Avrupa Minerals Ltd 6-K, filed Apr 24, 2023
Avrupa Minerals Ltd. (AVPMF)
About this 6-K
Avrupa Minerals Ltd filed this 6-K on April 24, 2023.
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN ISSUER PURSUANT TO RULE 13a-16 AND 15d-16 UNDER THE SECURITIES EXCHANGE ACT OF 1934
For the Month of August 2022
File No. 000-55193
Avrupa Minerals Ltd.
(Name of Registrant)
410 – 325 Howe Street Vancouver, British Columbia, Canada V6C 1Z7
(Address of principal executive offices)
Indicate by check mark whether the Registrant files or will file annual reports under cover of Form 20-F or Form 40-F. Form 20-F ¨ Form 40-F x
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Form 6-K to be signed on its behalf by the undersigned, thereunto duly authorized.
Avrupa Minerals Ltd.
(Registrant)
Dated: April 17, 2023 | By: /s/ “Winnie Wong” Winnie Wong, Chief Financial Officer |
Exhibits:
99.1Interim Financial Statements for the period ended June 30, 2022
99.2Management Discussion and Analysis
99.3CEO Certification
99.4CFO Certification
AVRUPA MINERALS LTD.
CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE SIX MONTHS ENDED
JUNE 30, 2022 AND 2021
(Unaudited)
|
|
|
|
|
|
|
|
|
AVRUPA MINERALS LTD.
Contents |
|
| Page |
|
|
Notice of no Auditor Review of Interim Financial Statements | 3 |
|
|
Condensed Consolidated Interim Statements of Financial Position | 4 |
|
|
Condensed Consolidated Interim Statements of Comprehensive Loss | 5 |
|
|
Condensed Consolidated Interim Statements of Changes in Shareholders’ Equity (Deficiency) | 6 |
|
|
Condensed Consolidated Interim Statements of Cash Flows | 7 |
|
|
Notes to the Condensed Consolidated Interim Financial Statements | 8 – 25 |
410 – 325 Howe Street, Vancouver, BC V6C 1Z7 T: (604) 687-3520 F: 1 (888) 889-4874
|
|
|
|
|
|
|
|
|
NOTICE OF NO AUDITOR REVIEW OF
INTERIM FINANCIAL STATEMENTS
Under National Instrument 51-102, Part 4, subsection 4.3 (3) (a), if an auditor has not performed a review of the interim financial statements, they must be accompanied by a notice indicating that an auditor has not reviewed the financial statements.
The accompanying unaudited interim financial statements of the Company have been prepared by and are the responsibility of the Company’s management.
The Company’s independent auditor has not performed a review of these financial statements in accordance with standards established by the Chartered Professional Accountants of Canada for a review of interim financial statements by an entity’s auditor.
|
|
|
|
|
|
|
|
|
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF FINANCIAL POSITION
(Presented in Canadian Dollars)
These consolidated financial statements are authorized for issue by the Board of Directors on August 24, 2022. They are signed on the Company's behalf by:
/s/Paul W. Kuhn |
|
/s/Mark T. Brown |
Director |
| Director |
See notes to the condensed consolidated interim financial statements
|
|
|
|
|
|
|
|
|
AVRUPA MINERALS LTD.
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF COMPREHENSIVE LOSS
FOR THE SIX MONTHS ENDED JUNE 30
(Unaudited, Presented in Canadian Dollars)
|
| Three months ended June 30 |
| Six months ended June 30 | ||||||
|
|
|
|
| ||||||
| Note | 2021 | 2020 |
| 2022 | 2021 | ||||
|
|
|
|
|
|
|
|
|
|
|
Mineral exploration expenses |
|
|
|
|
|
|
|
|
|
|
Mineral exploration expenses | 5 | $ | 12,949 | $ | 5,138 |
| $ | 20,391 | $ | 11,264 |
Reimbursements from optionee | 5 |
| (82,643) |
| (239,520) |
|
| (167,181) |
| (283,169) |
|
|
| 69,694 |
| 234,382 |
|
| 146,790 |
| 271,905 |
General administrative expenses |
|
|
|
|
|
|
|
|
|
|
Bank charges |
|
| 198 |
| 125 |
|
| 432 |
| 427 |
Consulting fees, wages and benefits | 9 |
| 41,093 |
| 41,945 |
|
| 82,851 |
| 83,445 |
Depreciation |
|
| 279 |
| 279 |
|
| 570 |
| 2,301 |
Investor relations |
|
| 37,262 |
| 36,499 |
|
| 44,770 |
| 87,039 |
Listing and filing fees |
|
| 2,194 |
| - |
|
| 14,802 |
| 6,979 |
Office and administrative fees |
|
| 1,788 |
| 4,626 |
|
| 4,129 |
| 6,057 |
Professional fees | 9 |
| 36,111 |
| 28,927 |
|
| 116,266 |
| 50,324 |
Rent | 9 |
| 2,550 |
| 2.550 |
|
| 5,100 |
| 5,100 |
Share-based payment | 9 |
| - |
| - |
|
| 98,123 |
| - |
Transfer agent fees |
|
| 6,887 |
| 5,840 |
|
| 10,719 |
| 8,536 |
Travel |
|
| 1,497 |
| 186 |
|
| 2,197 |
| 292 |
|
|
| (129,859) |
| (120,977) |
|
| (379,959) |
| (250,500) |
Other items |
|
|
|
|
|
|
|
|
|
|
Foreign exchange gain |
|
| 17,659 |
| 31 |
|
| 17,767 |
| 63 |
Interest income and other income |
|
| (2,280) |
| - |
|
| 627 |
| - |
Loss on investment in Akkerman Finland OY | 7 |
| (47,333) |
| - |
|
| (51,331) |
| - |
|
|
| (31,954) |
| 31 |
|
| (32,937) |
| 63 |
|
|
|
|
|
|
|
|
|
|
|
Net Income (loss) for the period |
|
| (92,119) |
| 113,436 |
|
| (266,106) |
| 21,468 |
Exchange difference arising on the translation of foreign subsidiaries |
|
| (21,944) |
| (576) |
|
|
(26,007) |
| (5,169) |
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income (loss) for the period |
| $ | (114,063) | $ | 112,860 |
| $ | (292,113) | $ | 16,299 |
Basic earnings (loss) per share | 11 | $ | (0.00) | $ | 0.00 |
| $ | (0.01) | $ | 0.00 |
Diluted earnings (loss) per share | 11 | $ | (0.00) |
| 0.00 |
|
| (0.00) |
| 0.00 |
|
|
|
|
|
|
|
|
|
|
|
See notes to the condensed consolidated interim financial statements
|
|
|
|
|
|
|
|
AVRUPA MINERALS LTD.
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CHANGES IN SHAREHOLDERS’ (DEFICIENCY)
(Presented in Canadian Dollars)
| Share capital |
| Reserves |
|
| |||||
| Number of shares | Amount |
| Warrants | Finder’s options | Equity-settled employee benefits | Exchange | Subtotal | Deficit | Total shareholders' (deficiency) / equity |
|
|
|
|
|
|
|
|
|
|
|
Balance as at December 31, 2020 (Audited) | 32,738,087 | $ 9,994,879 |
| $ 5,405,052 | $ 277,893 | $ 1,298,472 | $ 7,258 | $ 6,988,675 | $ (17,383,891) | $ (400,337) |
Share issues: |
|
|
|
|
|
|
|
|
|
|
Share issue costs | - | (392) |
| - | - | - | - | - | - | (392) |
Comprehensive loss | - | - |
| - | - | - | (5,169) | (5,169) | 21,468 | 16,299 |
Balance as at June 30, 2021 (Unaudited) | 32,738,087 | 9,994,487 |
| 5,405,052 | 277,893 | 1,298,472 | 2,089 | 6.983,506 | (17,362,423) | (384,430) |
Comprehensive income | - | - |
| - | - | - | (2,942) | (2,942) | (27,465) | (30,407) |
Balance as at December 31, 2021 (Audited) | 32,738,087 | 9,994,487 |
| 5,405,052 | 277,893 | 1,298,472 | (853) | 6,980,564 | (17,389,888) | (414,837) |
Share issues: |
|
|
|
|
|
|
|
|
|
|
Shares issued for private placement | 16,666,667 | 695,475 |
| 554,525 | - | - | - | 554,525 | - | 1,250,000 |
Share issue costs | - | (80,257) |
| - | 19,841 | - | - | 19,841 | - | (60,416) |
Shares issued for debt settlement | 3,800,000 | 285,000 |
| - | - | - | - | - | - | 285,000 |
Shares issued for investment in Akkerman Finland OY | 1,470,000 | 95,550 |
| - | - | - | - | - | - | 95,550 |
Share-based payment | - | - |
| - | - | 98,123 | - | 98,123 | - | 98,123 |
Comprehensive loss | - | - |
| - | - | - | (26,007) | (26,007) | (266,106) | (292,113) |
Balance as at June 30, 2022 (Unaudited) | 54,674,754 | $ 10,990,255 |
| $ 5,959,577 | $ 297,734 | $ 1,396,595 | $(26,860) | $ 7,627,046 | $ (17,655,994) | $ 961,307 |
See notes to the condensed consolidated interim financial statements
|
|
|
|
|
|
|
|
|
AVRUPA MINERALS LTD.
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CASH FLOWS
FOR THE SIX MONTHS ENDED JUNE 30
(Unaudited, Presented in Canadian Dollars)
|
| Six months ended June 30 | |||
|
| 2022 | 2021 | ||
|
|
|
|
|
|
Cash flows from operating activities |
|
|
|
|
|
Net income (loss) for the period |
| $ | (266,106) | $ | 21,468 |
Items not involving cash: |
|
|
|
|
|
Depreciation |
|
| 570 |
| 2,301 |
Loss on investment in Akkerman Finland OY |
|
| 51,331 |
| - |
Share-based payment |
|
| 98,123 |
| - |
Changes in non-cash working capital items: |
|
|
|
|
|
VAT receivables |
|
| (8,609) |
| 4,696 |
Due from optionees |
|
| 818 |
| 48,225 |
Prepaid expenses and advances |
|
| (11,211) |
| 40,516 |
Other receivables |
|
| 5,271 |
| 6,459 |
Accounts payable and accrued liabilities |
|
| (23,594) |
| (8,091) |
Accounts payable owed by optionees |
|
| - |
| (61,249) |
Due from/to related parties |
|
| (253,480) |
| (72,365) |
Exchange difference arising on the translation of foreign subsidiaries |
|
| (25,961) |
| (5,440) |
|
|
|
|
|
|
Net cash used in operating activities |
|
| (432,848) |
| (23,480) |
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
Investment in Akkerman Finland OY |
|
| (211,800) |
| - |
Advance to Akkerman Finland OY |
|
| (282,400) |
| - |
Purchase of equipment |
|
| (2,362) |
| (3,666) |
|
|
|
|
|
|
Net cash used in investing activities |
|
| (496,562) |
| (3,666) |
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
Proceeds from issuance of common shares |
|
| 1,250,000 |
| - |
Share issue costs |
|
| (60,416) |
| (2,197) |
|
|
|
|
|
|
Net cash provided by (used in) financing activities |
|
| 1,189,584 |
| (2,197) |
|
|
|
|
|
|
Change in cash for the period |
|
| 260,174 |
| (29,343) |
Cash, beginning of the period |
|
| 139,164 |
| 205,238 |
Cash, end of the period |
| $ | 399,338 | $ | 175,895 |
Supplemental disclosure with respect to cash flows (Note 13)
See notes to the condensed consolidated interim financial statements
|
|
|
|
|
|
|
|
|
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE SIX MONTHS ENDED JUNE 30, 2022 AND 2021
(Unaudited, Presented in Canadian Dollars)
1.NATURE OF OPERATIONS AND CONTINUANCE OF OPERATIONS
Avrupa Minerals Ltd. (the “Company”) was incorporated on January 23, 2008 under the Business Corporations Act of British Columbia and its registered office is Suite 2610 – 1066 West Hastings Street, Vancouver, BC, Canada, V6E 3X1. The Company changed its name on July 7, 2010 and began trading under the symbol “AVU” on the TSX Venture Exchange (the “Exchange”) on July 14, 2010. On September 20, 2012, the Company listed in Europe on the Frankfurt Stock Exchange under the trading symbol “8AM”. The Company is primarily engaged in the acquisition and exploration of mineral properties in Europe.
