Sierra Bancorp 10-Q for FY2020 Q1

Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2020

Commission file number: 000-33063

SIERRA BANCORP

(Exact name of Registrant as specified in its charter)

California	33-0937517
(State of Incorporation)	(IRS Employer Identification No)

86 North Main Street, Porterville, California 93257

(Address of principal executive offices) (Zip Code)

(559) 782-4900

(Registrant’s telephone number, including area code)

Not Applicable

(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class		Trading<br><br><br>Symbol(s)		Name of each exchange on which registered
Common Stock, no par value		BSRR		The NASDAQ Stock Market LLC

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the Registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large Accelerated Filer		☐		Accelerated Filer:		☒
Non-accelerated Filer:		☐		Smaller Reporting Company:		☐
Emerging Growth Company:		☐

If an emerging growth company, indicate by check mark if the Registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section7(a)(2)(B) of the Securities Act. ☐

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

As of May 1, 2020, the registrant had 15,190,038 shares of common stock outstanding.

Table of Contents

FORM 10-Q

Table of Contents

					Page
Part I - Financial Information					1
	Item 1. Financial Statements (Unaudited)				1
		Consolidated Balance Sheets			1
		Consolidated Statements of Income			2
		Consolidated Statements of Comprehensive Income			3
		Consolidated Statements of Changes In Stockholder’s Equity			4
		Consolidated Statements of Cash Flows			5
		Notes to Consolidated Financial Statements (Unaudited)			6
	Item 2. Management’s Discussion & Analysis of Financial Condition & Results of Operations				31
		Forward-Looking Statements			31
		Critical Accounting Policies			31
		Overview of the Results of Operations and Financial Condition			32
		Earnings Performance			35
			Net Interest Income and Net Interest Margin		35
			Provision for Loan and Lease Losses		38
			Noninterest Income and Noninterest Expense		39
			Provision for Income Taxes		40
		Balance Sheet Analysis			41
			Earning Assets		41
				Investments	41
				Loan and Lease Portfolio	42
				Nonperforming Assets	43
				Allowance for Loan and Lease Losses	44
				Off-Balance Sheet Arrangements	47
			Other Assets		47
			Deposits and Interest-Bearing Liabilities		48
				Deposits	48
				Other Interest-Bearing Liabilities	48
			Noninterest Bearing Liabilities		49
		Liquidity and Market Risk Management			49
		Capital Resources			52
	Item 3. Qualitative & Quantitative Disclosures about Market Risk				53
	Item 4. Controls and Procedures				54
Part II - Other Information					55
	Item 1. - Legal Proceedings				55
	Item 1A. - Risk Factors				55
	Item 2. - Unregistered Sales of Equity Securities and Use of Proceeds				56
	Item 3. - Defaults upon Senior Securities				56
	Item 4. - Mine Safety Disclosures				56
	Item 5. - Other Information				56
	Item 6. - Exhibits				57
Signatures					58

PART I - FINANCIAL INFORMATION

Item 1 – Financial Statements

SIERRA BANCORP

CONSOLIDATED BALANCE SHEETS

(dollars in thousands)

		March 31, 2020		December 31, 2019
ASSETS		(unaudited)		(audited)
Cash and due from banks		78,660		65,556
Interest-bearing deposits in banks		28,332		14,521
Total cash & cash equivalents		106,992		80,077
Securities available-for-sale		620,154		600,799
Loans and leases:
Gross loans and leases		1,798,025		1,762,565
Allowance for loan and lease losses		(11,453)		(9,923)
Deferred loan and lease costs, net		2,741		2,896
Net loans and leases		1,789,313		1,755,538
Foreclosed assets		766		800
Premises and equipment, net		28,425		27,435
Goodwill		27,357		27,357
Other intangible assets, net		5,112		5,381
Bank-owned life insurance		50,722		50,517
Other assets		41,628		45,915
Total assets		2,670,469		2,593,819
LIABILITIES AND SHAREHOLDERS' EQUITY
Deposits:
Non-interest bearing		704,700		690,950
Interest bearing		1,474,691		1,477,424
Total deposits		2,179,391		2,168,374
Repurchase agreements		29,361		25,711
Short-term borrowings		74,100		20,000
Subordinated debentures, net		34,990		34,945
Other liabilities		33,168		35,504
Total liabilities		2,351,010		2,284,534
Commitments and contingent liabilities (Note 7)
Shareholders' equity
Common stock, no par value; 24,000,000 shares authorized; 15,190,038 and 15,284,538 shares issued and outstanding at March 31, 2020 and December 31, 2019, respectively		112,600		113,179
Additional paid-in capital		3,367		3,307
Retained earnings		189,882		186,867
Accumulated other comprehensive income (loss), net		13,610		5,932
Total shareholders' equity		319,459		309,285
Total liabilities and shareholder's equity		2,670,469		2,593,819

All values are in US Dollars.

The accompanying notes are an integral part of these consolidated financial statements

1

Table of Contents

SIERRA BANCORP

CONSOLIDATED STATEMENTS OF INCOME

FOR THE THREE MONTHS ENDED MARCH 31, 2020 AND 2019

(dollars in thousands, except per share data, unaudited)

		Three months ended March 31,
		2020		2019
Interest and dividend income
Loans and leases, including fees		22,112		23,748
Taxable securities		2,460		2,617
Tax-exempt securities		1,339		1,045
Federal funds sold and other		140		73
Total interest income		26,051		27,483
Interest expense
Deposits		1,834		2,955
Short-term borrowings		36		72
Subordinated debentures		394		483
Total interest expense		2,264		3,510
Net interest income		23,787		23,973
Provision for loan losses		1,800		300
Net interest income after provision for loan losses		21,987		23,673
Non-interest income
Service charges on deposits		3,183		2,943
Other income		2,923		2,963
Total non-interest income		6,106		5,906
Other operating expense
Salaries and employee benefits		10,172		9,243
Occupancy and equipment		2,327		2,361
Other		5,319		6,248
Total other operating expense		17,818		17,852
Income before taxes		10,275		11,727
Provision for income taxes		2,468		2,832
Net income		7,807		8,895
PER SHARE DATA
Book value		21.03		18.53
Cash dividends		0.20		0.18
Earnings per share basic		0.51		0.58
Earnings per share diluted		0.51		0.58
Average shares outstanding, basic		15,262,252		15,311,154
Average shares outstanding, diluted		15,340,017		15,447,747
Total shareholder equity (in thousands)		319,459		284,068
Shares outstanding		15,190,038		15,328,030
Dividends paid (in thousands)		3,059		2,754

All values are in US Dollars.

The accompanying notes are an integral part of these consolidated financial statements.

2

Table of Contents

SIERRA BANCORP

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

FOR THE THREE MONTHS ENDED MARCH 31, 2020 AND 2019

(dollars in thousands, unaudited)

		Three months ended March 31,
		2020		2019
Net income		7,807		8,895
Other comprehensive income, before tax:
Unrealized gains on securities:
Unrealized holding gain arising during period		10,902		6,167
Less: reclassification adjustment for gains included in net income (1)		—		(6)
Other comprehensive income, before tax		10,902		6,161
Income tax expense related to items of other comprehensive income, net of tax		(3,224)		(1,821)
Other comprehensive income		7,678		4,340
Comprehensive income		15,485		13,235

All values are in US Dollars.

---

	(1)		Amounts are included in net gains on investment securities available-for-sale on the Consolidated Statements of Income in noninterest revenue. Income tax expense associated with the reclassification adjustment for the three months ended March 31, 2020 and 2019 was $0 thousand and $2 thousand respectively.

The accompanying notes are an integral part of these consolidated financial statements.

3

Table of Contents

SIERRA BANCORP

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

FOR THE THREE MONTHS ENDED MARCH 31, 2020 AND 2019

(dollars in thousands, except per share data, unaudited)

									Accumulated
					Additional				Other
	Common Stock				Paid In		Retained		Comprehensive		Shareholders'
	Shares		Amount		Capital		Earnings		(Loss) Income		Equity
Balance, December 31, 2018	15,300,460		112,507		3,066		164,117		(6,666)		273,024
Net income							8,895				8,895
Other comprehensive income, net of tax									4,340		4,340
Exercise of stock options	27,570		494		(82)						412
Stock compensation costs					151						151
Cash dividends - 0.18 per share							(2,754)				(2,754)
Balance, March 31, 2019	15,328,030		113,001		3,135		170,258		(2,326)		284,068
Balance, December 31, 2019	15,285,118		113,179		3,307		186,867		5,932		309,285
Net income							7,807				7,807
Other comprehensive income, net of tax									7,678		7,678
Exercise of stock options	16,970		250		(69)						181
Stock compensation costs					129						129
Stock repurchase	(112,050)		(829)				(1,733)				(2,562)
Cash dividends - 0.20 per share							(3,059)				(3,059)
Balance, March 31, 2020	15,190,038		112,600		3,367		189,882		13,610		319,459

All values are in US Dollars.

The accompanying notes are an integral part of these consolidated financial statements.

4

Table of Contents

SIERRA BANCORP

CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE THREE MONTHS ENDED MARCH 31, 2020 AND 2019

(dollars in thousands, unaudited)

		Three months ended March 31,
		2020		2019
Cash flows from operating activities:
Net income		7,807		8,895
Gain on sales of securities		—		(6)
Loss on disposal of fixed assets		—		12
Loss (gain) on sale on foreclosed assets		2		(16)
Writedowns on foreclosed assets		—		20
Share-based compensation expense		129		151
Provision for loan losses		1,800		300
Depreciation and amortization		771		754
Net amortization on securities premiums and discounts		1,050		1,030
Accretion of discounts for loans acquired and net deferred loan fees		(225)		(266)
Increase in cash surrender value of life insurance policies		(38)		(900)
Amortization of core deposit intangible		269		269
Decrease (increase) in interest receivable and other assets		1,467		(203)
(Decrease) increase in other liabilities		(2,336)		4,476
Deferred income tax (benefit) provision		(114)		2
Increase in equity securities		(447)		—
Net amortization of partnership investment		158		450
Net cash provided by operating activities		10,293		14,968
Cash flows from investing activities:
Maturities and calls of securities available for sale		2,430		1,150
Proceeds from sales of securities available for sale		—		15,504
Purchases of securities available for sale		(33,285)		(34,469)
Principal pay downs on securities available for sale		21,351		19,803
Net purchases of FHLB stock		—		—
Loan originations and payments, net		(35,350)		(19,618)
Purchases of premises and equipment		(1,716)		(87)
Proceeds from sale premises and equipment		—		10
Proceeds from sales of foreclosed assets		32		7,920
Purchase of bank-owned life insurance		(167)		(217)
Net cash used in investing activities		(46,705)		(10,004)
Cash flows from financing activities:
Increase in deposits		11,017		44,408
Increase (decrease) in borrowed funds		54,100		(56,100)
Increase in repurchase agreements		3,650		3,001
Cash dividends paid		(3,059)		(2,754)
Repurchases of common stock		(2,562)		—
Stock options exercised		181		412
Net cash provided by (used in) financing activities		63,327		(11,033)
Increase (decrease) in cash and due from banks		26,915		(6,069)
Cash and cash equivalents
Beginning of period		80,077		74,132
End of period		106,992		68,063
Supplemental disclosure of cash flow information:
Interest paid		2,359		3,409
Income taxes paid		—		—
Supplemental noncash disclosures:
Real estate acquired through foreclosure		—		26
Operating right-of-use asset pursuant to adoption on ASU 2016-02		—		9,712
Operating lease liability pursuant to adoption of ASU 2016-02		—		10,336

All values are in US Dollars.

The accompanying notes are an integral part of these consolidated financial statements.

5

Table of Contents

SIERRA BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2020

(Unaudited)

Note 1 – The Business of Sierra Bancorp

Sierra Bancorp (the “Company”) is a California corporation headquartered in Porterville, California, and is a registered bank holding company under federal banking laws. The Company was formed to serve as the holding company for Bank of the Sierra (the “Bank”), and has been the Bank’s sole shareholder since August 2001. The Company exists primarily for the purpose of holding the stock of the Bank and of such other subsidiaries it may acquire or establish. As of March 31, 2020, the Company’s only other subsidiaries were Sierra Statutory Trust II, Sierra Capital Trust III, and Coast Bancorp Statutory Trust II, which were formed solely to facilitate the issuance of capital trust pass-through securities (“TRUPS”). Pursuant to the Financial Accounting Standards Board (“FASB”) standard on the consolidation of variable interest entities, these trusts are not reflected on a consolidated basis in the Company’s financial statements. References herein to the “Company” include Sierra Bancorp and its consolidated subsidiary, the Bank, unless the context indicates otherwise.

Bank of the Sierra, a California state-chartered bank headquartered in Porterville, California, offers a wide range of retail and commercial banking services via branch offices located throughout California’s South San Joaquin Valley, the Central Coast, Ventura County, and neighboring communities. The Bank was incorporated in September 1977, and opened for business in January 1978 as a one-branch bank with $1.5 million in capital. Our growth in the ensuing years has largely been organic in nature, but includes four whole-bank acquisitions: Sierra National Bank in 2000, Santa Clara Valley Bank in 2014, Coast National Bank in 2016, and Ojai Community Bank in October 2017. As of the filing date of this report the Bank operates 40 full service branches and an online branch, and maintains ATMs at all but one of our branch locations as well as seven non-branch locations. Moreover, the Bank has specialized lending units which focus on agricultural borrowers, SBA loans, and mortgage warehouse lending. The Company had total assets of $2.7 billion at March 31, 2020, and for a number of years we have claimed the distinction of being the largest bank headquartered in the South San Joaquin Valley. The Bank’s deposit accounts, which totaled $2.2 billion at March 31, 2020, are insured by the Federal Deposit Insurance Corporation (“FDIC”) up to maximum insurable amounts.

Note 2 – Basis of Presentation

The accompanying unaudited consolidated financial statements have been prepared in a condensed format, and therefore do not include all of the information and footnotes required by U.S. generally accepted accounting principles (“GAAP”) for complete financial statements. The information furnished in these interim statements reflects all adjustments that are, in the opinion of Management, necessary for a fair statement of the results for such periods. Such adjustments can generally be considered as normal and recurring unless otherwise disclosed in this Form 10‑Q. In preparing the accompanying financial statements, Management has taken subsequent events into consideration and recognized them where appropriate. The results of operations in the interim statements are not necessarily indicative of the results that may be expected for any other quarter, or for the full year. Certain amounts reported for 2019 have been reclassified to be consistent with the reporting for 2020. The interim financial information should be read in conjunction with the Company’s Annual Report on Form 10‑K for the year ended December 31, 2019, as filed with the Securities and Exchange Commission (the “SEC”).

