CDE · Coeur Mining, Inc.
Price & Indicators
Up next
AI Brief
TL;DR.
AI-generated from the earnings call and 8-K · may contain errors · not investment advice
Ask ALVIS about this →Equibles Rating
blended score · not investment adviceBlended from price, momentum, positioning, fundamentals & volatility · daily-close · not investment advice. Market backdrop is context, not part of the score.
Guidance & track record
Guidance from company 8-Ks · delivered figures from as-reported statements · no analyst estimates involved.
Technicals
trend & momentum for long-term holders BuyIllustrative technical + ownership context — a signal mix, not investment advice.
Key metrics
the company's own KPIs, from written earnings releases and filings| Metric | Latest | Period | YoY |
|---|---|---|---|
| Adjusted CAS per AgOz1 non-GAAP | $22.99 | 2Q 2026 | — |
| Adjusted CAS per AuOz1 non-GAAP | $2,442 | 2Q 2026 | — |
| Adjusted CAS per CuLb non-GAAP | $2.33 | 2Q 2026 | — |
| Adjusted CAS per CuLb1 non-GAAP | $2.33 | 2Q 2026 | — |
| Adjusted CAS per gold ounce non-GAAP | $1,832 | Q2 2026 | — |
|
|
|||
| Adjusted CAS per silver ounce non-GAAP | $29.66 | Q2 2026 | — |
|
|
|||
| Adjusted EBITDA non-GAAP | $478.27M | 2Q 2026 | — |
|
|
|||
GAAP → non-GAAP reconciliationGAAP EBITDA 482.09M
+0K Fair value adjustments, net
-3.86M Foreign exchange (gain) loss
+6.09M Asset retirement obligation accretion
+1.76M Inventory adjustments and write-downs
+19K (Gain) loss on sale of assets
+0K RMC bankruptcy distribution
+320K (Gain) loss on debt extinguishment
+3.95M Transaction and integration costs
+0K Kensington royalty settlement
+2.46M Obligor Exchange
-10M Wharf property damage proceeds
+47K Wage and hour litigation settlement
+46K Mexico arbitration matter
+0K Flow-through share premium
-4.66M Interest income
= Adjusted EBITDA 478.27M
|
|||
| Adjusted EBITDA Margin non-GAAP | 44% | 2Q 2026 | — |
|
|
|||
| Adjusted EBITDA1 non-GAAP | $478.3M | 2Q 2026 | — |
| Adjusted net income non-GAAP | $122.61M | 2Q 2026 | — |
|
|
|||
GAAP → non-GAAP reconciliationGAAP Net income 121.85M
+0K Fair value adjustments, net
+6.52M Foreign exchange loss (gain)
+19K (Gain) loss on sale of assets
+0K RMC bankruptcy distribution
+320K (Gain) loss on debt extinguishment
+3.95M Transaction and integration costs
+0K Kensington royalty settlement
+2.46M Obligor Exchange
-10M Wharf property damage proceeds
+47K Wage and hour litigation settlement
+46K Mexico arbitration matter
+0K Flow-through share premium
-4.66M Interest income
+2.04M Valuation allowance and tax effect of adjustments
= Adjusted net income 122.61M
|
|||
| Adjusted net income (loss) non-GAAP | 122.61M | Three Months Ended June 30, 2026 filing | — |
| Adjusted net income (loss) per share, diluted non-GAAP | $0.12 | Three Months Ended June 30, 2026 filing | — |
| Adjusted net income per share - Basic non-GAAP | $0.12 | 2Q 2026 | — |
|
|
|||
| Adjusted net income per share - Diluted non-GAAP | $0.12 | 2Q 2026 | — |
|
|
|||
| Average Realized Price Per Ounce – Gold | $4,140 | 2Q 2026 | — |
|
|
|||
| Average Realized Price Per Ounce – Silver | $71.18 | 2Q 2026 | — |
|
|
|||
| Copper Pounds Produced | £11.4M | 2Q 2026 | — |
| Copper pounds sold | 11,287,253 | Three Months Ended June 30, 2026 filing | — |
| Costs applicable to sales non-GAAP | $549.75M | Three Months Ended June 30, 2026 filing | — |
| EBITDA non-GAAP | 482.09M | Three Months Ended June 30, 2026 filing | — |
|
|
|||
GAAP → non-GAAP reconciliationGAAP Net income 121.85M
+11.01M Interest expense, net of capitalized interest
+93.24M Income tax provision
+255.99M Amortization
= EBITDA 482.09M
|
|||
| Exploration investment | $44M | Q2 2026 | — |
| Free cash flow non-GAAP | 387.52M | Three Months Ended June 30, 2026 filing | — |
GAAP → non-GAAP reconciliationGAAP Cash provided by operating activities 513.23M
-125.71M Capital expenditures
= Free cash flow 387.52M
|
|||
| Free Cash Flow1 non-GAAP | $387.5M | 2Q 2026 | — |
| Gold ounces produced | 163,490 | Three Months Ended June 30, 2026 filing | — |
| Gold ounces sold | 167,877 | Three Months Ended June 30, 2026 filing | — |