These condensed consolidated interim financial statements have been prepared on the basis that the Company will continue as a going concern, which assumes that the Company will be able to meet its commitments, continue operations and realize its assets and discharge its liabilities in the normal course of business for the foreseeable future. There are material uncertainties that cast significant doubt about the appropriateness of the going concern assumption.
If the Company is to advance or develop its mineral properties further, it will be necessary to obtain additional financing and while it has been successful in the past, there can be no assurance that it will be able to do so in the future. Failure to raise sufficient funds would result in the Company’s inability to make future required property payments, which would result in the loss of those property options.
These financial statements do not reflect the adjustments to the carrying values of assets and liabilities and the reported expenses and statement of financial position classifications that would be necessary were the going concern assumption inappropriate, and these adjustments could be material.
2.BASIS OF PREPARATION
a)Statement of compliance
These condensed consolidated interim financial statements, including comparatives, have been prepared in accordance with International Accounting Standard 34 “Interim Financial Reporting” (“IAS 34”) using accounting policies consistent with IFRS issued by the International Accounting Standards Board (“IASB”) and interpretations of the International Financial Reporting Interpretations Committee (“IFRIC”).
b)Basis of preparation
These condensed consolidated interim financial statements have been prepared on a historical cost basis except for financial instruments that have been measured at fair value. In addition, these condensed consolidated interim financial statements have been prepared using the accrual basis of accounting, except for cash flow information.
The preparation of these condensed consolidated interim financial statements in conformity with IAS 34 requires management to make judgements, estimates and assumptions that affect the application of policies and reported amounts of assets and liabilities, income and expenses. Actual results may differ from these estimates. These condensed consolidated interim financial statements do not include all of the information required for full annual financial statements.
These condensed consolidated interim financial statements, including comparatives, have been prepared on the basis of IFRS standards that are published at the time of preparation.
|
|
|
|
|
|
|
|
|
AVRUPA MINERALS LTD.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE SIX MONTHS ENDED JUNE 30, 2022 AND 2021
(Unaudited, Presented in Canadian Dollars)
3.SIGNIFICANT ACCOUNTING POLICIES
These unaudited condensed consolidated interim financial statements have been prepared in accordance with IFRS as issued by the IASB on a basis consistent with those followed in the Company’s most recent annual financial statements for the year ended December 31, 2021.
These unaudited condensed consolidated interim financial statements do not include all note disclosures required by IFRS for annual financial statements, and therefore should be read in conjunction with the annual financial statements for the year ended December 31, 2021. In the opinion of management, all adjustments considered necessary for fair presentation of the Company’s financial position, results of operations and cash flows have been included. Operating results for the six-month period ended June 30, 2022 are not necessarily indicative of the results that may be expected for the current fiscal year ending December 31, 2022.
4. EQUIPMENT
|
|
|
|
|
|
|
|
|
AVRUPA MINERALS LTD.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE SIX MONTHS ENDED JUNE 30, 2022 AND 2021
(Unaudited, Presented in Canadian Dollars)
5.EXPLORATION AND EVALUATION ASSETS AND MINERAL EXPLORATION EXPENSES
|
| Portugal |
| Kosovo |
| Others |
|
| ||
|
| Alvalade | Others |
| Slivovo | Others |
|
|
| Total |
Exploration and evaluation assets |
|
|
|
|
|
|
|
|
|
|
Acquisition costs |
|
|
|
|
|
|
|
|
|
|
As of January 1, 2022 |
| $ 167,920 | $ - |
| $ - | $ - |
| $ - |
| $ 167,920 |
As of June 30, 2022 |
| $ 167,920 | $ - |
| $ - | $ - |
| $ - |
| $ 167,920 |
|
|
|
|
|
|
|
|
|
|
|
Mineral exploration expenses for the period ended June 30, 2022 |
|
|
|
|
|
|
|
|
|
|
Concession fees and taxes |
| $ - | $ - |
| $ 1,403 | $ - |
| $ - |
| $ 1,403 |
Geological salaries and consulting |
| 10,924 | - |
| - | - |
| - |
| 10,924 |
Insurance |
| 708 | - |
| 502 | - |
| - |
| 1,210 |
Office and administrative fees |
| 6 | - |
| 381 | - |
| - |
| 387 |
Rent |
| - | - |
| 5,003 | - |
| - |
| 5,003 |
Site costs |
| 2 | - |
| 296 | - |
| - |
| 298 |
Travel |
| 815 | - |
| 351 | - |
| - |
| 1,166 |
Reimbursements from optionee |
| (167,181) | - |
| - | - |
| - |
| (167,181) |
|
| $ (154,726) | $ - |
| $ 7,936 | $ - |
| $ - |
| $ (146,790) |
Cumulative mineral exploration expenses since acquisition |
|
|
|
|
|
|
|
|
|
|
Assaying |
| $ - | $ - |
| $ 297,975 | $ 65,936 |
| $ 10,846.00 |
| $ 374,757 |
Concession fees and taxes |
| 361,864 | 693,608 |
| 13,242 | 206,975 |
| 4 |
| 1,275,693 |
Depreciation |
| 17,178 | 98,722 |
| - | - |
| - |
| 115,900 |
Drilling |
| 610,197 | 472,513 |
| 1,180,217 | - |
| - |
| 2,262,927 |
Geological salaries and consulting |
| 6,548,739 | 6,317,147 |
| 119,801 | 720,879 |
| 12,359 |
| 13,718,925 |
Geology work |
| - | 32,377 |
| 891,582 | 402,515 |
| 364,525 |
| 1,690,999 |
Insurance |
| 25,330 | 52,112 |
| 15,106 | 15,007 |
| - |
| 107,555 |
Legal and accounting |
| 1,020 | 1,244 |
| 58,158 | 13,958 |
| - |
| 74,380 |
Office and administrative fees |
| 253,956 | 279,739 |
| 80,604 | 101,624 |
| 68,446 |
| 784,369 |
Rent |
| 606,084 | 596,896 |
| 33,697 | 88,221 |
| 20,560 |
| 1,345,458 |
Report |
| - | - |
| 24,232 | - |
| - |
| 24,232 |
Site costs |
| 194,205 | 244,377 |
| 185,423 | 194,582 |
| 8,865 |
| 827,452 |
Travel |
| 240,482 | 247,277 |
| 60,458 | 22,478 |
| 15,326 |
| 586,021 |
Trenching and road work |
| - | - |
| 34,339 | - |
| - |
| 34,339 |
Reimbursements from optionee |
| (8,779,953) | (4,890,826) |
| (2,834,986) | (45,158) |
| - |
| (16,550,923) |
|
| $ 79,102 | $ 4,145,186 |
| $ 159,848 | $ 1,787,017 |
| $ 500,931 |
| $ 6,742,084 |
|
|
|
|
|
|
|
|
AVRUPA MINERALS LTD.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE SIX MONTHS ENDED JUNE 30, 2022 AND 2021
(Unaudited, Presented in Canadian Dollars)
5. EXPLORATION AND EVALUATION ASSETS AND MINERAL EXPLORATION EXPENSES
|
|
| Portugal |
|
| Kosovo |
| Germany |
| Others |
| Total | |
|
| Alvito | Alvalade | Others |
| Slivovo | Others |
|
|
|
|
| |
Exploration and evaluation assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
As of January 1, 2021 |
| $ - | $ 167,920 | $ - |
| $ 1 | $ - |
| $ - |
| $ - |
| $ 167,920 |
As of December 31, 2021 |
| $ - | $ 167,920 | $ - |
| $ - | $ - |
| $ - |
| $ - |
| $ 167,920 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mineral exploration expenses for the year ended December 31, 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Concession fees and taxes |
| $ - | $ - | $ - |
| $ - | $ - |
| $ - |
| $ - |
| $ - |
Geological salaries and consulting |
| - | 22,203 | - |
| - | - |
| - |
| - |
| 22,203 |
Insurance |
| - | 449 | - |
| - | - |
| - |
| - |
| 449 |
Legal and accounting |
| - | - | - |
| - | - |
| - |
| - |
| - |
Office and administrative fees |
| - | - | - |
| - | - |
| - |
| - |
| - |
Rent |
| - | - | - |
| - | - |
| - |
| - |
| - |
Site costs |
| - | - | - |
| - | - |
| - |
| - |
| - |
Travel |
| - | 2,300 | - |
| - | - |
| - |
| - |
| 2,300 |
Reimbursements from optionee |
| - | (483,950) | - |
| - | - |
| - |
| - |
| (483,950) |
|
| $ - | $ (458,998) | $ - |
| $ - | $ - |
| $ - |
| $ - |
| $ (458,998) |
Cumulative mineral exploration expenses since acquisition |
|
|
|
|
|
|
|
|
|
|
|
|
|
Assaying |
| $ - | $ - | $ - |
| $ 297,975 | $ 65,936 |
| $ 10,846 |
| $ - |
| $ 374,757 |
Concession fees and taxes |
| 147,900 | 361,864 | 545,708 |
| 11,839 | 206,975 |
| 4 |
| - |
| 1,274,290 |
Depreciation |
| 7,191 | 17,178 | 91,531 |
| - | - |
| - |
| - |
| 115,900 |
Drilling |
| 472,513 | 610,197 | - |
| 1,180,217 | - |
| - |
| - |
| 2,262,927 |
Geological salaries and consulting |
| 1,624,824 | 6,537,815 | 4,692,323 |
| 119,801 | 720,879 |
| 12,359 |
| - |
| 13,708,001 |
Geology work |
| - | - | 32,377 |
| 891,582 | 402,515 |
| 223,619 |
| 140,906 |
| 1,690,999 |
Insurance |
| 5,683 | 24,622 | 46,429 |
| 14,604 | 15,007 |
| - |
| - |
| 106,345 |
Legal and accounting |
| 177 | 1,020 | 1,067 |
| 58,158 | 13,958 |
| - |
| - |
| 74,380 |
Office and administrative fees |
| 43,699 | 253,950 | 236,040 |
| 80,223 | 101,624 |
| 5,255 |
| 63,191 |
| 783,982 |
Rent |
| 188,804 | 606,084 | 408,092 |
| 28,694 | 88,221 |
| - |
| 20,560 |
| 1,340,455 |
Report |
| - | - | - |
| 24,232 | - |
| - |
| - |
| 24,232 |
Site costs |
| 71,452 | 194,203 | 172,925 |
| 185,127 | 194,582 |
| - |
| 8,865 |
| 827,154 |
Travel |
| 75,625 | 239,667 | 171,652 |
| 60,107 | 22,478 |
| - |
| 15,326 |
| 584,855 |
Trenching and road work |
| - | - | - |
| 34,339 | - |
| - |
| - |
| 34,339 |
Reimbursements from optionee |
| (2,149,344) | (8,612,772) | (2,741,482) |
| (2,834,986) | (45,158) |
| - |
| - |
| (16,383,742) |
|
| $ 488,524 | $ 233,828 | $ 3,656,662 |
| $ 151,912 | $ 1,787,017 |
| $ 252,083 |
| $ 248,848 |
| $ 6,818,874 |
|
|
|
|
|
|
|
|
|
AVRUPA MINERALS LTD.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE SIX MONTHS ENDED JUNE 30, 2022 AND 2021
(Unaudited, Presented in Canadian Dollars)
5.EXPLORATION AND EVALUATION ASSETS AND MINERAL EXPLORATION EXPENSES (Continued)
Portugal
Licenses have varying required work commitments and carry a 3% Net Smelter Return (“NSR”) payable to the government of Portugal.
