Skip to main content
BSRTF $10.65 -0.37%
BSRTF logo
BSRTF · BSR Real Estate Investment Trust
Track BSRTF — free
$10.65 -0.04 (-0.37%) At close · Oct 8
Market Cap
$413.01M
Shares
38.82M
Volume · Oct 8 3509 Avg daily vol (3M) 23.06K
All webcasts

Earnings call · FY2026 Q2

BSR Real Estate Investment Trust (BSRTF) Q2 2026 Earnings Call Transcript

Concluded Aug 13, 2026 Audio replay Verified speakers
Aug 13, 2026 49:14 75 turns
Period
FY2026 Q2
Runtime
49:14
Sources
2 artifacts

Listen and read together

Transcript & audio

The spoken word highlights as audio plays. Select any word to seek to that moment.

Verified speakers 49:14 Audio
Speaker 1

Good morning, my name is Krista and I will be your conference operator today. At this time, I would like to welcome everyone to the BSR REIT second quarter 2026 financial results conference call. All lines have been placed on mute to prevent any background noise. After management's remarks, there will be a question and answer session. If you would like to ask a question during this time, simply press star, then the number one on your telephone keypad. And if you'd like to withdraw your question, again, press star one. I would now like to turn the conference over to Spencer Andrews, Vice President of Investor Relations and Marketing. Please go ahead, sir.

Spencer Andrews Head of Investor Relations

Thank you, Krista, and good day, everyone. Welcome to BSR REIT's conference call to discuss our financial results for the second quarter ending June 30th, 2026. I'm joined on the call today by our Chief Executive Officer, Dan Oversee. our Chief Financial Officer, Tom Service, and our Chief Operating Officer, Susie Rosenbaum, who are all available to answer your questions after our prepared remarks. Before we begin, I want to remind listeners that certain statements made on this conference call about future events are forward-looking in nature. Any such information is subject to risks, uncertainties, and assumptions that could cause actual results to differ materially. In addition, we will reference certain non-GAAP financial measures that we believe are useful supplemental information about our financial performance. For more information, please refer to the cautionary statements on forward-looking information and a description of our non-GAAP financial measures in our news release and MD&A dated August 12, 2026. Dan, over to you.

Thanks, Spencer. Our second quarter performance reflects the resilience of our portfolio and the continued momentum in our business. Total portfolio revenue and NOI increased compared to Q2 last year. Sequentially, we generated growth in same community occupancy, total occupancy, same community revenue, total property NOI, and FFO. Blended lease tradeouts once again turned positive during Q2 and moved higher in July. We made substantial progress in our organic growth initiatives, including a significant increase in occupancy at our August 2025 acquisition compared to Q1 and continued progress on our resident amenities programs. To highlight a few selected numbers in the second quarter, same community occupancy increased to 94.6% from 94.3% in the first quarter. Same community revenue increased 35 basis points versus Q1 of this year. Trade-outs were 50 basis points positive for the quarter, with continued acceleration to a blended increase of 1% for the month of July. Our retention rate in Q2 was 60.1%, an increase of 30 basis points from the end of Q1, and 270 basis points from the end of Q2 last year. Physical occupancy at our August 2025 acquisition increased to 91% at quarter end, up nearly 20 percentage points from March 2026 and we made further progress within our resident amenities programs including bulk internet and valet trashed which have received a highly positive reception from our residents and are now break even to FFO accretion in the second quarter the economic fundamentals supporting our markets remain strong for department deliveries and starts are certainly continuing their predictable decline from peaks exhibited previously in this decade As a result, in the first half of 26, and particularly in the second quarter, we saw apartment demand outpaced deliveries. As I've noted before, this process has not been as rapid as we'd hoped or expected, but you can see the tangible positive momentum in much of this quarter's results. Of course, we aren't waiting for the rising tide of market demand to drive stronger financial performance on its own. We are driving growth using our strongest asset, our talented people, to source, underwrite, and execute upon platform initiatives, including each of the initiatives we laid out in December of last year. To provide a brief update on each, first, the lease-up of our 2025 acquisition class. With our August 25 acquisition approaching physical stabilization at the end of Q2, we We can expect the back half of 26 to more fully reflect the concessed but occupied revenue potential of the 25 class. Our focus now turns to the second bite of the apple within this cohort of assets. The opportunity here is best highlighted by looking at our non-SANE community NOI margin. You'll note our year-to-date non-SANE community NOI margin sits at approximately 450 basis points behind our SANE community NOI margin. Therein lies the second bite opportunity. Between collecting rent on physically occupied assets for an entire quarter or year versus just a portion thereof, burning off concessions, and normalizing the expense picture at each of these five assets, we believe that the non-same community to same community NOI margin differential will naturally compress and presents the remaining opportunity in this category. Second, on our resident amenity programs, currently highlighted by our Bulk Internet and Valet Trash Initiatives. Bulk Internet is running without any issues to speak of. We are live on six of our 26 properties and ramping up ahead of schedule. In the ground on seven additional properties with the balance slated to begin in the back half of the year. As new properties come online in late Q3 and in earnest in Q4, we expect material benefits to our other income line item to begin its ramp. On Valet Trash, we are now live at eight of our properties, and this resident amenity initiative is currently working to plan. Finally, platform efficiencies. We successfully implemented our Assistant Community Manager centralization effort during the second quarter, which will generate an annualized expense savings for the read of $0.02 of FFO per unit, while concurrently enhancing efficiency of operations. While these initiatives are still in the early stages, we are making excellent progress, and the results so far only reinforce our confidence in the broader value creation opportunities across our portfolio. We are confident that we will achieve our targeted incremental growth of $0.13 to $0.22 per unit by early 28, excluding the impacts of changes in market rents, expenses, interest rates, et cetera. All in all, our long-term growth story is fully intact. We have an outstanding property portfolio in top-tier markets that is performing at a high level, and we're adding further value through our platform-induced growth initiatives. We fully expect our business momentum to continue to grow in the quarters ahead, as rental markets steadily improve and we make further progress in our operational enhancements. We are increasingly confident that we are positioned to drive strong returns for our unit holders. I'll now invite Tom to review our second quarter financial results in more detail. Tom?