Note 3 – Current Accounting Developments

In September 2016 the FASB issued ASU 2016‑13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, which eliminates the probable initial recognition threshold for credit losses in current U.S. GAAP, and instead requires an organization to record a current estimate of all expected credit losses over the contractual term for financial assets carried at amortized cost. This is commonly referred to as the current expected credit losses (“CECL”) methodology. Expected credit losses for financial assets held at the reporting date will be measured based on historical experience, current conditions, and reasonable and supportable forecasts. Another change from existing U.S. GAAP involves the treatment of purchased credit deteriorated assets, which are more broadly defined

6

Table of Contents

than purchased credit impaired assets in current accounting standards. When such assets are purchased, institutions will estimate and record an allowance for credit losses that is added to the purchase price rather than being reported as a credit loss expense. Furthermore, ASU 2016‑13 updates the measurement of credit losses on available-for-sale debt securities, by mandating that institutions record credit losses on available-for-sale debt securities through an allowance for credit losses rather than the current practice of writing down securities for other-than-temporary impairment. ASU 2016‑13 will also require the enhancement of financial statement disclosures regarding estimates used in calculating credit losses. ASU 2016‑13 does not change the existing write-off principle in U.S. GAAP or current nonaccrual practices, nor does it change accounting requirements for loans held for sale or certain other financial assets which are measured at the lower of amortized cost or fair value. As a public business entity that is an SEC filer, ASU 2016‑13 becomes effective for the Company on January 1, 2020. On the effective date, institutions will apply the new accounting standard as follows: for financial assets carried at amortized cost, a cumulative-effect adjustment will be recognized on the balance sheet for any change in the related allowance for loan and lease losses generated by the adoption of the new standard; financial assets classified as purchased credit impaired assets prior to the effective date will be reclassified as purchased credit deteriorated assets as of the effective date, and will be grossed up for the related allowance for expected credit losses created as of the effective date; and, debt securities on which other-than-temporary impairment had been recognized prior to the effective date will transition to the new guidance prospectively with no change in their amortized cost basis. The Company adopted ASU 2016-13 on January 1, 2020, however, the Company elected under Section 4014 of the Coronavirus Aid, Relief and Economic Security (CARES) Act to defer the implementation of CECL until the earlier of when the national emergency related to the outbreak of COVID-19 ends or December 31, 2020. Although this deferral will still require CECL to be implemented as of January 1, 2020, the Company believes that the deferral will provide time to better assess the impact of the COVID-19 pandemic on the expected lifetime credit losses. While the ultimate impact cannot be definitively determined at this time, the provisions of ASU 2016-13 will have a material impact on our consolidated financial statements, particularly the level of our allowance for credit losses and shareholders’ equity.

In January 2017 the FASB issued ASU 2017‑04, Intangibles – Goodwill and Other (Topic 350): Simplifying the Accounting for Goodwill Impairment. This guidance removes Step 2 of the goodwill impairment test, which requires a hypothetical purchase price allocation, and goodwill impairment will simply be the amount by which a reporting unit’s carrying value exceeds its fair value, not to exceed the carrying amount of goodwill. All other goodwill impairment guidance will remain largely unchanged. Entities will continue to have the option to perform a qualitative assessment to determine if a quantitative impairment test is necessary. The same one-step impairment test will be applied to goodwill at all reporting units, even those with zero or negative carrying amounts. Entities will be required to disclose the amount of goodwill at reporting units with zero or negative carrying amounts. The amendments in this update were effective for public business entities for fiscal years beginning after December 15, 2019. In accordance with ASU 2017-04, the Company performed a qualitative analysis of goodwill during the first quarter of 2020, and determined that a quantitative analysis was not necessary at this time. Thus, we have not been required to record any goodwill impairment to date.

In August 2018 the FASB issued ASU 2018‑13, Fair Value Measurement (Topic 820): Disclosure Framework – Changes to the Disclosure Requirements for Fair Value Measurement, as part of its disclosure framework project. Pursuant to this guidance, disclosures that will no longer be required include the following: transfers between Level 1 and Level 2 of the fair value hierarchy; transfers in and out of Level 3 for nonpublic entities, as well as purchases and issuances and the Level 3 roll forward; a company’s policy for determining when transfers between any of the three levels have occurred; the valuation processes used for Level 3 measurements; and, the changes in unrealized gains or losses presented in earnings for Level 3 instruments held at the balance sheet date for nonpublic entities. The following are additional disclosure requirements: for public entities, the changes in unrealized gains and losses for the period included in other comprehensive income for recurring Level 3 instruments held at the balance sheet date; for public entities, the range and weighted average of significant unobservable inputs used for Level 3 measurements, although for certain unobservable inputs the entity will be allowed to disclose other quantitative information in place of the weighted average to the extent that it would be a more reasonable and rational method to reflect the distribution of unobservable inputs; for nonpublic entities, some form of quantitative information about significant unobservable inputs used in Level 3 fair value measurements; and, for certain investments in entities that calculate the net asset value, disclosures will be required about the timing of liquidation and redemption restrictions lapsing if the latter has been communicated to the reporting entity. The guidance also clarifies that the Level 3 measurement uncertainty disclosure should communicate

7

Table of Contents

information about the uncertainty at the balance sheet date. ASU 2018‑13 is effective for all entities in fiscal years beginning after December 15, 2019, including interim periods. Early adoption is permitted. In addition, an entity may early adopt any of the removed or modified disclosures immediately and delay adoption of the new disclosures until the effective date. The Company adopted ASU 2018-13 effective January 1, 2020 which impacts the disclosure requirements for fair value measurement.

In May 2019, the FASB issued ASU 2019-05, Financial Instruments—Credit Losses (Topic 326), which provides transition relief for entities adopting ASU 2016-13. ASU 2019-05 amends ASU 2016-13 to allow companies to irrevocably elect, upon adoption of ASU 2016-13, the fair value option on financial instruments that (1) were previously recorded at amortized cost and (2) are within the scope of ASC 326-20 if the instruments are eligible for the fair value option under ASC 825-10. An entity will apply the amendments in this update through a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is effective (that is, a modified-retrospective approach). A prospective transition approach is required for debt securities for which an other-than-temporary impairment had been recognized before the effective date, in order to maintain the same amortized cost basis before and after the effective date of this update. Amounts previously recognized in accumulated other comprehensive income as of the date of adoption that relate to improvements in cash flows expected to be collected should continue to be accreted into income over the remaining life of the asset. Recoveries of amounts previously written off relating to improvements in cash flows after the date of adoption should be recorded in earnings when received. The fair value option election does not apply to held-to-maturity debt securities. Entities are required to make this election on an instrument-by-instrument basis. For public business entities that are SEC filers, including the Company, the amendments in ASU 2019-05 are effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. The Company adopted ASU 2019-05 effective January 1, 2020. There was no impact to the financial statements of the Company as we did not elect the fair value option on financial instruments upon adoption of ASU 2016-13.

In March 2020, in an effort to conform with Section 4013 of the CARES Act, various regulatory agencies, including the Board of Governors of the Federal Reserve System and the Federal Deposit Insurance Corporation, (“the agencies”) issued an interagency statement on loan modifications and reporting for financial institutions working with customers affected by the Coronavirus. The interagency statement was effective immediately and impacted accounting for loan modifications. Under Accounting Standards Codification 310-40, “Receivables – Troubled Debt Restructurings by Creditors,” (“ASC 310-40”), a restructuring of debt constitutes a troubled debt restructuring (“TDR”) if the creditor, for economic or legal reasons related to the debtor’s financial difficulties, grants a concession to the debtor that it would not otherwise consider. The agencies confirmed with the staff of the FASB that short-term modifications made on a good faith basis in response to COVID-19 to borrowers who were current prior to any relief, are not to be considered TDRs. This includes short-term (e.g., six months) modifications such as payment deferrals, fee waivers, extensions of repayment terms, or other delays in payment that are insignificant. Borrowers considered current are those that are less than 30 days past due on their contractual payments at the time a modification program is implemented. This interagency guidance is expected to have a material impact on the Company’s financial statements; however, this impact cannot be quantified at this time.

Note 4 – Share Based Compensation

On March 16, 2017 the Company’s Board of Directors approved and adopted the 2017 Stock Incentive Plan (the “2017 Plan”), which became effective May 24, 2017, the date approved by the Company’s shareholders. The 2017 Plan replaced the Company’s 2007 Stock Incentive Plan (the “2007 Plan”), which expired by its own terms on March 15, 2017. Options to purchase 327,610 shares that were granted under the 2007 Plan were still outstanding as of March 31, 2020 and remain unaffected by that plan’s expiration. The 2017 Plan provides for the issuance of both “incentive” and “nonqualified” stock options to officers and employees, and of “nonqualified” stock options to non-employee directors and consultants of the Company. The 2017 Plan also provides for the issuance of restricted stock awards to these same classes of eligible participants, although no restricted stock awards have ever been issued by the Company. The total number of shares of the Company’s authorized but unissued stock reserved for issuance pursuant to awards under the

8

Table of Contents

2017 Plan was initially 850,000 shares, and the number remaining available for grant as of March 31, 2020 was 547,000. The potential dilutive impact of unexercised stock options is discussed below in Note 5, Earnings per Share.

Pursuant to FASB’s standards on stock compensation, the value of each stock option is reflected in our income statement as employee compensation or directors’ expense by amortizing its grant date fair value over the vesting period of the option. The Company utilizes a Black-Scholes model to determine grant date fair values. A pre-tax charge of $.1 million was reflected in the Company’s income statement during the first quarter of 2020 and $.2 million was charged during the first quarter of 2019, as expense related to stock options.

Note 5 – Earnings per Share

The computation of earnings per share, as presented in the Consolidated Statements of Income, is based on the weighted average number of shares outstanding during each period. There were 15,262,252 weighted average shares outstanding during the first quarter of 2020 and 15,311,154 during the first quarter of 2019. Diluted earnings per share calculations include the effect of the potential issuance of common shares, which for the Company is limited to shares that would be issued on the exercise of “in-the-money” stock options. For the first quarter of 2020, calculations under the treasury stock method resulted in the equivalent of 77,765 shares being added to basic weighted average shares outstanding for purposes of determining diluted earnings per share, while a weighted average of 304,763 stock options were excluded from the calculation because they were underwater and thus anti-dilutive. For the first quarter of 2019 the equivalent of 136,593 shares were added in calculating diluted earnings per share, while 199,120 anti-dilutive stock options were not factored into the computation.

Note 6 – Comprehensive Income

As presented in the Consolidated Statements of Comprehensive Income, comprehensive income includes net income and other comprehensive income. The Company’s only source of other comprehensive income is unrealized gains and losses on available-for-sale investment securities. Investment gains or losses that were realized and reflected in net income of the current period, which had previously been included in other comprehensive income as unrealized holding gains or losses in the period in which they arose, are considered to be reclassification adjustments that are excluded from other comprehensive income in the current period.

Note 7 – Financial Instruments with Off-Balance-Sheet Risk

The Company is a party to financial instruments with off‑balance‑sheet risk in the normal course of business. Those financial instruments currently consist of unused commitments to extend credit and standby letters of credit. They involve, to varying degrees, elements of risk in excess of the amount recognized in the balance sheet. The Company’s exposure to credit loss in the event of nonperformance by counterparties for commitments to extend credit and letters of credit is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments and issuing letters of credit as it does for originating loans included on the balance sheet. The following financial instruments represent off‑balance‑sheet credit risk (dollars in thousands):

		March 31, 2020		December 31, 2019
Commitments to extend credit		453,849		492,040
Standby letters of credit		9,067		8,619

All values are in US Dollars.

Commitments to extend credit consist primarily of the unused or unfunded portions of the following: home equity lines of credit; commercial real estate construction loans, where disbursements are made over the course of construction; commercial revolving lines of credit; mortgage warehouse lines of credit; unsecured personal lines of credit; and formalized (disclosed) deposit account overdraft lines. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many commitments are expected to expire without being drawn upon, the unused portions of committed amounts do not necessarily represent future cash requirements. Standby letters of credit are issued by the Company to guarantee the performance of a customer to a third party, and the credit risk involved in issuing letters of credit is essentially the same as the risk involved in extending loans to customers.

9

Table of Contents

At March 31, 2020, the Company was also utilizing a letter of credit in the amount of $105 million issued by the Federal Home Loan Bank on the Company’s behalf as security for certain deposits and to facilitate certain credit arrangements with the Company’s customers. That letter of credit is backed by loans which are pledged to the FHLB by the Company.

Note 8 – Fair Value Disclosures and Reporting, the Fair Value Option and Fair Value Measurements

FASB’s standards on financial instruments, and on fair value measurements and disclosures, require public business entities to disclose in their financial statement footnotes the estimated fair values of financial instruments. In addition to disclosure requirements, FASB’s standard on investments requires that our debt securities that are classified as available for sale and any equity securities which have readily determinable fair values be measured and reported at fair value in our statement of financial position. Certain impaired loans are also reported at fair value, as explained in greater detail below, and foreclosed assets are carried at the lower of cost or fair value. FASB’s standard on financial instruments permits companies to report certain other financial assets and liabilities at fair value, but we have not elected the fair value option for any of those financial instruments.

Fair value measurement and disclosure standards also establish a framework for measuring fair values. Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability, in an orderly transaction between market participants on the measurement date. Further, the standards establish a fair value hierarchy that encourages an entity to maximize the use of observable inputs and limit the use of unobservable inputs when measuring fair values. The standards describe three levels of inputs that may be used to measure fair values:

	·		Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.
	·		Level 2: Significant observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, and other inputs that are observable or can be corroborated by observable market data.
---	:---	---	:---
	·		Level 3: Significant unobservable inputs that reflect a company’s own assumptions about the factors that market participants would likely consider in pricing an asset or liability.
---	:---	---	:---

Fair value estimates are made at a specific point in time based on relevant market data and information about the financial instruments. Fair value disclosures for deposits include demand deposits, which are by definition equal to the amount payable on demand at the reporting date. Fair value calculations for loans and leases reflect exit pricing, and incorporate our assumptions with regard to the impact of prepayments on future cash flows and credit quality adjustments based on risk characteristics of various financial instruments, among other things. Since the estimates are subjective and involve uncertainties and matters of significant judgment they cannot be determined with precision, and changes in assumptions could significantly alter the fair values presented.

10

Table of Contents

Estimated fair values for the Company’s financial instruments are as follows, as of the dates noted:

Fair Value of Financial Instruments

(dollars in thousands, unaudited)

		March 31, 2020
				Fair Value Measurements
		CarryingAmount		Quoted Prices inActive Markets forIdentical Assets(Level 1)		SignificantObservableInputs(Level 2)		SignificantUnobservableInputs(Level 3)		Total
Financial assets:
Cash and cash equivalents		106,992		106,992		—		—		106,992
Investment securities available for sale		620,154		—		620,154		—		620,154
Loans and leases, net held for investment		1,787,101		—		—		1,834,373		1,834,373
Collateral dependent impaired loans		2,212		—		2,212		—		2,212
Financial liabilities:
Deposits		2,179,391		704,700		1,474,482		—		2,179,182
Repurchase agreements		29,361		—		29,361		—		29,361
Short term borrowings		74,100		—		74,100		—		74,100
Subordinated debentures		34,990		—		29,911		—		29,911

All values are in US Dollars.

		December 31, 2019
				Fair Value Measurements
		CarryingAmount		Quoted Prices inActive Markets forIdentical Assets(Level 1)		SignificantObservableInputs(Level 2)		SignificantUnobservableInputs(Level 3)		Total
Financial assets:
Cash and cash equivalents		80,077		80,076		—		—		80,076
Investment securities available for sale		600,799		—		600,799		—		600,799
Loans and leases, net held for investment		1,753,846		—		—		1,761,461		1,761,461
Collateral dependent impaired loans		1,692		—		1,692		—		1,692
Financial liabilities:
Deposits		2,168,374		690,950		1,477,497		—		2,168,447
Repurchase agreements		25,711		—		25,711		—		25,711
Short term borrowings		20,000		—		20,000		—		20,000
Subordinated debentures		34,945		—		30,564		—		30,564

All values are in US Dollars.

For financial asset categories that were carried on our balance sheet at fair value as of March 31, 2020 and December 31, 2019, the Company used the following methods and significant assumptions:

	·		Investment securities: Fair values are determined by obtaining quoted prices on nationally recognized securities exchanges or by matrix pricing, which is a mathematical technique used widely in the industry to value debt securities by relying on their relationship to other benchmark quoted securities.
	·		Collateral-dependent impaired loans: Collateral-dependent impaired loans are carried at fair value when it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the original loan agreement and the loan has been written down to the fair value of its underlying collateral, net of expected disposition costs where applicable.
---	:---	---	:---
	·		Foreclosed assets: Repossessed real estate (known as other real estate owned, or “OREO”) and other foreclosed assets are carried at the lower of cost or fair value. Fair value is the appraised value less expected selling costs for OREO and some other assets such as mobile homes; fair values for any other foreclosed assets are
---	:---	---	:---

11

Table of Contents

represented by estimated sales proceeds as determined using reasonably available sources. Foreclosed assets for which appraisals can be feasibly obtained are periodically measured for impairment using updated appraisals. Fair values for other foreclosed assets are adjusted as necessary, subsequent to a periodic re-evaluation of expected cash flows and the timing of resolution. If impairment is determined to exist, the book value of a foreclosed asset is immediately written down to its estimated impaired value through the income statement, thus the carrying amount is equal to the fair value and there is no valuation allowance.

