Autohome Inc 6-K, filed Nov 6, 2024
Autohome Inc. (ATHM)
About this 6-K
Autohome Inc filed this 6-K on November 6, 2024.
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16
UNDER THE SECURITIES EXCHANGE ACT OF 1934
For the month of November 2024
Commission File Number: 001-36222
Autohome Inc.
18th Floor Tower B, CEC Plaza
3 Dan Ling Street
Haidian District, Beijing 100080
The People’s Republic of China
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
Form 20-F ☒ Form 40-F ☐
Exhibit Index
Exhibit 99.1 – Press Release
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| Autohome Inc. | ||
| By : | /s/ Tao Wu | |
| Name: | Tao Wu | |
| Title : | Director and Chief Executive Officer | |
Date: November 6, 2024
Exhibit 99.1
Autohome Inc. Announces Unaudited Third Quarter 2024 Financial Results
BEIJING, November 6, 2024 – Autohome Inc. (NYSE: ATHM; HKEX: 2518) (“Autohome” or the “Company”), the leading online destination for automobile consumers in China, today announced its unaudited financial results for the three months ended September 30, 2024.
Third Quarter 2024 Highlights1
| • | Net revenues in the third quarter of 2024 were RMB1,774.5 million (US$252.9 million), compared to RMB1,906.0 million in the corresponding period of 2023. |
| • | Net income attributable to Autohome in the third quarter of 2024 was RMB441.3 million (US$62.9 million), compared to RMB578.3 million in the corresponding period of 2023, while net income attributable to ordinary shareholders in the third quarter of 2024 was RMB425.7 million (US$60.7 million), compared to RMB564.0 million in the corresponding period of 2023. |
| • | Adjusted net income attributable to Autohome (Non-GAAP)2 in the third quarter of 2024 was RMB497.2 million (US$70.8 million), compared to RMB603.8 million in the corresponding period of 2023. |
| • | Share repurchase: As of November 1, 2024, the Company had repurchased 244,302 American depositary shares (“ADSs”) for a total cost of approximately US$6.7 million. |
| • | Cash dividend: The Company’s board of directors has approved a cash dividend of US$1.15 per ADS (or US$0.2875 per ordinary share) payable in U.S. dollars (the “Dividend”) to holders of ADSs and ordinary shares of record as of the close of business on December 31, 2024. The aggregate amount of the Dividend will be approximately RMB1 billion and is expected to be paid to holders of ordinary shares and ADSs of the Company on or around March 14, 2025 and March 19, 2025, respectively. |
Mr. Tao Wu, Chief Executive Officer of Autohome, stated, “In the third quarter, we made substantial progress in advancing our integrated online-to-offline ecosystem strategy, further optimizing our business structure. On the online front, we are leveraging our professional content and product matrix to strengthen our differentiated competitive advantages, leading to a continued growth in the scale of our user base. According to QuestMobile, our average mobile daily active users grew by 5.6% year-over-year to 72.87 million in September, highlighting our expanding influence within the automotive community. Looking at our offline offerings, our franchise stores — Autohome Space and satellite stores — are accelerating their penetration into lower-tier cities, creating a robust network that enhances our offline presence. Additionally, our collaboration with Ping An Group has reached new milestones with the launch of a series of new and innovative products and services across our traditional businesses, data products, used cars, and aftermarket business lines. This collaboration has further strengthened our unique offerings in these areas.”
