Autohome Inc 6-K, filed Feb 16, 2023
Autohome Inc. (ATHM)
About this 6-K
Autohome Inc filed this 6-K on February 16, 2023.
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16
UNDER THE SECURITIES EXCHANGE ACT OF 1934
For the month of February 2023
Commission File Number: 001-36222
Autohome Inc.
18th Floor Tower B, CEC Plaza
3 Dan Ling Street
Haidian District, Beijing 100080
The People’s Republic of China
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
Form 20-F ☒ Form 40-F ☐
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| Autohome Inc. | ||
| By: | /s/ Quan Long | |
| Name: | Quan Long | |
| Title: | Chairman of the Board and Chief Executive Officer | |
Date: February 16, 2023
Exhibit 99.1
Autohome Inc. Announces Unaudited 2022 Fourth Quarter and Full Year Financial Results
Update on Dividend Policy
BEIJING, February 16, 2023 – Autohome Inc. (NYSE: ATHM; HKEX: 2518) (“Autohome” or the “Company”), the leading online destination for automobile consumers in China, today announced its unaudited financial results for the three months and full year ended December 31, 2022.
Fourth Quarter 2022 Highlights1
| • | Net Revenues in the fourth quarter of 2022 were RMB1,893.3 million (US$274.5 million), compared to RMB1,693.6 million in the corresponding period of 2021. |
| • | Net Income attributable to Autohome in the fourth quarter of 2022 was RMB594.1 million (US$86.1 million), compared to RMB267.8 million in the corresponding period of 2021, and net income attributable to ordinary shareholders in the fourth quarter of 2022 was RMB580.9 million (US$84.2 million), compared to RMB257.0 million in the corresponding period of 2021. |
| • | Adjusted Net Income attributable to Autohome (Non-GAAP)2 in the fourth quarter of 2022 was RMB668.5 million (US$96.9 million), compared to RMB468.5 million in the corresponding period of 2021. |
Full Year 2022 Highlights1
| • | Net Revenues in 2022 were RMB6,940.8 million (US$1,006.3 million), compared to RMB7,237.0 million in 2021. |
| • | Net Income attributable to Autohome in 2022 was RMB1,855.2 million (US$269.0 million), compared to RMB2,248.8 million in 2021 and net income attributable to ordinary shareholders in 2022 was RMB1,807.2 million (US$262.0 million), compared to RMB2,148.6 million in 2021. |
| • | Adjusted Net Income attributable to Autohome (Non-GAAP)2 in 2022 was RMB2,168.3 million (US$314.4 million), compared to RMB2,582.2 million in 2021. |
Mr. Quan Long, Chairman of the Board of Directors (“Board”) and Chief Executive Officer of Autohome, stated, “We are very proud of Autohome’s resilient performance throughout the year. In particular, we achieved significant progress in two key areas—content ecosystem construction and exploration of new initiatives. On the content front, we successfully leveraged our big IP brands to promote our video-based strategy, and formed partnerships and organized cross-promotional activities with multiple internet platforms to explore new automotive lifestyle experiences. These creative tactics have comprehensively expanded our user reach. In December 2022, our mobile daily active users grew by 16.1% year-over-year to reach a record high of 54.39 million, according to QuestMobile, further solidifying our leadership position in the industry. Meanwhile, we made huge strides in industrial value chain exploration and promoted in-depth development across our businesses. For example, our OEM customers have responded positively to our new retail model for new energy vehicles (“NEVs”) and we continue to expand penetration of our data products for dealer customers. In addition, we further integrated our used car business with TTP Car, Inc. and continuously refined operations to enhance efficiency. Looking ahead, we will continue to build Autohome’s one-stop, closed-loop ecosystem, capitalizing on our key strengths while focusing on innovation to propel Autohome to new heights.”
| 1 | The reporting currency of the Company is Renminbi (“RMB”). For the convenience of readers, certain amounts throughout the release are presented in US dollars (“US$”). Unless otherwise noted, all conversions from RMB to US$ are translated at the noon buying rate of US$1.00 RMB6.8972 on December 30, 2022 in the City of New York for cable transfers of RMB as certified for customs purposes by the Federal Reserve Bank of New York. No representation is made that the RMB amounts could have been, or could be, converted into US$ at such rate. |
| 2 | For more information on this and other non-GAAP financial measures, please see the section captioned “Use of Non-GAAP Financial Measures” and the tables captioned “Unaudited Reconciliations of Non-GAAP and GAAP Results” set forth at the end of this release. |
1
Mr. Craig Yan Zeng, Chief Financial Officer of Autohome, added, “We concluded 2022 on a strong note with total revenues for the fourth quarter growing by 11.8% year-over-year, supported by the robust recovery of our media business. We are also thrilled to see our new businesses gaining traction among customers, evidenced by a massive year-over-year increase in revenue generated from NEV brands, where we continue to outperform the market. In addition, the number of our dealer customers for data products in the fourth quarter increased by 26% year-over-year, while for full-year 2022, both the average revenue of data products per dealer store and the average number of data products adopted by each dealer store were up more than 20% compared to 2021. Moreover, given our strong cash balance and healthy cash flow, our Board has approved an amendment to our dividend policy. Starting from 2022, we will pay a fixed amount of no less than RMB500 million in cash dividends, augmenting our ongoing increases in shareholder returns even further. As we step into 2023, we will continue to develop new initiatives targeting long-term healthy growth, while remaining committed to delivering shareholder value.”