Assets reported at fair value on a recurring basis are summarized below:

Fair Value Measurements – Recurring

(dollars in thousands, unaudited)

		Fair Value Measurements at March 31, 2020, using
		Quoted Prices inActive Markets forIdentical Assets(Level 1)		SignificantObservableInputs(Level 2)		SignificantUnobservableInputs(Level 3)		Total		RealizedGain/(Loss)(Level 3)
Securities:
U.S. government agencies		—		11,742		—		11,742		—
Mortgage-backed securities		—		405,246		—		405,246		—
State and political subdivisions		—		203,166		—		203,166		—
Total available-for-sale securities		—		620,154		—		620,154		—

All values are in US Dollars.

		Fair Value Measurements at December 31, 2019, using
		Quoted Prices inActive Markets forIdentical Assets(Level 1)		SignificantObservableInputs(Level 2)		SignificantUnobservableInputs(Level 3)		Total		RealizedGain/(Loss)(Level 3)
Securities:
U.S. government agencies		—		12,145		—		12,145		—
Mortgage-backed securities		—		400,389		—		400,389		—
State and political subdivisions		—		188,265		—		188,265		—
Total available-for-sale securities		—		600,799		—		600,799		—

All values are in US Dollars.

12

Table of Contents

Assets reported at fair value on a nonrecurring basis are summarized below:

Fair Value Measurements – Nonrecurring

(dollars in thousands, unaudited)

		Fair Value Measurements at March 31, 2020, using
		Quoted Prices inActive Markets forIdentical Assets(Level 1)		SignificantObservable Inputs(Level 2)		SignificantUnobservable Inputs(Level 3)		Total
Impaired loans
Real estate:
1-4 family residential construction		—		—		—		—
Other construction/land		—		—		—		—
1-4 family - closed-end		—		—		—		—
Equity lines		—		—		—		—
Multi-family residential		—		—		—		—
Commercial real estate - owner occupied		—		86		—		86
Commercial real estate - non-owner occupied		—		2,126		—		2,126
Farmland		—		—		—		—
Total real estate		—		2,212		—		2,212
Agricultural		—		—		—		—
Commercial and industrial		—		—		—		—
Consumer loans		—		—		—		—
Total impaired loans		—		2,212		—		2,212
Foreclosed assets		—		766		—		766
Total assets measured on a nonrecurring basis		—		2,978		—		2,978

All values are in US Dollars.

13

Table of Contents

		Fair Value Measurements at December 31, 2019, using
		Quoted Prices inActive Markets forIdentical Assets(Level 1)		SignificantObservable Inputs(Level 2)		SignificantUnobservable Inputs(Level 3)		Total
Impaired loans
Real estate:
1-4 family residential construction		—		—		—		—
Other construction/land		—		—		—		—
1-4 family - closed-end		—		—		—		—
Equity lines		—		—		—		—
Multi-family residential		—		—		—		—
Commercial real estate - owner occupied		—		88		—		88
Commercial real estate - non-owner occupied		—		1,605		—		1,605
Farmland		—		—		—		—
Total real estate		—		1,693		—		1,693
Agricultural		—		—		—		—
Commercial and industrial		—		—		—		—
Consumer loans		—		—		—		-
Total impaired loans		—		1,693		—		1,693
Foreclosed assets		—		800		—		800
Total assets measured on a nonrecurring basis		—		2,493		—		2,493

All values are in US Dollars.

The table above includes collateral-dependent impaired loan balances for which a specific reserve has been established or on which a write-down has been taken. Information on the Company’s total impaired loan balances and specific loss reserves associated with those balances is included in Note 11 below.

The unobservable inputs are based on Management’s best estimates of appropriate discounts in arriving at fair market value. Adjusting any of those inputs could result in a significantly lower or higher fair value measurement. For example, an increase or decrease in actual loss rates would create a directionally opposite change in the fair value of unsecured impaired loans.

Note 9 – Investments

Investment Securities

Although the Company currently has the intent and the ability to hold the securities in its investment portfolio to maturity, the securities are all marketable and are classified as “available for sale” to allow maximum flexibility with regard to interest rate risk and liquidity management. Pursuant to FASB’s guidance on accounting for debt and equity securities, available for sale securities are carried on the Company’s financial statements at their estimated fair market values, with monthly tax-effected “mark-to-market” adjustments made vis-à-vis accumulated other comprehensive income in shareholders’ equity.

14

Table of Contents

The amortized cost and estimated fair value of available-for-sale investment securities are as follows:

Amortized Cost And Estimated Fair Value

(dollars in thousands, unaudited)

		March 31, 2020
		AmortizedCost		GrossUnrealizedGains		GrossUnrealizedLosses		Estimated FairValue
U.S. government agencies		11,587		204		(49)		11,742
Mortgage-backed securities		393,680		11,742		(176)		405,246
State and political subdivisions		195,565		7,623		(22)		203,166
Total securities		600,832		19,569		(247)		620,154

All values are in US Dollars.

		December 31, 2019
		AmortizedCost		GrossUnrealizedGains		GrossUnrealizedLosses		Estimated FairValue
U.S. government agencies		12,125		124		(104)		12,145
Mortgage-backed securities		398,353		3,354		(1,318)		400,389
State and political subdivisions		181,900		6,478		(113)		188,265
Total securities		592,378		9,956		(1,535)		600,799

All values are in US Dollars.

At March 31, 2020 and December 31, 2019, the Company had 34 securities and 198 securities, respectively, with gross unrealized losses. Management has evaluated those securities as of the respective dates, and does not believe that any of the unrealized losses are other than temporary. Gross unrealized losses on our investment securities as of the indicated dates are disclosed in the table below, categorized by investment type and by the duration of time that loss positions on individual securities have continuously existed (over or under twelve months).

Investment Portfolio - Unrealized Losses

(dollars in thousands, unaudited)

		March 31, 2020
		Less than twelve months				Twelve months or more
		GrossUnrealizedLosses		Fair Value		GrossUnrealizedLosses		Fair Value
U.S. government agencies		(3)		1,199		(46)		2,587
Mortgage-backed securities		(94)		7,717		(82)		8,717
State and political subdivisions		(22)		5,791		—		—
Total		(119)		14,707		(128)		11,304

All values are in US Dollars.

		December 31, 2019
		Less than twelve months				Twelve months or more
		GrossUnrealizedLosses		Fair Value		GrossUnrealizedLosses		Fair Value
U.S. government agencies		(32)		3,240		(72)		2,689
Mortgage-backed securities		(494)		100,518		(824)		78,538
State and political subdivisions		(113)		19,762		—		—
Total		(639)		123,520		(896)		81,227

All values are in US Dollars.

15

Table of Contents

The table below summarizes the Company’s gross realized gains and losses as well as gross proceeds from the sales of securities, for the periods indicated:

Investment Portfolio - Realized Gains/(Losses)

(dollars in thousands, unaudited)

		Three months ended March 31,
		2020	2019
Proceeds from sales, calls and maturities of securities available for sale		2,430	16,654
Gross gains on sales, calls and maturities of securities available for sale		—	94
Gross losses on sales, calls and maturities of securities available for sale		—	(88)
Net gains on sale of securities available for sale		—	$6

All values are in US Dollars.

The amortized cost and estimated fair value of investment securities available-for-sale at March 31, 2020 and December 31, 2019 are shown below, grouped by the remaining time to contractual maturity dates. The expected life of investment securities may not be consistent with contractual maturity dates, since the issuers of the securities might have the right to call or prepay obligations with or without penalties.

Estimated Fair Value of Contractual Maturities

(dollars in thousands, unaudited)

		March 31, 2020
		Amortized Cost		Fair Value
Maturing within one year		7,037		7,158
Maturing after one year through five years		15,424		15,631
Maturing after five years through ten years		35,850		36,927
Maturing after ten years		148,842		155,192
Securities not due at a single maturity date:
Mortgage-backed securities		194,774		199,613
Collateralized mortgage obligations		198,905		205,633
		600,832		620,154

All values are in US Dollars.

		December 31, 2019
		Amortized Cost		Fair Value
Maturing within one year		7,155		7,244
Maturing after one year through five years		17,008		17,171
Maturing after five years through ten years		33,805		34,881
Maturing after ten years		136,057		141,114
Securities not due at a single maturity date:
Mortgage-backed securities		189,554		190,488
Collateralized mortgage obligations		208,799		209,901
		592,378		600,799

All values are in US Dollars.

At March 31, 2020, the Company’s investment portfolio included 349 “muni” bonds issued by 280 different government municipalities and agencies located within 31 different states, with an aggregate fair value of $203 million. The largest exposure to any single municipality or agency was a combined $3.9 million (fair value) in general obligation bonds issued by the Charter Township of Washington County (MI).

The Company’s investments in bonds issued by states, municipalities and political subdivisions are evaluated in accordance with Supervision and Regulation Letter 12‑15 issued by the Board of Governors of the Federal Reserve System, “Investing in Securities without Reliance on Nationally Recognized Statistical Rating Organization Ratings,” and other regulatory guidance. Credit ratings are considered in our analysis only as a guide to the historical default rate associated with similarly-rated bonds. There have been no significant differences in our internal analyses compared with the ratings assigned by the third party credit rating agencies.

16

Table of Contents

The following table summarizes the amortized cost and fair values of general obligation and revenue bonds in the Company’s investment securities portfolio at the indicated dates, identifying the state in which the issuing municipality or agency operates for our largest geographic concentrations:

Revenue and General Obligation Bonds by Location

(dollars in thousands, unaudited)

		March 31, 2020				December 31, 2019
		Amortized		Fair Market		Amortized		Fair Market
General obligation bonds		Cost		Value		Cost		Value
State of issuance
Texas		65,619		68,182		59,439		61,519
Washington		23,445		24,579		23,392		24,313
California		23,873		24,996		23,882		25,030
Other (24 states)		54,712		56,580		49,326		50,725
Total general obligation bonds		167,649		174,337		156,039		161,587
Revenue bonds
State of issuance
Texas		7,068		7,320		6,035		6,298
Washington		2,787		2,927		1,737		1,856
California		364		379		365		380
Other (13 states)		17,697		18,203		17,724		18,144
Total revenue bonds		27,916		28,829		25,861		26,678
Total obligations of states and political subdivisions		195,565		203,166		181,900		188,265

All values are in US Dollars.

The revenue bonds in the Company’s investment securities portfolios were issued by government municipalities and agencies to fund public services such as utilities (water, sewer, and power), educational facilities, and general public and economic improvements. The primary sources of revenue for these bonds are delineated in the table below, which shows the amortized cost and fair market values for the largest revenue concentrations as of the indicated dates.

Revenue Bonds by Type

(dollars in thousands, unaudited)

		March 31, 2020				December 31, 2019
		Amortized		Fair Market		Amortized		Fair Market
Revenue bonds		Cost		Value		Cost		Value
Revenue source:
Water		7,499		7,774		7,515		7,775
Sewer		4,752		4,854		4,760		4,811
Lease		4,639		4,751		3,596		3,678
College & university		1,993		2,031		1,997		2,019
Sales tax		1,945		1,988		1,949		1,995
Electric & power		1,419		1,478		1,421		1,521
Other (8 and 7 sources, respectively)		5,669		5,953		4,623		4,879
Total revenue bonds		27,916		28,829		25,861		26,678

All values are in US Dollars.

Low-Income Housing Tax Credit (“LIHTC”) Fund Investments

The Company has the ability to invest in limited partnerships which own housing projects that qualify for federal and/or California state tax credits, by mandating a specified percentage of low-income tenants for each project. The primary investment return comes from tax credits that flow through to investors. Because rent levels are lower than standard market rents and the projects are generally highly leveraged, each project also typically generates tax-deductible operating losses that are allocated to the limited partners for tax purposes.

17

Table of Contents

The Company made investment commitments to nine different LIHTC fund limited partnerships from 2001 through 2017, all of which were California-focused funds that help the Company meet its obligations under the Community Reinvestment Act. We utilize the cost method of accounting for our LIHTC fund investments, under which we initially record on our balance sheet an asset that represents the total cash expected to be invested over the life of the partnership. Any commitments or contingent commitments for future investment are reflected as a liability. The income statement reflects tax credits and any other tax benefits from these investments “below the line” within our income tax provision, while the initial book value of the investment is amortized on a straight-line basis as an offset to noninterest income, over the time period in which the tax credits and tax benefits are expected to be received.

As of March 31, 2020 our total LIHTC investment book balance was $3.9 million, which includes $1.0 million in remaining commitments for additional capital contributions. There were $.1 million in tax credits derived from our LIHTC investments that were recognized during the three months ended March 31, 2020, and amortization expense of $.2 million associated with those investments was netted against pre-tax noninterest income for the same time period. Our LIHTC investments are evaluated annually for potential impairment, and we have concluded that the carrying value of the investments is stated fairly and is not impaired.

Note 10 – Credit Quality and Nonperforming Assets

Credit Quality Classifications

The Company monitors the credit quality of loans on a continuous basis using the regulatory and accounting classifications of pass, special mention, substandard and impaired to characterize the associated credit risk. Balances classified as “loss” are immediately charged off. The Company conforms to the following definitions for its risk classifications:

	·		Pass: Larger non-homogeneous loans not meeting the risk rating definitions below, and smaller homogeneous loans that are not assessed on an individual basis.
	·		Special mention: Loans which have potential issues that deserve the close attention of Management. If left uncorrected, those potential weaknesses could eventually diminish the prospects for full repayment of principal and interest according to the contractual terms of the loan agreement, or could result in deterioration of the Company’s credit position at some future date.
---	:---	---	:---
	·		Substandard: Loans that have at least one clear and well-defined weakness that could jeopardize the ultimate recoverability of all principal and interest, such as a borrower displaying a highly leveraged position, unfavorable financial operating results and/or trends, uncertain repayment sources or an otherwise deteriorated financial condition.
---	:---	---	:---
	·		Impaired: A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement. Impaired loans include all nonperforming loans and restructured troubled debt (“TDRs”). A TDR may be nonperforming or performing, depending on its accrual status and the demonstrated ability of the borrower to comply with restructured terms (see “Troubled Debt Restructurings” section below for additional information on TDRs).
---	:---	---	:---

18

Table of Contents

Credit quality classifications for the Company’s loan balances were as follows, as of the dates indicated:

Credit Quality Classifications

(dollars in thousands, unaudited)

		March 31, 2020
		Pass		SpecialMention		Substandard		Impaired		Total
Real estate:
1-4 family residential construction		94,114		464		—		—		94,578
Other construction/land		87,861		2,219		—		522		90,602
1-4 family - closed end		182,832		3,523		169		3,110		189,634
Equity lines		42,010		2,084		61		4,381		48,536
Multi-family residential		57,891		—		—		347		58,238
Commercial real estate - owner occupied		293,360		3,936		3,109		2,529		302,934
Commercial real estate - non-owner occupied		471,003		747		568		2,608		474,926
Farmland		140,307		1,047		130		256		141,740
Total real estate		1,369,378		14,020		4,037		13,753		1,401,188
Agricultural		49,030		164		—		5		49,199
Commercial and industrial		97,081		12,994		510		1,405		111,990
Mortgage warehouse		228,608		—		—		—		228,608
Consumer loans		6,579		70		15		376		7,040
Total gross loans and leases		1,750,676		27,248		4,562		15,539		1,798,025

All values are in US Dollars.

