CDP · Copt Defense Properties
Price & Indicators
Up next
AI Brief
TL;DR.
AI-generated from the earnings call and 8-K · may contain errors · not investment advice
Ask ALVIS about this →Equibles Rating
blended score · not investment adviceBlended from price, momentum, positioning, fundamentals & volatility · daily-close · not investment advice. Market backdrop is context, not part of the score.
Guidance & track record
Guidance from company 8-Ks · delivered figures from as-reported statements · no analyst estimates involved.
Technicals
trend & momentum for long-term holders BuyIllustrative technical + ownership context — a signal mix, not investment advice.
Key metrics
the company's own KPIs, from written earnings releases and filings| Metric | Latest | Period | YoY |
|---|---|---|---|
| % Leased | 96.4% | As of June 30, 2026 | — |
| % Occupied | 95.1% | As of June 30, 2026 | — |
| Acquisition | $43M | April 23, 2026 | — |
| Adjusted book non-GAAP | $6.53B | As of June 30, 2026 | — |
| Adjusted EBITDA non-GAAP | $218.51M | For the Six Months Ended June 30, 2026 | — |
|
|
|||
GAAP → non-GAAP reconciliationGAAP EBITDAre 218.44M
-1.35M Credit loss (recoveries) expense
+1.45M Business development expenses
+0K Executive transition costs
-29K Net gain on other investments
= Adjusted EBITDA 218.51M
|
|||
| Adjusted EBITDA fixed charge coverage ratio non-GAAP | 4.3 | For the Six Months Ended June 30, 2026 | — |
| Amount spent on development pipeline | $115M | June 30, 2026 | — |
| Annual escalations on renewing leases | 3% | six months ended June 30, 2026 | — |
| Cash rents on renewed space | 3.2% | six months ended June 30, 2026 | — |
| Consolidated Portfolio # of Properties | 184 | 6/30/26 | — |
| Consolidated Portfolio square feet | 21.01M | 6/30/26 | — |
| Debt subject to fixed interest rates | 82% | June 30, 2026 | — |
| Debt to assets | 57.4% | As of June 30, 2026 | — |
| Defense/IT Portfolio | 23.3M | As of June 30, 2026 | — |
| Defense/IT Portfolio occupancy | 95.1% | June 30, 2026 | — |
| Development Pipeline leased percentage | 73% | June 30, 2026 | — |
| Development Pipeline square feet | 885,000 | June 30, 2026 | — |
| Diluted adjusted funds from operations available to common share and common unit holders (“Dilut non-GAAP | $134.2M | six months ended June 30, 2026 | — |
| Diluted AFFO available to common share and unit holders non-GAAP | $69.11M | 6/30/26 | — |
| Diluted AFFO payout ratio non-GAAP | 54.9% | For the Six Months Ended June 30, 2026 | — |
| Diluted FFO available to common share and common unit holders and as adjusted for comparability non-GAAP | $163.18M | For the Six Months Ended June 30, 2026 | — |
| Diluted FFO payout ratio non-GAAP | 44.4% | For the Three Months Ended June 30, 2026 | — |
| Diluted FFO per share | $1.4 | For the Six Months Ended June 30, 2026 | — |
| Diluted FFO per share, as adjusted for comparability non-GAAP | $1.4 | six months ended June 30, 2026 | — |
| EBITDAre non-GAAP | $218.44M | For the Six Months Ended June 30, 2026 | — |
GAAP → non-GAAP reconciliationGAAP Net income 88.7M
+48.44M Interest expense
+158K Income tax expense
+84.97M Real estate-related depreciation and amortization
+882K Other depreciation and amortization
-7.02M Gain on sales of real estate
+2.31M Adjustments from unconsolidated real estate JVs
= EBITDAre 218.44M
|
|||
| FFO per Share, As Adjusted for Comparability non-GAAP | $0.71 | Q2 2026 | — |
| FFOPS non-GAAP | $0.71 | quarter ended June 30, 2026 | — |
| Gross debt non-GAAP | $2.69B | As of June 30, 2026 | — |
| In-place adjusted EBITDA non-GAAP | $110.68M | For the Three Months Ended June 30, 2026 | — |
GAAP → non-GAAP reconciliationGAAP Adjusted EBITDA 110.68M
+0K Pro forma NOI adjustment for property changes within period
+0K Change in collectability of deferred rental revenue
= In-place adjusted EBITDA 110.68M
|
|||
| Investment leasing | 416,000 | six months ended June 30, 2026 | — |
| Land acquired | 17 | April 23, 2026 | — |
| Lease terms on investment leasing | 13.1 | six months ended June 30, 2026 | — |
| Lease terms on renewing leases | 4.1 | six months ended June 30, 2026 | — |
| Lease terms on vacancy leasing | 6.8 | six months ended June 30, 2026 | — |
| Net debt non-GAAP | $2.66B | As of June 30, 2026 | — |
GAAP → non-GAAP reconciliationGAAP Gross debt 2.69B
-24.16M Less: Cash and cash equivalents
-1.33M Less: COPT Defense's share of cash of unconsolidated real estate JVs
= Net debt 2.66B
|
|||
| Net debt adjusted for fully-leased investment properties non-GAAP | $2.6B | As of June 30, 2026 | — |
GAAP → non-GAAP reconciliationGAAP Net debt 2.66B
-62.56M Costs incurred on fully-leased development properties
= Net debt adjusted for fully-leased investment properties 2.6B
