laws and Regulations

If the Parent Company fails to qualify as a REIT for federal income tax purposes, it would be subject to federal income tax at regular corporate rates; Recent changes to the U.S. tax laws may have a significant negative impact on the overall economy, our tenants, our investors, and our business; Dividends paid by REITs generally do not qualify for reduced tax rates; Certain foreign stockholders may be subject to U.S. federal income tax on gain recognized on a disposition of our common stock if we do not qualify as a “domestically controlled” REIT; Legislative or other actions affecting REITs may have a negative effect on us; Complying with REIT requirements may limit our ability to hedge effectively and may cause us to incur tax liabilities; Restrictions on the ownership of the Parent Company's capital stock to preserve its REIT status may delay or prevent a change in control; The issuance of the Parent Company's capital stock may delay or prevent a change in control.

8

reg-ex992_6.htm

Exhibit 99.2

Table of Contents

March 31, 2020

Forward-Looking Statements and Non-GAAP Measures Disclosures i
Earnings Press Release v
Summary Information:
Summary Financial Information 1
Summary Real Estate Information 2
Financial Information:
Consolidated Balance Sheets 3
Consolidated Statements of Operations 4
Supplemental Details of Operations (Consolidated Only) 5
Supplemental Details of Assets and Liabilities (Real Estate Partnerships Only) 6
Supplemental Details of Operations (Real Estate Partnerships Only) 7
Supplemental Details of Same Property NOI (Pro-Rata) 8
Reconciliations of Non-GAAP Financial Measures and Additional Disclosures 9
Summary of Consolidated Debt 11
Summary of Consolidated Debt Detail 12
Summary of Unsecured Debt Covenants and Leverage Ratios 13
Summary of Unconsolidated Debt 14
Unconsolidated Investments 15
Investment Activity:
Property Transactions 16
Summary of Development and Redevelopment 17
Major Redevelopment Pipeline 19
Real Estate Information:
Leasing Statistics 20
Average Base Rent by CBSA 21
Significant Tenant Rents 22
Tenant Lease Expirations 23
Portfolio Summary Report by State 24
Components of NAV 40
Glossary of Terms 42

Forward-Looking Statements and Non-GAAP Measures Disclosures

March 31, 2020

Forward-Looking Statements

Certain statements in this document regarding anticipated financial, business, legal or other outcomes including business and market conditions, outlook and other similar statements relating to Regency’s future events, developments, or financial or operational performance or results, are “forward-looking statements” made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 and other federal securities laws. These forward-looking statements are identified by the use of words such as “may,” “will,” “should,” “expect,” “estimate,” “believe,” “intend,” “forecast,” “anticipate,” “guidance,” and other similar language. However, the absence of these or similar words or expressions does not mean a statement is not forward-looking. While we believe these forward-looking statements are reasonable when made, forward-looking statements are not guarantees of future performance or events and undue reliance should not be placed on these statements. Although we believe the expectations reflected in any forward-looking statements are based on reasonable assumptions, we can give no assurance these expectations will be attained, and it is possible actual results may differ materially from those indicated by these forward-looking statements due to a variety of risks and uncertainties.

Our operations are subject to a number of risks and uncertainties including, but not limited to, those listed below. When considering an investment in our securities, you should carefully read and consider these risks, together with all other information in our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q  and our other filings and submissions to the SEC, which provide much more information and detail on the risks described below. If any of the events described in the following risk factors actually occur, our business, financial condition or operating results, as well as the market price of our securities, could be materially adversely affected. Forward-looking statements are only as of the date they are made, and Regency undertakes no duty to update its forward-looking statements except as required by law. These risks and events include, without limitation:

Risk Factors Relating to the COVID-19 Pandemic

Pandemics or other health crises may adversely affect our tenants’ financial condition, the profitability of our properties, our access to the capital markets, and could have a material adverse effect on our business, results of operations, cash flows and financial condition.

Risk Factors Related to the Retail Industry

Economic and market conditions may adversely affect the retail industry and consequently reduce our revenues and cash flow, and increase our operating expenses.
Shifts in retail sales and delivery methods between brick and mortar stores, e-commerce, home delivery, and curbside pick-up may adversely impact our revenues and cash flows.
--- ---
Changing economic and detail market conditions in geographic areas where our properties are concentrated may reduce our revenues and cash flow.
--- ---
Our success depends on the success and continued presence of “anchor” tenants.
--- ---
A significant percentage of our revenues are derived from smaller “shop space” tenants and our net income may be adversely impacted if our smaller shop tenants are not successful.
--- ---
We may be unable to collect balances due from tenants in bankruptcy.
--- ---

Risk Factors Related to Real Estate Investments and Operations

We are subject to numerous laws and regulations that may adversely affect our operations or expose us to liability.
Our real estate assets may decline in value and be subject to impairment losses which may reduce our net income.
--- ---
We face risks associated with development, redevelopment and expansion of properties.
--- ---
We face risks associated with the development of mixed-use commercial properties.
--- ---
We face risks associated with the acquisition of properties.
--- ---
We face risks if we expand into new markets.
--- ---
We may be unable to sell properties when desired because of market conditions.
--- ---
Supplemental Information i
--- ---
Certain of the properties in our portfolio are subject to ground leases; if we are unable to renew a ground lease, purchase the fee simple interest, or are found to be in breach of a ground lease, we may be adversely affected.
--- ---
Climate change may adversely impact our properties directly and may lead to additional compliance obligations and costs as well as additional taxes and fees.
--- ---
Geographic concentration of our properties makes our business more vulnerable to natural disasters, severe weather conditions and climate change.
--- ---
An uninsured loss or a loss that exceeds the insurance coverage on our properties may subject us to loss of capital and revenue on those properties
--- ---
Loss of our key personnel may adversely affect our business and operations.
--- ---
We face competition from numerous sources, including other REITs and other real estate owners.
--- ---
Costs of environmental remediation may reduce our cash flow available for distribution to stock and unit holders.
--- ---
Compliance with the Americans with Disabilities Act and fire, safety and other regulations may require us to make unexpected expenditures.
--- ---
The unauthorized access, use, theft or destruction of tenant or employee personal, financial or other data or of Regency’s proprietary or confidential information stored in our information systems or by third parties on our behalf could impact our reputation and brand and expose us to potential liability and loss of revenues.
--- ---

Risk Factors Related to Our Partnership and Joint Ventures

We do not have voting control over all of the properties owned in our co-investment partnerships and joint ventures, so we are unable to ensure that our objectives will be pursued.
The termination of our partnerships may adversely affect our cash flow, operating results, and our ability to make distributions to stock and unit holders.
--- ---

Risk Factors Related to Funding Strategies and Capital Structure

Our ability to sell properties and fund acquisitions and developments may be adversely impacted by higher market capitalization rates and lower NOI at our properties which may dilute earnings.
We may acquire properties or portfolios of properties through tax-deferred contribution transactions, which may result in stockholder dilution and limit our ability to sell such assets.
--- ---
We depend on external sources of capital, which may not be available in the future on favorable terms or at all.
--- ---
Our debt financing may adversely affect our business and financial condition.
--- ---
Covenants in our debt agreements may restrict our operating activities and adversely affect our financial condition.
--- ---
Increases in interest rates would cause our borrowing costs to rise and negatively impact our results of operations.
--- ---
Hedging activity may expose us to risks, including the risks that a counterparty will not perform and that the hedge will not perform and that the hedge will not yield the economic benefits we anticipate, which may adversely affect us.
--- ---
The interest rates on our Unsecured Credit facilities as well as on our variable rate mortgages and interest rate swaps might change based on changes to the method in which LIBOR or its replacement rate is determined.
--- ---

Risk Factors Related to our Company and the Market Price for Our Securities

Changes in economic and market conditions may adversely affect the market price of our securities.
There is no assurance that we will continue to pay dividends at historical rates.
--- ---
Enhanced focus on corporate responsibility and sustainability, specifically related to environmental, social and governance matters, may impose additional costs and expose us to new risks.
--- ---

Risk Factors Related to Laws and Regulations

If the Parent Company fails to qualify as a REIT for federal income tax purposes, it would be subject to federal income tax at regular corporate rates.
Recent changes to the U.S. tax laws may have a significant negative impact on the overall economy, our tenants, our investors, and our business.
--- ---
Dividends paid by REITs generally do not qualify for reduced tax rates.
--- ---
Certain foreign stockholders may be subject to U.S. federal income tax on gain recognized on a disposition of our common stock if we do not qualify as a “domestically controlled” REIT.
--- ---
Supplemental Information ii
--- ---
Legislative or other actions affecting REITs may have a negative effect on us.
--- ---
Complying with REIT requirements may limit our ability to hedge effectively and may cause us to incur tax liabilities.
--- ---
Restrictions on the ownership of the Parent Company's capital stock to preserve its REIT status may delay or prevent a change in control.
--- ---
The issuance of the Parent Company's capital stock may delay or prevent a change in control.
--- ---

Non-GAAP Measures Disclosures

We believe these non-GAAP measures provide useful information to our Board of Directors, management and investors regarding certain trends relating to our financial condition and results of operations. Our management uses these non-GAAP measures to compare our performance to that of prior periods for trend analyses, purposes of determining management incentive compensation and budgeting, forecasting and planning purposes.

We do not consider non-GAAP measures an alternative to financial measures determined in accordance with GAAP. The principal limitation of these non-GAAP financial measures is they may exclude significant expense and income items that are required by GAAP to be recognized in our consolidated financial statements. In addition, they reflect the exercise of management’s judgment about which expense and income items are excluded or included in determining these non-GAAP financial measures. In order to compensate for these limitations, reconciliations of the non-GAAP financial measures we use to their most directly comparable GAAP measures are provided. Non-GAAP financial measures should not be relied upon in evaluating the financial condition, results of operations or future prospects of the Company.

The pro-rata information provided is not, and is not intended to be, presented in accordance with GAAP.  The pro-rata supplemental details of assets and liabilities and supplemental details of operations reflect our proportionate economic ownership of the assets, liabilities and operating results of the properties in our portfolio.

The items labeled as "Consolidated" are prepared on a basis consistent with the Company's consolidated financial statements as filed with the SEC on the most recent Form 10-Q or 10-K, as applicable.
The columns labeled "Share of JVs" represent our ownership interest in our unconsolidated (equity method) investments in real estate partnerships, and was derived on a partnership by partnership basis by applying to each financial statement line item our ownership percentage interest used to arrive at our share of investments in real estate partnerships and equity in income or loss of investments in real estate partnerships during the period when applying the equity method of accounting to each of our unconsolidated partnerships.
--- ---
A similar calculation was performed for the amounts in columns labeled ''Noncontrolling Interests”, which represent the limited partners’ interests in consolidated partnerships attributable to each financial statement line item.
--- ---

We do not control the unconsolidated partnerships, and the presentations of the assets and liabilities and revenues and expenses do not necessarily represent our legal claim to such items.  The partners are entitled to profit or loss allocations and distributions of cash flows according to the operating agreements, which generally provide for such allocations according to their invested capital.  Our share of invested capital establishes the ownership interest we use to prepare our pro-rata share.

The presentation of pro-rata financial information has limitations as an analytical tool. Some of these limitations include, but are not limited to the following:

The amounts shown on the individual line items were derived by applying our overall economic ownership interest percentage determined when applying the equity method of accounting or allocating noncontrolling interests, and do not necessarily represent our legal claim to the assets and liabilities, or the revenues and expenses; and
Other companies in our industry may calculate their pro-rata interests differently, limiting the comparability of pro-rata information.
--- ---

Because of these limitations, the supplemental details of assets and liabilities and supplemental details of operations should not be considered independently or as a substitute for our financial statements as reported under GAAP. We compensate for these limitations by relying primarily on our GAAP results and using the pro-rata details as a supplement.

Supplemental Information iii

The following non-GAAP measures, as defined in the Glossary of Terms, are commonly used by management and the investing public to understand and evaluate our operating results and performance:

NAREIT Funds From Operations (NAREIT FFO):  The Company believes NAREIT FFO provides a performance measure that, when compared year over year, reflects the impact on operations from trends in occupancy rates, rental rates, operating costs, acquisition and development activities, and financing costs.  The Company provides a reconciliation of Net Income Attributable to Common Stockholders to NAREIT FFO.
Net Operating Income (NOI):  The Company believes NOI provides useful information to investors to measure the operating performance of its portfolio of properties.  The Company provides a reconciliation of Net Income Attributable to Common Stockholders to pro-rata NOI.
--- ---
Core Operating Earnings:  The Company believes Core Operating Earnings, which excludes certain non-cash and non-comparable items from the computation of NAREIT FFO that affect the Company's period-over-period performance, is useful to investors because it is more reflective of the core operating performance of its portfolio of properties.  The Company provides a reconciliation of NAREIT FFO to Core Operating Earnings.
--- ---
Same Property NOI:  The Company provides disclosure of NOI on a same property basis because it believes the measure provides investors with additional information regarding the operating performances of comparable assets.  Same Property NOI excludes all development, non-same property and corporate level revenue and expenses.  The Company also provides disclosure of NOI excluding termination fees, which excludes both termination fee income and expenses.
--- ---
Supplemental Information iv
--- ---
NEWS RELEASE<br><br><br>For immediate release<br><br><br><br><br><br>Laura Clark<br><br><br>904 598 7831<br><br><br>LauraClark@RegencyCenters.com
---

Regency Centers Reports First Quarter 2020 Results and Provides Business Update Related to COVID-19

JACKSONVILLE, FL (May 7, 2020) – Regency Centers Corporation (“Regency” or the “Company”) today reported financial and operating results for the period ended March 31, 2020, and provided a  business update related to COVID-19.

First Quarter 2020 Highlights

For the three months ended March 31, 2020, Net (Loss) Income Attributable to Common Stockholders (“Net Loss”) of ($0.15) per diluted share.
First quarter NAREIT Funds From Operations (“NAREIT FFO”) of $0.98 per diluted share.
--- ---
Same property Net Operating Income (“NOI”), excluding termination fees, declined by 0.7%, as compared to the same period in 2019 driven by known bankruptcy moveouts and a higher rate of uncollectible lease income related to the COVID-19 pandemic.
--- ---
As of March 31, 2020, the same property portfolio was 95.0% leased.
--- ---
Total comparable leasing volume of 1.5 million square feet of new and renewal leases, with trailing twelve month rent spreads of 7.4%.
--- ---
In January, Regency sold two properties for a gross sales price of $98.4 million.  The Company also purchased additional interests in two joint venture properties for a total of $60.5 million.
--- ---
The Company further strengthened its liquidity position through the settlement of its 2019 forward equity sales under its at-the-market program (“ATM”) at a weighted average sale prices of $67.99 per share, generating $125.8 million in net proceeds together with a line draw of $500 million on its existing revolving credit facility, bringing total liquidity to $1.3 billion.
--- ---
At March 31, 2020, net debt-to-operating EBITDAre ratio on a pro-rata basis was 5.3x.
--- ---
On May 4, 2020, Regency’s Board of Directors (the “Board”) declared a quarterly cash dividend on the Company’s common stock of $0.595 per share.
--- ---

COVID-19 Business Update Highlights

The Company’s 416 properties have remained open and operating during the entirety of the COVID-19 pandemic.
As of the end of April, approximately 40% of Regency’s tenants were closed based on pro-rata Annual Base Rent (“ABR”).
--- ---
62% of April 2020 pro-rata base rent was collected through May 5, 2020.
--- ---

“Throughout this challenging time, Regency has continued to focus on the well-being of our team members, tenants, and the people in the neighborhoods that our properties serve. We are very proud of our dedicated teams throughout the country, as they have worked closely with tenants and vendors to ensure our properties are operating safely and our tenants are able to continue to seamlessly provide essential goods and services to our communities during this critical time,” said Lisa Palmer, President and Chief Executive Officer. “While there are still many challenges in front of us, we are confident that Regency is well-positioned to succeed over the long term due to our high-quality portfolio with a focus on necessity, convenience, and value retailers, our healthy balance sheet, the long term value creation opportunities in our development and redevelopment pipeline, and most importantly, our phenomenal team,” continued Palmer.

Supplemental Information v

First Quarter 2020 Results

Regency reported Net Loss for the first quarter of ($25.3) million, or ($0.15) per diluted share, compared to Net Income Attributable to Common Stockholders of $90.4 million, or $0.54 per diluted share, for the same period in 2019. Net Loss in the first quarter of 2020 included a non-cash goodwill impairment charge of $132.1 million, or $0.78 per diluted share. The market disruptions related to the significant economic impacts of the COVID-19 pandemic triggered evaluation of reporting unit fair values for goodwill recoverability. The Company reported NAREIT FFO for the first quarter of $166.1 million, or $0.98 per diluted share, compared to $159.8 million, or $0.95 per diluted share, for the same period in 2019. The Company reported Core Operating Earnings for the first quarter of $153.7 million, or $0.91 per diluted share, compared to $152.7 million, or $0.91 per diluted share, for the same period in 2019.

First quarter same property NOI, excluding termination fees, declined by 0.7% compared to the same period in 2019. Same property NOI in the first quarter of 2020 was negatively impacted by known bankruptcy related moveouts and a higher rate of uncollectible lease income driven by changes in expectations of collectability for certain tenants given the COVID-19 pandemic. For operating leases in which collectability of lease income is considered less than probable, lease income is recognized on a cash basis and all previously recognized lease income that has not been collected is reversed in the period in which the lease income is determined not to be probable of collection.

As of March 31, 2020, Regency’s wholly-owned portfolio plus its pro-rata share of co-investment partnerships, was 94.5% leased. The same property portfolio was 95.0% leased. Within the same property portfolio, anchor percent leased, which includes spaces greater than 10,000 square feet, was 97.1%, a decline of 10 basis points sequentially, primarily driven by the known bankruptcy-related moveout of Barneys New York at 101 7th Avenue. Same property shop percent leased, which includes spaces less than 10,000 square feet, was 91.4%. For the three months ended March 31, 2020, Regency executed 1.5 million square feet of comparable new and renewal leases at blended rent spreads of 4.1%. For the trailing twelve months, the Company executed 6.8 million square feet of comparable new and renewal leases at blended rents spreads of 7.4%.

As previously disclosed, in January of 2020, the Company closed on the acquisition of additional interests in two properties. These acquisitions include a joint venture partner’s 70% interest in Country Walk Plaza in Miami for $27.7 million and an additional 16.6% interest in Town & Country Center in Los Angeles for $32.8 million, bringing Regency’s total interest in Town & Country Center to 35%. In January, the Company sold Young Circle Shopping Center in Hollywood, FL, and Stonewall Shopping Center in Gainesville, VA, for a combined gross sales price of $98.4 million. Subsequent to quarter end, Regency closed on the sale of its joint venture interest in Kent Place, located in Denver, CO, to its joint venture partner for $9.8 million.

Business Update Related to COVID-19

During the quarter, the Company successfully managed the transition of all team members to working remotely. Regency’s property and asset management teams continue to respond appropriately to any onsite, tenant and property management requests, while following all applicable safety and social distancing guidelines. Regency’s 416 shopping centers have remained open and operating throughout the pandemic and in compliance with government-imposed COVID-19 guidelines and mandates.

Regency has made direct contact with its 8,000+ tenants to assess each individual tenant’s current status and COVID-19 related impacts. The Company continues to provide an extensive support system for its tenants including a COVID-19 Tenant Resources webpage available on the Company’s website, hosting tenant webinars, and the creation of its “Social Distancing, Made Easier” campaign which offers tenants support and resources to help navigate the current environment and generate awareness through digital and social media channels. As of the end of April 2020, approximately 40% of the Company’s tenants were closed due to COVID-19 related mandated restrictions or had voluntarily closed. Tenants have since begun to reopen in states where closure mandates have been partially lifted.

A presentation providing additional information regarding COVID-19 business updates and impacts is posted on the Company’s website at investors.regencycenters.com.

Supplemental Information vi

Rent Collections

As of May 5, 2020, the Company collected 62% of April pro-rata base rent.

April Rent Collections
Type* Tenant Categories % of Total ABR April Base Rent Collected
Essential - Retail/Services Grocers, drugstores, mass merchandisers, banks, pet stores, office supplies, medical, etc. 43% 93%
Essential - Restaurants 19% 41%
Quick Service Fast food, QSRs, limited service 12% 45%
Full Service Casual dining, table service, fine dining 7% 34%
Other Retail/Services Soft goods, Personal Service, professional service, fitness, other 38% 37%
Total Portfolio 100% 62%
* Essential retailers defined as those that supply or provide consumers and essential businesses with any basic necessary goods and services; definition varies across municipalities.
--- ---

Investments

In light of the COVID-19 pandemic, the Company continues to evaluate the impacts to scope, investment, tenancy, timing, and return on investment on all in-process and future pipeline projects to determine the most appropriate direction of each project. As of the end of 2019, the Company had approximately $350 million of in-process developments and redevelopments, with nearly $225 million remaining to be invested.  As of the date of this release, the Company now expects to invest approximately $80 million to meet its lease obligations, municipal requirements, and life safety matters related to in-process projects and has selectively deferred investment of approximately $145 million of in-process projects through phasing of its investment or by pausing construction as it continues its assessment of the pandemic impacts. The Company is also reviewing its extensive pipeline of value-add redevelopments that are currently in pre-development and has flexibility to defer future capital commitments. The Company will provide further details on the status of its projects in subsequence announcements, as warranted.

The Company has terminated the purchase agreement for the acquisition in Southern California that had been previously referenced and has no further investments under contract at this time.

Liquidity

Regency has taken additional steps to further strengthen its financial position and balance sheet, to enhance its financial liquidity, and to provide financial flexibility amid the evolving effects of the COVID-19 pandemic. During the quarter, the Company settled its forward equity sales under its ATM program of approximately $125 million and drew an additional $500 million from its existing $1.25 billion revolving credit facility. As of March 31, 2020, Regency had a cash balance of approximately $735 million and $545 million available under its revolving credit facility, which together represent total liquidity of $1.3 billion. Regency has no unsecured debt maturities until 2022, and features a low debt to EBITDAre ratio of 5.3x as of March 31, 2020. Subsequent to March 31, 2020, Regency’s co-investment partnerships refinanced $225.5 million of their 2020 maturing mortgage loans. Regency’s pro-rata share of remaining 2020 maturities is approximately $48 million.

Supplemental Information vii

ATM Equity Program

Regency’s ATM equity program expired on March 31, 2020, together with the expiration of its shelf registration statement. As a matter of due course, and following the previously announced filing of its shelf registration statement, the Company intends to renew its ATM equity program in the second quarter of 2020. The terms and size of the program are expected to be consistent with its previous ATM equity program.

Dividend

On May 4, 2020, Regency’s Board declared a quarterly cash dividend on the Company’s common stock of $0.595 per share. The dividend is payable on May 26, 2020, to shareholders of record as of May 18, 2020.

Guidance

Due to the continued uncertainty and disruption from COVID-19, on March 30, 2020, the Company withdrew its 2020 guidance that had been provided on February 12, 2020. The Company will evaluate resumption of guidance in the future as the impact of COVID-19 on its tenants’ business and the Company’s business is better understood.

Conference Call Information

To discuss Regency’s first quarter results and provide further business updates related to COVID-19, management will host a conference call on Friday, May 8, 2020, at 11:00 a.m. ET. Dial-in and webcast information is listed below.

First Quarter 2020 Earnings Conference Call

Date:Friday, May 8, 2020

Time:11:00 a.m. ET

Dial#:877-407-0789 or 201-689-8562

Webcast:investors.regencycenters.com

Replay

Webcast Archive: Investor Relations page under Events & Webcasts

Non-GAAP Disclosure

We believe these non-GAAP measures provide useful information to our Board of Directors, management and investors regarding certain trends relating to our financial condition and results of operations. Our management uses these non-GAAP measures to compare our performance to that of prior periods for trend analyses, purposes of determining management incentive compensation and budgeting, forecasting and planning purposes.

We do not consider non-GAAP measures an alternative to financial measures determined in accordance with GAAP. The principal limitation of these non-GAAP financial measures is they may exclude significant expense and income items that are required by GAAP to be recognized in our consolidated financial statements. In addition, they reflect the exercise of management’s judgment about which expense and income items are excluded or included in determining these non-GAAP financial measures. In order to compensate for these limitations, reconciliations of the non-GAAP financial measures we use to their most directly comparable GAAP measures are provided. Non-GAAP financial measures should not be relied upon in evaluating the financial condition, results of operations or future prospects of the Company.

NAREIT FFO is a commonly used measure of REIT performance, which the National Association of Real Estate Investment Trusts (“NAREIT”) defines as net income, computed in accordance with GAAP, excluding gains on sale and impairments of real estate, net of tax, plus depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures. Regency computes NAREIT FFO for all periods presented in accordance with NAREIT's definition. Since NAREIT FFO excludes depreciation and amortization and gains on sales and impairments of real estate, it provides a performance measure that, when compared year over year, reflects the impact on operations from trends in

Supplemental Information viii

occupancy rates, rental rates, operating costs, acquisition and development activities, and financing costs. This provides a perspective of the Company’s financial performance not immediately apparent from net income determined in accordance with GAAP. Thus, NAREIT FFO is a supplemental non-GAAP financial measure of the Company's operating performance, which does not represent cash generated from operating activities in accordance with GAAP; and, therefore, should not be considered a substitute measure of cash flows from operations. The Company provides a reconciliation of Net Income Attributable to Common Stockholders to NAREIT FFO.

Core Operating Earnings is an additional performance measure that excludes from NAREIT FFO: (i) transaction related income or expenses; (ii) gains or losses from the early extinguishment of debt; (iii) certain non-cash components of earnings derived from above and below market rent amortization, straight-line rents, and amortization of mark-to-market of debt adjustments; and (iv) other amounts as they occur. The Company provides a reconciliation of Net Income to NAREIT FFO to Core Operating Earnings.

Reconciliation of Net (Loss) Income Attributable to Common Stockholders to NAREIT FFO and Core Operating

Earnings - Actual (in thousands)

For the Periods Ended March 31, 2020 and 2019 Three Months Ended Year to Date
2020 2019 2020 2019
Reconciliation of Net Income to NAREIT FFO:
Net (Loss) Income Attributable to Common Stockholders $ (25,332 ) 90,446 $ (25,332 ) 90,446
Adjustments to reconcile to NAREIT Funds From Operations ^(1)^:
Depreciation and amortization (excluding FF&E) 96,632 104,498 96,632 104,498
Goodwill impairment 132,128 - 132,128 -
Gain on sale of real estate (37,952 ) (37,052 ) (37,952 ) (37,052 )
Provision for impairment of real estate 784 1,672 784 1,672
Exchangeable operating partnership units (115 ) 190 (115 ) 190
NAREIT Funds From Operations $ 166,145 159,754 $ 166,145 159,754
Reconciliation of NAREIT FFO to Core Operating Earnings:
NAREIT Funds From Operations $ 166,145 159,754 $ 166,145 159,754
Adjustments to reconcile to Core Operating Earnings ^(1)^:
Early extinguishment of debt - 10,591 - 10,591
Interest on bonds for period from notice to redemption - 367 - 367
Straight line rent, net 676 (4,168 ) 676 (4,168 )
Above/below market rent amortization, net (12,729 ) (13,336 ) (12,729 ) (13,336 )
Debt premium/discount amortization (410 ) (527 ) (410 ) (527 )
Core Operating Earnings $ 153,682 152,681 $ 153,682 152,681
Weighted Average Shares For Diluted Earnings per Share 167,908 167,717 167,908 167,717
Weighted Average Shares For Diluted FFO and Core Operating Earnings per Share 169,039 168,067 169,039 168,067
^(1^^)^ Includes Regency's consolidated entities and its pro-rata share of unconsolidated co-investment partnerships, net of pro-rata share attributable to noncontrolling interests.
--- ---

Same property NOI is a key non-GAAP measure used by management in evaluating the operating performance of Regency’s properties. The Company provides a reconciliation of net income to pro-rata same property NOI.