		December 31, 2019
		Pass		SpecialMention		Substandard		Impaired		Total
Real estate:
1-4 family residential construction		105,979		—		—		—		105,979
Other construction/land		90,761		98		—		554		91,413
1-4 family - closed end		194,572		2,425		164		3,020		200,181
Equity lines		43,111		1,995		72		4,421		49,599
Multi-family residential		54,104		—		—		353		54,457
Commercial real estate - owner occupied		334,460		4,005		3,384		2,034		343,883
Commercial real estate - non-owner occupied		409,289		1,164		11		2,105		412,569
Farmland		142,594		1,048		132		259		144,033
Total real estate		1,374,870		10,735		3,763		12,746		1,402,114
Agricultural		47,814		217		—		5		48,036
Commercial and industrial		100,584		13,415		556		977		115,532
Mortgage warehouse		189,103		—		—		—		189,103
Consumer loans		7,245		85		25		425		7,780
Total gross loans and leases		1,719,616		24,452		4,344		14,153		1,762,565

All values are in US Dollars.

Past Due and Nonperforming Assets

Nonperforming assets are comprised of loans for which the Company is no longer accruing interest, and foreclosed assets. The Company’s foreclosed assets can include mobile homes and/or OREO, which consists of commercial and/or residential real estate properties acquired by foreclosure or similar means that the Company is offering or will offer for sale. Foreclosed assets totaled $.8 million at March 31, 2020, and December 31, 2019. Gross nonperforming loans totaled $7.4 million at March 31, 2020 and $5.7 million at December 31, 2019. Loans and leases are classified as nonperforming when reasonable doubt surfaces with regard to the ability of the Company to collect all principal and interest. At that point, we stop accruing interest on the loan or lease in question and reverse any previously-recognized

19

Table of Contents

interest to the extent that it is uncollected or associated with interest-reserve loans. Any asset for which principal or interest has been in default for 90 days or more is also placed on non-accrual status even if interest is still being received, unless the asset is both well secured and in the process of collection.

An aging of the Company’s loan balances is presented in the following tables, by number of days past due as of the indicated dates:

Loan Portfolio Aging

(dollars in thousands, unaudited)

		March 31, 2020
		30-59 DaysPast Due		60-89 DaysPast Due		90 Days OrMore Past Due(1)		TotalPast Due		Current		Total FinancingReceivables		Non-AccrualLoans(2)
Real estate:
1-4 family residential construction		464		—		—		464		94,114		94,578		—
Other construction/land		—		—		—		—		90,602		90,602		10
1-4 family - closed end		2,349		14		783		3,146		186,488		189,634		866
Equity lines		122		—		141		263		48,273		48,536		535
Multi-family residential		—		—		—		—		58,238		58,238		—
Commercial real estate - owner occupied		196		—		837		1,033		301,901		302,934		1,941
Commercial real estate - non-owner occupied		633		—		2,127		2,760		472,166		474,926		2,608
Farmland		213		—		—		213		141,527		141,740		257
Total real estate		3,977		14		3,888		7,879		1,393,309		1,401,188		6,217
Agricultural		—		—		—		—		49,199		49,199		—
Commercial and industrial		617		358		195		1,170		110,820		111,990		1,116
Mortgage warehouse lines		—		—		—		—		228,608		228,608		—
Consumer		42		8		—		50		6,990		7,040		18
Total gross loans and leases		4,636		380		4,083		9,099		1,788,926		1,798,025		7,351

All values are in US Dollars.

---

	(1)		As of March 31, 2020 there were no loans over 90 days past due and still accruing.
	(2)		Included in total financing receivables
---	:---	---	:---

20

Table of Contents

Loan Portfolio Aging

(dollars in thousands, unaudited)

		December 31, 2019
		30-59 DaysPast Due		60-89 DaysPast Due		90 Days OrMore Past Due(1)		TotalPast Due		Current		Total FinancingReceivables		Non-AccrualLoans(2)
Real estate:
1-4 family residential construction		—		—		—		—		105,979		105,979		—
Other construction/land		16		—		—		16		91,397		91,413		31
1-4 family - closed end		485		380		659		1,524		198,657		200,181		741
Equity lines		177		10		78		265		49,334		49,599		480
Multi-family residential		—		—		—		—		54,457		54,457		—
Commercial real estate - owner occupied		1,552		—		88		1,640		342,243		343,883		1,440
Commercial real estate - non-owner occupied		500		—		1,605		2,105		410,464		412,569		2,105
Farmland		—		—		—		—		144,033		144,033		258
Total real estate		2,730		390		2,430		5,550		1,396,564		1,402,114		5,055
Agricultural		—		—		—		—		48,036		48,036		—
Commercial and industrial		160		215		—		375		115,157		115,532		651
Mortgage warehouse lines		—		—		—		—		189,103		189,103		—
Consumer		55		12		2		69		7,711		7,780		31
Total gross loans and leases		2,945		617		2,432		5,994		1,756,571		1,762,565		5,737

All values are in US Dollars.

---

	(1)		As of December 31, 2019 there were no loans over 90 days past due and still accruing.
	(2)		Included in total financing receivables
---	:---	---	:---

Troubled Debt Restructurings

A loan that is modified for a borrower who is experiencing financial difficulty is classified as a troubled debt restructuring (TDR) if the modification constitutes a concession, excluding loan modifications that are COVID-19 related and made in accordance with the interagency guidance and the CARES Act as described in Note 3, above. At March 31, 2020, the Company had a total of $9.2 million in TDRs, including $1.0 million in TDRs that were on non-accrual status. Generally, a non-accrual loan that has been modified as a TDR remains on non-accrual status for a period of at least six months to demonstrate the borrower’s ability to comply with the modified terms. However, performance prior to the modification, or significant events that coincide with the modification, could result in a loan’s return to accrual status after a shorter performance period or even at the time of loan modification. Regardless of the period of time that has elapsed, if the borrower’s ability to meet the revised payment schedule is uncertain then the loan will be kept on non-accrual status. Moreover, a TDR is generally considered to be in default when it appears that the customer will not likely be able to repay all principal and interest pursuant to restructured terms.

21

Table of Contents

The Company may agree to different types of concessions when modifying a loan or lease. The tables below summarize TDRs which were modified during the noted periods, by type of concession:

Troubled Debt Restructurings, by Type of Loan Modification

(dollars in thousands, unaudited)

		Three months ended March 31, 2020
		Rate Modification		Term Modification		Interest Only Modification		Rate & Term Modification		Term & Interest Modification		Total
Real estate:
Other construction/land		—		—		—		—		—		—
1-4 family - closed-end		—		—		—		—		—		—
Equity lines		—		—		—		—		—		—
Multi-family residential		—		—		—		—		—		—
Commercial real estate - owner occupied		—		—		—		—		86		86
Farmland		—		—		—		—		—		—
Total real estate loans		—		—		—		—		86		86
Agricultural		—		—		—		—		—		—
Commercial and industrial		—		—		—		—		—		—
Consumer loans		—		—		—		—		—		—
Total		—		—		—		—		86		86

All values are in US Dollars.

		Three months ended March 31, 2019
		Rate Modification		Term Modification		Interest OnlyModification		Rate & Term Modification		Term & Interest Modification		Total
Real estate:
Other construction/land		—		—		—		—		—		—
1-4 family - closed-end		—		—		—		—		—		—
Equity lines		—		100		—		—		—		100
Multi-family residential		—		—		—		—		—		—
Commercial real estate - owner occupied		—		—		—		—		—		—
Farmland		—		—		—		—		—		—
Total real estate loans		—		100		—		—		—		100
Agricultural		—		—		—		—		—		—
Commercial and industrial		94		—		—		—		—		94
Consumer loans		—		9		—		—		—		9
Total		94		109		—		—		—		203

All values are in US Dollars.

22

Table of Contents

Troubled Debt Restructurings

(dollars in thousands, unaudited)

		Three months ended March 31, 2020
				Pre-Modification		Post-Modification
		Number of<br>Loans		OutstandingRecordedInvestment		OutstandingRecordedInvestment		ReserveDifference⁽¹⁾		Reserve
Real estate:
Other construction/land		0		—		—		—		—
1-4 family - closed-end		0		—		—		—		—
Equity lines		0		—		—		—		—
Multi-family residential		0		—		—		—		—
Commercial real estate - owner occupied		1		86		86		—		—
Farmland		0		—		—		—		—
Total real estate loans				86		86		—		—
Agricultural		0		—		—		—		—
Commercial and industrial		0		—		—		—		—
Consumer loans		0		—		—		—		—
Total				86		86		—		—

All values are in US Dollars.

---

	(1)		This represents the change in the ALLL reserve for these credits measured as the difference between the specific post-modification impairment reserve and the pre-modification reserve calculated under our general allowance for loan loss methodology.
---	---	---	---	---	---	---	---	---	---
		Three months ended March 31, 2019
				Pre-Modification		Post-Modification
		Number of<br>Loans		Outstanding RecordedInvestment		Outstanding Recorded Investment		Reserve Difference⁽¹⁾	Reserve
Real estate:
Other construction/land		0		—		—		—	—
1-4 family - closed-end		0		—		—		—	—
Equity lines		1		100		100		—	—
Multi-family residential		0		—		—		—	—
Commercial real estate - owner occupied		0		—		—		—	—
Farmland		0		—		—		—	—
Total real estate loans				100		100		—	—
Agricultural		0		—		—		—	—
Commercial and industrial		2		94		94		(20)	1
Consumer loans		1		9		9		(2)	—
Total				203		203		(22)	1

All values are in US Dollars.

---

	(1)		This represents the change in the ALLL reserve for these credits measured as the difference between the specific post-modification impairment reserve and the pre-modification reserve calculated under our general allowance for loan loss methodology.

The Company had no finance receivables modified as TDRs within the previous twelve months that defaulted or were charged off during the nine-month periods ended March 31, 2020 and 2019.

23

Table of Contents

Purchased Credit Impaired Loans

The Company may acquire loans which show evidence of credit deterioration since origination. These purchased credit impaired (“PCI”) loans are recorded at the amount paid, since there is no carryover of the seller’s allowance for loan losses. Potential losses on PCI loans subsequent to acquisition are recognized by an increase in the allowance for loan losses. PCI loans are accounted for individually or are aggregated into pools of loans based on common risk characteristics. The Company projects the amount and timing of expected cash flows, and expected cash receipts in excess of the amount paid for any such loans are recorded as interest income over the remaining life of the loan or pool of loans (accretable yield). The excess of contractual principal and interest over expected cash flows is not recorded (nonaccretable difference). Expected cash flows are periodically re-evaluated throughout the life of the loan or pool of loans. If the present value of the expected cash flows is determined at any time to be less than the carrying amount, a reserve is recorded. If the present value of the expected cash flows is greater than the carrying amount, it is recognized as part of future interest income.

Our acquisition of Santa Clara Valley Bank in 2014 included certain loans which have shown evidence of credit deterioration since origination, and for which it was probable at acquisition that all contractually required payments would not be collected. The carrying amount and unpaid principal balance of those PCI loans was as follows, as of the dates indicated:

Purchased Credit Impaired Loans:

(dollars in thousands, unaudited)

		March 31, 2020
		Unpaid Principal Balance		Carrying Value
Real estate secured		86		86
Total purchased credit impaired loans		86		$86

All values are in US Dollars.

		December 31, 2019
		Unpaid Principal Balance		Carrying Value
Real estate secured		88		—
Total purchased credit impaired loans		—		—

All values are in US Dollars.

There was no allowance for loan losses allocated for PCI loans as of March 31, 2020 and, December 31, 2019. There was no discount accretion recorded on PCI loans during the three months ended March 31, 2020.

Note 11 – Allowance for Loan and Lease Losses

The Company’s allowance for loan and lease losses, a contra-asset, is established through a provision for loan and lease losses. The allowance is maintained at a level that is considered adequate to absorb probable losses on certain specifically identified impaired loans, as well as probable incurred losses inherent in the remaining loan portfolio. Specifically identifiable and quantifiable losses are immediately charged off against the allowance; recoveries are generally recorded only when cash payments are received subsequent to the charge off. We employ a systematic methodology, consistent with FASB guidelines on loss contingencies and impaired loans, for determining the appropriate level of the allowance for loan and lease losses and adjusting it to that level at least quarterly. Pursuant to our methodology, impaired loans and leases are individually analyzed and a criticized asset action plan is completed specifying the financial status of the borrower and, if applicable, the characteristics and condition of collateral and any associated liquidation plan. A specific loss allowance is created for each impaired loan, if necessary.

The following tables disclose the unpaid principal balance, recorded investment, average recorded investment, and interest income recognized for impaired loans on our books as of the dates indicated. Balances are shown by loan type, and are further broken out by those that required an allowance and those that did not, with the associated allowance disclosed for those that required such. Included in the valuation allowance for impaired loans shown in the tables below are specific reserves allocated to TDRs, totaling $.6 million at March 31, 2020 and December 31, 2019.

24

Table of Contents

Impaired Loans

(dollars in thousands, unaudited)

		March 31, 2020
		Unpaid PrincipalBalance(1)		RecordedInvestment(2)		Related Allowance		AverageRecordedInvestment		Interest IncomeRecognized(3)
With an allowance recorded
Real estate:
Other construction/land		641		522		154		527		12
1-4 family - closed-end		2,266		2,266		62		2,279		33
Equity lines		4,129		4,076		252		4,090		37
Multi-family residential		347		347		17		349		6
Commercial real estate- owner occupied		586		586		2		589		9
Commercial real estate- non-owner occupied		—		—		—		—		—
Farmland		237		237		3		237		—
Total real estate		8,206		8,034		490		8,071		97
Agricultural		5		5		—		5		—
Commercial and industrial		1,156		1,137		520		1,157		6
Consumer loans		414		376		98		385		8
Subtotal		9,781		9,552		1,108		9,618		111
With no related allowance recorded
Real estate:
Other construction/land		—		—		—		—		—
1-4 family - closed-end		844		844		—		845		—
Equity lines		305		305		—		307		1
Commercial real estate- owner occupied		2,062		1,942		—		1,950		—
Commercial real estate- non-owner occupied		3,798		2,608		—		2,440		—
Farmland		20		20		—		21		—
Total real estate		7,029		5,719		—		5,563		1
Agricultural		—		—		—		—		—
Commercial and industrial		289		268		—		271		—
Consumer loans		—		—		—		—		—
Subtotal		7,318		5,987		—		5,834		1
Total		17,099		15,539		1,108		15,452		112

All values are in US Dollars.

---

	(1)		Contractual principal balance due from customer.
	(2)		Principal balance on Company’s books, less any direct charge offs.
---	:---	---	:---
	(3)		Interest income is recognized on performing balances on a regular accrual basis.
---	:---	---	:---

25

Table of Contents

Impaired Loans

(dollars in thousands, unaudited)

		December 31, 2019
		Unpaid PrincipalBalance(1)		RecordedInvestment(2)		RelatedAllowance		Average Recorded Investment		Interest IncomeRecognized(3)
With an allowance recorded
Real estate:
1-4 family residential construction		—		—		—		—		—
Other construction/land		656		537		157		563		32
1-4 family - closed-end		2,298		2,298		58		2,365		146
Equity lines		4,173		4,120		252		4,185		200
Multi-family residential		353		353		17		361		23
Commercial real estate- owner occupied		593		593		6		606		38
Commercial real estate- non-owner occupied		—		—		—		—		—
Farmland		237		237		3		256		—
Total real estate		8,310		8,138		493		8,336		439
Agricultural		5		5		1		6		—
Commercial and industrial		915		896		219		1,140		29
Consumer loans		464		425		114		469		35
Subtotal		9,694		9,464		827		9,951		503
With no related allowance recorded
Real estate:
1-4 family residential construction		—		—		—		—		—
Other construction/land		52		17		—		577		4
1-4 family - closed-end		755		722		—		726		—
Equity lines		326		301		—		310		5
Multi-family residential		—		—		—		—		—
Commercial real estate- owner occupied		1,560		1,440		—		1,477		—
Commercial real estate- non-owner occupied		3,295		2,105		—		3,267		—
Farmland		22		22		—		25		—
Total real estate		6,010		4,607		—		6,382		9
Agricultural		—		—		—		—		—
Commercial and industrial		102		81		—		162		—
Consumer loans		9		—		—		140		15
Subtotal		6,121		4,688		—		6,684		24
Total		15,815		14,152		827		16,635		527

All values are in US Dollars.

