Skip to main content

8-K

Citigroup Inc (C)

8-K 2023-01-13 For: 2023-01-13
View Original
Added on April 07, 2026
View as plain text

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported) January 13, 2023

Citigroup Inc.

(Exact name of registrant as specified in its charter)

Delaware 1-9924 52-1568099
(State or other jurisdiction<br>of incorporation) (Commission<br>File Number) (IRS Employer<br>Identification No.)
388 Greenwich Street , New York , NY<br><br>(Address of principal executive offices) 10013 (Zip Code)

( 212 ) 559-1000

(Registrant's telephone number, including area code)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Securities Exchange Act of 1934 formatted in Inline XBRL:  See Exhibit 99.3

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

CITIGROUP INC.

Current Report on Form 8-K

Item 2.02 Results of Operations and Financial Condition.

On January 13, 2023, Citigroup Inc. announced its results for the quarter and year ended December 31, 2022. A copy of the related press release, filed as Exhibit 99.1 to this Form 8-K, is incorporated herein by reference in its entirety and shall be deemed to be “filed” for purposes of the Securities Exchange Act of 1934, as amended (the Act).

In addition, a copy of the Citigroup Inc. Quarterly Financial Data Supplement for the quarter and year ended December 31, 2022 is being furnished as Exhibit 99.2 to this Form 8-K and shall not be deemed to be “filed” for purposes of Section 18 of the Act or otherwise subject to the liabilities of that section.

Item 9.01 Financial Statements and Exhibits.

​ (d) Exhibits.

Exhibit Number ****
99.1 Citigroup Inc. press release dated January 13, 2023.
99.2 Citigroup Inc. Quarterly Financial Data Supplement for the quarter and year ended December 31, 2022.
99.3 Citigroup Inc. securities registered pursuant to Section 12(b) of the Securities Exchange Act of 1934 as of the filing date.
104.1 See the cover page of this Current Report on Form 8-K, formatted in Inline XBRL.

​ ​

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

CITIGROUP INC.
Dated: January 13, 2023
By: /s/ Johnbull E. Okpara
Johnbull E. Okpara
Controller and Chief Accounting Officer
(Principal Accounting Officer)

​ ​

Exhibit 99.1

For Immediate Release<br><br>Citigroup Inc. (NYSE: C)<br><br>January 13, 2023 **** Graphic
FOURTH QUARTER AND FULL YEAR 2022 RESULTS AND KEY METRICS<br><br>​<br><br>Graphic<br><br>Graphic<br><br>​ CEO COMMENTARY
​<br><br>Citi CEO Jane Fraser said, “One of our major goals in 2022 was to put in place a strategic plan designed to create long-term value for our shareholders and I am pleased with the significant progress we have already made in terms of our Transformation, simplification and strengthening our five interconnected businesses, some of which delivered excellent results this quarter.<br><br>​<br><br>“With their revenues up 32%, Services delivered another excellent quarter, and we have gained significant share in both Treasury and Trade Solutions and Securities Services. Markets had the best fourth quarter in recent memory, driven by a 31% increase in Fixed Income, while Banking and Wealth Management were impacted by the same market conditions they faced throughout the year.  Our cards businesses had double-digit revenue growth for the second straight quarter, and we continue to make progress on our international consumer exits, closing five sales to date.<br><br>​<br><br>“Over the course of 2022, we returned over $7 billion to our shareholders. We ended the year with a CET1 capital ratio of 13% and a tangible book value per share of $81.65. We intentionally designed a strategy that can deliver for our shareholders in different environments, and we are very much on track to reach the medium-term return targets we shared on Investor Day,” Ms. Fraser concluded.
RETURNED $1.0 BILLION IN DIVIDENDS TO COMMON SHAREHOLDERS<br><br>PAYOUT RATIO OF 44%^(3)^<br><br>BOOK VALUE PER SHARE OF $94.06<br><br>TANGIBLE BOOK VALUE PER SHARE OF $81.65^(4)^<br><br>​<br><br>​<br><br>New York, January 13, 2023 – Citigroup Inc. today reported net income for the fourth quarter 2022 of $2.5 billion, or $1.16 per diluted share, on revenues of $18.0 billion. This compares to net income of $3.2 billion, or $1.46 per diluted share, on revenues of $17.0 billion for the fourth quarter 2021.<br><br>​<br><br>Fourth quarter results included divestiture-related impacts of approximately $192 million in earnings before taxes (approximately $113 million after-tax), primarily driven by a gain on the sale of the Thailand consumer business. Excluding these divestiture-related impacts, earnings per share was $1.10^(5)^. This compares to divestiture-related impacts in the fourth quarter 2021 of approximately $1.2 billion in earnings before taxes (approximately $1.1 billion after-tax), primarily driven by costs related to the Korea voluntary early retirement program (VERP)^(5)^.<br><br>​<br><br>Revenues increased 6% from the prior-year period and 5% excluding the divestiture-related impacts^(5)^, as growth in net interest income was partially offset by lower non-interest revenues. The higher net interest income was driven by the impact of higher interest rates across businesses and strong loan growth in Personal Banking and Wealth Management (PBWM). The lower non-interest revenues reflected declines in Investment Banking in Institutional Clients Group (ICG) and lower investment product revenues in Global Wealth Management in PBWM.<br><br>​<br><br>Net income of $2.5 billion decreased 21% from the prior-year period, and decreased 43% excluding the divestiture-related impacts, primarily driven by higher cost of credit, largely resulting from the loan growth in PBWM and deterioration in macroeconomic assumptions, partially offset by the higher revenues and lower expenses.

​ 1

Earnings per share of $1.16 decreased 21% from the prior-year period, reflecting the lower net income, partially offset by an approximate 2% decline in average diluted shares outstanding.

For the full year 2022, Citigroup reported net income of $14.8 billion on revenues of $75.3 billion, compared to net income of $22.0 billion on revenues of $71.9 billion for the full year 2021.

Percentage comparisons throughout this press release are calculated for the fourth quarter 2022 versus the fourth quarter 2021, unless otherwise specified.

Fourth Quarter Financial Results

Citigroup ( in millions, except per share amounts and as otherwise noted) 4Q'22 **** 3Q'22 **** 4Q'21 QoQ% YoY% **** **** 2022 **** 2021 **** % r
Institutional Clients Group 9,468 $ 8,908 (3)% 3% 41,206 39,836 3%
Personal Banking and Wealth Management 6,096 6,187 5,785 (1)% 5% 24,217 23,327 4%
Legacy Franchises 2,052 2,554 2,193 (20)% (6)% 8,472 8,251 3%
Corporate / Other 699 299 131 NM NM 1,443 470 NM
Total revenues, net of interest expense 18,006 18,508 17,017 (3)% 6% $ 75,338 71,884 5%
Total operating expenses 12,985 12,749 13,532 2% (4)% $ 51,292 48,193 6%
Net credit losses 1,180 887 866 33% 36% 3,789 4,895 (23)%
Net ACL build / (release)(a) 640 370 (1,369) 73% NM 1,247 (8,786) NM
Other provisions(b) 25 108 38 (77)% (34)% 203 113 80%
Total cost of credit 1,845 1,365 (465) 35% NM $ 5,239 (3,778) NM
Income from continuing operations before income taxes 3,176 4,394 3,950 (28)% (20)% $ 18,807 27,469 (32)%
Provision for income taxes 640 879 771 (27)% (17)% 3,642 5,451 (33)%
Income from continuing operations 2,536 3,515 3,179 (28)% (20)% $ 15,165 22,018 (31)%
Income (loss) from discontinued operations, net of taxes (2) (6) - 67% NM (231) 7 NM
Net income attributable to non-controlling interest 21 30 6 (30)% NM 89 73 22%
Citigroup's net income 2,513 $ 3,173 (28)% (21)% $ 14,845 21,952 (32)%
Income (loss) from continuing operations, net of taxes
Institutional Clients Group 1,916 2,186 2,330 (12)% (18)% 10,738 14,308 (25)%
Personal Banking and Wealth Management 114 792 1,613 (86)% (93)% 3,319 7,734 (57)%
Legacy Franchises 75 316 (620) (76)% NM (9) (9) -
Corporate / Other 431 221 (144) 95% NM 1,117 (15) NM
EOP loans (B) 657 646 668 2% (2)% - - -
EOP assets (B) 2,417 2,381 2,291 1% 5% - - -
EOP deposits (B) 1,366 1,306 1,317 5% 4% - - -
Book value per share 94.06 92.71 $ 92.21 1% 2% $ 94.06 $ 92.21 2%
Tangible book value per share(4) 81.65 80.34 $ 79.16 2% 3% $ 81.65 $ 79.16 3%
Common Equity Tier 1 (CET1) Capital ratio(2) 13.0% 12.3% 12.2% **** 13.0% 12.2%
Supplementary Leverage ratio (SLR)(2) 5.8% 5.7% 5.7% **** 5.8% 5.7%
Return on average common equity 5.0% 7.1% 6.4% 7.7% 11.5%
Return on average tangible common equity (RoTCE)(1) 5.8% 8.2% 7.4% **** 8.9% 13.4%

All values are in US Dollars.

Note: Please refer to the Appendices and Footnotes at the end of this press release for additional information.

(a) Includes credit reserve build / (release) for loans and provision for credit losses on unfunded lending commitments.

(b) Includes provisions for policyholder benefits and claims, HTM debt securities and other assets.

​ 2

Citigroup

Citigroup revenues of $18.0 billion in the fourth quarter 2022 increased 6%. Excluding the divestiture-related impacts, primarily driven by the gain on the sale of the Thailand consumer business in the current quarter, revenues were up 5%, as the impacts of higher interest rates across businesses and the strong loan growth in US Personal Banking were partially offset by the decline in Investment Banking and the lower investment product revenues in Global Wealth Management as well as impacts from the closed exit markets.

Citigroup operating expenses of $13.0 billion in the fourth quarter 2022 decreased 4%, primarily driven by the absence of divestiture-related costs related to the Korea VERP in the prior-year period. Operating expenses included approximately $58 million of divestiture-related costs in the current quarter compared to approximately $1.2 billion in the prior-year period. Excluding these costs in both periods, expenses increased 5%, largely driven by transformation investments, business-led investments, and volume-related expenses, partially offset by the benefit of productivity savings and expense reduction of the market exits.

Citigroup cost of credit was approximately $1.8 billion in the fourth quarter 2022, compared to $(0.5) billion in the prior-year period, reflecting a net build in the allowance for credit losses (ACL) for loans and unfunded commitments of $640 million, primarily due to the loan growth in PBWM and the deterioration in macroeconomic assumptions, compared to a net ACL release of $(1.4) billion in the prior-year period. The higher cost of credit also reflected higher net credit losses, primarily driven by ongoing normalization in cards, particularly in Retail Services.

Citigroup net income of $2.5 billion in the fourth quarter 2022 decreased 21% from the prior-year period, primarily driven by the higher cost of credit, partially offset by the higher revenues and lower expenses. Citigroup’s effective tax rate was 20.2% in the current quarter versus 19.5% in the fourth quarter 2021.

Citigroup’s total allowance for credit losses on loans was approximately $17.0 billion at quarter end, with a reserve-to-funded loans ratio of 2.60%, compared to $16.5 billion, or 2.49% of funded loans, at the end of the prior-year period. Total non-accrual loans decreased 28% from the prior-year period to $2.4 billion. Consumer non-accrual loans decreased 28% to $1.3 billion and corporate non-accrual loans decreased 28% to $1.1 billion.

Citigroup’s end-of-period loans were $657 billion at quarter end, down 2% versus the prior-year period, as the decline in Legacy Franchises more than offset growth in US Personal Banking and the impact of foreign exchange translation.

Citigroup’s end-of-period deposits were $1.4 trillion at quarter end, an increase of 4% versus the prior-year period, largely driven by deposit growth in Treasury and Trade Solutions (TTS), partially offset by lower deposits in Legacy Franchises and the impact of foreign exchange translation.

​ 3

Citigroup’s book value per share of $94.06 and tangible book value per share of $81.65 at quarter end increased 2% and 3%, respectively, largely driven by the net income and the lower shares outstanding, partially offset by adverse movements in the accumulated other comprehensive income (AOCI) component of equity and payment of common dividends. At quarter end, Citigroup’s CET1 capital ratio was 13.0% versus 12.3% in the prior quarter, largely reflecting the benefits of net income, closing of exit markets, and the optimization of risk-weighted assets (RWA). Citigroup’s Supplementary Leverage ratio for the fourth quarter 2022 was 5.8% versus 5.7% in the prior quarter. During the quarter, Citigroup returned a total of $1 billion to common shareholders in the form of dividends.

Institutional Clients Group( in millions, except as otherwise noted) 4Q'22 **** 3Q'22 **** 4Q'21 QoQ% YoY% 2022 2021 % r
Securities Services $ 1,040 $ 968 $ 855 7% 22% 3,859 3,367 15%
Treasury and Trade Solutions 3,290 3,209 2,415 3% 36% 12,163 9,215 32%
Total Services revenues 4,330 4,177 3,270 4% 32% 16,022 12,582 27%
Fixed Income Markets 3,155 3,062 2,414 3% 31% 14,555 12,880 13%
Equity Markets 789 1,006 918 (22)% (14)% 4,558 4,996 (9)%
Total Markets revenues 3,944 4,068 3,332 (3)% 18% 19,113 17,876 7%
Investment Banking 645 631 1,553 2% (58)% 3,109 6,631 (53)%
Corporate Lending(a) 540 648 732 (17)% (26)% 2,655 2,887 (8)%
Total Banking revenues(a) 1,185 1,279 2,285 (7)% (48)% 5,764 9,518 (39)%
Product revenues, net of interest expense(a) 9,459 9,524 8,887 (1)% 6% $ 40,899 $ 39,976 2%
Gain / (loss) on loan hedges (300) (56) 21 NM NM 307 (140) NM
Total revenues, net of interest expense 9,159 9,468 8,908 (3)% 3% $ 41,206 $ 39,836 3%
Total operating expenses 6,601 6,541 6,225 1% 6% $ 26,299 $ 23,949 10%
Net credit losses 104 - 82 NM 27% 152 356 (57)%
Net ACL build / (release)(b) (54) 16 (373) NM 86% 665 (2,846) NM
Other provisions(c) 6 70 10 (91)% (40)% 94 - NM
Total cost of credit 56 86 (281) (35)% NM $ 911 $ (2,490) NM
Net income $ 1,896 $ 2,162 $ 2,320 (12)% (18)% $ 10,659 $ 14,225 (25)%
Services Key Drivers
Cross border transaction value (B) 81 76 78 7% 4% 312 280 11%
Commercial card spend volume (B) 15 16 11 (1)% 35% 57 39 49%
US dollar clearing volume (#MM) 38 38 38 2% 1% 149 146 2%
Assets under custody and/or administration (AUC/AUA) (T) 22 21 24 6% (7)% - - -

All values are in US Dollars.

Note:  Please refer to the Appendices and Footnotes at the end of this press release for additional information.