Supplemental Information ix

Reconciliation of Net (Loss) Income Attributable to Common Stockholders to Pro-Rata Same

Property NOI – Actual (in thousands)

For the Periods Ended March 31, 2020 and 2019 Three Months Ended Year to Date
2020 2019 2020 2019
Net (Loss) Income Attributable to Common Stockholders $ (25,332 ) 90,446 $ (25,332 ) 90,446
Less:
Management, transaction, and other fees (6,816 ) (6,972 ) (6,816 ) (6,972 )
Other^(1)^ (13,810 ) (18,967 ) (13,810 ) (18,967 )
Plus:
Depreciation and amortization 89,295 97,194 89,295 97,194
General and administrative 13,705 21,300 13,705 21,300
Other operating expense 1,337 1,134 1,337 1,134
Other expense 137,266 31,171 137,266 31,171
Equity in income (loss) of investments in real estate excluded from NOI ^(2)^ 15,483 (5,630 ) 15,483 (5,630 )
Net income attributable to noncontrolling interests 549 1,047 549 1,047
NOI 211,677 210,723 211,677 210,723
Less non-same property NOI ^(3)^ (8,360 ) (7,740 ) (8,360 ) (7,740 )
Same Property NOI $ 203,317 202,983 $ 203,317 202,983
Same Property NOI without Termination Fees $ 201,179 202,525 $ 201,179 202,525
Same Property NOI without Termination Fees or Redevelopments $ 181,157 182,749 $ 181,157 182,749
^(1)^ Includes straight-line rental income and expense, net of reserves, above and below market rent amortization, other fees, and noncontrolling interests.
--- ---
^(2)^ Includes non-NOI expenses incurred at our unconsolidated real estate partnerships, such as, but not limited to, straight-line rental income, above and below market rent amortization, depreciation and amortization, interest expense, and real estate gains and impairments.
--- ---
^(3)^ Includes revenues and expenses attributable to Non-Same Property, Projects in Development, corporate activities, and noncontrolling interests.
--- ---

Reported results are preliminary and not final until the filing of the Company’s Form 10-Q with the SEC and, therefore, remain subject to adjustment.

The Company has published forward-looking statements and additional financial information in its first quarter 2020 supplemental information package that may help investors estimate earnings for 2020. A copy of the Company’s first quarter 2020 supplemental information will be available on the Company's website at https://investors.regencycenters.com/ or by written request to: Investor Relations, Regency Centers Corporation, One Independent Drive, Suite 114, Jacksonville, Florida, 32202. The supplemental information package contains more detailed financial and property results including financial statements, an outstanding debt summary, acquisition and development activity, investments in partnerships, information pertaining to securities issued other than common stock, property details, a significant tenant rent report and a lease expiration table in addition to earnings and valuation guidance assumptions. The information provided in the supplemental package is unaudited and there can be no assurance that the information will not vary from the final information in the Company’s Form 10-Q for the quarter ended March 31, 2020. Regency may, but assumes no obligation to, update information in the supplemental package from time to time.

About Regency Centers Corporation (NASDAQ: REG)

Regency Centers is the preeminent national owner, operator, and developer of shopping centers located in affluent and densely populated trade areas. Our portfolio includes thriving properties merchandised with highly productive grocers, restaurants, service providers, and best-in-class retailers that connect to their neighborhoods, communities, and customers. Operating as a fully integrated real estate company, Regency Centers is a qualified real estate investment trust (REIT) that is self-administered, self-managed, and an S&P 500 Index member. For more information, please visit RegencyCenters.com.

Supplemental Information x

Forward-Looking Statements

Certain statements in this document regarding anticipated financial, business, legal or other outcomes including business and market conditions, outlook and other similar statements relating to Regency’s future events, developments, or financial or operational performance or results, are “forward-looking statements” made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 and other federal securities laws. These forward-looking statements are identified by the use of words such as “may,” “will,” “should,” “expect,” “estimate,” “believe,” “intend,” “forecast,” “anticipate,” “guidance,” and other similar language. However, the absence of these or similar words or expressions does not mean a statement is not forward-looking. While we believe these forward-looking statements are reasonable when made, forward-looking statements are not guarantees of future performance or events and undue reliance should not be placed on these statements. Although we believe the expectations reflected in any forward-looking statements are based on reasonable assumptions, we can give no assurance these expectations will be attained, and it is possible actual results may differ materially from those indicated by these forward-looking statements due to a variety of risks and uncertainties.

Our operations are subject to a number of risks and uncertainties including, but not limited to, those listed below. When considering an investment in our securities, you should carefully read and consider these risks, together with all other information in our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and our other filings and submissions to the SEC, which provide much more information and detail on the risks described below. If any of the events described in the following risk factors actually occur, our business, financial condition or operating results, as well as the market price of our securities, could be materially adversely affected. Forward-looking statements are only as of the date they are made, and Regency undertakes no duty to update its forward-looking statements except as required by law. These risks and events include, without limitation:

Risk Factors Related to the COVID-19 Pandemic

Pandemics or other health crises may adversely affect our tenants’ financial condition, the profitability of our properties, our access to the capital markets and could have a material adverse effect on our business, results of operations, cash flows and financial condition.

Risk Factors Related to the Retail Industry

Economic and market conditions may adversely affect the retail industry and consequently reduce our revenues and cash flow, and increase our operating expenses; Shifts in retail sales and delivery methods between brick and mortar stores, e-commerce, home delivery, and curbside pick-up may adversely impact our revenues and cash flows; Changing economic and detail market conditions in geographic areas where our properties are concentrated may reduce our revenues and cash flow; Our success depends on the success and continued presence of “anchor” tenants; A significant percentage of our revenues are derived from smaller “shop space” tenants and our net income may be adversely impacted if our smaller shop tenants are not successful; We may be unable to collect balances due from tenants in bankruptcy.

Risk Factors Related to Real Estate Investments and Operations

We are subject to numerous laws and regulations that may adversely affect our operations or expose us to liability; Our real estate assets may decline in value and be subject to impairment losses which may reduce our net income; We face risks associated with development, redevelopment and expansion of properties; We face risks associated with the development of mixed-use commercial properties; We face risks associated with the acquisition of properties; We face risks if we expand into new markets; We may be unable to sell properties when desired because of market conditions; Certain of the properties in our portfolio are subject to ground leases; if we are unable to renew a ground lease, purchase the fee simple interest, or are found to be in breach of a ground lease, we may be adversely affected; Climate change may adversely impact our properties directly and may lead to additional compliance obligations and costs as well as additional taxes and fees; Geographic concentration of our properties makes our business more vulnerable to natural disasters, severe weather conditions and climate change; An uninsured loss or a loss that exceeds the insurance coverage on our properties may subject us to loss of capital and revenue on those properties; Loss of our key personnel may adversely affect our business and operations; We face competition from numerous sources, including other REITs and other real estate owners; Costs of environmental remediation may reduce our cash flow available for distribution to

Supplemental Information xi

stock and unit holders; Compliance with the Americans with Disabilities Act and fire, safety and other regulations may require us to make unexpected expenditures; The unauthorized access, use, theft or destruction of tenant or employee personal, financial or other data or of Regency’s proprietary or confidential information stored in our information systems or by third parties on our behalf could impact our reputation and brand and expose us to potential liability and loss of revenues.

Risk Factors Related to Our Partnership and Joint Ventures

We do not have voting control over all of the properties owned in our co-investment partnerships and joint ventures, so we are unable to ensure that our objectives will be pursued; The termination of our partnerships may adversely affect our cash flow, operating results, and our ability to make distributions to stock and unit holders.

Risk Factors Related to Funding Strategies and Capital Structure

Our ability to sell properties and fund acquisitions and developments may be adversely impacted by higher market capitalization rates and lower NOI at our properties which may dilute earnings; We may acquire properties or portfolios of properties through tax-deferred contribution transactions, which may result in stockholder dilution and limit our ability to sell such assets; We depend on external sources of capital, which may not be available in the future on favorable terms or at all; Our debt financing may adversely affect our business and financial condition; Covenants in our debt agreements may restrict our operating activities and adversely affect our financial condition; Increases in interest rates would cause our borrowing costs to rise and negatively impact our results of operations; Hedging activity may expose us to risks, including the risks that a counterparty will not perform and that the hedge will not perform and that the hedge will not yield the economic benefits we anticipate, which may adversely affect us; The interest rates on our Unsecured Credit facilities as well as on our variable rate mortgages and interest rate swaps might change based on changes to the method in which LIBOR or its replacement rate is determined.

Risk Factors Related to our Company and the Market Price for Our Securities

Changes in economic and market conditions may adversely affect the market price of our securities; There is no assurance that we will continue to pay dividends at historical rates; Enhanced focus on corporate responsibility and sustainability, specifically related to environmental, social and governance matters, may impose additional costs and expose us to new risks.

Risk Factors Related to Laws and Regulations

If the Parent Company fails to qualify as a REIT for federal income tax purposes, it would be subject to federal income tax at regular corporate rates; Recent changes to the U.S. tax laws may have a significant negative impact on the overall economy, our tenants, our investors, and our business; Dividends paid by REITs generally do not qualify for reduced tax rates; Certain foreign stockholders may be subject to U.S. federal income tax on gain recognized on a disposition of our common stock if we do not qualify as a “domestically controlled” REIT; Legislative or other actions affecting REITs may have a negative effect on us; Complying with REIT requirements may limit our ability to hedge effectively and may cause us to incur tax liabilities; Restrictions on the ownership of the Parent Company's capital stock to preserve its REIT status may delay or prevent a change in control; The issuance of the Parent Company's capital stock may delay or prevent a change in control.

Supplemental Information xii

Summary Financial Information

March 31, 2020

(in thousands, except per share data)

Three Months Ended Year to Date
2020 2019 2020 2019
Financial Results
Net (loss) income attributable to common stockholders (page 4) ($25,332) $90,446 ($25,332) $90,446
Net (loss) income per diluted share ($0.15) $0.54 ($0.15) $0.54
NAREIT Funds From Operations (NAREIT FFO) (page 9) $166,145 $159,754 $166,145 $159,754
NAREIT FFO per diluted share $0.98 $0.95 $0.98 $0.95
Core Operating Earnings (previously Operating FFO) (page 9) $153,682 $152,681 $153,682 $152,681
Core Operating Earnings per diluted share $0.91 $0.91 $0.91 $0.91
Same Property NOI without termination fees (page 8) $201,179 $202,525 $201,179 $202,525
% growth -0.7% -0.7%
Operating EBITDAre (page 10) $200,172 $199,479 $200,172 $199,479
Dividends paid per share and unit $0.595 $0.585 $0.595 $0.585
Payout ratio of Core Operating Earnings per share (diluted) 65.4% 64.3% 65.4% 64.3%
Diluted share and unit count
Weighted average shares (diluted) - Net (loss) income 167,908 167,717 167,908 167,717
Weighted average shares (diluted) - NAREIT FFO and Core Operating Earnings 169,039 168,067 169,039 168,067

_________________________________________________________________________________________________

As of As of As of As of
3/31/20 12/31/19 12/31/18 12/31/17
Capital Information
Market price per common share $38.43 $63.09 $58.47 $69.18
Common shares outstanding 169,621 167,571 167,905 171,365
Exchangeable units held by noncontrolling interests 765 746 350 350
Common shares and equivalents issued and outstanding 170,386 168,317 168,255 171,715
Market equity value of common and convertible shares $6,547,921 $10,619,161 $9,837,840 $11,879,231
Outstanding debt $4,945,484 $4,445,591 $4,241,758 $4,115,588
Less: cash (736,845) (115,562) (45,190) (49,381)
Net debt $4,208,639 $4,330,029 $4,196,568 $4,066,207
Total market capitalization $10,756,560 $14,949,190 $14,034,408 $15,945,438
Debt metrics (pro-rata; trailing 12 months "TTM")
Net Debt-to-Operating EBITDAre 5.3x 5.4x 5.3x 5.4x
Fixed charge coverage 4.3x 4.3x 4.2x 4.1x
Supplemental Information 1
--- ---

Summary Real Estate Information

March 31, 2020

(GLA in thousands)

Wholly Owned and 100% of Co-investment Partnerships 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019
Number of properties 416 419 422 421 419
Number of retail operating properties 408 412 412 410 408
Number of same properties ^(1)^ 399 396 400 401 401
Number of properties in redevelopment 16 19 17 15 13
Number of properties in development 3 3 7 8 8
Gross Leasable Area (GLA) - All properties 52,226 52,607 52,988 52,693 52,604
GLA including retailer-owned stores - All properties 56,314 56,695 57,076 56,781 56,692
GLA - Retail operating properties 51,284 52,109 51,952 51,498 51,370
GLA - Same properties^(1)^ 50,089 49,892 50,344 50,426 50,357
GLA - Properties in redevelopment ^(2)^ 3,736 4,515 3,279 2,759 2,399
GLA - Properties in development 215 215 816 975 1,014
Wholly Owned and Pro-Rata Share of Co-investment Partnerships
GLA - All properties 42,496 42,769 43,046 42,761 42,672
GLA including retailer-owned stores - All properties 46,584 46,857 47,134 46,849 46,760
GLA - Retail operating properties 41,626 42,334 42,140 41,776 41,655
GLA - Same properties ^(1) (3)^ 40,568 40,569 40,519 40,517 40,447
Spaces > 10,000 sf^(1) (3)^ 25,600 25,614 25,603 25,598 25,559
Spaces < 10,000 sf ^(1) (3)^ 14,968 14,955 14,916 14,919 14,888
GLA - Properties in redevelopment ^(2)^ 3,384 3,976 2,742 2,176 1,826
GLA - Properties in development 136 134 668 838 870
% leased - All properties 94.5% 94.8% 94.8% 94.7% 94.6%
% leased - Retail operating properties 95.0% 95.0% 95.1% 95.0% 95.0%
% leased - Same properties ^(1) (3)^ 95.0% 95.1% 95.1% 95.0% 95.0%
Spaces > 10,000 sf ^(1) (3)^ 97.1% 97.2% 97.1% 96.9% 96.9%
Spaces < 10,000 sf ^(1) (3)^ 91.4% 91.5% 91.8% 91.7% 91.6%
Average % leased - Same properties ^(3)^ 95.1% 95.2% 95.2% 95.3% 95.6%
% commenced - Same properties ^(3)(4)^ 92.9% 92.9% 93.1% 93.1% 93.3%
Same property NOI growth - YTD (see page 8) 0.2% 2.3% 2.3% 2.5% 2.5%
Same property NOI growth without termination fees - YTD (see page 8) (0.7%) 2.1% 2.1% 2.1% 2.9%
Same property NOI growth without termination fees or redevelopments - YTD (see page 8) (0.9%) 2.0% 2.0% 2.1% 2.6%
Rent spreads - Trailing 12 months ^(5)^ (see page 22) 7.4% 8.5% 7.9% 8.9% 8.4%
^(1)^ Non-Same Property: During either calendar year period being compared, a property acquired, sold, a Property in Development, a Development Completion, or a property under, or being positioned for, significant redevelopment that distorts comparability between periods.  Non-retail properties and corporate activities, including the captive insurance program, are part of Non-Same Property. Effective 1Q20, Costa Verde Center, Sequoia Station and Pleasanton Plaza were moved out of the same property pool. Costa Verde Center is being positioned for significant redevelopment. Sequoia Station and Pleasanton Plaza are being repositioned to operate as non-retail assets.
--- ---
^(2)^ Represents entire center GLA rather than redevelopment portion only. Included in Same Property pool unless noted otherwise.
--- ---
^(3^^)^ Prior periods adjusted for current same property pool.
--- ---
^(4^^)^ Excludes leases that are signed but have not yet commenced.
--- ---
^(5^^)^ Retail operating properties only. Rent spreads are calculated on a comparable-space, cash basis for new and renewal leases executed.
--- ---
Supplemental Information 2
--- ---

Consolidated Balance Sheets

March 31, 2020 and December 31, 2019

(in thousands)

2019
Assets
Net real estate investments:
Real estate assets at cost 11,137,612 $ 11,095,294
Less: accumulated depreciation 1,829,005 1,766,162
9,308,607 9,329,132
Investments in real estate partnerships 489,500 469,522
Net real estate investments 9,798,107 9,798,654
Properties held for sale 27,889 45,565
Cash, cash equivalents, and restricted cash 736,845 115,562
Tenant and other receivables 148,058 169,337
Deferred leasing costs, net 77,100 76,798
Acquired lease intangible assets, net 228,819 242,822
Right of use assets 290,993 292,786
Other assets 260,500 390,729
Total assets 11,568,311 $ 11,132,253
Liabilities and Equity
Liabilities:
Notes payable 3,445,400 $ 3,435,161
Unsecured credit facilities 969,457 484,383
Total notes payable 4,414,857 3,919,544
Accounts payable and other liabilities 194,835 213,705
Acquired lease intangible liabilities, net 413,108 427,260
Lease liabilities 221,703 222,918
Tenants' security, escrow deposits, and prepaid rent 48,573 58,865
Total liabilities 5,293,076 4,842,292
Equity:
Stockholders' Equity:
Common stock, .01 par 1,696 1,676
Additional paid in capital 7,756,439 7,631,731
Accumulated other comprehensive income (loss) (25,531 ) (11,997 )
Distributions in excess of net income (1,533,182 ) (1,408,062 )
Total stockholders' equity 6,199,422 6,213,348
Noncontrolling Interests:
Exchangeable operating partnership units 36,744 36,100
Limited partners' interest 39,069 40,513
Total noncontrolling interests 75,813 76,613
Total equity 6,275,235 6,289,961
Total liabilities and equity 11,568,311 $ 11,132,253

All values are in US Dollars.

These consolidated balance sheets should be read in conjunction with the Company's most recent Form 10-Q and Form 10-K filed with the Securities and Exchange Commission.

Supplemental Information 3

Consolidated Statements of Operations

For the Periods Ended March 31, 2020 and 2019

(in thousands)

(unaudited)

Three Months Ended Year to Date
2020 2019 2020 2019
Revenues:
Lease income $ 274,537 277,303 $ 274,537 277,303
Other property income 2,305 1,982 2,305 1,982
Management, transaction, and other fees 6,816 6,972 6,816 6,972
Total revenues 283,658 286,257 283,658 286,257
Operating Expenses:
Depreciation and amortization 89,295 97,194 89,295 97,194
Operating and maintenance 42,369 40,638 42,369 40,638
General and administrative 13,705 21,300 13,705 21,300
Real estate taxes 35,887 34,155 35,887 34,155
Other operating expense 1,337 1,134 1,337 1,134
Total operating expenses 182,593 194,421 182,593 194,421
Other Expense (Income):
Interest expense, net 37,436 37,752 37,436 37,752
Goodwill impairment 132,128 - 132,128 -
Provision for impairment of real estate, net of tax 784 1,672 784 1,672
Gain on sale of real estate, net of tax (38,005 ) (16,490 ) (38,005 ) (16,490 )
Early extinguishment of debt - 10,591 - 10,591
Net investment loss (income) 4,923 (2,354 ) 4,923 (2,354 )
Total other expense (income) 137,266 31,171 137,266 31,171
(Loss) income from operations before equity in income of
investments in real estate partnerships (36,201 ) 60,665 (36,201 ) 60,665
Equity in income of investments in real estate partnerships 11,418 30,828 11,418 30,828
Net (loss) income (24,783 ) 91,493 (24,783 ) 91,493
Noncontrolling Interests:
Exchangeable operating partnership units 115 (190 ) 115 (190 )
Limited partners' interests in consolidated partnerships (664 ) (857 ) (664 ) (857 )
Income attributable to noncontrolling interests (549 ) (1,047 ) (549 ) (1,047 )
Net (loss) income attributable to common stockholders $ (25,332 ) 90,446 $ (25,332 ) 90,446

These consolidated statements of operations should be read in conjunction with the Company's most recent Form 10-Q and Form 10-K filed with the Securities and Exchange Commission.

Supplemental Information 4

Supplemental Details of Operations (Consolidated Only)

For the Periods Ended March 31, 2020 and 2019

(in thousands)

Three Months Ended Year to Date
2020 2019 2020 2019
Revenues:
* Base rent $ 196,124 193,326 $ 196,124 193,326
* Recoveries from tenants 63,316 61,133 63,316 61,133
* Percentage rent 3,488 3,241 3,488 3,241
* Termination Fees 544 380 544 380
* Uncollectible lease income (4,052 ) (864 ) (4,052 ) (864 )
* Other lease income 2,163 2,019 2,163 2,019
Straight line rent on lease income 74 4,615 74 4,615
Above/below market rent amortization 12,880 13,453 12,880 13,453
Lease income 274,537 277,303 274,537 277,303
* Other property income 2,305 1,982 2,305 1,982
Property management fees 3,878 3,764 3,878 3,764
Asset management fees 1,838 1,777 1,838 1,777
Leasing commissions and other fees 1,100 1,431 1,100 1,431
Management, transaction, and other fees 6,816 6,972 6,816 6,972
Total revenues 283,658 286,257 283,658 286,257
Operating Expenses:
Depreciation and amortization (including FF&E) 89,295 97,194 89,295 97,194
* Operating and maintenance 38,517 36,537 38,517 36,537
* Ground rent 2,792 3,091 2,792 3,091
* Termination expense 200 - 200 -
Straight line rent on ground rent 440 646 440 646
Above/below market ground rent amortization 420 364 420 364
Operating and maintenance 42,369 40,638 42,369 40,638
Gross general & administrative 17,639 18,772 17,639 18,772
Stock-based compensation 3,764 3,951 3,764 3,951
Capitalized direct development compensation costs (3,412 ) (3,762 ) (3,412 ) (3,762 )
General & administrative, net 17,991 18,961 17,991 18,961
Loss on deferred compensation plan^(1)^ (4,286 ) 2,339 (4,286 ) 2,339
General & administrative 13,705 21,300 13,705 21,300
* Real estate taxes 35,887 34,155 35,887 34,155
Other expenses 588 962 588 962
Development pursuit costs 749 172 749 172
Other operating expenses 1,337 1,134 1,337 1,134
Total operating expenses 182,593 194,421 182,593 194,421
Other Expense (Income):
Gross interest expense 36,571 36,301 36,571 36,301
Derivative amortization 1,650 2,115 1,650 2,115
Debt cost amortization 1,353 1,287 1,353 1,287
Debt premium/discount amortization (420 ) (531 ) (420 ) (531 )
Capitalized interest (1,175 ) (1,016 ) (1,175 ) (1,016 )
Interest income (543 ) (404 ) (543 ) (404 )
Interest expense, net 37,436 37,752 37,436 37,752
Provision for impairment of real estate, net of tax 784 1,672 784 1,672
Goodwill impairment 132,128 - 132,128 -
Gain on sale of real estate, net of tax (38,005 ) (16,490 ) (38,005 ) (16,490 )
Early extinguishment of debt - 10,591 - 10,591
Net investment loss (income) ^(1)^ 4,923 (2,354 ) 4,923 (2,354 )
Total other expense (income) 137,266 31,171 137,266 31,171
* Component of Net Operating Income
--- ---
^(1)^ The change in value of participant obligations within Regency’s non-qualified deferred compensation plan is included in General and administrative expense. The expense is offset by unrealized gains of assets held in the pain which is included in Net investment income.
--- ---

These consolidated supplemental details of operations should be read in conjunction with the Company’s most recent Form 10-Q and Form 10-K filed with the Securities and Exchange Commission.

Supplemental Information 5

Supplemental Details of Assets and Liabilities (Real Estate Partnerships Only)

March 31, 2020 and December 31, 2019

(in thousands)

Noncontrolling Interests Share of JVs
2020 2019 2020 2019
Assets
Real estate assets at cost $ (94,660 ) (93,476 ) $ 1,392,550 1,366,504
Less: accumulated depreciation (14,715 ) (14,264 ) 419,993 413,833
Net real estate investments (79,945 ) (79,212 ) 972,557 952,671
Cash, cash equivalents, and restricted cash (2,845 ) (2,941 ) 22,589 12,202
Tenant and other receivables (2,143 ) (2,333 ) 22,222 25,224
Deferred leasing costs, net (1,179 ) (1,157 ) 15,334 15,436
Acquired lease intangible assets, net (695 ) (747 ) 11,121 11,230
Right of use assets (1,674 ) (1,699 ) 5,651 5,705
Other assets (62 ) (147 ) 18,408 17,545
Total assets $ (88,543 ) (88,236 ) $ 1,067,882 1,040,013
Liabilities
Notes payable $ (42,804 ) (42,803 ) $ 530,626 526,047
Accounts payable and other liabilities (4,237 ) (2,359 ) 28,202 24,129
Acquired lease intangible liabilities, net (239 ) (290 ) 11,635 11,606
Lease liabilities (1,894 ) (1,909 ) 4,433 4,447
Tenants' security, escrow deposits, and prepaid rent (300 ) (362 ) 3,486 4,262
Total liabilities $ (49,474 ) (47,723 ) $ 578,382 570,491

Note

Noncontrolling interests represent limited partners' interests in consolidated partnerships' activities and Share of JVs represents the Company's share of co-investment partnerships' activities, of which each are included on a single line presentation in the Company's consolidated financial statements in accordance with GAAP.

Supplemental Information 6

Supplemental Details of Operations (Real Estate Partnerships Only)

For the Periods Ended March 31, 2020 and 2019

(in thousands)

Noncontrolling Interests Share of JVs
Three Months Ended Year to Date Three Months Ended Year to Date
2020 2019 2020 2019 2020 2019 2020 2019
Revenues:
* Base rent $ (1,906 ) (2,067 ) $ (1,906 ) (2,067 ) $ 26,612 26,104 $ 26,612 26,104
* Recoveries from tenants (567 ) (645 ) (567 ) (645 ) 8,667 8,597 8,667 8,597
* Percentage rent (3 ) (4 ) (3 ) (4 ) 475 698 475 698
* Termination Fees - - - - 1,604 106 1,604 106
* Uncollectible lease income 22 14 22 14 (469 ) (104 ) (469 ) (104 )
* Other lease income (29 ) (32 ) (29 ) (32 ) 436 301 436 301
Straight line rent on lease income (20 ) (95 ) (20 ) (95 ) (293 ) 515 (293 ) 515
Above/below market rent amortization (54 ) (9 ) (54 ) (9 ) 333 259 333 259
Lease income (2,557 ) (2,838 ) (2,557 ) (2,838 ) 37,365 36,476 37,365 36,476
* Other property income (2 ) (3 ) (2 ) (3 ) 140 84 140 84
Asset management fees - - - - (304 ) (282 ) (304 ) (282 )
Management, transaction, and other fees - - - - (304 ) (282 ) (304 ) (282 )
Total revenues (2,559 ) (2,841 ) (2,559 ) (2,841 ) 37,201 36,278 37,201 36,278
Operating Expenses:
Depreciation and amortization (including FF&E) (669 ) (696 ) (669 ) (696 ) 8,498 8,489 8,498 8,489
* Operating and maintenance (375 ) (389 ) (375 ) (389 ) 5,765 5,687 5,765 5,687
* Ground rent (28 ) (28 ) (28 ) (28 ) 88 87 88 87
Straight line rent on ground rent (16 ) (16 ) (16 ) (16 ) 30 217 30 217
Above/below market ground rent amortization - - - - 10 4 10 4
Operating and maintenance (419 ) (433 ) (419 ) (433 ) 5,893 5,995 5,893 5,995
Gross general & administrative - - - - 109 108 109 108
General & administrative, net - - - - 109 108 109 108
* Real estate taxes (366 ) (411 ) (366 ) (411 ) 4,711 4,814 4,711 4,814
Other expenses (19 ) (19 ) (19 ) (19 ) 276 224 276 224
Development pursuit costs - - - - 6 6 6 6
Other operating expenses (19 ) (19 ) (19 ) (19 ) 282 230 282 230
Total operating expenses (1,473 ) (1,559 ) (1,473 ) (1,559 ) 19,493 19,636 19,493 19,636
Other Expense (Income):
Gross interest expense (404 ) (407 ) (404 ) (407 ) 5,997 6,187 5,997 6,187
Debt cost amortization (18 ) (18 ) (18 ) (18 ) 230 185 230 185
Debt premium/discount amortization - - - - 10 4 10 4
Interest expense, net (422 ) (425 ) (422 ) (425 ) 6,237 6,376 6,237 6,376
(Gain) loss on sale of real estate - - - - 53 (20,562 ) 53 (20,562 )
Total other expense (income) (422 ) (425 ) (422 ) (425 ) 6,290 (14,186 ) 6,290 (14,186 )
* Component of Net Operating Income
--- ---

Note

Noncontrolling interests represent limited partners’ interests in consolidated partnerships’ activities and Share of JVs represents the Company’s share of co-investment partnerships’ activities, of which each are included on a single line presentation in the Company’s consolidated financial statements in accordance with GAAP.