| 1 | The reporting currency of the Company is Renminbi (“RMB”). For readers’ convenience, certain amounts throughout the release are presented in US dollars (“US$”). Unless otherwise noted, all conversions from RMB to US$ are translated at the noon buying rate of US$1.00 to RMB7.0176 on September 30, 2024 in the City of New York for cable transfers of RMB as certified for customs purposes by the Federal Reserve Bank of New York. No representation is made that the RMB amounts could have been, or could be, converted into US$ at such rate. |
| 2 | For more information on this and other non-GAAP financial measures, please see the section captioned “Use of Non-GAAP Financial Measures” and the tables captioned “Unaudited Reconciliations of Non-GAAP and GAAP Results” set forth at the end of this release. |
1
Mr. Craig Yan Zeng, Chief Financial Officer of Autohome, added, “The innovative new businesses we have been deploying are beginning to yield results, driving growth in our online marketplace and others business lines this quarter. Notably, revenues from new energy vehicle brands have once again outpaced the sales growth of the broader industry. We remain committed to maximizing shareholder value through our ongoing dividend and share repurchase programs. Looking ahead, we will continue to expand our footprint across the automotive sector while further enhancing operational efficiency in each of our business lines to ensure long-term sustainable value for our shareholders.”
Unaudited Third Quarter 2024 Financial Results
Net Revenues
Net revenues were RMB1,774.5 million (US$252.9 million) in the third quarter of 2024, compared to RMB1,906.0 million in the corresponding period of 2023.
| • | Media services revenues were RMB326.0 million (US$46.5 million) in the third quarter of 2024, compared to RMB476.9 million in the corresponding period of 2023. |
| • | Leads generation services revenues were RMB830.7 million (US$118.4 million) in the third quarter of 2024, compared to RMB830.1 million in the corresponding period of 2023. |
| • | Online marketplace and others revenues were RMB617.8 million (US$88.0 million) in the third quarter of 2024, compared to RMB599.1 million in the corresponding period of 2023. |
Cost of Revenues
Cost of revenues was RMB407.7 million (US$58.1 million) in the third quarter of 2024, compared to RMB373.6 million in the corresponding period of 2023, primarily attributable to an increase in operational costs. Share-based compensation expenses included in cost of revenues in the third quarter of 2024 were RMB3.1 million (US$0.4 million), compared to RMB2.8 million in the corresponding period of 2023.
Operating Expenses
Operating expenses were RMB1,352.2 million (US$192.7 million) in the third quarter of 2024, compared to RMB1,431.4 million in the corresponding period of 2023.
| • | Sales and marketing expenses were RMB876.5 million (US$124.9 million) in the third quarter of 2024, compared to RMB935.2 million in the corresponding period of 2023, primarily due to a decrease in marketing and promotional expenses. Share-based compensation expenses included in sales and marketing expenses in the third quarter of 2024 were RMB15.2 million (US$2.2 million), compared to RMB15.3 million in the corresponding period of 2023. |
| • | General and administrative expenses were RMB136.5 million (US$19.5 million) in the third quarter of 2024, compared to RMB141.0 million in the corresponding period of 2023. Share-based compensation expenses included in general and administrative expenses in the third quarter of 2024 were RMB15.2 million (US$2.2 million), compared to RMB13.0 million in the corresponding period of 2023. |
2
| • | Product development expenses were RMB339.2 million (US$48.3 million) in the third quarter of 2024, compared to RMB355.2 million in the corresponding period of 2023. Share-based compensation expenses included in product development expenses in the third quarter of 2024 were RMB27.3 million (US$3.9 million), compared to RMB26.8 million in the corresponding period of 2023. |
Operating Profit
Operating profit was RMB82.6 million (US$11.8 million) in the third quarter of 2024, compared to RMB166.0 million in the corresponding period of 2023.
Income Tax Benefit
Income tax benefit was RMB139.0 million (US$19.8 million) in the third quarter of 2024, compared to RMB145.9 million in the corresponding period of 2023. The income tax benefit was primarily attributable to tax filing adjustments of the previous year, which was mainly benefit from the PRC preferential income tax rate and tax holiday of certain subsidiaries.
Net Income Attributable to Autohome
Net income attributable to Autohome was RMB441.3 million (US$62.9 million) in the third quarter of 2024, compared to RMB578.3 million in the corresponding period of 2023.