Thanks, Dan. Our financial performance in the second quarter was, as a whole, in line with internal expectations and continued to reflect improvement on a sequential quarterly basis. While the pace of this quarter-over-quarter improvement was at the low end of our target range in Q2, primarily driven by modestly slower than expected top-line rental growth, the market fundamentals supporting our business recovery continued to strengthen. Beginning with leasing, effective rates on new leases declined by 2.4 percent in the quarter, while renewals increased by 2.9 percent, resulting in a 0.5 percent increase in blended rates. That return to positive rate growth represented an improvement of 1.5% in the blended rate compared to the first quarter and underlies the improved supply demand picture in our core Texas markets. Further, in July, rates on new leases declined by 90 basis points while renewals increased by 2.2%, resulting in a 1.0% increase in blended rates. We are encouraged by the continued momentum in tradeouts over the summer as April, May, June, and July each got sequentially better on a blended basis. Stained community revenue in Q2 was $26.4 million, a decrease of 1% compared to last year. This was primarily due to a reduction of $0.3 million from lower average occupancy, which was 94.6% versus 95.6%, and $0.2 million from lower average monthly in-place rent. The decrease was partially offset by an increase in other property income of $0.2 million, which was driven by an increase in the utility reimbursements and resident amenity programs. Sequentially, staying community revenue of $26.4 million for Q2, 2026, increased 35 basis points compared to Q1, primarily due to higher average occupancy, which was 94.6% versus 94.3%, as well as higher average monthly in-place rent. Total portfolio revenue of $34.2 million in Q2 increased 1.5% compared to last year. The increase was primarily the result of $4 million of revenue generated from our 2025 property acquisitions, partially offset by the loss of $3.2 million from our 2025 property dispositions and $0.3 million reduction from same community properties. Sequentially, total portfolio revenue of $34.2 million increased 1.1% from Q1, primarily due to the performance of the 2025 acquisitions. Same community NOI for Q2 2026 of $13.9 million decreased 2.8% from last year. This was primarily attributable to, one, the decrease in revenue I just described, two, timing related to the real estate tax funds received in Q2 of last year, as Q2 last year received an outside amount of refunds, and three, an improvement in property insurance expense of $0.1 million after another fantastic year for our annual property insurance renewal, which went effective in April. Sequentially, same community NOI decreased 1.4% from Q1-2026, primarily attributable to the lower property tax refunds received of $0.2 million. Total portfolio NOI for Q2 2026 of $17.9 million increased 0.5% from last year. The increase was the result of a $2 million contribution from our property acquisitions, offset by the $1.5 million lost due to our 2025 dispositions and a $0.4 million reduction from the same community properties. Sequentially, total portfolio NOI for Q2-2026 of $17.9 million increased 1.9% from Q1-2026. The increase was primarily the result of the increase in total portfolio revenue, in addition to a $0.2 million increase in prior year property tax refunds received from the property dispositions, partially offset by the decrease in same-community NOI. As Dan alluded to in his remarks, total portfolio NOI will continue to improve as we graduate from a focus on physical occupancy to a focus on full economic stabilization of our non-same community properties as demonstrated by the non-same community NOI margin opportunity. Below NOI, G&A expenses were essentially flat year-over-year and down 6.6% sequentially from Q1. As we communicated last quarter, legal and professional costs were elevated in Q1 and normalized in Q2. Finally, Q2 net finance costs were up 35% year-over-year and 3.7% sequentially. The year-over-year comparison is extremely noisy because, recall, the second quarter last year was our primary transition quarter, and thus the portfolio was not carrying full leverage for the quarter. Sequentially, net finance costs are up to entirely to interest rate resets, which occurred in our derivative portfolio. All in all, FFO in Q2 26 was $7.1 million, or $0.18 per unit, compared to $9.2 million, or $0.21 per unit last year. The decrease was primarily driven by three items. First, the change in same-store NOI. Second, increased finance costs, which all was partially offset by, third, the ramping momentum in our non-same community portfolio. Sequentially, FFO in Q2 26 was $7.1 million, or $0.18 per unit, compared to $6.9 million, or $0.18 per unit in Q1 of 2026. Once again, the slight increase in FFO was driven primarily by momentum in our non-SAME community portfolio, offset by financing costs. On AFFO, the same drivers apply that I just mentioned on FFO. However, unique to AFFO, Q2 of this year saw an outsized spend in recurring CapEx driven by a delay in Q1 spending, primarily related to the host of weather events that occurred in the first quarter and thereby delayed spending in this category. In addition, given the heavy concessionary environment we faced in the second half of 2025 for our lease-up properties, our straight-line rental revenue adjustment was positive this quarter, as those concessions have released over time. On the balance sheet, the REIS debt-to-gross book value as of June 30, 2026 was 51.7% compared to 51.2% at the end of 2025. This amounts to $732.2 million of debt outstanding, with a weighted average interest rate of 4.1%, a weighted average term to maturity of 3.9 years, and total liquidity of $39.7 million at quarter end. Finally, on guidance, you will note we updated our same community portfolio guidance to reflect the modestly slower pace of top-line recovery relative to our expectations at the beginning of the year. We've also updated our expense guidance to reflect the significant savings we are experiencing in line items relative to expectations. Net-net, we do not expect any overall change in our initial same community NOI guidance. Secondly, and as we mentioned in the earnings release, while our August 2025 acquisition continued to make significant leasing progress during the second quarter, reaching 91% physical occupancy at quarter end, stabilization is occurring slightly later than originally anticipated. As a result, and given the compounding effect of being behind our initial expectations, we have revised our FFO per unit and ASFO per unit 2026 guidance ranges down slightly to reflect the operational reality of that asset. At its core, our real estate business remains very healthy and largely in line with expectations as we continue building revenue from our lease-up activity and begin experiencing the effects of the economic stabilization of our non-same community assets, albeit slightly later than originally anticipated at one asset. We will, of course, continue to update this guidance as needed throughout the balance of the year. I will now turn it back to Dan for his closing remarks.