Supplemental Information 7

Supplemental Details of Same Property NOI (Pro-Rata)

For the Periods Ended March 31, 2020 and 2019

(in thousands)

Three Months Ended Year to Date
2020 2019 2020 2019
Same Property NOI Detail:
Real Estate Revenues:
Base rent $ 211,345 209,182 $ 211,345 209,182
Recoveries from tenants 68,595 67,022 68,595 67,022
Percentage rent 3,776 3,788 3,776 3,788
Termination fees 2,138 458 2,138 458
Uncollectible lease income (3,593 ) (618 ) (3,593 ) (618 )
Other lease income 2,505 2,197 2,505 2,197
Other property income 1,588 1,543 1,588 1,543
Total real estate revenues 286,354 283,572 286,354 283,572
Real Estate Operating Expenses:
Operating and maintenance 42,051 40,740 42,051 40,740
Real estate taxes 38,387 37,101 38,387 37,101
Ground rent 2,599 2,748 2,599 2,748
Total real estate operating expenses 83,037 80,589 83,037 80,589
Same Property NOI $ 203,317 202,983 $ 203,317 202,983
% change 0.2 % - 0.2 % -
Same Property NOI without Termination Fees $ 201,179 202,525 $ 201,179 202,525
% change -0.7 % -0.7 %
Same Property NOI without Termination Fees or Redevelopments $ 181,157 182,749 $ 181,157 182,749
% change -0.9 % -0.9 %
Reconciliation of Net Income Attributable to Common Stockholders to Same Property NOI:
Net (loss) income attributable to common stockholders $ (25,332 ) 90,446 $ (25,332 ) 90,446
Less:
Management, transaction, and other fees (6,816 ) (6,972 ) (6,816 ) (6,972 )
Other ^(1)^ (13,810 ) (18,967 ) (13,810 ) (18,967 )
Plus:
Depreciation and amortization 89,295 97,194 89,295 97,194
General and administrative 13,705 21,300 13,705 21,300
Other operating expense 1,337 1,134 1,337 1,134
Other expense 137,266 31,171 137,266 31,171
Equity in income (loss) of investments in real estate excluded from NOI ^(2)^ 15,483 (5,630 ) 15,483 (5,630 )
Net income attributable to noncontrolling interests 549 1,047 549 1,047
NOI 211,677 210,723 211,677 210,723
Less non-same property NOI ^(3)^ (8,360 ) (7,740 ) (8,360 ) (7,740 )
Same Property NOI $ 203,317 202,983 $ 203,317 202,983
^^^(1^^)^ Includes straight-line rental income and expense, net of reserves, above and below market rent amortization, other fees, and noncontrolling interests.
--- ---
^(^^2^^)^ Includes non-NOI income and expenses incurred at our unconsolidated real estate partnerships, such as, but not limited to, straight-line rental income, above and below market rent amortization, depreciation and amortization, interest expense, and real estate gains and impairments.
--- ---
^(^^3^^)^ Includes revenues and expenses attributable to Non-Same Property, Projects in Development, corporate activities, and noncontrolling interests.
--- ---
Supplemental Information 8
--- ---

Reconciliations of Non-GAAP Financial Measures and Additional Disclosures

Wholly Owned and Regency's Pro-rata Share of Co-investment Partnerships

For the Periods Ended March 31, 2020 and 2019

(in thousands, except per share data)

Three Months Ended Year to Date
2020 2019 2020 2019
Reconciliation of Net Income to NAREIT FFO:
Net (Loss) Income Attributable to Common Stockholders $ (25,332 ) 90,446 $ (25,332 ) 90,446
Adjustments to reconcile to NAREIT Funds From Operations^(1)^:
Depreciation and amortization (excluding FF&E) 96,632 104,498 96,632 104,498
Goodwill impairment 132,128 - 132,128 -
Gain on sale of real estate (37,952 ) (37,052 ) (37,952 ) (37,052 )
Provision for impairment to real estate 784 1,672 784 1,672
Exchangeable operating partnership units (115 ) 190 (115 ) 190
NAREIT Funds From Operations $ 166,145 159,754 $ 166,145 159,754
NAREIT FFO per share (diluted) $ 0.98 0.95 $ 0.98 0.95
Weighted average shares (diluted) 169,039 168,067 169,039 168,067
Reconciliation of NAREIT FFO to Core Operating Earnings:
NAREIT Funds From Operations $ 166,145 159,754 $ 166,145 159,754
Adjustments to reconcile to Core Operating Earnings^(1)^:
Non Comparable Items
Early extinguishment of debt - 10,591 - 10,591
Interest on bonds for period from notice to redemption - 367 - 367
Certain Non Cash Items
Straight line rent, net 676 (4,168 ) 676 (4,168 )
Above/below market rent amortization, net (12,729 ) (13,336 ) (12,729 ) (13,336 )
Debt premium/discount amortization (410 ) (527 ) (410 ) (527 )
Core Operating Earnings $ 153,682 152,681 $ 153,682 152,681
Core Operating Earnings per share (diluted) $ 0.91 0.91 $ 0.91 1
Weighted average shares (diluted) 169,039 168,067 169,039 168,067
Additional Disclosures:
Other Non Cash Expense^(1)^
Derivative amortization $ 1,650 2,115 $ 1,650 2,115
Debt cost amortization 1,565 1,454 1,565 1,454
Stock-based compensation 3,764 3,951 3,764 3,951
Other Non Cash Expense $ 6,979 7,520 $ 6,979 7,520
Maintenance and Leasing Capital Expenditures^(3)^
Tenant allowance and landlord work $ 7,622 8,859 $ 7,622 8,859
Building improvements 4,570 1,646 4,570 1,646
Leasing commissions^(4)^ 2,618 1,294 2,618 1,294
Capital Expenditures $ 14,810 11,799 $ 14,810 11,799
^(1^^)^ Includes Regency’s consolidated entities and its pro-rata share of unconsolidated co-investment partnerships, net of pro-rata share attributable to noncontrolling interests, which can be found of page 7.
--- ---
^^^(2^^)^ Includes Regency’s consolidated entities and its pro-rata share of unconsolidated co-investment partnerships.
--- ---
Supplemental Information 9
--- ---

Reconciliations of Non-GAAP Financial Measures and Additional Disclosures (continued)

For the Periods Ended March 31, 2020 and 2019

(in thousands)

Three Months Ended Year to Date
2020 2019 2020 2019
Reconciliation of Net Income to NAREIT EBITDAre:
Net Income $ (24,783 ) 91,493 $ (24,783 ) 91,493
Adjustments to reconcile to NAREIT EBITDAre^(1)^:
Interest expense 44,216 44,532 44,216 44,532
Income tax expense 97 152 97 152
Depreciation and amortization 97,793 105,683 97,793 105,683
Gain on sale of real estate (37,952 ) (37,052 ) (37,952 ) (37,052 )
Provision from impairment to real estate 784 1,672 784 1,672
Provision for impairment to goodwill 132,128 - 132,128 -
NAREIT EBITDAre $ 212,283 206,480 $ 212,283 206,480
Reconciliation of NAREIT EBITDAre to Operating EBITDAre:
NAREIT EBITDAre $ 212,283 206,480 $ 212,283 206,480
Adjustments to reconcile to Operating EBITDAre^(1)^:
Early extinguishment of debt - 10,591 - 10,591
Straight line rent, net 672 (4,248 ) 672 (4,248 )
Above/below market rent amortization, net (12,783 ) (13,344 ) (12,783 ) (13,344 )
Operating EBITDAre $ 200,172 199,479 $ 200,172 199,479
^(1^^)^ Includes Regency's consolidated entities and its pro-rata share of unconsolidated co-investment partnerships.
--- ---
Supplemental Information 10
--- ---

Summary of Consolidated Debt

March 31, 2020 and December 31, 2019

(in thousands)

Total Debt Outstanding: 3/31/2020 12/31/2019
Notes Payable:
Fixed rate mortgage loans $ 464,957 $ 455,411
Variable-rate mortgage loans 35,014 34,998
Fixed rate unsecured public debt 2,754,633 2,754,322
Fixed rate unsecured private debt 190,796 190,430
Unsecured credit facilities:
Revolving line of credit 705,000 220,000
Term Loans 264,457 264,383
Total $ 4,414,857 $ 3,919,544
Schedule of Maturities by Year: Scheduled Principal Payments Mortgage Loan Maturities Unsecured Maturities ^(1)^ Total Weighted Average<br><br><br>Contractual<br><br><br>Interest Rate<br><br><br>on Maturities
--- --- --- --- --- --- --- --- --- --- --- --- ---
2021 $ 8,671 35,250 ^(2)^ - 43,921 3.68%
2022 11,598 74,101 - 85,699 4.24%
2023 11,797 5,848 1,270,000 1,287,645 2.65%
2024 10,124 59,374 - 69,498 3.35%
2025 5,301 90,742 250,000 346,043 3.70%
2026 4,207 40,000 250,000 294,207 3.79%
2027 4,420 88,000 200,000 292,420 3.83%
2028 4,312 32,915 525,000 562,227 3.63%
2029 3,350 170 300,000 303,520 4.13%
2030 602 146 425,000 425,748 2.95%
>10 years 4,821 72 725,000 729,893 4.44%
Unamortized debt premium/(discount), net of issuance costs - 4,150 (30,114 ) (25,964 )
$ 69,203 430,768 3,914,886 4,414,857 3.44%
Percentage of Total Debt: 3/31/2020 12/31/2019
--- --- --- ---
Fixed 83.2% 93.5%
Variable 16.8% 6.5%
Current Weighted Average Contractual Interest Rates:^(2)^
Fixed 3.7% 3.8%
Variable 2.5% 2.7%
Combined 3.4% 3.5%
Current Weighted Average Effective Interest Rate:^(3)^
Combined 3.6% 3.7%
Average Years to Maturity:
Fixed 10.0 10.3
Variable 2.0 2.2
^(1)^ Includes unsecured public and private placement debt, unsecured term loan, and unsecured revolving line of credit.
--- ---
^(2)^ Subsequent to quarter end, a property with an $8.3 million maturing mortgage loan was sold with the mortgage assumed by the buyer.
--- ---
^(3^^)^ Interest rates are calculated as of the quarter end.
--- ---
^(^^4^^)^ Effective interest rates are calculated in accordance with US GAAP, as of the quarter end, and include the impact of debt premium/(discount) amortization, issuance cost amortization, interest rate swaps, and facility fees.
--- ---
Supplemental Information 11
--- ---

Summary of Consolidated Debt

March 31, 2020 and December 31, 2019

(in thousands)

Contractual Effective
Lender Collateral Rate Rate^(1)^ Maturity 3/31/2020 12/31/2019
Secured Debt - Fixed Rate Mortqaqe Loans
Nationwide Bank Kent Place (2) ^(2)^ 3.30% 04/01/20 $ 8,250 $ 8,250
New York Life Insurance Company Scripps Ranch Marketplace 3.80% 11/10/20 27,000 27,000
Wells Fargo University Commons 5.50% 01/10/21 35,669 35,824
Jefferson Pilot BridgeMill 7.94% 05/05/21 4,444 4,582
John Hancock Life Insurance Company Kirkwood Commons 7.68% 10/01/22 7,868 8,050
Wells Fargo Hewlett I 4.41% 01/06/23 9,359 9,400
TD Bank Black Rock Shopping Center 2.80% 04/01/23 19,678 19,767
State Farm Life Insurance Company Tech Ridge Center 5.83% 06/01/23 4,259 4,554
American United Life Insurance Company Westport Plaza 7.49% 08/01/23 2,315 2,385
TD Bank Brickwalk Shopping Center 3.19% 11/01/23 32,809 32,952
Genworth Life Insurance Company Aventura, Oakbrook & Treasure Coast 6.50% 02/28/24 11,445 12,067
Prudential Insurance Company of America 4S Commons Town Center 3.50% 06/05/24 85,000 85,000
Ellis Partners Pruneyard 4.00% 06/30/24 2,200 2,200
Great-West Life & Annuity Insurance Co Erwin Square 3.78% 09/01/24 10,000 10,000
Prudential Insurance Company of America Country Walk Plaza 3.91% 11/05/25 16,000
PNC Bank Circle Marina Center 2.54% 03/17/25 24,000 24,000
Metropolitan Life Insurance Company Westbury Plaza 3.76% 02/01/26 88,000 88,000
PNC Bank Fellsway Plaza 4.07% 06/02/27 37,022 37,166
New York Life Insurance Oak Shade Town Center 6.05% 05/10/28 6,795 6,954
New York Life Insurance Von's Circle Center 5.20% 10/10/28 6,924 7,083
Connecticut General Life Insurance Company Copps Hill Plaza 6.06% 01/01/29 12,050 12,306
City of Rollingwood Shops at Mira Vista 8.00% 03/01/32 212 215
Reliastar Life Insurance Company Circle Center West 5.01% 10/01/36 9,422 9,513
CUNA Mutual Insurance Society Ocala Corners 6.45% 04/01/20 - 3,891
Unamortized premiums on assumed debt of acquired properties, net of issuance costs 4,236 4,252
Total Fixed Rate Mortgage Loans 4.10% 3.78% $ 464,957 $ 455,411
Unsecured Debt
Debt Offering (10/22/12) Fixed-rate unsecured 3.75% 11/15/22 $ 300,000 $ 300,000
Debt Offering (5/16/14) Fixed-rate unsecured 3.75% 06/15/24 250,000 250,000
Debt Offering (8/17/15) Fixed-rate unsecured 3.90% 11/01/25 250,000 250,000
Debt Placement (5/11/2016) Fixed-rate unsecured 3.81% 05/11/26 100,000 100,000
Debt Placement (8/11/2016) Fixed-rate unsecured 3.91% 08/11/26 100,000 100,000
Debt Offering (1/17/17) Fixed-rate unsecured 3.60% 02/01/27 525,000 525,000
Debt Offering (3/9/18) Fixed-rate unsecured 4.13% 03/15/28 300,000 300,000
Debt Offering (8/13/19) Fixed-rate unsecured 2.95% 09/15/29 425,000 425,000
Debt Offering (1/17/17) Fixed-rate unsecured 4.40% 02/01/47 425,000 425,000
Debt Offering (3/6/19) Fixed-rate unsecured 4.65% 03/15/49 300,000 300,000
Term Loan Fixed-rate unsecured 2.00% ^(3)^ 01/05/22 265,000 265,000
Revolving Line of Credit Variable-rate unsecured LIBOR + 0.875% ^(4)^ 03/23/22 705,000 220,000
Unamortized debt discount and issuance costs (30,114 ) (30,865 )
Total Unsecured Debt, Net of Discounts 3.70% 3.88% $ 3,914,886 $ 3,429,135
Variable Rate Mortgage Loans
PNC Bank Market at Springwoods Village LIBOR + 1.50% 03/28/21 $ 7,350 $ 7,350
TD Bank, N.A. Concord Shopping Plaza LIBOR + 0.95% 12/21/21 27,750 27,750
Unamortized debt discount and issuance costs (86 ) (102 )
Total Variable Rate Mortgage Loans 2.58% 2.76% $ 35,014 $ 34,998
Total 3.44% 3.57% $ 4,414,857 $ 3,919,544
^(1)^ Effective interest rates are calculated in accordance with US GAAP, as of the quarter end, and include the impact of debt premium/(discount) amortization, issuance cost amortization, interest rate swaps, and facility and unused fees.
--- ---
^(2)^ Subsequent to quarter end, the property was sold with the debt assumed by the buyer.
--- ---
^(3^^)^ The interest rate on the underlying debt is LIBOR + 0.95%, with an interest rate swap in place to fix the interest rate on the entire $265 million balance at 2.00% through maturity.
--- ---
^(^^4^^)^ Rate applies to drawn balance only. Additional annual facility fee of 0.15% applies to entire $1.25 billion line of credit. Maturity is subject to two additional six-month periods at the Company’s option.
--- ---
Supplemental Information 12
--- ---

Summary of Unsecured Debt Covenants and Leverage Ratios

March 31, 2020

(in thousands)

Outstanding Unsecured Public Debt: Origination Maturity Rate Balance
10/25/12 11/15/22 3.750% $ 300,000
05/16/14 06/15/24 3.750% $ 250,000
08/17/15 11/01/25 3.900% $ 250,000
01/17/17 02/01/27 3.600% $ 525,000
03/09/18 03/15/28 4.125% $ 300,000
08/20/19 09/15/29 2.950% $ 425,000
01/17/17 02/01/47 4.400% $ 425,000
03/06/19 03/15/49 4.650% $ 300,000
Unsecured Public Debt Covenants: Required 3/31/20 12/31/19 9/30/19 6/30/19 3/31/19
--- --- --- --- --- --- ---
Fair Market Value Calculation Method Covenants ^(1) (2)^
Total Consolidated Debt to Total Consolidated Assets ≤ 65% 31% 29% 29% 28% 28%
Secured Consolidated Debt to Total Consolidated Assets ≤ 40% 4% 4% 4% 4% 4%
Consolidated Income for Debt Service to Consolidated Debt Service ≥ 1.5x 5.1x 5.4x 5.3x 5.5x 5.4x
Unencumbered Consolidated Assets to Unsecured Consolidated Debt >150% 327% 356% 358% 372% 371%
Ratios: 3/31/20 12/31/19 9/30/19 6/30/19 3/31/19
Consolidated only
Net debt to total market capitalization 36.0% 26.4% 24.7% 24.5% 24.3%
Net debt to real estate assets, before depreciation 31.6% 32.7% 33.0% 32.1% 32.1%
Net debt to total assets, before depreciation 29.0% 29.7% 29.9% 29.0% 28.9%
Net debt to Operating EBITDAre - TTM 4.8x 4.9x 5.0x 4.8x 4.7x
Fixed charge coverage 5.0x 5.0x 5.0x 5.0x 4.9x
Interest coverage 5.3x 5.3x 5.4x 5.4x 5.3x
Unsecured assets to total real estate assets 88.6% 88.6% 88.7% 88.9% 87.7%
Unsecured NOI to total NOI - TTM 90.0% 90.0% 90.0% 90.0% 89.1%
Unencumbered assets to unsecured debt 247% 287% 291% 301% 298%
Total Pro-Rata Share
Net debt to total market capitalization 39.1% 29.0% 27.2% 27.1% 26.9%
Net debt to real estate assets, before depreciation 33.5% 34.6% 34.8% 34.0% 34.0%
Net debt to total assets, before depreciation 30.8% 31.4% 31.6% 30.8% 30.7%
Net debt to Operating EBITDAre - TTM 5.3x 5.4x 5.5x 5.3x 5.3x
Fixed charge coverage 4.3x 4.3x 4.3x 4.3x 4.2x
Interest coverage 4.7x 4.7x 4.7x 4.7x 4.6x
^(1)^ For a complete listing of all Debt Covenants related to the Company’s Senior Unsecured Notes, as well as definitions of the above terms, please refer to the Company’s filings with the Securities and Exchange Commission.
--- ---
^(2)^ Current period debt covenants are finalized and submitted after the Company’s most recent Form 10-Q or Form 10-K filing.
--- ---
Supplemental Information 13
--- ---

Summary of Unconsolidated Debt

March 31, 2020 and December 31, 2019

(in thousands)

Total Debt Outstanding: 3/31/20 12/31/19
Mortgage loans payable:
Fixed rate secured loans $ 1,415,483 $ 1,441,840
Variable rate secured loans 116,337 115,992
Unsecured credit facilities variable rate 15,635 19,635
Total $ 1,547,455 $ 1,577,467
Schedule of Maturities by Year: Scheduled Principal Payments Mortgage Loan Maturities Unsecured Maturities Total Regency's Pro Rata Share Weighted Average<br><br><br>Contractual<br><br><br>Interest Rate<br><br><br>on Maturities
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
2020 $ 12,049 289,418 ^(3)^ - 301,467 110,951 ^(3)^ 5.04%
2021 11,048 269,942 15,635 296,625 103,575 4.42%
2022 7,811 170,702 - 178,513 68,417 4.39%
2023 3,196 171,608 - 174,804 65,137 4.76%
2024 1,796 33,690 - 35,486 14,217 3.90%
2025 1,632 146,000 - 147,632 44,639 3.59%
2026 1,447 79,286 - 80,733 32,174 3.83%
2027 1,390 115,000 - 116,390 23,441 3.80%
2028 1,250 62,450 - 63,700 22,152 4.26%
2029 668 60,000 - 60,668 12,134 4.34%
>10 Years 1,782 97,042 - 98,824 36,095 3.70%
Unamortized debt premium/(discount) and issuance costs ^(2)^ - (7,387 ) - (7,387 ) (2,306 )
$ 44,069 1,487,751 15,635 1,547,455 530,626 4.35%
Percentage of Total Debt: 3/31/20 12/31/19
--- --- --- --- ---
Fixed 91.47% 91.40%
Variable 8.53% 8.60%
Current Weighted Average Contractual Interest Rates:^(1)^
Fixed 4.4% 4.5%
Variable 3.7% 3.9%
Combined 4.3% 4.4%
Current Weighted Average Effective Interest Rates:^(2)^
Combined 4.5% 4.6%
Average Years to Maturity:
Fixed 4.1 4.1
Variable 0.3 0.6
^(1)^ Interest rates are calculated as of the quarter end.
--- ---
^(2)^ Effective interest rates are calculated in accordance with US GAAP, as of the quarter end, and include the impact of debt premium/(discount) amortization, issuance cost, amortization, interest rate swaps, and facility and unused fees.
--- ---
^(3)^ Subsequent to quarter end, refinancing proceeds of $232.6M were received, which were used to repay $225.8M of maturing loans in full. Subsequent to these refinancing activities, Regency's pro-rata share of remaining 2020 secured debt is $25.1M.
--- ---
Supplemental Information 14
--- ---

Unconsolidated Investments

March 31, 2020

(in thousands)

Regency
Investment Partner and Number of Total Total Total Ownership Share Investment Equity
Portfolio Summary Abbreviation Properties GLA Assets Debt Interest of Debt 1/0/1900 Pick-up
State of Oregon
(JV-C, JV-C2) 20 2,219 $ 522,113 $ 245,079 20.00% $ 49,016 $ 47,850 $ 863
(JV-CCV) 1 558 95,716 59,905 30.00% 17,971 10,471 310
21 2,777 617,829 304,984
GRI
(JV-GRI) 68 8,749 1,623,935 898,456 40.00% 359,382 195,852 8,769
CalSTRS
(JV-RC) 6 611 108,778 - 25.00% - 26,145 338
NYSCRF
(JV-NYC) 5 1,052 233,857 115,211 30.00% 34,563 34,888 174
USAA ^(1)^
(JV-USA) 7 683 86,304 104,058 20.01% 20,820 (4,052 ) 282
Publix
(JV-O) 2 211 26,472 - 50.00% - 12,988 397
Individual Investors^(2)^
(JV-O) 6 869 443,275 124,746 35.00% - 50.00% 48,874 161,306 285
115 14,952 $ 3,140,450 $ 1,547,455 $ 530,626 $ 485,448 $ 11,418
^(1^^)^ The USAA partnership has distributed proceeds from debt refinancing and real estate sales in excess of Regency’s carrying value of its investment resulting in a negative investment balance, which is classified within Accounts Payable and Other Liabilities in the Consolidated Balance Sheets.
--- ---
^(^^2^^)^ Includes investment in the Town and Country shopping center.  In January 2020, Regency purchased an additional 16.6% interest, bringing total ownership interest to 35%.
--- ---
Supplemental Information 15
--- ---

Property Transactions

March 31, 2020

(in thousands)

Acquisitions:

Date Property Name Co-investment Partner (REG %) Market Total<br><br><br>GLA Regency's<br>Share of<br>Purchase Price Anchor(s)^(1)^
Jan-20 Country Walk Plaza^(2)^ Miami, FL 101 27,740 Publix, CVS
Total 101 27,740

All values are in US Dollars.

Dispositions:

Date Property Name Co-investment Partner (REG %) Market Total<br><br><br>GLA Regency's<br><br><br>Share of<br><br><br>Purchase Price Weighted Average<br><br><br>Cap Rate Anchor(s)^(1)^
Jan-20 Young Circle Shopping Center Hollywood, FL 65 $ 15,750 Walgreens
Jan-20 Stonewall Shopping Center Gainesville, VA 315 $ 82,650 Wegmans, Michael's, Staples, Dick's Sporting Goods, Bed Bath & Beyond, Ross Dress For Less
Total 380 $ 98,400 6.2%
^(1)^ Retailers in parenthesis are shadow anchors and not a part of the owned property.
--- ---
^(2)^ REG closed on the purchase of its partner’s New York Common Retirement Fund (“NYCRF”), 70% interest.  Upon closing this asset became 100% REG owned.
--- ---
Supplemental Information 16
--- ---

Summary of In-Process Developments and Redevelopments

March 31, 2020 (in thousands)

In light of the COVID-19 pandemic, management is currently reviewing the impacts to project scope, investment, tenancy, timing, and return on investments on all in-process and pipeline projects to determine the most appropriate future direction of each project. Some projects and investment have been phased or placed under further review as management assesses the impacts of the pandemic. For more detail of our commitments on in-process and phased projects, see project description on following page.