(a) Excludes gain / (loss) on credit derivatives as well as the mark-to-market on loans at fair value. For additional information, please refer to Footnote 6.

(b) Includes credit reserve build / (release) for loans and provision for credit losses on unfunded lending commitments.

(c) Includes provisions for HTM debt securities and other assets.

​ 4

Institutional Clients Group

ICG revenues of $9.2 billion increased 3% (including gain/(loss) on loan hedges)^(6)^, as strength in TTS, Securities Services and Fixed Income Markets was partially offset by a decline in Banking and Equity Markets.

Services revenues of $4.3 billion increased 32%. Treasury and Trade Solutions (TTS) revenues of $3.3 billion increased 36%, driven by 61% growth in net interest income, partially offset by a 1% decrease in non-interest revenue. Strong performance in TTS was driven by business actions, which included managing deposit repricing, deepening of relationships with existing clients, and significant new client wins across all segments, as well as the benefit of higher interest rates. Securities Services revenues of $1.0 billion increased 22%, as net interest income increased significantly, driven by higher interest rates across currencies, partially offset by a 9% decrease in non-interest revenue due to the impact of lower market valuations on assets under custody and administration.

Markets revenues of $3.9 billion increased 18%, largely driven by growth in Fixed Income Markets. Fixed Income Markets revenues of $3.2 billion increased 31%, driven by strength in rates and currencies. Equity Markets revenues of $789 million were down 14%, primarily reflecting reduced client activity in equity derivatives, partially offset by growth in prime services.

Banking revenues of $0.9 billion decreased 62%, including gain/losses on loan hedges in the current quarter and the prior-year period. Excluding gain/losses on loan hedges, Banking revenues of $1.2 billion decreased 48%, driven by lower revenues in Investment Banking and Corporate Lending. Investment Banking revenues of $645 million decreased 58%, as heightened macroeconomic uncertainty and volatility continued to impact client activity. Excluding gain/losses on loan hedges, Corporate Lending revenues decreased 26% versus the prior-year period, driven by lower volumes, higher credit default swap premiums, and impacts of foreign exchange translation.

ICG operating expenses **** of $6.6 billion increased 6%, driven by transformation investments, business-led investments, and volume-related expenses, partially offset by the impacts of foreign exchange translation and  productivity savings.

ICG cost of credit **** of $56 million, compared to $(281) million in the prior-year period, included a net ACL release for loans and unfunded commitments of $(54) million and net credit losses of $104 million. The ACL release was primarily driven by the reduction of certain direct exposures in Russia, partially offset by an increase related to the deterioration in macroeconomic assumptions.

ICG net income **** of $1.9 billion decreased 18%, largely driven by the higher expenses and the higher cost of credit, partially offset by the higher revenues. 5

Personal Banking and Wealth Management( in millions, except as otherwise noted) 4Q'22 **** 3Q'22 **** 4Q'21 QoQ% YoY% 2022 2021 % r
Branded Cards $ 2,376 $ 2,258 $ 2,073 5% 15% 8,892 8,190 9%
Retail Services 1,420 1,431 1,290 (1)% 10% 5,450 5,082 7%
Retail Banking 608 642 624 (5)% (3)% 2,501 2,506 -
Total US Personal Banking revenues 4,404 4,331 3,987 2% 10% $ 16,843 $ 15,778 7%
Private Bank 589 649 688 (9)% (14)% 2,762 2,943 (6)%
Wealth at Work 195 182 177 7% 10% 730 691 6%
Citigold 908 1,025 933 (11)% (3)% 3,882 3,915 (1)%
Total Global Wealth Management revenues 1,692 1,856 1,798 (9)% (6)% 7,374 7,549 (2)%
Total revenues, net of interest expense 6,096 6,187 5,785 (1)% 5% $ 24,217 $ 23,327 4%
Total operating expenses 4,307 4,077 4,017 6% 7% $ 16,258 $ 14,610 11%
Net credit losses 908 723 568 26% 60% 3,021 3,061 (1)%
Net ACL build / (release)(a) 752 379 (869) 98% NM 718 (4,300) NM
Other provisions(b) 6 7 5 (14)% 20% 15 15 -
Total cost of credit 1,666 1,109 (296) 50% NM $ 3,754 $ (1,224) NM
Net income $ 114 $ 792 $ 1,613 (86)% (93)% $ 3,319 $ 7,734 (57)%
Key Indicators (B)
US Personal Banking average loans 180 174 162 3% 11% 170 159 7%
US Personal Banking average deposits 111 115 114 (3)% (3)% 115 112 3%
US cards average loans 143 138 128 4% 12% 136 124 9%
US credit card spend volume(c) 152 145 142 5% 7% 574 503 14%
Global Wealth Management client assets 746 708 814 5% (8)% - - -
Global Wealth Management average loans 150 151 150 (1)% - 151 148 2%
Global Wealth Management average deposits 320 313 323 2% (1)% 320 305 5%

All values are in US Dollars.

Note: Please refer to the Appendices and Footnotes at the end of this press release for additional information.

(a) Includes credit reserve build / (release) for loans and provision for credit losses on unfunded lending commitments.

(b) Includes provisions for policyholder benefits and claims, HTM debt securities and other assets.

(c) Credit card spend volume was previously referred to as card purchase sales

Personal Banking and Wealth Management

PBWM revenues of $6.1 billion increased 5%, as net interest income growth, driven by strong loan growth across US Personal Banking and higher interest rates, was partially offset by a decline in non-interest revenue, driven by the lower investment product revenues in Global Wealth Management and higher partner payments in Retail Services.

US Personal Banking revenues of $4.4 billion increased 10%. Branded Cards revenues of $2.4 billion increased 15%, primarily driven by the higher net interest income. In Branded Cards, card spend volumes increased 9% and average loans increased 13%. Retail Services revenues of $1.4 billion increased 10%, driven by higher interest-earning balances, partially offset by the higher partner payments. Retail Banking revenues of $608 million decreased 3%, primarily driven by lower mortgage volumes.

Global Wealth Management revenues of $1.7 billion decreased 6%, as investment product revenue headwinds, more than offset net interest income growth from the higher interest rates particularly in Asia. Excluding Asia^(7)^, revenues were largely unchanged.

PBWM operating expenses of $4.3 billion increased 7%, primarily driven by transformation investments and other risk and control initiatives.

PBWM cost of credit was $1.7 billion compared to $(296) million in the prior-year period. The increase was largely driven by a net build in the ACL for loans and unfunded commitments of $752 million in the current quarter, primarily driven by cards volume growth and the deterioration in macroeconomic assumptions, compared to a net ACL release of $869 million in the prior-year period. Net credit losses of $908 million increased 60% from near historically low levels, reflecting ongoing normalization, particularly in Retail Services.

​ 6

PBWM net income of $114 million decreased 93%, driven by the higher cost of credit and the higher expenses, partially offset by the higher revenues.

Legacy Franchises( in millions, except as otherwise noted) 4Q'22 **** 3Q'22 **** 4Q'21 QoQ% YoY% 2022 2021 % r
Asia Consumer $ 772 $ 1,372 $ 948 (44)% (19)% 3,811 3,405 12%
Mexico Consumer/SBMM(a) 1,255 1,173 1,168 7% 7% 4,751 4,651 2%
Legacy Holdings Assets 25 9 77 NM (68)% (90) 195 NM
Total Legacy revenues, net of interest expense 2,052 2,554 2,193 (20)% (6)% $ 8,472 $ 8,251 3%
Total operating expenses 1,830 1,845 2,971 (1)% (38)% $ 7,782 $ 8,259 (6)%
Net credit losses 168 164 216 2% (22)% 616 1,478 (58)%
Net ACL build / (release)(b) (58) (25) (127) NM 54% (136) (1,640) 92%
Other provisions(c) 13 28 23 (54)% (43)% 91 100 (9)%
Total cost of credit 123 167 112 (26)% 10% $ 571 $ (62) NM
Net income (loss) $ 72 $ 316 $ (616) (77)% NM $ (12) $ 1 NM
Key Indicators (B)
Asia Consumer EOP loans 13 13 41 (1)% (68)% - - -
Asia Consumer EOP deposits 15 15 43 (1)% (67)% - - -
Mexico Consumer/SBMM EOP loans(a) 22 21 20 6% 9% - - -
Mexico Consumer/SBMM EOP deposits(a) 37 36 33 2% 12% - - -
Legacy Holdings EOP loans 3 3 4 (6)% (23)% - - -

All values are in US Dollars.

Note: Please refer to the Appendices and Footnotes at the end of this press release for additional information.

(a) SBMM refers to Small Business & Middle Market Banking.

(b) Includes credit reserve build / (release) for loans and provision for credit losses on unfunded lending commitments.

(c) Includes provisions for policyholder benefits and claims, HTM debt securities and other assets.

Legacy Franchises

Legacy Franchises revenues of $2.1 billion decreased 6%, primarily driven by the reduction in revenues from the closing of five exit markets and the impact of the Korea consumer and Russia consumer wind-downs, partially offset by the Thailand consumer business gain on sale.

Legacy Franchises expenses of $1.8 billion decreased 38%, driven by the absence of the $1.2 billion divestiture-related costs in the prior-year period and the benefits from exit markets.

Legacy Franchises cost of credit was $123 million, compared to $112 million in the prior-year period, primarily driven by a larger net ACL release for loans and unfunded commitments in the prior-year period, partially offset by lower net credit losses in the current quarter.

Legacy Franchises net income was $72 million, compared to a net loss of $616 million in the prior-year period, primarily reflecting the lower expenses, partially offset by the lower revenues.

Corporate / Other( in millions) 4Q'22 **** 3Q'22 **** 4Q'21 QoQ% YoY% 2022 2021 % r
Revenues, net of interest expense $ 699 $ 299 $ 131 NM NM $ 1,443 $ 470 NM
Total operating expenses 247 286 319 (14)% (23)% $ 953 $ 1,375 (31)%
Total cost of credit(a) - 3 - NM - $ 3 $ (2) NM
Income (loss) from continuing operations 431 221 (144) 95% NM $ 1,117 $ (15) NM
Adjusted Net Income (Loss)(b) 431 221 (144) 95% NM $ 23,117 $ (15) NM
Net income (loss) $ 431 $ 209 $ (144) NM NM $ 879 $ (8) NM

All values are in US Dollars.

(a) Includes provisions for HTM debt securities and other assets.

Corporate / Other

Corporate / Other revenues increased to $699 million from $131 million in the prior-year period, largely driven by higher net revenue from the investment portfolio, primarily due to higher interest rates. 7

Corporate / Other expenses of $247 million decreased 23%, driven by lower consulting expenses.

Corporate / Other income from continuing operations was $431 million, compared to a loss of $144 million in the prior-year period, reflecting the higher net revenue from the investment portfolio and the lower expenses.

​ 8

Citigroup will host a conference call today at 11:00 AM (ET). A live webcast of the presentation, as well as financial results and presentation materials, will be available at www.citigroup.com/citi/investor. Dial-in numbers for the conference call are as follows: (800) 343-1703 (for U.S. and Canada callers) or (785) 424-1226 (for international callers).

Additional financial, statistical and business-related information, as well as business and segment trends, is included in a Quarterly Financial Data Supplement. Both this earnings release and Citigroup’s Fourth Quarter 2022 Quarterly Financial Data Supplement are available on Citigroup’s website at www.citigroup.com.

Citi is a preeminent banking partner for institutions with cross-border needs, a global leader in wealth management and a valued personal bank in its home market of the United States. Citi does business in nearly 160 countries and jurisdictions, providing corporations, governments, investors, institutions and individuals with a broad range of financial products and services.

Additional information may be found at www.citigroup.com | Twitter: @Citi | YouTube: www.youtube.com/citi | Blog: http://blog.citigroup.com | Facebook: www.facebook.com/citi | LinkedIn: www.linkedin.com/company/citi

Certain statements in this release are “forward-looking statements” within the meaning of the rules and regulations of the Private Securities Litigation and Reform Act of 1995. These statements are based on management’s current expectations and are subject to uncertainty and changes in circumstances. These statements are not guarantees of future results or occurrences. Actual results and capital and other financial condition may differ materially from those included in these statements due to a variety of factors. These factors include, among others: continued elevated levels of inflation and its impacts; elevated interest rates and the impacts on macroeconomic conditions, customer and client behavior, as well as Citi’s funding costs; global supply shocks; potential recessions in Europe, the U.S. and other countries; significant disruptions and volatility in financial markets, including foreign currency volatility and devaluations; economic and geopolitical challenges related to China; the impacts related to or resulting from the Russia-Ukraine war, including Citi’s ability to wind-down its activities in Russia; Citi’s ability to execute against its transformation milestones and strategic initiatives, including consummation of Citi’s exits and wind-downs, and the impacts related to any additional CTA or other losses and impacts; macroeconomic and other challenges and uncertainties related to the COVID-19 pandemic, including disruptions of global supply chains; and the precautionary statements included in this release. These factors also consist of those contained in Citigroup’s filings with the U.S. Securities Exchange and Commission, including without limitation the “Risk Factors” section of Citigroup’s 2021 Form 10-K. Any forward-looking statements made by or on behalf of Citigroup speak only as to the date they are made, and Citi does not undertake to update forward-looking statements to reflect the impact of circumstances or events that arise after the date the forward-looking statements were made.

Contacts:
Investors: Jennifer Landis (212) 559-2718
Press: Danielle Romero-Apsilos (212) 816-2264

​ 9

Appendix A

Citigroup( in millions)
Net Income $ 2,513
Less: Preferred Dividends 238
Net Income to Common Shareholders $ 2,275
Common Share Repurchases -
Common Dividends 1,003
Total Capital Returned to Common Shareholders $ 1,003
Payout Ratio 44%
Average TCE $ 156,879
RoTCE 5.8%

All values are in US Dollars.

Appendix B

Citigroup( in millions, except per share amounts) 4Q'22 **** 4Q'21 **** YoY
Total Citigroup Revenues - As Reported $ 18,006 $ 17,017 6%
Less:
Total Divestiture Impact on Revenue(5) $ 209 $ (13)
Total Citigroup Revenues, Excluding Divestiture Impacts $ 17,797 $ 17,030 5%
Total Citigroup Operating Expenses - As Reported $ 12,985 $ 13,532 (4)%
Less:
Total Divestiture Impact on Operating Expenses(5) $ 58 $ 1,171
Total Citigroup Operating Expenses, Excluding Divestiture Impacts $ 12,927 $ 12,361 5%
Total Citigroup Cost of Credit - As Reported $ 1,845 $ (465) NM
Less:
Total Divestiture Impact on Cost of Credit(5) 41 (1)
Total Citigroup Cost of Credit, Excluding Divestiture Impacts $ 1,804 $ (464) NM
Total Citigroup Net Income - As Reported $ 2,513 $ 3,173 (21)%
Less:
Total Divestiture Impact on Revenue(5) 209 (13)
Total Divestiture Impact on Operating Expenses(5) (58) (1,171)
Total Divestiture Impact on Cost of Credit(5) 41 (1)
Total Divestiture Impact on Taxes(5) (79) 123
Total Citigroup Net Income, Excluding Divestiture Impacts $ 2,400 $ 4,235 (43)%
Citigroup Diluted EPS - As Reported $ 1.16 $ 1.46
Less:
Impact of Citigroup Diluted EPS(5) $ 0.06 $ (0.53)
Citigroup Diluted EPS, Excluding Divestiture Impacts $ 1.10 $ 1.99

All values are in US Dollars.