Net Income Attributable to Ordinary Shareholders and Earnings per Share/ADS
Net income attributable to ordinary shareholders was RMB425.7 million (US$60.7 million) in the third quarter of 2024, compared to RMB564.0 million in the corresponding period of 2023. Basic and diluted earnings per share (“EPS”) were RMB0.88 (US$0.13) and RMB0.87 (US$0.12), respectively, in the third quarter of 2024, compared to basic and diluted EPS of RMB1.15 and RMB1.15, respectively, in the corresponding period of 2023. Basic and diluted earnings per ADS were RMB3.50 (US$0.50) and RMB3.49 (US$0.50), respectively, in the third quarter of 2024, compared to basic and diluted earnings per ADS of RMB4.61 and RMB4.59, respectively, in the corresponding period of 2023.
Adjusted Net Income Attributable to Autohome (Non-GAAP) and Non-GAAP EPS/ADS
Adjusted net income attributable to Autohome (Non-GAAP) was RMB497.2 million (US$70.8 million) in the third quarter of 2024, compared to RMB603.8 million in the corresponding period of 2023. Non-GAAP basic and diluted EPS were RMB1.02 (US$0.15) and RMB1.02 (US$0.15), respectively, in the third quarter of 2024, compared to non-GAAP basic and diluted EPS of RMB1.23 and RMB1.23, respectively, in the corresponding period of 2023. Non-GAAP basic and diluted earnings per ADS were RMB4.09 (US$0.58) and RMB4.08 (US$0.58), respectively, in the third quarter of 2024, compared to non-GAAP basic and diluted earnings per ADS of RMB4.93 and RMB4.92, respectively, in the corresponding period of 2023.
3
Balance Sheet and Cash Flow
As of September 30, 2024, the Company had cash and cash equivalents and short-term investments of RMB23.06 billion (US$3.29 billion). Net cash provided by operating activities in the third quarter of 2024 was RMB208.5 million (US$29.7 million).
Cash Dividend
The Company’s board of directors has approved the Dividend of US$1.15 per ADS (or US$0.2875 per ordinary share) payable in U.S. dollars to holders of ADSs and ordinary shares of record as of the close of business on December 31, 2024, New York Time and Beijing/Hong Kong Time, respectively. The aggregate amount of the Dividend will be approximately RMB1 billion. For holders of ordinary shares, in order to qualify for the Dividend, all valid documents for the transfer of shares accompanied by the relevant share certificates must be lodged for registration with the Company’s Hong Kong branch share registrar, Computershare Hong Kong Investor Services Limited, at Shops 1712-1716, 17th Floor, Hopewell Centre, 183 Queen’s Road East, Wanchai, Hong Kong no later than 4:30 p.m. on December 31, 2024 (Beijing/Hong Kong Time). The Dividend is expected to be paid to holders of ordinary shares and ADSs of the Company (through the depositary bank and subject to the terms of the deposit agreement) on or around March 14, 2025 and March 19, 2025, respectively.
Employees
The Company had 4,710 employees as of September 30, 2024, including 1,414 employees from TTP Car, Inc.
Conference Call Information
The Company will host an earnings conference call at 7:00 a.m. U.S. Eastern Time on Wednesday, November 6, 2024 (8:00 p.m. Beijing Time on the same day).
Please register in advance of the conference call using the registration link provided below. Upon registering, each participant will receive a set of participant dial-in numbers and a personal PIN, which will be used to join the conference call.
Registration Link: https://register.vevent.com/register/BIea362620c5254eb58ff269d0c9abdf2d
Please use the conference access information to join the call 10 minutes before the call is scheduled to begin.
Additionally, a live and archived webcast of the conference call will be available at https://ir.autohome.com.cn and a replay of the webcast will be available following the session.