Thanks, Tom. As we close out our prepared remarks, I'd like to emphasize the underlying message of Tom's last point. While the pace of lease-up at one property, that is our August 2025 acquisition, is running approximately a month or so behind our initial 26 expectations. The remaining 96% of our portfolio remains largely on track with our initial expectations. Though rental revenue momentum is slightly behind our initial outlook for the year, there is significant momentum down the P&L. Our resident amenities programs are fueling expected growth and other income. Centralization efforts are saving operating and personnel costs. Kyle mentioned the positive news related to insurance and taxes. Our platform efficiency initiatives are taking hold, just to name a few. So, while the top-line market improvement is obviously not yet at the level we all would like, we are as excited as we've ever been about the medium to long-term outlook in our portfolio. As we've said in the past, we can't control the rental market, but we can control our platform performance and the experience our residents have in our communities every day. And I can tell you that the BSR team is performing as our investors expect, and we will efficiently and methodically drive the growth from this portfolio that our investors deserve. When you add this visible growth to the slowly budding turnaround in rental rates resulting from improving supply-demand fundamentals and the inherent economic stabilization we will experience in the coming quarters, we are well-positioned to generate consistent, superior returns for our unit holders. That concludes our prepared remarks today. Tom, Susie, and I would now be pleased to answer your questions. Operator, please open the line for questions.

Speaker 1

Thank you. If you would like to ask a question, please press star one on your telephone keypad to raise your hand and join the queue. And if you would like to withdraw that question, again, press star one. Your first question comes from the line of Jonathan Kelcher with T.D. Cowan. Please go ahead.

Jonathan Kelcher Analyst — T.D. Cowan

Thanks. Good morning. First question, just on the blended rents. If I look back, I think they were positive in Q3 of last year.