​<br><br>​
Global Wealth Management<br><br>($ in millions) 4Q'22 4Q'21 **** YoY
PBWM - Global Wealth Management Revenues - As Reported $ 1,692 $ 1,798 (6)%
Less:
Asia Revenues^(7)^ $ 457 $ 563
PBWM - Global Wealth Management Revenues - Excluding Asia Revenues $ 1,235 $ 1,235 0%

​ 10

Appendix C

( in millions) 4Q'22^(1)^ **** 3Q'22 **** 4Q'21
Citigroup Common Stockholders' Equity(2) $ 182,325 $ 179,696 $ 183,108
Add: Qualifying noncontrolling interests 128 113 143
Regulatory Capital Adjustments and Deductions:
Add: CECL transition provision(3) 2,271 2,271 3,028
Less:
Accumulated net unrealized gains (losses) on cash flow hedges, net of tax (2,522) (2,869) 101
Cumulative unrealized net gain (loss) related to changes in fair value of financial liabilities attributable to own creditworthiness, net of tax 1,441 3,211 (896)
Intangible Assets:
Goodwill, net of related deferred tax liabilities (DTLs)(4) 19,007 18,796 20,619
Identifiable intangible assets other than mortgage servicing rights (MSRs), net of related DTLs 3,411 3,492 3,800
Defined benefit pension plan net assets; other 1,958 1,932 2,080
Deferred tax assets (DTAs) arising from net operating loss, foreign tax credit and general business credit carry-forwards(5) 12,197 11,690 11,270
Excess over 10% / 15% limitations for other DTAs, certain common stock investments, and MSRs(5)(6) 327 1,261 -
Common Equity Tier 1 Capital (CET1) $ 148,905 $ 144,567 $ 149,305
Risk-Weighted Assets (RWA)(3) $ 1,142,816 $ 1,176,749 $ 1,219,175
Common Equity Tier 1 Capital Ratio (CET1 / RWA) 13.0% **** 12.3% 12.2%

All values are in US Dollars.

Note: Citi’s binding CET1 Capital ratios were derived under the Basel III Standardized Approach for all periods reflected.

(1) Preliminary.
(2) Excludes issuance costs related to outstanding preferred stock in accordance with Federal Reserve Board regulatory reporting requirements.
--- ---
(3) Please refer to Footnote 2 at the end of this press release for additional information.
--- ---
(4) Includes goodwill “embedded” in the valuation of significant common stock investments in unconsolidated financial institutions.
--- ---
(5) Represents deferred tax excludable from Basel III CET1 Capital, which includes net DTAs arising from net operating loss, foreign tax credit and general business credit tax carry-forwards and DTAs from timing differences (future deductions) that are deducted from CET1 exceeding the 10% limitation.
--- ---
(6) Assets subject to 10%/15% limitations include MSRs, DTAs arising from temporary differences and significant common stock investments in unconsolidated financial institutions. As of September 30, 2022 and December 31, 2022, the deduction related only to DTAs arising from temporary differences that exceeded the 10% limitation
--- ---

Appendix D

( in millions) 4Q'22^(1)^ 3Q'22 4Q'21
Common Equity Tier 1 Capital (CET1)(2) $ 148,905 $ 144,567 $ 149,305
Additional Tier 1 Capital (AT1)(3) 20,238 20,263 20,263
Total Tier 1 Capital (T1C) (CET1 + AT1) $ 169,143 $ 164,830 $ 169,568
Total Leverage Exposure (TLE)(2) $ 2,914,246 $ 2,888,535 $ 2,957,764
Supplementary Leverage Ratio (T1C / TLE) 5.8% **** 5.7% **** 5.7%

All values are in US Dollars.

(1) Preliminary.
(2) Please refer to Footnote 2 at the end of this press release for additional information.
--- ---
(3) Additional Tier 1 Capital primarily includes qualifying noncumulative perpetual preferred stock and qualifying trust preferred securities.
--- ---

​ 11

Appendix E

( and shares in millions, except per share amounts) 4Q'22^(1)^ **** 3Q'22 **** 4Q'21
Common Stockholders' Equity $ 182,194 $ 179,565 $ 182,977
Less:
Goodwill 19,691 19,326 21,299
Intangible Assets (other than MSRs) 3,763 3,838 4,091
Goodwill and Identifiable Intangible Assets (other than MSRs) Related to Assets Held-for-Sale 589 794 510
Tangible Common Equity (TCE) $ 158,151 $ 155,607 $ 157,077
Common Shares Outstanding (CSO) 1,937 1,937 1,984
Tangible Book Value Per Share $ 81.65 $ 80.34 $ 79.16

All values are in US Dollars.

(1) Preliminary.

​ 12


^(1)^ Preliminary. Citigroup’s return on average tangible common equity (RoTCE) is a non-GAAP financial measure. RoTCE represents annualized net income available to common shareholders as a percentage of average tangible common equity (TCE). For the components of the calculation, see Appendix A.

^(2)^Ratios as of December 31, 2022 are preliminary. Citigroup’s Common Equity Tier 1 (CET1) Capital ratio and Supplementary Leverage ratio (SLR) reflect certain deferrals based on the modified regulatory capital transition provision related to the Current Expected Credit Losses (CECL) standard. Excluding these deferrals, Citigroup’s CET1 Capital ratio and SLR as of December 31, 2022 would be 12.8% and 5.7%, respectively, on a fully reflected basis. For additional information, see “Capital Resources—Regulatory Capital Treatment—Modified Transition of the current expected” in Citigroup’s Annual Report on Form 10-K for the year ended December 31, 2021, and Citigroup's Current Report on Form 8-K dated May 10, 2022 (as amended by Current Report on Form 8-K/A dated May 10, 2022).

For the composition of Citigroup’s CET1 Capital and ratio, see Appendix C. For the composition of Citigroup’s SLR, see Appendix D.

^(3)^Citigroup’s payout ratio is the sum of common dividends and common share repurchases divided by net income available to common shareholders. For the components of the calculation, see Appendix A.

^(4)^Citigroup’s tangible book value per share is a non-GAAP financial measure. For a reconciliation of this measure to reported results, see Appendix E.

^(5)^Fourth quarter 2022 results included divestiture-related impacts of $192 million in earnings before taxes (approximately $113 million after-tax), primarily recorded in Legacy Franchises. This amount included $209 million primarily related to the gain on sale from certain divestitures, recorded in Other revenue, $58 million of aggregate divestiture-related costs, recorded in Operating expenses, a $41 million benefit of divestiture-related credit costs, and related taxes of $79 million.

Fourth quarter 2021 results included divestiture-related impacts of $(1.2) billion in earnings before taxes (approximately $1.1 billion after tax), recorded in Legacy Franchises. This amount included $1.2 billion recorded in Operating expenses related to the Korea voluntary early retirement program (VERP) as well as contract modification costs related to the divestitures of approximately $119 million. In addition, this amount included a pre-tax true-up loss of approximately $13 million related to the sale of the Australia consumer business recorded in Other revenue, a $(1) million benefit of divestiture-related credit costs, and a tax benefit of $123 million. For additional information about the Korea VERP, see Citigroup’s Current Report on Form 8-K filed with the SEC on October 25, 2021 and Citigroup’s Current Report on Form 8-K/A filed with the SEC on November 8, 2021.

Results of operations excluding these divestiture-related impacts are non-GAAP financial measure. For a reconciliation to reported results, please refer to Appendix B.

^(6)^Credit derivatives are used to economically hedge a portion of the Corporate Loan portfolio that includes both accrual loans and loans at fair value. Gains / (losses) on loan hedges includes the mark-to-market on the credit derivatives and the mark-to-market on the loans in the portfolio that are at fair value. In the fourth quarter 2022, gains / (losses) on loan hedges included $(300) million related to Corporate Lending, compared to $21 million in the prior-year period. The fixed premium costs of these hedges are netted against the Corporate Lending revenues to reflect the cost of credit protection. Citigroup’s results of operations excluding the impact of gains / (losses) on loan hedges are non-GAAP financial measures.

^(7)^Global Wealth Management revenues in Asia were $457 million for the fourth quarter 2022 and $563 million for the fourth quarter 2021. Results of operations for Global Wealth Management excluding revenues in Asia are non-GAAP financial measures. For a reconciliation to reported results, please refer to Appendix B. 13

Exhibit 99.2

citi-r_2c-blu_pos_rgb

CITIGROUP -- QUARTERLY FINANCIAL DATA SUPPLEMENT **** 4Q22 ****
Page
Citigroup
Financial Summary 1
Consolidated Statement of Income 2
Consolidated Balance Sheet 3
Operating Segment and Reporting Unit - Net Revenues and Income 4
Institutional Clients Group (ICG) 5
Reporting Unit Revenues 6
Personal Banking and Wealth Management (PBWM) 7
Metrics 8
Legacy Franchises 9
Corporate / Other 10
Citigroup Supplemental Detail
Average Balances and Interest Rates 11
EOP Loans 12
Deposits 13
Allowance for Credit Losses (ACL) Rollforward 14
Allowance for Credit Losses on Loans and Unfunded Lending Commitments 15 - 16
Non-Accrual Assets 17
CET1 Capital and Supplementary Leverage Ratios, Tangible Common Equity, 18
Book Value Per Share and Tangible Book Value Per Share

CITIGROUP FINANCIAL SUMMARY

(In millions of dollars, except per share amounts and as otherwise noted)

FY 2022 vs.
4Q22 Increase/ Full Full FY 2021
4Q 1Q 2Q 3Q 4Q (Decrease) from Year Year Increase/
**** 2021 **** 2022 **** 2022 **** 2022 **** 2022 **** 3Q22 **** 4Q21 **** **** 2021 **** 2022 **** (Decrease)
Total revenues, net of interest expense^(1)(2)(3)^ **** $ 17,017 **** $ 19,186 **** $ 19,638 **** $ 18,508 **** $ 18,006 **** (3%) **** 6% $ 71,884 **** $ 75,338 **** 5%
Total operating expenses^(1)(4)^ 13,532 13,165 12,393 12,749 12,985 2% (4%) 48,193 51,292 6%
Net credit losses (NCLs) 866 872 850 887 1,180 33% 36% 4,895 3,789 (23%)
Credit reserve build / (release) for loans (1,176) (612) 534 441 593 34% NM (7,998) 956 NM
Provision / (release) for unfunded lending commitments (193) 474 (159) (71) 47 NM NM (788) 291 NM
Provisions for benefits and claims, HTM debt securities and other assets 38 21 49 108 25 (77%) (34%) 113 203 80%
Provisions for credit losses and for benefits and claims (465) 755 1,274 1,365 1,845 35% NM (3,778) 5,239 NM
Income from continuing operations before income taxes 3,950 5,266 5,971 4,394 3,176 (28%) (20%) 27,469 18,807 (32%)
Income taxes^(5)^ 771 941 1,182 879 640 (27%) (17%) 5,451 3,642 (33%)
Income from continuing operations 3,179 4,325 4,789 3,515 2,536 (28%) (20%) 22,018 15,165 (31%)
Income (loss) from discontinued operations, net of taxes^(6)^ - (2) (221) (6) (2) 67% NM 7 (231) NM
Net income before noncontrolling interests 3,179 4,323 4,568 3,509 2,534 (28%) (20%) 22,025 14,934 (32%)
Net income (loss) attributable to noncontrolling interests 6 17 21 30 21 (30%) NM 73 89 22%
Citigroup's net income $ 3,173 $ 4,306 $ 4,547 $ 3,479 $ 2,513 (28%) (21%) $ 21,952 $ 14,845 (32%)
Diluted earnings per share:
Income from continuing operations $ 1.46 $ 2.02 $ 2.30 $ 1.63 $ 1.16 (29%) (21%) $ 10.14 $ 7.11 (30%)
Citigroup's net income $ 1.46 $ 2.02 $ 2.19 $ 1.63 $ 1.16 (29%) (21%) $ 10.14 $ 7.00 (31%)
Preferred dividends $ 229 $ 279 $ 238 $ 277 $ 238 (14%) 4% $ 1,040 $ 1,032 (1%)
Income allocated to unrestricted common shareholders - basic
Income from continuing operations $ 2,924 $ 4,004 $ 4,495 $ 3,180 $ 2,253 (29%) (23%) $ 20,751 $ 13,930 (33%)
Citigroup's net income $ 2,924 $ 4,002 4,274 $ 3,174 $ 2,251 (29%) (23%) $ 20,758 $ 13,700 (34%)
Income allocated to unrestricted common shareholders - diluted
Income from continuing operations $ 2,932 $ 4,012 $ 4,506 $ 3,191 $ 2,264 (29%) (23%) $ 20,781 $ 13,971 (33%)
Citigroup's net income $ 2,932 $ 4,010 $ 4,285 $ 3,185 $ 2,262 (29%) (23%) $ 20,788 $ 13,741 (34%)
Shares (in millions):
Average basic 1,984.3 1,971.7 1,941.5 1,936.8 1,936.9 - (2%) 2,033.0 1,946.7 (4%)
Average diluted 2,001.6 1,988.2 1,958.1 1,955.1 1,955.9 - (2%) 2,049.4 1,964.3 (4%)
Common shares outstanding, at period end 1,984.4 1,941.9 1,936.7 1,936.9 1,937.0 - (2%)
Regulatory capital ratios and performance metrics:
Common Equity Tier 1 (CET1) Capital ratio^(7)(8)(9)^ 12.25 % 11.38 % 11.90 % 12.29 % 13.0 %
Tier 1 Capital ratio^(7)(8)(9)^ 13.91 % 12.98 % 13.57 % 14.01 % 14.8 %
Total Capital ratio^(7)(8)(9)^ 16.04 % 14.84 % 15.16 % 15.09 % 15.4 %
Supplementary Leverage ratio (SLR)^(7)(9)(10)^ 5.73 % 5.58 % 5.63 % 5.71 % 5.8 %
Return on average assets 0.53 % 0.74 % 0.77 % 0.58 % 0.41 % 0.94 % 0.62 %
Return on average common equity 6.4 % 9.0 % 9.7 % 7.1 % 5.0 % 11.5 % 7.7 %
Average tangible common equity (TCE) (in billions of dollars) $ 157.0 $ 155.3 $ 154.4 $ 155.5 $ 156.9 1% - $ 156.3 $ 155.9 -
Return on average tangible common equity^^(RoTCE) 7.4 % 10.5 % 11.2 % 8.2 % 5.8 % 13.4 % 8.9 %
Efficiency ratio (total operating expenses/total revenues, net) 79.5 % 68.6 % 63.1 % 68.9 % 72.1 % 320 bps (740) bps 67.0 % 68.1 % 110 bps
Balance sheet data (in billions of dollars, except per share amounts):
Total assets $ 2,291.4 $ 2,394.1 $ 2,380.9 $ 2,381.1 $ 2,416.7 1% 5%
Total average assets 2,386.2 2,374.0 2,380.1 2,399.4 2,430.6 1% 2% 2,347.7 2,396.0 2%
Total loans 667.8 659.7 657.3 646.0 657.2 2% (2%)
Total deposits 1,317.2 1,333.7 1,321.8 1,306.5 1,366.0 5% 4%
Citigroup's stockholders' equity 202.0 197.7 199.0 198.6 201.2 1% -
Book value per share 92.21 92.03 92.95 92.71 94.06 1% 2%
Tangible book value per share 79.16 79.03 80.25 80.34 81.65 2% 3%
Direct staff (in thousands) 223 228 231 238 240 1% 8%