About Autohome
Autohome Inc. (NYSE: ATHM; HKEX: 2518) is the leading online destination for automobile consumers in China. Its mission is to relentlessly reduce auto industry decision-making and transaction costs driven by advanced technology. Autohome provides occupationally generated content, professionally generated content, user-generated content, and AI-generated content, a comprehensive automobile library, and extensive automobile listing information to automobile consumers, covering the entire car purchase and ownership cycle. The ability to reach a large and engaged user base of automobile consumers has made Autohome a preferred platform for automakers and dealers to conduct their advertising campaigns. Further, the Company’s dealer subscription and advertising services allow dealers to market their inventory and services through Autohome’s platform, extending the reach of their physical showrooms to potentially millions of internet users in China and generating sales leads for them. The Company offers sales leads, data analysis, and marketing services to assist automakers and dealers with improving their efficiency and facilitating transactions. Further, through its websites and mobile applications, it also provides other value-added services, including auto financing, auto insurance, used car transactions, and aftermarket services. For further information, please visit https://www.autohome.com.cn/.
4
Safe Harbor Statement
This press release contains statements that may constitute “forward-looking” statements pursuant to the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will”, “expects”, “anticipates”, “future”, “intends”, “plans”, “believes”, “estimates” and similar statements. Among other things, Autohome’s business outlook, Autohome’s strategic and operational plans and quotations from management in this announcement contain forward-looking statements. Autohome may also make written or oral forward-looking statements in its periodic reports to the Securities and Exchange Commission (“SEC”), in announcements made on the website of The Stock Exchange of Hong Kong Limited (the “Hong Kong Stock Exchange”), in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about Autohome’s beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: Autohome’s goals and strategies; Autohome’s future business development, results of operations and financial condition; the expected growth of the online automobile advertising market in China; Autohome’s ability to attract and retain users and advertisers and further enhance its brand recognition; Autohome’s expectations regarding demand for and market acceptance of its products and services; competition in the online automobile advertising industry; relevant government policies and regulatory environment of China; fluctuations in general economic and business conditions in China and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks is included in Autohome’s filings with the SEC and announcements on the website of the Hong Kong Stock Exchange. All information provided in this press release is as of the date of this press release, and Autohome does not undertake any obligation to update any forward-looking statement, except as required under applicable law.
Use of Non-GAAP Financial Measures
To supplement net income presented in accordance with U.S. GAAP, we use Adjusted Net Income attributable to Autohome, Non-GAAP basic and diluted EPS and earnings per ADS, Adjusted net margin and Adjusted EBITDA as non-GAAP financial measures. We define Adjusted Net Income attributable to Autohome as net income attributable to Autohome excluding share-based compensation expenses, amortization of intangible assets resulting from business acquisition, investment loss/(gain) relating to non-operating impact of a write-down of the initial investment in a financial product, and loss/(gain) pickup of equity method investments, with all the reconciliation items adjusted for related income tax effects. We define non-GAAP basic and diluted EPS as Adjusted Net Income attributable to Autohome divided by the basic and diluted weighted average number of ordinary shares. We define non-GAAP basic and diluted earnings per ADS as Adjusted Net Income attributable to Autohome divided by the basic and diluted weighted average number of ADSs. We define Adjusted net margin as Adjusted Net Income attributable to Autohome divided by total net revenues. We define Adjusted EBITDA as net income attributable to Autohome before income tax expense, depreciation expenses of property and equipment, amortization expenses of intangible assets and share-based compensation expenses. We present these non-GAAP financial measures because they are used by our management to evaluate our operating performance, in addition to net income prepared in accordance with U.S. GAAP. We believe these non-GAAP financial measures are important to help investors understand our operating and financial performance, compare business trends among different reporting periods on a consistent basis and assess our core operating results, as they exclude certain non-cash charges or items that are non-operating in nature. The use of the above non-GAAP financial measures has certain limitations as they excluded certain items that have been and will continue to be incurred in the future, but such items should be considered in the overall evaluation of our results. These non-GAAP financial measures should be considered in addition to financial measures prepared in accordance with GAAP, but should not be considered a substitute for, or superior to, financial measures prepared in accordance with GAAP. For more information on these non-GAAP financial measures, please see the table captioned “Unaudited Reconciliation of non-GAAP and GAAP Results” set forth at the end of this press release.