Unaudited Fourth Quarter 2022 Financial Results
Net Revenues
Net revenues in the fourth quarter of 2022 were RMB1,893.3 million (US$274.5 million), compared to RMB1,693.6 million in the corresponding period of 2021.
| • | Media services revenues were RMB610.2 million (US$88.5 million) in the fourth quarter of 2022, compared to RMB372.7 million in the corresponding period of 2021, primarily attributable to the increase in average revenue per automaker advertiser. |
| • | Leads generation services revenues were RMB786.8 million (US$114.1 million) in the fourth quarter of 2022, compared to RMB778.1 million in the corresponding period of 2021. |
| • | Online marketplace and others revenues were RMB496.2 million (US$71.9 million) in the fourth quarter of 2022, compared to RMB542.8 million in the corresponding period of 2021. |
Cost of Revenues
Cost of revenues was RMB370.6 million (US$53.7 million) in the fourth quarter of 2022, compared to RMB262.0 million in the corresponding period of 2021. The increase was primarily attributable to the continuous investment in content. Share-based compensation expense included in cost of revenues in the fourth quarter of 2022 was RMB1.7 million (US$0.2 million), compared to RMB4.8 million in the corresponding period of 2021.
Operating Expenses
Operating expenses were RMB1,088.3 million (US$157.8 million) in the fourth quarter of 2022, compared to RMB1,325.2 million in the corresponding period of 2021.
2
| • | Sales and marketing expenses were RMB672.6 million (US$97.5 million) in the fourth quarter of 2022, compared to RMB802.7 million in the corresponding period of 2021. The decrease was primarily attributable to the decline in marketing and promotional spending. Share-based compensation expense included in sales and marketing expenses in the fourth quarter of 2022 was RMB15.0 million (US$2.2 million), compared to RMB10.2 million in the corresponding period of 2021. |
| • | General and administrative expenses were RMB102.8 million (US$14.9 million) in the fourth quarter of 2022, compared to RMB127.6 million in the corresponding period of 2021. Share-based compensation expense included in general and administrative expenses in the fourth quarter of 2022 was RMB16.2 million (US$2.3 million), compared to RMB21.4 million in the corresponding period of 2021. |
| • | Product development expenses were RMB312.9 million (US$45.4 million) in the fourth quarter of 2022, compared to RMB394.8 million in the corresponding period of 2021. Share-based compensation expense included in product development expenses in the fourth quarter of 2022 was RMB20.3 million (US$2.9 million), compared to RMB16.6 million in the corresponding period of 2021. |
Operating Profit
Operating profit was RMB513.3 million (US$74.4 million) in the fourth quarter of 2022, compared to RMB176.9 million in the corresponding period of 2021.
Income Tax Expense/Benefit
There was an income tax expense of RMB76.9 million (US$11.2 million) in the fourth quarter of 2022, compared to an income tax benefit of RMB119.4 million in the corresponding period of 2021. The income tax benefit in the fourth quarter of 2021 was primarily attributable to the tax filing adjustments as a result of PRC preferential income tax rate for certain subsidiaries.
Net Income Attributable to Autohome
Net income attributable to Autohome was RMB594.1 million (US$86.1 million) in the fourth quarter of 2022, compared to RMB267.8 million in the corresponding period of 2021.
Net Income Attributable to Ordinary Shareholders and Earnings per Share/American Depository Shares (“ADS”)
Net income attributable to ordinary shareholders was RMB580.9 million (US$84.2 million) in the fourth quarter of 2022, compared to RMB257.0 million in the corresponding period of 2021. Basic and diluted earnings per share (“EPS”) were RMB1.18 (US$0.17) and RMB1.18 (US$0.17), respectively, in the fourth quarter of 2022, as compared to basic and diluted EPS of RMB0.51 and RMB0.51, respectively, in the corresponding period of 2021. Basic and diluted earnings per ADS were RMB4.71 (US$0.68) and RMB4.70 (US$0.68), respectively, in the fourth quarter of 2022, as compared to basic and diluted earnings per ADS of RMB2.03 and RMB2.03, respectively, in the corresponding period of 2021.