Alvalade:
On November 19, 2019, the Company and MAEPA (collectively the “Company”) and Minas de Aguas Teñidas, S.A. (“MATSA”) and its wholly-owned subsidiary EUL (collectively “MATSA”) entered into an Earn-In Joint Venture Agreement (the “Agreement”) in respect of the Alvalade project. Pursuant to the Agreement, PorMining, Unipessoal Lda. (“PorMining”) was incorporated on December 17, 2019 to hold assets and develop mineral rights (both as defined) and EUL can earn up to an 85% interest in PorMining. The earning of this interest, subsequent arrangements that may be entered into to explore the assets and, if warranted, the development of one or more projects are referred to as the “Transaction”.
On March 27, 2020, MAEPA and EUL entered into a Quota Transfer Agreement pursuant to which MAEPA split its 100% interest in the share capital of PorMining into two quotas, representing 51% and 49% of the company’s share capital, and sold the 51% quota to EUL for the nominal value of €510.
On March 27, 2020, the Company, MAEPA, MATSA and EUL entered into the PorMining Lda. Shareholders’ Agreement (the “Agreement”). Pursuant to the Agreement:
·PorMining has five directors. From the effective date until the second option exercise date, three will be nominated by EUL and two by MAEPA. Thereafter, four will be nominated by EUL and one will be nominated by MAEPA. Upon the occurrence of the 51/49 Phase and thereafter, EUL is entitled to nominate three directors and MAEPA two directors. In the event of dilution of the interest of EUL or MAEPA, each will be entitled to proportional representation (as described) equal to its then interest;
·In the event that EUL and/or MAEPA wish to sell or transfer their shares in PorMining, PorMining has a right of first refusal to purchase all or a portion of the shares. To the extent that PorMining does not exercise its right of first refusal to all of the shares, each of EUL and/or MAEPA has a right of first refusal; and
·The Agreement will terminate at such time as there is a final decision regarding the dissolution and liquidation of PorMining, the parties mutually agree on the termination of the Agreement or as provided for under the Earn-In Joint Venture Agreement.
The effective date of the Transaction is the date that PorMining receives (received on June 15, 2020) the mineral rights in its name from the General Directorate of Energy and Geology of Portugal (“DGEG”). The Transaction is comprised of the following phases:
·Phase I – First Option (completed);
·Phase II – Second Option;
·51/49 Phase; and
·Phase III – Development and Operation
|
|
|
|
|
|
|
|
|
AVRUPA MINERALS LTD.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE SIX MONTHS ENDED JUNE 30, 2022 AND 2021
(Unaudited, Presented in Canadian Dollars)
5.EXPLORATION AND EVALUATION ASSETS AND MINERAL EXPLORATION EXPENSES (Continued)
Alvalade: (Continued)
Phase I – First Option
During Phase I, MAEPA granted EUL the sole and exclusive right to hold an undivided 51% interest in PorMining (the first option) for at least three years from the effective date or the issue (issued on June 15, 2020) of the Experimental Exploitation License (the “EEL”) by DGEG to PorMining. EUL’s right to maintain its 51% interest is conditional upon MATSA:
·Paying €400,000 to the Company on or before the effective date (€200,000 was received in December 2019 and the remaining €200,000 was received in June 2020);
·Funding or providing the necessary financial instrument to cover the guarantee, which will be returned to MATSA following the release of the guarantee by DGEG (funded €100,000 in June 2020); and
·Funding expenditures (the first option expenditures) on the mineral rights in an aggregate amount of €2,400,000 (€1,200,000 within the first 12 months following the effective date [met] and €1,200,000 in the next 24 months [met]) on or before three years from the effective date or the issue of the EEL.
Effectively in March 2022, MATSA completed the Phase I First Option by funding a total of €2,500,000 on the Alvalade project, including the €100,000 guarantee with DGEG, and EUL unconditionally earned the 51% interest in PorMining.
During Phase I, MAEPA acted as the operator of the mineral rights with PorMining paying MAEPA an operator’s fee equal to €100,000 per year, paid monthly starting June 16, 2020, funded by MATSA and which formed part of the first option expenditures.
In all other phases, PorMining will be the operator unless it appoints another person to act as operator. The operator is responsible for developing and submitting work programs to the technical committee or the board of directors for consideration and approval and to implement work programs when approved according to the approved budget. The technical committee is comprised of two representatives from each of EUL and MAEPA and will be in effect until the first option exercise date. Thereafter, the board of directors will make all decisions with respect to the mineral rights.
Upon the completion of Phase I, MATSA and PorMining continued with having MAEPA acting as the operator and PorMining continued paying the operator’s fee. During the six months ended June 30, 2022, MAEPA received €50,000 ($69,480) operator’s fee where the fund was included in reimbursements from optionee.
|
|
|
|
|
|
|
|
|
AVRUPA MINERALS LTD.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE SIX MONTHS ENDED JUNE 30, 2022 AND 2021
(Unaudited, Presented in Canadian Dollars)
5.EXPLORATION AND EVALUATION ASSETS AND MINERAL EXPLORATION EXPENSES (Continued)
Alvalade: (Continued)
Phase II – Second Option
Phase II commences on the first option exercise date and continues until the first to occur of the second option exercise date and the termination of the second option. On the first option exercise date, the Company will grant EUL the sole and exclusive right and option to acquire an additional 34% (for an aggregate 85% interest) in PorMining (the second option). EUL’s right to exercise the second option is conditional on MATSA satisfying the second option conditions as follows:
·Preparing, funding and delivering to PorMining a feasibility study on the mineral rights within five years of the issuance of the EEL or, provided that DGEG grants an extension to all or part of the EEL, the time period for when the second option conditions must be met shall be extended to a maximum of two additional years, for a total of seven years after the issuance of the original EEL;
·Making proper application for a mining license before the end of the term of the EEL; and
·Making all progress payments to Antofagasta as set out in the Debt Cancellation Agreement dated June 12, 2017 as follows:
oUS$250,000 within 60 days after the date of a news release announcing a NI 43-101 compliant technical report having been completed and with results as defined;
oUS$500,000 within 60 days after the date of a news release announcing completion of a feasibility study with results as defined;
oUS$500,000 on the one-year anniversary of the date of the news release announcing the feasibility study noted above;
oUS$750,000 within 60 days of the commencement of commercial production;
oUS$750,000 on the one-year anniversary of commencement of commercial production;
oUS$750,000 on the second anniversary of commencement of commercial production; and
oUS$750,000 on the third anniversary of commencement of commercial production.
The satisfaction of the second option conditions is solely at MATSA’s discretion and MATSA may elect to terminate the second option at any time by delivering notice (the second option termination notice) to the Company. If the second option is terminated, EUL will be entitled to retain its 51% interest in PorMining, plus an additional 1% interest for every €735,294 of expenditures funded during Phase II and the 51/49 Phase will commence.
Upon MATSA satisfying the second option conditions, EUL automatically earns an additional 34% interest in PorMining for an aggregate interest of 85%.
During Phase II, EUL will fund 100% of all maintenance payments and approved work programs.
As of June 30, 2022, MATSA funded €300,000 on the Alvalade project in Phase II – Second Option.
51/49 Phase
The 51/49 Phase commences on termination of the second option and continues until the deemed conversion of the interest of a party to a royalty. During the 51/49 Phase, PorMining will remain the operator subject to the terms of the Agreement and the shareholders’ agreement and the activities of the parties with respect to the mineral rights will continue to be governed by the shareholder’s agreement.
|
|
|
|
|
|
|
|
|
AVRUPA MINERALS LTD.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE SIX MONTHS ENDED JUNE 30, 2022 AND 2021
(Unaudited, Presented in Canadian Dollars)
5.EXPLORATION AND EVALUATION ASSETS AND MINERAL EXPLORATION EXPENSES (Continued)
Alvalade: (Continued)
If at any time after the 51/49 Phase has commenced EUL’s interest is reduced to below 10% as a result of dilution calculations, its interest will be deemed to be converted to a 1.5% royalty, which royalty shall only be payable up to a maximum total payment of €13,000,000 after which it will no longer be applicable. Upon conversion to the royalty, EUL will have no further rights or interest in respect of the assets under the Agreement or the shareholders’ agreement except for the royalty and the termination provisions apply.
If at any time during the 51/49 Phase MAEPA’s interest is reduced to 15% as a result of dilution calculations, then its interest will be deemed to be converted to a 15% “carried interest” following which MAEPA will not be required to contribute to any further work programs and will not be subject to any further dilution until such time as a feasibility study has been prepared, at which point Phase III will have been deemed to have commenced and MAEPA will have to sell the option.
During the 51/49 Phase, the parties will fund the maintenance payments and contribute to the costs of any approved work and/or development programs in proportion to their proportionate share.