|
|||
| Net debt adjusted for fully-leased investment properties to in-place adjusted EBITDA ratio non-GAAP | 5.9 | quarter ended June 30, 2026 | — |
| Net debt to adjusted book non-GAAP | 40.8% | As of June 30, 2026 | — |
| Net debt to in-place adjusted EBITDA ratio non-GAAP | 6 | As of June 30, 2026 | — |
| NOI from real estate operations | $235.31M | For the Six Months Ended June 30, 2026 | — |
|
|
|||
| Number of operating properties | 202 | As of June 30, 2026 | — |
| Renewals | 1.5M | six months ended June 30, 2026 | — |
| Same Property # of Properties | 203 | 6/30/26 | — |
| Same Property cash NOI | 7.4% | quarter ended June 30, 2026 | — |
|
|
|||
| Same Property Cash NOI from real estate operations | $218.51M | For the Six Months Ended June 30, 2026 | — |
| Same Property cash NOI growth | 7.4% | Q2 2026 | — |
| Same Property NOI from real estate operations | $225.35M | For the Six Months Ended June 30, 2026 | — |
| Same Property portfolio | 24.6M | June 30, 2026 | — |
| Same Property portfolio leased percentage | 95.4% | June 30, 2026 | — |
| Same Property portfolio occupancy | 94.5% | June 30, 2026 | — |
| Straight-line rents on renewals | 10.9% | six months ended June 30, 2026 | — |
| Tenant Retention | 68% | Q2 2026 | — |
| Tenant Retention Rates | 84.4% | six months ended June 30, 2026 | — |
| Total Defense/IT Portfolio # of Properties | 202 | 6/30/26 | — |
| Total Defense/IT Portfolio % Leased | 96.4% | 6/30/26 | — |
| Total Defense/IT Portfolio Operational Square Feet | 23.32M | 6/30/26 | — |
| Total estimated investment | $440M | June 30, 2026 | — |
| Total leasing | 2.2M | six months ended June 30, 2026 | — |
| Total operational square feet | 23.32M | As of June 30, 2026 | — |
| Total portfolio | 25.3M | June 30, 2026 | — |
| Total Portfolio # of Properties | 208 | 6/30/26 | — |
| Total portfolio leased percentage | 95.6% | June 30, 2026 | — |
| Total portfolio occupancy | 94.1% | June 30, 2026 | — |
| Total Portfolio square feet | 25.3M | 6/30/26 | — |
| Total Square Feet Leased | 518,000 | Q2 2026 | — |
| Vacancy leasing | 231,000 | six months ended June 30, 2026 | — |
| Weighted average effective interest rate on consolidated debt portfolio | 3.8% | June 30, 2026 | — |
| Weighted average maturity of consolidated debt portfolio | 4.3 | June 30, 2026 | — |
| Defense/IT Portfolio leased percentage | 96.4% | As of March 31, 2026 | — |
| Defense/IT Portfolio properties | 201 | As of March 31, 2026 | — |
| Defense/IT Portfolio square feet | 23.2M | As of March 31, 2026 | — |
| Defense/IT Portfolio # of Properties | 201 | As of December 31, 2025 | — |
| Defense/IT Portfolio Leased % | 96.5% | As of December 31, 2025 | — |
| Diluted AFFO avail. to common share and unit holders non-GAAP | 57.21M | Three Months Ended 12/31/25 | — |
| FFO per NAREIT non-GAAP | 82.37M | Three Months Ended 12/31/25 | — |
GAAP → non-GAAP reconciliationGAAP Net income $39.4M
+$42.26M Real estate-related depreciation and amortization
-$32K Gain on sales of real estate
+$744K Depreciation and amortization on unconsolidated real estate JVs
= FFO - per Nareit $82.37M
|
|||
| Same Property NOI non-GAAP | 107.16M | Three Months Ended 12/31/25 | — |
Figures exactly as the company stated them in writing · click a metric with a to chart its history · period links open the stating document · "filing" marks figures stated in the 10-K/10-Q · YoY needs an exactly comparable prior-year period
Versus peers
REIT - Office — same industry group| Company | Mkt cap | YTD | Rev growth Y/Y | P/E | Short % shares |
|---|---|---|---|---|---|
|
CDP
this stock
Copt Defense Properties
|
$4.18B | +32.4% | +1.4% | 25.8 | 6.2% |
|
BXP
BXP, Inc.
|
$10.57B | -0.4% | +2.2% | 35.6 | 6.6% |
|
ARE
Alexandria Real Estate Equities, Inc.
|
$7.99B | +3.3% | -2.9% | — | 3.9% |
|
VNO
Vornado Realty Trust
|
$7.05B | +15.3% | +1.3% | 1258.3 | 5.4% |
|
CUZ
Cousins Properties Inc
|
$4.84B | +13.8% | +16.0% | 735.0 | 6.2% |
Peers by industry group · P/E from as-reported trailing EPS · short % is of shares outstanding
At a glance
key data from every sectionPerformance
| 5D | 20D | 120D | MTD | YTD | |
|---|---|---|---|---|---|
| CDP | -0.4% | -1.4% | +14.5% | -3.0% | +32.5% |
| SPY | -0.4% | +2.9% | +11.6% | +3.0% | +12.8% |
| vs SPY | +0.0% | -4.3% | +2.9% | -6.0% | +19.7% |
Capital returns
Dividends per share over the trailing 365 days by ex-date · buyback figures as last reported in SEC filings ("spent" derived as authorized − remaining; when several programs run concurrently, authorized is their combined total per the newest filing) · components shown separately — trailing-year buyback spend isn't tracked, so no combined shareholder yield is derived.