Adjusted Net Income Attributable to Autohome (Non-GAAP) and Non-GAAP Earnings per Share/ADS
3
Adjusted net income attributable to Autohome (Non-GAAP) was RMB668.5 million (US$96.9 million) in the fourth quarter of 2022, compared to RMB468.5 million in the corresponding period of 2021. Non-GAAP basic and diluted EPS were RMB1.36 (US$0.20) and RMB1.35 (US$0.20), respectively, in the fourth quarter of 2022, as compared to non-GAAP basic and diluted EPS of RMB0.93 and RMB0.93, respectively, in the corresponding period of 2021. Non-GAAP basic and diluted earnings per ADS were RMB5.42 (US$0.79) and RMB5.41 (US$0.78), respectively, in the fourth quarter of 2022, as compared to non-GAAP basic and diluted earnings per ADS of RMB3.71 and RMB3.70, respectively, in the corresponding period of 2021.
Unaudited Full Year 2022 Financial Results
Net Revenues
Net revenues in 2022 were RMB6,940.8 million (US$1,006.3 million), compared to RMB7,237.0 million in 2021.
| • | Media services revenues were RMB1,963.3 million (US$284.7 million) in 2022, compared to RMB2,011.4 million in 2021. |
| • | Leads generation services revenues were RMB3,056.9 million (US$443.2 million) in 2022, compared to RMB2,988.1 million in 2021. |
| • | Online marketplace and others revenues were RMB1,920.6 million (US$278.5 million) in 2022, compared to RMB2,237.5 million in 2021. The decrease was primarily attributable to automakers’ decreased spending on data products. |
Cost of Revenues
Cost of revenues was RMB1,235.2 million (US$179.1 million) in 2022, compared to RMB1,047.9 million in 2021. The increase was primarily attributable to the continuous investment in content. Share-based compensation expense included in cost of revenues was RMB8.6 million (US$1.2 million) in 2022, compared to RMB23.1 million in 2021.
Operating Expenses
Operating expenses were RMB4,785.6 million (US$693.9 million) in 2022, compared to RMB4,701.7 million in 2021.
| • | Sales and marketing expenses were RMB2,866.2 million (US$415.6 million) in 2022, compared to RMB2,759.9 million in 2021, primarily due to the increase in marketing and promotional spending. Share-based compensation expense included in sales and marketing expenses in 2022 was RMB38.3 million (US$5.6 million), compared to RMB46.8 million in 2021. |
| • | General and administrative expenses were RMB502.3 million (US$72.8 million) in 2022, compared to RMB543.8 million in 2021. Share-based compensation expense included in general and administrative expenses in 2022 was RMB53.2 million (US$7.7 million), compared to RMB48.8 million in 2021. |
| • | Product development expenses were RMB1,417.1 million (US$205.5 million) in 2022, compared to RMB1,398.0 million in 2021. Share-based compensation expense included in product development expenses in 2022 was RMB68.8 million (US$10.0 million), compared to RMB87.3 million in 2021. |
4
Operating Profit
Operating profit was RMB1,247.5 million (US$180.9 million) in 2022, compared to RMB1,781.6 million in 2021.
Income Tax Benefit/Expense
There was an income tax benefit of RMB61.8 million (US$9.0 million) in 2022, compared to an income tax expense of RMB34.0 million in 2021. The income tax benefit was primarily attributable to lower taxable income and tax filing adjustments as a result of the PRC preferential income tax rate and tax holidays for certain subsidiaries.
Net Income attributable to Autohome
Net income attributable to Autohome was RMB1,855.2 million (US$269.0 million) in 2022, compared to RMB2,248.8 million in 2021.
Net Income attributable to Ordinary Shareholders and Earnings per Share/ADS
Net income attributable to ordinary shareholders was RMB1,807.2 million (US$262.0 million) in 2022, compared to RMB2,148.6 million in 2021. Basic and diluted EPS were RMB3.62 (US$0.52) and RMB3.62 (US$0.52), respectively, in 2022 as compared to basic and diluted EPS of RMB4.30 and RMB4.29, respectively, in 2021. Basic and diluted earnings per ADS were RMB14.48 (US$2.10) and RMB14.47 (US$2.10), respectively, in 2022 as compared to basic and diluted earnings per ADS of RMB17.19 and RMB17.17, respectively, in 2021.