Speaker 5

How confident are you that we're at the beginning of an upward trend here?

Jonathan Kelcher Analyst — T.D. Cowan

Or do you think we may still be sort of plus or minus zero percent for a couple of quarters?

Hey, Jonathan. Yeah, overall, at a high level, we think the market is healthy and that rents will continue to improve. You may see us in the third quarter pull back a little bit specifically to raise occupancy, which is the other lever we choose. But overall, I think that what we're seeing right now in July, things are looking good.

Jonathan Kelcher Analyst — T.D. Cowan

Okay. So it's probably pretty close to plus or minus zero in Q3 and then hopefully trending up from there? Is that how I can interpret that?

I mean, well, if you look at it specifically at the BSR portfolio, yeah, we may choose to lower rates a little bit in Q3 to bring up occupancy, but overall the net effect is more rental revenue, right? And then, yeah, with a higher upswing in Q4.

Jonathan Kelcher Analyst — T.D. Cowan

Okay. Thanks. Thanks for that. And then just secondly, on the guidance, and the expense growth came down, the midpoint came down 250 basis points, which is quite a bit. Can you give a little bit more color on what's driving that?

Sure. So, guidance-wise, the main driver is the A and B here, right, when it comes to rental revenue. Concessions are simply, well, we expected concessions to still be in the Solana market. They didn't come down at the pace we were initially anticipating when we issued our guidance for 2026. So what we expected was probably around eight weeks free. And what we're seeing is the equivalent of about 12 weeks free when you consider what people are throwing in, 10 weeks free and maybe a $1,500 gift card. So, if you look at that, there's a four-week gap that we have to account for now that we're dealing with our competitors in the Solana market, which caused the majority of the write-down related to the own fee for the second half of the year. The other piece is much smaller related to the same score portfolio, we still have pressure in those markets, too. There's still concessions, and they also didn't come down quite as much as we expected. But let me reiterate here, they are coming down, and that's like maybe a $14 gap when we look at net effective rent per unit for the rest of the year.

Jonathan, this is Dan. As I mentioned earlier, if we move further down the P&L and speaking specifically to OPEX, the main drivers of our OPEX reductions were real estate tax decreases and a positive insurance renewal. We are seeing some green shoots related to platform centralization that we spoke about last quarter. We think that's worth probably a penny in the back half of the year. It's going to continue to drive OPEX compression, which makes us feel comfortable lowering that guidance at the midpoint, as you mentioned. And then I would say there's about a dozen or two other positive variances that we're seeing, namely bad debt is sitting right around 0.5% of collected revenue. Now, traditionally in this asset class, we would underwrite 0.8. That would be for class A suburban multifamily. I've seen it go as high as 1.75 in class C or B minus assets in a recessionary environment, but I haven't really ever seen it go down to 0.5. That's a, I think that's a trend that caught a lot of apartment operators by surprise this year. It's a good positive surprise that our residents are paying. And I think the macro, there's been a bunch of macro data in the last month, you know, more or less saying residents or individuals are choosing to which moats to pay their debts on and leaving the rest for consumer spending kind of decreases. So there's probably 12 or 13 positive variances that we're watching. Payroll, bad debt, insurance, and taxes are probably leading those positive variances in OPEX for us and instills the confidence that we can provide in lowering the expense guidance for the year.

Jonathan Kelcher Analyst — T.D. Cowan

Okay, that's helpful. And just on payroll. Are you guys fully staffed on the operations right now?

We are. And as Susie mentioned last quarter, with the portfolio centralization efforts, the potting, this is something you're seeing kind of throughout the apartment operators, the ability to use a little bit of technology and some superior leasing efforts to kind of make your property sites a little bit more efficient on the inside, meaning your property leasing personnel. So we're enjoying some expense savings from that, much like our competitors. Susie talked about last quarter how we were initiating that project in the second quarter. That's now complete. I don't think the second quarter, you know, evidences the annualized expense savings, but the remainder of the year will. That's right.

Jonathan Kelcher Analyst — T.D. Cowan

Okay. Thanks. I'll turn it back.

Speaker 1

Your next question comes from the line of Kyle Stanley with Desjardins. Please go ahead.

Kyle Stanley Analyst — Desjardins

Thanks. Morning, everyone. Just looking at some of your leasing spread disclosure, and the answer you may have already given here, but in Dallas, the new leasing spreads were actually below Austin this quarter. Just looking for a bit of color there, it does seem like there's obviously some decent strength in Austin, so maybe a bit of an update there. And then maybe what's driving that difference? Is it really kind of the Owensby, as you've already talked about, and sub-market specific. Just looking for, you know, what's going on in those two markets.