5
For investor and media inquiries, please contact:
Autohome Inc.
Sterling Song
Investor Relations Director
Tel: +86-10-5985-7483
E-mail: ir@autohome.com.cn
Christensen China Limited
Suri Cheng
Tel: +86-185-0060-8364
E-mail: suri.cheng@christensencomms.com
6
AUTOHOME INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS DATA
(Amount in thousands, except per share / per ADS data)
| For three months ended September 30, | ||||||||||||
| 2023 | 2024 | |||||||||||
| RMB | RMB | US$ | ||||||||||
| Net revenues: |
||||||||||||
| Media services |
476,869 | 325,967 | 46,450 | |||||||||
| Leads generation services |
830,050 | 830,748 | 118,381 | |||||||||
| Online marketplace and others |
599,112 | 617,817 | 88,038 | |||||||||
|
|
|
|
|
|
|
|||||||
| Total net revenues |
1,906,031 | 1,774,532 | 252,869 | |||||||||
| Cost of revenues |
(373,552 | ) | (407,668 | ) | (58,092 | ) | ||||||
|
|
|
|
|
|
|
|||||||
| Gross profit |
1,532,479 | 1,366,864 | 194,777 | |||||||||
|
|
|
|
|
|
|
|||||||
| Operating expenses: |
||||||||||||
| Sales and marketing expenses |
(935,188 | ) | (876,538 | ) | (124,906 | ) | ||||||
| General and administrative expenses |
(141,047 | ) | (136,532 | ) | (19,456 | ) | ||||||
| Product development expenses |
(355,172 | ) | (339,159 | ) | (48,330 | ) | ||||||
|
|
|
|
|
|
|
|||||||
| Total operating expenses |
(1,431,407 | ) | (1,352,229 | ) | (192,692 | ) | ||||||
|
|
|
|
|
|
|
|||||||
| Other operating income, net |
64,965 | 67,981 | 9,687 | |||||||||
| Operating profit |
166,037 | 82,616 | 11,772 | |||||||||
|
|
|
|
|
|
|
|||||||
| Interest and investment income, net |
207,365 | 193,816 | 27,619 | |||||||||
| Share of results of equity method investments |
54,897 | 12,788 | 1,822 | |||||||||
|
|
|
|
|
|
|
|||||||
| Income before income taxes |
428,299 | 289,220 | 41,213 | |||||||||
| Income tax benefit |
145,888 | 138,982 | 19,805 | |||||||||
|
|
|
|
|
|
|
|||||||
| Net income |
574,187 | 428,202 | 61,018 | |||||||||
| Net loss attributable to noncontrolling interests |
4,151 | 13,138 | 1,872 | |||||||||
|
|
|
|
|
|
|
|||||||
| Net income attributable to Autohome |
578,338 | 441,340 | 62,890 | |||||||||
| Accretion of mezzanine equity |
(38,304 | ) | (44,232 | ) | (6,303 | ) | ||||||
| Accretion attributable to noncontrolling interests |
23,974 | 28,593 | 4,074 | |||||||||
|
|
|
|
|
|
|
|||||||
| Net income attributable to ordinary shareholders |
564,008 | 425,701 | 60,661 | |||||||||
|
|
|
|
|
|
|
|||||||
| Earnings per share attributable to ordinary shareholders |
||||||||||||
| Basic |
1.15 | 0.88 | 0.13 | |||||||||
| Diluted |
1.15 | 0.87 | 0.12 | |||||||||
| Earnings per ADS attributable to ordinary shareholders (one ADS equals for four ordinary shares) |
||||||||||||
| Basic |
4.61 | 3.50 | 0.50 | |||||||||
| Diluted |
4.59 | 3.49 | 0.50 | |||||||||
| Weighted average shares used to compute earnings per share attributable to ordinary shareholders: |
|
|||||||||||
| Basic |
489,632,372 | 486,207,510 | 486,207,510 | |||||||||
| Diluted |
490,986,544 | 487,409,002 | 487,409,002 | |||||||||
7
AUTOHOME INC.