Adjusted Net Income attributable to Autohome (Non-GAAP) and Non-GAAP Earnings per Share/ADS
Adjusted net income attributable to Autohome (Non-GAAP) was RMB2,168.3 million (US$314.4 million) in 2022, compared to RMB2,582.2 million in 2021. Non-GAAP basic and diluted EPS were RMB4.34 (US$0.63) and RMB4.34 (US$0.63), respectively, in 2022 as compared to non-GAAP basic and diluted EPS of RMB5.17 and RMB5.16, respectively, in 2021. Non-GAAP basic and diluted earnings per ADS were RMB17.38 (US$2.52) and RMB17.36 (US$2.52), respectively, in 2022 as compared to non-GAAP basic and diluted earnings per ADS of RMB20.66 and RMB20.64, respectively, in 2021.
Balance Sheet and Cash Flow
As of December 31, 2022, the Company had cash and cash equivalents and short-term investments of RMB22.08 billion (US$3.20 billion). Net cash provided by operating activities in the year of 2022 was RMB2,565.1 million (US$371.9 million).
Update on the Dividend Policy
On November 4, 2019, the Company’s Board approved a dividend policy, which mandates a recurring cash dividend every year from 2020 in an amount equal to approximately 20% of the net income generated during the previous fiscal year, with the exact amount to be determined by the Board based on the Company’s financial performance and cash position prior to the distribution. On February 16, 2023, the Company’s Board approved an amendment to change the annual cash dividend to a fixed amount of at least RMB500.0 million between 2022 and 2026. The exact amount of the annual cash dividend will be determined by the Board based on the Company’s financial performance and cash position prior to the distribution, and is expected to be adjusted upward each year.
5
The Board has also approved a dividend of US$0.58 per ADS (or US$0.145 per ordinary share) for fiscal year 2022, payable in U.S. dollars, which is expected to be paid to shareholders of record as of the close of business on March 21, 2023, Beijing/ Hong Kong Time and New York Time, respectively. For holders of ordinary shares, in order to qualify for the dividend, all valid documents for the transfer of shares accompanied by the relevant share certificates must be lodged for registration with the Company’s Hong Kong branch share registrar, Computershare Hong Kong Investor Services Limited, at Shops 1712-1716, 17th Floor, Hopewell Centre, 183 Queen’s Road East, Wanchai, Hong Kong no later than 4:30 p.m. on March 21, 2023 (Beijing/ Hong Kong Time). The payment is expected to be issued on March 31, 2023 for holders of ordinary shares and on or around April 11, 2023 for holders of ADSs.
Update on the Share Repurchase Program
On November 18, 2021, the Company’s Board authorized a share repurchase program under which the Company was authorized to repurchase up to US$200 million of its ADSs over the following twelve months. On November 3, 2022, the Board authorized an extension of the term of the Share Repurchase Program for another twelve months to November 17, 2023. As of February 10, 2023, the Company has repurchased 3,686,327 ADSs for a total cost of approximately US$111.3 million.
Employees
The Company had 5,355 employees as of December 31, 2022, including 2,128 employees from TTP Car, Inc.
Conference Call Information
The Company will host an earnings conference call at 7:00 AM U.S. Eastern Time on Thursday, February 16, 2023 (8:00 PM Beijing Time on the same day).
Please register in advance of the conference call using the registration link provided below. Upon registering, each participant will receive a set of participant dial-in numbers and a personal PIN, which will be used to join the conference call.
Registration Link: https://register.vevent.com/register/BI7dc875e91aa64925a66cdc6a029f947e
Please use the conference access information to join the call ten minutes before the call is scheduled to begin.
Additionally, a live and archived webcast of the conference call will be available at http://ir.autohome.com.cn and a replay of the webcast will be available following the session.
About Autohome
Autohome Inc. (NYSE: ATHM; HKEX: 2518) is the leading online destination for automobile consumers in China. Its mission is to engage, educate and inform consumers about everything auto. Autohome provides occupationally generated content, professionally generated content, user-generated content, and AI-generated content, a comprehensive automobile library, and extensive automobile listing information to automobile consumers, covering the entire car purchase and ownership cycle. The ability to reach a large and engaged user base of automobile consumers has made Autohome a preferred platform for automakers and dealers to conduct their advertising campaigns. Further, the Company’s dealer subscription and advertising services allow dealers to market their inventory and services through Autohome’s platform, extending the reach of their physical showrooms to potentially millions of internet users in China and generating sales leads for them. The Company offers sales leads, data analysis, and marketing services to assist automakers and dealers with improving their efficiency and facilitating transactions. Autohome operates its “Autohome Mall,” a full-service online transaction platform, to facilitate transactions for automakers and dealers. Further, through its websites and mobile applications, it also provides other value-added services, including auto financing, auto insurance, used car transactions, and aftermarket services. For further information, please visit www.autohome.com.cn.