In-Process Developments and Redevelopments
Shopping Center Name Grocer/Anchor Tenant GLA % Leased Project<br><br><br>Start Estimated Initial<br><br><br>Rent<br><br><br>Commencement^(a)^ Estimated<br><br><br>Stabilization<br><br><br>Year^(b)^ REG'S<br><br><br>Estimated Net<br><br><br>Project Costs % of Costs<br><br><br>Incurred Stabilized<br><br><br>Yield +/- Project Status
Culver Public Market* Urbanspace 27 49% Q2-2019 TBD TBD $ 27,313 22% TBD Under Review
Carytown Exchange* (1) Publix 116 50%
Phase 1 Q4-2018 1H-2021 2022 17,611 40% TBD In Construction
Phase 2 TBD TBD TBD 9,326 0% TBD Under Review
The Village at Hunter's Lake* Sprouts 72 95% Q4-2018 2H-2020 2021 22,056 64% 8.0% In Construction
West Bird Plaza Publix 99 99% Q4-2019 2H-2021 2022 10,338 6% 7.0% In Construction
Point 50 Whole Foods 48 82% Q4-2018 2H-2020 2022 17,522 59% 8.0% In Construction
Pablo Plaza Ph II Whole Foods 161 98% Q4-2018 1H-2021 2022 14,627 81% 6.2% In Construction
Bloomingdale Square Publix, LA Fitness 252 92% Q3-2018 2H-2019 2022 19,904 84% 9.1% In Construction
Serramonte Center Target, Dick's Sporting Goods, Nordstrom Rack 1,140 98% Q4-2019 TBD TBD +/- 130000 7% TBD Under Review
The Abbot Retail/Office users 65 4%
Phase 1 Q2-2019 TBD TBD 21,732 72% TBD In Construction
Phase 2 TBD TBD TBD 30,610 0% TBD Under Review
Market Common Clarendon Office (3) Equinox 130 23%
Phase 1 Q4-2018 TBD TBD 32,933 57% TBD In Construction
Phase 2 TBD TBD TBD 21,308 0% TBD Under Review
Various Redevelopment Properties (est costs are less than 10 Million) (2) 1,550 93% 32,373 43% 9.0% In Construction
Total In-Process (In Construction) $ 189,096 58%

All values are in US Dollars.

Current Year Completions*
Shopping Center Name Market Grocer/Anchor Tenant GLA % Leased Project<br><br><br>Start Estimated Initial<br><br><br>Rent<br><br><br>Commencement^(a)^ Estimated<br><br><br>Stabilization<br><br><br>Year^(b)^ REG'S<br><br><br>Estimated Net<br><br><br>Project Costs % of Costs<br><br><br>Incurred Incremental<br><br><br>Stabilized<br><br><br>Yield
Various Redevelopment Properties (est costs are less than $10 Million) Various Various 944 93% Various Various $ 15,539 93% 6.3%
Total Completions 944 93% $ 15,539 93% 6.3%
* Ground up development or redevelopment that is not included in the Same Property NOI pool.
--- ---
** Regency's Estimated Net GAAP Project Costs, after additional interest and overhead capitalization, are $81,332 for ground up Developments In-Process and $350,756 for Redevelopments In-Process. Percent of costs incurred is 36% for Developments and 29% for Redevelopments in Process.
--- ---
^(1)^ Reflects Regency's share of Estimated Net Development Costs is 55% controlling interest for Phase I and 92% for Phase II, resulting in a blended pro-rata share of 64%.
--- ---
^(2)^ Sheridan Plaza project is now phased, the incremental costs associated with the in process project is less than $10M.
--- ---
^(3)^ Represents GLA and % leased on office building only. Does not include retail portion of the property.
--- ---

NOI from Properties in Development and NOI adjustment for Development Completions not yet stabilized have been relocated to Components of NAV on page 41.

(a) Estimated Initial Rent Commencement represents the estimated date that the anchor or first tenants at each project will rent commence.
(b) Estimated Stabilization Year represents the estimated first full calendar year that the project will reach the stated stabilized yield.
--- ---
(c) A stabilized yield for a redevelopment property represents the incremental NOI (estimated stabilized NOI less NOI prior to project commencement) over the total project costs.
--- ---
Supplemental Information 17
--- ---

Summary of In-Process Developments and Redevelopments

March 31, 2020

(in thousands)

In Process Ground Up Developments
Shopping Center Name Market Grocer / Anchor Tenant Description
Culver Public Market Los Angeles, CA Urbanspace Ground up development located in West LA's high barrier-to-entry trade area, dynamic city retail to be anchored by a market hall operator with additional inline retail shops. Underground utility work completed in anticipation of vertical construction, however, project is on pause as economics and timing are being studied in light of COVID-19 pandemic to determine the most appropriate future direction of the project.
Carytown Exchange Richmond, VA Publix Located in Richmond's most desirable retail corridor, Carytown is a ground up development anchored by Publix and complemented by street retail and unparalleled structured parking. Construction on Phase I (Publix, Shop Bldg E and structured parking) shall continue as planned and the remaining 3 shop buildings will be constructed at a later date (Phase II).
The Village at Hunter's Lake Tampa, FL Sprouts Located in the growing submarket of New Tampa, Hunter's Lake is a horizontal mixed-use ground up development featuring a Sprouts anchored retail center, a County owned community center, and 250 multifamily units (N.A.P.).
West Bird Plaza Miami, FL Publix Redevelopment includes the demolition of Publix and adjacent CVS space and construct new 48K SF Publix; update façade and additional sitework improvements.
Point 50 Metro, DC Whole Foods Redevelopment includes the demolition of a deteriorated center and develop new 30K SF Whole Foods, and 18K SF of shop space.
Pablo Plaza Ph II Jacksonville, FL Whole Foods Redevelop former Office Depot box for Whole Foods; relocate Office Depot (completed in 2019); acquire and release restaurant pad; acquire convenience store parcel to renovate/release; façade renovations and site enhancements to center.
Bloomingdale Square Tampa, FL Publix, LA Fitness Reconfiguration of the former Walmart box for the relocation and expansion of Publix and HOME centric; backfilling the former Publix box with LA Fitness; construction of an additional 14K SF retail shop building; facade renovations and enhancements to remaining center.
Serramonte Center San Francisco, CA Target,<br><br><br>Dick's Sporting Goods,<br><br><br>Nordstrom Rack Multi-phased redevelopment with plans of 3 projects including new retail as well as other uses to continue to augment this Class A mall.  The project is currently under review as Management reassess the scope, merchandising, project costs, and return on investment in light of the COVID-19 pandemic to determine the most appropriate future direction.<br><br><br>PH I: Addition of New theater and relocation of Crunch Fitness to a new OP building, plus stand-alone restaurant pads and a new hotel by a best-in-class developer on a ground lease.<br><br><br>PH II: Renovation and modernization of the interior common area of the mall.<br><br><br>PH III: Redevelopment of the former JCPenney box (paying rent through 5/2020), where Management is evaluating various configurations for the right merchandising mix.
The Abbot Boston, MA Retail/Office users Generational redevelopment and modernization of 3 historic buildings in the heart of Harvard Square into mixed-use project with retail and office. Construction in Cambridge was halted in late March. Once the Cambridge ban is lifted, construction will restart on Phase I which includes the completion of 1 ground up building.  Phase II includes interior building completion and tenant buildouts. Entire $1.1M of the property NOI came offline in early 2019 with no anticipated NOI in 2020.
Market Common Clarendon Office Metro, DC Equinox Redevelopment of vacant 1960's era office building into a 130K SF modern, mixed-use building anchored by a Equinox, two floors of creative office, and ground floor retail to complement the existing dominant, high street, mixed-use center in Arlington, VA. Current construction plan is to complete the shell building as well as the delivery to Equinox (Phase I), and to pause on the remainder of the building as Management reviews the impact to this project in light of the COVID-19 pandemic to determine the most appropriate future direction of the project.
Various redevelopment properties Various Various Various redevelopment properties where estimated incremental costs are less than $10 Million.
Supplemental Information 18
--- ---

Major Redevelopment Pipeline

March 31, 2020

(in thousands)

Select Operating Properties with Near Term Redevelopment*
Shopping Center Name Market GLA % Leased Estimated<br><br><br>Project Start REG’s Estimated<br><br><br>Incremental<br><br><br>Project Costs Current Description
Gateway Plaza at Aventura Miami, FL 30 0% TBD $10,000 - $15,000 Located on Biscayne Boulevard in a vibrant sub-market of Miami, project will redevelop existing building (prior Babies R Us) with potential to bring a specialty grocer to the center and densify with additional retail GLA. Lease negotiations continuing with specialty grocer as economics and timing of the project currently under review, including consideration of potentially phased shop retail buildings.
Westbard Square Bethesda, MD 213 90% TBD $110,000 - $125,000 Converting dated multi-parcel retail project which includes a Giant anchored shopping center; a 3 level garden office building, 2 gas stations, and a vacant senior housing building, into a vibrant mixed-use project consisting of 170K SF of new retail anchored by Giant, 200 units of apartments, 100 units of assisted living, and 100 for-sale townhomes. Estimated incremental project costs include Regency's non-retail co-investment. While entitlements proceed, the project's timing, stabilization and economics are being re-studied.
Hancock Center Austin, TX 410 55% TBD $55,000 - $65,000 Transformative adaptive reuse of former Sears building (REG received Sears rent through 2/2019) into creative office, in addition to potential expansion of retail anchor. Project has intrinsic demand for varous commerical uses in this desirable infill market. Office component redevelopment represents the majority of TPC estimated range.
Costa Verde Center San Diego, CA 179 83% TBD $175,000 - $200,000 Large-scale redevelopment of existing Shopping Center with new retail, office, hotel (on a ground lease) and structured parking, adjacent to new transit station.  Office component is contemplated to in partnership with a best-in-class office owner.  As we continue to advance entitlements and position this redevelopment to start, economics and timing of project are being re-studied.
Town and Country Center Los Angeles, CA 230 38% 2021 $20,000 - $30,000 Committed to redevelopment of vacant former K-Mart box with new retail below 325 mid-rise apartments on a ground lease. Effective January 2020, Regency purchased an additional 16.6% interest, bringing our total ownership interest to 35%. As we continue to advance entitlements and position this redevelopment to start, economics and timing of project currently are being re-studied.

*Selection reflects material under earning operating properties. Selection does not incorporate all pipeline opportunities.

Note: Scope, economics and timing of development and redevelopment program and projects could change materially from estimates provided.

Supplemental Information 19

Leasing Statistics - Wholly Owned and Regency's Pro-Rata Share of Co-investment Partnerships

March 31, 2020

(Retail Operating Properties Only)

Leasing Statistics - Comparable
Total Leasing<br><br><br>Transactions GLA<br><br><br>(in 000s) New Base<br><br><br>Rent/Sq. Ft Rent Spread % Weighted Avg.<br><br><br>Lease Term Tenant<br><br><br>Allowance<br><br><br>and Landlord<br><br><br>Work/Sq. Ft.
1st Quarter 2020 313 1,471 $ 22.16 4.1% 5.4 $ 2.42
4th Quarter 2019 393 1,764 25.05 11.3% 6.7 11.02
3rd Quarter 2019 403 1,684 23.53 6.6% 5.3 5.62
2nd Quarter 2019 371 1,891 19.44 7.0% 5.3 3.95
Total - 12 months 1,480 6,810 $ 22.49 7.4% 5.7 $ 5.85
New Leases Leasing<br><br><br>Transactions GLA<br><br><br>(in 000s) New Base<br><br><br>Rent/Sq. Ft Rent Spread % Weighted Avg.<br><br><br>Lease Term Tenant<br><br><br>Allowance<br><br><br>and Landlord<br><br><br>Work/Sq. Ft.
1st Quarter 2020 61 144 $ 32.93 -0.9% 7.7 $ 19.81
4th Quarter 2019 97 492 23.35 19.6% 11.0 39.25
3rd Quarter 2019 97 260 30.52 10.0% 8.0 32.37
2nd Quarter 2019 92 227 26.93 6.9% 6.8 24.12
Total - 12 months 347 1,123 $ 27.06 10.6% 9.0 $ 31.89
Renewals Leasing<br><br><br>Transactions GLA<br><br><br>(in 000s) New Base<br><br><br>Rent/Sq. Ft Rent Spread % Weighted Avg.<br><br><br>Lease Term Tenant<br><br><br>Allowance<br><br><br>and Landlord<br><br><br>Work/Sq. Ft.
1st Quarter 2020 252 1,327 $ 21.01 4.9% 5.1 $ 0.56
4th Quarter 2019 296 1,273 25.67 8.8% 5.2 0.85
3rd Quarter 2019 306 1,424 22.14 5.7% 4.7 0.29
2nd Quarter 2019 279 1,663 18.37 7.0% 5.1 1.09
Total - 12 months 1,133 5,687 $ 21.59 6.7% 5.0 $ 0.72
Leasing Statistics - Comparable and Non-comparable
Total Leasing<br><br><br>Transactions GLA<br><br><br>(in 000s) New Base<br><br><br>Rent/Sq. Ft Weighted Avg.<br><br><br>Lease Term Tenant<br><br><br>Allowance<br><br><br>and Landlord<br><br><br>Work/Sq. Ft.
1st Quarter 2020 370 1,651 $ 22.64 5.5 $ 5.28
4th Quarter 2019 458 2,045 25.79 6.9 12.77
3rd Quarter 2019 483 1,948 24.04 5.3 8.39
2nd Quarter 2019 435 2,234 20.22 5.4 6.60
Total - 12 months 1,746 7,878 $ 23.13 5.8 $ 8.37

Notes:

All amounts reported at execution.
Number of leasing transactions and GLA leased reported at 100%; All other statistics reported at pro-rata share.
--- ---
Rent spreads are calculated on a comparable-space, cash basis for new and renewal leases executed and include all teasing transactions, including spaces vacant > 12 months.
--- ---
Tenant Allowance & Landlord Work are costs required to make the space leasable and include improvements of a space as it relates to a specific lease. These costs include tenant improvements and inducements.
--- ---
Excludes Non-Retail Properties
--- ---
Supplemental Information 20
--- ---

Average Base Rent by CBSA - Wholly Owned and Regency's Pro-Rata Share of Co-investment Partnerships

March 31, 2020

(in thousands)

Largest CBSAs by Population ^(1)^ Number of<br><br><br>Properties GLA % Leased^(2)^ ABR ABR/Sq. Ft. % of Number<br><br><br>of Properties % of GLA % of ABR
New York-Newark-Jersey City 16 1,736 92.0 % $ 60,499 $ 37.89 3.8 % 4.1 % 6.6 %
Los Angeles-Long Beach-Anaheim 27 2,587 96.6 % 70,958 28.40 6.5 % 6.1 % 7.7 %
Chicago-Naperville-Elgin 11 1,628 96.4 % 30,002 19.12 2.6 % 3.8 % 3.3 %
Dallas-Fort Worth-Arlington 12 775 96.1 % 16,958 22.77 2.9 % 1.8 % 1.8 %
Houston-Woodlands-Sugar Land 13 1,589 97.7 % 29,977 19.32 3.1 % 3.7 % 3.3 %
Washington-Arlington-Alexandri 27 1,880 90.2 % 48,126 28.37 6.5 % 4.4 % 5.2 %
Miami-Ft Lauderdale-W Palm Bch 44 5,377 93.9 % 105,909 20.98 10.6 % 12.7 % 11.5 %
Philadelphia-Camden-Wilmington 8 696 92.0 % 14,690 22.96 1.9 % 1.6 % 1.6 %
Atlanta-Sandy Springs-Roswell 22 2,065 94.7 % 43,037 22.01 5.3 % 4.9 % 4.7 %
Boston-Cambridge-Newton 10 955 92.2 % 21,386 24.30 2.4 % 2.2 % 2.3 %
Phoenix-Mesa-Scottsdale - -- -- -- -- -- -- --
San Francisco-Oakland-Hayward 22 3,851 94.3 % 109,168 30.07 5.3 % 9.1 % 11.9 %
Rvrside-San Bernardino-Ontario 2 137 84.8 % 3,248 28.02 0.5 % 0.3 % 0.4 %
Detroit-Warren-Dearborn - -- -- -- -- -- -- --
Seattle-Tacoma-Bellevue 16 1,163 97.8 % 30,873 27.13 3.8 % 2.7 % 3.4 %
Minneapol-St. Paul-Bloomington 5 205 97.2 % 3,421 17.21 1.2 % 0.5 % 0.4 %
San Diego-Carlsbad 11 1,536 96.9 % 44,145 29.66 2.6 % 3.6 % 4.8 %
Tampa-St. Petersburg-Clearwater 9 1,280 96.7 % 22,878 18.48 2.2 % 3.0 % 2.5 %
Denver-Aurora-Lakewood 12 987 95.3 % 14,819 15.75 2.9 % 2.3 % 1.6 %
St. Louis 4 408 100.0 % 4,394 10.76 1.0 % 1.0 % 0.5 %
Baltimore-Columbia-Towson 5 357 92.9 % 7,856 23.68 1.2 % 0.8 % 0.9 %
Charlotte-Concord-Gastonia 4 232 86.1 % 4,303 21.52 1.0 % 0.5 % 0.5 %
Orlando-Kissimmee-Sanford 0 0 0.0 % 0.0 % 0.0 % 0.0 %
San Antonio-New Braunfels - -- -- -- -- -- -- --
Portland-Vancouver-Hillsboro 5 436 95.2 % 8,325 20.04 1.2 % 1.0 % 0.9 %
Top 25 CBSAs by Population 293 30,687 94.7 % $ 708,921 $ 23.42 70.4 % 72.2 % 77.1 %
CBSAs Ranked 26 - 50 by Population 61 6,521 93.6 % 111,208 18.26 14.7 % 15.3 % 12.1 %
CBSAs Ranked 51 - 75 by Population 23 2,138 96.6 % 51,701 25.06 5.5 % 5.0 % 5.6 %
CBSAs Ranked 76 - 100 by Population 11 754 96.7 % 11,909 16.32 2.6 % 1.8 % 1.3 %
Other CBSAs 28 2,396 91.8 % 35,217 16.04 6.7 % 5.6 % 3.8 %
Total All Properties 416 42,496 94.5 % $ 918,956 $ 22.97 100.0 % 100.0 % 100.0 %
^(1)^ 2019 Population Data Source: Synergos Technologies, Inc.
--- ---
^(2)^ Includes Properties in Development and leases that are executed but have not commenced.
--- ---
Supplemental Information 21
--- ---

Significant Tenant Rents - Wholly Owned and Regency's Pro-Rata Share of

Co-investment Partnerships

(Includes Tenants ≥ 0.5% of ABR)

March 31, 2020

(in thousands)

# Tenant Tenant<br><br><br>GLA % of Company-<br><br><br>Owned GLA Total<br><br><br>Annualized<br><br><br>Base Rent % of Total<br><br><br>Annualized<br><br><br>Base Rent Total # of<br><br><br>Leased<br><br><br>Stores - 100%<br><br><br>Owned and JV # of Leased<br><br><br>Stores in JV
1 Publix 2,785 6.6% $ 30,020 3.3% 68 12
2 Kroger Co.^(1)^ 2,855 6.7% 27,921 3.0% 56 15
3 Albertsons Companies, Inc.^(2)^ 1,819 4.3% 26,102 2.8% 46 18
4 Whole Foods 1,082 2.5% 23,109 2.5% 34 12
5 TJX Companies, Inc.^(3)^ 1,362 3.2% 22,965 2.5% 63 20
6 CVS 665 1.6% 15,335 1.7% 57 19
7 Ahold/Delhaize^(4)^ 475 1.1% 11,500 1.3% 13 7
8 L.A. Fitness Sports Club 487 1.1% 9,610 1.0% 14 4
9 Bed Bath & Beyond Inc.^(5)^ 469 1.1% 8,876 1.0% 18 -
10 Nordstrom^(6)^ 320 0.8% 8,839 1.0% 9 -
11 Trader Joe's 271 0.6% 8,786 1.0% 27 7
12 Ross Dress For Less 545 1.3% 8,521 0.9% 25 9
13 Gap, Inc^(7)^ 246 0.6% 8,063 0.9% 20 3
14 PETCO Animal Supplies, Inc^(8)^ 302 0.7% 7,342 0.8% 36 11
15 JPMorgan Chase Bank 126 0.3% 7,070 0.8% 39 8
16 JAB Holding Company^(9)^ 181 0.4% 7,025 0.8% 61 14
17 Starbucks 136 0.3% 6,884 0.7% 97 32
18 Bank of America 132 0.3% 6,839 0.7% 43 16
19 Wells Fargo Bank 128 0.3% 6,650 0.7% 49 18
20 Target 570 1.3% 6,642 0.7% 6 2
21 Kohl's 612 1.4% 5,867 0.6% 8 2
22 H.E. Butt Grocery Company^(10)^ 347 0.8% 5,858 0.6% 5 -
23 Walgreens Boots Alliance^(11)^ 236 0.6% 5,681 0.6% 23 9
24 Dick's Sporting Goods, Inc.^(12)^ 299 0.7% 5,161 0.6% 6 2
25 Ulta 170 0.4% 5,146 0.6% 19 3
26 Best Buy 214 0.5% 4,832 0.5% 6 1
27 AT&T, Inc^(13)^ 108 0.3% 4,801 0.5% 61 16
28 Wal-Mart 660 1.6% 4,746 0.5% 7 -
29 Staples,Inc. 183 0.4% 4,161 0.5% 10 1
Top Tenants 17,785 41.8% $ 304,352 33.1% 926 261
^(1)^ Kroger 21 / King Soopers 12 / Harris Teeter 9 / Ralphs 9 / Mariano's Fresh Market 3 / Quality Food Centers 2
--- ---
^(2)^ Safeway 21 / VONS 7 / Albertson's 4 / Acme Markets 3 / Shaw's 3 / Tom Thumb 3 / Randalls Food & Drug 2 / Star Market 2 / Jewel 1
--- ---
^(3)^ TJ Maxx 26 / Homegoods 18 / Marshalls 16 / Homesense 2 / Sierra Trading Post 1
--- ---
^(4)^ Giant 8 / Stop & Shop 4 / Food Lion 1
--- ---
^(5)^ Bed Bath & Beyond 11 / Cost Plus World Market 5 / Buy Buy Baby 1 / Harmon Face Values 1
--- ---
^(6)^ Nordstrom Rack 9
--- ---
^(7)^ Old Navy 13 / The Gap 3 / Athleta 2 / Banana Republic 1 / GAP BR Factory 1
--- ---
^(8)^ Petco 29 / Unleashed by Petco 7
--- ---
^(9)^ Panera 34 / Einstein Bros Bagels 13 / Peet's' Coffee & Tea 11 / Krispy Kreme 3
--- ---
^(10)^ H.E.B. 4 / Central Market 1
--- ---
^(10)^ Walgreens 22 / Duane Reade 1
--- ---
^(11)^ Dick's Sporting Goods 5 / Golf Galaxy 1
--- ---
^(12)^ AT&T 52 / Cricket 9
--- ---
Supplemental Information 22
--- ---

Tenant Lease Expirations - Wholly Owned and Regency's Pro-Rata Share of Co-investment Partnerships

March 31, 2020

(GLA in thousands)

Anchor Tenants^(1)^
Year GLA Percent of GLA Percent of<br><br><br>Total ABR^(3)^ ABR
MTM^(4)^ 116 0.3% 0.2% $ 15.37
2020 882 2.2% 1.1% 11.17
2021 2,392 6.1% 3.2% 12.05
2022 3,018 7.7% 5.3% 15.86
2023 2,700 6.8% 4.9% 16.32
2024 3,457 8.8% 6.0% 15.66
2025 2,571 6.5% 4.5% 15.89
2026 1,487 3.8% 3.2% 19.34
2027 1,300 3.3% 2.4% 16.93
2028 1,569 4.0% 3.1% 17.67
2029 1,228 3.1% 1.7% 12.71
10 Year Total 20,720 53.0% 35.7% $ 15.51
Thereafter 4,598 12.0% 8.6% 16.79
25,318 64.0% 44.2% $ 15.75
Shop Tenants^(2)^
--- --- --- --- --- --- ---
Year GLA Percent of GLA Percent of<br><br><br>Total ABR^(3)^ ABR
MTM^(4)^ 202 0.5% 0.8% $ 35.67
2020 1,246 3.2% 4.6% 33.41
2021 2,085 5.3% 7.7% 33.36
2022 2,235 5.7% 8.5% 34.13
2023 1,946 4.9% 7.6% 35.32
2024 1,887 4.8% 7.2% 34.39
2025 1,393 3.5% 5.6% 36.28
2026 742 1.9% 3.2% 39.32
2027 630 1.6% 2.7% 38.06
2028 595 1.5% 2.7% 41.60
2029 502 1.3% 2.2% 40.31
10 Year Total 13,463 34.2% 52.8% $ 35.43
Thereafter 637 26.6% 2.9% 40.91
14,100 35.8% 55.7% $ 35.68
All Tenants
--- --- --- --- --- --- ---
Year GLA Percent of GLA Percent of<br><br><br>Total ABR^(3)^ ABR
MTM^(4)^ 318 0.8% 1.0% $ 28.27
2020 2,128 5.4% 5.7% 24.19
2021 4,477 11.4% 10.9% 21.97
2022 5,253 13.3% 13.8% 23.63
2023 4,646 11.8% 12.5% 24.28
2024 5,344 13.6% 13.2% 22.27
2025 3,964 10.1% 10.1% 23.05
2026 2,229 5.7% 6.4% 25.99
2027 1,931 4.9% 5.1% 23.82
2028 2,164 5.5% 5.8% 24.25
2029 1,730 4.4% 4.0% 20.72
10 Year Total 34,184 86.7% 88.5% $ 23.36
Thereafter 5,235 13.4% 11.5% 19.73
39,420 100% 100% $ 22.87

Note: Reflects commenced leases only. Does not account for contractual rent steps and assumes that no tenants exercise renewal options.