Phase III – Development and Operation
Phase III commences on the second option exercise date and continues until the deemed conversion of the interest of a party to a royalty. Within 90 days of the commencement of Phase III, the Company will transfer its 15% interest in PorMining to MATSA in consideration for €10,000,000 to be paid as follows:
·€3,000,000 upon a construction decision being made by PorMining and all permits having been received from DGEG;
·€3,000,000 upon commencement of commercial production; and
·€4,000,000 upon the first anniversary of commencement of commercial production.
During Phase III, the parties will contribute their respective pro rata share of all approved work programs and budgets.
If at any time after Phase III has commenced MAEPA’s interest is reduced to below 10% as a result of dilution calculations, its interest will be deemed to be converted to a 1.5% royalty as described above for EUL.
|
|
| June 30, 2022 |
| December 31, 2021 |
|
|
|
|
|
|
| Due from optionees |
|
|
| |
|
| Alvalade - PorMining | $ 11,933 |
| $ 12,751 |
|
|
| $ 11,933 |
| $ 12,751 |
|
|
|
|
|
|
|
|
|
AVRUPA MINERALS LTD.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE SIX MONTHS ENDED JUNE 30, 2022 AND 2021
(Unaudited, Presented in Canadian Dollars)
5.EXPLORATION AND EVALUATION ASSETS AND MINERAL EXPLORATION EXPENSES (Continued)
Kosovo
Slivovo license:
Byrnecut International Limited (“Byrnecut”) earned an 85% interest in the Slivovo property after forwarding $2,834,986 (€2,000,000) for the Slivovo property to the Company and completing a Preliminary Feasibility Study (“PFS”) by April 10, 2017. Byrnecut and the Company set up a joint venture entity known as Peshter Mining J.S.C. (“Peshter Mining”) to reflect the 85:15 ownership and transferred the Slivovo license into Peshter Mining with Byrnecut being the operator. Avrupa’s interest in Peshter Mining was subsequently diluted to below 10%, resulting in the Company’s interest in Peshter Mining being converted into a 2% Net Smelter Return.
On December 31, 2019, the Company wrote down its interest in Slivovo by $143,154 to $1 as the Company was in negotiations with the Kosovo Mining Bureau, along with Byrnecut and Peshter Mining as to how to possibly extend the life of this license. During fiscal 2020, Byrnecut decided not to proceed with advancing Slivovo. Rather than dropping the license and potentially allowing a third party to stake the open land, Innomatik Exploration Kosovo LLC (“IEK”), Byrnecut and Peshter Mining entered into a binding term sheet (the “TS”) whereby the parties set out the terms on which Peshter Mining would surrender the existing tenements, thereby enabling IEK to apply, as sole beneficial owner, for one or more tenements over the entirety of the tenement area. The license was officially released back to the government. In March 2021, the Company incorporated a wholly-owned subsidiary, AVU Kosova LLC, to apply for a new Slivovo exploration permit. In May 2022, the Company received a seven-year exploration permit.
As consideration for Byrnecut ensuring that Peshter Mining complies with its obligations under the TS, IEK must pay to Byrnecut milestone cash payments totaling €375,000 and milestone gold payments totaling 850 troy ounces of gold as follows:
Cash
·€125,000 within 30 days of the first to occur of the completion of a positive bankable feasibility study or the board of directors of IEK making a decision to proceed with the development of a commercial mining operation in respect of all or any part of the tenement area;
·€125,000 within 30 days of issue of a mining license in respect of all or any party of the tenement area; and
·€125,000 within 30 days of commencement of construction of a mine within the tenement area.
Gold
·100 troy ounces within 30 days of commencement of commercial production (“CCP”);
·175 troy ounces within 30 days of the one-year anniversary of CCP;
·250 troy ounces within 30 days of the two-year anniversary of CCP; and
·325 troy ounces within 30 days of the three-year anniversary of CCP.
|
|
|
|
|
|
|
|
|
AVRUPA MINERALS LTD.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE SIX MONTHS ENDED JUNE 30, 2022 AND 2021
(Unaudited, Presented in Canadian Dollars)
6. PROPERTY DEPOSITS / TAX DEPOSITS
As of June 30, 2022, the Company had a total of $1,347 (€1,000) (December 31, 2021: $1,439 (€1,000)) of cash pledged for its exploration licenses in Portugal. The advances to the Portuguese regulatory authorities are refundable to the Company, subject to completion of the work obligations described in the exploration license applications.
Tax deposits:
In November 2018, MAEPA paid €56,505 ($88,201) in lieu of bank guarantees of €77,918 ($121,625) to the Directora de Finanças de Braga in Portugal. This amount was comprised of €51,920 ($81,044) in respect of stamp tax and €4,585 ($7,157) in respect of VAT. The stamp tax portion relates to the interpretation that intercompany advances received by MAEPA are financing loans and, accordingly, are subject to stamp tax. The VAT portion relates to certain invoices for vehicle usage and construction services. As of December 31, 2019, the Company estimated that the judicial review process would take approximately one year for the VAT claim and three to five years for the stamp tax claim and that the likelihood of success for each was 50%. As a result, tax deposits were written down by $41,200 (€28,252) during the year ended December 31, 2019. During 2020, the judicial review ruled that approximately €1,971 VAT remained to be paid while the rest were annulled. The Company accepted this ruling. The Company is still waiting for a trial date regarding the stamp tax and it is estimated that the process can take another two to three years.
7. ADVANCE, DEPOSIT AND INVESTMENT IN AKKERMAN FINLAND OY
(a)On February 25, 2022, the Company signed a Share Purchase Agreement with Akkerman Exploration B.V. (“AEbv”) to acquire up to a 100% ownership interest in Akkerman Finland OY (“AFOy”), an entity holding certain mineral rights (the “Property”) in Finland.
The acquisition terms are as follow:
·The Company can earn an initial 49% interest in AFOy in Stage One by issuing 1,470,000 common shares (issued at a value of $95,550), paying €150,000 ($211,800) into AFOy for the purpose of paying existing shareholder loans (paid), and depositing €200,000 ($282,400) into a dedicated account (paid), to be spent on exploration expenditures during the period between the completion of Stage One and the completion of Stage Two. The €200,000 ($282,400) was recorded as an advance to AFOy as of June 30, 2022.
·As a Stage Two earn-in, the Company has the option, for a period of 12 months from the date of completion of Stage One, to acquire the remaining 51% interest in AFOy, bringing their total interest to 100%. The Company can exercise the Stage Two option by issuing a further 1,530,000 common shares, paying an additional €15,000 for the purposes of paying existing shareholder loans and accrued interest, and depositing an additional €200,000 into a dedicated account for further exploration expenditures.
During the period between Stage One and Stage Two, the Company will be the operator for all mining work conducted on the Property. During this same period, the Company and AEbv will form a technical committee comprised of one representative from each party, with AEbv’s representative having the casting vote.
In connection with this transaction, during December 2021, the Company paid a €10,000 ($14,155) non-refundable deposit upon signing the initial letter agreement. This amount has been recorded as a deposit on the statement of financial position as at December 31, 2021. Upon signing the definitive agreement, the deposit was reclassified as Investment in AFOy.
|
|
|
|
|
|
|
|
|
AVRUPA MINERALS LTD.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE SIX MONTHS ENDED JUNE 30, 2022 AND 2021
(Unaudited, Presented in Canadian Dollars)
7. INVESTMENT IN AKKERMAN FINLAND OY (Continued
| As at January 1, 2021 |
| $ | - |
| Non-refundable deposit |
|
| 14,155 |
| As at December 31, 2021 |
|
| 14,155 |
| Payment – initial 49% interest |
|
| 211,800 |
| Issued shares – initial 49% interest | Note 8(b)(iii) |
| 95,550 |
| Loss on investment in AFOy |
|
| (51,331) |
| As at June 30, 2022 |
| $ | 270,174 |
8. CAPITAL AND RESERVES
(a)Authorized:
At June 30, 2022, the authorized share capital was comprised of an unlimited number of common shares. The common shares do not have a par value. All issued shares are fully paid.
(b)Share issuances:
i.On February 28, 2022, the Company completed a non-brokered private placement by issuing 16,666,667 units (“Unit”) at a price of $0.075 per Unit for gross proceeds of $1,250,000. Each Unit consists of one common share and one non-transferable warrant. Each warrant entitles the holder to purchase one additional common share at a price of $0.125 until February 28, 2025. The warrants were ascribed a value of $554,525. The Company paid finder’s fee of $30,938 and issued 412,500 finder’s warrants. Each finder’s warrant is exercisable into one common share at $0.075 until August 28, 2023. These finder’s warrants were ascribed a value of $19,841. The Company incurred additional share issue costs in the amount of $29,478 in connection with the financing.
ii.On February 28, 2022, the Company issued 3,800,000 shares at a price of $0.075 per share to settle outstanding debt for $285,000.
iii.On March 3, 2022, the Company issued 1,470,000 shares to earn an initial 49% interest in AFOy (Note 7).
(c)Share Purchase Option Compensation Plan:
The Company has established a stock option plan whereby the Company may grant options to directors, officers, employees and consultants of up to 10% of the common shares outstanding at the time of grant. The exercise price, term and vesting period of each option are determined by the board of directors within regulatory guidelines.
|
|
|
|
|
|
|
|
|
AVRUPA MINERALS LTD.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE SIX MONTHS ENDED JUNE 30, 2022 AND 2021
(Unaudited, Presented in Canadian Dollars)
8. CAPITAL AND RESERVES (Continued)
(c)Share Purchase Option Compensation Plan: (Continued)
Stock option transactions and the number of stock options for the six months ended June 30, 2022 are summarized as follows:
|
| Exercise | December 31, |
|
|
| Expired/ | June 30, |
| Expiry date | price | 2021 | Granted |
| Exercised | cancelled | 2022 |
| April 26, 2022 | $0.40 | 327,500 | - |
| - | (327,500) | - |
| March 14, 2023 | $0.40 | 450,000 | - |
| - | - | 450,000 |
| March 26, 2023 | $0.40 | 10,000 | - |
| - | - | 10,000 |
| January 7, 2024 | $0.20 | 45,750 | - |
| - | - | 45,750 |
| March 14, 2027 | $0.08 | - | 1,575,000 |
|
|
| 1,575,000 |
| Options outstanding |
| 833,250 | 1,575,000 |
| - | (327,500) | 2,080,750 |
| Options exercisable |
| 833,250 | 1,575,000 |
| - | (327,500) | 2,080,750 |
| Weighted average exercise price |
| $0.39 | $0.08 |
| $Nil | $0.40 | $0.15 |
As of June 30, 2022, the weighted average contractual remaining life is 3.75 years (December 31, 2021 – 0.90 years).