---

	(1)		Contractual principal balance due from customer.
	(2)		Principal balance on Company’s books, less any direct charge offs.
---	:---	---	:---
	(3)		Interest income is recognized on performing balances on a regular accrual basis.
---	:---	---	:---

The specific loss allowance for an impaired loan generally represents the difference between the book value of the loan and either the fair value of underlying collateral less estimated disposition costs, or the loan’s net present value as determined by a discounted cash flow analysis. The discounted cash flow approach is typically used to measure

26

Table of Contents

impairment on loans for which it is anticipated that repayment will be provided from cash flows other than those generated solely by the disposition or operation of underlying collateral. However, historical loss rates may be used by the Company to determine a specific loss allowance if those rates indicate a higher potential reserve need than the discounted cash flow analysis. Any change in impairment attributable to the passage of time is accommodated by adjusting the loss allowance accordingly.

For loans where repayment is expected to be provided by the disposition or operation of the underlying collateral, impairment is measured using the fair value of the collateral. If the collateral value, net of the expected costs of disposition, is less than the loan balance, then a specific loss reserve is established for the shortfall in collateral coverage. If the discounted collateral value is greater than or equal to the loan balance, no specific loss reserve is required. At the time a collateral-dependent loan is designated as nonperforming, a new appraisal is ordered and typically received within 30 to 60 days if a recent appraisal is not already available. We generally use external appraisals to determine the fair value of the underlying collateral for nonperforming real estate loans, although the Company’s licensed staff appraisers may update older appraisals based on current market conditions and property value trends. Until an updated appraisal is received, the Company uses the existing appraisal to determine the amount of the specific loss allowance that may be required. The specific loss allowance is adjusted, as necessary, once a new appraisal is received. Updated appraisals are generally ordered at least annually for collateral-dependent loans that remain impaired, and current appraisals were available or in process for 55% of the Company’s impaired real estate loan balances at March 31, 2020. Furthermore, the Company analyzes collateral-dependent loans on at least a quarterly basis, to determine if any portion of the recorded investment in such loans can be identified as uncollectible and would therefore constitute a confirmed loss. All amounts deemed to be uncollectible are promptly charged off against the Company’s allowance for loan and lease losses, with the loan then carried at the fair value of the collateral, as appraised, less estimated costs of disposition if applicable. Once a charge-off or write-down is recorded, it will not be restored to the loan balance on the Company’s accounting books.

Our methodology also provides for the establishment of a “general” allowance for probable incurred losses inherent in loans and leases that are not impaired. Unimpaired loan balances are segregated by credit quality, and are then evaluated in pools with common characteristics. At the present time, pools are based on the same segmentation of loan types presented in our regulatory filings. While this methodology utilizes historical loss data and other measurable information, the credit classification of loans and the establishment of the allowance for loan and lease losses are both to some extent based on Management’s judgment and experience. Our methodology incorporates a variety of risk considerations, both quantitative and qualitative, in establishing an allowance for loan and lease losses that Management believes is appropriate at each reporting date. Quantitative information includes our historical loss experience, delinquency and charge-off trends, and current collateral values. Qualitative factors include the general economic environment in our markets and, in particular, the condition of the agricultural industry and other key industries. Lending policies and procedures (including underwriting standards), the experience and abilities of lending staff, the quality of loan review, credit concentrations (by geography, loan type, industry and collateral type), the rate of loan portfolio growth, and changes in legal or regulatory requirements are additional factors that are considered. The total general reserve established for probable incurred losses on unimpaired loans was $10.3 million at March 31, 2020.

There were no material changes to the methodology used to determine our allowance for loan and lease losses during the three months ended March 31, 2020, although as outlined in Note 3 to the consolidated financial statements we will substantially update our methodology upon the implementation of the CECL accounting method under Financial Accounting Standards Board (FASB) Accounting Standards Update ASU 2016‑13 and related amendments, Financial Instruments – Credit Losses (Topic 326) when the earlier of the national emergency related to the outbreak of COVID-19 ends or December 31, 2020. Moreover, we will continue to enhance our methodology as needed in order to comply with regulatory and accounting requirements, keep pace with the size and complexity of our loan and lease portfolio, and respond to pressures created by external forces. We engage outside firms on a regular basis to assess our methodology and perform independent credit reviews of our loan and lease portfolio. In addition, the FDIC and the California DBO review the allowance for loan and lease losses as an integral part of their audit and examination processes. Management believes deferring the implementation of “CECL” and continuing with the current incurred loss methodology is appropriate given the impact of the economic uncertainty surrounding COVID-19 and related governmental and regulatory actions taken in response thereto, such as the stimulus provisions of the CARES Act.

27

Table of Contents

The tables that follow detail the activity in the allowance for loan and lease losses for the periods noted:

Allowance for Credit Losses and Recorded Investment in Financing Receivables

(dollars in thousands, unaudited)

		Three months ended March 31, 2020
		Real Estate		Agricultural Products		Commercial and Industrial (1)		Consumer		Unallocated		Total
Allowance for credit losses:
Beginning balance		5,635		193		2,685		1,278		132		9,923
Charge-offs		—		—		(25)		(617)		—		(642)
Recoveries		72		—		28		272		—		372
Provision		1,608		42		66		204		(120)		1,800
Ending balance		7,315		235		2,754		1,137		12		11,453
Reserves:
Specific		490		—		520		98		—		1,108
General		6,825		235		2,234		1,039		12		10,345
Ending balance		7,315		235		2,754		1,137		12		11,453
Loans evaluated for impairment:
Individually		13,753		5		1,405		376		—		15,539
Collectively		1,387,435		49,194		339,193		6,664		—		1,782,486
Ending balance		1,401,188		49,199		340,598		7,040		—		1,798,025
		Year ended December 31, 2019
		Real Estate		Agricultural Products		Commercial and Industrial (1)		Consumer		Unallocated		Total
Allowance for credit losses:
Beginning balance		5,831		256		2,394		1,239		30		9,750
Charge-offs		(1,190)		—		(1,274)		(2,409)		—		(4,873)
Recoveries		647		—		690		1,159		—		2,496
Provision		347		(63)		875		1,289		102		2,550
Ending balance		5,635		193		2,685		1,278		132		9,923
Reserves:
Specific		493		1		219		114		—		827
General		5,142		192		2,466		1,164		132		9,096
Ending balance		5,635		193		2,685		1,278		132		9,923
Loans evaluated for impairment:
Individually		12,746		5		977		425		—		14,153
Collectively		1,389,368		48,031		303,658		7,355		—		1,748,412
Ending balance		1,402,114		48,036		304,635		7,780		—		1,762,565
		Three months ended March 31, 2019
		Real Estate		Agricultural Products		Commercial and Industrial (1)		Consumer		Unallocated		Total
Allowance for credit losses:
Beginning balance		5,831		256		2,394		1,239		30		9,750
Charge-offs		—		—		(579)		(551)		—		(1,130)
Recoveries		175		—		41		302		—		518
Provision		88		(37)		58		139		52		300
Ending balance		6,094		219		1,914		1,129		82		9,438
Reserves:
Specific		915		1		333		180		—		1,429
General		5,179		218		1,581		949		82		8,009
Ending balance		6,094		219		1,914		1,129		82		9,438
Loans evaluated for impairment:
Individually		13,348		6		1,099		789		—		15,242
Collectively		1,460,502		52,080		215,698		7,467		—		1,735,747
Ending balance		1,473,850		52,086		216,797		8,256		—		1,750,989

All values are in US Dollars.

---

	(1)		Includes mortgage warehouse lines.

28

Table of Contents

Note 12 – Operating Leases

We lease space under non-cancelable operating leases for 21 branch locations, three off-site ATM locations, one administrative building, one loan production office and a warehouse. Many of our leases include both lease (e.g., fixed payments including rent, taxes, and insurance costs) and non-lease components (e.g., common-area or other maintenance costs). Payments for taxes and insurance as well as non-lease components are not included in the accounting of the lease component, but are separately accounted for in occupancy expense. The Company recognized lease expense of $.6 million and $.5 million for the three month periods ended March 31, 2020 and 2019, respectively. Most leases include one or more renewal options available to exercise. The exercise of lease renewal options is typically at the Company’s sole discretion; therefore, the majority of renewals to extend the lease terms are not included in our right-of-use assets and lease liabilities as they are not reasonably certain of exercise. We regularly evaluate the renewal options and when they are reasonably certain of exercise, we include the renewal period in our lease term. As most of our leases do not provide an implicit rate, we used our incremental borrowing rate in determining the present value of the lease payments.

There were no sale and leaseback transactions, leveraged leases, or lease transactions with related parties during the three months ended March 31, 2020.

At March 31, 2020, the Company’s right-of-use assets and operating lease liabilities were $7.9 million and $8.5 million, respectively. The weighted average remaining lease term for the lease liabilities was 7.1 years, and the weighted average discount rate of remaining payments was 5.5 percent. There were no lease liabilities from new right-of-use assets obtained during the three months ended March 31, 2020. Cash paid on operating leases was $.4 million for the three months ended March 31, 2020.

Maturities of our lease liabilities for all operating leases are as follows (dollars in thousands, unaudited):

		March 31, 2020
2020 (1)		1,677
2021		2,020
2022		1,571
2023		1,113
2024		749
Thereafter		3,196
Total		10,326
Less: present value discount		(1,856)
Lease liability (2)		8,470

All values are in US Dollars.

---

	(1)		Contractual maturities for the nine months remaining in 2020.
	(2)		Lease liability is included in other liabilities.
---	:---	---	:---

The following table presents the future minimum rental payments under leases with terms in excess of one year as of December 31, 2019 presented in accordance with ASC Topic 840, “Leases”:

		December 31, 2019
2020		2,235
2021		2,023
2022		1,574
2023		1,113
2024		749
Thereafter		3,196
Total undiscounted lease payments		10,890

All values are in US Dollars.

29

Table of Contents

Note 13 – Revenue Recognition.

The Company utilizes the guidance found in ASU 2014‑09, Revenue from Contracts with Customers (ASC 606), when accounting for certain noninterest income. The core principle of this guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. Sufficient information should be provided to enable users of financial statements to understand the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers. The Company’s revenue streams that are within the scope of and accounted for under Topic 606 include service charges on deposit accounts, debit card interchange fees, and fees levied for other services the Company provides its customers. The guidance does not apply to revenue associated with financial instruments such as loans and investments, and other noninterest income such as loan servicing fees and earnings on bank-owned life insurance, which are accounted for on an accrual basis under other provisions of GAAP. In total, approximately 21% of the Company’s noninterest revenue was outside of the scope of the ASC 606 for the three months ended March 31, 2020.

All of the company’s revenue from contracts within the scope of ASC 606 is recognized as noninterest income. The following table presents the Company’s sources of noninterest income for the three-month periods ended March 31, 2020 and 2019. Items outside the scope of ASC 606 are noted as such (dollars in thousands, unaudited).

		For the three months ended March 31,
		2020		2019
Non-interest income
Service charges on deposits
Returned item and overdraft fees		1,663		1,567
Other service charges on deposits		1,520		1,376
Debit card interchange income		1,632		1,512
Loss on limited partnerships(1)		(158)		(450)
Dividends on equity investments(1)		194		231
Unrealized gains recognized on equity investments(1)		447		—
Net gains on sale of securities(1)		—		6
Other(1)		808		1,664
Total non-interest income		6,106		5,906
Non-interest expense
Salaries and employee benefits (1)		10,172		9,243
Occupancy expense (1)		2,327		2,361
Gain on sale of OREO		2		3
Other (1)		5,317		6,245
Total non-interest expense		17,818		17,852

All values are in US Dollars.

---

	(1)		Not within scope of ASC 606. Revenue streams are not related to contract with customers and are accounted for on an accrual basis under other provisions of GAAP.

With regard to noninterest income associated with customer contracts, the Company has determined that transaction prices are fixed and performance obligations are satisfied as services are rendered, thus there is little or no judgment involved in the timing of revenue recognition under contracts that are within the scope of ASC 606.

30

Table of Contents

PART I - FINANCIAL INFORMATION

ITEM 2

MANAGEMENT’S DISCUSSION AND

ANALYSIS OF FINANCIAL CONDITION

AND RESULTS OF OPERATIONS

FORWARD-LOOKING STATEMENTS

This Form 10‑Q includes forward-looking statements that involve inherent risks and uncertainties. Words such as “expects”, “anticipates”, “believes”, “projects”, and “estimates” or variations of such words and similar expressions are intended to identify forward-looking statements. These statements are based on certain underlying assumptions and are not guarantees of future performance, as they could be impacted by a number of potential risks and developments that cannot be predicted with any degree of certainty. Therefore, actual outcomes and results may differ materially from what is expressed, forecast in, or implied by such forward-looking statements.

A variety of factors could have a material adverse impact on the Company’s financial condition or results of operations, and should be considered when evaluating the Company’s potential future financial performance. They include, but are not limited to, the risk of unfavorable economic conditions in the Company’s market areas; risks associated with the current national emergency with respect to COVID-19 including the impact that national, state, and local responses, including any stimulus or relief efforts, have on customers’ ability to repay loans; the ability for the Company to serve its customers with modified branch operations as well as social distancing guidelines and mandates under state and local stay-at-home orders; risks associated with fluctuations in interest rates or a sustained low interest rate environment; liquidity risks; increases in nonperforming assets and credit losses that could occur, particularly in times of weak economic conditions or rising interest rates; reductions in the market value of available-for-sale securities that could result if interest rates increase substantially or an issuer has real or perceived financial difficulties; the Company’s ability to attract and retain skilled employees; the Company’s ability to successfully deploy new technology; the success of acquisitions or branch expansion; and risks associated with the multitude of current and prospective laws and regulations to which the Company is and will be subject. Risk factors that could cause actual results to differ materially from results that might be implied by forward-looking statements include the risk factors disclosed in the Company’s Form 10‑K for the fiscal year ended December 31, 2019 and in Item 1A, herein.

CRITICAL ACCOUNTING POLICIES

The Company’s financial statements are prepared in accordance with accounting principles generally accepted in the United States. The financial information and disclosures contained within those statements are significantly impacted by Management’s estimates and judgments, which are based on historical experience and incorporate various assumptions that are believed to be reasonable under current circumstances. Actual results may differ from those estimates under divergent conditions.

Critical accounting policies are those that involve the most complex and subjective decisions and assessments, and have the greatest potential impact on the Company’s stated results of operations. In Management’s opinion, the Company’s critical accounting policies deal with the following areas: the establishment of the allowance for loan and lease losses, as explained in detail in Note 11 to the consolidated financial statements and in the “Provision for Loan and Lease Losses” and “Allowance for Loan and Lease Losses” sections of this discussion and analysis; the valuation of impaired loans and foreclosed assets, as discussed in Note 11 to the consolidated financial statements; income taxes and related deferred tax assets and liabilities, especially with regard to the ability of the Company to recover deferred tax assets as discussed in the “Provision for Income Taxes” and “Other Assets” sections of this discussion and analysis; and goodwill and other intangible assets, which are evaluated annually for impairment and for which we have determined that no impairment exists, as discussed in the “Other Assets” section of this discussion and analysis. Critical accounting areas are evaluated on an ongoing basis to ensure that the Company’s financial statements incorporate our most recent expectations with regard to those areas.

