Skip to main content

AIOS · AIOS Tech Inc. · Financials

Track AIOS — free
$11.88 -0.27 (-2.22%) At close · Oct 6
Market Cap
$45.07M
Shares
3.24M
Volume · Oct 6 6800 Avg daily vol (3M) 41.74K

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
$5.07M -98.5%
FY2025 Revenue FY2014–FY2025
Net Income
-$220.91M -3917.1%
FY2025 Net Income FY2014–FY2025
Gross Margin
71.95% +62.9pp
FY2025 Gross Margin FY2014–FY2025
Operating Margin
29.03% +32pp
FY2025 Operating Margin FY2014–FY2025
Diluted EPS
-$953.00 -3432.2%
FY2025 Diluted EPS FY2014–FY2025
Operating Cash Flow
-$26.88M +64.5%
FY2025 Operating Cash Flow FY2014–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014
$5.07M $340.22M $386.67M $234.17M $160.2M $42.19M $2.53M $25.29M $29.2M $27.1M $23M $16.73M
— — — $3.54M $4.93M $1.37M — — — — — —
$1.42M $309.31M $346.68M $197.12M $67.63M $19.74M $12.88M $17.46M $18.08M $16.19M $13.88M $10.37M
$3.65M $30.91M $39.99M $37.05M $54.05M $22.22M $2.51M $7.58M $10.44M $10.46M $8.74M $6.09M
71.95% 9.09% 10.34% 15.82% 33.74% 52.66% 99.23% 29.96% 35.77% 38.61% 38.01% 36.41%
$2.18M $9.95M $472.42K $1.56M $1.6M $817.77K $155.22K $923.09K $508.28K $33.85K $121.76K $40.61K
— $19.25M $10.86M $10.51M $11.64M $8.19M $1.08M $1.17M $3.68M $932.91K $1.13M $177.7K
$917 $667.42K $907.49K $934.46K $971.45K $945.74K $266.86K $61.03K $55.05K $55.99K $59.72K —
$1.62M $1.72M $2.24M $2.11M $2.18M $1.69M $242.41K $1.2M $940K $517.4K $444.4K $372.69K
$2.18M $9.95M $472.42K $19.34M $15.86M $12.19M $1.33M $2.09M $6.57M $2.48M $2.69M $1.32M
$1.47M -$9.95M -$472.42K $17.71M $38.19M $10.03M $1.17M -$2.09M $3.88M $7.98M $6.05M $4.78M
29.03% -2.93% -0.12% 7.56% 23.84% 23.77% 46.51% -8.28% 13.28% 29.45% 26.33% 28.54%
$3.09M -$8.23M $1.77M $19.82M $40.37M $11.71M $1.42M -$898.83K $4.82M $8.5M $6.5M $5.15M
— $98.6K $125.86K — $31.36K — $158.12K $208.31K $56.95K $49.63K $55.62K $70.5K
— $1.66M $2.56M $2.79M — — — — — — — —
-$225.11M $95.69K -$67.82K $4.81M $3222 $40.54K $3381 -$466.36K $320.22K -$43.19K -$40.3K -$65.41K
$933 $36.6K $365.36K $541.58K $808.46K $169.72K $153.55K $168.53K — — — —
-$223.64M -$9.86M -$540.24K $22.52M $40.78M $10.86M $1.18M -$2.09M $4.2M $7.94M $6.01M $4.71M
$67.37K $4.53M $5.82M $4.74M $10.27M $941.06K -$55.73K -$651.05K -$2.94M $2M $1.62M $1.3M
-$220.91M $5.79M $17.58M $17.62M $30.38M -$13.09M $2.74M -$5.14M $7.14M $5.93M $4.4M $3.41M
-4359.11% 1.7% 4.55% 7.52% 18.96% -31.03% 108.49% -20.34% 24.44% 21.9% 19.12% 20.38%
— $112.38K $125.94K $159.25K $126.16K $37.38K — — — — — —
— — — — $30.38M -$13.09M $2.74M — — — — —
-$203.42M -$228.97K $13.04M $5.05M $32.42M -$7.58M $2.18M -$6.9M $9.39M $4.53M $3.47M $3.36M
USD/shares -$953.00 $28.60 $89.20 $88.40 $282.60 -$140.80 $34.00 -$66.00 $98.00 $98.00 $74.00 $56.00
USD/shares -$953.00 $28.60 $89.20 $88.40 — — — -$66.00 $98.00 $98.00 $74.00 $56.00
shares 231.84K 202.66K 197.19K 199.32K 107.53K 92.94K 81.35K 78.8K 73.48K 60.15K 60K 60K
shares 231.84K 202.66K 197.19K 199.32K 107.53K 92.94K 81.35K 78.8K 73.48K 60.23K 60K 60K
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Debt Profile

Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.

Reported debt balances

Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.

Reported balanceAs ofAmountSource
Operating lease liabilities 2024-12-31 USD 1,766,689 20-F filed 2025-04-29
Related accounting measures — not additional borrowing

Carrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.

Current operating lease liabilities
USD 948,561
Noncurrent operating lease liabilities
USD 818,128
Short-term borrowings 2024-12-31 USD 5,274,478 20-F filed 2025-04-29
Instrument and agreement coverage is incomplete. Additional filings are awaiting review.

Covenants

Covenant terms have not yet been verified for this profile.

The balance figures do not establish whether covenants apply or whether the company complies with them.

Loans, facilities and notes

The instrument breakdown is not yet verified. Read the debt note in the linked report for borrowing terms and maturity conditions.

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Geography (USD)

Component FY2025 FY2024 FY2023 FY2022
British Virgin Islands $3,000,000 — — —
Hong Kong SAR China $2,067,754 — $7,880,187 $12,383,820
Chinese Mainland — $340,219,546 $378,790,712 $221,790,445

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022
Small and Medium Enterprise Financing Solutions $3,000,000 — — —
Information Technology Services $2,067,754 — — —
Revenue Generated from Service — $90,033,156 $107,977,544 $90,812,551
Revenue Generated from Sales — $250,186,390 — $143,361,714
Key facts CIK 1603993 CUSIP G6593L130 Visit website Investor relations