UNAUDITED RECONCILIATIONS OF NON-GAAP AND GAAP RESULTS
(Amount in thousands, except per share / per ADS data)
| For three months ended September 30, | ||||||||||||
| 2023 | 2024 | |||||||||||
| RMB | RMB | US$ | ||||||||||
| Net income attributable to Autohome |
578,338 | 441,340 | 62,890 | |||||||||
| Plus: income tax benefit |
(144,548 | ) | (137,642 | ) | (19,614 | ) | ||||||
| Plus: depreciation of property and equipment |
38,737 | 28,527 | 4,065 | |||||||||
| Plus: amortization of intangible assets |
9,657 | 9,650 | 1,375 | |||||||||
|
|
|
|
|
|
|
|||||||
| EBITDA |
482,184 | 341,875 | 48,716 | |||||||||
|
|
|
|
|
|
|
|||||||
| Plus: share-based compensation expenses |
57,934 | 60,786 | 8,662 | |||||||||
|
|
|
|
|
|
|
|||||||
| Adjusted EBITDA |
540,118 | 402,661 | 57,378 | |||||||||
|
|
|
|
|
|
|
|||||||
| Net income attributable to Autohome |
578,338 | 441,340 | 62,890 | |||||||||
| Plus: amortization of intangible assets resulting from business acquisition |
9,583 | 9,583 | 1,366 | |||||||||
| Plus: share-based compensation expenses |
57,934 | 60,786 | 8,662 | |||||||||
| Plus: investment loss/(gain) arising from one of financial products3 |
8,719 | (2,286 | ) | (326 | ) | |||||||
| Plus: gain on equity method investments, net |
(54,897 | ) | (12,788 | ) | (1,822 | ) | ||||||
| Plus: tax effects of the adjustments |
4,108 | 527 | 75 | |||||||||
|
|
|
|
|
|
|
|||||||
| Adjusted net income attributable to Autohome |
603,785 | 497,162 | 70,845 | |||||||||
|
|
|
|
|
|
|
|||||||
| Net income attributable to Autohome |
578,338 | 441,340 | 62,890 | |||||||||
| Net margin |
30.3 | % | 24.9 | % | 24.9 | % | ||||||
| Adjusted net income attributable to Autohome |
603,785 | 497,162 | 70,845 | |||||||||
| Adjusted net margin |
31.7 | % | 28.0 | % | 28.0 | % | ||||||
| Non-GAAP earnings per share |
||||||||||||
| Basic |
1.23 | 1.02 | 0.15 | |||||||||
| Diluted |
1.23 | 1.02 | 0.15 | |||||||||
| Non-GAAP earnings per ADS (one ADS equals for four ordinary shares) |
||||||||||||
| Basic |
4.93 | 4.09 | 0.58 | |||||||||
| Diluted |
4.92 | 4.08 | 0.58 | |||||||||
| Weighted average shares used to compute non-GAAP earnings per share: |
||||||||||||
| Basic |
489,632,372 | 486,207,510 | 486,207,510 | |||||||||
| Diluted |
490,986,544 | 487,409,002 | 487,409,002 | |||||||||
| 3 | It represented the loss of an investment with fair value below its initial investment, which was recognized at “interest and investment income, net”. The impact was considered to be not directly related to the Company’s operating activities. |
8
AUTOHOME INC.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEET
(Amount in thousands, except as noted)
| As of December 31, |
As of September 30, | |||||||||||
| 2023 | 2024 | |||||||||||
| RMB | RMB | US$ | ||||||||||
| ASSETS |
||||||||||||
| Current assets |
||||||||||||