Stock option transactions and the number of stock options for the year ended December 31, 2021 are summarized as follows:
|
| Exercise | December 31, |
|
|
| Expired/ | December 31, |
| Expiry date | price | 2020 | Granted |
| Exercised | cancelled | 2021 |
| September 26, 2021 | $0.72 | 393,750 | - |
| - | (393,750) | - |
| April 26, 2022 (1) | $0.40 | 327,500 | - |
| - | - | 327,500 |
| March 14, 2023 | $0.40 | 450,000 | - |
| - | - | 450,000 |
| March 26, 2023 | $0.40 | 10,000 | - |
| - | - | 10,000 |
| January 7, 2024 | $0.20 | 45,750 | - |
| - | - | 45,750 |
| Options outstanding |
| 1,227,000 | - |
| - | (393,750) | 833,250 |
| Options exercisable |
| 1,227,000 | - |
| - | (393,750) | 833,250 |
| Weighted average exercise price |
| $0.50 | $Nil |
| $Nil | $0.72 | $0.39 |
The weighted average assumptions used to estimate the fair value of options the six months ended June 30, 2022 and 2021 were:
|
|
| 2022 | 2021 |
| Risk-free interest rate |
| 1.34% | n/a |
| Expected life |
| 5 years | n/a |
| Expected volatility |
| 144.13% | n/a |
| Expected dividend yield |
| Nil | n/a |
Option pricing models require the input of highly subjective assumptions including the expected price volatility. Changes in the subjective input assumptions can materially affect the fair value estimate, and therefore the existing models do not necessarily provide a reliable measure of the fair value of the Company’s share purchase options.
|
|
|
|
|
|
|
|
|
AVRUPA MINERALS LTD.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE SIX MONTHS ENDED JUNE 30, 2022 AND 2021
(Unaudited, Presented in Canadian Dollars)
8. CAPITAL AND RESERVES (Continued)
(d)Finder’s Options
The continuity of finder’s options for six months ended June 30, 2022 is as follows:
|
| Exercise | December 31, |
|
|
|
| June 30, |
| Expiry date | price | 2021 | Issued |
| Exercised | Expired | 2022 |
| August 28, 2023 | $0.075 | - | 412,500 |
| - | - | 412,500 |
| Outstanding |
| - | 412,500 |
| - | - | 412,500 |
| Weighted average exercise price |
| $Nil | $0.075 |
| $Nil | $Nil | $0.075 |
As of June 30, 2022, the weighted average contractual remaining life is 1.16 years.
The weighted average assumptions used to estimate the fair value of finder’s options the six months ended June 30, 2022 and 2021 were:
|
|
| 2022 | 2021 |
| Risk-free interest rate |
| 0.49% | n/a |
| Expected life |
| 1.5 years | n/a |
| Expected volatility |
| 149.50% | n/a |
| Expected dividend yield |
| Nil | n/a |
(e)Warrants:
The continuity of warrants for six months ended June 30, 2022 is as follows:
|
| Exercise | December 31, |
|
|
|
| June 30, |
| Expiry date | price | 2021 | Issued |
| Exercised | Expired | 2022 |
| February 25, 2022 (1) | $0.40 | 500,000 | - |
| - | (500,000) | - |
| October 23, 2023 | $0.20 | 4,219,641 | - |
| - | - | 4,219,641 |
| February 28, 2025 | $0.125 | - | 16,666,667 |
| - | - | 16,666,667 |
| Outstanding |
| 4,719,641 | 16,666,667 |
| - | (500,000) | 20,886,308 |
| Weighted average exercise price |
| $0.22 | $0.125 |
| $Nil | $0.40 | $0.14 |
(1)These warrants have a forced exercise price. If the closing price of the Company’s shares is $0.20 or greater for a period of 20 consecutive trading days, the warrants would expire on the earlier of the 30th day after such notice is given and the original expiry date.
As of June 30, 2022, the weighted average contractual life is 2.40 years (December 31, 2021 – 1.64 years).
The continuity of warrants for the year ended December 31, 2021 is as follows:
|
| Exercise | December 31, |
|
|
|
| December 31, |
| Expiry date | price | 2020 | Issued |
| Exercised | Expired | 2021 |
| November 9, 2021 (1) | $0.40 | 2,500,000 | - |
| - | (2,500,000) | - |
| December 17, 2021 (1) | $0.40 | 1,160,000 | - |
| - | (1,160,000) | - |
| December 18, 2021 | $0.20 | 455,000 | - |
| - | (455,000) | - |
| February 25, 2022 (1)(2) | $0.40 | 500,000 | - |
| - | - | 500,000 |
| October 23, 2023 | $0.20 | 4,219,641 | - |
| - | - | 4,219,641 |
| Outstanding |
| 8,834,841 | - |
| - | (4,115,000) | 4,719,641 |
| Weighted average exercise price |
| $0.29 | $Nil |
| $Nil | $0.38 | $0.22 |
|
| |
|
|
|
|
|
|
AVRUPA MINERALS LTD.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE SIX MONTHS ENDED JUNE 30, 2022 AND 2021
(Unaudited, Presented in Canadian Dollars)
8. CAPITAL AND RESERVES (Continued)
(e)Warrants: (Continued)
The weighted average assumptions used to estimate the fair value of warrants for the six months ended June 30, 2022 and 2021:
|
|
| 2022 | 2021 |
| Risk-free interest rate |
| 0.88% | n/a |
| Expected life |
| 3 years | n/a |
| Expected volatility |
| 161.98% | n/a |
| Expected dividend yield |
| Nil | n/a |
9. RELATED PARTY TRANSACTIONS AND BALANCES
The aggregate value of transactions and outstanding balances relating to key management personnel and entities over which they have control or significant influence were as follows:
| For the six months ended June 30, 2022 | ||||||
| Short-term employee benefits | Post-employment benefits | Other long-term benefits | Termination benefits | Other expenses | Share-based payments | Total |
Paul W. Kuhn (d) | $ 75,000 | $ Nil | $ Nil | $ Nil | $ Nil | $ 12,460 | $ 87,460 |
Winnie Wong Chief Financial Officer | $ Nil | $ Nil | $ Nil | $ Nil | $ Nil | $ 12,460 | $ 12,460 |
Mark T. Brown Director | $ Nil | $ Nil | $ Nil | $ Nil | $ Nil | $ 12,460 | $ 12,460 |
Paul L. Nelles (c) | $ Nil | $ Nil | $ Nil | $ Nil | $ Nil | $ 12,460 | $ 12,460 |
Paul Dircksen Director | $ Nil | $ Nil | $ Nil | $ Nil | $ Nil | $ 12,460 | $ 12,460 |
Frank Hogel | $ Nil | $ Nil | $ Nil | $ Nil | $ Nil | $ 12,460 | $ 12,460 |
| For the six months ended June 30, 2021 | ||||||
| Short-term employee benefits | Post-employment benefits | Other long-term benefits | Termination benefits | Other expenses | Share-based payments | Total |
Paul W. Kuhn (d) | $ 75,000 | $ Nil | $ Nil | $ Nil | $ Nil | $ Nil | $ 75,000 |
Related party liabilities
|
|
|
|
|
|
|
|
|
AVRUPA MINERALS LTD.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE SIX MONTHS ENDED JUNE 30, 2022 AND 2021
(Unaudited, Presented in Canadian Dollars)
9. RELATED PARTY TRANSACTIONS AND BALANCES (continued)
(a)Pacific Opportunity Capital Ltd., a company controlled by a director of the Company.
(b)Includes a $56,008 advance, that is non-interest bearing without specific terms of repayment. On February 28, 2022, the Company settled $210,000 of this amount by issuing 2,800,000 shares (Note 8(b)).
(c)Paul L. Nelles is a director of Innomatik.
(d)On June 1, 2019, the Company entered into a Contract for Services (the “Contract”) with a contractor to serve as the Company’s president and chief executive officer. The contractor is responsible for providing technical oversight and guidance, establishing corporate goals and objectives and setting and implementing corporate strategies. Pursuant to the Contract:
·The contractor will receive a fee of $12,500 per month and a rent allowance of €4,000 for the first four months;
·If the Company is substantially sold or has a change of control (as defined), the contractor will receive a payment equal to two years of fees; and
·The contract remains effective until terminated in writing by either the Company or the contractor. The Company may terminate the contract at any time without notice or payment in lieu thereof for cause or at any time without cause by providing six months’ written notice or by paying the contractor in lieu of notice. The contractor may terminate the contract at any time by providing the Company with three months’ written notice.
(e)On February 28, 2022, the Company settled $75,000 of this amount by issuing 1,000,000 shares (Note 8(b)).
10.LONG-TERM LOAN
In March 2017, the Company entered into a long-term loan to purchase a used vehicle. The long-term loan is fully paid as of June 30, 2022.
|
| June 30, 2022 | December 31, 2021 | ||
|
|
|
|
|
|
| Long-term loan | $ - | € - | $ 2,524 | € 1,754 |
| Less: current portion of long-term loan | - | - | 2,524 | 1,754 |
|
| $ - | € - | $ - | € - |
|
|
|
|
|
|
| Payment schedule of long-term loan |
|
|
|
|
| Year 1 | $ - | € - | $ 2,572 | € 1,787 |
|
| - | - | 2,572 | 1,787 |
| Less: imputed interest | - | - | 31 | 21 |
| Other fees | - | - | 17 | 12 |
|
| $ - | € - | $ 2,524 | € 1,754 |
11.LOSS PER SHARE
Basic and diluted loss per share
The calculation of basic loss per share for the six months ended June 30, 2022 was based on the loss attributable to common shareholders of $266,106 (2021 – earnings of $21,468) and a weighted average number of common shares outstanding of 47,499,763 (2021 – 32,738,087).
The calculation of diluted loss per share did not include the effect of 2,080,750 share purchase options, 412,500 finder’s options and 20,886,308 warrants outstanding as at six months end June 30, 2022 as they are anti-dilutive. The calculation of diluted earnings per share was based on the earnings attributed to common shareholders and weighted average number of common shares after adjustment for the effect of all dilutive potential common shares (2021 – 1,227,000 share purchase options and 8,834,641 warrants).
|
|
|
|
|
|
|
|
|
AVRUPA MINERALS LTD.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE SIX MONTHS ENDED JUNE 30, 2022 AND 2021
(Unaudited, Presented in Canadian Dollars)
12. FINANCIAL INSTRUMENTS
The fair values of the Company’s cash, other receivables, due from optionees, property deposits, accounts payables and accrued liabilities, and due to related parties approximate their carrying values because of the short-term nature of these instruments.
The Company’s financial instruments are exposed to certain financial risks, including credit risk, liquidity risk, interest risk, commodity price risk and currency risk.
(a)Credit risk
The Company’s cash is held in financial institutions in Canada, Portugal and Kosovo and property deposits are held by Portuguese regulatory authorities. Amounts are receivable from optionees. The advance to AFOy is held in a Finnish financial institution.
(b)Liquidity risk
Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they fall due. The Company manages liquidity risk through the management of its capital structure.
As at June 30, 2022, the Company had cash of $399,338 (December 31, 2021 - $139,164), VAT receivables of $10,378 (December 31, 202 - $1,769) and other receivables of $1,955 (December 31, 2021 - $7,226) to settle current liabilities of $238,964 (December 31, 2021 - $803,562).