Yeah, sure. So, Austin, things are looking great in Austin. As you've seen, each quarter, the rates for new leases continue to go up, and we're excited about that. Concessions are coming down in Austin. While they still exist, overall, though, they're coming down. What we're seeing right now is six to eight weeks free in Round Rock, where it used to be 10 to 12 weeks. We have two properties there. In the Budakal submarket, we still got eight to 10 weeks free. And in Cedar Park, there's eight to 10 weeks free. So all good things to say about the trends we're seeing in Austin. Now, Dallas, as I just spoke about, we do have additional supply primarily in the northern Dallas submarkets. That's Frisco, McKinney, Prosper, and Salina. We've got three properties there, and specifically the own fee that we've talked about. There, the concessions have lasted a little bit longer and still remain in about 12 weeks when you consider everything the other operators are throwing in.

Kyle Stanley Analyst — Desjardins

Okay, that makes sense. I think it goes to what you said in your prepared remarks about closing the margin gap between the non-same store and the same store. But as you look into the second half and then into maybe the spring leasing season next year, how quickly do you expect to be able to roll off the incentives? I know, obviously, it's incredibly difficult to forecast, but if you're at between 8 and 12 weeks, depending on market today, how quickly can we see that roll off in your view?

Yeah. Okay. Well, specifically with our August acquisition, that one, because the larger concessions have remained intact, that one's going to take probably another year to 14 months because we haven't started the process of burning off the concessions like we'd hope to at this point. With the remainder maybe a little bit shorter, those are running right on track as we projected.

Brad Sturges Analyst — Raymond James

Okay. Okay. That's it for me. I'll turn it back. Thanks.

Speaker 1

Your next question comes from the line of Brad Sturges with Raymond James. Please go ahead.

Brad Sturges Analyst — Raymond James

Hey there. Just to touch on the ancillary revenue opportunity and just wanted to, I guess, understand a bit more about how to think about the ramp up or the cadence on ancillary revenue coming online in the back half of the year and into 27 as new properties get added to your Valley Trash and bulk internet programs.

Yeah, Brad, it's Tom. So I think about it this way, just to give you an example. And as a reminder on that initiative, six of our six of 26 assets are live today. Five of them we installed last year. One was a test asset that's been live for a while. So let's say five went live. They went live somewhere between late November and March of this year. As a blended group, that portfolio of assets is now 37 percent penetrated and probably ramping a little ahead of schedule. We like the pace at which that's happening. And as a reminder, it's a function of the rent roll turning, right? We don't push this amenity to every resident day one. We let the tenant turn or the rent roll turn for them to renew. So it just takes, it's a function of time. That's the general pace at which you're seeing. So we've leased up a third of the portfolio over the course of the last, call it, four to five months, right, on a blended basis. I'd expect that to continue to happen. As an update on the balance of the portfolio, 16 or so properties will come live between the end of the third quarter here and the end of the year. And those will all continue to ramp going into 2027, likely on the same pace, hopefully, if not faster. Some of the assets we hope to get online sooner rather than later, obviously it's to our great benefit to get it online as fast as possible. So that's how I would think about the pace of it. Okay, I appreciate that.

Brad Sturges Analyst — Raymond James

My other question would be just on looking at your interest rate swap schedule in terms of just thinking about the counterparty options where you could get called out.

If you did get called out of swaps, where would be market rates today if you had to enter into new swaps? yeah so that's uh the best thing to look at there is we have a sub event in in the press release we did a swap uh late last week actually in order in early august here um the replacement rate we expect to get called out of a couple in january the replacement rate was 3.1495 so 3.15 percent um so we took a substantial amount of the expected cancellation if you will risk off the table earlier this month. If we wanted to do the same thing on the back half, the rate is very similar and we're continuing to evaluate the best alternative there for the back half of the year swaps as well.

Brad Sturges Analyst — Raymond James

Perfect. Thank you.

Speaker 1

Your next question comes from the line of Himanashu Gupta with Scotiabank. Please go ahead.

Himanshu Gupta Analyst — Scotiabank

Thank you and good afternoon. Then you mentioned no change to $0.13 to $0.22 of incremental FFO, you know, what you mentioned in December. So that included $0.03 to $0.04 on the platform growth. So just wondering, are you still thinking of doing a JV or any update in that regard?

I'll take that. The platform growth continues. We're confident in that. When we talked in December, we talked about JVs and a whole bunch of other things that we could do, absolutely, as it related to the platform. Where we're seeing success already rolled out on the platform side is the centralization initiative Susie and Dan talked about earlier. I think that we expect that to do, on an annualized basis, two cents of FFO savings. We also are currently negotiating in the final steps of negotiating for technology enhancements here in-house, which will yield an additional similar amount of savings, 0.1, 0.2 cents of savings. So on the platform growth side, though, we don't have the headline thing that you might have anticipated there. We're achieving it through different means, as we mentioned originally. We could achieve that. So I think we've delivered on a lot of that, albeit not having realized the full annualized impact quite yet.