^(1)^ Anchor tenants represent any tenant occupying at least 10,000 square feet.
^(2)^ Shop tenants represent any tenant occupying less than 10,000 square feet.
--- ---
^(3)^ Total Annual Base Rent ("ABR") excludes additional rent such as percentage rent, common area maintenance, real estate taxes, and insurance reimbursements.
--- ---
^(4)^ Month to month lease or in process of renewal.
--- ---
Supplemental Information 23
--- ---

Portfolio Summary Report By State

March 31, 2020

(GLA in thousands)

^^ JVs at 100% REG's pro-rata share REG's pro-rata share REG's pro-rata share
Property Name JV REG % State CBSA GLA GLA % Leased % Leased - Retail Operating Properties Retailer-Owned GLA Grocery Anchor GLA Major Tenants ^(1)^ Avg. Base Rent PSF
^^ 200 Potrero CA San Francisco-Oakland-Hayward 31 31 100.0% Gizmo Art Production, INC. $13.37
^^ 4S Commons Town Center M 85% CA San Diego-Carlsbad 240 240 100.0% 68 Ralphs, Jimbo's...Naturally!, Bed Bath & Beyond, Cost Plus World Market, CVS, Ace Hardware, Ulta $36.57
^^ Amerige Heights Town Center CA Los Angeles-Long Beach-Anaheim 89 89 98.9% 143 58 Albertsons, (Target) $31.26
^^ Balboa Mesa Shopping Center CA San Diego-Carlsbad 207 207 100.0% 42 Von's, Kohl's, CVS $27.11
^^ Bayhill Shopping Center GRI 40% CA San Francisco-Oakland-Hayward 122 49 98.7% 32 Mollie Stone's Market, CVS $26.18
^^ Blossom Valley USAA 20% CA San Jose-Sunnyvale-Santa Clara 93 19 100.0% 34 Safeway, CVS $28.93
^^ Brea Marketplace GRI 40% CA Los Angeles-Long Beach-Anaheim 352 141 99.2% 25 Sprout's, Target, 24 Hour Fitness, Big 5 Sporting Goods, Childtime Childcare, Golf Galaxy, Old Navy $19.95
^^ Circle Center West CA Los Angeles-Long Beach-Anaheim 64 64 100.0% Marshalls $28.45
^(2)^ Circle Marina Center CA Los Angeles-Long Beach-Anaheim 118 118 94.1% Staples, Big 5 Sporting Goods, Centinela Feed & Pet Supplies $30.70
^^ Clayton Valley Shopping Center CA San Francisco-Oakland-Hayward 260 260 93.7% 14 Grocery Outlet, Central, CVS, Dollar Tree, Ross Dress For Less $23.12
^^ Corral Hollow RC 25% CA Stockton-Lodi 167 42 100.0% 66 Safeway, CVS $17.60
^(2)^ Costa Verde Center CA San Diego-Carlsbad 179 179 83.0% 40 Bristol Farms, Bookstar, The Boxing Club $32.29
^^ Culver Center CA Los Angeles-Long Beach-Anaheim 217 217 95.7% 37 Ralphs, Best Buy, LA Fitness, Sit N' Sleep, Tuesday Morning $32.18
^(2)^ Culver Public Market CA Los Angeles-Long Beach-Anaheim 27 27 49.4% Urbanspace $56.17
^^ Diablo Plaza CA San Francisco-Oakland-Hayward 63 63 98.5% 53 53 (Safeway), (CVS), Beverages & More! $41.01
^^ El Camino Shopping Center CA Los Angeles-Long Beach-Anaheim 136 136 100.0% 31 Bristol Farms, CVS $39.00
^^ El Cerrito Plaza CA San Francisco-Oakland-Hayward 256 256 95.3% 67 78 (Lucky's), Trader Joe's, (CVS), Bed Bath & Beyond, Barnes & Noble, Jo-Ann Fabrics, PETCO, Ross Dress For Less $30.35
^^ El Norte Pkwy Plaza CA San Diego-Carlsbad 91 91 97.0% 42 Von's, Children's Paradise, ACE Hardware $18.91
^^ Encina Grande CA San Francisco-Oakland-Hayward 106 106 99.1% 38 Whole Foods, Walgreens $33.05
^^ Five Points Shopping Center GRI 40% CA Santa Maria-Santa Barbara 145 58 98.7% 35 Smart & Final, CVS, Ross Dress for Less, Big 5 Sporting Goods, PETCO $30.37
^^ French Valley Village Center CA Rvrside-San Bernardino-Ontario 99 99 98.6% 44 Stater Bros, CVS $30.22
^^ Friars Mission Center CA San Diego-Carlsbad 147 147 99.0% 55 Ralphs, CVS $35.59
^^ Gateway 101 CA San Francisco-Oakland-Hayward 92 92 100.0% 212 (Home Depot), (Best Buy), Target, Nordstrom Rack $34.95
^^ Gelson's Westlake Market Plaza CA Oxnard-Thousand Oaks-Ventura 85 85 100.0% 40 Gelson's Markets, John of Italy Salon & Spa $29.35
^^ Golden Hills Plaza CA San Luis Obispo-Paso Robles-Arroyo Grande 244 244 95.4% Lowe's, Bed Bath & Beyond, TJ Maxx $7.58
Supplemental Information 24
--- ---

Portfolio Summary Report By State

March 31, 2020

(GLA in thousands)

^^ JVs at 100% REG's pro-rata share REG's pro-rata share REG's pro-rata share
Property Name JV REG % State CBSA GLA GLA % Leased % Leased - Retail Operating Properties Retailer-Owned GLA Grocery Anchor GLA Major Tenants ^(1)^ Avg. Base Rent PSF
^^ Granada Village GRI 40% CA Los Angeles-Long Beach-Anaheim 226 91 100.0% 24 Sprout's Markets, Rite Aid, Stein Mart, PETCO, Homegoods $24.76
^^ Hasley Canyon Village USAA 20% CA Los Angeles-Long Beach-Anaheim 66 13 100.0% 52 Ralphs $28.62
^^ Heritage Plaza CA Los Angeles-Long Beach-Anaheim 230 230 99.0% 44 Ralphs, CVS, Daiso, Mitsuwa Marketplace, Total Woman $38.64
^^ Jefferson Square CA Rvrside-San Bernardino-Ontario 38 38 48.9% CVS $16.51
^^ Laguna Niguel Plaza GRI 40% CA Los Angeles-Long Beach-Anaheim 42 17 100.0% 39 39 (Albertsons), CVS $28.99
^^ Marina Shores C 20% CA Los Angeles-Long Beach-Anaheim 68 14 98.3% 26 Whole Foods, PETCO $36.19
^^ Mariposa Shopping Center GRI 40% CA San Jose-Sunnyvale-Santa Clara 127 51 94.7% 43 Safeway, CVS, Ross Dress for Less $21.31
^^ Morningside Plaza CA Los Angeles-Long Beach-Anaheim 91 91 99.1% 43 Stater Bros. $23.86
^^ Navajo Shopping Center GRI 40% CA San Diego-Carlsbad 102 41 99.1% 44 Albertsons, Rite Aid, O'Reilly Auto Parts $14.75
^^ Newland Center CA Los Angeles-Long Beach-Anaheim 152 152 100.0% 58 Albertsons $27.11
^^ Oak Shade Town Center CA Sacramento--Roseville--Arden-Arcade 104 104 99.3% 40 Safeway, Office Max, Rite Aid $22.62
^^ Oakbrook Plaza CA Oxnard-Thousand Oaks-Ventura 83 83 99.0% 44 Gelson's Markets, (Longs Drug) $21.72
^(2)^ Parnassus Heights Medical RLP 50% CA San Francisco-Oakland-Hayward 146 73 98.7% University of CA $86.58
^^ Persimmon Place CA San Francisco-Oakland-Hayward 153 153 100.0% 40 Whole Foods, Nordstrom Rack, Homegoods $35.21
^^ Plaza Escuela CA San Francisco-Oakland-Hayward 154 154 97.5% The Container Store, Trufusion, Talbots, Forever 21, The Cheesecake Factory $45.05
^^ Plaza Hermosa CA Los Angeles-Long Beach-Anaheim 95 95 100.0% 37 Von's, CVS $26.94
^^ Pleasant Hill Shopping Center GRI 40% CA San Francisco-Oakland-Hayward 227 91 100.0% Target, Burlington, Ross Dress for Less, Homegoods $24.50
^(2)^ Pleasanton Plaza CA San Francisco-Oakland-Hayward 163 163 27.9% JCPenney, OfficeMax, Cost Plus World Market $18.39
^^ Point Loma Plaza GRI 40% CA San Diego-Carlsbad 205 82 93.4% 50 Von's, 24 Hour Fitness, Jo-Ann Fabrics, Marshalls $23.16
^^ Potrero Center CA San Francisco-Oakland-Hayward 227 227 99.8% 60 Safeway, Decathlon Sport, 24 Hour Fitness, Ross Dress for Less, Petco, Party City $33.34
^^ Powell Street Plaza CA San Francisco-Oakland-Hayward 166 166 98.8% 10 Trader Joe's, Beverages & More!, Ross Dress For Less, Marshalls, Old Navy $35.72
^^ Prairie City Crossing (FKA Folsom Piairie City Crossing) CA Sacramento--Roseville--Arden-Arcade 90 90 100.0% 55 Safeway $21.13
^^ Raley's Supermarket C 20% CA Sacramento--Roseville--Arden-Arcade 63 13 100.0% 63 Raley's $14.00
^^ Ralphs Circle Center CA Los Angeles-Long Beach-Anaheim 60 60 100.0% 35 Ralphs $18.59
^^ Rancho San Diego Village GRI 40% CA San Diego-Carlsbad 153 61 98.3% 40 Smart & Final, (Longs Drug), 24 Hour Fitness $22.49
^^ Rona Plaza CA Los Angeles-Long Beach-Anaheim 52 52 97.7% 37 Superior Super Warehouse $21.59
Supplemental Information 25
--- ---

Portfolio Summary Report By State

March 31, 2020

(GLA in thousands)

^^ JVs at 100% REG's pro-rata share REG's pro-rata share REG's pro-rata share
Property Name JV REG % State CBSA GLA GLA % Leased % Leased - Retail Operating Properties Retailer-Owned GLA Grocery Anchor GLA Major Tenants ^(1)^ Avg. Base Rent PSF
^^ San Carlos Marketplace CA San Francisco-Oakland-Hayward 154 154 100.0% TJ Maxx, Best Buy, PetSmart, Bassett Furniture $36.28
^^ Scripps Ranch Marketplace CA San Diego-Carlsbad 132 132 98.7% 57 Vons, CVS $31.86
^^ San Leandro Plaza CA San Francisco-Oakland-Hayward 50 50 86.3% 38 38 (Safeway), (CVS) $38.78
^^ Seal Beach C 20% CA Los Angeles-Long Beach-Anaheim 97 19 95.7% 48 Safeway, CVS $26.20
^(2)^ Sequoia Station CA San Francisco-Oakland-Hayward 103 103 98.4% 62 62 (Safeway), CVS, Barnes & Noble, Old Navy, Pier 1 $42.23
^^ Serramonte Center CA San Francisco-Oakland-Hayward 1140 1140 98.3% Macy's, Target, Dick's Sporting Goods, Dave & Buster's, Nordstrom Rack, Regal Cinemas, Buy Buy Baby, Cost Plus World Market, Crunch Gym, DAISO, Forever 21, H&M, Old Navy, Part City, Ross, TJ Maxx, Uniqlo $25.99
^^ Shoppes at Homestead CA San Jose-Sunnyvale-Santa Clara 113 113 100.0% 53 (Orchard Supply Hardware), CVS, Crunch Fitness $24.54
^^ Silverado Plaza GRI 40% CA Napa 85 34 97.7% 32 Nob Hill, CVS $18.10
^^ Snell & Branham Plaza GRI 40% CA San Jose-Sunnyvale-Santa Clara 92 37 96.4% 53 Safeway $19.69
^^ South Bay Village CA Los Angeles-Long Beach-Anaheim 108 108 100.0% 30 Wal-Mart, Orchard Supply Hardware, Homegoods $20.31
^^ Talega Village Center CA Los Angeles-Long Beach-Anaheim 102 102 100.0% 46 Ralphs $22.75
^^ Tassajara Crossing CA San Francisco-Oakland-Hayward 146 146 98.3% 56 Safeway, CVS, Alamo Hardware $24.89
^^ The Hub Hillcrest Market CA San Diego-Carlsbad 149 149 97.6% 52 Ralphs, Trader Joe's $40.43
^^ The Marketplace CA Sacramento--Roseville--Arden-Arcade 111 111 98.0% 35 Safeway,CVS, Petco $26.12
^(2)^ The Pruneyard CA San Jose-Sunnyvale-Santa Clara 258 258 97.7% 13 Trader Joe's, The Sports Basement, Camera Cinemas, Marshalls $39.34
^^ Town and Country Center O 35% CA Los Angeles-Long Beach-Anaheim 230 81 38.3% 41 Whole Foods, CVS, Citibank $49.06
^^ Tustin Legacy CA Los Angeles-Long Beach-Anaheim 112 112 100.0% 44 Stater Bros, CVS $32.26
^^ Twin Oaks Shopping Center GRI 40% CA Los Angeles-Long Beach-Anaheim 98 39 97.1% 41 Ralphs, Rite Aid $21.13
^^ Twin Peaks CA San Diego-Carlsbad 208 208 99.5% 45 Atlas International Market, Target $21.23
^^ Valencia Crossroads CA Los Angeles-Long Beach-Anaheim 173 173 100.0% 35 Whole Foods, Kohl's $28.79
^^ Village at La Floresta CA Los Angeles-Long Beach-Anaheim 87 87 100.0% 37 Whole Foods $34.68
^^ Von's Circle Center CA Los Angeles-Long Beach-Anaheim 151 151 100.0% 45 Von's, Ross Dress for Less, Planet Fitness $22.17
^^ West Park Plaza CA San Jose-Sunnyvale-Santa Clara 88 88 95.9% 25 Safeway, Rite Aid $18.24
^^ Westlake Village Plaza and Center CA Oxnard-Thousand Oaks-Ventura 201 201 97.4% 72 Von's, Sprouts, (CVS) $39.78
^^ Willows Shopping Center CA San Francisco-Oakland-Hayward 249 249 86.4% REI, UFC Gym, Old Navy, Pier 1 Imports, Ulta, ClaimJumper, The Jungle Fun Concord $30.09
^^ Woodman Van Nuys CA Los Angeles-Long Beach-Anaheim 108 108 100.0% 78 El Super $16.74
^^ Woodside Central CA San Francisco-Oakland-Hayward 81 81 100.0% 113 (Target),Chuck E. Cheese, Marshalls $26.01
Supplemental Information 26
--- ---

Portfolio Summary Report By State

March 31, 2020

(GLA in thousands)

^^ JVs at 100% REG's pro-rata share REG's pro-rata share REG's pro-rata share
Property Name JV REG % State CBSA GLA GLA % Leased % Leased - Retail Operating Properties Retailer-Owned GLA Grocery Anchor GLA Major Tenants ^(1)^ Avg. Base Rent PSF
^^ Ygnacio Plaza GRI 40% CA San Francisco-Oakland-Hayward 110 44 100.0% Sports Basement,TJ Maxx $38.02
^^ CA 11,650 9,740 95.4% 97.0% 780 2,700
^^ Applewood Shopping Ctr GRI 40% CO Denver-Aurora-Lakewood 354 141 91.2% 71 King Soopers, Hobby Lobby, Applejack Liquors, PetSmart, Homegoods, Sierra Trading Post, Ulta $15.11
^^ Alcove On Arapahoe GRI 40% CO Boulder 159 64 88.6% 44 Safeway, Jo-Ann Fabrics, PETCO, Pier 1 Imports, HomeGoods $18.87
^^ Belleview Square CO Denver-Aurora-Lakewood 117 117 100.0% 65 King Soopers $20.80
^^ Boulevard Center CO Denver-Aurora-Lakewood 79 79 76.1% 53 53 (Safeway), One Hour Optical $32.64
^^ Buckley Square CO Denver-Aurora-Lakewood 116 116 96.1% 62 King Soopers, Ace Hardware $11.70
^^ Centerplace of Greeley III CO Greeley 119 119 100.0% Hobby Lobby, Best Buy, TJ Maxx $11.44
^^ Cherrywood Square Shop Ctr GRI 40% CO Denver-Aurora-Lakewood 97 39 94.2% 72 King Soopers $10.48
^^ Crossroads Commons C 20% CO Boulder 143 29 100.0% 66 Whole Foods, Barnes & Noble, Bicycle Village $28.18
^^ Crossroads Commons II C 20% CO Boulder 20 4 65.8% (Whole Foods), (Barnes & Noble, Bicycle Village) $36.37
^^ Falcon Marketplace CO Colorado Springs 22 22 93.8% 184 50 (Wal-Mart) $23.77
^^ Hilltop Village CO Denver-Aurora-Lakewood 100 100 100.0% 66 King Soopers $11.54
^^ Kent Place M 50% CO Denver-Aurora-Lakewood 48 48 100.0% 30 King Soopers $21.25
^^ Littleton Square CO Denver-Aurora-Lakewood 99 99 98.5% 78 King Soopers $11.08
^^ Lloyd King Center CO Denver-Aurora-Lakewood 83 83 95.0% 61 King Soopers $11.89
^^ Marketplace at Briargate CO Colorado Springs 29 29 100.0% 66 66 (King Soopers) $32.84
^^ Monument Jackson Creek CO Colorado Springs 85 85 100.0% 70 King Soopers $12.50
^^ Ralston Square Shopping Center GRI 40% CO Denver-Aurora-Lakewood 83 33 97.0% 55 King Soopers $11.75
^^ Shops at Quail Creek CO Denver-Aurora-Lakewood 38 38 96.3% 100 100 (King Soopers) $27.82
^^ Stroh Ranch CO Denver-Aurora-Lakewood 93 93 100.0% 70 King Soopers $13.51
^^ Woodmen Plaza CO Colorado Springs 116 116 92.2% 70 King Soopers $13.16
^^ CO 2,000 1,455 94.8% 95.5% 403 1,149
^^ 22 Crescent Road CT Bridgeport-Stamford-Norwalk 4 4 100.0% $60.00
^^ 91 Danbury Road CT Bridgeport-Stamford-Norwalk 5 5 100.0% $27.71
^^ Black Rock M 80% CT Bridgeport-Stamford-Norwalk 98 98 89.4% Old Navy, The Clubhouse $33.62
^^ Brick Walk M 80% CT Bridgeport-Stamford-Norwalk 122 122 91.0% $45.21
^^ Brookside Plaza CT Hartford-West Hartford-East Hartford 217 217 89.7% 60 ShopRite, Bed, Bath & Beyond, TJ Maxx, PetSmart, Walgreens, Staples $14.84
^^ Compo Acres Shopping Center CT Bridgeport-Stamford-Norwalk 43 43 93.1% 12 Trader Joe's $50.55
^^ Copps Hill Plaza CT Bridgeport-Stamford-Norwalk 185 185 100.0% 59 Stop & Shop, Kohl's, Rite Aid $14.40
^^ Corbin's Corner GRI 40% CT Hartford-West Hartford-East Hartford 186 74 95.8% 10 Trader Joe's, Best Buy, Edge Fitness, Old Navy, The Tile Shop, Total Wine and More $29.49
Supplemental Information 27
--- ---

Portfolio Summary Report By State

March 31, 2020

(GLA in thousands)

^^ JVs at 100% REG's pro-rata share REG's pro-rata share REG's pro-rata share
Property Name JV REG % State CBSA GLA GLA % Leased % Leased - Retail Operating Properties Retailer-Owned GLA Grocery Anchor GLA Major Tenants ^(1)^ Avg. Base Rent PSF
^^ Danbury Green CT Bridgeport-Stamford-Norwalk 124 124 97.6% 12 Trader Joe's, Hilton Garden Inn, DSW, Staples, Rite Aid, Warehouse Wines & Liquors $25.81
^^ Darinor Plaza CT Bridgeport-Stamford-Norwalk 153 153 97.8% Kohl's, Old Navy, Party City $18.52
^^ Fairfield Center M 80% CT Bridgeport-Stamford-Norwalk 94 94 99.4% Fairfield University Bookstore, Merril Lynch $34.81
^^ Post Road Plaza CT Bridgeport-Stamford-Norwalk 20 20 100.0% 11 Trader Joe's $53.92
^^ Southbury Green CT New Haven-Milford 156 156 94.1% 60 ShopRite, Homegoods $22.71
^^ The Village Center CT Bridgeport-Stamford-Norwalk 90 90 79.5% 22 The Fresh Market $41.78
^^ Walmart Norwalk CT Bridgeport-Stamford-Norwalk 142 142 100.0% 112 WalMart, HomeGoods $0.56
^^ CT 1,639 1,528 94.6% 94.5% 0 358
^^ Shops at The Columbia RC 25% DC Washington-Arlington-Alexandri 23 6 100.0% 12 Trader Joe's $41.68
^^ Spring Valley Shopping Center GRI 40% DC Washington-Arlington-Alexandri 17 7 82.4% $115.31
^^ DC 40 12 92.5% 90.5% 0 12
^^ Pike Creek DE Philadelphia-Camden-Wilmington 232 232 95.3% 49 Acme Markets $14.92
^^ Shoppes of Graylyn GRI 40% DE Philadelphia-Camden-Wilmington 64 26 89.7% Rite Aid $24.17
^^ DE 296 257 94.1% 94.8% 0 49
^^ Alafaya Village FL Orlando-Kissimmee-Sanford 38 38 93.9% 58 58 (Lucky's) $22.92
^^ Anastasia Plaza FL Jacksonville 102 102 95.1% 49 Publix $13.88
^^ Atlantic Village FL Jacksonville 110 110 96.4% LA Fitness, Pet Supplies Plus $17.34
^^ Aventura Shopping Center FL Miami-Ft Lauderdale-W Palm Bch 97 97 100.0% 49 Publix, CVS $37.93
^^ Aventura Square FL Miami-Ft Lauderdale-W Palm Bch 144 144 79.3% Bed, Bath & Beyond, DSW, Jewelry Exchange, Old Navy $39.44
^(2)^ Banco Popular Building FL Miami-Ft Lauderdale-W Palm Bch 33 33 0.0% $0.00
^^ Berkshire Commons FL Naples-Immokalee-Marco Island 110 110 98.2% 66 Publix, Walgreens $14.62
^^ Bird 107 Plaza FL Miami-Ft Lauderdale-W Palm Bch 40 40 92.9% Walgreens $20.38
^^ Bird Ludlam FL Miami-Ft Lauderdale-W Palm Bch 192 192 98.5% 44 Winn-Dixie, CVS, Goodwill $24.02
^^ Bloomingdale Square FL Tampa-St. Petersburg-Clearwater 252 252 92.4% 48 Publix, Bealls, Dollar Tree, Home Centric, LA Fitness $16.72
^^ Boca Village Square FL Miami-Ft Lauderdale-W Palm Bch 92 92 97.6% 36 Publix, CVS $22.69
^^ Boynton Lakes Plaza FL Miami-Ft Lauderdale-W Palm Bch 110 110 94.9% 46 Publix, Citi Trends, Pet Supermarket $16.92
^^ Boynton Plaza FL Miami-Ft Lauderdale-W Palm Bch 105 105 97.2% 54 Publix, CVS $21.23
^^ Brooklyn Station on Riverside FL Jacksonville 50 50 97.2% 20 The Fresh Market $26.55
^^ Caligo Crossing FL Miami-Ft Lauderdale-W Palm Bch 11 11 61.0% 98 (Kohl's) $73.33
^^ Carriage Gate FL Tallahassee 73 73 98.6% 13 Trader Joe's, TJ Maxx $23.68
^^ Cashmere Corners FL Port St. Lucie 86 86 83.7% 44 WalMart $14.16
^^ Charlotte Square FL Punta Gorda 91 91 91.1% 44 WalMart, Buffet City $10.70
^^ Chasewood Plaza FL Miami-Ft Lauderdale-W Palm Bch 151 151 97.1% 54 Publix, Pet Smart $26.41
^^ Concord Shopping Plaza FL Miami-Ft Lauderdale-W Palm Bch 309 309 95.1% 78 Winn-Dixie, Home Depot, Big Lots, Dollar Tree, YouFit Health Club $12.68
^^ Coral Reef Shopping Center FL Miami-Ft Lauderdale-W Palm Bch 75 75 98.8% 25 Aldi, Walgreens $32.83
Supplemental Information 28
--- ---

Portfolio Summary Report By State

March 31, 2020

(GLA in thousands)

^^ JVs at 100% REG's pro-rata share REG's pro-rata share REG's pro-rata share
Property Name JV REG % State CBSA GLA GLA % Leased % Leased - Retail Operating Properties Retailer-Owned GLA Grocery Anchor GLA Major Tenants ^(1)^ Avg. Base Rent PSF
^^ Corkscrew Village FL Cape Coral-Fort Myers 82 82 93.2% 51 Publix $14.33
^^ Country Walk Plaza FL Miami-Ft Lauderdale-W Palm Bch 101 101 90.3% 40 Publix, CVS $19.92
^^ Countryside Shops FL Miami-Ft Lauderdale-W Palm Bch 193 193 93.7% 46 Publix, Stein Mart, Ross Dress for Less $19.03
^^ Courtyard Shopping Center FL Jacksonville 137 137 100.0% 63 63 (Publix), Target $3.50
^^ Fleming Island FL Jacksonville 132 132 96.8% 130 48 Publix, (Target), PETCO, Planet Fitness $16.71
^^ Fountain Square FL Miami-Ft Lauderdale-W Palm Bch 177 177 89.2% 140 46 Publix,(Target), Ross Dress for Less, TJ Maxx, Ulta $26.28
^^ Gardens Square FL Miami-Ft Lauderdale-W Palm Bch 90 90 98.7% 42 Publix $18.35
^^ Glengary Shoppes FL North Port-Sarasota-Bradenton 93 93 100.0% Best Buy, Barnes & Noble $20.47
^^ Shoppes of Grande Oak FL Cape Coral-Fort Myers 79 79 98.5% 54 Publix $16.37
^^ Greenwood Shopping Centre FL Miami-Ft Lauderdale-W Palm Bch 133 133 93.2% 50 Publix, Beall's $15.86
^^ Hammocks Town Center FL Miami-Ft Lauderdale-W Palm Bch 187 187 97.5% 86 40 Publix, Metro-Dade Public Library, (Kendall Ice Arena), YouFit Health Club, Goodwill, CVS $17.24
^^ Hibernia Pavilion FL Jacksonville 51 51 92.0% 39 Publix $16.23
^^ Homestead McDonald's FL Miami-Ft Lauderdale-W Palm Bch 4 4 100.0% $27.74
^^ John's Creek Center C 20% FL Jacksonville 75 15 100.0% 45 Publix $16.55
^^ Julington Village C 20% FL Jacksonville 82 16 100.0% 51 Publix, (CVS) $16.57
^^ Kirkman Shoppes FL Orlando-Kissimmee-Sanford 115 115 96.7% LA Fitness, Walgreens $23.91
^^ Lake Mary Centre FL Orlando-Kissimmee-Sanford 360 360 94.3% 25 The Fresh Market, Academy Sports, Hobby Lobby, LA Fitness, Ross Dress for Less, Office Depot $16.36
^^ Lantana Outparcels FL Miami-Ft Lauderdale-W Palm Bch 17 17 100.0% $22.45
^^ Mandarin Landing FL Jacksonville 140 140 89.1% 50 Whole Foods, Office Depot, Aveda Institute $18.04
^^ Millhopper Shopping Center FL Gainesville 83 83 100.0% 46 Publix $18.79
^^ Naples Walk Shopping Center FL Naples-Immokalee-Marco Island 125 125 98.6% 51 Publix $17.53
^^ Newberry Square FL Gainesville 181 181 45.7% 40 Publix, Dollar Tree $10.16
^^ Nocatee Town Center FL Jacksonville 110 110 97.7% 54 Publix $20.83
^^ Northgate Square FL Tampa-St. Petersburg-Clearwater 75 75 100.0% 48 Publix $15.31
^^ Oakleaf Commons FL Jacksonville 74 74 98.1% 46 Publix $15.43
^^ Ocala Corners FL Tallahassee 87 87 95.9% 61 Publix $15.55
^^ Old St Augustine Plaza FL Jacksonville 248 248 100.0% 52 Publix, Burlington Coat Factory, Hobby Lobby, LA Fitness, Ross Dress for Less $10.95
^^ Pablo Plaza FL Jacksonville 161 161 98.4% 34 Whole Foods, Office Depot, Marshalls, HomeGoods, PetSmart $17.33
^^ Pavillion FL Naples-Immokalee-Marco Island 168 168 96.5% LA Fitness, Paragon Theaters, J. Lee Salon Suites $21.54
^^ Pine Island FL Miami-Ft Lauderdale-W Palm Bch 255 255 98.0% 40 Publix, Burlington Coat Factory, Beall's Outlet, YouFit Health Club $14.51
Supplemental Information 29
--- ---

Portfolio Summary Report By State

March 31, 2020

(GLA in thousands)