31

Table of Contents

OVERVIEW OF THE RESULTS OF OPERATIONS

AND FINANCIAL CONDITION

RESULTS OF OPERATIONS SUMMARY

First Quarter 2020 compared to First Quarter 2019

First Quarter 2020 net income was $7.8 million, or $0.51 per diluted share, compared to $8.9 million, or $0.58 per diluted share in the first quarter of 2019. The Company’s annualized return on average equity was 9.97% and annualized return on average assets was 1.05% for the quarter ended March 31, 2020, compared to 12.99% and 1.44%, respectively, for the same quarter in 2019. The primary driver behind these unfavorable variances is the provision for loan and leases losses.

The Company’s provision for loan and lease losses was $1.8 million in the first quarter of 2020 relative to $0.3 million in the same quarter of 2019. The $1.5 million increase in provision for loan and lease losses is due mostly to the estimated impact that COVID-19 will have on the economy and our loan customers. Management adjusted its qualitative risk factors under the incurred loss model for worsening economic conditions, changes in credit policy that provide payment deferrals to customers, expected changes in collateral values due to reduced cash flows, and external factors such as government shelter-in-place orders. The uncertainty regarding our customers’ ability to repay loans could be adversely impacted by COVID-19 given these factors.

FINANCIAL CONDITION SUMMARY

March 31, 2020 relative to December 31, 2019

The Company’s assets totaled $2.7 billion at March 31, 2020 relative to $2.6 billion at December 31, 2019. The following provides a summary of key balance sheet changes during the first three months of 2020:

	·		The Company’s balance of cash and due from banks was up by $13.1 million, or 20%, due to maintaining additional cash in our branches in late March 2020 as a result of lack of assurance from our armored delivery service that cash could be reliably delivered as requested due to COVID-19.
	·		Securities available-for-sale were $620.2 million at March 31, 2020, an increase of $19.4 million, or 3%, during the quarter due to purchases of securities in March 2020 primarily to take advantage of temporary lower market pricing in the bond market, principally in the municipal securities market.
---	:---	---	:---
	·		Net loans and leases increased $33.8 million, or 2%, during the first quarter of 2020 to $1.8 billion at March 31, 2020, due mostly to a $39.5 million increase in Mortgage Warehouse Lines during the quarter.
---	:---	---	:---
	·		Nonperforming assets increased $1.6 million, to $8.1 million during the first quarter of 2020. This increase was due to $2.0 million in new nonaccrual loans and paydowns of $0.4 million. The new nonaccrual loans were not a result of COVID-19, as they downgrades occurred mostly in the early part of the quarter. The new nonaccrual loans consisted primarily of a few smaller real-estate loans and one commercial loan for $0.5 million.
---	:---	---	:---
	·		Total Deposits increased slightly by $11.0 million, or 1%, during the first quarter 2020. Total time deposits declined by $34.3 million, while lower-cost transaction and savings accounts increased by $45.4 million. Noninterest bearing deposits as a percent of total deposits was 32.3% at March 31, 2020, as compared to 31.9% at December 31, 2019.
---	:---	---	:---
	·		Short-term borrowings increased by $54.1 million to $74.1 million at March 31, 2020. This increase was due to additional Federal Home Loan Bank (FHLB) overnight borrowings to fund increases in our assets during the quarter.
---	:---	---	:---
	·		Total shareholders’ equity of $319.5 million at March 31, 2020 reflects an increase of $10.2 million, or 3%, relative to year-end 2019 due to capital from the addition of net income, a $7.7 million favorable swing in accumulated other comprehensive income/loss, and stock options exercised, net of $3.1 million in dividends paid. There were share repurchases totaling 112,050 shares at a weighted average cost of $22.86 per share executed by the Company during the first quarter of 2020.
---	:---	---	:---

32

Table of Contents

IMPACT OF CORONAVIRUS DISEASE 2019 (COVID-19) PANDEMIC ON THE COMPANY’S OPERATIONS

Overview

On January 31, 2020, the United States Department of Health and Human Services declared a public health emergency with respect to the Coronavirus Disease 2019 (COVID-19). Subsequent to this date, federal, state, and local governmental agencies, regulatory agencies, and the Federal Reserve Board took actions impacting the Company including these more significant items:

	·		On March 3, 2020, the Federal Open Market Committee (FOMC) of the Federal Reserve Board lowered the federal funds rate by 50 basis points in its first emergency move since October 2008.
	·		On March 4, 2020, the Governor of the state of California declared a state of emergency to help make additional resources available and formalize emergency actions to address COVID-19.
---	:---	---	:---
	·		On March 6, 2020, the Federal Financial Institutions Examination Council (FFIEC) issued guidance to financial institutions reminding them to include pandemic planning in business continuity plans.
---	:---	---	:---
	·		Starting on March 9, 2020, the Board of Governors of the Federal Reserve System, Consumer Financial Protection Bureau, Federal Deposit Insurance Corporation, National Credit Union Administration, Office of the Comptroller of the Currency, and Conference of State Bank Supervisors began issuing various Interagency Guidance Statements to encourage financial institutions to meet the financial needs of customers affected by the Coronavirus.
---	:---	---	:---
	·		On March 11, 2020, the World Health Organization declared COVID-19 a pandemic.
---	:---	---	:---
	·		On March 15, 2020, the FOMC of the Federal Reserve Board lowered the federal funds rate by 100 basis points in its second emergency move in two weeks, this time on a Sunday. In addition, the FOMC announced that it would let banks borrow from the discount window for up to 90 days, reduced the reserve requirement ratios to zero percent, united with five other central banks to ensure dollars are available via swap lines, and increase bond holdings by at least $700 billion.
---	:---	---	:---
	·		Effective March 20, 2020, the state of California ordered the closure of all non-essential workplaces, restricting non-essential travel, and ordering a state-wide shelter-in-place order. This was followed by extensions of these orders in April and many local municipalities in which the Company operates issued orders mandating additional requirements to protect their citizens.
---	:---	---	:---
	·		On March 22, 2020, the federal financial institution regulatory agencies (the agencies) issued guidance to financial institutions to suspend the requirements to classify certain loan modifications as troubled debt restructurings (TDRs). The guidance was subsequently modified on April 7, 2020 to conform with Section 4013 of the Coronavirus Aid, Relief and Economic Security (CARES) Act.
---	:---	---	:---
	·		On March 27, 2020, the CARES Act was enacted by Congress and signed into law by the President to address the impact of the COVID-19 on the economy. Among other things, the CARES Act provided banking institutions with the option of deferring the implementation of the Current Expected Credit Loss (“CECL”) accounting method under Financial Accounting Standards Board (FASB) Accounting Standards Update 2016-13 and related amendments, Financial Instruments – Credit Losses (Topic 326) until later in 2020; confirmed that certain loan modifications would not be treated as a TDR; authorized the Small Business Administration to create the Paycheck Protection Program (PPP) which allows banking institutions to offer a certain amount of forgivable loans to primarily assist with funding payroll for small businesses; and provides a temporary reduction to the minimum ratio under the Community Bank Leverage Ratio framework.
---	:---	---	:---

33

Table of Contents

Impact of COVID-19 on the Company’s Operations

	·		The Company has not yet experienced any increase in classified assets or nonperforming assets as a result of COVID-19. Further, we have not experienced any charge-offs as a result of COVID-19. However, the Company has taken actions to mitigate the impact on credit losses including permitting short-term payment deferrals to current customers, as well as providing bridge loans and SBA Paycheck Protection Program loans. For further information on the interest deferrals, please see the “Nonperforming Assets” section below. However, the change in economic conditions had a material impact on our provision for loan and lease losses. The Company elected under Section 4014 of the CARES Act to defer the implementation of CECL until the earlier of when the national emergency related to the outbreak of COVID-19 ends or December 31, 2020. Although this deferral will still require CECL to be implemented as of January 1, 2020, the Company believes that the deferral will provide time to better assess the impact of the COVID-19 pandemic on the expected lifetime credit losses. The most significant unknown factor is how long economic activity will be impacted by COVID-19. Therefore, more time is needed to assess the impact of this economic uncertainty and related actions taken such as the stimulus provisions of the CARES Act on the Company’s allowance for loan and lease losses under the CECL methodology. It is anticipated that if economic conditions do not improve, in future quarters of 2020, the provision for loan and lease losses could be at the same or higher level as that booked in the first quarter of 2020.
	·		In addition to the expected increase in provision for loan losses, the Company expects that net interest income will be reduced due to a lower net interest margin as a result of the FOMC’s emergency rate cuts in March 2020. New loans booked in 2020 will be at lower rates and although deposit costs will also decline, deposit costs were already low or at their floors prior to these interest rate cuts. Further, it is expected that the stay-at-home and record unemployment resulting from the COVID-19 pandemic will reduce consumer spending which will reduce our fee income, primarily from debit and credit card interchange fees. It’s also expected that the Company will offer concessions or certain fee waivers to consumers adversely affected by COVID-19. These actions will likely result in lower deposit service charge income as compared to the first quarter of 2020.
---	:---	---	:---
	·		The COVID-19 pandemic has not adversely affected our capital or financial resources at this time. During the first quarter of 2020, total shareholders’ equity increased by $10.2 million, or 3%, to $319.5 million. The largest component of this was a $7.7 million increase in accumulated other comprehensive income as a result of increases in the value of our investment portfolio due to lower interest rates. If interest rates rise, this component of equity would be expected to decline. In addition, the Company earned $7.8 million in net income in the first quarter of 2020 and paid a twenty cent per share dividend of $3.1 million. The Company also declared a twenty cent per share dividend to be paid on May 13, 2020. Although presently not expected, if the Company were to incur significant credit losses as a result of COVID-19’s impact on our customers’ ability to repay loans, capital could be adversely impacted. With respect to liquidity, the Company maintains strong primary and secondary liquidity sources as further described under “Liquidity and Market Risk Management” below.
---	:---	---	:---
	·		While we do not expect COVID-19 to affect our ability to account timely for the assets on our balance sheet, this could change in future periods. Certain valuation assumptions and judgments continue to change to account for pandemic-related circumstances such as widening credit spreads. However, we do not anticipate any significant changes in methodology used to determine the fair value of assets measured in accordance with GAAP. As of March 31, 2020, our goodwill was not impaired. The Company performed a qualitative assessment of its goodwill during the first quarter of 2020 and concluded that it was not more likely than not that a goodwill impairment exists. The Company will continue to monitor its goodwill recorded on the balance sheet for potential impairment. In the event that we conclude that all or a portion of our goodwill is impaired, a non-cash charge for the amount of such impairment would be recorded to earnings. Such a charge would have no impact on tangible capital or regulatory capital. At March 31, 2020, we had goodwill of $27.4 million which represented 9% of total equity at March 31, 2020.
---	:---	---	:---
	·		As an essential service under California’s stay-at-home orders, the Company continues to serve its customers. Each of our branches with a drive-up or walk-up facility continues to remain open. We also continue to accept
---	:---	---	:---

34

Table of Contents

appointments. Out of our 40 branch locations, nine of them do not have a drive-up or walk-up facility and are currently closed except by appointment. Most of our back-office and corporate employees are working remotely and it has not adversely affected our operations. In addition, none of our internal controls have changed or are expected to change as a result of the remote work arrangements. The Company is prepared to continue operating in this manner until it is safe to begin bringing those working remotely back to our corporate offices and branches.
	·		At this time, the Company did not experience any challenges in implementing its business continuity plans. The Company’s Risk Management team began preparing in late January and early February with ordering of supplies such as hand sanitizer, masks and cleaning supplies, as well as laptops for those who did not have one. This enabled the Company to immediately communicate and implement plans to continue operations in our banking facilities while enabling those non-customer facing employees to immediately begin working remotely. The Company did not face any material resource constraints in implementing these plans.
---	:---	---	:---
	·		As a financial institution providing essential services, the Company expects continued demand for loans and deposits. As described above, it is expected that certain services may see declines in demand such as debit and credit card interchange given lower consumer spending. While overall net income is expected to decline, it presently is more a function of the interest rate environment than a change in overall demand for loan and deposit products.
---	:---	---	:---
	·		The Company’s primary footprint is in the Central San Joaquin Valley of California. As a result, restrictions on non-essential travel are not expected to adversely affect our ability to service our loan and deposit customers. The Company also loosened its vacation and sick-time policy to accommodate our employees who were affected by COVID-19. The Company has not had any temporary or permanent reductions in staff as a result of COVID-19.
---	:---	---	:---

EARNINGS PERFORMANCE

The Company earns income from two primary sources. The first is net interest income, which is interest income generated by earning assets less interest expense on deposits and other borrowed money. The second is noninterest income, which primarily consists of customer service charges and fees but also comes from non-customer sources such as bank-owned life insurance. The majority of the Company’s noninterest expense is comprised of operating costs that facilitate offering a broad range of banking services to our customers.

NET INTEREST INCOME AND NET INTEREST MARGIN

Net interest income was $23.8 million for the first quarter of 2020, a decrease of $0.2 million, or 1%, as compared to the first quarter of 2019. The slight decrease in net interest income for the first quarter of 2020 as compared to the same period in 2019 is due to lower net interest margin, partially offset by an increase in average earning assets. The level of net interest income we recognize in any given period depends on a combination of factors including the average volume and yield for interest-earning assets, the average volume and cost of interest-bearing liabilities, and the mix of products which comprise the Company’s earning assets, deposits, and other interest-bearing liabilities.

The following tables show average balances for significant balance sheet categories and the amount of interest income or interest expense associated with each category for the noted periods. The tables also display calculated yields on each major component of the Company’s investment and loan portfolios, average rates paid on each key segment of the Company’s interest-bearing liabilities, and our net interest margin for the noted periods.

35

Table of Contents

Average Balances and Rates

(dollars in thousands, unaudited)

	For the three months ended						For the three months ended
	March 31, 2020						March 31, 2019
Assets	Average Balance (1)		Income/Expense		Average<br>Rate/Yield (2)		AverageBalance (1)		Income/Expense		Average<br>Rate/Yield (2)
Investments:
Federal funds sold/due from time	37,124		140		1.52%		11,469		73		2.58%
Taxable	408,591		2,460		2.42%		418,901		2,617		2.53%
Non-taxable	195,690		1,339		3.48%		142,329		1,045		3.77%
Total investments	641,405		3,939		2.69%		572,699		3,735		2.84%
Loans and leases:(3)
Real estate	1,394,911		18,722		5.40%		1,464,275		20,100		5.57%
Agricultural	48,532		583		4.83%		50,550		780		6.26%
Commercial	107,696		1,097		4.10%		122,597		1,577		5.22%
Consumer	7,583		368		19.52%		8,718		315		14.65%
Mortgage warehouse lines	144,621		1,264		3.52%		63,120		927		5.96%
Other	5,242		78		5.98%		3,107		49		6.40%
Total loans and leases	1,708,585		22,112		5.21%		1,712,367		23,748		5.62%
Total interest earning assets (4)	2,349,990		26,051		4.52%		2,285,066		27,483		4.93%
Other earning assets	12,841						11,678
Non-earning assets	196,906						209,613
Total assets	2,559,737						2,506,357
Liabilities and shareholders' equity
Interest bearing deposits:
Demand deposits	88,731		62		0.28%		99,252		72		0.29%
NOW	456,586		122		0.11%		437,209		126		0.12%
Savings accounts	297,721		73		0.10%		287,773		75		0.11%
Money market	117,249		43		0.15%		128,686		41		0.13%
Certificates of deposit, under 100,000	80,852		134		0.67%		90,346		278		1.25%
Certificates of deposit, 100,000 or more	379,699		1,233		1.31%		381,950		2,038		2.16%
Brokered deposits	40,824		167		1.65%		50,000		325		2.64%
Total interest bearing deposits	1,461,662		1,834		0.50%		1,475,216		2,955		0.81%
Borrowed funds:
Federal funds purchased	4		—		—		1,122		—		—
Repurchase agreements	27,482		27		0.40%		17,278		17		0.40%
Short term borrowings	5,946		9		0.61%		8,121		55		2.75%
TRUPS	34,962		394		4.53%		34,784		483		5.63%
Total borrowed funds	68,394		430		2.53%		61,305		555		3.67%
Total interest bearing liabilities	1,530,056		2,264		0.60%		1,536,521		3,510		0.93%
Demand deposits - non-interest bearing	678,592						652,910
Other liabilities	36,220						39,150
Shareholders' equity	314,869						277,776
Total liabilities and shareholders' equity	2,559,737						2,506,357
Interest income/interest earning assets					4.52%						4.93%
Interest expense/interest earning assets					0.39%						0.63%
Net interest income and margin(5)			23,787		4.13%				23,973		4.30%

All values are in US Dollars.