Himanshu Gupta Analyst — Scotiabank

Got it. Thank you. And, I mean, just to be clear, so if you hit that 75 cents in 2026, so we are talking like incremental 30% FFO in the next two years to get to the midpoint of this.

Incremental, I'm sorry, what you broke up for a second.

Himanshu Gupta Analyst — Scotiabank

Yeah, so I think what I'm saying is the midpoint of that is 17 and a half cents, which is almost 30% higher than your 2026 ending FFO. So we will see that level of growth in the next two years.

Yeah, we feel great about everything we guided to in December. We're more confident today than we were in December that we're going to deliver on all prongs of those. So I've given updates on two of the three. Why don't I just round it out with a third? On the third, we said that we had about a $4.5 million revenue opportunity to put people in beds to just occupy units. This is what we did. To date, we've realized, call it just south of $3 million of that revenue opportunity, 2.9. So about six to eight cents of that has already been realized and is in the bag. Now, again, it's realized on an annual basis. If you compare our September month end results to our June month end results, that does not mean it's reflected, obviously, in our full quarter results. That's ramped over time. So the midpoint of the guidance we feel really good about in all three categories. The annualization effect will obviously take time. It's not going to happen between now and next quarter. It's going to take a year or so, which is why we had to give the horizon of guidance that we did. But we feel really good about it. Now, again, the one caveat being all of that excluded the impacts of market rents and interest rates and blah, blah, blah, blah, blah, blah. lot. But on those three prongs alone, we feel great about those drivers driving that amount of growth by early-ish 2028.

Himanshu Gupta Analyst — Scotiabank

Thank you, Tom. Great update and really good progress in all those initiatives. Thank you so much, and I'll turn back. Thanks, Manchu.

Speaker 1

Your next question comes from the line of Jimmy Shan with RBC Capital Markets. Please go ahead.

Jimmy Shan Analyst — RBC Capital Markets

Thanks. Just a follow up on the swap question, it is pretty material. So, like, if I look at the early 2027, there's a whole bunch with early termination. So, I think what you said was, you know, using the current 3.15%, that would be a good way to, like, that's the rate reset from that time. That's what we should be modeling, assuming everything else stays the same.

Yeah. That's right, Jimmy. So there's three swaps that have a cancellation option in early 2027. There's a hundred and it's about 200 or sorry, $197 million that will come due between January and February of 2027. We expect it canceled on all of those. So you should, from a modeling perspective, cancel those swaps at that time, like they go away and they are replaced at that point with the 3.1495 swap. Yeah, got it. Thank you.

Jimmy Shan Analyst — RBC Capital Markets

And in terms of the rent concessions, I'm sure there's math that I could do, but would you be able to quantify how, you know, the amount of concessions that's currently embedded in the current revenue?

Yeah, sure, Jimmy. So the place, obviously, that we're still giving concessions would be are August 2025 acquisition, and they're on certain one- and two-bedroom floor plans. We're offering eight weeks free and four weeks free on three bedrooms. The other asset would be the one located in McKinney where we're offering $1,000.

Jimmy Shan Analyst — RBC Capital Markets

Okay. If you were to take – okay, so it's really only on the newer assets. I guess if I were to just look at the current revenue, what percentage of that revenue would you say, you know, that the concessions would be?

Yeah, so the concessions are embedded in the trade-out data, too. Let me point that out when we're looking at rental rates. And, yeah, so I can't give you a specific dollar amount. I don't have that in front of me right now. But I think you can look at the trade-outs and take that into account when you're seeing the increases we're getting or the declining decreases that the concessions are baked in there.

Jimmy Shan Analyst — RBC Capital Markets

Okay. And the current rent that you report again, that's net of the concession, right?

Correct.

Speaker 1

Okay.

Brad Sturges Analyst — Raymond James

That's it for me. Thanks.

Speaker 1

Your next question comes from the line of Mateo Sipek with ATB. Please go ahead.

Mateo Sipek Analyst — ATB

Hey, good afternoon. I'm just asking one on behalf of Cy. With the Avalon Bay and EQR merger, have you seen any impact on the broader transaction market?

With which merger? I'm sorry? ABB EQR.

Mateo Sipek Analyst — ATB

Yeah, the ABB EQR one.