| Cash and cash equivalents |
4,996,353 | 2,529,304 | 360,423 | |||||||||
| Restricted cash |
126,794 | 102,629 | 14,625 | |||||||||
| Short-term investments |
18,552,354 | 20,531,286 | 2,925,685 | |||||||||
| Accounts receivable, net |
1,472,489 | 1,224,993 | 174,560 | |||||||||
| Amounts due from related parties, current |
16,439 | 43,653 | 6,221 | |||||||||
| Prepaid expenses and other current assets |
360,559 | 379,246 | 54,042 | |||||||||
|
|
|
|
|
|
|
|||||||
| Total current assets |
25,524,988 | 24,811,111 | 3,535,556 | |||||||||
|
|
|
|
|
|
|
|||||||
| Non-current assets |
||||||||||||
| Restricted cash, non-current |
5,000 | 5,000 | 712 | |||||||||
| Property and equipment, net |
200,860 | 187,878 | 26,772 | |||||||||
| Goodwill and intangible assets, net |
4,143,968 | 4,088,213 | 582,566 | |||||||||
| Long-term investments |
448,341 | 416,636 | 59,370 | |||||||||
| Deferred tax assets |
295,598 | 275,261 | 39,224 | |||||||||
| Amounts due from related parties, non-current |
16,048 | 11,899 | 1,696 | |||||||||
| Other non-current assets |
200,928 | 125,893 | 17,940 | |||||||||
|
|
|
|
|
|
|
|||||||
| Total non-current assets |
5,310,743 | 5,110,780 | 728,280 | |||||||||
|
|
|
|
|
|
|
|||||||
| Total assets |
30,835,731 | 29,921,891 | 4,263,836 | |||||||||
|
|
|
|
|
|
|
|||||||
| LIABILITIES AND EQUITY |
||||||||||||
| Current liabilities |
||||||||||||
| Accrued expenses and other payables |
2,932,227 | 2,562,739 | 365,187 | |||||||||
| Advance from customers |
105,379 | 96,492 | 13,750 | |||||||||
| Deferred revenue |
801,581 | 619,883 | 88,333 | |||||||||
| Income tax payable |
227,260 | 68,066 | 9,699 | |||||||||
| Amounts due to related parties |
24,572 | 31,845 | 4,538 | |||||||||
| Dividends payable |
984,332 | — | — | |||||||||
|
|
|
|
|
|
|
|||||||
| Total current liabilities |
5,075,351 | 3,379,025 | 481,507 | |||||||||
|
|
|
|
|
|
|
|||||||
| Non-current liabilities |
||||||||||||
| Other liabilities |
89,187 | 39,394 | 5,614 | |||||||||
| Deferred tax liabilities |
497,955 | 468,472 | 66,757 | |||||||||
|
|
|
|
|
|
|
|||||||
| Total non-current liabilities |
587,142 | 507,866 | 72,371 | |||||||||
|
|
|
|
|
|
|
|||||||
| Total liabilities |
5,662,493 | 3,886,891 | 553,878 | |||||||||
|
|
|
|
|
|
|
|||||||
| MEZZANINE EQUITY |
||||||||||||
| Convertible redeemable noncontrolling interests |
1,758,933 | 1,887,523 | 268,970 | |||||||||
|
|
|
|
|
|
|
|||||||
| EQUITY |
||||||||||||
| Total Autohome shareholders’ equity |
23,928,187 | 24,794,511 | 3,533,190 | |||||||||
| Noncontrolling interests |
(513,882 | ) | (647,034 | ) | (92,202 | ) | ||||||
|
|
|
|
|
|
|
|||||||
| Total equity |
23,414,305 | 24,147,477 | 3,440,988 | |||||||||
|
|
|
|
|
|
|
|||||||
| Total liabilities, mezzanine equity and equity |
30,835,731 | 29,921,891 | 4,263,836 | |||||||||
|
|
|
|
|
|
|
|||||||
9