6
Safe Harbor Statement
This press release contains statements that may constitute “forward-looking” statements pursuant to the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will”, “expects”, “anticipates”, “future”, “intends”, “plans”, “believes”, “estimates” and similar statements. Among other things, Autohome’s business outlook, Autohome’s strategic and operational plans and quotations from management in this announcement contain forward-looking statements. Autohome may also make written or oral forward-looking statements in its periodic reports to the Securities and Exchange Commission (“SEC”), in announcements made on the website of The Stock Exchange of Hong Kong Limited (the “Hong Kong Stock Exchange”), in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about Autohome’s beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: Autohome’s goals and strategies; Autohome’s future business development, results of operations and financial condition; the expected growth of the online automobile advertising market in China; Autohome’s ability to attract and retain users and advertisers and further enhance its brand recognition; Autohome’s expectations regarding demand for and market acceptance of its products and services; competition in the online automobile advertising industry; relevant government policies and regulatory environment of China; fluctuations in general economic and business conditions in China and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks is included in Autohome’s filings with the SEC and announcements on the website of the Hong Kong Stock Exchange. All information provided in this press release is as of the date of this press release, and Autohome does not undertake any obligation to update any forward-looking statement, except as required under applicable law.
Use of Non-GAAP Financial Measures
To supplement net income presented in accordance with U.S. GAAP, we use Adjusted Net Income attributable to Autohome, Non-GAAP basic and diluted EPS and earnings per ADS, Adjusted net margin and Adjusted EBITDA as non-GAAP financial measures. We define Adjusted Net Income attributable to Autohome as net income attributable to Autohome excluding share-based compensation expenses, amortization of intangible assets resulting from business acquisition, certain noncontrolling interests adjustments for TTP (starting in the first quarter of 2021 for the first time, which included interest income related to convertible bond investment to TTP that is eliminated in consolidation), investment loss relating to non-operating impact of a write-down of the initial investment in a financial product, and (gain)/loss pickup of equity method investments, and impairment of long-term investments, with all the reconciliation items adjusted for related income tax effects. We define non-GAAP basic and diluted EPS as Adjusted Net Income attributable to Autohome divided by the basic and diluted weighted average number of ordinary shares. We define non-GAAP basic and diluted earnings per ADS as Adjusted Net Income attributable to Autohome divided by the basic and diluted weighted average number of ADSs.
7
We define Adjusted net margin as Adjusted Net Income attributable to Autohome divided by total net revenues. We define Adjusted EBITDA as net income attributable to Autohome before income tax expense, depreciation expenses of property and equipment, amortization expenses of intangible assets and share-based compensation expenses. We present these non-GAAP financial measures because they are used by our management to evaluate our operating performance, in addition to net income prepared in accordance with U.S. GAAP. We believe these non-GAAP financial measures are important to help investors understand our operating and financial performance, compare business trends among different reporting periods on a consistent basis and assess our core operating results, as they exclude certain non-cash charges or items that are non-operating in nature. The use of the above non-GAAP financial measures has certain limitations as they excluded certain items that have been and will continue to be incurred in the future, but such items should be considered in the overall evaluation of our results. These non-GAAP financial measures should be considered in addition to financial measures prepared in accordance with GAAP, but should not be considered a substitute for, or superior to, financial measures prepared in accordance with GAAP. For more information on these non-GAAP financial measures, please see the table captioned “Unaudited Reconciliation of non-GAAP and GAAP Results” set forth at the end of this press release.
For investor and media inquiries, please contact:
In China:
Autohome Inc.
Investor Relations
Sterling Song
Investor Relations Director
Tel: +86-10-5985-7483
E-mail: ir@autohome.com.cn
The Piacente Group, Inc.
Jenny Cai
Tel: +86-10-6508-0677
E-mail: autohome@tpg-ir.com
In the United States:
The Piacente Group, Inc.