Oh, broader impact on the – no, I don't think we've seen any impact on the broader market related to ABB EQR. um uh i do think we've seen some interesting information uh out of camden most recently with their rotation out of the out of the um out of the coast and into the sun belt uh where the returns are sunnier and i think they've done a pretty good job of of communicating kind of their exit economics and their entry points um but not necessarily from abbeqr no okay great uh that was all for me i'll turn it back again if you would like to

Speaker 1

ask a question, please press star 1 on your telephone keypad. Your next question comes from the line of Matt Kornack with National Bank of Canada. Please go ahead.

Speaker 5

Hey, guys. Maybe, Dan, if you could expand upon the last question just with regards to the types of cap rates you're seeing in the market at this point and maybe the types of buyers as well.

Sure, Matt. Narrow Interest rates and cap rates continue to persist in our markets. I think in strong economic times, that's indicative of aggression in the marketplace. Buyers are going to be willing to accept lower yields up front on the promise of improving fundamentals. I don't think we're seeing anything different here. I think that's precisely what's happening in the apartment sector. Cap rate spreads are record lows, and transaction volumes have been pretty strong. That's particularly the case in the stronger growth markets. The nature of the buyer has probably changed. I don't think we've seen public REITs increase or decrease their net acquisition targets. I think there's been a lot of communication and really transparency from the public REITs of weighing development yields and going in stabilized cap rate spreads against weighted average cost of capital. and I'll lean heavily on, I think, that effective communication because that's really how we diagnose whether it's a good time to buy or not. I do think you're seeing some strong individual high net worth family support, stronger than usual, and that makes sense. Somebody's got a 1031, they're going to rotate, they're going to buy at a lower cap, and they're going to expect improving fundamentals to create a look-back cap that's within their underwriting thresholds. As we said in the past, we're pretty disciplined about our cap rate spreads, what we want to see on acquisition and what we want to see from a look back cap rate expansion. You know, right now, I think acquisition cap rates in our markets relative to our cost of capital, our cost of debt, probably about 60 basis points. We'd like obviously like to see that wider before we would want to significantly increase our acquisition appetite. Right.

Speaker 5

Is there a rule of thumb there? I can understand why current spreads would give you a little indigestion, but what is a good spread?

What's a good spread for cap rate relative to debt?

Speaker 5

Yeah, for you guys, in terms of what your kind of ideal would be.

Yeah, I think for stabilized assets, what we want to see is about a 125 basis point spread between our going in unlevered yield or our cap rate and our cost of debt for us to determine that an environment is ripe for stabilized acquisitions, for example, Matt. The second thing we want to see is an opportunity, whether it's because of organic growth through rate improvement or, as we've depicted in the past in 19 and 20 through value-add initiatives, to grow that spread by another 100 basis points on a two-year or three-year look back. That would denote a clear path to what I would say is three-year sequential 5% compound annual NOI growth. That's the kind of number we like. I think for development yields, that spread needs to be a little bit wider for us to be interested. I would say given our balance sheet, that's appropriate. That's the capital allocation we've applied to every acquisition that we've done as a public REIT and prior to. It's worked out fairly well. And when cap rate margins relative to debt costs get tight, we pay attention. Sometimes it's the fundamental macro. But sometimes we could be wrong, Matt. I mean, a 60 basis point cap rate doesn't look to a spread to us, doesn't look that appetizing on the acquisition side. Maybe we could be missing 20% revenue growth in 27, and maybe we're underwriting to lower revenue growth. So the current cap rate environment helps us understand how we're underwriting and how we're seeing things, where we're right and where we could be wrong, challenging some assumptions.

Speaker 5

That's fair enough. And then maybe just quickly on the cost of debt, I think we can impute it from the swap numbers you're talking about. But what is that on an all-in basis, including the spread plus the swap?

Yeah, I call that about a 4.75 percent one-and-a-half-year, two-year fixed rate. We would probably move in and around that, depending on our credit profile and leverage metrics, debt to EBITDA. So that would be a read cost to capital. I think the read-through on the agencies right now, and in the United States, the agencies are a significant support vehicle for financing private capital, private multifamily acquisitions. Agency rates tend to hover between 5.2% and 5.6%, depending on whether on your leverage, you know, an 80% leverage or a 60% leverage, depending on your term and tenor, seven-year, five-year, 15-year, 20-year, all the way up to 40-year with HUD. 35 and 40 year for HUD. And then I think also depending on where in the country you're buying assets, if it has an affordability component, if you're willing to agree with the lender to accept some rent caps, things of that nature. But agency debt, private buyer, looking at 80% leverage, 65% leverage, 5-2 to 5-7-5 right now.