^^ JVs at 100% REG's pro-rata share REG's pro-rata share REG's pro-rata share
Property Name JV REG % State CBSA GLA GLA % Leased % Leased - Retail Operating Properties Retailer-Owned GLA Grocery Anchor GLA Major Tenants ^(1)^ Avg. Base Rent PSF
^^ Pine Ridge Square FL Miami-Ft Lauderdale-W Palm Bch 118 118 97.0% 17 The Fresh Market, Bed, Bath & Beyond, Marshalls, Ulta $18.22
^^ Pine Tree Plaza FL Jacksonville 63 63 100.0% 38 Publix $14.76
^(2)^ Pinecrest Place FL Miami-Ft Lauderdale-W Palm Bch 70 70 94.0% 173 47 Whole Foods, (Target) $39.67
^^ Plaza Venezia C 20% FL Orlando-Kissimmee-Sanford 202 40 99.7% 51 Publix, Eddie V's $27.25
^^ Point Royale Shopping Center FL Miami-Ft Lauderdale-W Palm Bch 202 202 98.4% 45 Winn-Dixie, Burlington Coat Factory, Pasteur Medical Center, Tuesday Morning, Planet Fitness $15.95
^^ Prosperity Centre FL Miami-Ft Lauderdale-W Palm Bch 124 124 96.3% Bed, Bath & Beyond, Office Depot, TJ Maxx, CVS $22.61
^^ Regency Square FL Tampa-St. Petersburg-Clearwater 352 352 96.0% 66 AMC Theater, (Best Buy), (Macdill), Dollar Tree, Five Below, Marshall's, Michael's, PETCO, Shoe Carnival, Staples, TJ Maxx, Ulta, Old Navy $19.16
^^ Ryanwood Square FL Sebastian-Vero Beach 115 115 89.6% 40 Publix, Beall's, Harbor Freight Tools $11.50
^^ Salerno Village FL Port St. Lucie 5 5 100.0% $16.53
^^ Sawgrass Promenade FL Miami-Ft Lauderdale-W Palm Bch 107 107 90.3% 36 Publix, Walgreens, Dollar Tree $12.39
^^ Seminole Shoppes O 50% FL Jacksonville 87 44 96.8% 54 Publix $23.23
^^ Sheridan Plaza FL Miami-Ft Lauderdale-W Palm Bch 506 506 92.8% 66 Publix, Kohl's, LA Fitness, Office Depot, Ross Dress for Less, Pet Supplies Plus $19.20
^^ Shoppes @ 104 FL Miami-Ft Lauderdale-W Palm Bch 112 112 97.5% 46 Winn-Dixie, CVS $20.90
^^ Shoppes at Bartram Park O 50% FL Jacksonville 135 67 95.4% 97 45 Publix, (Kohl's), (Tutor Time) $20.36
^^ Shoppes at Lago Mar FL Miami-Ft Lauderdale-W Palm Bch 83 83 93.9% 42 Publix, YouFit Health Club $15.41
^^ Shoppes at Sunlake Centre FL Tampa-St. Petersburg-Clearwater 100 100 100.0% 46 Publix $22.61
^^ Shoppes of Jonathan's Landing FL Miami-Ft Lauderdale-W Palm Bch 27 27 100.0% 54 54 (Publix) $25.13
^^ Shoppes of Oakbrook FL Miami-Ft Lauderdale-W Palm Bch 200 200 94.1% 44 Publix, Stein Mart, Tuesday Morning, Bassett Furniture, Duffy's Sports Bar, CVS $16.41
^^ Shoppes of Pebblebrook Plaza O 50% FL Naples-Immokalee-Marco Island 77 38 100.0% 61 Publix, (Walgreens) $16.19
^^ Shoppes of Silver Lakes FL Miami-Ft Lauderdale-W Palm Bch 127 127 91.8% 48 Publix, Goodwill $19.22
^^ Shoppes of Sunset FL Miami-Ft Lauderdale-W Palm Bch 22 22 94.8% $25.09
^^ Shoppes of Sunset II FL Miami-Ft Lauderdale-W Palm Bch 28 28 74.2% $22.85
^^ Shops at John's Creek FL Jacksonville 15 15 100.0% $24.20
^^ Shops at Skylake FL Miami-Ft Lauderdale-W Palm Bch 287 287 92.9% 51 Publix, LA Fitness, TJ Maxx, Goodwill $24.08
^^ South Beach Regional FL Jacksonville 308 308 98.4% 13 Trader Joe's, Home Depot, Stein Mart, Ross Dress for Less, Bed Bath & Beyond, Staples $15.64
^^ South Point FL Sebastian-Vero Beach 65 65 97.8% 45 Publix $16.99
^^ Starke FL Other 13 13 100.0% CVS $25.56
^^ Suncoast Crossing FL Tampa-St. Petersburg-Clearwater 118 118 97.6% 143 Kohl's, (Target) $7.12
^^ Tamarac Town Square FL Miami-Ft Lauderdale-W Palm Bch 125 125 74.9% 38 Publix, Dollar Tree $12.62
Supplemental Information 30
--- ---

Portfolio Summary Report By State

March 31, 2020

(GLA in thousands)

^^ JVs at 100% REG's pro-rata share REG's pro-rata share REG's pro-rata share
Property Name JV REG % State CBSA GLA GLA % Leased % Leased - Retail Operating Properties Retailer-Owned GLA Grocery Anchor GLA Major Tenants ^(1)^ Avg. Base Rent PSF
^^ The Grove NYC 30% FL Orlando-Kissimmee-Sanford 152 46 100.0% 52 Publix, LA Fitness $22.09
^^ The Plaza at St. Lucie West FL Port St. Lucie 27 27 93.6% $23.51
^(2)^ The Village at Hunter's Lake FL Tampa-St. Petersburg-Clearwater 72 72 95.1% 29 Sprouts $27.00
^^ Town and Country FL Orlando-Kissimmee-Sanford 78 78 97.9% Ross Dress for Less $10.46
^^ Town Square FL Tampa-St. Petersburg-Clearwater 44 44 100.0% PETCO, Pier 1 Imports $32.39
^^ Treasure Coast Plaza FL Sebastian-Vero Beach 134 134 94.6% 59 Publix, TJ Maxx $16.87
^^ Unigold Shopping Center FL Orlando-Kissimmee-Sanford 115 115 95.0% 31 Lucky's, YouFit Health Club, Ross Dress for Less $15.24
^^ University Commons FL Miami-Ft Lauderdale-W Palm Bch 180 180 100.0% 51 Whole Foods, Nordstrom Rack, Barnes & Noble, Bed Bath & Beyond $31.73
^^ Veranda Shoppes NYC 30% FL Miami-Ft Lauderdale-W Palm Bch 45 13 97.3% 29 Publix $27.11
^^ Village Center FL Tampa-St. Petersburg-Clearwater 187 187 98.8% 50 Publix, Walgreens, Stein Mart $20.47
^^ Waterstone Plaza FL Miami-Ft Lauderdale-W Palm Bch 61 61 100.0% 46 Publix $16.97
^^ Welleby Plaza FL Miami-Ft Lauderdale-W Palm Bch 110 110 93.7% 47 Publix, Dollar Tree $13.82
^^ Wellington Town Square FL Miami-Ft Lauderdale-W Palm Bch 112 112 100.0% 45 Publix, CVS $31.09
^^ West Bird Plaza FL Miami-Ft Lauderdale-W Palm Bch 99 99 98.5% 38 Publix $24.21
^^ West Lake Shopping Center FL Miami-Ft Lauderdale-W Palm Bch 101 101 96.8% 46 Winn-Dixie, CVS $19.39
^^ Westchase FL Tampa-St. Petersburg-Clearwater 79 79 100.0% 51 Publix $16.86
^^ Westport Plaza FL Miami-Ft Lauderdale-W Palm Bch 47 47 100.0% 28 Publix $20.41
^^ Willa Springs USAA 20% FL Orlando-Kissimmee-Sanford 90 18 95.4% 44 Publix $21.09
^^ FL 11,610 10,963 94.6% 94.6% 1,107 3,464
^^ Ashford Place GA Atlanta-Sandy Springs-Roswell 53 53 96.7% Harbor Freight Tools $22.34
^^ Briarcliff La Vista GA Atlanta-Sandy Springs-Roswell 43 43 100.0% Michael's $23.70
^^ Briarcliff Village GA Atlanta-Sandy Springs-Roswell 190 190 98.4% 43 Publix,  Party City, Shoe Carnival, TJ Maxx $16.72
^^ Bridgemill Market GA Atlanta-Sandy Springs-Roswell 89 89 82.4% 38 Publix $17.26
^^ Brighten Park GA Atlanta-Sandy Springs-Roswell 137 137 98.9% 25 Lidl, Tuesday Morning, Dance 101 $27.14
^^ Buckhead Court GA Atlanta-Sandy Springs-Roswell 49 49 100.0% $28.78
^^ Buckhead Station GA Atlanta-Sandy Springs-Roswell 234 234 100.0% Nordstrom Rack, TJ Maxx, Bed Bath & Beyond, Saks Off Fifth, DSW, Cost Plus World Market, Old Navy, Ulta $24.20
^^ Cambridge Square GA Atlanta-Sandy Springs-Roswell 71 71 100.0% 41 Kroger $17.24
^^ Chastain Square GA Atlanta-Sandy Springs-Roswell 92 92 93.7% 37 Publix $21.75
^^ Cornerstone Square GA Atlanta-Sandy Springs-Roswell 80 80 100.0% 18 Aldi, CVS, HealthMarkets Insurance, Diazo Specialty Blueprint $17.43
^^ Sope Creek Crossing GA Atlanta-Sandy Springs-Roswell 99 99 100.0% 45 Publix $16.49
^^ Dunwoody Hall USAA 20% GA Atlanta-Sandy Springs-Roswell 86 17 93.8% 44 Publix $20.93
^^ Dunwoody Village GA Atlanta-Sandy Springs-Roswell 121 121 93.2% 18 The Fresh Market, Walgreens, Dunwoody Prep $19.81
^^ Howell Mill Village GA Atlanta-Sandy Springs-Roswell 92 92 98.5% 31 Publix, Walgreens $25.04
Supplemental Information 31
--- ---

Portfolio Summary Report By State

March 31, 2020

(GLA in thousands)

^^ JVs at 100% REG's pro-rata share REG's pro-rata share REG's pro-rata share
Property Name JV REG % State CBSA GLA GLA % Leased % Leased - Retail Operating Properties Retailer-Owned GLA Grocery Anchor GLA Major Tenants ^(1)^ Avg. Base Rent PSF
^^ Paces Ferry Plaza GA Atlanta-Sandy Springs-Roswell 82 82 99.9% 30 Whole Foods $38.49
^^ Piedmont Peachtree Crossing GA Atlanta-Sandy Springs-Roswell 152 152 83.5% 56 Kroger, Binders Art Supplies & Frames $20.78
^^ Powers Ferry Square GA Atlanta-Sandy Springs-Roswell 101 101 91.0% HomeGoods, PETCO $34.60
^^ Powers Ferry Village GA Atlanta-Sandy Springs-Roswell 79 79 87.3% 48 Publix, The Juice Box $9.68
^^ Russell Ridge GA Atlanta-Sandy Springs-Roswell 101 101 100.0% 63 Kroger $14.33
^^ Sandy Springs GA Atlanta-Sandy Springs-Roswell 116 116 93.3% 12 Trader Joe's,  Pier 1 Imports, Fox's $24.58
^^ The Shops at Hampton Oaks GA Atlanta-Sandy Springs-Roswell 21 21 37.8% (CVS) $12.50
^^ Williamsburg at Dunwoody GA Atlanta-Sandy Springs-Roswell 45 45 85.4% $25.93
^^ GA 2,134 2,065 94.6% 94.7% 0 551
^^ Civic Center Plaza GRI 40% IL Chicago-Naperville-Elgin 265 106 96.1% 87 Super H Mart, Home Depot, O'Reilly Automotive, King Spa $11.28
^^ Clybourn Commons IL Chicago-Naperville-Elgin 32 32 78.3% PETCO $36.72
^^ Glen Oak Plaza IL Chicago-Naperville-Elgin 63 63 85.9% 12 Trader Joe's, Walgreens, Northshore University Healthsystems $24.57
^^ Hinsdale IL Chicago-Naperville-Elgin 185 185 96.9% 57 Whole Foods, Goodwill, Charter Fitness, Petco $15.29
^(2)^ Mellody Farm IL Chicago-Naperville-Elgin 259 259 95.7% 45 Whole Foods, Nordstrom Rack, REI, HomeGoods, Barnes & Noble, West Elm $28.11
^^ Riverside Sq & River's Edge GRI 40% IL Chicago-Naperville-Elgin 169 68 96.2% 74 Mariano's Fresh Market, Dollar Tree, Party City, Blink Fitness $17.33
^^ Roscoe Square GRI 40% IL Chicago-Naperville-Elgin 140 56 100.0% 51 Mariano's Fresh Market, Ashley Furniture, Walgreens $22.15
^^ Stonebrook Plaza Shopping Center GRI 40% IL Chicago-Naperville-Elgin 96 38 98.3% 63 Jewel-Osco, Blink Fitness $12.34
^^ Westchester Commons IL Chicago-Naperville-Elgin 139 139 94.3% 80 Mariano's Fresh Market, Goodwill $19.06
^^ Willow Festival IL Chicago-Naperville-Elgin 404 404 97.3% 60 Whole Foods, Lowe's, CVS, HomeGoods, REI, Best Buy, Ulta $17.96
^^ IL 1,751 1,349 96.0% 95.7% 0 530
^^ Shops on Main M 93% IN Chicago-Naperville-Elgin 279 279 100.0% 40 Whole Foods, Dick's Sporting Goods, Ross Dress for Less, HomeGoods, DSW, Nordstrom Rack, Marshalls $16.20
^^ Willow Lake Shopping Center GRI 40% IN Indianapolis-Carmel-Anderson 86 34 83.1% 64 64 (Kroger), Tuesday Morning $17.79
^^ Willow Lake West Shopping Center GRI 40% IN Indianapolis-Carmel-Anderson 53 21 100.0% 12 Trader Joe's $26.26
^^ IN 418 335 96.5% 98.3% 64 116
^^ Fellsway Plaza M 75% MA Boston-Cambridge-Newton 155 155 97.0% 61 Stop & Shop, Modells Sporting Goods, Planet Fitness $24.32
Supplemental Information 32
--- ---

Portfolio Summary Report By State

March 31, 2020

(GLA in thousands)

^^ JVs at 100% REG's pro-rata share REG's pro-rata share REG's pro-rata share
Property Name JV REG % State CBSA GLA GLA % Leased % Leased - Retail Operating Properties Retailer-Owned GLA Grocery Anchor GLA Major Tenants ^(1)^ Avg. Base Rent PSF
^^ Northborough Crossing NYC 30% MA Worcester 646 194 97.5% 139 Wegmans, BJ's Wholesale Club, Kohl's,Dick's Sporting Goods, Pottery Barn Outlet, TJ Maxx, Michael's, PetSmart, Homegoods, Old Navy, Homesense $13.19
^^ Old Connecticut Path NYC 30% MA Boston-Cambridge-Newton 80 24 93.2% 66 Stop & Shop $21.74
^^ Shaw's at Plymouth MA Boston-Cambridge-Newton 60 60 100.0% 60 Shaw's $17.58
^^ Shops at Saugus MA Boston-Cambridge-Newton 87 87 93.3% 11 Trader Joe's, La-Z-Boy, PetSmart $31.50
^^ Star's at Cambridge MA Boston-Cambridge-Newton 66 66 100.0% 66 Star Market $37.44
^^ Star's at Quincy MA Boston-Cambridge-Newton 101 101 100.0% 101 Star Market $21.48
^^ Star's at West Roxbury MA Boston-Cambridge-Newton 76 76 100.0% 55 Shaw's $24.92
^^ The Abbot MA Boston-Cambridge-Newton 65 65 4.1% $0.00
^^ Twin City Plaza MA Boston-Cambridge-Newton 285 285 100.0% 63 Shaw's, Marshall's, Extra Space Storage, Walgreens, K&G Fashion, Dollar Tree, Everfitness, Formlabs $21.10
^^ Whole Foods at Swampscott MA Boston-Cambridge-Newton 36 36 100.0% 36 Whole Foods $27.20
^^ MA 1,657 1,149 94.3% 93.1% 0 657
^^ Burnt Mills C 20% MD Washington-Arlington-Alexandri 31 6 94.6% 9 Trader Joe's $39.12
^^ Cloppers Mill Village GRI 40% MD Washington-Arlington-Alexandri 137 55 93.8% 70 Shoppers Food Warehouse, CVS, Dollar Tree $17.82
^^ Festival at Woodholme GRI 40% MD Baltimore-Columbia-Towson 81 32 89.3% 10 Trader Joe's $39.82
^^ Firstfield Shopping Center GRI 40% MD Washington-Arlington-Alexandri 22 9 93.7% $42.67
^^ Parkville Shopping Center GRI 40% MD Baltimore-Columbia-Towson 165 66 97.1% 41 Giant, Parkville Lanes, Dollar Tree, Petco, The Cellar Parkville $16.29
^^ Southside Marketplace GRI 40% MD Baltimore-Columbia-Towson 125 50 95.5% 44 Shoppers Food Warehouse $21.31
^^ Takoma Park GRI 40% MD Washington-Arlington-Alexandri 104 42 100.0% 64 Lidl $14.29
^^ Valley Centre GRI 40% MD Baltimore-Columbia-Towson 220 88 81.5% 18 Aldi,TJ Maxx, Ross Dress for Less, PetSmart, Michael's $17.23
^^ Village at Lee Airpark MD Baltimore-Columbia-Towson 121 121 98.9% 75 63 Giant, (Sunrise) $28.57
^^ Watkins Park Plaza GRI 40% MD Washington-Arlington-Alexandri 111 45 100.0% LA Fitness, CVS $27.31
^^ Westbard Square MD Washington-Arlington-Alexandri 213 213 89.7% 55 Giant, Citgo, Bowlmor AMF $32.48
^^ Woodmoor Shopping Center GRI 40% MD Washington-Arlington-Alexandri 69 28 99.4% CVS $33.51
^^ MD 1,400 754 93.2% 93.2% 75 374
^^ Fenton Marketplace MI Flint 97 97 100.0% Family Farm & Home, Michael's $8.54
^^ MI 97 97 100.0% 100.0% 0 0
^^ Apple Valley Square RC 25% MN Minneapol-St. Paul-Bloomington 176 44 100.0% 87 Jo-Ann Fabrics, Experience Fitness, (Burlington Coat Factory), (Aldi), Savers, PETCO $16.05
^^ Calhoun Commons RC 25% MN Minneapol-St. Paul-Bloomington 66 17 100.0% 50 Whole Foods $27.39
^^ Colonial Square GRI 40% MN Minneapol-St. Paul-Bloomington 93 37 98.6% 44 Lund's $24.79
^^ Rockford Road Plaza GRI 40% MN Minneapol-St. Paul-Bloomington 204 82 96.4% Kohl's, PetSmart, HomeGoods, TJ Maxx $13.30
^^ Rockridge Center C 20% MN Minneapol-St. Paul-Bloomington 125 25 90.8% 89 CUB Foods $13.40
^^ MN 665 205 97.0% 97.2% 87 183
Supplemental Information 33
--- ---

Portfolio Summary Report By State

March 31, 2020

(GLA in thousands)

^^ JVs at 100% REG's pro-rata share REG's pro-rata share REG's pro-rata share
Property Name JV REG % State CBSA GLA GLA % Leased % Leased - Retail Operating Properties Retailer-Owned GLA Grocery Anchor GLA Major Tenants ^(1)^ Avg. Base Rent PSF
^^ Brentwood Plaza MO St. Louis 60 60 100.0% 52 Schnucks $10.91
^^ Bridgeton MO St. Louis 71 71 100.0% 130 63 Schnucks, (Home Depot) $12.19
^^ Dardenne Crossing MO St. Louis 67 67 100.0% 63 Schnucks $11.02
^^ Kirkwood Commons MO St. Louis 210 210 100.0% 258 136 Walmart, (Target), (Lowe's), TJ Maxx, HomeGoods, Famous Footwear $10.15
^^ MO 408 408 100.0% 100.0% 388 314
^^ Cameron Village C 30% NC Raleigh 558 167 94.3% 87 Harris Teeter, The Fresh Market, Wake Public Library, Walgreens, Talbots, Great Outdoor Provision Co., York Properties, K&W Cafeteria, Pier 1 Imports,The Cheshire Cat Gallery, Crunch Fitness Select Club, Bailey's Fine Jewelry $24.38
^^ Carmel Commons NC Charlotte-Concord-Gastonia 135 135 77.7% 14 The Fresh Market, Chuck E. Cheese, Party City $25.08
^^ Cochran Commons C 20% NC Charlotte-Concord-Gastonia 66 13 100.0% 42 Harris Teeter, (Walgreens) $17.08
^^ Market at Colonnade Center NC Raleigh 58 58 100.0% 40 Whole Foods $27.62
^^ Glenwood Village NC Raleigh 43 43 100.0% 28 Harris Teeter $17.16
^^ Harris Crossing NC Raleigh 65 65 98.3% 53 Harris Teeter $9.23
^^ Holly Park NC Raleigh 160 160 99.9% 12 DSW, Trader Joe's, Ross Dress For Less, Staples, US Fitness Products, Jerry's Artarama, Pet Supplies Plus, Ulta $17.82
^^ Lake Pine Plaza NC Raleigh 88 88 100.0% 58 Harris Teeter $13.27
^(2)^ Midtown East O 50% NC Raleigh 159 79 94.2% 120 Wegmans $23.06
^^ Providence Commons RC 25% NC Charlotte-Concord-Gastonia 74 19 88.4% 50 Harris Teeter $18.91
^^ Ridgewood Shopping Center C 20% NC Raleigh 93 19 91.5% 30 Whole Foods, Walgreens $18.98
^^ Shops at Erwin Mill M 55% NC Durham-Chapel Hill 91 91 96.4% 53 Harris Teeter $18.59
^^ Shoppes of Kildaire GRI 40% NC Raleigh 145 58 98.9% 46 Trader Joe's, Aldi, Fitness Connection, Staples $19.21
^^ Southpoint Crossing NC Durham-Chapel Hill 103 103 98.4% 59 Harris Teeter $16.97
^^ Sutton Square C 20% NC Raleigh 101 20 89.7% 24 The Fresh Market $20.49
^^ Village Plaza C 20% NC Durham-Chapel Hill 73 15 100.0% 42 Whole Foods, Community Worx $22.13
^^ Willow Oaks NC Charlotte-Concord-Gastonia 65 65 100.0% 49 Publix $17.35
^^ Woodcroft Shopping Center NC Durham-Chapel Hill 90 90 97.3% 41 Food Lion, ACE Hardware $13.76
^^ NC 2,167 1,288 95.0% 95.4% 0 848
^^ Chimney Rock NJ New York-Newark-Jersey City 218 218 100.0% 50 Whole Foods, Nordstrom Rack, Saks Off 5th, The Container Store, Cost Plus World Market, Ulta $36.78
^^ District at Metuchen C 20% NJ New York-Newark-Jersey City 67 13 100.0% 44 Whole Foods $29.52
^^ Haddon Commons GRI 40% NJ Philadelphia-Camden-Wilmington 54 22 100.0% 34 Acme Markets $14.17
^^ Plaza Square GRI 40% NJ New York-Newark-Jersey City 104 42 89.0% 60 Shop Rite $22.31
Supplemental Information 34
--- ---

Portfolio Summary Report By State

March 31, 2020

(GLA in thousands)

^^ JVs at 100% REG's pro-rata share REG's pro-rata share REG's pro-rata share
Property Name JV REG % State CBSA GLA GLA % Leased % Leased - Retail Operating Properties Retailer-Owned GLA Grocery Anchor GLA Major Tenants ^(1)^ Avg. Base Rent PSF
^^ Riverfront Plaza NYC 30% NJ New York-Newark-Jersey City 129 39 92.8% 70 ShopRite $26.90
^^ NJ 572 333 96.4% 97.8% 0 258
^^ 101 7th Avenue NY New York-Newark-Jersey City 57 57 0.0% - $0.00
^^ 1175 Third Avenue NY New York-Newark-Jersey City 25 25 100.0% 25 The Food Emporium $116.62
^^ 1225-1239 Second Ave NY New York-Newark-Jersey City 18 18 100.0% CVS $125.79
^^ 90 - 30 Metropolitan Avenue NY New York-Newark-Jersey City 60 60 93.9% 11 Trader Joe's, Staples, Michaels $34.27
^^ Broadway Plaza NY New York-Newark-Jersey City 147 147 91.8% 18 Aldi, Bob's Discount Furniture, TJ Maxx, F21 Red, Blink Fitness $39.70
^^ Clocktower Plaza Shopping Ctr NY New York-Newark-Jersey City 79 79 100.0% 63 Stop & Shop $47.27
^^ The Gallery at Westbury Plaza NY New York-Newark-Jersey City 312 312 100.0% 13 Trader Joe's, Nordstrom Rack, Saks Fifth Avenue, Bloomingdale's, The Container Store, HomeGoods, Old Navy, Gap Outlet, Bassett Home Furnishings, Famous Footwear $48.40
^^ Hewlett Crossing I & II NY New York-Newark-Jersey City 53 53 98.7% Petco $39.73
^^ Rivertowns Square 0 NY New York-Newark-Jersey City 116 116 58.4% 18 Ulta, The Learning Experience $35.86
^^ The Point at Garden City Park NY New York-Newark-Jersey City 105 105 100.0% 52 King Kullen, Ace Hardware $24.66
^^ Lake Grove Commons GRI 40% NY New York-Newark-Jersey City 141 57 100.0% 48 Whole Foods, LA Fitness, PETCO $35.24
^^ Westbury Plaza NY New York-Newark-Jersey City 394 394 97.4% 110 WalMart, Costco, Marshalls, Total Wine and More, Olive Garden $25.47
^^ NY 1,509 1,424 91.3% 90.7% 0 357
^^ Cherry Grove OH Cincinnati 196 196 98.0% 66 Kroger, Shoe Carnival, TJ Maxx, Tuesday Morning $12.21
^^ East Pointe OH Columbus 109 109 98.7% 76 Kroger $11.29
^^ Hyde Park OH Cincinnati 401 401 100.0% 169 Kroger, Remke Markets, Walgreens, Jo-Ann Fabrics, Ace Hardware, Staples, Marshalls $16.58
^^ Kroger New Albany Center M 50% OH Columbus 93 93 100.0% 65 Kroger $12.97
^^ Northgate Plaza (Maxtown Road) OH Columbus 114 114 100.0% 90 91 Kroger, (Home Depot) $11.67
^^ Red Bank Village OH Cincinnati 176 176 99.2% 152 WalMart $7.58
^^ Regency Commons OH Cincinnati 34 34 74.3% $26.16
^^ West Chester Plaza OH Cincinnati 88 88 100.0% 67 Kroger $10.12
^^ OH 1,211 1,211 98.7% 98.7% 90 685
^^ Corvallis Market Center OR Corvallis 85 85 90.9% 12 Trader Joe's, TJ Maxx, Michael's $21.82
^^ Greenway Town Center GRI 40% OR Portland-Vancouver-Hillsboro 93 37 100.0% 38 Whole Foods, Rite Aid, Dollar Tree $16.34
^^ Murrayhill Marketplace OR Portland-Vancouver-Hillsboro 150 150 88.0% 41 Safeway, Planet Fitness $20.01
^^ Northgate Marketplace OR Medford 81 81 93.2% 13 Trader Joe's, REI, PETCO $22.95
^^ Northgate Marketplace Ph II OR Medford 177 177 97.4% Dick's Sporting Goods, Homegoods, Marshalls $17.02
^^ Sherwood Crossroads OR Portland-Vancouver-Hillsboro 88 88 98.4% 55 Safeway $11.71
Supplemental Information 35
--- ---

Portfolio Summary Report By State

March 31, 2020

(GLA in thousands)