(1) During the fourth quarter of 2021, Citi reclassified deposit insurance expenses from Interest expense to Other operating expenses for all periods presented. For additional information, see Note 1 to the Consolidated Financial Statements in Citi's 2021 Annual Report on Form 10-K.
(2) Full year 2021 includes an approximate $680 million loss on sale (an approximate $580 million after-tax), related to Citi's agreement to sell its Australia consumer banking business.
--- ---
(3) 3Q22 includes an approximate $616 million gain on sale recorded in Other revenue (approximately $290 million after various taxes) related to Citi's sale of the Philippines consumer banking business.
--- ---
(4) 4Q21 includes approximately $1.052 billion in expenses (approximately $792 million after-tax), primarily related to charges incurred from the voluntary early retirement plan (VERP) in connection with the wind-down of Citi's consumer banking business in Korea.
--- ---
(5) Full year 2021 includes an approximate $600 million benefit from a reduction in Citi’s valuation allowance related to its Deferred Tax Assets (DTAs).
--- ---
(6) 2Q22 discontinued operations reflects the release of a currency translation adjustment (CTA) loss (net of hedges) recorded in Accumulated Other Comprehensive Income (AOCI) related to the substantial liquidation of a legal entity (with a non-U.S. dollar functional currency), that had previously divested a legacy business.
--- ---
(7) 4Q22 is preliminary.
--- ---
(8) Citi's binding CET1 Capital and Tier 1 Capital ratios were derived under the Basel III Standardized Approach, whereas Citi's binding Total Capital ratios were derived under the Basel III Advanced Approaches framework for all periods presented. For the composition of Citi's CET1 Capital and ratio, see page 18.
--- ---
(9) Citi's regulatory capital ratios reflect certain deferrals based on the modified regulatory capital transition provision related to the Current Expected Credit Losses (CECL) standard. For additional information, see "Capital Resources-Regulatory Capital Treatment-Modified Transition of the CECL Methodology" in Citigroup's Annual Report on Form 10-K for the year ended December 31, 2021, and Citigroup's Current Report on Form 8-K dated May 10, 2022 (as amended by a Current Report on Form 8-K/A dated May 10, 2022).
--- ---
(10) For the composition of Citi's SLR, see page 18.
--- ---

Note: Ratios and variance percentages are calculated based on the displayed amounts.

NM Not meaningful.

Reclassified to conform to the current period's presentation. Page 1

CITIGROUP CONSOLIDATED STATEMENT OF INCOME

(In millions of dollars)

4Q 1Q 2Q 3Q 4Q 4Q22 Increase/ (Decrease) from Full Year Full Year **** FY 2022 vs. FY  2021 Increase/
**** **** 2021 **** 2022 **** 2022 **** 2022 **** 2022 **** 3Q22 **** 4Q21 2021 **** 2022 (Decrease)
Revenues
Interest revenue $ 12,828 $ 13,151 $ 15,630 $ 19,919 $ 25,708 29% 100% $ 50,475 $ 74,408 47%
Interest expense^(1)^ 2,009 2,280 3,666 7,356 12,438 69% NM 7,981 25,740 NM
Net interest income (NII) 10,819 10,871 11,964 12,563 13,270 6% 23% 42,494 48,668 15%
Commissions and fees 3,229 2,568 2,452 2,139 2,016 (6%) (38%) 13,672 9,175 (33%)
Principal transactions 1,704 4,590 4,525 2,625 2,419 (8%) 42% 10,154 14,159 39%
Administrative and other fiduciary fees 953 966 1,023 915 880 (4%) (8%) 3,943 3,784 (4%)
Realized gains (losses) on investments 10 80 (58) 52 (7) NM NM 665 67 (90%)
Impairment losses on investments and other assets (94) (90) (96) (91) (222) NM NM (206) (499) NM
Provision for credit losses on AFS debt securities^(2)^ (2) - 2 5 (2) NM - (3) 5 NM
Other revenue (loss) 398 201 (174) 300 (348) NM NM 1,165 (21) NM
Total non-interest revenues (NIR) 6,198 8,315 7,674 5,945 4,736 (20%) (24%) 29,390 26,670 (9%)
Total revenues, net of interest expense 17,017 19,186 19,638 18,508 18,006 (3%) 6% 71,884 75,338 5%
Provisions for credit losses and for benefits and claims
Net credit losses 866 872 850 887 1,180 33% 36% 4,895 3,789 (23%)
Credit reserve build / (release) for loans (1,176) (612) 534 441 593 34% NM (7,998) 956 NM
Provision for credit losses on loans (310) 260 1,384 1,328 1,773 34% NM (3,103) 4,745 NM
Provision for credit losses on held-to-maturity (HTM) debt securities 14 (2) 20 10 5 (50%) (64%) (3) 33 NM
Provision for credit losses on other assets (3) (4) 7 73 - (100%) 100% - 76 NM
Policyholder benefits and claims 27 27 22 25 20 (20%) (26%) 116 94 (19%)
Provision for credit losses on unfunded lending commitments (193) 474 (159) (71) 47 NM NM (788) 291 NM
Total provisions for credit losses and for benefits and claims^(3)^ (465) 755 1,274 1,365 1,845 35% NM (3,778) 5,239 NM
Operating expenses
Compensation and benefits 7,093 6,820 6,472 6,745 6,618 (2%) (7%) 25,134 26,655 6%
Premises and equipment 620 543 619 557 601 8% (3%) 2,314 2,320 -
Technology / communication 2,084 2,016 2,068 2,145 2,358 10% 13% 7,828 8,587 10%
Advertising and marketing 478 311 414 407 424 4% (11%) 1,490 1,556 4%
Other operating^(1)^ 3,257 3,475 2,820 2,895 2,984 3% (8%) 11,427 12,174 7%
Total operating expenses 13,532 13,165 12,393 12,749 12,985 2% (4%) 48,193 51,292 6%
Income from continuing operations before income taxes 3,950 5,266 5,971 4,394 3,176 (28%) (20%) 27,469 18,807 (32%)
Provision for income taxes ^(4)^ 771 941 1,182 879 640 (27%) (17%) 5,451 3,642 (33%)
Income (loss) from continuing operations 3,179 4,325 4,789 3,515 2,536 (28%) (20%) 22,018 15,165 (31%)
Discontinued operations^(5)^
Income (loss) from discontinued operations - (2) (262) (6) (2) 67% NM 7 (272) NM
Provision (benefit) for income taxes - - (41) - - - - - (41) NM
Income (loss) from discontinued operations, net of taxes - (2) (221) (6) (2) 67% NM 7 (231) NM
Net income before noncontrolling interests 3,179 4,323 4,568 3,509 2,534 (28%) (20%) 22,025 14,934 (32%)
Net income (loss) attributable to noncontrolling interests 6 17 21 30 21 (30%) NM 73 89 22%
Citigroup's net income $ 3,173 $ 4,306 $ 4,547 $ 3,479 $ 2,513 (28%) (21%) $ 21,952 $ 14,845 (32%)

(1) See footnote 1 on page 1.
(2) This presentation is in accordance with ASC 326, which requires the provision for credit losses on AFS securities to be included in revenue.
--- ---
(3) This total excludes the provision for credit losses on AFS securities, which is disclosed separately above.
--- ---
(4) See footnote 5 on page 1.
--- ---
(5) See footnote 6 on page 1.
--- ---

NM Not meaningful.

Reclassified to conform to the current period's presentation. Page 2

CITIGROUP CONSOLIDATED BALANCE SHEET

(In millions of dollars)

4Q22 Increase/
December 31, March 31, June 30, September 30, December 31, (Decrease) from
**** 2021 **** 2022 **** 2022 **** 2022 **** 2022^(1)^ **** 3Q22 **** 4Q21
Assets
Cash and due from banks (including segregated cash and other deposits) $ 27,515 $ 27,768 $ 24,902 $ 26,502 $ 30,577 15% 11%
Deposits with banks, net of allowance 234,518 244,319 259,128 273,105 311,448 14% 33%
Securities borrowed and purchased under agreements to resell, net of allowance 327,288 345,410 361,334 349,214 365,401 5% 12%
Brokerage receivables, net of allowance 54,340 89,218 80,486 79,696 54,192 (32%) -
Trading account assets 331,945 357,997 340,875 358,260 334,114 (7%) 1%
Investments
Available-for-sale debt securities, net of allowance 288,522 264,774 238,499 232,143 249,679 8% (13%)
Held-to-maturity debt securities, net of allowance 216,963 242,547 267,592 267,864 268,863 - 24%
Equity securities 7,337 7,281 7,787 8,009 8,040 - 10%
Total investments 512,822 514,602 513,878 508,016 526,582 4% 3%
Loans, net of unearned income
Consumer^(2)^ 376,534 350,328 355,605 357,583 368,067 3% (2%)
Corporate^(3)^ 291,233 309,341 301,728 288,377 289,154 - (1%)
Loans, net of unearned income 667,767 659,669 657,333 645,960 657,221 2% (2%)
Allowance for credit losses on loans (ACLL) (16,455) (15,393) (15,952) (16,309) (16,974) (4%) (3%)
Total loans, net 651,312 644,276 641,381 629,651 640,247 2% (2%)
Goodwill 21,299 19,865 19,597 19,326 19,691 2% (8%)
Intangible assets (including MSRs) 4,495 4,522 4,526 4,485 4,428 (1%) (1%)
Other assets, net of allowance 125,879 146,128 134,797 132,809 129,996 (2%) 3%
Total assets $ 2,291,413 $ 2,394,105 $ 2,380,904 $ 2,381,064 $ 2,416,676 1% 5%
Liabilities
Non-interest-bearing deposits in U.S. offices $ 158,552 $ 153,666 $ 147,214 $ 135,514 $ 122,655 (9%) (23%)
Interest-bearing deposits in U.S. offices 543,283 557,327 565,785 570,920 607,470 6% 12%
Total U.S. deposits 701,835 710,993 712,999 706,434 730,125 3% 4%
Non-interest-bearing deposits in offices outside the U.S. 97,270 98,579 100,266 98,904 95,182 (4%) (2%)
Interest-bearing deposits in offices outside the U.S. 518,125 524,139 508,583 501,148 540,647 8% 4%
Total international deposits 615,395 622,718 608,849 600,052 635,829 6% 3%
Total deposits 1,317,230 1,333,711 1,321,848 1,306,486 1,365,954 5% 4%
Securities loaned and sold under agreements to resell 191,285 204,494 198,472 203,429 202,444 - 6%
Brokerage payables 61,430 91,324 96,474 87,841 69,218 (21%) 13%
Trading account liabilities 161,529 188,059 180,453 196,479 170,647 (13%) 6%
Short-term borrowings 27,973 30,144 40,054 47,368 47,096 (1%) 68%
Long-term debt 254,374 253,954 257,425 253,068 271,606 7% 7%
Other liabilities^(4)^ 74,920 94,066 86,552 87,276 87,873 1% 17%
Total liabilities $ 2,088,741 $ 2,195,752 $ 2,181,278 $ 2,181,947 $ 2,214,838 2% 6%
Equity
Stockholders' equity
Preferred stock $ 18,995 $ 18,995 $ 18,995 $ 18,995 $ 18,995 - -
Common stock 31 31 31 31 31 - -
Additional paid-in capital 108,003 108,050 108,210 108,347 108,458 - -
Retained earnings 184,948 187,962 191,261 193,462 194,734 1% 5%
Treasury stock, at cost (71,240) (73,744) (73,988) (73,977) (73,967) - (4%)
Accumulated other comprehensive income (loss) (AOCI)^(5)^ (38,765) (43,585) (45,495) (48,298) (47,062) 3% (21%)
Total common equity $ 182,977 $ 178,714 $ 180,019 $ 179,565 $ 182,194 1% -
Total Citigroup stockholders' equity $ 201,972 $ 197,709 $ 199,014 $ 198,560 $ 201,189 1% -
Noncontrolling interests 700 644 612 557 649 17% (7%)
Total equity 202,672 198,353 199,626 199,117 201,838 1% -
Total liabilities and equity $ 2,291,413 $ 2,394,105 $ 2,380,904 $ 2,381,064 $ 2,416,676 1% 5%

(1) Preliminary.
(2) Consumer loans include loans managed by PBWM and Legacy Franchises (other than Mexico Small Business & Middle-Market Banking (Mexico SBMM) loans).
--- ---
(3) Corporate loans include loans managed by ICG and Legacy Franchises-Mexico SBMM.
--- ---
(4) Includes allowance for credit losses for unfunded lending commitments. See page 15.
--- ---
(5) As discussed in footnote 2 on page 1, Citi's third quarter of 2021 results include an approximate $680 million loss on sale (an approximate $580 million after-tax), related to Citi’s agreement to sell its Australia consumer banking business. The loss primarily reflects the impact of an approximate $625 million ($475 million (after-tax)) currency translation adjustment (CTA) loss (net of hedges) at September 30, 2021, December 31, 2021 and March 31, 2022, already reflected in the Accumulated Other Comprehensive Income (AOCI) component of equity. The sale closed during the second quarter of 2022, and the CTA balance was removed from the AOCI component of equity as of the end of the second quarter of 2022, resulting in a neutral impact from CTA to Citi’s Common Equity Tier 1 Capital.
--- ---

NM Not meaningful.