Brandi Piacente
Tel: +1-212-481-2050
E-mail: autohome@tpg-ir.com
8
AUTOHOME INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS DATA
(Amount in thousands, except per share / per ADS data)
| For three months ended December 31, | For year ended December 31, | |||||||||||||||||||||||
| 2021 | 2022 | 2021 | 2022 | |||||||||||||||||||||
| RMB | RMB | US$ | RMB | RMB | US$ | |||||||||||||||||||
| Net revenues: |
||||||||||||||||||||||||
| Media services |
372,708 | 610,181 | 88,468 | 2,011,446 | 1,963,289 | 284,650 | ||||||||||||||||||
| Leads generation services |
778,076 | 786,831 | 114,080 | 2,988,075 | 3,056,924 | 443,212 | ||||||||||||||||||
| Online marketplace and others |
542,833 | 496,244 | 71,949 | 2,237,483 | 1,920,615 | 278,463 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Total net revenues |
1,693,617 | 1,893,256 | 274,497 | 7,237,004 | 6,940,828 | 1,006,325 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Cost of revenues |
(261,970 | ) | (370,631 | ) | (53,736 | ) | (1,047,892 | ) | (1,235,173 | ) | (179,083 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Gross profit |
1,431,647 | 1,522,625 | 220,761 | 6,189,112 | 5,705,655 | 827,242 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Operating expenses: |
||||||||||||||||||||||||
| Sales and marketing expenses |
(802,714 | ) | (672,601 | ) | (97,518 | ) | (2,759,905 | ) | (2,866,206 | ) | (415,561 | ) | ||||||||||||
| General and administrative expenses |
(127,644 | ) | (102,775 | ) | (14,901 | ) | (543,799 | ) | (502,340 | ) | (72,832 | ) | ||||||||||||
| Product development expenses |
(394,795 | ) | (312,903 | ) | (45,367 | ) | (1,398,037 | ) | (1,417,094 | ) | (205,459 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Total operating expenses |
(1,325,153 | ) | (1,088,279 | ) | (157,786 | ) | (4,701,741 | ) | (4,785,640 | ) | (693,852 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Other operating income, net |
70,413 | 78,943 | 11,446 | 294,241 | 327,507 | 47,484 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Operating profit |
176,907 | 513,289 | 74,421 | 1,781,612 | 1,247,522 | 180,874 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Interest and investment income/ (loss), net |
(25,624 | ) | 172,066 | 24,947 | 395,245 | 565,090 | 81,931 | |||||||||||||||||
| Earnings/(loss) from equity method investments |
1,363 | (13,680 | ) | (1,983 | ) | 301 | (49,766 | ) | (7,215 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Income before income taxes |
152,646 | 671,675 | 97,385 | 2,177,158 | 1,762,846 | 255,590 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Income tax (expense)/benefit |
119,447 | (76,914 | ) | (11,151 | ) | (34,006 | ) | 61,780 | 8,957 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Net income |
272,093 | 594,761 | 86,234 | 2,143,152 | 1,824,626 | 264,547 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Net (income)/ loss attributable to noncontrolling interests |
(4,257 | ) | (695 | ) | (101 | ) | 105,633 | 30,548 | 4,429 | |||||||||||||||
| Net income attributable to Autohome |
267,836 | 594,066 | 86,133 | 2,248,785 | 1,855,174 | 268,976 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Accretion of mezzanine equity |
(31,056 | ) | (37,787 | ) | (5,479 | ) | (411,792 | ) | (137,611 | ) | (19,952 | ) | ||||||||||||
| Accretion attributable to noncontrolling interests |
20,243 | 24,595 | 3,566 | 311,573 | 89,613 | 12,993 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Net income attributable to ordinary shareholders |
257,023 | 580,874 | 84,220 | 2,148,566 | 1,807,176 | 262,017 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Earnings per share for ordinary shares |
||||||||||||||||||||||||
| Basic |
0.51 | 1.18 | 0.17 | 4.30 | 3.62 | 0.52 | ||||||||||||||||||
| Diluted |
0.51 | 1.18 | 0.17 | 4.29 | 3.62 | 0.52 | ||||||||||||||||||
| Earnings per ADS attributable to ordinary shareholders (one ADS equals for four ordinary shares) |
||||||||||||||||||||||||
| Basic |
2.03 | 4.71 | 0.68 | 17.19 | 14.48 | 2.10 | ||||||||||||||||||
| Diluted |
2.03 | 4.70 | 0.68 | 17.17 | 14.47 | 2.10 | ||||||||||||||||||
| Weighted average shares used to compute earnings per share attributable to ordinary shareholders: |
|
|||||||||||||||||||||||
| Basic |
505,721,464 | 493,234,844 | 493,234,844 | 499,861,764 | 499,160,564 | 499,160,564 | ||||||||||||||||||
| Diluted |
505,974,276 | 494,178,784 | 494,178,784 | 500,481,540 | 499,666,792 | 499,666,792 | ||||||||||||||||||
9
AUTOHOME INC.