| Last Twelve Months Adjusted EBITDA non-GAAP | $1.64B | Three Months Ended June 30, 2026 filing | — |
|
|
|||
| Leverage ratio non-GAAP | -0.2 | 2Q 2026 | — |
|
|
|||
| Net debt non-GAAP | -$346.98M | 2Q 2026 | — |
| Net Leverage ratio non-GAAP | -0.2 | Three Months Ended June 30, 2026 filing | — |
| Operating cash flow before changes in working capital non-GAAP | $513.31M | 2Q 2026 | — |
GAAP → non-GAAP reconciliationGAAP Cash provided by operating activities 513.23M
-17.89M Receivables
+22.94M Prepaid expenses and other
+24.46M Inventories
-29.44M Accounts payable and accrued liabilities
= Operating cash flow before changes in working capital 513.31M
|
|||
| Silver and gold production | 1.2M | Q2 2026 | — |
|
|
|||
| Silver ounces produced | 4,391,870 | Three Months Ended June 30, 2026 filing | — |
|
|
|||
| Silver ounces sold | 4,518,263 | Three Months Ended June 30, 2026 filing | — |
|
|
|||
| Adjusted CAS per AgOz non-GAAP | $20.01 | 1Q 2026 | — |
|
|
|||
| Adjusted CAS per AuOz on a by-product basis non-GAAP | $1,588 | the first quarter | — |
| Development capital expenditures | $0.6M | 1Q 2026 | — |
| Ore tonnes placed | 366,184 | 1Q 2026 | — |
| Ore tonnes placed through the crushing circuit | 5.9M | the first quarter | — |
| Sustaining capital expenditures | $8.5M | 1Q 2026 | — |
| Tonnes placed during the quarter | 6.7M | the first quarter | — |
| Total capital expenditures | $9.1M | 1Q 2026 | — |
| Adjusted CAS on a by-product basis non-GAAP | $1,151 | full year 2025 | — |
| Adjusted costs applicable to sales per Gold ounce non-GAAP | $1,347 | Year Ended December 31, 2025 | — |
| Adjusted costs applicable to sales per Silver ounce non-GAAP | $17.69 | Year Ended December 31, 2025 | — |
| Annual throughput | 5.1M | December 31, 2025 | — |
| Au Grade Mined | 0.02 | LOM | — |
| Au Grade Processed | 0.02 | LOM | — |
| Au Produced | 999 | LOM | — |
| Capital Expenditures | $221.2M | 2025 | — |
| Contained Au Mined | 1,243 | LOM | — |
| Probable contained gold ounces | 773K | December 31, 2025 | — |
| Probable gold grade | 0.02 | December 31, 2025 | — |
| Probable tons | 38.28M | December 31, 2025 | — |
| Proven contained gold ounces | 477K | December 31, 2025 | — |
| Proven gold grade | 0.02 | December 31, 2025 | — |
| Proven tons | 22.41M | December 31, 2025 | — |
| Recovery Au | 79.8% | LOM | — |
| Tons Mined | 272,882 | LOM | — |
| Total proven and probable contained gold ounces | 1.25M | December 31, 2025 | — |
| Total proven and probable gold grade | 0.02 | December 31, 2025 | — |
| Total proven and probable tons | 60.69M | December 31, 2025 | — |
Figures exactly as the company stated them in writing · click a metric with a to chart its history · period links open the stating document · "filing" marks figures stated in the 10-K/10-Q · YoY needs an exactly comparable prior-year period
Versus peers
Gold — same industry group| Company | Mkt cap | YTD | Rev growth Y/Y | P/E | Short % shares |
|---|---|---|---|---|---|
|
CDE
this stock
Coeur Mining, Inc.
|
$22.51B | +24.6% | +24.1% | — | 4.5% |
|
NEM
NEWMONT Corp /DE/
|
$139.51B | +32.5% | +10.3% | 16.7 | 1.8% |
|
AEM
Agnico Eagle Mines Ltd
|
$108.38B | +27.1% | +57.5% | — | 1.2% |
|
B
Barrick Mining Corp
|
$77.36B | +8.7% | — | — | 1.3% |
|
WPM
Wheaton Precious Metals Corp.
|
$70.86B | +34.4% | — | — | 1.2% |
Peers by industry group · P/E from as-reported trailing EPS · short % is of shares outstanding
At a glance
key data from every sectionPerformance
| 5D | 20D | 120D | MTD | YTD | |
|---|---|---|---|---|---|
| CDE | +5.2% | +44.2% | -1.9% | +49.0% | +24.6% |
| SPY | +1.1% | +4.0% | +14.7% | +3.2% | +13.1% |
| vs SPY | +4.1% | +40.3% | -16.6% | +45.7% | +11.5% |
Capital returns
Dividends per share over the trailing 365 days by ex-date · buyback figures as last reported in SEC filings ("spent" derived as authorized − remaining; when several programs run concurrently, authorized is their combined total per the newest filing) · components shown separately — trailing-year buyback spend isn't tracked, so no combined shareholder yield is derived.