Reclassified to conform to the current period's presentation. Page 3

OPERATING SEGMENT AND REPORTING UNIT DETAILS

(In millions of dollars)

4Q22 Increase/ Full Full FY 2022 vs.
4Q 1Q 2Q 3Q 4Q (Decrease) from Year Year FY 2021 Increase/
2021 2022 2022 2022 2022 3Q22 4Q21 2021 2022 (Decrease)
Net revenues
Institutional Clients Group $ 8,908 $ 11,160 $ 11,419 $ 9,468 $ 9,159 (3%) 3% $ 39,836 $ 41,206 3%
Personal Banking and Wealth Management 5,785 5,905 6,029 6,187 6,096 (1%) 5% 23,327 24,217 4%
Legacy Franchises 2,193 1,931 1,935 2,554 2,052 (20%) (6%) 8,251 8,472 3%
Corporate/Other 131 190 255 299 699 NM NM 470 1,443 NM
Total net revenues $ 17,017 $ 19,186 $ 19,638 $ 18,508 $ 18,006 (3%) 6% $ 71,884 $ 75,338 **** 5%
Income (loss) from continuing operations
Institutional Clients Group $ 2,330 $ 2,658 $ 3,978 $ 2,186 $ 1,916 (12%) (18%) $ 14,308 $ 10,738 (25%)
Personal Banking and Wealth Management 1,613 1,860 553 792 114 (86%) (93%) 7,734 3,319 (57%)
Legacy Franchises (620) (385) (15) 316 75 (76%) NM (9) (9) -
Corporate/Other (144) 192 273 221 431 95% NM (15) 1,117 NM
Income from continuing operations $ 3,179 $ 4,325 $ 4,789 $ 3,515 $ 2,536 (28%) (20%) $ 22,018 $ 15,165 **** (31%)
Discontinued operations - (2) (221) (6) (2) 67% NM 7 (231) NM
Net income attributable to noncontrolling interests 6 17 21 30 21 (30%) NM 73 89 22%
Net income **** $ 3,173 **** $ 4,306 **** $ 4,547 **** $ 3,479 **** $ 2,513 (28%) (21%) **** $ 21,952 **** $ 14,845 **** (32%)

NM Not meaningful.

Reclassified to conform to the current period's presentation.

​ Page 4

INSTITUTIONAL CLIENTS GROUP

(In millions of dollars, except as otherwise noted)

4Q22 Increase/ **** Full Full FY 2022 vs.
4Q 1Q 2Q 3Q 4Q (Decrease) from Year Year FY 2021 Increase/
2021 2022 2022 2022 2022 3Q22 4Q21 2021 2022 (Decrease)
Commissions and fees $ 1,064 $ 1,130 $ 1,125 $ 1,082 $ 1,067 (1%) - 4,300 4,404 2%
Administration and other fiduciary fees 662 672 732 651 629 (3%) (5%) 2,693 2,684 -
Investment banking fees^(1)^ 1,669 1,039 990 816 728 (11%) (56%) 6,709 3,573 (47%)
Principal transactions 1,654 4,442 4,358 2,776 2,057 (26%) 24% 9,763 13,633 40%
Other 91 93 (306) (427) (359) 16% NM 1,372 (999) NM
Total non-interest revenue 5,140 7,376 6,899 4,898 4,122 (16%) (20%) 24,837 23,295 (6%)
Net interest income (including dividends) 3,768 3,784 4,520 4,570 5,037 10% 34% 14,999 17,911 19%
Total revenues, net of interest expense 8,908 11,160 11,419 9,468 9,159 (3%) 3% 39,836 41,206 3%
Total operating expenses 6,225 6,723 6,434 6,541 6,601 1% 6% 23,949 26,299 10%
Net credit losses on loans 82 30 18 - 104 NM 27% 356 152 (57%)
Credit reserve build / (release) for loans (192) 596 (76) 75 (117) NM 39% (2,093) 478 NM
Provision for credit losses on unfunded lending commitments (181) 352 (169) (59) 63 NM NM (753) 187 NM
Provisions for credit losses for HTM debt securities and other assets 10 (7) 25 70 6 (91%) (40%) - 94 NM
Provision for credit losses (281) 971 (202) 86 56 (35%) NM (2,490) 911 NM
Income from continuing operations before taxes 2,964 3,466 5,187 2,841 2,502 (12%) (16%) 18,377 13,996 (24%)
Income taxes 634 808 1,209 655 586 (11%) (8%) 4,069 3,258 (20%)
Income from continuing operations 2,330 2,658 3,978 2,186 1,916 (12%) (18%) 14,308 10,738 (25%)
Noncontrolling interests 10 18 17 24 20 (17%) 100% 83 79 (5%)
Net income $ 2,320 $ 2,640 $ 3,961 $ 2,162 $ 1,896 (12%) (18%) $ 14,225 $ 10,659 (25%)
EOP assets (in billions) $ 1,613 $ 1,704 $ 1,700 $ 1,706 $ 1,730 1% 7%
Average assets (in billions) 1,698 1,685 1,698 1,729 1,753 1% 3% 1,669 1,716 3%
Efficiency ratio 70% 60% 56% 69% 72% 300 bps 200 bps 60% 64% 400 bps
Revenue by reporting unit
Services $ 3,270 $ 3,465 $ 4,050 $ 4,177 $ 4,330 4% 32% $ 12,582 $ 16,022 27%
Markets 3,332 5,809 5,292 4,068 3,944 (3%) 18% 17,876 19,113 7%
Banking 2,306 1,886 2,077 1,223 885 (28%) (62%) 9,378 6,071 (35%)
Total revenues, net of interest expense $ 8,908 $ 11,160 $ 11,419 $ 9,468 $ 9,159 (3%) 3% $ 39,836 $ 41,206 3%
Revenue by region
North America $ 3,278 $ 3,722 $ 4,410 $ 3,091 $ 2,444 (21%) (25%) $ 14,759 $ 13,667 (7%)
EMEA 2,705 4,030 3,566 3,099 3,293 6% 22% 12,415 13,988 13%
Latin America 1,113 1,141 1,266 1,202 1,320 10% 19% 4,277 4,929 15%
Asia 1,812 2,267 2,177 2,076 2,102 1% 16% 8,385 8,622 3%
Total revenues, net of interest expense $ 8,908 $ 11,160 $ 11,419 $ 9,468 $ 9,159 (3%) 3% $ 39,836 $ 41,206 3%
Income (loss) from continuing operations by region
North America $ 768 $ 589 $ 1,501 $ 97 $ (90) NM NM $ 5,089 $ 2,097 (59%)
EMEA 672 928 1,172 1,003 857 (15%) 28% 4,203 3,960 (6%)
Latin America 473 359 544 426 508 19% 7% 2,060 1,837 (11%)
Asia 417 782 761 660 641 (3%) 54% 2,956 2,844 (4%)
Income (loss) from continuing operations $ 2,330 $ 2,658 $ 3,978 $ 2,186 $ 1,916 (12%) (18%) $ 14,308 $ 10,738 (25%)
Average loans by reporting unit (in billions)
Services $ 77 $ 81 $ 85 $ 82 $ 79 (4%) 3% $ 75 $ 82 9%
Banking 195 194 199 197 194 (2%) (1%) 196 196 -
Markets 17 14 13 12 12 - (29%) 16 13 (19%)
Total $ 289 $ 289 $ 297 $ 291 $ 285 (2%) (1%) $ 287 $ 291 1%
Average deposits by reporting unit and selected component (in billions)
Treasury and trade solutions (TTS) $ 689 $ 670 $ 672 $ 664 $ 694 5% 1% $ 670 $ 675 1%
Securities services 140 135 137 131 129 (2%) (8%) 135 133 (1%)
Services 829 805 809 795 823 4% (1%) 805 808 -
Markets & Banking 23 21 21 22 23 14% 9% 23 22 (4%)
Total $ 852 $ 826 $ 830 $ 817 $ 848 4% - $ 828 $ 830 -
Services Key Drivers (in billions of dollars, except as otherwise noted)
AUC/AUA (in trillions of dollars) $ 23.7 $ 23.0 $ 21.2 $ 20.9 $ 22.2 6% (6%)
Cross border transaction value $ 78.2 $ 75.6 $ 79.3 $ 75.6 $ 81.1 7% 4% $ 279.5 $ 311.6 11%
U.S.-dollar clearing volume (in millions) 37.8 36.1 36.7 37.6 38.2 2% 1% 146.2 148.6 2%
Commercial card spend volume $ 11.4 $ 11.4 $ 15.0 $ 15.6 $ 15.4 (1%) 35% $ 38.6 $ 57.4 49%

(1) Investment banking fees are substantially composed of underwriting and advisory revenues.

NM Not meaningful.

Reclassified to conform to the current period's presentation. Page 5

INSTITUTIONAL CLIENTS GROUP

REPORTING UNIT REVENUES

(In millions of dollars, except as otherwise noted)

4Q22 Increase/ Full Full FY 2022 vs.
4Q 1Q 2Q 3Q 4Q (Decrease) from Year Year FY 2021 Increase/
Services **** 2021 **** 2022 **** 2022 **** 2022 **** 2022 **** 3Q22 **** 4Q21 **** **** 2021 **** 2022 **** (Decrease)
Net interest income $ 1,694 $ 1,924 $ 2,354 $ 2,619 $ 2,825 8% 67% $ 6,595 $ 9,722 47%
Non-interest revenue 1,576 1,541 1,696 1,558 1,505 (3%) (5%) 5,987 6,300 5%
Total Services revenues $ 3,270 $ 3,465 $ 4,050 $ 4,177 $ 4,330 4% 32% **** $ 12,582 $ 16,022 27%
Net interest income $ 1,455 $ 1,676 $ 2,054 $ 2,232 $ 2,344 5% 61% $ 5,706 $ 8,306 46%
Non-interest revenue 960 931 1,003 977 946 (3%) (1%) 3,509 3,857 10%
Treasury and trade solutions $ 2,415 $ 2,607 $ 3,057 $ 3,209 $ 3,290 3% **** 36% $ 9,215 $ 12,163 32%
Net interest income $ 239 $ 248 $ 300 $ 387 $ 481 24% NM $ 889 $ 1,416 59%
Non-interest revenue 616 610 693 581 559 (4%) (9%) 2,478 2,443 (1%)
Securities services $ 855 $ 858 $ 993 $ 968 $ 1,040 7% 22% $ 3,367 $ 3,859 15%
Markets
Net interest income $ 1,239 $ 1,092 $ 1,355 $ 1,228 $ 1,489 21% 20% $ 5,161 $ 5,164 -
Non-interest revenue 2,093 4,717 3,937 2,840 2,455 (14%) 17% 12,715 13,949 10%
Total Markets revenues $ 3,332 $ 5,809 $ 5,292 $ 4,068 $ 3,944 (3%) 18% $ 17,876 $ 19,113 7%
Fixed income markets $ 2,414 $ 4,282 $ 4,056 $ 3,062 $ 3,155 3% 31% $ 12,880 $ 14,555 13%
Equity markets 918 1,527 1,236 1,006 789 (22%) (14%) 4,996 4,558 (9%)
Total $ 3,332 $ 5,809 $ 5,292 $ 4,068 $ 3,944 (3%) 18% $ 17,876 $ 19,113 7%
Rates and currencies $ 1,710 $ 3,214 $ 3,249 $ 2,492 $ 2,788 12% 63% $ 8,793 $ 11,743 34%
Spread products / other fixed income 704 1,068 807 570 367 (36%) (48%) 4,087 2,812 (31%)
Total fixed income markets revenues $ 2,414 $ 4,282 $ 4,056 $ 3,062 $ 3,155 3% 31% $ 12,880 $ 14,555 13%
Banking
Net interest income $ 835 $ 768 $ 811 $ 723 $ 723 - (13%) $ 3,243 $ 3,025 (7%)
Non-interest revenue 1,471 1,118 1,266 500 162 (68%) (89%) 6,135 3,046 (50%)
Total Banking revenues, including gain/(loss) on loan hedges $ 2,306 $ 1,886 $ 2,077 $ 1,223 $ 885 (28%) (62%) $ 9,378 $ 6,071 (35%)
Investment banking
Advisory $ 571 $ 347 $ 357 $ 392 $ 269 (31%) (53%) $ 1,796 $ 1,365 (24%)
Equity underwriting 462 185 177 100 149 49% (68%) 2,249 611 (73%)
Debt underwriting 520 496 271 139 227 63% (56%) 2,586 1,133 (56%)
Total investment banking 1,553 1,028 805 631 645 2% (58%) 6,631 3,109 (53%)
Corporate lending - excluding gain/(loss) on loan hedges^(1)^ 732 689 778 648 540 (17%) (26%) 2,887 2,655 (8%)
Total Banking revenues (ex-gain/(loss) on loan hedges)^(1)^ $ 2,285 $ 1,717 $ 1,583 $ 1,279 $ 1,185 (7%) (48%) $ 9,518 $ 5,764 (39%)
Gain/(loss) on loan hedges^(1)^ 21 169 494 (56) (300) NM NM (140) 307 NM
Total Banking revenues including gain/(loss) on loan hedges^(1)^ $ 2,306 $ 1,886 $ 2,077 $ 1,223 $ 885 (28%) (62%) $ 9,378 $ 6,071 (35%)
Total ICG revenues, net of interest expense $ 8,908 $ 11,160 $ 11,419 $ 9,468 $ 9,159 (3%) 3% $ 39,836 $ 41,206 3%
Taxable-equivalent adjustments^(2)^ 159 100 116 115 103 (10%) (35)% 559 434 (22%)
Total ICG revenues - including taxable-equivalent adjustments^(2)^ $ 9,067 $ 11,260 $ 11,535 $ 9,583 $ 9,262 (3%) 2% $ 40,395 $ 41,640 3%

(1) Credit derivatives are used to economically hedge a portion of the corporate loan portfolio that includes both accrual loans and loans at fair value. Gain/(loss) on loan hedges includes the mark-to-market on the credit derivatives partially offset by the mark-to-market on the loans in the portfolio that are at fair value. Hedges on accrual loans reflect the mark-to-market on credit derivatives used to economically hedge the corporate loan accrual portfolio. The fixed premium costs of these hedges are netted against the corporate lending revenues to reflect the cost of credit protection. Citigroup’s results of operations excluding the impact of gain/(loss) on loan hedges are non-GAAP financial measures.
(2) Primarily relates to income tax credits related to affordable housing and alternative energy investments as well as tax exempt income from municipal bond investments.
--- ---

NM Not meaningful.

Reclassified to conform to the current period's presentation.