UNAUDITED RECONCILIATIONS OF NON-GAAP AND GAAP RESULTS
(Amount in thousands, except per share / per ADS data)
| For three months ended December 31, | For year ended December 31, | |||||||||||||||||||||||
| 2021 | 2022 | 2021 | 2022 | |||||||||||||||||||||
| RMB | RMB | US$ | RMB | RMB | US$ | |||||||||||||||||||
| Net income attributable to Autohome |
267,836 | 594,066 | 86,133 | 2,248,785 | 1,855,174 | 268,976 | ||||||||||||||||||
| Plus: income tax expense/(benefit) |
(118,107 | ) | 78,255 | 11,346 | 39,038 | (56,417 | ) | (8,180 | ) | |||||||||||||||
| Plus: depreciation of property and equipment |
57,941 | 53,158 | 7,707 | 219,001 | 223,504 | 32,405 | ||||||||||||||||||
| Plus: amortization of intangible assets |
10,833 | 10,846 | 1,573 | 31,647 | 43,365 | 6,287 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| EBITDA |
218,503 | 736,325 | 106,759 | 2,538,471 | 2,065,626 | 299,488 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Plus: share-based compensation expenses |
52,977 | 53,135 | 7,704 | 206,056 | 168,890 | 24,487 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Adjusted EBITDA |
271,480 | 789,460 | 114,463 | 2,744,527 | 2,234,516 | 323,975 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Net income attributable to Autohome |
267,836 | 594,066 | 86,133 | 2,248,785 | 1,855,174 | 268,976 | ||||||||||||||||||
| Plus: amortization of intangible assets resulting from business acquisition |
10,722 | 10,722 | 1,555 | 26,564 | 42,888 | 6,218 | ||||||||||||||||||
| Plus: share-based compensation expenses |
52,977 | 53,135 | 7,704 | 206,056 | 168,890 | 24,487 | ||||||||||||||||||
| Plus: certain noncontrolling interests adjustments for TTP |
— | — | — | (35,196 | ) | — | — | |||||||||||||||||
| Plus: investment loss arising from one of financial products 3 |
164,070 | — | — | 164,070 | 73,264 | 10,622 | ||||||||||||||||||
| Plus: (gain)/loss on equity method investments, net |
(1,363 | ) | 13,680 | 1,983 | (301 | ) | 49,766 | 7,215 | ||||||||||||||||
| Plus: impairment of long-term investments |
— | — | — | — | 1,696 | 246 | ||||||||||||||||||
| Plus: tax effects of the adjustments |
(25,702 | ) | (3,075 | ) | (446 | ) | (27,760 | ) | (23,415 | ) | (3,395 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Adjusted net income attributable to Autohome |
468,540 | 668,528 | 96,929 | 2,582,218 | 2,168,263 | 314,369 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Net income attributable to Autohome |
267,836 | 594,066 | 86,133 | 2,248,785 | 1,855,174 | 268,976 | ||||||||||||||||||
| Net margin |
15.8 | % | 31.4 | % | 31.4 | % | 31.1 | % | 26.7 | % | 26.7 | % | ||||||||||||
| Adjusted net income attributable to Autohome |
468,540 | 668,528 | 96,929 | 2,582,218 | 2,168,263 | 314,369 | ||||||||||||||||||
| Adjusted net margin |
27.7 | % | 35.3 | % | 35.3 | % | 35.7 | % | 31. 2 | % | 31.2 | % | ||||||||||||
| Non-GAAP earnings per share |
||||||||||||||||||||||||
| Basic |
0.93 | 1.36 | 0.20 | 5.17 | 4.34 | 0.63 | ||||||||||||||||||
| Diluted |
0.93 | 1.35 | 0.20 | 5.16 | 4.34 | 0.63 | ||||||||||||||||||
| Non-GAAP earnings per ADS (one ADS equals for four ordinary shares) |
||||||||||||||||||||||||
| Basic |
3.71 | 5.42 | 0.79 | 20.66 | 17.38 | 2.52 | ||||||||||||||||||
| Diluted |
3.70 | 5.41 | 0.78 | 20.64 | 17.36 | 2.52 | ||||||||||||||||||
| Weighted average shares used to compute non-GAAP earnings per share: |
||||||||||||||||||||||||
| Basic |
505,721,464 | 493,234,844 | 493,234,844 | 499,861,764 | 499,160,564 | 499,160,564 | ||||||||||||||||||
| Diluted |
505,974,276 | 494,178,784 | 494,178,784 | 500,481,540 | 499,666,792 | 499,666,792 | ||||||||||||||||||