---

	(1)		Average balances are obtained from the best available daily or monthly data and are net of deferred fees and related direct costs.
	(2)		Yields and net interest margin have been computed on a tax equivalent basis utilizing a 21% effective tax rate.
---	:---	---	:---
	(3)		Loans are gross of the allowance for possible loan losses. Loan fees have been included in the calculation of interest income. Net loan fees and loan acquisition FMV amortization were $(140) thousand and $9 thousand for the quarters ended March 31, 2020 and 2019, respectively.
---	:---	---	:---
	(4)		Non-accrual loans have been included in total loans for purposes of computing total earning assets.
---	:---	---	:---
	(5)		Net interest margin represents net interest income as a percentage of average interest-earning assets.
---	:---	---	:---

36

Table of Contents

The Volume and Rate Variances table below sets forth the dollar difference for the comparative periods in interest earned or paid for each major category of interest-earning assets and interest-bearing liabilities, and the amount of such change attributable to fluctuations in average balances (volume) or differences in average interest rates. Volume variances are equal to the increase or decrease in average balances multiplied by prior period rates, and rate variances are equal to the change in rates multiplied by prior period average balances. Variances attributable to both rate and volume changes, calculated by multiplying the change in rates by the change in average balances, have been allocated to the rate variance.

Volume & Rate Variances

(dollars in thousands, unaudited)

	Three months ended March 31,
	2020 over 2019
	Increase (decrease) due to
Assets:	Volume		Rate		Net
Investments:
Federal funds sold/due from time	163		(96)		67
Taxable	(64)		(93)		(157)
Non-taxable	392		(98)		294
Total investments	491		(287)		204
Loans and leases:
Real estate	(952)		(426)		(1,378)
Agricultural	(31)		(166)		(197)
Commercial	(192)		(288)		(480)
Consumer	(41)		94		53
Mortgage warehouse	1,197		(860)		337
Other	34		(5)		29
Total loans and leases	15		(1,651)		(1,636)
Total interest earning assets	506		(1,938)		(1,432)
Liabilities
Interest bearing deposits:
Demand deposits	(8)		(2)		(10)
NOW	6		(10)		(4)
Savings accounts	3		(5)		(2)
Money market	(4)		6		2
Certificates of deposit, under 100,000	(29)		(115)		(144)
Certificates of deposit, 100,000 or more	(12)		(793)		(805)
Brokered deposits	(60)		(98)		(158)
Total interest bearing deposits	(104)		(1,017)		(1,121)
Borrowed funds:
Repurchase agreements	10		—		10
Short term borrowings	(15)		(31)		(46)
TRUPS	2		(91)		(89)
Total borrowed funds	(3)		(122)		(125)
Total interest bearing liabilities	(107)		(1,139)		(1,246)
Net interest income	613		(799)		(186)

All values are in US Dollars.

The volume variance calculated for the first quarter of 2020 relative to the first quarter of 2019 was a favorable $0.6 million due to higher average balances of interest-earning assets, resulting from organic growth in mortgage warehouse loans. During 2019, the Company changed its pricing strategy with respect to mortgage warehouse lines in order to encourage increased utilization. This strategy caused line utilization to increase as demonstrated by the $1.2 million favorable volume variance. There was an unfavorable rate variance of $0.8 million for the comparative quarters, since the weighted average yield on interest-earning assets fell by 41 basis points while the weighted average cost of interest-bearing liabilities decreased by 33 basis points. The rate variance was negatively impacted by the following factors: A shift in our earning asset mix into lower-yielding loans and investments; aggressive pricing instituted on mortgage

37

Table of Contents

warehouse lines to encourage increased line utilization; partially offset by lower costs of time-deposits and other interest-bearing liabilities.

As mentioned above, the FOMC lowered rates by a total of 150 basis points in March 2020 in two separate emergency actions. These actions are expected to have an unfavorable impact on our net interest margin and net interest income in future quarters. At March 31, 2020, approximately 19% of our total portfolio, or $337 million, consists of variable rate loans. Of these variable rate loans, approximately $119 million have floors that limited the overall reduction in rates in the first quarter. At March 31, 2020, our outstanding fixed rate loans represented 30% of our loan portfolio. The remaining 51% of our loan portfolio at March 31, 2020 consists of adjustable rate loans. However, the majority of these loans (approximately $650 million) will not adjust for at least another 3 years. Approximately $53 million of these adjustable rate loans adjusted in April 2020 and $46 million will reprice in smaller amounts monthly over the remainder of 2020. Another $18 million of these adjustable rate loans will reprice in the first quarter of 2021.

In the later part of the first quarter 2020, overall cash balances were increased as a precaution to reduce uncertainty of our cash delivery providers being able to serve us during the stay-at-home order. It is expected that these balances will return to more normalized levels later in 2020. Overall average investment securities increased by $68.7 million at March 31, 2020 as compared to March 31, 2019. The largest increase was to average non-taxable securities of $53.4 million. The overall investment portfolio had a tax-equivalent yield of 2.81% at March 31, 2020, with an average life of 4.3 years.

Interest expense was $2.3 million in the first quarter of 2020, a decline of $1.2 million, or 35%, compared to the first quarter of 2019. The significant decline in interest expense is attributable to a favorable shift in deposit mix as average total time deposits declined by $20.9 million in the first quarter of 2020 as compared to the same quarter in 2019 and the average cost of interest-bearing deposits declined by 31 basis points, or 38%, to 50 basis points.

PROVISION FOR LOAN AND LEASE LOSSES

Credit risk is inherent in the business of making loans. The Company sets aside an allowance for loan and lease losses, a contra-asset account, through periodic charges to earnings which are reflected in the income statement as the provision for loan and lease losses. The Company recorded a loan loss provision of $1.8 million in the first quarter of 2020 compared to $0.3 million in the first quarter of 2019. As discussed above, the significant increase in the provision for loan and lease losses is due to management’s estimate of the impact of increased economic uncertainty with respect to COVID-19 on our customers’ ability to repay loans. Management adjusted its qualitative risk factors under our incurred loss model based on information presently available for economic conditions, changes in payment deferral procedures, expected changes in collateral values due to reduced cash flows, and external factors such as government actions. In particular, the uncertainty regarding our customers’ ability to repay loans could be adversely impacted by COVID-19 given higher unemployment rates, requests for payment deferrals, temporary business shut-downs, and reduced consumer and business spending.

The Company was subject to the adoption of the CECL accounting method under Financial Accounting Standards Board (FASB) Accounting Standards Update 2016-13 and related amendments, Financial Instruments – Credit Losses (Topic 326). However, the Company elected under Section 4014 of the CARES Act to defer the implementation of CECL until the earlier of when the national emergency related to the outbreak of COVID-19 ends or December 31, 2020. Although this deferral will still require CECL to be adopted as of January 1, 2020, the Company believes that the deferral will provide time to better assess the impact of the COVID-19 pandemic on the expected lifetime credit losses. There is increased uncertainty on the local, regional, and national economy as a result of local and state stay-at-home orders, as well as relief measures provided at a national, state, and local level. Further, the Company has taken actions to mitigate the impact on credit losses including permitting short-term payment deferrals to current customers, as well as providing bridge loans and SBA Paycheck Protection Program loans. More time is needed to assess the impact of this uncertainty and related actions on the Company’s allowance for loan and lease losses under the CECL methodology. It is anticipated that a one-time adjustment to the allowance will be booked as an adjustment through equity, net of taxes, as previously disclosed in Company’s Form 10-K for the fiscal year ended December 31, 2019, for approximately $12

38

Table of Contents

million. The impact of COVID-19 on the Company’s allowance for loan and leases losses under the CECL methodology in the first quarter 2020 will remain unknown until more information is available with respect to the impact of the economic uncertainty of the impact of COVID-19, net of actions taken to mitigate such impact.

Specifically identifiable and quantifiable loan losses are immediately charged off against the allowance. The Company recorded net charge-offs of $0.3 million in the first quarter of 2020 as compared to net charge-offs of $0.5 million in the first quarter of 2019.

The allowance for loan and lease losses is at a level that, in Management’s judgment, is adequate to absorb probable loan losses related to specifically-identified impaired loans as well as probable incurred losses in the remaining loan portfolio.

The Company’s policies for monitoring the adequacy of the allowance, determining loan balances that should be charged off, and other detailed information with regard to changes in the allowance are discussed in Note 11 to the consolidated financial statements, and below under “Allowance for Loan and Lease Losses.” The process utilized to establish an appropriate allowance for loan and lease losses can result in a high degree of variability in the Company’s loan loss provision, and consequently in our net earnings.

NONINTEREST INCOME AND NONINTEREST EXPENSE

The following table provides details on the Company’s noninterest income and noninterest expense for the three-month periods ended March 31, 2020 and 2019:

Noninterest Income/Expense

(dollars in thousands, unaudited)

		For the three months ended March 31,
NON-INTEREST INCOME:		2020		% of Total		2019		% of Total
Service charges on deposit accounts		3,183		52.13%		2,943		49.83%
Other service charges and fees		2,404		39.37%		2,262		38.30%
Net gains on sale of securities available-for-sale		—		—		6		0.10%
Bank-owned life insurance		38		0.62%		900		15.24%
Other		481		7.88%		(205)		-3.47%
Total non-interest income		6,106		100.00%		5,906		100.00%
As a % of average interest-earning assets (1)				1.05%				1.05%
OTHER OPERATING EXPENSE:
Salaries and employee benefits		10,172		57.08%		9,243		51.78%
Occupancy costs
Furniture & equipment		465		2.61%		524		2.94%
Premises		1,862		10.44%		1,837		10.29%
Advertising and marketing costs		601		3.37%		692		3.88%
Data processing costs		1,142		6.41%		1,251		7.01%
Deposit services costs		1,797		10.09%		1,769		9.91%
Loan services costs
Loan processing		171		0.96%		171		0.96%
Foreclosed assets		6		0.03%		20		0.11%
Other operating costs
Telephone & data communications		368		2.07%		307		1.72%
Postage & mail		68		0.38%		195		1.09%
Other		386		2.17%		344		1.91%
Professional services costs
Legal & accounting		328		1.84%		411		2.30%
Acquisition costs		—		—		23		0.13%
Other professional service		247		1.39%		937		5.25%
Stationery & supply costs		115		0.65%		55		0.31%
Sundry & tellers		90		0.51%		73		0.41%
Total non-interest expense		17,818		100.00%		17,852		100.00%
As a % of average interest-earning assets (1)				3.05%				3.17%
Efficiency ratio (2)(3)		58.88%				58.74%

All values are in US Dollars.

---

	(1)		Annualized

39

Table of Contents

	(2)		Tax equivalent
	(3)		Noninterest expense as a percentage of the sum of net interest income and noninterest income excluding net gains (losses) from securities and bank owned life insurance income.
---	:---	---	:---

Total noninterest income reflects an increase of $0.2 million, or 3%, for the quarter ended March 31, 2020 as compared to the same quarter in 2019. The largest variances were in bank-owned life insurance (BOLI) and other noninterest income. BOLI income decreased by $0.9 million as compared to the first quarter of 2019 due mostly to unfavorable fluctuations in underlying values of assets in the specific account BOLI policies that are designed to have similar assets to those in the deferred compensation plans. Thus, these lower values in BOLI policies are offset by lower deferred compensation expense reflected primarily in director fees expense. At March 31, 2020, there was $42.8 million in BOLI policies associated with the deferred compensation plans and $8.0 million in separate account BOLI policies. Mostly offsetting this unfavorable change in BOLI income was a $0.7 million increase in other noninterest income due to two items. First, there was a $0.5 million increase in the valuation of restricted stock held by the Company recorded under FASB ASU 2016-01. This stock is related to an equity investment in Pacific Coast Bankers’ Bank and is adjusted when financial information becomes available, generally in the late first quarter of each year. This stock was revalued in the first quarter of 2020, but was not revalued in 2019 until the second quarter. In addition, noninterest income includes a valuation adjustment related to investments in low-income housing credit investments. This valuation adjustment was a reduction of income of $0.2 million in the first quarter of 2020 as compared to a $0.5 million reduction in the first quarter of 2019.

Both “service charges on deposit accounts” and “other service charges and fees” increased in the first quarter 2020 as compared to the first quarter 2019. The Company expects that service charges on deposit accounts could decline in future quarters based on reduced customer activity and increased waivers due to COVID-19.

Total noninterest expense remained relatively flat at $17.8 million for the first quarter of 2020 as compared to $17.9 million for the first quarter of 2019. The $0.9 million increase in salaries and employee benefit expense for the first quarter of 2020 as compared to the same quarter in 2019, was offset by a decrease in other professional services ($0.7 million decrease) and smaller decreases in postage & mail, and advertising. The increase in salaries and employee benefits during the comparative period is due mostly to higher base salaries of $0.6 million due to annual merit increases for employees and a change in the mix of the employee base due to more lending officers and senior officers in risk and operations, as well as a $0.2 million impact of salaries deferred as a loan cost and a $0.1 million increase in payroll taxes. There have not been any permanent or temporary reductions in employees as a result of COVID-19.

The decrease in other professional services is due mostly to directors’ deferred compensation being included in this category. As described above under noninterest income, BOLI income related to deferred compensation declined during the first quarter of 2020 as compared to the same period in 2019. Mostly offsetting this decline in noninterest income was a decline in noninterest expense related to deferred compensation related to this BOLI income.

The Company’s tax-equivalent efficiency ratio was 58.88% in the first quarter 2020 as compared to 58.74% in the same quarter of 2019. The efficiency ratio represents total noninterest expense divided by the sum of fully tax-equivalent net interest and noninterest income; the provision for loan losses and investment gains/losses are excluded from the equation. Given the expected decline in net interest income due to the lower rate environment in 2020, it is expected that the efficiency ratio will increase in 2020.

PROVISION FOR INCOME TAXES

The Company sets aside a provision for income taxes on a monthly basis. The amount of that provision is determined by first applying the Company’s statutory income tax rates to estimated taxable income, which is pre-tax book income adjusted for permanent differences, and then subtracting available tax credits. Permanent differences include but are not limited to tax-exempt interest income, BOLI income, and certain book expenses that are not allowed as tax deductions. Our tax credits consist primarily of those generated by investments in low-income housing tax credit funds. The Company’s provision for income taxes was 24.0% of pre-tax income in the first quarter of 2020 relative to 24.1% in the first quarter of 2019. The slight decrease for 2020 is due primarily to an increase in municipal bond interest in 2020, partially offset by lower tax-exempt BOLI income.

40

Table of Contents

BALANCE SHEET ANALYSIS

EARNING ASSETS

The Company’s interest-earning assets are comprised of investments and loans, and the composition, growth characteristics, and credit quality of both of those components are significant determinants of the Company’s financial condition. Investments are analyzed in the section immediately below, while the loan and lease portfolio and other factors affecting earning assets are discussed in the sections following investments.