Speaker 5

That's very helpful. I appreciate that a color on both fronts uh last one for me is a little bit more technical and i always get it wrong but uh the tax refunds they've been pretty equal between uh the first two quarters of the year but last year you had some pretty sizable ones in the first half of the year and then they trailed off towards the end any color or guidance in terms of like is this 650 000 a good kind of number to use for the rest of the year or are you expecting some big ones to come in at some point we think i mean we think that's embedded in our expense guidance but uh matt i think that's a fair number to underwrite for the remainder of the year probably straddled between quarters maybe

you know we're not gonna we're not gonna if we see a good appeal that's executable we're not paying attention to whether it's september 30th or october 1st we're running the business so um as we've done in the past uh if we've got an outstanding appeal that's not booked in a quarter we'll make sure and communicate that to our investors so that they know what to expect for the following quarter. But as it stands right now, it's been a positive year to date and we're sailing with tailwinds right now for the remainder.

Speaker 5

So the first two quarters, I mean, they were fairly similar. Like that's a relatively good run rate for property tax net of the refund.

That's correct.

Brad Sturges Analyst — Raymond James

Thanks, Dan. Appreciate it.

Speaker 1

Your next question comes from the line of Dean Wilkinson with EIBC. Please go ahead.

Dean Wilkinson Analyst — EIBC

Thanks. Afternoon, everyone. Dan, maybe a theoretical supply-side question. Obviously, it probably doesn't make a lot of sense to put a shovel in the ground today, but people are still moving there, and everyone wants to be in Texas, myself included. How much runway do you think there is before there might be a speculative supply response?

Could a strong 2027 have that come back, or do you think it's a little longer than that? oh you know i've seen this in in 2009 i've seen it in 2015 i think everyone else on the phone dean is is rolling their eyes at your philosophical question i know how much everyone loves hearing my philosophical answers um but uh but the we saw in 2009 and 2015 i think this cycle is a little bit elevated through some undisciplined supply coming in in 23 and 22 and 24 um you know when When we think about the markets, supplies exceeded demand on a trailing 12-month basis for 10 to 15 quarters until recently, right? I think the first half of the year, we saw absorption and excess of supply. But if you look at that second quarter in most of these growth markets, I'll highlight Dallas, Austin, and Houston, but you can see the same phenomenon in Nashville and Raleigh and a handful of other markets. the absorption in Q2 was essentially 60 to 70 percent of the absorption on a trailing 12-month basis right including Q2 last year so I think that's what happens when supply falls off a cliff you know we've seen uh deliveries fall I don't I mean you're seeing it right now uh construction starts plummeted 50 to 80 percent from their high water mark and they're down 78 percent in in dallas or in austin they're down 50 in dallas and 68 percent in houston um it takes 26 months to 30 months to build an asset start leasing it up you know we've kind of built one on the water with you and you got to see it we announced in august 21 started leasing up in austin in january of last year and it took about 12 months to get it to 94 occupancy and now suzy and her team are burning off the concessions. I think you start taking 78% and 50% and 68% away from those starts, like we've seen in 23, 24, 25, now 26. And you can expect the back part of this decade, there not to be much supply to speak of, much deliveries to speak of. I think Q2 is a good example. When you saw that rate acceleration in Austin, because we'll pick on Austin a little bit, you know, it's been in the doghouse for a couple of years on account of oversupply. I mean, sequential new leases in Austin increased by 4.14%. Average rate improvement in the country improved in Q2 better than any quarter since 2015, COVID notwithstanding, of course. I think that's the kind of phenomenon that you're going to get out of multifamily. You saw some bad returns in 23, 24. You could predict them. As an investor, you could see them coming years out. On the other hand, you can also predict the low levels of delivery in 27, at the back half of 26, 28, 29. And so long as the underlying fundamentals of macro job growth and affordability-driving population growth remain, then it's, you know, I can't speak for the nation, but I would say, relatively speaking, these growth markets are going to continue to produce outsized returns.

Dean Wilkinson Analyst — EIBC

And just likely get tighter, and then it'll come back. So it makes sense. That's the question.

Speaker 1

And that does conclude our question and answer session. I would now like to turn the conference back over to Dan Dan Oberst for closing comments.

That concludes our call today, everyone. Thank you all for joining us. We look forward to speaking with you again following the release of our Q3 results in November. And for our investors on the line, I'll repeat my invite from last quarter. At any time, please feel free and communicate to management. We're happy to take you on an investor tour of our properties. We've seen several take-ups since the last time we communicated to some great success and I think some pleased investors. So everyone have a good rest of the week and we'll see you again in November.

Speaker 1

Ladies and gentlemen, this does conclude today's conference call. Thank you for your participation and you may now disconnect.

Full-screen source Call document