| 3 | It represented the loss of an investment with fair value below its initial investment in the fourth quarter and full year of 2022, which was recognized at “interest and investment income/(loss), net”. The impact was considered to be not directly related to the Company’s operating activities. |
10
AUTOHOME INC.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEET
(Amount in thousands, except as noted)
| As of December 31, |
As of December 31, | |||||||||||
| 2021 | 2022 | |||||||||||
| RMB | RMB | US$ | ||||||||||
| ASSETS |
||||||||||||
| Current assets |
||||||||||||
| Cash and cash equivalents |
4,236,501 | 2,801,299 | 406,150 | |||||||||
| Restricted Cash |
89,855 | 9,175 | 1,330 | |||||||||
| Short-term investments |
16,496,267 | 19,279,592 | 2,795,278 | |||||||||
| Accounts receivable, net |
2,139,471 | 1,927,699 | 279,490 | |||||||||
| Amounts due from related parties, current |
83,376 | 49,644 | 7,198 | |||||||||
| Prepaid expenses and other current assets |
280,248 | 357,522 | 51,836 | |||||||||
|
|
|
|
|
|
|
|||||||
| Total current assets |
23,325,718 | 24,424,931 | 3,541,282 | |||||||||
|
|
|
|
|
|
|
|||||||
| Non-current assets |
||||||||||||
| Restricted cash, non-current |
5,200 | 5,000 | 725 | |||||||||
| Property and equipment, net |
381,496 | 255,298 | 37,015 | |||||||||
| Goodwill and intangible assets, net4 |
4,299,251 | 4,220,305 | 611,887 | |||||||||
| Long-term investments |
70,720 | 419,208 | 60,779 | |||||||||
| Deferred tax assets |
176,138 | 265,606 | 38,509 | |||||||||
| Amounts due from related parties, non-current |
7,529 | 9,419 | 1,366 | |||||||||
| Other non-current assets |
133,383 | 116,052 | 16,826 | |||||||||
|
|
|
|
|
|
|
|||||||
| Total non-current assets |
5,073,717 | 5,290,888 | 767,107 | |||||||||
|
|
|
|
|
|
|
|||||||
| Total assets |
28,399,435 | 29,715,819 | 4,308,389 | |||||||||
|
|
|
|
|
|
|
|||||||
| LIABILITIES AND EQUITY |
||||||||||||
| Current liabilities |
||||||||||||
| Accrued expenses and other payables |
2,044,597 | 2,537,281 | 367,870 | |||||||||
| Advance from customers |
123,370 | 96,047 | 13,926 | |||||||||
| Deferred revenue |
1,553,013 | 1,147,131 | 166,318 | |||||||||
| Income tax payable |
233,342 | 251,121 | 36,409 | |||||||||
| Amounts due to related parties |
31,897 | 27,096 | 3,929 | |||||||||
|
|
|
|
|
|
|
|||||||
| Total current liabilities |
3,986,219 | 4,058,676 | 588,452 | |||||||||
|
|
|
|
|
|
|
|||||||
| Non-current liabilities |
||||||||||||
| Other liabilities |
28,619 | 50,591 | 7,335 | |||||||||
| Deferred tax liabilities |
576,798 | 517,926 | 75,092 | |||||||||
|
|
|
|
|
|
|
|||||||
| Total non-current liabilities |
605,417 | 568,517 | 82,427 | |||||||||
|
|
|
|
|
|
|
|||||||
| Total liabilities |
4,591,636 | 4,627,193 | 670,879 | |||||||||
|
|
|
|
|
|
|
|||||||
| MEZZANINE EQUITY |
||||||||||||
| Convertible redeemable noncontrolling interests |
1,468,029 | 1,605,639 | 232,796 | |||||||||
|
|
|
|
|
|
|
|||||||
| EQUITY |
||||||||||||
| Total Autohome shareholders’ equity4 |
22,624,848 | 23,888,842 | 3,463,557 | |||||||||
| Noncontrolling interests |
(285,078 | ) | (405,855 | ) | (58,843 | ) | ||||||
|
|
|
|
|
|
|
|||||||
| Total equity |
22,339,770 | 23,482,987 | 3,404,714 | |||||||||
|
|
|
|
|
|
|
|||||||
| Total liabilities, mezzanine equity and equity |
28,399,435 | 29,715,819 | 4,308,389 | |||||||||
|
|
|
|
|
|
|
|||||||
| 4 | The Company corrected the amount of goodwill and retained earnings in equity by revising the previously issued financial statements as of December 31, 2020 and 2021. The correction involved revising an understatement of loss from settlement of a pre-existing relationship in connection with TTP acquisition in 2020 and caused a decrease in retained earnings in equity and a corresponding decrease in goodwill, amounting to RMB129.6 million. |
11