^^ JVs at 100% REG's pro-rata share REG's pro-rata share REG's pro-rata share
Property Name JV REG % State CBSA GLA GLA % Leased % Leased - Retail Operating Properties Retailer-Owned GLA Grocery Anchor GLA Major Tenants ^(1)^ Avg. Base Rent PSF
^^ Tanasbourne Market OR Portland-Vancouver-Hillsboro 71 71 100.0% 57 Whole Foods $30.14
^^ Walker Center OR Portland-Vancouver-Hillsboro 90 90 98.4% Bed Bath & Beyond $21.66
^^ OR 835 779 95.4% 95.0% 0 215
^^ Allen Street Shopping Ctr GRI 40% PA Allentown-Bethlehem-Easton 46 18 100.0% 22 Ahart's Market $15.92
^^ City Avenue Shopping Center GRI 40% PA Philadelphia-Camden-Wilmington 162 65 89.8% Ross Dress for Less, TJ Maxx, Dollar Tree $20.67
^^ Gateway Shopping Center PA Philadelphia-Camden-Wilmington 221 221 97.1% 11 Trader Joe's, Staples, TJ Maxx, Jo-Ann Fabrics $32.92
^^ Hershey PA Other 6 6 100.0% $28.00
^^ Lower Nazareth Commons PA Allentown-Bethlehem-Easton 90 90 100.0% 244 111 (Wegmans), (Target), Burlington Coat Factory, PETCO $30.58
^^ Mercer Square Shopping Center GRI 40% PA Philadelphia-Camden-Wilmington 91 37 98.0% 51 Weis Markets $24.15
^^ Newtown Square Shopping Center GRI 40% PA Philadelphia-Camden-Wilmington 143 57 86.5% 56 Acme Markets, Michael's $18.86
^^ Stefko Boulevard Shopping Center GRI 40% PA Allentown-Bethlehem-Easton 134 54 95.1% 73 Valley Farm Market, Dollar Tree, Retro Fitness $10.91
^^ Warwick Square Shopping Center GRI 40% PA Philadelphia-Camden-Wilmington 93 37 44.3% 51 - $28.34
^^ PA 987 585 89.6% 92.3% 244 375
^(2)^ Indigo Square SC Charleston-North Charleston 51 51 100.0% 22 Publix $29.09
^^ Merchants Village GRI 40% SC Charleston-North Charleston 80 32 100.0% 38 Publix $16.99
^^ SC 131 83 100.0% 100.0% 0 59
^^ Harpeth Village Fieldstone TN Nashville-Davidson--Murfreesboro--Franklin 70 70 100.0% 55 Publix $15.76
^^ Northlake Village TN Nashville-Davidson--Murfreesboro--Franklin 138 138 100.0% 75 Kroger, PETCO $14.51
^^ Peartree Village TN Nashville-Davidson--Murfreesboro--Franklin 110 110 100.0% 84 Kroger, PETCO $19.90
^^ TN 318 318 100.0% 100.0% 0 214
^^ Alden Bridge USAA 20% TX Houston-Woodlands-Sugar Land 139 28 100.0% 68 Kroger, Walgreens $21.23
^^ Bethany Park Place USAA 20% TX Dallas-Fort Worth-Arlington 99 20 98.0% 83 Kroger $11.80
^^ CityLine Market TX Dallas-Fort Worth-Arlington 81 81 98.0% 40 Whole Foods $27.87
^^ CityLine Market Phase II TX Dallas-Fort Worth-Arlington 22 22 100.0% CVS $27.08
^^ Cochran's Crossing TX Houston-Woodlands-Sugar Land 138 138 94.3% 63 Kroger, CVS $19.25
^^ Hancock TX Austin-Round Rock 410 410 55.1% 90 H.E.B, Twin Liquors, PETCO, 24 Hour Fitness, Firestone Complete Auto Care $20.81
^^ Hickory Creek Plaza TX Dallas-Fort Worth-Arlington 28 28 100.0% 81 81 (Kroger) $34.58
^^ Hillcrest Village TX Dallas-Fort Worth-Arlington 15 15 100.0% $47.73
^^ Indian Springs Center TX Houston-Woodlands-Sugar Land 137 137 100.0% 79 H.E.B. $25.46
^^ Keller Town Center TX Dallas-Fort Worth-Arlington 120 120 99.0% 64 Tom Thumb $16.82
^^ Lebanon/Legacy Center TX Dallas-Fort Worth-Arlington 56 56 87.4% 63 63 (Wal-Mart) $27.04
^^ Market at Preston Forest TX Dallas-Fort Worth-Arlington 96 96 98.9% 64 Tom Thumb $20.94
Supplemental Information 36
--- ---

Portfolio Summary Report By State

March 31, 2020

(GLA in thousands)

^^ JVs at 100% REG's pro-rata share REG's pro-rata share REG's pro-rata share
Property Name JV REG % State CBSA GLA GLA % Leased % Leased - Retail Operating Properties Retailer-Owned GLA Grocery Anchor GLA Major Tenants ^(1)^ Avg. Base Rent PSF
^^ Market at Round Rock TX Austin-Round Rock 123 123 97.5% 30 Sprout's Markets, Office Depot, Tuesday Morning $18.84
^^ Market at Springwoods Village M 53% TX Houston-Woodlands-Sugar Land 167 167 96.3% 100 Kroger $16.54
^^ Mockingbird Common TX Dallas-Fort Worth-Arlington 120 120 95.4% 49 Tom Thumb, Ogle School of Hair Design $18.44
^^ North Hills TX Austin-Round Rock 145 145 93.5% 60 H.E.B. $23.41
^^ Panther Creek TX Houston-Woodlands-Sugar Land 166 166 94.7% 66 CVS, The Woodlands Childrens Museum, Gold's Gym $23.13
^^ Prestonbrook TX Dallas-Fort Worth-Arlington 92 92 98.5% 64 Kroger $14.79
^(2)^ Preston Oaks TX Dallas-Fort Worth-Arlington 104 104 90.4% 30 H.E.B. , Central Market, Talbots $34.91
^^ Shiloh Springs USAA 20% TX Dallas-Fort Worth-Arlington 110 22 89.8% 61 Kroger $14.33
^^ Shops at Mira Vista TX Austin-Round Rock 68 68 100.0% 15 Trader Joe's, Champions Westlake Gymnastics & Cheer $23.56
^^ Southpark at Cinco Ranch TX Houston-Woodlands-Sugar Land 265 265 99.3% 101 Kroger, Academy Sports, PETCO, Spec's Liquor and Finer Foods $13.75
^^ Sterling Ridge TX Houston-Woodlands-Sugar Land 129 129 97.2% 63 Kroger,CVS $21.05
^^ Sweetwater Plaza C 20% TX Houston-Woodlands-Sugar Land 134 27 100.0% 65 Kroger, Walgreens $18.24
^^ Tech Ridge Center TX Austin-Round Rock 215 215 88.7% 84 H.E.B., Pinstack $23.07
^(2)^ The Village at Riverstone TX Houston-Woodlands-Sugar Land 165 165 96.9% 100 Kroger $16.83
^^ Weslayan Plaza East GRI 40% TX Houston-Woodlands-Sugar Land 169 68 99.1% Berings, Ross Dress for Less, Michaels, The Next Level Fitness, Spec's Liquor, Bike Barn $20.73
^^ Weslayan Plaza West GRI 40% TX Houston-Woodlands-Sugar Land 186 74 98.9% 52 Randalls Food, Walgreens, PETCO, Jo-Ann's, Tuesday Morning, Homegoods $20.41
^^ Westwood Village TX Houston-Woodlands-Sugar Land 187 187 99.2% 127 (Target), Gold's Gym, PetSmart, Office Max, Ross Dress For Less, TJ Maxx $21.11
^^ Woodway Collection GRI 40% TX Houston-Woodlands-Sugar Land 97 39 98.5% 45 Whole Foods $29.41
^^ TX 3,982 3,326 92.4% 91.3% 271 1,682
^^ Ashburn Farm Village Center GRI 40% VA Washington-Arlington-Alexandri 92 37 100.0% 27 Patel Brothers, The Shop Gym $16.02
^^ Belmont Chase VA Washington-Arlington-Alexandri 91 91 100.0% 40 Whole Foods, Cooper's Hawk Winery $31.54
^^ Braemar Village Center RC 25% VA Washington-Arlington-Alexandri 104 26 98.1% 58 Safeway $24.49
^(2)^ Carytown Exchange M 32% VA Richmond 116 38 49.5% 38 Publix, CVS $18.40
^^ Centre Ridge Marketplace GRI 40% VA Washington-Arlington-Alexandri 107 43 98.9% 55 United States Coast Guard Ex $19.59
^^ Point 50 VA Washington-Arlington-Alexandri 48 48 81.5% 30 Whole Foods $29.08
^^ Festival at Manchester Lakes GRI 40% VA Washington-Arlington-Alexandri 169 67 82.6% 65 Grocer, Homesense $30.06
^^ Fox Mill Shopping Center GRI 40% VA Washington-Arlington-Alexandri 103 41 100.0% 50 Giant $26.34
^^ Greenbriar Town Center GRI 40% VA Washington-Arlington-Alexandri 340 136 98.7% 62 Giant, Bob's Discount Furniture, CVS,Ross Dress for Less, Marshalls, Planet Fitness $27.91
Supplemental Information 37
--- ---

Portfolio Summary Report By State

March 31, 2020

(GLA in thousands)

^^ JVs at 100% REG's pro-rata share REG's pro-rata share REG's pro-rata share
Property Name JV REG % State CBSA GLA GLA % Leased % Leased - Retail Operating Properties Retailer-Owned GLA Grocery Anchor GLA Major Tenants ^(1)^ Avg. Base Rent PSF
^^ Hanover Village Shopping Center GRI 40% VA Richmond 90 36 95.6% 18 Aldi, Tractor Supply Company, Harbor Freight Tools, Tuesday Morning $9.08
^^ Kamp Washington Shopping Center GRI 40% VA Washington-Arlington-Alexandri 71 29 100.0% 20 Earth Fare $38.13
^^ Kings Park Shopping Center GRI 40% VA Washington-Arlington-Alexandri 96 39 100.0% 51 Giant, CVS $31.89
^^ Lorton Station Marketplace C 20% VA Washington-Arlington-Alexandri 132 26 90.5% 63 Shoppers Food Warehouse $24.27
^^ Market Common Clarendon VA Washington-Arlington-Alexandri 421 421 72.7% 34 Whole Foods, Crate & Barrel, The Container Store, Barnes & Noble, Pottery Barn, Ethan Allen, The Cheesecake Factory, Jumping Joeys, Equinox $35.34
^^ Saratoga Shopping Center GRI 40% VA Washington-Arlington-Alexandri 113 45 100.0% 56 Giant $21.76
^^ Shops at County Center VA Washington-Arlington-Alexandri 97 97 91.4% 52 Harris Teeter $20.84
^^ The Field at Commonwealth VA Washington-Arlington-Alexandri 167 167 99.0% 122 Wegmans $21.85
^^ Village Center at Dulles C 20% VA Washington-Arlington-Alexandri 301 60 97.4% 48 Giant, Gold's Gym, CVS, Advance Auto Parts, Chuck E. Cheese, HomeGoods, Goodwill, Furniture Max $28.02
^^ Village Shopping Center GRI 40% VA Richmond 116 46 89.2% 45 Publix, CVS $24.85
^^ Willston Centre I GRI 40% VA Washington-Arlington-Alexandri 105 42 91.5% CVS, Fashion K City $27.89
^^ Willston Centre II GRI 40% VA Washington-Arlington-Alexandri 136 54 100.0% 141 59 Safeway, (Target) $26.45
^^ VA 3,017 1,590 90.9% 89.5% 141 994
^^ 6401 Roosevelt WA Seattle-Tacoma-Bellevue 8 8 69.0% $18.58
^^ Aurora Marketplace GRI 40% WA Seattle-Tacoma-Bellevue 107 43 98.8% 49 Safeway, TJ Maxx $16.88
^^ Ballard Blocks I O 50% WA Seattle-Tacoma-Bellevue 132 66 98.2% 12 Trader Joe's, LA Fitness, Ross Dress for Less $24.69
^(2)^ Ballard Blocks II O 50% WA Seattle-Tacoma-Bellevue 115 57 94.8% 25 PCC Community Markets, Bright Horizons, West Marine,Trufusion, Kaiser Permanente, Prokarma $32.87
^^ Broadway Market C 20% WA Seattle-Tacoma-Bellevue 140 28 98.4% 64 Quality Food Centers, Gold's Gym, Urban Outfitters $27.30
^^ Cascade Plaza C 20% WA Seattle-Tacoma-Bellevue 206 41 95.6% 49 Safeway, Jo-Ann Fabrics, Ross Dress For Less, Big Lots, Fplanet Fitness, Big 5 Sporting Goods, Dollar Tree $12.64
^^ Eastgate Plaza GRI 40% WA Seattle-Tacoma-Bellevue 85 34 100.0% 29 Safeway, Rite Aid $29.10
^^ Grand Ridge Plaza WA Seattle-Tacoma-Bellevue 331 331 100.0% 45 Safeway, Regal Cinemas, Dick's Sporting Goods, Marshalls, Ulta , Bevmo! $25.25
^^ Inglewood Plaza WA Seattle-Tacoma-Bellevue 17 17 80.3% $41.98
^^ Klahanie Shopping Center WA Seattle-Tacoma-Bellevue 67 67 98.4% 40 40 (QFC) $34.62
^^ Melrose Market WA Seattle-Tacoma-Bellevue 21 21 85.3% $33.79
^^ Overlake Fashion Plaza GRI 40% WA Seattle-Tacoma-Bellevue 93 37 95.3% 230 13 Marshalls, Bevmo!, Grocer $28.21
^^ Pine Lake Village WA Seattle-Tacoma-Bellevue 103 103 95.7% 41 Quality Food Centers, Rite Aid $24.70
Supplemental Information 38
--- ---

Portfolio Summary Report By State

March 31, 2020

(GLA in thousands)

^^ JVs at 100% REG's pro-rata share REG's pro-rata share REG's pro-rata share
Property Name JV REG % State CBSA GLA GLA % Leased % Leased - Retail Operating Properties Retailer-Owned GLA Grocery Anchor GLA Major Tenants ^(1)^ Avg. Base Rent PSF
^^ Roosevelt Square WA Seattle-Tacoma-Bellevue 150 150 100.0% 50 Whole Foods, Bartell, Guitar Center, LA Fitness $26.43
^^ Sammamish-Highlands WA Seattle-Tacoma-Bellevue 101 101 98.3% 55 67 Trader Joe's, (Safeway), Bartell Drugs $34.95
^^ Southcenter WA Seattle-Tacoma-Bellevue 58 58 100.0% 112 (Target) $30.99
^^ WA 1,735 1,163 97.6% 97.8% 437 484
^^ Regency Centers Total 52,226 42,496 94.5% 95.0% 4,088 16,628
^(1)^ Major Tenants are the grocery anchor and any tenant 10,000 square feet or greater. Retailers in parenthesis are a shadow anchor and not a part of the owned property.
--- ---
^(2)^ Non-Same Property
--- ---

Note: In-process developments are bolded and italicized.

C: Co-investment Partnership with Oregon
GRI: Co-investment Partnership with GRI
--- ---
M: Co-investment Partnership with Minority Partner
--- ---
NYC: Co-investment Partnership with NYCRF
--- ---
O: Other, single property co-investment Partnerships
--- ---
RC: Co-investment Partnership with CalSTRS
--- ---
RLP: Co-investment Partnership with Rider
--- ---
USAA: Co-investment Partnership with USAA
--- ---
Supplemental Information 39
--- ---

Components of Net Asset Value (NAV)

As of March 31, 2020

(unaudited and in thousands)

Real Estate - Operating
Operating Portfolio NOI excluding Straight-line Rent and Above/Below Market Rent - Current Quarter
Wholly Owned NOI (page 6) $ 186,492
Share of JV NOI (page 8) $ 26,901
Less: Noncontrolling Interests (page 8) $ (1,716 )
Base Rent from leases signed but not yet rent-paying - Current Quarter
Retail Operating Properties including redevelopments $ 3,574
Real Estate - In-Process Developments
--- --- --- ---
In-Process Development (In Construction)^(1)^
REG's Estimated Net GAAP Project Costs^(3)^ (page 17, footnote) $ 42,411
% of Costs Incurred (page 17) 54.00 %
Construction in Progress $ 22,902
In-Process Development (Under Review)^(2)^
REG's Estimated Net GAAP Project Costs3 (page 17, footnote) $ 38,921
% of Costs Incurred (page 17) 17 %
Construction in Progress $ 6,617
NOI from In-Process Development - Current Quarter
Proforma Stabilized NOI from current quarter completions $
In-place NOI from In-Process Developments (In Construction) $ 20
Fee Income
--- --- --- ---
Third-Party Management Fees and Commissions  - Current Quarter (page 5) $ 6,816
Less: Share of JV's Total fee income - Current Quarter (page 7) $ (304 )
Other Assets
--- --- --- ---
Estimated Market Value of Undeveloped Land
Land held for sale or future development $ 43,332
Outparcels at retail operating properties 16,106
Total Estimated Market Value of Undeveloped Land $ 59,438
Wholly Owned Assets (page 3)
Cash and Cash Equivalents $ 736,845
Tenant and other receivables, excluding Straight line rent receivables $ 40,959
Other Assets, excluding Goodwill $ 85,670
Share of JV Assets (page 6)
Cash and Cash Equivalents $ 22,589
Tenant and other receivables, excluding Straight line rent receivables $ 4,209
Other Assets $ 18,408
Less: Noncontrolling Interests (page 6) $ (3,172 )
Supplemental Information 40
--- ---
Liabilities
--- --- --- ---
Wholly Owned Debt Outstanding (page 12)
Mortgage Loans $ 495,821
Unsecured Public/Private Notes 2,975,000
Unsecured Credit Facilities 970,000
Total Wholly Owned Debt Outstanding $ 4,440,821
Share of JV Debt Outstanding (page 14) $ 532,932
Other Wholly Owned Liabilities (page 3)
Accounts Payable and Other Liabilities $ 194,835
Tenants' Security and Escrow Deposits $ 48,573
Other Share of JV Accounts Liabilities (page 6)
Accounts Payable and Other Liabilities $ 28,201
Tenants' Security and Escrow Deposits $ 3,486
Less: Noncontrolling Interests (page 6) $ (47,341 )
Common Shares and Equivalents Outstanding
--- ---
Common Shares and Equivalents Issued and Outstanding (page 1) 170,386
^(1)^ Includes Carytown PH I, The Village at Hunter's Lake
--- ---
^(2)^ Includes Culver Public Market, and Carytown PH II
--- ---
^(3)^ Includes additional interest and overhead capitalization
--- ---
Supplemental Information 41
--- ---

Glossary of Terms

March 31, 2020

Core Operating Earnings:  An additional performance measure used by Regency as the computation of NAREIT FFO includes certain non-comparable items that affect the Company's period-over-period performance. Core Operating Earnings excludes from NAREIT FFO: (i) transaction related income or expenses (ii) gains or losses from the early extinguishment of debt; (iii) certain non-cash components of earnings derived from above and below market rent amortization, straight-line rents, and amortization of mark-to-market of debt adjustments; and (iv) other amounts as they occur. The Company provides a reconciliation of Net Income Attributable to Common Stockholders to NAREIT FFO to Core Operating Earnings.

Development Completion:  A Property in Development is deemed complete upon the earliest of: (i) 90% of total estimated net development costs have been incurred and percent leased equals or exceeds 95%, or (ii) the property features at least two years of anchor operations, or (iii) three years have passed since the start of construction. Once deemed complete, the property is termed a Retail Operating Property the following calendar year.

Fixed Charge Coverage Ratio:  Operating EBITDAre divided by the sum of the gross interest and scheduled mortgage principal paid to our lenders.

NAREIT Funds From Operations (NAREIT FFO):  NAREIT FFO is a commonly used measure of REIT performance, which the National Association of Real Estate Investment Trusts (“NAREIT”) defines as net income, computed in accordance with GAAP, excluding gains on sales and impairments of real estate, net of tax, plus depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures.  Regency computes NAREIT FFO for all periods presented in accordance with NAREIT's definition.  Many companies use different depreciable lives and methods, and real estate values historically fluctuate with market conditions.  Since NAREIT FFO excludes depreciation and amortization and gains on sale and impairments of real estate, it provides a performance measure that, when compared year over year, reflects the impact on operations from trends in occupancy rates, rental rates, operating costs, acquisition and development activities, and financing costs. This provides a perspective of the Company’s financial performance not immediately apparent from net income determined in accordance with GAAP. Thus, NAREIT FFO is a supplemental non-GAAP financial measure of the Company's operating performance, which does not represent cash generated from operating activities in accordance with GAAP; and, therefore, should not be considered a substitute measure of cash flows from operations. The Company provides a reconciliation of Net Income Attributable to Common Stockholders to NAREIT FFO.

Net Operating Income (NOI):  The sum of base rent, percentage rent, recoveries from tenants, other lease income, and other property income, less operating and maintenance expenses, real estate taxes, ground rent, and uncollectible lease income.  NOI excludes straight-line rental income and expense, above and below market rent and ground rent amortization, tenant lease inducement amortization, and other fees. The Company also provides disclosure of NOI excluding termination fees, which excludes both termination fee income and expenses.

Non-Same Property:  During either calendar year period being compared, a property acquired, sold, a Property in Development, a Development Completion, or a property under, or being positioned for, significant redevelopment that distorts comparability between periods.  Non-retail properties and corporate activities, including the captive insurance program, are part of Non-Same Property.  Please refer to the footnote on Property Summary Report for Non-Same Property detail.

Operating EBITDAre:  NAREIT EBITDAre is a measure of REIT performance, which the NAREIT defines as net income, computed in accordance with GAAP, excluding (i) interest expense; (ii) income tax expense; (iii) depreciation and amortization; (iv) gains on sales of real estate; (v) impairments of real estate; and (vi) adjustments to reflect the Company’s share of unconsolidated partnerships and joint ventures. Operating EBITDAre excludes from NAREIT EBITDAre certain non-cash components of earnings derived from above and below market rent amortization and straight-line rents. The Company provides a reconciliation of Net Income to NAREIT EBITDAre to Operating EBITDAre.

Property In Development:   Properties in various stages of ground-up development.

Property In Redevelopment:   Retail Operating Properties under redevelopment or being positioned for redevelopment.  Unless otherwise indicated, a Property in Redevelopment is included in the Same Property pool.

Retail Operating Property:   Any retail property not termed a Property In Development. A retail property is any property where the majority of the income is generated from retail uses.

Same Property:   Retail Operating Properties that were owned and operated for the entirety of both calendar year periods being compared. This term excludes Property in Development, prior year Development Completions, and Non-Same Properties. Property in Redevelopment is included unless otherwise indicated.

Supplemental Information 42

reg-ex993_122.htm

Exhibit 99.3

FIRST QUARTER 2020 Fixed Income Supplemental Pinecrest Place Miami, FL Market Common Clarendon Washington, D.C. Woodway Collection Houston, TX Westlake Plaza and Center Los Angeles, CA Market at Springwoods Village Houston, TX Gateway 101 San Jose, CA Regency Centers

First Quarter 2020 Highlights n For the three months ended March 31, 2020, Net (Loss) Income Attributable to Common Stockholders (“Net Loss”) of ($0.15) per diluted share. n First quarter NAREIT Funds From Operations (“NAREIT FFO”) of $0.98 per diluted share. n Same property Net Operating Income (“NOI”), excluding termination fees, declined by 0.7%, as compared to the same period in 2019 driven by known bankruptcy moveouts and a higher rate of uncollectible lease income related to the COVID-19 pandemic. n As of March 31, 2020, the same property portfolio was 95.0% leased. n Total comparable leasing volume of 1.5 million square feet of new and renewal leases, with trailing twelve month rent spreads of 7.4%. n I n January, Regency sold two properties for a gross sales price of $98.4 million. The Company also purchased additional interest in two joint venture properties for a total of $60.5 million. n The Company further strengthened its liquidity position through the settlement of its 2019 forward equity sales under its at-the-market program (“ATM”) at a weighted average sale prices of $67.99 per share, generating $125.8 million in net proceeds together with a line draw of $500 million on its existing revolving credit facility, bringing total liquidity to $1.3 billion. n At March 31, 2020, net debt-to-operating EBITDAre ratio on a pro-rata basis was 5.3x. n On May 4, 2020, Regency’s Board of Directors (the “Board”) declared a quarterly cash dividend on the Company’s common stock of $0.595 per share. 2

COVID-19 Business Update n Over 90% of Regency’s pro rata NOI comes from centers anchored by essential tenants featuring grocery stores, drugstores, and home improvement. n The Company’s 416 properties have remained open and operating during the entirety of the COVID-19 pandemic. n As of the end of April, approximately 40% of Regency’s tenants were closed based on pro-rata Annual Base Rent (“ABR”). n 62% of April 2020 pro-rata base rent was collected through May 5, 2020. A presentation providing additional information regarding COVID-19 business updates and impacts is posted on the Company’s website at investors.regencycenters.com. 3

i. For a complete listing of all Debt Covenants related to the Company’s Senior Unsecured Notes, as well as definitions of the above terms, please refer to the Company’s filings with the Securities and Exchange Commission. ii. Current period debt covenants are finalized and submitted after the Company’s most recent Form 10-Q or Form 10-K filing. Unsecured Public Debt Covenants Required 3/31/20 12/31/19 9/30/19 6/30/19 Fair Market Value Calculation Method Covenants(i)(ii) Total Consolidated Debt to Total Consolidated Assets ≤ 65% 31% 29% 29% 28% Secured Consolidated Debt to Total Consolidated Assets ≤ 40% 4% 4% 4% 4% Consolidated Income for Debt Service to Consolidated Debt Service ≥ 1.5x 5.1 5.4 5.3 5.5 Unencumbered Consolidated Assets to Unsecured Consolidated Debt >150% 327% 356% 358% 372% Credit Ratings Agency Credit Rating Outlook Date S&P BBB+ Stable 4/6/20 Moody's Baa1 Stable 4/20/20 Credit Ratings and Select Ratios 4

UNSECURED SECURED Capital Structure & Liquidity Profile Debt Composition Pro-Rata Secured vs. Unsecured 3/31/20 Unsecured Credit Facility - Committed 1,250 Balance Outstanding (705) Undrawn Portion of Credit Facility 545 Cash, Cash Equivalents & Marketable Securities 737 Total Liquidity 1,282 60% 14% 79% 21% 19% 2% Liquidity Profile ($ millions) 5% 2% 6% 9% 26% 57% 5 UNSECURED BONDS SECURED FIXED RATE LINE OF CREDIT TERM LOAN SECURED VARIABLE RATE EQUITY UNSECURED DEBT – BONDS SECURED DEBT CREDIT FACILITIES UNSECURED DEBT – BANK UNSECURED SECURED

Maturity Schedule Wtd Avg Interest Rate: 3.1% Wtd Avg Yrs to Maturity: 8+ Yrs Total Pro Rata Debt: $5.0B IN MILLIONS UNCONSOLIDATED DEBT - SECURED CONSOLIDATED DEBT - SECURED UNSECURED DEBT - BONDS UNSECURED DEBT - TERM Debt Maturity Profilei ($) Target: <15% of Total Debt Maturing Annually $50 2020 $174 2021 $674 2022 $137 2023 $374 2024 $334 2025 $320 2026 $573 2027 $337 2028 $449 2029 $76 2030 $32 2031 2046 $425 2017 $300 2049