​ Page 6

PERSONAL BANKING AND WEALTH MANAGEMENT

(In millions of dollars, except as otherwise noted)

4Q22 Increase/ Full Full FY 2022 vs.
4Q 1Q 2Q 3Q 4Q (Decrease) from Year Year FY 2021 Increase/
**** 2021 **** 2022 **** 2022 **** 2022 **** 2022 **** 3Q22 **** 4Q21 **** **** 2021 **** 2022 **** (Decrease)
Net interest income $ 5,322 $ 5,385 $ 5,569 $ 5,836 $ 5,866 1% 10% $ 20,646 $ 22,656 10%
Non-interest revenue 463 520 460 351 230 (34%) (50%) 2,681 1,561 (42%)
Total revenues, net of interest expense 5,785 5,905 6,029 6,187 6,096 (1%) 5% 23,327 24,217 4%
Total operating expenses 4,017 3,889 3,985 4,077 4,307 6% 7% 14,610 16,258 11%
Net credit losses on loans 568 691 699 723 908 26% 60% 3,061 3,021 (1%)
Credit reserve build / (release) for loans (866) (1,062) 638 360 771 NM NM (4,284) 707 NM
Provision for credit losses on unfunded lending commitments (3) (2) 13 19 (19) NM NM (16) 11 NM
Provisions for benefits and claims, and other assets 5 (3) 5 7 6 (14%) 20% 15 15 -
Provisions for credit losses and for benefits and claims (PBC) (296) (376) 1,355 1,109 1,666 50% NM (1,224) 3,754 NM
Income (loss) from continuing operations before taxes 2,064 2,392 689 1,001 123 (88%) (94%) 9,941 4,205 (58%)
Income taxes (benefits) 451 532 136 209 9 (96%) (98%) 2,207 886 (60%)
Income (loss) from continuing operations 1,613 1,860 553 792 114 (86%) (93%) 7,734 3,319 (57%)
Noncontrolling interests - - - - - - - - - -
Net income (loss) $ 1,613 $ 1,860 $ 553 $ 792 $ 114 (86%) (93%) $ 7,734 $ 3,319 (57%)
EOP assets (in billions) $ 464 $ 476 $ 479 $ 479 $ 494 3% 6%
Average assets (in billions) 476 474 474 473 484 2% 2% 467 476 2%
Efficiency ratio 69% 66% 66% 66% 71% 500 bps 200 bps 63% 67% 400 bps
Revenue by reporting unit and component
Branded cards $ 2,073 $ 2,090 $ 2,168 $ 2,258 $ 2,376 5% 15% $ 8,190 $ 8,892 9%
Retail services 1,290 1,299 1,300 1,431 1,420 (1%) 10% 5,082 5,450 7%
Retail banking 624 595 656 642 608 (5%) (3%) 2,506 2,501 -
U.S. Personal Banking 3,987 3,984 4,124 4,331 4,404 2% 10% 15,778 16,843 7%
Private bank 688 779 745 649 589 (9%) (14%) 2,943 2,762 (6%)
Wealth at Work 177 183 170 182 195 7% 10% 691 730 6%
Citigold 933 959 990 1,025 908 (11%) (3%) 3,915 3,882 (1%)
Global Wealth Management 1,798 1,921 1,905 1,856 1,692 (9%) (6%) 7,549 7,374 (2%)
Total $ 5,785 $ 5,905 $ 6,029 $ 6,187 $ 6,096 (1%) 5% $ 23,327 $ 24,217 4%
Average loans by reporting unit (in billions)
U.S. Personal Banking $ 162 $ 161 $ 167 $ 174 $ 180 3% 11% $ 159 $ 170 7%
Global Wealth Management 150 151 150 151 150 (1%) - 148 151 2%
Total $ 312 $ 312 $ 317 $ 325 $ 330 2% 6% $ 307 $ 321 5%
Average deposits by reporting unit (in billions)
U.S. Personal Banking $ 114 $ 118 $ 116 $ 115 $ 111 (3%) (3%) $ 112 $ 115 3%
Global Wealth Management 323 329 319 313 320 2% (1%) 305 320 5%
Total $ 437 $ 447 $ 435 $ 428 $ 431 1% (1%) $ 417 $ 435 4%

NM Not meaningful.

Reclassified to conform to the current period's presentation.

​ Page 7

PERSONAL BANKING AND WEALTH MANAGEMENT

Metrics

4Q22 Increase/
4Q 1Q 2Q 3Q 4Q (Decrease) from
2021 2022 2022 2022 2022 3Q22 4Q21
U.S. Personal Banking Key Indicators (in billions of dollars, except as otherwise noted)
New account acquisitions (in thousands)
Branded cards 1,069 991 1,069 1,090 1,023 (6%) (4%)
Retail services 3,126 2,178 2,634 2,339 2,806 20% (10%)
Credit card spend volume
Branded cards $ 115.2 $ 106.8 $ 121.8 $ 120.7 $ 125.3 4% 9%
Retail services 27.1 21.4 26.1 24.5 27.1 11% -
Average loans^(1)^
Branded cards $ 84.5 $ 84.0 $ 87.9 $ 91.8 $ 95.4 4% 13%
Retail services 43.8 44.2 44.8 46.1 48.0 4% 10%
EOP loans^(1)^
Branded cards $ 87.9 $ 85.9 $ 91.6 $ 93.7 $ 100.2 7% 14%
Retail services 46.0 44.1 45.8 46.7 50.5 8% 10%
NII as a % of average loans^(2)^
Branded cards 8.93% 9.16% 8.86% 8.98% 8.97%
Retail services 16.55% 16.93% 17.32% 17.45% 16.92%
NCLs as a % of average loans
Branded cards 1.33% 1.46% 1.50% 1.50% 1.68%
Retail services 2.10% 2.31% 2.60% 2.71% 3.30%
Loans 90+ days past due as a % of EOP loans
Branded cards 0.44% 0.47% 0.46% 0.51% 0.63%
Retail services 1.05% 1.15% 1.16% 1.35% 1.56%
Loans 30-89 days past due as a % of EOP loans
Branded cards 0.46% 0.49% 0.47% 0.59% 0.69%
Retail services 1.17% 1.27% 1.27% 1.53% 1.62%
Average deposits $ 114 $ 118 $ 116 $ 115 $ 111 (3%) (3%)
Branches (actual) 658 658 658 653 654 - (1%)
Mortgage originations $ 3.4 $ 3.1 $ 4.1 $ 4.2 $ 2.7 (36%) (21%)
Global Wealth Management Key Indicators (in billions of dollars)
Client assets $ 814 $ 788 $ 730 $ 708 $ 746 5% (8%)
Average loans 150 151 150 151 150 (1%) -
Average deposits 323 329 319 313 320 2% (1%)
U.S. mortgage originations 3.5 3.7 5.3 4.4 2.5 (43%) (29%)

(1) Average loans, EOP loans and the related consumer delinquency amounts and ratios include interest and fees receivables balances.
(2) Net interest income includes certain fees that are recorded as interest revenue.<br>​
--- ---

Reclassified to conform to the current period's presentation.

​ Page 8

LEGACY FRANCHISES^(1)^

(In millions of dollars, except as otherwise noted)

4Q22 Increase/ Full Full FY 2022 vs.
4Q 1Q 2Q 3Q 4Q (Decrease) from Year Year FY 2021 Increase/
2021 2022 2022 2022 2022 3Q22 4Q21 2021 2022 (Decrease)
Net interest income $ 1,534 $ 1,508 $ 1,474 $ 1,385 $ 1,324 (4%) (14%) $ 6,250 $ 5,691 (9%)
Non-interest revenue^(2)(3)^ 659 423 461 1,169 728 (38%) 10% 2,001 2,781 39%
Total revenues, net of interest expense 2,193 1,931 1,935 2,554 2,052 (20%) (6%) 8,251 8,472 3%
Total operating expenses^(3)(4)^ 2,971 2,293 1,814 1,845 1,830 (1%) (38%) 8,259 7,782 (6%)
Net credit losses on loans 216 151 133 164 168 2% (22%) 1,478 616 (58%)
Credit reserve build / (release) for loans (118) (146) (28) 6 (61) NM 48% (1,621) (229) 86%
Provision for credit losses on unfunded lending commitments (9) 124 (3) (31) 3 NM NM (19) 93 NM
Provisions for benefits and claims, HTM debt securities and other assets 23 31 19 28 13 (54%) (43%) 100 91 (9%)
Provisions for credit losses and for benefits and claims (PBC) 112 160 121 167 123 (26%) 10% (62) 571 NM
Income (loss) from continuing operations before taxes (890) (522) - 542 99 (82%) NM 54 119 NM
Income taxes (benefits) (270) (137) 15 226 24 (89%) NM 63 128 NM
Income (loss) from continuing operations (620) (385) (15) 316 75 (76%) NM (9) (9) -
Noncontrolling interests (4) (2) 2 - 3 NM NM (10) 3 NM
Net income (loss) $ (616) $ (383) $ (17) $ 316 $ 72 (77%) NM $ 1 $ (12) NM
EOP assets (in billions) $ 125 $ 122 $ 108 $ 100 $ 97 (3%) (22%)
Average assets (in billions) 123 124 115 103 99 (4%) (20%) 127 110 (13%)
Efficiency ratio 135 % 119 % 94 % 72 % 89 % 1,700 bps (4,600) bps 100 % 92 % -800 bps
Revenue by reporting unit and component
Asia Consumer $ 948 $ 787 $ 880 $ 1,372 $ 772 (44%) (19%) $ 3,405 $ 3,811 12%
Mexico Consumer/SBMM 1,168 1,139 1,184 1,173 1,255 7% 7% 4,651 4,751 2%
Legacy Holdings Assets 77 5 (129) 9 25 NM (68%) 195 (90) NM
Total $ 2,193 $ 1,931 $ 1,935 $ 2,554 $ 2,052 (20%) (6%) $ 8,251 $ 8,472 3%
Asia Consumer - Key Indicators (in billions of dollars)
EOP loans $ 41.1 $ 19.5 $ 17.3 $ 13.4 $ 13.3 (1%) (68%)
EOP deposits 43.3 17.5 17.2 14.6 14.5 (1%) (67%)
Average loans 42.3 23.1 18.2 15.2 13.2 (13%) (69%)
NCLs as a % of average loans 0.96 % 0.79 % 0.77 % 1.02 % 1.23 %
Loans 90+ days past due as a % of EOP loans 0.51 % 0.28 % 0.29 % 0.35 % 0.37 %
Loans 30-89 days past due as a % of EOP loans 0.69 % 0.32 % 0.40 % 0.47 % 0.53 %
Mexico Consumer/SBMM - Key Indicators (in billions of dollars)
EOP loans $ 20.0 $ 20.7 $ 20.6 $ 20.7 $ 21.9 6% 9%
EOP deposits 32.7 33.9 35.5 35.8 36.5 2% 12%
Average loans 19.4 19.6 20.5 20.4 21.3 4% 10%
NCLs as a % of average loans 2.72 % 2.55 % 2.15 % 2.64 % 2.48 %
Loans 90+ days past due as a % of EOP loans (Mexico Consumer only) 1.38 % 1.32 % 1.29 % 1.26 % 1.28 %
Loans 30-89 days past due as a % of EOP loans (Mexico Consumer only) 1.30 % 1.30 % 1.18 % 1.23 % 1.26 %
Legacy Holdings Assets - Key Indicators (in billions of dollars)
EOP loans $ 3.9 $ 3.7 $ 3.2 $ 3.2 $ 3.0 (6%) (23%)

(1) Legacy Franchises consists of the consumer franchises in 13 markets across Asia and EMEA that Citi intends to exit or has exited (Asia Consumer); the consumer, small business & middle-market banking (Mexico SBMM) operations in Mexico (collectively Mexico Consumer/SBMM); and Legacy Holdings Assets (primarily North America consumer mortgage loans and other legacy assets).
(2) See footnote 2 on page 1.
--- ---
(3) See footnote 3 on page 1.
--- ---
(4) See footnote 4 on page 1.
--- ---

NM Not meaningful.

Reclassified to conform to the current period's presentation.

​ Page 9

CORPORATE / OTHER^(1)^

(In millions of dollars, except as otherwise noted)

4Q22 Increase/ Full Full FY 2022 vs.
4Q 1Q 2Q 3Q 4Q (Decrease) from Year Year FY 2021 Increase/
2021 2022 2022 2022 2022 3Q22 4Q21 **** **** 2021 **** 2022 **** (Decrease)
Net interest income $ 195 $ 194 $ 401 $ 772 $ 1,043 35% NM $ 599 $ 2,410 NM
Non-interest revenue (64) (4) (146) (473) (344) 27% NM (129) (967) NM
Total revenues, net of interest expense 131 190 255 299 699 NM NM 470 1,443 NM
Total operating expenses 319 260 160 286 247 (14%) (23%) 1,375 953 (31%)
Provisions for HTM debt securities and other assets - - - 3 - (100%) - (2) 3 NM
Income (loss) from continuing operations before taxes (188) (70) 95 10 452 NM NM (903) 487 NM
Income taxes (benefits) (44) (262) (178) (211) 21 NM NM (888) (630) 29%
Income (loss) from continuing operations (144) 192 273 221 431 95% NM (15) 1,117 NM
Income (loss) from discontinued operations, net of taxes^(2)^ - (2) (221) (6) (2) 67% NM 7 (231) NM
Noncontrolling interests - 1 2 6 (2) NM NM - 7 NM
Net income (loss) $ (144) $ 189 $ 50 $ 209 $ 431 NM NM $ (8) $ 879 NM
EOP assets (in billions) $ 89 $ 92 $ 94 $ 96 $ 96 - 8%

(1) Includes certain unallocated costs of global staff functions (including finance, risk, human resources, legal and compliance-related costs), other corporate expenses and unallocated global operations and technology expenses and income taxes, as well as Corporate Treasury Investment activities and discontinued operations.
(2) See footnote 6 on page 1.
--- ---

NM Not meaningful.

Reclassified to conform to the current period's presentation.

​ Page 10

AVERAGE BALANCES AND INTEREST RATES^(1)(2)(3)(4)(5)^

Taxable Equivalent Basis

Average Volumes Interest % Average Rate ^(4)^
In millions of dollars, except as otherwise noted 4Q21 3Q22 4Q22^(5)^ 4Q21 3Q22 4Q22^(5)^ 4Q21 3Q22 4Q22^(5)^
Assets
Deposits with banks $ 295,330 $ 256,444 $ 305,658 $ 159 $ 1,218 $ 2,343 0.21 % 1.88 % 3.04 %
Securities borrowed and purchased under resale agreements^(6)^ 341,256 361,719 358,513 289 2,176 3,779 0.34 % 2.39 % 4.18 %
Trading account assets^(7)^ 269,149 272,996 277,374 1,276 1,991 2,626 1.88 % 2.89 % 3.76 %
Investments 512,181 513,414 519,072 1,951 3,010 3,812 1.51 % 2.33 % 2.91 %
Consumer loans 371,481 356,347 360,518 6,618 7,380 8,148 7.07 % 8.22 % 8.97 %
Corporate loans 295,927 298,371 291,984 2,328 3,430 4,121 3.12 % 4.56 % 5.60 %
Total loans (net of unearned income)^(8)^ 667,408 654,718 652,502 8,946 10,810 12,269 5.32 % 6.55 % 7.46 %
Other interest-earning assets 86,527 110,619 98,131 249 760 912 1.14 % 2.73 % 3.69 %
Total average interest-earning assets $ 2,171,851 $ 2,169,910 $ 2,211,250 $ 12,870 $ 19,965 $ 25,741 2.35 % 3.65 % 4.62 %
Liabilities
Deposits^(9)^ 1,111,944 1,075,359 1,131,425 778 3,270 5,998 0.28 % 1.21 % 2.10 %
Securities loaned and sold under repurchase agreements^(6)^ 221,948 207,190 205,138 212 1,251 2,267 0.38 % 2.40 % 4.38 %
Trading account liabilities^(7)^ 114,233 128,525 121,423 112 472 681 0.39 % 1.46 % 2.23 %
Short-term borrowings and other interest-bearing liabilities 103,523 154,322 153,326 51 745 1,420 0.20 % 1.92 % 3.67 %
Long-term debt^(10)^ 175,804 169,329 169,642 856 1,618 2,072 1.93 % 3.79 % 4.85 %
Total average interest-bearing liabilities $ 1,727,452 $ 1,734,725 $ 1,780,954 $ 2,009 $ 7,356 $ 12,438 0.46 % 1.68 % 2.77 %
Net interest income as a % of average interest-earning assets (NIM)^(9)^ $ 10,861 $ 12,609 $ 13,303 1.98 % 2.31 % 2.39 %
4Q22 increase (decrease) from: 41 bps 8 bps

(1) Interest revenue and Net interest income include the taxable equivalent adjustments (based on the U.S. federal statutory tax rate of 21%) of $42 million for 4Q21, $46 million for 3Q22 and $33 million for 4Q22.
(2) Citigroup average balances and interest rates include both domestic and international operations.
--- ---
(3) Monthly averages have been used by certain subsidiaries where daily averages are unavailable.
--- ---
(4) Average rate percentage is calculated as annualized interest over average volumes.
--- ---
(5) 4Q22 is preliminary.
--- ---
(6) Average volumes of securities borrowed or purchased under agreements to resell and securities loaned or sold under agreements to repurchase are reported net pursuant to FIN 41; the related interest excludes the impact of ASU 2013-01 (Topic 210).
--- ---
(7) Interest expense on trading account liabilities of ICG is reported as a reduction of interest revenue. Interest revenue and interest expense on cash collateral positions are reported in trading account assets and trading account liabilities, respectively.
--- ---
(8) Nonperforming loans are included in the average loan balances.
--- ---
(9) See footnote 1 on page 1.
--- ---
(10) Excludes hybrid financial instruments with changes in fair value recorded in Principal transactions revenue.
--- ---

Reclassified to conform to the current period's presentation.