Accounts payable and accrued liabilities are due within the current operating period.
(c)Interest rate risk
Interest rate risk is not material as the Company does not have any significant financial assets or liabilities subject to fluctuation in interest rates.
(d)Equity market price risk
The Company is exposed to price risk with respect to equity market prices. Price risk as it relates to the Company is defined as the potential adverse impact on the Company’s ability to finance due to movements in individual equity prices or general movements in the level of the stock market. The Company closely monitors individual equity movements and the stock market to determine the appropriate course of action to be taken by the Company.
(e)Currency risk
The Company’s property interests in Portugal, Finland and Kosovo make it subject to foreign currency fluctuations and inflationary pressures which may adversely affect the Company’s financial position, results of operations and cash flows. The Company is affected by changes in exchange rates between the Canadian Dollar and foreign functional currencies. The Company does not invest in foreign currency contracts to mitigate the risks. The Company has net monetary assets of $67,400 dominated in Euros. A 1% change in the absolute rate of exchange in Euros would affect its net income by $600.
IFRS 7 establishes a fair value hierarchy that prioritizes the input to valuation techniques used to measure fair value as follows:
Level 1 – quoted prices (unadjusted) in active markets for identical assets or liabilities;
|
|
|
|
|
|
|
|
|
AVRUPA MINERALS LTD.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE SIX MONTHS ENDED JUNE 30, 2022 AND 2021
(Unaudited, Presented in Canadian Dollars)
12.FINANCIAL INSTRUMENTS (Continued)
Level 2 – inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly (i.e., as prices) or indirectly (i.e., derived from prices); and
Level 3 – inputs for the asset or liability that are not based on observable market data (unobservable inputs).
The following table sets forth the Company’s financial assets classified as subsequently measured at amortized cost as June 30, 2022 and December 31, 2021.
| As at June 30, 2022 |
| Level 1 |
| Level 2 |
| Level 3 |
| Total |
| Assets: |
|
|
|
|
|
|
|
|
| Cash | $ | 399,338 | $ | - | $ | - | $ | 399,338 |
| Due from optionees |
| 11,933 |
| - |
| - |
| 11,933 |
| Other receivables |
| 1,955 |
| - |
| - |
| 1,955 |
| Property deposits |
| 1,347 |
| - |
| - |
| 1,347 |
|
| $ | 414,573 | $ | - | $ | - | $ | 414,573 |
| As at December 31, 2021 |
| Level 1 |
| Level 2 |
| Level 3 |
| Total |
| Assets: |
|
|
|
|
|
|
|
|
| Cash | $ | 139,164 | $ | - | $ | - | $ | 139,164 |
| Due from optionees |
| 12,751 |
| - |
| - |
| 12,751 |
| Other receivables |
| 7,226 |
| - |
| - |
| 7,226 |
| Property deposits |
| 1,439 |
| - |
| - |
| 1,439 |
|
| $ | 160,580 | $ | - | $ | - | $ | 160,580 |
The financial liabilities are classified as measured at amortized cost.
13.SUPPLEMENTAL DISCLOSURE WITH RESPECT TO CASH FLOWS
The non-cash transactions during the six months ended June 30, 2022 and 2021 were as follows:
·As at June 30, 2022, a total of $Nil (2021 - $392) in share issue costs were included in accounts payable and accrued liabilities and $Nil (2021 - $74,550) were included in due to related parties.
|
|
|
|
|
|
|
|
|
AVRUPA MINERALS LTD.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE SIX MONTHS ENDED JUNE 30, 2022 AND 2021
(Unaudited, Presented in Canadian Dollars)
14.MANAGEMENT OF CAPITAL RISK
The Company manages its cash, common shares, warrants and share purchase options as capital (see Note 8). The Company’s objectives when managing capital are to safeguard its ability to continue as a going concern and to maintain a flexible capital structure which optimizes the costs of capital at an acceptable risk.
The Company manages the capital structure and makes adjustments to it in light of changes in economic conditions and the risk characteristics of the underlying assets. To maintain or adjust the capital structure, the Company may attempt to issue new shares, acquire or dispose of assets or adjust the amount of cash and cash equivalents held.
In order to maximize ongoing operating efforts, the Company does not pay out dividends. The Company’s investment policy is to invest its short-term excess cash in highly liquid short-term interest-bearing investments with maturities of 90 days or less from the original date of acquisition, selected with regards to the expected timing of expenditures from continuing operations.
The Company expects its current capital resources will be sufficient to carry out its exploration or operations in the near term.
15.SEGMENTED FINANCIAL INFORMATION
The Company operates in one industry segment, being the acquisition and exploration of mineral properties. Geographic information is as follows:
|
| June 30, 2022 | December 31, 2021 |
| Non-current assets |
|
|
| Portugal | $ 212,637 | $ 213,415 |
| Finland | 552,574 | 14,155 |
|
| $ 765,211 | $ 227,570 |
|
|
|
|
|
| Six months ended | |
|
| June 30, 2022 | June 30, 2021 |
| Mineral exploration expenses |
|
|
| Portugal | $ 12,455 | $ 11,049 |
| Kosovo | 7,936 | 215 |
|
| $ 20,391 | $ 11,264 |
AVRUPA MINERALS LTD.
(An Exploration Stage Company)
MANAGEMENT’S DISCUSSION AND ANALYSIS – QUARTERLY HIGHLIGHTS
FOR THE SIX MONTHS ENDED JUNE 30, 2022
OVERVIEW AND INTRODUCTORY COMMENT
Avrupa Minerals Ltd. (“Avrupa” or the “Company”) is a growth-oriented junior exploration and development company listed on the TSX Venture Exchange under the trading symbol “AVU”. The Company is currently focusing on discovering economic mineral deposits, using a hybrid prospect generator model (getting other partners to fund our properties to minimize dilution as well as funding our own exploration programs on our top projects), in politically stable and prospective regions of Europe, including Portugal, Kosovo and Finland.
Over the course of 13 years, Avrupa has brought in partners on its exploration projects that have invested over $27 million in exploration in addition to funds spent by Avrupa. That exploration has led to two discoveries – one gold deposit in Kosovo and one area of VMS mineralization in the prolific Iberian Pyrite Belt famous for large copper-zinc deposits in southern Portugal.
While Avrupa has been focused on advancing its exploration projects with funds from partners who can earn an interest in its projects by spending exploration funds thereby reducing dilution for shareholders, the Company completed its own exploration program at the Alvalade property. This resulted in the Company entering into an Earn-in Joint Venture Agreement for the Alvalade project with Minas de Aguas Teñidas, S.A. (“MATSA”) and its wholly-owned subsidiary Emisurmin Unipessoal Lda. (“EUL”) in November 2019.
On December 14, 2021, the Company signed a binding letter agreement (the “Letter Agreement”) with Dutch holding company, Akkerman Exploration B.V. (“AEbv”) to acquire 100% ownership of Akkerman Finland OY (“AFOy”). AFOy owns three mineral reservations in the past-producing and highly prospective Vihanti-Pyhäsalmi VMS district in central Finland and one gold project in the Oijarvi greenstone belt Finland. On February 25, 2022, the Letter Agreement was superseded by the Share Purchase Agreement.
On May 5, 2022, the mining bureau of Kosovo (“ICMM”) issued a new Slivovo exploration license to Avrupa’s Kosovo subsidiary AVU Kosova (“AVUK”). The Company is actively pursuing joint venture opportunities to advance the new license (“Slivova”).
Avrupa continues to upgrade its precious and base metal targets to JV-ready status in a variety of districts, with the idea of attracting potential partners to project-specific and/or regional exploration programs, and to look for new projects in certain mineral belts in Europe, or nearby.
This MD&A is dated August 24, 2022 and discloses specified information up to that date. Unless otherwise noted, all currency amounts are expressed in Canadian dollars. The following information should be read in conjunction with the unaudited condensed consolidated interim financial statements and the related notes for the six months ended June 30, 2022 and the Company’s audited consolidated financial statements for the year ended December 31, 2021 and the related notes thereto.
Additional information relevant to the Company and the Company’s activities can be found on SEDAR at www.sedar.com, and/or on the Company’s website at www.avrupaminerals.com.
MAJOR QUARTERLY OPERATING MILESTONES
Alvalade Project (Portugal):
On January 25, 2022, the Company reported that drilling continues to expand and upgrade polymetallic, massive sulfide mineralization at the Sesmarias Copper-Zinc Prospect within the Alvalade Project. The Company completed 16 diamond drill holes on six different fences at Sesmarias, totaling 8,150 meters, and is now drilling a 17th hole testing potential massive sulfide mineralization in the gap between Section 120S and Section 350S.
Highlights include:
·SES21-044:
·Results of semi massive to massive mineralization include:
o60.4 meters, from 417.20 meters @ 0.40% Copper, 0.68 g/t Gold, 37.08 g/t Silver, 0.96% Lead, and 2.33% Zn
·Within a wider zone, total 113.8 meters from 417.20 meters, of stockwork to massive sulfide mineralization including:
o103.0 meters @ 0.51 g/t Gold
o96.0 meters @ 29.20 g/t Silver
o113.8 meters @ 0.35% Copper
o96.0 meters @ 0.86% Lead
o96.0 meters @ 1.98% Zinc
·Intercepts heavily folded mineral horizon located on two limbs at/around the apex of a district-scale fold;
·True thickness of original massive sulfide body estimated to be 30-40 meters.
·Presently drilling at SES21-046, located approximately 100 meters NW along strike, from SES21-044 to fill drilling gap between Section 120S and 350S.
·Completed 16 holes at Sesmarias North, totaling 8,150 meters.
SES North Results and Sections
In the MATSA JV, the Company completed 16 drill holes (including three holes lost due to difficult downhole drilling conditions) in the SES North sector, and one scout hole in the SES Central sector (SES21-041), totaling 8,150 meters. The Company drilled one scout hole, totaling 614 meters, in the Caveira District (CAV21-001), located 16 kilometers north of Sesmarias.
Figure 1. Drill locations at Sesmarias North, along with plan view of massive sulfide lenses projected to the surface. SES21 044 is located along Section 350 S, and SES21 046 is located in Section 250 S. |
Following is a summary of the results from SES21-044:
Table 1. Summary of results for SES21-044.
The geological section shows that mineralization can be divided into massive sulfides on the east limb of the main syncline and stockwork to semi-massive sulfides on the west limb of the main syncline. From detailed review of all core at Sesmarias North, it is apparent that the east limb mineralization in SES21-044 is the continuation of mineralization previously intersected in SES21-039, while the west limb mineralization is the continuation of mineralization seen in SES21-040. The Company expects that “two-limb” mineralization continues to the north, and that further drilling will demonstrate the position of such base metal mineralization. The Company also expects that massive sulfide mineralization is open to the south towards the previously-discovered mineralization in the Sesmarias Central and South sectors (the “10” Lens). Further work is planned in the Central sector to follow up “2” Lens mineralization, which appears to be separate from the “10” Lens.