Follow us First Quarter 2020 Earnings Conference Call Friday, May 8th, 2020 Time: 11:00 AM ET Dial#: 877-407-0789 or 201-689-8562 Webcast: investors.regencycenters.com Contact Information: Laura Clark Senior Vice President — Capital Markets 904-598-7831 LauraClark@RegencyCenters.com Forward-Looking Statements Certain statements in this document regarding anticipated financial, business, legal or other outcomes including business and market conditions, outlook and other similar statements relating to Regency’s future events, developments, or financial or operational performance or results, are “forward-looking statements” made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 and other federal securities laws. These forward-looking statements are identified by the use of words such as “may,” “will,” “should,” “expect,” “estimate,” “believe,” “intend,” “forecast,” “anticipate,” “guidance,” and other similar language. However, the absence of these or similar words or expressions does not mean a statement is not forward-looking. While we believe these forward-looking statements are reasonable when made, forward-looking statements are not guarantees of future performance or events and undue reliance should not be placed on these statements. Although we believe the expectations reflected in any forward-looking statements are based on reasonable assumptions, we can give no assurance these expectations will be attained, and it is possible actual results may differ materially from those indicated by these forward-looking statements due to a variety of risks and uncertainties. Our operations are subject to a number of risks and uncertainties including, but not limited to, those listed below. When considering an investment in our securities, you should carefully read and consider these risks, together with all other information in our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and our other filings and submissions to the SEC, which provide much more information and detail on the risks described below. If any of the events described in the following risk factors actually occur, our business, financial condition or operating results, as well as the market price of our securities, could be materially adversely affected. Forward-looking statements are only as of the date they are made, and Regency undertakes no duty to update its forward-looking statements except as required by law. These risks and events include, without limitation: Risks Related to the COVID-19 Pandemic Pandemics or other health crises may adversely affect our tenants’ financial condition, the profitability of our properties, our access to the capital markets and could have a material adverse effect on our business, results of operations, cash flows and financial condition. Risk Factors Related to the Retail Industry Economic and market conditions may adversely affect the retail industry and consequently reduce our revenues and cash flow, and increase our operating expenses; Shifts in retail sales and delivery methods between brick and mortar stores, e-commerce, home delivery, and curbside pick-up may adversely impact our revenues and cash flows; Changing economic and detail market conditions in geographic areas where our properties are concentrated may reduce our revenues and cash flow; Our success depends on the success and continued presence of “anchor” tenants; A significant percentage of our revenues are derived from smaller “shop space” tenants and our net income may be adversely impacted if our smaller shop tenants are not successful; We may be unable to collect balances due from tenants in bankruptcy. Risk Factors Related to Real Estate Investments and Operations We are subject to numerous laws and regulations that may adversely affect our operations or expose us to liability; Our real estate assets may decline in value and be subject to impairment losses which may reduce our net income; We face risks associated with development, redevelopment and expansion of properties; We face risks associated with the development of mixed-use commercial properties; We face risks associated with the acquisition of properties; We face risks if we expand into new markets; We may be unable to sell properties when desired because of market conditions; Certain of the properties in our portfolio are subject to ground leases; if we are unable to renew a ground lease, purchase the fee simple interest, or are found to be in breach of a ground lease, we may be adversely affected; Climate change may adversely impact our properties directly and may lead to additional compliance obligations and costs as well as additional taxes and fees; Geographic concentration of our properties makes our business more vulnerable to natural disasters, severe weather conditions and climate change; An uninsured loss or a loss that exceeds the insurance coverage on our properties may subject us to loss of capital and revenue on those properties; Loss of our key personnel may adversely affect our business and operations; We face competition from numerous sources, including other REITs and other real estate owners; Costs of environmental remediation may reduce our cash flow available for distribution to stock and unit holders; Compliance with the Americans with Disabilities Act and fire, safety and other regulations may require us to make unexpected expenditures; The unauthorized access, use, theft or destruction of tenant or employee personal, financial or other data or of Regency’s proprietary or confidential information stored in our information systems or by third parties on our behalf could impact our reputation and brand and expose us to potential liability and loss of revenues. Risk Factors Related to Our Partnership and Joint Ventures We do not have voting control over all of the properties owned in our co-investment partnerships and joint ventures, so we are unable to ensure that our objectives will be pursued; The termination of our partnerships may adversely affect our cash flow, operating results, and our ability to make distributions to stock and unit holders. Risk Factors Related to Funding Strategies and Capital Structure Our ability to sell properties and fund acquisitions and developments may be adversely impacted by higher market capitalization rates and lower NOI at our properties which may dilute earnings; We may acquire properties or portfolios of properties through tax-deferred contribution transactions, which may result in stockholder dilution and limit our ability to sell such assets; We depend on external sources of capital, which may not be available in the future on favorable terms or at all; Our debt financing may adversely affect our business and financial condition; Covenants in our debt agreements may restrict our operating activities and adversely affect our financial condition; Increases in interest rates would cause our borrowing costs to rise and negatively impact our results of operations; Hedging activity may expose us to risks, including the risks that a counterparty will not perform and that the hedge will not perform and that the hedge will not yield the economic benefits we anticipate, which may adversely affect us; The interest rates on our Unsecured Credit facilities as well as on our variable rate mortgages and interest rate swaps might change based on changes to the method in which LIBOR or its replacement rate is determined. Risk Factors Related to our Company and the Market Price for Our Securities Changes in economic and market conditions may adversely affect the market price of our securities; There is no assurance that we will continue to pay dividends at historical rates; Enhanced focus on corporate responsibility and sustainability, specifically related to environmental, social and governance matters, may impose additional costs and expose us to new risks. Risk Factors Related to Laws and Regulations If the Parent Company fails to qualify as a REIT for federal income tax purposes, it would be subject to federal income tax at regular corporate rates; Recent changes to the U.S. tax laws may have a significant negative impact on the overall economy, our tenants, our investors, and our business; Dividends paid by REITs generally do not qualify for reduced tax rates; Certain foreign stockholders may be subject to U.S. federal income tax on gain recognized on a disposition of our common stock if we do not qualify as a “domestically controlled” REIT; Legislative or other actions affecting REITs may have a negative effect on us; Complying with REIT requirements may limit our ability to hedge effectively and may cause us to incur tax liabilities; Restrictions on the ownership of the Parent Company's capital stock to preserve its REIT status may delay or prevent a change in control; The issuance of the Parent Company's capital stock may delay or prevent a change in control. Non-GAAP disclosure We believe these non-GAAP measures provide useful information to our Board of Directors, management and investors regarding certain trends relating to our financial condition and results of operations. Our management uses these non-GAAP measures to compare our performance to that of prior periods for trend analyses, purposes of determining management incentive compensation and budgeting, forecasting and planning purposes. We do not consider non-GAAP measures an alternative to financial measures determined in accordance with GAAP. The principal limitation of these non- GAAP financial measures is they may exclude significant expense and income items that are required by GAAP to be recognized in our consolidated financial statements. In addition, they reflect the exercise of management’s judgment about which expense and income items are excluded or included in determining these non-GAAP financial measures. In order to compensate for these limitations, reconciliations of the non-GAAP financial measures we use to their most directly comparable GAAP measures are provided. Non-GAAP financial measures should not be relied upon in evaluating the financial condition, results of operations or future prospects of the Company. NAREIT FFO is a commonly used measure of REIT performance, which the National Association of Real Estate Investment Trusts (“NAREIT”) defines as net income, computed in accordance with GAAP, excluding gains on sale and impairments of real estate, net of tax, plus depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures. Regency computes NAREIT FFO for all periods presented in accordance with NAREIT's definition. Since NAREIT FFO excludes depreciation and amortization and gains on sales and impairments of real estate, it provides a performance measure that, when compared year over year, reflects the impact on operations from trends in occupancy rates, rental rates, operating costs, acquisition and development activities, and financing costs. This provides a perspective of the Company’s financial performance not immediately apparent from net income determined in accordance with GAAP. Thus, NAREIT FFO is a supplemental non-GAAP financial measure of the Company's operating performance, which does not represent cash generated from operating activities in accordance with GAAP; and, therefore, should not be considered a substitute measure of cash flows from operations. The Company provides a reconciliation of Net Income Attributable to Common Stockholders to NAREIT FFO. Core Operating Earnings is an additional performance measure that excludes from NAREIT FFO: (i) transaction related income or expenses (ii) gains or losses from the early extinguishment of debt; (iii) certain non-cash components of earnings derived from above and below market rent amortization, straight-line rents, and amortization of mark-to-market of debt adjustments; and (iv) other amounts as they occur. The Company provides a reconciliation of Net Income to NAREIT FFO to Core Operating Earnings. 7

reg-ex994_123.htm

Exhibit 99.4

Regency Centers COVID-19 Business Update May 2020 Woodway Collection | Houston, TX

Commitment To Our Stakeholders Throughout the COVID-19 pandemic, Regency’s first priority has continued to be the safety and well-being of all of our stakeholders. We remain dedicated to providing them with the necessary resources and support needed during this time. 450+ TEAM MEMBERS 8,000+ TENANTS 400+ COMMUNITIES n Successfully transitioned all employees to working remotely n Property & asset management teams responding to all tenant and onsite property requests while adhering to social distancing guidelines n Matching all employee donations to local charities n Established internal employee COVID-19 task force n Made contact with all 8,000+ tenants n Created a Tenant Resource Website featuring: – CARES Act Information – SBA Loan Program Information – State/County Guidelines – Business Assistance FAQ n “Social Distancing, Made Easier” Campaign – generating awareness of our tenants' efforts to serve their customers through Google & social media channels n I nstalled onsite signage at properties alerting customers of open businesses n Ensuring all of our properties are safe and operational in order for tenants to remain open and provide the essential goods and services to the communities they serve n Programs set up for individuals to purchase meals from our tenants that are then donated to local front line workers n Partnering with cities and local charities to provide food distribution sites in our property parking lots n Providing lunches at local neighborhood schools 2 REGENCY CENTERS COVID-19 BUSINESS UPDATE

Regency’s Unequaled Strategic Advantages Development/Redevelopment Opportunities n Pipeline of flexible developments and redevelopments n Positioned to create value over the long-term Local Market Teams n 22 offices throughout the country working with tenants and vendors at all 416 properties n Unparalleled team of experienced professionals Balance Sheet and Liquidity Strength n Low leverage with sector leading free cash flow n Debt to EBITDAre of 5.3x n ~$1.3B of Total Liquidity High Quality Real Estate Portfolio n 80% Grocery-Anchored n Necessity, service, convenience, and value retailers serving essential needs of our communities 3 REGENCY CENTERS COVID-19 BUSINESS UPDATE

Portfolio Composition Pro-Rata Annual Base Rent (ABR) Exposure by Category Portfolio Composition (i) % of Pro-Rata ABR 38% Other - Retail & Services 19% Essential - Restaurants 43% Essential - Retail & Services Grocery/Drugstore 22% 14% 12% 8% 7% 5% 5% 4% 4% 3% 3% 3% 3% 2% 2% 2% 1% Fitness Restaurant - Casual/Fine Dining Pet Restaurant - Fast Food/ Limited Service Other Medical Banks Essential Medical Soft Goods Office/Communications Off-Price Other Retail Personal Services Other Essential Retail Business Services Home Improvement/Auto Entertainment Exposure by Category % of Pro-Rata ABR ESSENTIAL - RETAIL & SERVICES ESSENTIAL - RESTAURANTS OTHER - RETAIL & SERVICES (i) Essential retailers defined as those that supply or provide consumers and essential businesses with any basic necessary goods and services; the definition varies across municipalities. While some restaurants are deemed to be essential retail, we have excluded them from the category 4 REGENCY CENTERS COVID-19 BUSINESS UPDATE

Operational Update Tenant Operating Status as of April 30, 2020 Status of Tenant Operations % of Pro-Rata ABR Closed 41% Open 59% Grocery/Drugstore 11% 2% 1% Restaurant - Casual/Fine Dining Other Essential Retail Entertainment Home Improvement/Auto Other Medical Essential Medical Soft Goods Pet Business Services Restaurant - Fast Food/ Limited Service Personal Services Banks Other Retail Office/Communications Off-Price Fitness 100% 96% 92% 90% 82% 81% 76% 72% 71% 57% 23% 43% 19% 16% Tenants Open by Category % of Pro-Rata ABR ESSENTIAL - RETAIL & SERVICES (92% OPEN) ESSENTIAL - RESTAURANTS (77% OPEN) OTHER - RETAIL & SERVICES (13% OPEN) 5 REGENCY CENTERS COVID-19 BUSINESS UPDATE

Operational Update April Rent Collections as of May 5, 2020 April Base Rent Collected % of Pro-Rata ABR 38% Outstanding 62% Collected Grocery/Drugstore Other Essential Retail Entertainment Home Improvement/Auto Other Medical Essential Medical Soft Goods Pet Business Services Restaurant - Casual/Fine Dining Personal Services Restaurant - Fast Food/ Limited Service Banks Other Retail Office/Communications Off-Price Fitness 99% 99% 92% 89% 85% 82% 82% 73% 58% 49% 49% 46% 40% 34% 23% 12% 10% April Base Rent Collections by Category % of Pro-Rata ABR ESSENTIAL - RETAIL & SERVICES (93% COLLECTED) ESSENTIAL - RESTAURANTS (41% COLLECTED) OTHER - RETAIL & SERVICES (37% COLLECTED) 6 REGENCY CENTERS COVID-19 BUSINESS UPDATE

Operational Update April Base Rent Collections as of May 5, 2020 Total Portfolio Composition % of Pro-Rata ABR April Base Rent Collections % of Pro-Rata ABR National, Regional, & Local Portfolio Composition(i) Anchor & Shop Portfolio Composition(ii) 23% Local Tenants 77% National & Regional Tenants 57% Shop Tenants 43% Anchor Tenants (i) Local Tenants: <3 locations; National/Regional Tenants: ≥ 3 locations (ii) Shop Tenants: <10K square feet; Anchor Tenants: ≥ 10K square feet 0% 10% 20% 30% 40% 50% 60% 70% National & Regional Tenants Local Tenants 0% 10% 20% 30% 40% 50% 60% 70% 80% Anchor Tenants Shop Tenants 66% 76% 50% 52% 7 REGENCY CENTERS COVID-19 BUSINESS UPDATE

Investments Update Managed Commitments Regency continues to evaluate the impacts to project scope, investment, tenancy, timing, and return on investment on all in process and pipeline projects to determine the most appropriate future direction. Status as of: 12/31/2019 3/31/2020 Regency’s Estimated Net Project Costs $350M $190M % of Project Costs Incurred 36% 58% Remaining Project Costs $225M $80M Deferred Investment $145M In-Process Developments & Redevelopments n Regency has the option to defer investment on a select number of projects that can be paused without any material impacts to long term value creation. Regency will continue to invest to meet its lease obligations, municipal requirements, and life safety matters on its in process projects. n Regency is reviewing its extensive pipeline of value-add redevelopments and has flexibility to defer future capital commitment. 8 REGENCY CENTERS COVID-19 BUSINESS UPDATE

Investments Update Project Status as of May 5, 2020 (i) IN CONSTRUCTION The Village at Hunters Lake Ground up development in Tampa anchored by Sprouts; construction proceeding as planned and nearly complete Carytown Phase I Ground up Development in Richmond anchored by Publix; construction will be phased as 2 projects; Phase I construction will include Publix & Shop Bldg E West Bird Plaza Redevelopment in Miami to construct new Publix; construction proceeding as planned Point 50 Redevelopment in metro DC to construct new grocery anchored center; construction proceeding as planned and nearly complete Pablo Plaza Redevelopment in Jacksonville to construct new Whole Foods; construction proceeding as planned and nearly complete Bloomingdale Square Redevelopment in Tampa to relocate Publix and add LA Fitness; construction proceeding as planned and nearly complete The Abbot Ph I Redevelopment of historic Harvard Square buildings; construction was halted in late March and will restart once the government mandate is lifted; construction will be phased as 2 projects; Phase I includes the completion of 1 ground-up building Market Common Office Ph I Redevelopment of a vacant office bldg. in Metro DC; construction will be phased as 2 projects; Phase I construction plan includes completing the shell building as well as the delivery to Equinox UNDER REVIEW Culver Public Market City retail ground up development in LA; vertical construction had not commenced; management evaluating future direction Carytown Ph II Phase II of this Richmond ground up development anchored by Publix will consist of the 3 additional shop buildings Serramonte Redevelopment at Class A mall in San Francisco on hold due to shelter-in-place restrictions & for mgmt. to further evaluate; project entails addition of new theater, relocation of Crunch Fitness, construction of a new hotel, an interior mall renovation and redevelopment of the former JCPenney The Abbot Ph II Phase 2 of this redevelopment in Harvard Square includes the interior building completion and tenant buildouts Market Common Office Ph II Phase 2 of this redevelopment of a vacant office building in Metro DC; includes the interior building completion and tenant buildouts UNDER REVIEW Gateway Plaza at Aventura Redevelopment of former Babies R Us space in Miami, lease negotiations continue with specialty grocer as scope of project is reviewed Westbard Square Redevelopment of Giant anchored center in metro DC into mixed use center, entitlements proceeding, scope and economics under review Hancock Center Redevelopment of former Sears in Austin into office space and potential grocer expansion Costa Verde Center Large scale redevelopment in San Diego into mixed use with retail, office & hotel, entitlements advancing, economics and timing under review Town and Country Center Redevelopment of former Kmart in LA with retail below multifamily, entitlements advancing, economics and timing under review PIPELINE IN PROCESS (i) Please refer to the 1Q'20 supplemental filing for additional project level detail 9 REGENCY CENTERS COVID-19 BUSINESS UPDATE

Balance Sheet Strength Low Leverage Provides Flexibility Regency has taken additional steps to further strengthen its balance sheet and to provide financial flexibility amid the evolving effects of the COVID-19 pandemic. Regency settled its forward equity sales under its ATM program of approximately $125 million in March 2020 at ~$68 per share and drew an additional $500 million from its existing $1.25 billion revolving credit facility. Total Pro-Rata Share Leverage Ratios 3/31/20 Net debt-to-Operating EBITDAre 5.3x Fixed charge coverage 4.3x Interest coverage 4.7x Unsecured Public Debt Covenants Required 3/31/20 Fair Market Value Calculation Method Covenants(1)(2) Total Consolidated Debt to Total Consolidated Assets ≤ 65% 31% Secured Consolidated Debt to Total Consolidated Assets ≤ 40% 4% Consolidated Income for Debt Service to Consolidated Debt Service ≥ 1.5x 5.1x Unencumbered Consolidated Assets to Unsecured Consolidated Debt >150% 327% (1) For a complete listing of all Debt Covenants related to the Company's Senior Unsecured Notes, as well as definitions of the above terms, please refer to the Company's filings with the Securities and Exchange Commission. (2) Current period debt covenants are finalized and submitted after the Company's most recent Form 10-Q or Form 10-K filing. 10 REGENCY CENTERS COVID-19 BUSINESS UPDATE

Balance Sheet Strength A Well-Laddered Maturity Schedule IN MILLIONS Wtd average years to maturity: 8+ years Wtd average interest rate: 3.1% (i) Revolver balance of $705m is net of the $737m of cash on hand. Unsecured revolving credit facility maturity date of March 2022. The Company has two 6 month options to extend through March 2023. UNCONSOLIDATED DEBT - SECURED CONSOLIDATED DEBT - SECURED UNSECURED DEBT - BONDS UNSECURED DEBT - TERM Debt Maturity Profile (As of May 5, 2020) 11 REGENCY CENTERS COVID-19 BUSINESS UPDATE

Ample Liquidity Available Sources and Near-Term Commitments (i) M Secured Maturities Dev Redev Commitments M Total Liquidity IN MILLIONS Cash On Hand M Net Liquidity Through ‑M Undrawn Revolver M  B Sources Uses (i) As of May 5, 2020 12 REGENCY CENTERS COVID-19 BUSINESS UPDATE

Safe Harbor and Non-GAAP Disclosures Forward-Looking Statements Certain statements in this document regarding anticipated financial, business, legal or other outcomes including business and market conditions, outlook and other similar statements relating to Regency’s future events, developments, or financial or operational performance or results, are “forward-looking statements” made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 and other federal securities laws. These forward-looking statements are identified by the use of words such as “may,” “will,” “should,” “expect,” “estimate,” “believe,” “intend,” “forecast,” “anticipate,” “guidance,” and other similar language. However, the absence of these or similar words or expressions does not mean a statement is not forward-looking. While we believe these forward-looking statements are reasonable when made, forward-looking statements are not guarantees of future performance or events and undue reliance should not be placed on these statements. Although we believe the expectations reflected in any forward-looking statements are based on reasonable assumptions, we can give no assurance these expectations will be attained, and it is possible actual results may differ materially from those indicated by these forward-looking statements due to a variety of risks and uncertainties. Our operations are subject to a number of risks and uncertainties including, but not limited to, those listed below. When considering an investment in our securities, you should carefully read and consider these risks, together with all other information in our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and our other filings and submissions to the SEC, which provide much more information and detail on the risks described below. If any of the events described in the following risk factors actually occur, our business, financial condition or operating results, as well as the market price of our securities, could be materially adversely affected. Forward-looking statements are only as of the date they are made, and Regency undertakes no duty to update its forward-looking statements except as required by law. These risks and events include, without limitation: Risks Related to the COVID-19 Pandemic Pandemics or other health crises may adversely affect our tenants’ financial condition, the profitability of our properties, our access to the capital markets and could have a material adverse effect on our business, results of operations, cash flows and financial condition. Risk Factors Related to the Retail Industry Economic and market conditions may adversely affect the retail industry and consequently reduce our revenues and cash flow, and increase our operating expenses; Shifts in retail sales and delivery methods between brick and mortar stores, e-commerce, home delivery, and curbside pick-up may adversely impact our revenues and cash flows; Changing economic and detail market conditions in geographic areas where our properties are concentrated may reduce our revenues and cash flow; Our success depends on the success and continued presence of “anchor” tenants; A significant percentage of our revenues are derived from smaller “shop space” tenants and our net income may be adversely impacted if our smaller shop tenants are not successful; We may be unable to collect balances due from tenants in bankruptcy. Risk Factors Related to Real Estate Investments and Operations We are subject to numerous laws and regulations that may adversely affect our operations or expose us to liability; Our real estate assets may decline in value and be subject to impairment losses which may reduce our net income; We face risks associated with development, redevelopment and expansion of properties; We face risks associated with the development of mixed-use commercial properties; We face risks associated with the acquisition of properties; We face risks if we expand into new markets; We may be unable to sell properties when desired because of market conditions; Certain of the properties in our portfolio are subject to ground leases; if we are unable to renew a ground lease, purchase the fee simple interest, or are found to be in breach of a ground lease, we may be adversely affected; Climate change may adversely impact our properties directly and may lead to additional compliance obligations and costs as well as additional taxes and fees; Geographic concentration of our properties makes our business more vulnerable to natural disasters, severe weather conditions and climate change; An uninsured loss or a loss that exceeds the insurance coverage on our properties may subject us to loss of capital and revenue on those properties; Loss of our key personnel may adversely affect our business and operations; We face competition from numerous sources, including other REITs and other real estate owners; Costs of environmental remediation may reduce our cash flow available for distribution to stock and unit holders; Compliance with the Americans with Disabilities Act and fire, safety and other regulations may require us to make unexpected expenditures; The unauthorized access, use, theft or destruction of tenant or employee personal, financial or other data or of Regency’s proprietary or confidential information stored in our information systems or by third parties on our behalf could impact our reputation and brand and expose us to potential liability and loss of revenues. Risk Factors Related to Our Partnership and Joint Ventures We do not have voting control over all of the properties owned in our co-investment partnerships and joint ventures, so we are unable to ensure that our objectives will be pursued; The termination of our partnerships may adversely affect our cash flow, operating results, and our ability to make distributions to stock and unit holders. Risk Factors Related to Funding Strategies and Capital Structure Our ability to sell properties and fund acquisitions and developments may be adversely impacted by higher market capitalization rates and lower NOI at our properties which may dilute earnings; We may acquire properties or portfolios of properties through tax-deferred contribution transactions, which may result in stockholder dilution and limit our ability to sell such assets; We depend on external sources of capital, which may not be available in the future on favorable terms or at all; Our debt financing may adversely affect our business and financial condition; Covenants in our debt agreements may restrict our operating activities and adversely affect our financial condition; Increases in interest rates would cause our borrowing costs to rise and negatively impact our results of operations; Hedging activity may expose us to risks, including the risks that a counterparty will not perform and that the hedge will not perform and that the hedge will not yield the economic benefits we anticipate, which may adversely affect us; The interest rates on our Unsecured Credit facilities as well as on our variable rate mortgages and interest rate swaps might change based on changes to the method in which LIBOR or its replacement rate is determined. Risk Factors Related to our Company and the Market Price for Our Securities Changes in economic and market conditions may adversely affect the market price of our securities; There is no assurance that we will continue to pay dividends at historical rates; Enhanced focus on corporate responsibility and sustainability, specifically related to environmental, social and governance matters, may impose additional costs and expose us to new risks. Risk Factors Related to Laws and Regulations If the Parent Company fails to qualify as a REIT for federal income tax purposes, it would be subject to federal income tax at regular corporate rates; Recent changes to the U.S. tax laws may have a significant negative impact on the overall economy, our tenants, our investors, and our business; Dividends paid by REITs generally do not qualify for reduced tax rates; Certain foreign stockholders may be subject to U.S. federal income tax on gain recognized on a disposition of our common stock if we do not qualify as a “domestically controlled” REIT; Legislative or other actions affecting REITs may have a negative effect on us; Complying with REIT requirements may limit our ability to hedge effectively and may cause us to incur tax liabilities; Restrictions on the ownership of the Parent Company's capital stock to preserve its REIT status may delay or prevent a change in control; The issuance of the Parent Company's capital stock may delay or prevent a change in control. Non-GAAP disclosure We believe these non-GAAP measures provide useful information to our Board of Directors, management and investors regarding certain trends relating to our financial condition and results of operations. Our management uses these non-GAAP measures to compare our performance to that of prior periods for trend analyses, purposes of determining management incentive compensation and budgeting, forecasting and planning purposes. We do not consider non-GAAP measures an alternative to financial measures determined in accordance with GAAP. The principal limitation of these non-GAAP financial measures is they may exclude significant expense and income items that are required by GAAP to be recognized in our consolidated financial statements. In addition, they reflect the exercise of management’s judgment about which expense and income items are excluded or included in determining these non-GAAP financial measures. In order to compensate for these limitations, reconciliations of the non-GAAP financial measures we use to their most directly comparable GAAP measures are provided. Non-GAAP financial measures should not be relied upon in evaluating the financial condition, results of operations or future prospects of the Company. NAREIT FFO is a commonly used measure of REIT performance, which the National Association of Real Estate Investment Trusts (“NAREIT”) defines as net income, computed in accordance with GAAP, excluding gains on sale and impairments of real estate, net of tax, plus depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures. Regency computes NAREIT FFO for all periods presented in accordance with NAREIT's definition. Since NAREIT FFO excludes depreciation and amortization and gains on sales and impairments of real estate, it provides a performance measure that, when compared year over year, reflects the impact on operations from trends in occupancy rates, rental rates, operating costs, acquisition and development activities, and financing costs. This provides a perspective of the Company’s financial performance not immediately apparent from net income determined in accordance with GAAP. Thus, NAREIT FFO is a supplemental non-GAAP financial measure of the Company's operating performance, which does not represent cash generated from operating activities in accordance with GAAP; and, therefore, should not be considered a substitute measure of cash flows from operations. The Company provides a reconciliation of Net Income Attributable to Common Stockholders to NAREIT FFO. Core Operating Earnings is an additional performance measure that excludes from NAREIT FFO: (i) transaction related income or expenses (ii) gains or losses from the early extinguishment of debt; (iii) certain non-cash components of earnings derived from above and below market rent amortization, straight-line rents, and amortization of mark-to-market of debt adjustments; and (iv) other amounts as they occur. The Company provides a reconciliation of Net Income to NAREIT FFO to Core Operating Earnings. 13 REGENCY CENTERS COVID-19 BUSINESS UPDATE