​ Page 11

EOP LOANS^(1)(2)^

(In billions of dollars)

4Q22 Increase/
4Q 1Q 2Q 3Q 4Q (Decrease) from
2021 2022 2022 2022 2022 3Q22 4Q21
Corporate loans - by region
North America $ 126.7 $ 129.2 $ 129.9 $ 125.9 $ 127.8 2% 1%
EMEA 75.7 81.2 76.8 71.6 71.0 (1%) (6%)
Latin America 32.2 35.9 36.2 35.4 36.2 2% 12%
Asia 56.6 63.0 58.8 55.5 54.2 (2%) (4%)
Total corporate loans $ 291.2 $ 309.3 $ 301.7 $ 288.4 $ 289.2 - (1%)
Corporate loans - by reporting unit
Services $ 75.2 $ 86.7 $ 86.1 $ 80.8 $ 77.5 (4%) 3%
Markets 15.1 14.6 12.6 11.7 13.6 16% (10%)
Banking 194.2 200.9 195.9 188.9 191.0 1% (2%)
Legacy Franchises - Mexico SBMM 6.7 7.1 7.1 7.0 7.1 1% 6%
Total corporate loans $ 291.2 $ 309.3 $ 301.7 $ 288.4 $ 289.2 - (1%)
Personal Banking and Wealth Management
Branded cards $ 87.9 $ 85.9 $ 91.6 $ 93.7 $ 100.2 7% 14%
Retail services 46.0 44.1 45.8 46.7 50.5 8% 10%
Retail banking 33.0 33.3 35.4 35.8 37.1 4% 12%
U.S. Personal Banking $ 166.9 $ 163.3 $ 172.8 $ 176.2 $ 187.8 7% 13%
Global Wealth Management 151.3 150.2 148.8 151.1 149.2 (1%) (1%)
Total $ 318.2 $ 313.5 $ 321.6 $ 327.3 $ 337.0 3% 6%
Legacy Franchises - Consumer
Asia Consumer^(3)^ $ 41.1 $ 19.5 $ 17.3 $ 13.4 $ 13.3 (1%) (68%)
Mexico Consumer 13.3 13.6 13.5 13.7 14.8 8% 11%
Legacy Holdings Assets 3.9 3.7 3.2 3.2 3.0 (6%) (23%)
Total $ 58.3 $ 36.8 $ 34.0 $ 30.3 $ 31.1 3% (47%)
Total consumer loans $ 376.5 $ 350.3 $ 355.6 $ 357.6 $ 368.1 3% (2%)
Total loans $ 667.8 $ 659.7 $ 657.3 $ 646.0 $ 657.2 2% (2%)

(1) Corporate loans include loans managed by ICG and Legacy Franchises-Mexico SBMM.
(2) Consumer loans include loans managed by PBWM and Legacy Franchises (other than Mexico Small Business & Middle-Market Banking (Mexico SBMM) loans).
--- ---
(3) Asia Consumer includes loans of certain EMEA countries for all periods presented.
--- ---

NM Not meaningful.

Reclassified to conform to the current period's presentation.

​ Page 12

DEPOSITS

(In billions of dollars)

4Q22 Increase/
4Q 1Q 2Q 3Q 4Q (Decrease) from
**** 2021 **** 2022 **** 2022 **** 2022 **** 2022 **** 3Q22 **** 4Q21
ICG by region
North America $ 382.8 $ 390.5 $ 404.3 $ 391.0 $ 405.5 4% 6%
EMEA 193.1 208.6 210.7 197.7 215.6 9% 12%
Latin America 37.7 38.9 37.7 35.5 40.9 15% 8%
Asia 175.8 187.5 176.0 172.7 183.4 6% 4%
Total $ 789.4 $ 825.5 $ 828.7 $ 796.9 $ 845.4 6% 7%
ICG by reporting unit
Treasury and trade solutions $ 633.2 $ 664.2 $ 670.3 $ 647.1 $ 701.3 8% 11%
Securities services 133.8 138.7 136.3 127.8 119.8 (6%) (10%)
Services $ 767.0 $ 802.9 $ 806.6 $ 774.9 $ 821.1 6% 7%
Markets 21.4 21.5 20.9 20.5 22.6 10% 6%
Banking 1.0 1.5 1.2 1.5 1.7 13% 70%
Total $ 789.4 $ 825.5 $ 828.7 $ 796.9 $ 845.4 6% 7%
Personal Banking and Wealth Management
U.S. Personal Banking $ 116.8 $ 119.5 $ 115.7 $ 115.2 $ 112.5 (2%) (4%)
Global Wealth Management 329.2 332.1 311.9 312.1 325.3 4% (1%)
Total $ 446.0 $ 451.6 $ 427.6 $ 427.3 $ 437.8 2% (2%)
Legacy Franchises
Asia Consumer^(1)^ $ 43.3 $ 17.5 $ 17.2 $ 14.6 $ 14.5 (1%) (67%)
Mexico Consumer/SBMM 32.7 33.9 35.5 35.8 36.5 2% 12%
Legacy Holdings Assets - - - - - - -
Total $ 76.0 $ 51.4 $ 52.7 $ 50.4 $ 51.0 1% (33%)
Corporate/Other 5.8 5.2 12.8 31.9 31.8 - NM
Total deposits - EOP $ 1,317.2 $ 1,333.7 $ 1,321.8 $ 1,306.5 $ 1,366.0 5% 4%
Total deposits - average $ 1,370.3 $ 1,334.3 $ 1,322.5 $ 1,315.9 $ 1,361.1 3% (1%)

(1) Asia Consumer includes deposits of certain EMEA countries for all periods presented.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

​ Page 13

ALLOWANCE FOR CREDIT LOSSES (ACL) ROLLFORWARD

(In millions of dollars, except for ratios)

ACLL/EOP
Balance Builds / (releases) FY 2021 Balance Builds / (releases) FY 2022 Balance Loans
**** 12/31/20 **** **** 1Q21 **** 2Q21 **** 3Q21 **** 4Q21 **** **** FY 2021 **** FX/Other 12/31/21 **** **** 1Q22 **** 2Q22 **** 3Q22 **** 4Q22 **** FY 2022 **** FX/Other **** **** 12/31/22 **** 12/31/22
Allowance for credit losses on loans (ACLL)
ICG $ 4,356 $ (1,103) $ (812) $ 14 $ (192) $ (2,093) $ (22) $ 2,241 $ 596 $ (76) $ 75 $ (117) $ 478 $ (4) $ 2,715
Legacy Franchises corporate (Mexico SBMM) 420 (124) (51) (61) (1) (237) (9) 174 5 (3) (34) (7) (39) 5 140
Total corporate ACLL $ 4,776 $ (1,227) $ (863) $ (47) $ (193) $ (2,330) $ (31) $ 2,415 $ 601 $ (79) $ 41 $ (124) $ 439 $ 1 $ 2,855 1.01%
U.S. Cards $ 14,665 $ (1,301) $ (840) $ (763) $ (921) $ (3,825) $ - $ 10,840 $ (1,009) $ 447 $ 303 $ 814 $ 555 $ (2) $ 11,393 7.56%
Retail banking and Global Wealth Management 1,643 (241) (200) (73) 55 (459) (3) 1,181 (53) 191 57 (43) 152 (3) 1,330
Total PBWM $ 16,308 $ (1,542) $ (1,040) $ (836) $ (866) $ (4,284) $ (3) $ 12,021 $ (1,062) $ 638 $ 360 $ 771 $ 707 $ (5) $ 12,723
Legacy Franchises - consumer 3,872 (458) (543) (266) (117) (1,384) (469) 2,019 (151) (25) 40 (54) (190) (433) 1,396
Total consumer ACLL $ 20,180 $ (2,000) $ (1,583) $ (1,102) $ (983) $ (5,668) $ (472) $ 14,040 $ (1,213) $ 613 $ 400 $ 717 $ 517 $ (438) $ 14,119 3.84%
Total ACLL $ 24,956 $ (3,227) $ (2,446) $ (1,149) $ (1,176) $ (7,998) $ (503) $ 16,455 $ (612) $ 534 $ 441 $ 593 $ 956 $ (437) $ 16,974 2.60%
Allowance for credit losses on unfunded lending commitments (ACLUC) 2,655 (626) 44 (13) (193) (788) 4 1,871 474 (159) (71) 47 291 (11) 2,151
Total ACLL and ACLUC (EOP) 27,611 18,326 19,125
Other^(1)^ 146 1 1 (13) 11 - 2 148 (6) 27 83 5 109 (14) 243
Total allowance for credit losses (ACL) $ 27,757 $ (3,852) $ (2,401) $ (1,175) $ (1,358) $ (8,786) $ (497) $ 18,474 $ (144) $ 402 $ 453 $ 645 $ 1,356 $ (462) $ 19,368

(1) Includes ACL on HTM securities and Other assets.

Reclassified to conform to the current period's presentation.

​ Page 14

ALLOWANCE FOR CREDIT LOSSES ON LOANS AND UNFUNDED LENDING COMMITMENTS

Page 1

(In millions of dollars)

4Q22 Increase/ Full Full FY 2022 vs.
4Q 1Q 2Q 3Q 4Q (Decrease) from Year Year FY 2021 Increase/
2021 2022 2022 2022 2022 3Q22 4Q21 2021 2022 (Decrease)
Total Citigroup
Allowance for credit losses on loans (ACLL) at beginning of period $ 17,715 $ 16,455 $ 15,393 $ 15,952 $ 16,309 2% (8%) $ 24,956 $ 16,455
Gross credit (losses) on loans (1,279) (1,240) (1,212) (1,237) (1,467) (19%) (15%) (6,720) (5,156) 23%
Gross recoveries on loans 413 368 362 350 287 (18%) (31%) 1,825 1,367 (25%)
Net credit (losses) / recoveries on loans (NCLs) (866) (872) (850) (887) (1,180) 33% 36% (4,895) (3,789) (23%)
Replenishment of NCLs 866 872 850 887 1,180 33% 36% 4,895 3,789 (23%)
Net reserve builds / (releases) for loans (1,176) (612) 534 441 593 34% NM (7,998) 956 NM
Provision for credit losses on loans (PCLL) (310) 260 1,384 1,328 1,773 34% NM (3,103) 4,745 NM
Other, net^(1)(2)(3)(4)(5)(6)^ (84) (450) 25 (84) 72 NM NM (503) (437)
ACLL at end of period (a) $ 16,455 $ 15,393 $ 15,952 $ 16,309 $ 16,974 4% 3% $ 16,455 $ 16,974
Allowance for credit losses on unfunded lending commitments (ACLUC)^(^^7)^ (a) $ 1,871 $ 2,343 $ 2,193 $ 2,089 $ 2,151 3% 15% $ 1,871 $ 2,151
Provision (release) for credit losses on unfunded lending commitments $ (193) $ 474 $ (159) $ (71) $ 47 NM NM $ (788) $ 291
Total allowance for credit losses on loans, leases and unfunded lending commitments [sum of (a)] $ 18,326 $ 17,736 $ 18,145 $ 18,398 $ 19,125 4% 4% $ 18,326 $ 19,125
Total ACLL as a percentage of total loans^(8)^ 2.49% 2.35% 2.44% 2.54% 2.60%
Consumer
ACLL at beginning of period $ 15,105 $ 14,040 $ 12,368 $ 12,983 $ 13,361 3% (12%) $ 20,180 $ 14,040
NCLs (781) (841) (827) (881) (1,062) 21% 36% (4,509) (3,611) (20%)
Replenishment of NCLs 781 841 827 881 1,062 21% 36% 4,509 3,611 (20%)
Net reserve builds / (releases) for loans (983) (1,213) 613 400 717 79% NM (5,668) 517 NM
Provision for credit losses on loans (PCLL) (202) (372) 1,440 1,281 1,779 39% NM (1,159) 4,128 NM
Other, net^(1)(2)(3)(4)(5)(6)^ (82) (459) 2 (22) 41 NM NM (472) (438) 7%
ACLL at end of period (b) $ 14,040 $ 12,368 $ 12,983 $ 13,361 $ 14,119 6% 1% $ 14,040 $ 14,119
Consumer ACLUC^(7)^ (b) $ 29 $ 139 $ 165 $ 143 $ 120 (16%) NM $ 29 $ 120
Provision (release) for credit losses on unfunded lending commitments $ (5) $ 109 $ 19 $ (8) $ (20) NM NM $ (28) $ 100
Total allowance for credit losses on loans, leases and unfunded lending commitments [sum of (b)] $ 14,069 $ 12,507 $ 13,148 $ 13,504 $ 14,239 5% 1% $ 14,069 $ 14,239
Consumer ACLL as a percentage of total consumer loans 3.73% 3.53% 3.65% 3.74% 3.84%
Corporate
ACLL at beginning of period $ 2,610 $ 2,415 $ 3,025 $ 2,969 $ 2,948 (1%) 13% $ 4,776 $ 2,415
NCLs (85) (31) (23) (6) (118) NM 39% (386) (178) (54%)
Replenishment of NCLs 85 31 23 6 118 NM 39% 386 178 (54%)
Net reserve builds / (releases) for loans (193) 601 (79) 41 (124) NM 36% (2,330) 439 NM
Provision for credit losses on loans (PCLL) (108) 632 (56) 47 (6) NM 94% (1,944) 617 NM
Other, net^(1)^ (2) 9 23 (62) 31 NM NM (31) 1
ACLL at end of period (c) $ 2,415 $ 3,025 $ 2,969 $ 2,948 $ 2,855 (3%) 18% $ 2,415 $ 2,855
Corporate ACLUC^(7)^ (c) $ 1,842 $ 2,204 $ 2,028 $ 1,946 $ 2,031 4% 10% $ 1,842 $ 2,031
Provision (release) for credit losses on unfunded lending commitments $ (188) $ 365 $ (178) $ (63) $ 67 NM NM $ (760) $ 191
Total allowance for credit losses on loans, leases and unfunded lending commitments [sum of (c)] $ 4,257 $ 5,229 $ 4,997 $ 4,894 $ 4,886 - 15% $ 4,257 $ 4,886
Corporate ACLL as a percentage of total corporate loans^(8)^ 0.85% 1.00% 1.00% 1.04% 1.01%