Section 350 S demonstrates the position of massive sulfide mineralization in a district-scale fold system at Sesmarias North. The massive sulfide body is heavily folded, itself, making it difficult to accurately estimate original true thickness of the beds, though best thinking puts it at 30-40 meters.
Figures 2a and 2b. 350S cross section, including SES21-044, and enlargement of the massive sulfide zone
Combining the results and the cross section, noted that the longest, most continuous intercept lies in the upper part of the massive sulfide mineralization. However, good grades may also be found in the geologically underlying stockwork zone, found at both the top and bottom of the full intercept. Strong folding of the mineral zone allows for intersection of the bottom of the sulfide deposit in both the upper and lower portions of the drill intercept. So far, as shown in this section, drilling cuts off the top of the mineralization (SES21-042), intersects the west limb of the main fold (SES21-040), and in SES21-044 intersects both the east and west limbs of the main fold, as well as the perceived top and bottom of the folded mineralization. Further drilling below SES21-044 is necessary to extend massive sulfide mineralization at depth in and around the apex of the syncline.
On April 4, 2022, the Company reported that recent drilling showed further, more definitive continuity of massive sulfide mineralization in the North sector at the Sesmarias Copper-Zinc prospect within the Alvalade Project (Alentejo, Portugal). To date, at Sesmarias North, the Company has completed 17 diamond drill holes, totaling 8,900 meters, on six different fences along a strike length of 400 meters.
Highlights of the SES21-046 results include:
·Within the main mineralized zone, higher grade intervals between 380.00 meters and 390.00 meters stand out:
o6.95 meters @ 0.91 g/t Gold, including 2.95 meters @ 1.16 g/t Gold
o6.95 meters @ 50.2 g/t Silver, including 2.95 meters @ 72.4 g/t Silver
o8.70 meters @ 0.61% Copper, including 3.70 meters @ 0.83% Copper
o6.95 meters @ 1.48% Lead, including 3.95 meters @ 1.87% Lead
o3.00 meters @ 3.50% Zinc, and a further 7.00 meters @2.95% Zinc
·The intercept crosses the east limb of the Sesmarias syncline, along with a number of smaller secondary folds on the east side, but misses the hinge zone and most of the west limb of the syncline (see SES21-044 results).
·Results from SES21-046 demonstrate continuity of mineralization in the gap between Sections 120 S and 350 S.
·Drilling at Sesmarias North demonstrates robust copper-zinc massive sulfide mineralization over 400 meters of strike length, open to the north and south, and is open at depth.
Technical Details and Results
To date, in the MATSA JV, the Company completed 16 drill holes (including three holes lost due to difficult downhole drilling conditions) in the SES North sector, and one scout hole in the SES Central sector (SES21-041), totaling 8,900 meters. The Company drilled one scout hole of 614 meters in the Caveira District (CAV21-001), located 16 kilometers north of Sesmarias.
Following is a summary of the results from SES21-046:
Table 2. Summary of results for SES21-046.
The 250 S geological section shows that SES21-046 crosses the east limb of the Sesmarias syncline with good results in massive sulfide mineralization, then crosses back through a secondary fold into sulfides, but apparently at the very top of the massive body with lower-level results. The drill hole continues through the trough of the syncline until it cuts the closed-off top of the west limb with a higher-grade copper value over a short width. These results and interpretations point to further potential below this hole, as seen in SES21-044 (see news release of January 25, 2022). Further drilling is planned for both sections to test for significant depth potential for copper-zinc mineralization.
As noted in the previous news release, the Company continues to expect that “two-limb” mineralization continues to the north, and that further drilling will demonstrate the position of such base metal mineralization. The Company also expects that massive sulfide mineralization is open to the south towards the previously-discovered mineralization in the Sesmarias Central and South sectors (the “10” Lens). Further work is planned in the Central sector to follow up “2” Lens mineralization, which appears to be separate from the “10” Lens.
Figures 4a and 4b. 250 S cross section, including SES21-046, and enlargement of the massive sulfide zone.
Sandfire MATSA advised Avrupa that drilling at Alvalade will resume in June. In the meantime, the Company continues to upgrade the numerous un-drilled targets in the Alvalade Project area.
Finland
AFOy owns three mineral reservations in the past-producing and highly prospective Vihanti-Pyhäsalmi VMS district in central Finland and one gold project in the Oijarvi greenstone belt Finland. Deposits in this belt are similar, though much older than those found in the Iberian Pyrite Belt where the Company is currently drilling in southern Portugal. The three projects will be upgraded from a “reservation” to “exploration permits” as the first step of the exploration program. Once license areas are defined and the application process is underway, the Company will oversee detailed systematic data compilation and review, historic drill core review, basic surface geochemical exploration, and new drill targeting in preparation for drilling when the license applications are approved. Early in 2022, the Company made its first exploration permit application for an area within the Kolima Reservation. The process is underway, and the Company estimates that it may take upwards of 12 months to gain approval from the Finnish government, through a normal and well-defined set of regulations.
The acquisition includes a fourth reservation held by AFOy covering under-explored gold targets in a greenstone belt-hosted, major shear zone located along strike from the Oijärvi gold project recently purchased by Gold Line Resources Ltd. from Agnico Eagle Mines Limited.
Acquisition Terms
The Company can earn an initial 49% of AFOy in Stage One by issuing 1,470,000 common shares (issued), paying €150,000 (paid) and depositing €200,000 (paid) into an account dedicated for first year exploration expenditures.
As a Stage Two earn-in, the Company can acquire the remaining 51% of AFOy by issuing a further 1,530,000 common shares and depositing an additional €200,000 into the dedicated account for further exploration expenditures. the Company will also pay out the remaining advances of approximately €15,000 to AFOy’s parent company at this stage.
A Technical Committee comprised of one representative from each party will oversee the work programs of each project. AFOy’s majority shareholder will have the deciding vote during the initial earn-in period.
The Company paid €10,000 upon signing of the Letter Agreement.
Figure 5. General location of AFOy project areas in Central Finland.
On January 24, 2022, the Company submitted an application for an Exploration Permit. The process is underway, and the Company estimates that it may take upwards of 12 months to gain approval from the Finnish government, through a normal and well-defined set of regulations.
Figure 6. Outline (in blue) of Kolima Exploration Permit application area.
On April 12, 2022, the Company reported on first operations at its recently-acquired Kolima Project in the Pyhäsalmi VMS Belt in central Finland.
Figures 7a and 7b. Maps showing significant close-to-the-surface conductors south of Kärna (Target 1) and in Lake Kolima (Target 2) and a deeper target right at the Kärna drilling area (Target 3).
Based on known mineralization in historic drill holes, the Company selected a suite of drill holes to detail re-log and sample. Most important goals include: 1) attempt to determine a mineral/geochemical vector towards proximal-style massive sulfide mineralization; 2) establish a more detailed recognition of strength and breadth of the known distal-style massive sulfide mineralization; and 3) determine potential to extend the Kärna mineralization to the southeast, 3.5 kilometers along strike towards the Target 1 geophysical conductor.
On June 21, 2022, the Company provided a follow-up progress report covering work related to the Kolima Project.
·Sampling and re-logging of four historic drill holes completed;
·Geochemical results confirm the presence of distal, disseminated VMS-style zinc mineralization, though the source is still unknown;
·Multi-element, pathfinder geochemistry supports the possibility for proximal, massive VMS-style mineralization within a radius of 5km;
·Combination of geology, SkyTEM geophysics, and new geochemical results suggest several well-defined target areas for first pass drilling when exploration license is issued;
The Company contracted with the Finland Geological Survey (GTK) to re-log and sample four representative, historic drill holes from the Kolima exploration projects carried out from the mid-1950’s to the early-1980’s by GTK. Re-logging of the four drillholes, totaling 743.55 meters and situated along a 2-kilometer strike length, indicates that predominantly disseminated zinc mineralization is present, for the most part, through long intervals of mixed volcanic and sedimentary rocks that form the core of the district-scale Kärnä Anticline. Holes that were started further to the west in the west limb of the anticline tended to have thicker zones of zinc mineralization, while the southeasternmost hole, collared at the edge of the east limb of the anticline, contained the least amount of target volcano-sedimentary rocks, and thus little zinc mineralization.
In addition to intervals of disseminated sulfides, detailed logging also revealed the presence of several thin beds of semi-massive to massive sphalerite, zinc sulfide, up to one meter thick, in two of the holes, again suggesting that the representative drilling cut distal deposition portions of a VMS system. Typical VMS pathfinder elements, including iron, manganese, antimony, arsenic, molybdenum, and locally tin, show anomalous results. VMS metals themselves, copper, lead, and silver, are also present locally anomalous levels in the sampled core. Following are the zinc results of interest in the holes, from north to south:
Table 3. Results of sampling of disseminated zinc mineralization at Kolima along the Kärnä Anticline. It is encouraging to observe the widespread, disseminated to thin-layered zinc mineralization in mixed volcanics and sedimentary rocks suggesting a distal VMS facies depositional environment. Indicator element anomalism, including iron, manganese, antimony, arsenic, molybdenum, and locally tin, also suggest distal facies VMS mineralization. Locally anomalous values of silver (up to 41.2 g/t over one meter), copper (up to 895 ppm over one meter), and lead (up to 0.39% over four meters) further support the possibility of nearby VMS mineralization. |
Figure 8. Outline of Kolima exploration license application (in blue) overlain on VTEM results displaying two important close-to-surface conductors.
Figure 9. Historic geophysical map with geology, drillhole locations, main SkyTEM conductors, location of the Kärnä Anticline (in blue), and overall permissive target area (yellow bands). Base map from GTK work from late-1950’s through mid-1980’s.
Results of the work to date are positive, and detailed review of all information vectors to the possible presence of a base metal-rich massive sulfide system at Kolima.
·Best potential lies along the west limb of the Kärnä anticline, particularly to the south of historic drilling in the area of SkyTEM Anomaly #1 (located within red oval in Figure 9).
·Further potential lies in the northern sector around and southeast of SkyTEM Anomaly #3 from drill collars to be located to the west of historic drilling and aimed beneath the old holes (located within yellow oval in Figure 9).
·Combination of all results suggests the possibility of a strong VMS system within a general target zone of five kilometers along the Kärnä Anticline.
·At this point, regional geophysics may indicate further potential of favorable stratigraphy located to the northeast of SkyTEM Anomaly #1 between the east limb of the Kärnä Anticline and village of Kolima. There is no known historic drilling in this area (represented by yellow banded area).
Kangasjärvi Project (Finland)
On March 9, 2022, the Company announced that it will work to advance the Kangasjärvi reservation to an exploration license application. The application area will cover the past-producing Kangasjärvi zinc mine and apparent extension targets, as well as other potential prospects identified during a recently completed, helicopter-supported SkyTEM geophysical survey.
On April 12, 2022, the Company announced that it plans to start field work on the Kangasjärvi Reservation area in order to expedite the exploration license application process. AFOy recently acquired historic drill hole data for areas around the historic Kangasjärvi Mine, and completed 92 line-kilometers of SkyTEM geophysical survey during 2021. Further information on progress in the Kangasjärvi program will be forthcoming.
Slivovo Project (Kosovo)
On May 26, 2022, the Company announced that it received a new 7-year exploration permit covering the Slivova gold prospect and potential extensions. Efforts to secure a joint venture partner to help push the exploration program forward are ongoing.
QUARTERLY FINANCIAL CONDITION
Capital Resources
On February 28, 2022, the Company completed a non-brokered private placement by issuing 16,666,667 units (“Units”) at a price of $0.075 per Unit for gross proceeds of $1,250,000. Each Unit consists of one common share and one non-transferable warrant. Each warrant entitles the holder to purchase one additional common share for a 3-year period at a price of $0.125. The Company paid finder’s fee of $30,938 and issued 412,500 finder’s warrants in connection with the financing.
On February 28, 2022, the Company issued 3,800,000 shares at a price of $0.075 per share to settle outstanding debt for $285,000.
On March 3, 2022, the Company issued 1,470,000 shares to earn an initial 49% interest in AFOy.
On March 14, 2022, the Company granted a total of 1,575,000 stock options at an exercised price of $0.08 per share for a period of five years to its directors, officers, consultants and contractors.
The Company is aware of the current conditions in the financial markets and has planned accordingly. The Company’s current treasury and the future cash flows from warrants and options, along with the planned developments within the Company as well as with its JV partner might not be sufficient to carry out its activities throughout 2022. The Company might have to raise additional financing under difficult financial conditions. If the market conditions prevail or improve, the Company will make adjustment to budgets accordingly.
Liquidity
As at June 30, 2022, the Company had a working capital of $196,096 (December 31, 2021 – a working capital deficiency $642,407). With respect to working capital, $399,338 was held in cash (December 31, 2021 - $139,164). The increase in cash was mainly due to (a) net proceeds from share issuance of $1,189,584; while being offset by (b) the general administrative expenses and exploration work expenses totaling $432,848; (c) investment in AFOy of $211,800; (d) advance to AFOy of $282,400; and (e) purchase of equipment of $2,362.
Operations
For the three months ended June 30, 2022 compared with the three months ended June 30, 2021:
Excluding the non-cash depreciation of $279 (2021 - $279), the Company’s second quarter general and administrative expenses amounted to $129,580 (2021 - $120,698), a slightly increase of $8,882.
During the three months ended June 30, 2022, the Company expensed exploration costs totaling $12,949 including $5,013 on Alvalade in Portugal and $7,936 on Slivovo in Kosovo. During the three months ended June 30, 2021, the Company expensed exploration costs totaling $5,138 including $4,923 on Alvalade in Portugal and $215 on other projects in Kosovo.
During the three months ended June 30, 2022, the Company recorded a loss of investment in AFOy of $47,333 (2021 - $Nil) for its share of operating loss in AFOy.
During the three months ended June 30, 2022, the Company reported a loss of $92,119 (2021 – an income of $113,436), a decrease of income of $205,555.
For the six months ended June 30, 2022 compared with the six months ended June 30, 2021:
Excluding the non-cash depreciation of $570 (2021 - $2,301) and share-based payment of $98,123 (2021 - $Nil), the Company’s general and administrative expenses amounted to $281,266 (2021 - $248,199), an increase of $33,067 mainly due to professional fees of $116,266 (2021 - $50,324) related to the negotiation of the acquisition of AFOy.
During the six months ended June 30, 2022, the Company expensed exploration costs totaling $20,391 including $12,455 on Alvalade in Portugal and $7,936 on Slivovo in Kosovo. During the six months ended June 30, 2021, the Company expensed exploration costs totaling $11,264 including $11,049 on Alvalade in Portugal and $215 on other projects in Kosovo.
During the six months ended June 30, 2022, the Company recorded a loss of investment in AFOy of $51,331 (2021 - $Nil) for its share of operating loss in AFOy.
During the six months ended June 30, 2022, the Company reported a loss of $266,106 (2021 – an income of $21,468), a decrease of income of $287,574.
SIGNIFICANT RELATED PARTY TRANSACTIONS
During the quarter, there was no significant transaction between related parties.
COMMITMENTS, EXPECTED OR UNEXPECTED, OR UNCERTAINTIES
As of the date of the MD&A, the Company entered into a long-term loan to purchase a used vehicle. The long-term loan is fully paid as of June 30, 2022.
Property deposits:
As of June 30, 2022, the Company had a total of $1,347 (€1,000) (December 31, 2021: $1,439 (€1,000)) of cash pledged for its exploration licenses in Portugal. The advances to the Portuguese regulatory authorities are refundable to the Company, subject to completion of the work obligations described in the exploration license applications.
Tax deposits:
In November 2018, MAEPA paid €56,505 ($88,201) in lieu of bank guarantees of €77,918 ($121,625) to the Directora de Finanças de Braga in Portugal. This amount was comprised of €51,920 ($81,044) in respect of stamp tax and €4,585 ($7,157) in respect of VAT. The stamp tax portion relates to the interpretation that intercompany advances received by MAEPA are financing loans and, accordingly, are subject to stamp tax. The VAT portion relates to certain invoices for vehicle usage and construction services. As of December 31, 2019, the Company estimated that the judicial review process would take approximately one year for the VAT claim and three to five years for the stamp tax claim and that the likelihood of success for each was 50%. As a result, tax deposits were written down by $41,200 (€28,252) during the year ended December 31, 2019. During 2020, the judicial review ruled that approximately €1,971 VAT remained to be paid while the rest were annulled. The Company accepted this ruling. The Company is still waiting for a trial date regarding the stamp tax and it is estimated that the process can take another two to three years.
Other than disclosed in this MD&A – Quarterly Highlights, the Company does not have any commitments, expected or unexpected, or uncertainties.
RISK FACTORS
In our MD&A filed on SEDAR May 2, 2022 in connection with our annual financial statements (the “Annual MD&A”), we have set out our discussion of the risk factors Exploration risks, Market risks and Financing risk which we believe are the most significant risks faced by Avrupa. An adverse development in any one risk factor or any combination of risk factors could result in material adverse outcomes to the Company’s undertakings and to the interests of stakeholders in the Company including its investors. Readers are cautioned to take into account the risk factors to which the Company and its operations are exposed. To the date of this document, there have been no significant changes to the risk factors set out in our Annual MD&A.
DISCLOSURE OF OUTSTANDING SHARE DATA
The authorized share capital of the Company consists of an unlimited number of common shares without par value. The following is a summary of the Company’s outstanding share data as at June 30, 2022:
| Issued and Outstanding | |
| June 30, 2022 | August 24, 2022 |
Common shares outstanding | 54,674,754 | 54,674,754 |
Stock options | 2,080,750 | 2,408,250 |
Warrants | 20,886,308 | 20,886,308 |
Finder’s options | 412,500 | 412,500 |
Fully diluted common shares outstanding | 78,054,312 | 78,381,812 |
Cautionary Statements
This document contains “forward-looking statements” within the meaning of applicable Canadian securities regulations. All statements other than statements of historical fact herein, including, without limitation, statements regarding exploration results and plans, and our other future plans and objectives, are forward-looking statements that involve various risks and uncertainties. Such forward-looking statements include, without limitation, our estimates of exploration investment, the scope of our exploration programs, and our expectations of ongoing administrative costs. There can be no assurance that such statements will prove to be accurate, and future events and actual results could differ materially from those anticipated in such statements. Important factors that could cause actual results to differ materially from our expectations are disclosed in the Company’s documents filed from time to time via SEDAR with the Canadian regulatory agencies to whose policies we are bound. Forward-looking statements are based on the estimates and opinions of management on the date the statements are made, and we do not undertake any obligation to update forward-looking statements should conditions or our estimates or opinions change, except as required by law. Forward-looking statements are subject to risks, uncertainties and other factors, including risks associated with mineral exploration, price volatility in the mineral commodities we seek, and operational and political risks. Readers are cautioned not to place undue reliance on forward-looking statements.
|
Form 52-109FV2
Certification of Interim Filings
Venture Issuer Basic Certificate
I, Paul Kuhn, Chief Executive Officer, Avrupa Minerals Ltd., certify the following:
1. Review: I have reviewed the interim financial report and interim MD&A (together, the “interim filings”) of Avrupa Minerals Ltd. (the “issuer”) for the interim period ended June 30, 2022.
2. No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings.
3. Fair presentation: Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.
Date: August 24, 2022
“Paul Kuhn”
_______________________
Paul Kuhn
Chief Executive Officer
NOTE TO READER
In contrast to the certificate required for non-venture issuers under National Instrument 52-109 Certification of Disclosure in Issuers’ Annual and Interim Filings (NI 52-109), this Venture Issuer Basic Certificate does not include representations relating to the establishment and maintenance of disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as defined in NI 52-109. In particular, the certifying officers filing this certificate are not making any representations relating to the establishment and maintenance of
i) controls and other procedures designed to provide reasonable assurance that information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and
ii) a process to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer’s GAAP.
The issuer’s certifying officers are responsible for ensuring that processes are in place to provide them with sufficient knowledge to support the representations they are making in this certificate. Investors should be aware that inherent limitations on the ability of certifying officers of a venture issuer to design and implement on a cost effective basis DC&P and ICFR as defined in NI 52-109 may result in additional risks to the quality, reliability, transparency and timeliness of interim and annual filings and other reports provided under securities legislation.
Form 52-109FV2
Certification of Interim Filings
Venture Issuer Basic Certificate
I, Winnie Wong, Chief Financial Officer, Avrupa Minerals Ltd., certify the following:
1. Review: I have reviewed the interim financial report and interim MD&A (together, the “interim filings”) of Avrupa Minerals Ltd. (the “issuer”) for the interim period ended June 30, 2022.
2. No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings.
3. Fair presentation: Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.
Date: August 24, 2022
“Winnie Wong”
_______________________
Winnie Wong
Chief Financial Officer
NOTE TO READER
In contrast to the certificate required for non-venture issuers under National Instrument 52-109 Certification of Disclosure in Issuers’ Annual and Interim Filings (NI 52-109), this Venture Issuer Basic Certificate does not include representations relating to the establishment and maintenance of disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as defined in NI 52-109. In particular, the certifying officers filing this certificate are not making any representations relating to the establishment and maintenance of
i) controls and other procedures designed to provide reasonable assurance that information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and
ii) a process to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer’s GAAP.
The issuer’s certifying officers are responsible for ensuring that processes are in place to provide them with sufficient knowledge to support the representations they are making in this certificate. Investors should be aware that inherent limitations on the ability of certifying officers of a venture issuer to design and implement on a cost effective basis DC&P and ICFR as defined in NI 52-109 may result in additional risks to the quality, reliability, transparency and timeliness of interim and annual filings and other reports provided under securities legislation.