Footnotes to this table are on the following page (page 16). Page 15

ALLOWANCE FOR CREDIT LOSSES ON LOANS AND UNFUNDED LENDING COMMITMENTS

Page 2

The following footnotes relate to the table on the preceding page (page 15):

(1) Includes all adjustments to the allowance for credit losses, such as changes in the allowance from acquisitions, dispositions, securitizations, foreign currency translation (FX translation), purchase accounting adjustments, etc.
(2) 4Q21 includes an approximate $90 million reclass related to the announced sale of Citi's consumer banking operations in the Philippines. The ACLL was reclassified to Other assets during 4Q21. 4Q21 consumer also includes a decrease of approximately $6 million related to FX translation.
--- ---
(3) 1Q22 includes an approximate $350 million reclass related to the announced sales of Citi's consumer banking businesses in Thailand, India, Malaysia, Taiwan, Indonesia, Bahrain, and Vietnam. The ACLL was reclassified to Other assets during 1Q22. 1Q22 consumer also includes a decrease of approximately $100 million related to FX translation.
--- ---
(4) 2Q22 primarily relates to FX translation.
--- ---
(5) 3Q22 primarily relates to FX translation.
--- ---
(6) 4Q22 primarily relates to FX translation.
--- ---
(7) Represents additional credit reserves recorded as other liabilities on the Consolidated Balance Sheet.
--- ---
(8) December 31, 2021, March 31, 2022, June 30, 2022, September 30, 2022 and December 31, 2022 exclude $6.1 billion, $5.7 billion, $4.5 billion, $3.9 billion, and $5.4 billion respectively, of loans that are carried at fair value.
--- ---

NM Not meaningful.

Reclassified to conform to the current period's presentation.

​ Page 16

NON-ACCRUAL ASSETS

(In millions of dollars)

4Q22 Increase/
4Q 1Q 2Q 3Q 4Q (Decrease) from
2021 2022 2022 2022 2022 3Q22 4Q21
Corporate non-accrual loans by region^(1)^
North America $ 510 $ 462 $ 304 $ 276 $ 138 (50%) (73%)
EMEA 367 688 712 598 502 (16%) 37%
Latin America 568 631 563 555 429 (23%) (24%)
Asia 108 85 76 56 53 (5%) (51%)
Total $ 1,553 $ 1,866 $ 1,655 $ 1,485 $ 1,122 (24%) (28%)
Corporate non-accrual loans ^(1)^
Banking $ 1,239 $ 1,323 $ 1,015 $ 1,085 $ 767 (29%) (38%)
Services 70 297 353 185 153 (17%) NM
Markets 12 13 11 - 3 NM (75%)
Mexico SBMM 232 233 276 215 199 (7%) (14%)
Total $ 1,553 $ 1,866 $ 1,655 $ 1,485 $ 1,122 (24%) (28%)
Consumer non-accrual loans ^(1)^
U.S. Personal Banking and Global Wealth Management $ 680 $ 586 $ 536 $ 585 $ 541 (8%) (20%)
Asia Consumer^(2)^ 209 38 34 30 30 - (86%)
Mexico Consumer 524 512 493 486 457 (6%) (13%)
Legacy Holdings Assets - Consumer 413 381 317 300 289 (4%) (30%)
Total $ 1,826 $ 1,517 $ 1,380 $ 1,401 $ 1,317 (6%) (28%)
Total non-accrual loans (NAL) $ 3,379 $ 3,383 $ 3,035 $ 2,886 $ 2,439 (15%) (28%)
Other real estate owned (OREO)^(3)^ $ 27 $ 26 $ 13 $ 16 $ 15 (6%) (44%)
NAL as a percentage of total loans 0.51 % 0.51 % 0.46 % 0.45 % 0.37 %
ACLL as a percentage of NAL 487 % 455 % 526 % 565 % 696 %

(1) Corporate loans are placed on non-accrual status based upon a review by Citigroup's risk officers. Corporate non-accrual loans may still be current on interest payments. With limited exceptions, the following practices are applied for consumer loans: consumer loans, excluding credit cards and mortgages, are placed on non-accrual status at 90 days past due, and are charged off at 120 days past due; residential mortgage loans are placed on non-accrual status at 90 days past due and written down to net realizable value at 180 days past due. Consistent with industry conventions, Citigroup generally accrues interest on credit card loans until such loans are charged off, which typically occurs at 180 days contractual delinquency. As such, the non-accrual loan disclosures do not include credit card loans. The balances above represent non-accrual loans within Consumer Loans and Corporate Loans on the Consolidated Balance Sheet.
(2) Asia Consumer includes balances for certain EMEA countries for all periods presented.
--- ---
(3) Represents the carrying value of all property acquired by foreclosure or other legal proceedings when Citigroup has taken possession of the collateral. Also includes former premises and property for use that is no longer contemplated.
--- ---

NM   Not meaningful.

Reclassified to conform to the current period's presentation.

​ Page 17

CITIGROUP

CET1 CAPITAL AND SUPPLEMENTARY LEVERAGE RATIOS, TANGIBLE COMMON EQUITY, BOOK VALUE

PER SHARE AND TANGIBLE BOOK VALUE PER SHARE

(In millions of dollars or shares, except per share amounts and ratios)

December 31, March 31, **** June 30, **** September 30, **** December 31,
Common Equity Tier 1 Capital Ratio and Components ^(1)^ 2021^(2)^ 2022^(2)^ 2022 2022 2022^(3)^
Citigroup common stockholders' equity ^(4)^ $ 183,108 $ 178,845 $ 180,150 $ 179,696 $ 182,325
Add: qualifying noncontrolling interests 143 126 129 113 128
Regulatory capital adjustments and deductions:
Add:
CECL transition provision ^(5)^ 3,028 2,271 2,271 2,271 2,271
Less:
Accumulated net unrealized gains (losses) on cash flow hedges, net of tax 101 (1,440) (2,106) (2,869) (2,522)
Cumulative unrealized net gain (loss) related to changes in fair value of financial liabilities attributable to own creditworthiness, net of tax (896) 27 2,145 3,211 1,441
Intangible assets:
Goodwill, net of related deferred tax liabilities (DTLs)^(6)^ 20,619 20,120 19,504 18,796 19,007
Identifiable intangible assets other than mortgage servicing rights (MSRs), net of related DTLs 3,800 3,698 3,599 3,492 3,411
Defined benefit pension plan net assets; other 2,080 2,230 2,038 1,932 1,958
Deferred tax assets (DTAs) arising from net operating loss, foreign tax credit and general business credit carry-forwards^(8)^ 11,270 11,701 11,679 11,690 12,197
Excess over 10% / 15% limitations for other DTAs, certain common stock investments and MSRs^(8)(9)^ - 1,157 798 1,261 327
Common Equity Tier 1 Capital (CET1) $ 149,305 $ 143,749 $ 144,893 $ 144,567 $ 148,905
Risk-Weighted Assets (RWA)^(5)^ $ 1,219,175 $ 1,263,298 $ 1,217,459 $ 1,176,749 $ 1,142,816
Common Equity Tier 1 Capital ratio (CET1/RWA) 12.25% 11.38% 11.90% 12.29% 13.0%
Supplementary Leverage Ratio and Components
Common Equity Tier 1 Capital (CET1)^(5)^ $ 149,305 $ 143,749 $ 144,893 $ 144,567 $ 148,905
Additional Tier 1 Capital (AT1)^(7)^ 20,263 20,266 20,266 20,263 20,238
Total Tier 1 Capital (T1C) (CET1 + AT1) $ 169,568 $ 164,015 $ 165,159 $ 164,830 $ 169,143
Total Leverage Exposure (TLE)^(5)^ $ 2,957,764 $ 2,939,533 $ 2,935,289 $ 2,888,535 $ 2,914,246
Supplementary Leverage ratio (T1C/TLE) 5.73% 5.58% 5.63% 5.71% 5.8%
Tangible Common Equity, Book Value and Tangible Book Value Per Share
Common stockholders' equity $ 182,977 $ 178,714 $ 180,019 $ 179,565 $ 182,194
Less:
Goodwill 21,299 19,865 19,597 19,326 19,691
Intangible assets (other than MSRs) 4,091 4,002 3,926 3,838 3,763
Goodwill and identifiable intangible assets (other than MSRs) related to assets HFS 510 1,384 1,081 794 589
Tangible common equity (TCE) $ 157,077 $ 153,463 $ 155,415 $ 155,607 $ 158,151
Common shares outstanding (CSO) 1,984.4 1,941.9 1,936.7 1,936.9 1,937.0
Book value per share (common equity/CSO) $ 92.21 $ 92.03 $ 92.95 $ 92.71 $ 94.06
Tangible book value per share (TCE/CSO) $ 79.16 $ 79.03 $ 80.25 $ 80.34 $ 81.65

(1) See footnote 8 on page 1.
(2) See footnote 5 on page 3.
--- ---
(3) 4Q22 is preliminary
--- ---
(4) Excludes issuance costs related to outstanding preferred stock in accordance with Federal Reserve Board regulatory reporting requirements.
--- ---
(5) See footnote 9 on page 1.
--- ---
(6) Includes goodwill “embedded” in the valuation of significant common stock investments in unconsolidated financial institutions.
--- ---
(7) Additional Tier 1 Capital primarily includes qualifying noncumulative perpetual preferred stock and qualifying trust preferred securities.
--- ---
(8) Represents deferred tax excludable from Basel III CET1 Capital, which includes net DTAs arising from net operating loss, foreign tax credit and general business credit tax carry-forwards and DTAs from timing differences (future deductions) that are deducted from CET1 exceeding the 10% limitation.
--- ---
(9) Assets subject to 10%/15% limitations include MSRs, DTAs arising from temporary differences and significant common stock investments in unconsolidated financial institutions. As of March 31, 2022, June 30, 2022, September 30, 2022 and December 31, 2022, the deduction related only to DTAs arising from temporary differences that exceeded the 10% limitation.
--- ---

Reclassified to conform to the current period's presentation. Page 18

Exhibit 99.3
Citigroup Inc. securities registered pursuant to Section 12(b) of the Securities Exchange Act of 1934:
Title of each class Ticker Symbol(s) Title for iXBRL Name of each exchange on which registered
Common Stock, par value $.01 per share C Common Stock, par value $.01 per share New York Stock Exchange
Depositary Shares, each representing 1/1,000th interest in a share of 7.125% Fixed/Floating Rate Noncumulative Preferred Stock, Series J C Pr J Dep Shs, represent 1/1,000th interest in a share of 7.125% Fix/Float Rate Noncum Pref Stk, Ser J New York Stock Exchange
Depositary Shares, each representing 1/1,000th interest in a share of 6.875% Fixed/Floating Rate Noncumulative Preferred Stock, Series K C Pr K Dep Shs, represent 1/1,000th interest in a share of 6.875% Fix/Float Rate Noncum Pref Stk, Ser K New York Stock Exchange
7.625% Trust Preferred Securities of Citigroup Capital III (and registrant’s guaranty with respect thereto) C/36Y 7.625% TRUPs of Cap III (and registrant’s guaranty) New York Stock Exchange
7.875% Fixed Rate / Floating Rate Trust Preferred Securities (TruPS^®^) of Citigroup Capital XIII (and registrant’s guaranty with respect thereto) C N 7.875% FXD / FRN TruPS of Cap XIII (and registrant’s guaranty) New York Stock Exchange
Medium-Term Senior Notes, Series N, Callable Step-Up Coupon Notes Due March 31, 2036 of CGMHI (and registrant’s guaranty with respect thereto) C/36A MTN, Series N, Callable Step-Up Coupon Notes Due Mar 2036 of CGMHI (and registrant’s guaranty) New York Stock Exchange
Medium-Term Senior Notes, Series N, Callable Step-Up Coupon Notes Due February 26, 2036 of CGMHI (and registrant's guaranty with respect thereto) C/36 MTN, Series N, Callable Step-Up Coupon Notes Due Feb 2036 of CGMHI (and registrant's guaranty) New York Stock Exchange
Medium-Term Senior Notes, Series N, Callable Fixed Rate Notes Due December 18, 2035 of CGMHI (and registrant's guaranty with respect thereto) C/35 MTN, Series N, Callable Fixed Rate Notes Due Dec 2035 of CGMHI (and registrant's guaranty) New York Stock Exchange
Medium-Term Senior Notes, Series N, Callable Fixed Rate Notes Due April 26, 2028 of CGMHI (and registrant’s guaranty with respect thereto) C/28 MTN, Series N, Callable Fixed Rate Notes Due Apr 2028 of CGMHI (and registrant’s guaranty) New York Stock Exchange
Medium-Term Senior Notes, Series N, Floating Rate Notes Due September 17, 2026 of CGMHI (and registrant’s guaranty with respect thereto) C/26 MTN, Series N, Floating Rate Notes Due Sept 2026 of CGMHI (and registrant’s guaranty) New York Stock Exchange
Medium-Term Senior Notes, Series N, Floating Rate Notes Due September 15, 2028 of CGMHI (and registrant’s guaranty with respect thereto) C/28A MTN, Series N, Floating Rate Notes Due Sept 2028 of CGMHI (and registrant’s guaranty) New York Stock Exchange
--- --- --- ---
Medium-Term Senior Notes, Series N, Floating Rate Notes Due October 6, 2028 of CGMHI (and registrant’s guaranty with respect thereto) C/28B MTN, Series N, Floating Rate Notes Due Oct 2028 of CGMHI (and registrant’s guaranty) New York Stock Exchange
Medium-Term Senior Notes, Series N, Floating Rate Notes Due March 21, 2029 of CGMHI (and registrant’s guaranty with respect thereto) C/29A MTN, Series N, Floating Rate Notes Due Mar 2029 of CGMHI (and registrant’s guaranty) New York Stock Exchange