INVESTMENTS

The Company’s investments may at any given time consist of debt securities and marketable equity securities (together, the “investment portfolio”), investments in the time deposits of other banks, surplus interest-earning balances in our Federal Reserve Bank (“FRB”) account, and overnight fed funds sold. The Company’s investments can serve several purposes, including the following: 1) they can provide liquidity for potential funding needs; 2) they provide a source of pledged assets for securing public deposits, bankruptcy deposits and certain borrowed funds which require collateral; 3) they constitute a large base of assets with structural characteristics that can be changed more readily than loan or deposit portfolios, as might be required for interest rate risk management purposes; 4) they are another interest-earning option for the placement of surplus funds when loan demand is light; and 5) they can provide partially tax exempt income. Surplus balances in our Federal Reserve Bank (“FRB”) account and fed funds sold to correspondent banks typically represent the temporary investment of excess liquidity. Aggregate investments totaled $648.5 million, or 24% of total assets at March 31, 2020, and $615.3 million, or 24% of total assets at December 31, 2019.

The Company carries investments at their fair market values. We currently have the intent and ability to hold our investment securities to maturity, but the securities are all marketable and are classified as “available for sale” to allow maximum flexibility with regard to interest rate risk and liquidity management. The expected average life for bonds in our investment portfolio was 4.3 years and their average effective duration was 3.0 years at March 31, 2020, down from an expected average life of 4.4 years and an average effective duration of 3.2 years at year-end 2019.

The following table sets forth the amortized cost and fair market value of Company’s investment portfolio by investment type as of the dates noted:

Investment Portfolio

(dollars in thousands, unaudited)

		March 31, 2020				December 31, 2019
		Amortized		Fair Market		Amortized		Fair Market
		Cost		Value		Cost		Value
Available for Sale
U.S. government agencies		11,587		11,742		12,125		12,145
Mortgage-backed securities		393,680		405,246		398,353		400,389
State and political subdivisions		195,565		203,166		181,900		188,265
Total securities		600,832		620,154		592,378		600,799

All values are in US Dollars.

The net unrealized gain on our investment portfolio, or the amount by which aggregate fair market values exceeded amortized cost, was $19.3 million at March 31, 2020, an absolute difference of $10.9 million relative to the net unrealized gain of $8.4 million at December 31, 2019. The change was caused by declining long-term market interest rates on fixed-rate bond values. Municipal bond balances comprise 33% of our total securities portfolio at March 31, 2020, as compared to 31% at December 31, 2019. Municipal bonds purchased have strong underlying ratings, and we review all municipal bonds in our portfolio every quarter for potential impairment.

Investment securities that were pledged as collateral for borrowings and/or potential borrowings from the Federal Home Loan Bank and the Federal Reserve Bank, repurchase agreements, and other purposes as required or permitted by law totaled $240.8 million at March 31, 2020 and $234.8 million at December 31, 2019, leaving $379.4 million in unpledged

41

Table of Contents

debt securities at March 31, 2020 and $366.0 million at December 31, 2019. Securities that were pledged in excess of actual pledging needs and were thus available for liquidity purposes, if needed, totaled $72.9 million at March 31, 2020 and $71.0 million at December 31, 2019.

LOAN AND LEASE PORTFOLIO

Gross loans and leases reflect a net increase of $35.5 million, or 2%, growing to $1.80 billion at March 31, 2020 from $1.76 billion at December 31, 2019 due to an increase in outstanding balances on mortgage warehouse lines.

A distribution of the Company’s loans showing the balance and percentage of loans by type is presented for the noted periods in the table below. The balances in the table are before deferred or unamortized loan origination, extension, or commitment fees, and deferred origination costs. While not reflected in the loan totals and not currently comprising a material segment of our lending activities, the Company also occasionally originates and sells, or participates out portions of, loans to non-affiliated investors.

Loan and Lease Distribution

(dollars in thousands, unaudited)

		March 31, 2020		December 31, 2019
Real estate:
1-4 family residential construction		94,578		105,979
Other construction/land		90,602		91,413
1-4 family - closed-end		189,634		200,181
Equity lines		48,536		49,599
Multi-family residential		58,238		54,457
Commercial real estate - owner occupied		302,934		343,883
Commercial real estate - non-owner occupied		474,926		412,569
Farmland		141,740		144,033
Total real estate		1,401,188		1,402,114
Agricultural		49,199		48,036
Commercial and industrial		111,990		115,532
Mortgage warehouse lines		228,608		189,103
Consumer loans		7,040		7,780
Total loans and leases		1,798,025		1,762,565
Percentage of Total Loans and Leases
Real estate:
1-4 family residential construction		5.26%		6.01%
Other construction/land		5.04%		5.19%
1-4 family - closed-end		10.55%		11.36%
Equity lines		2.70%		2.81%
Multi-family residential		3.24%		3.09%
Commercial real estate - owner occupied		16.85%		19.51%
Commercial real estate - non-owner occupied		26.41%		23.42%
Farmland		7.88%		8.17%
Total real estate		77.93%		79.55%
Agricultural		2.74%		2.73%
Commercial and industrial		6.23%		6.55%
Mortgage warehouse lines		12.71%		10.73%
Consumer loans		0.39%		0.44%
Total loans and leases		100.00%		100.00%

All values are in US Dollars.

Residential real estate loans have been declining since the Company made the deliberate decision to discontinue such lending at the end of 2018, thus maturing balances and prepayments are no longer being replaced. Total commercial real estate loan balances increased in 2020 by $21.4 million due mostly to an increase in non-owner occupied properties. In

42

Table of Contents

the first quarter of 2020, the Company hired lending teams to focus primarily on commercial real estate loans in our northern and southern markets.

The $39.5 million, or 21%, increase in warehouse lines in the first quarter 2020 was due to seasonal loan demand during the later part of the first quarter. Average warehouse line balances were down during the first quarter 2020 as compared to the fourth quarter 2019 due to the seasonality of home buying that slows down in the late fourth quarter to early first quarter of each year. The Company had a significant increase in warehouse line utilization toward the end of the first quarter 2020. The increase in utilization is also a result of lower rates in March 2020 impacting home refinancing activity. Mortgage warehouse utilization was 66.6% at March 31, 2020, as compared to 58.7% at December 31, 2019. Future utilization of the mortgage warehouse lines could be impacted if the economic impacts of the COVID-19 pandemic reduce the demand for mortgages.

The Company has elected to participate in the Small Business Administration’s Paycheck Protection Program (PPP) as authorized by the CARES Act and began accepting and funding loans under this program in April 2020. As of April 30, 2020, the Company obtained approval from the Small Business Administration to fund PPP loans for approximately 800 customers totaling $94.2 million.

NONPERFORMING ASSETS

Nonperforming assets are comprised of loans for which the Company is no longer accruing interest, in addition to foreclosed assets which can include mobile homes and OREO. If the Company grants a concession to a borrower in financial difficulty, the loan falls into the category of a troubled debt restructuring (“TDR”). TDRs may be classified as either nonperforming or performing loans depending on their underlying characteristics and circumstances. The following table presents comparative data for the Company’s nonperforming assets and performing TDRs as of the dates noted:

Nonperforming assets and performing troubled debt restructurings

(dollars in thousands, unaudited)

		March 31, 2020		December 31, 2019		March 31, 2019
NON-ACCRUAL LOANS:
Real estate:
Other construction/land		10		31		75
1-4 family - closed-end		866		741		822
Equity lines		535		480		488
Commercial real estate - owner occupied		1,941		1,440		594
Commercial real estate - non-owner occupied		2,608		2,105		—
Farmland		257		258		1,642
TOTAL REAL ESTATE		6,217		5,055		3,621
Agriculture		—		—		—
Commercial and industrial		1,116		651		811
Consumer loans		18		31		136
TOTAL NONPERFORMING LOANS		7,351		5,737		4,568
Foreclosed assets		766		800		806
Total nonperforming assets		8,117		6,537		5,374
Performing TDRs (1)		8,188		8,415		10,674
Nonperforming loans as a % of total gross loans and leases		0.41%		0.33%		0.26%
Nonperforming assets as a % of total gross loans and leases and foreclosed assets		0.45%		0.37%		0.31%

All values are in US Dollars.

---

	(1)		Performing TDRs are not included in nonperforming loans above, nor are they included in the numerators used to calculate the ratios disclosed in this table.

43

Table of Contents

Total nonperforming assets increased by over $1.6 million, or 24%, during the first quarter of 2020. The increase resulted from $2.0 million in new nonaccrual loans and paydowns of $0.4 million. The increases consisted of a few smaller real-estate loans totaling $1.5 million being downgraded to nonaccrual status in the early part of the first quarter of 2020, as well as a single commercial loan for $0.5 million moving to nonaccrual status in early March 2020. None of these increases were due to COVID-19. As a result of these increases, the Company’s ratio of nonperforming assets to loans increased to 0.41% at March 31, 2020, from 0.33% at December 31, 2019. All of the Company’s impaired assets are periodically reviewed, and are either well-reserved based on current loss expectations, or are carried at the fair value of the underlying collateral net of expected disposition costs.

As shown in the table, we also had $8.2 million in loans classified as performing TDRs on which we were still accruing interest as of March 31, 2020, a reduction of $0.2 million, or 3%, relative to December 31, 2019.

Foreclosed assets had a carrying value of $0.8 million at March 31, 2020, comprised of 8 properties classified as OREO and two mobile homes relative to year-end 2019 when foreclosed assets consisted of 10 properties classified as OREO and two mobile homes. Two very-low value properties were sold during the first quarter 2020. All foreclosed assets are periodically evaluated and written down to their fair value less expected disposition costs, if lower than the then-current carrying value.

An action plan is in place for each of our non-accruing loans and foreclosed assets and they are all being actively managed. Collection efforts are continuously pursued for all nonperforming loans, but we cannot provide assurance that they will be resolved in a timely manner or that nonperforming balances will not increase.

The Company is providing deferrals to certain customers and taking advantage of Section 4013 of the CARES Act, which provides that such deferrals do not result in treatment of such loan as a TDR. These deferrals typically provide deferrals of both principal and interest for 180 days. Interest continues to accrue during the deferral period. At the end of the deferral period, for term loans, payments will be applied to accrued interest first and after the accrued interest is paid in full, the loan will be re-amortized with the maturity extended. For lines of credit, the borrower must repay the accrued interest at the end of the deferral period or take out a second credit facility to repay the accrued interest. As of April 15, 2020, we have had 104 commercial customers for a total of $149.1 million who have either executed a loan modification under Section 4013 of the CARES Act or we have approved a modification that is expected to be executed in April 2020. Approximately $50.8 million of these modifications were in the hospitality industry representing 15 different customers, while $5.8 million of these modifications were in the restaurant industry representing 51 different customers. The remaining modifications were a mix of commercial customers who were current at the time the deferral was requested. While these modified loans are not classified as nonperforming or classified assets, we will continue to monitor these loans during the deferral period. If economic conditions worsen and these customers are not able to resume payments after the deferral period, it likely could result in higher classified and/or nonperforming assets, reversals of interest income, and/or higher charge-offs.

ALLOWANCE FOR LOAN AND LEASE LOSSES

The allowance for loan and lease losses, a contra-asset, is established through periodic provisions for loan and lease losses. It is maintained at a level that is considered adequate to absorb probable losses on specifically identified impaired loans, as well as probable incurred losses inherent in the remaining loan portfolio. Specifically identifiable and quantifiable losses are immediately charged off against the allowance; recoveries are generally recorded only when sufficient cash payments are received subsequent to the charge off.

As described above, the Company elected under Section 4014 of the CARES Act to defer the implementation of CECL until the earlier of when the national emergency related to the outbreak of COVID-19 ends or December 31, 2020. The Company believes that the deferral will provide time to better assess the impact of the COVID-19 pandemic and related stimulus and relief efforts on the expected lifetime credit losses.

The Company’s allowance for loan and lease losses was $11.5 million at March 31, 2020, an increase of $1.5 million, or 15%, relative to December 31, 2019 resulting from a $1.8 million loan loss provision recorded during the first quarter of 2020, less $0.3 million in net charge-offs during the same period. As discussed above, the $1.8 million provision for

44

Table of Contents

loan and lease losses is primarily a result of the impact of COVID-19 on our qualitative factors. With respect to exposures related to the COVID-19 pandemic, the Company had fewer than 70 relationships in the hospitality industry totaling $216.0 million at March 31, 2020. In addition to loans in the hospitality sector, we have approximately $13 million of loans in the energy industry, $86.2 million of loans in retail (which includes $21 million in restaurant loans), and $7 million in consumer loans. In general, we will lend up to a maximum LTV of 75% for owner occupied real estate and up to 65% on investor commercial real estate, which would include hospitality loans.

The allowance for loan and lease losses over total loans increased to 0.64% of total loans at March 31, 2020, as compared to 0.56% at December 31, 2019. The ratio of the allowance for loan and lease losses to nonperforming loans was 155.80% at March 31, 2020, relative to 172.96% at December 31, 2019. A separate allowance of $0.3 million for potential losses inherent in unused commitments is included in other liabilities at March 31, 2020.

45

Table of Contents

The following table summarizes activity in the allowance for loan and lease losses for the noted periods:

Allowance for Loan and Lease Losses

(dollars in thousands, unaudited)

		For the three months ended		For the threemonths ended		For the year ended
		March 31,		March 31,		December 31,
Balances:		2020		2019		2019
Average gross loans and leases outstanding during period (1)		1,708,585		1,712,367		1,753,748
Gross loans and leases outstanding at end of period		1,798,025		1,750,989		1,762,565
Allowance for loan and lease losses:
Balance at beginning of period		9,923		9,750		9,750
Provision charged to expense		1,800		300		2,550
Charge-offs
Real estate
1-4 family residential construction		—		—		—
Other construction/land		—		—		—
1-4 family - closed-end		—		—		—
Equity lines		—		—		—
Multi-family residential		—		—		—
Commercial real estate- owner occupied		—		—		—
Commercial real estate- non-owner occupied		—		—		1,190
Farmland		—		—		—
Total real estate		—		—		1,190
Agricultural		—		—		—
Commercial and industrial		25		579		1,274
Consumer loans		617		551		2,409
Total		642		1,130		4,873
Recoveries
Real estate
1-4 family residential construction		—		—		—
Other construction/land		34		—		2
1-4 family - closed-end		4		4		148
Equity lines		34		21		150
Multi-family residential		—		—		—
Commercial real estate- owner occupied		—		—		—
Commercial real estate- non-owner occupied		—		149		347
Farmland		—		—		—
Total real estate		72		174		647
Agricultural		—		—		—
Commercial and industrial		28		42		690
Consumer loans		272		302		1,159
Total		372		518		2,496
Net loan charge offs		270		612		2,377
Balance at end of period		11,453		9,438		9,923
RATIOS
Net charge-offs to average loans and leases (annualized)		0.06%		0.14%		0.14%
Allowance for loan losses to gross loans and leases at end of period		0.64%		0.54%		0.56%
Allowance for loan losses to nonperforming loans		155.80%		206.61%		172.96%
Net loan charge-offs to allowance for loan losses at end of period		2.36%		6.48%		23.95%
Net loan charge-offs to provision for loan losses		15.00%		204.00%		93.22%

All values are in US Dollars.

---

	(1)		Average balances are obtained from the best available daily or monthly data and are net of deferred fees and related direct costs.

46

Table of Contents

The Company’s allowance for loan and lease losses at March 31, 2020 represents Management’s best estimate of probable losses in the loan portfolio as of that date, but no assurance can be given that the Company will not experience substantial losses relative to the size of the allowance. Furthermore, fluctuations in credit quality, changes in economic conditions, updated accounting or regulatory requirements, and/or other factors could induce us to augment or reduce the allowance.

OFF-BALANCE SHEET ARRANGEMENTS

The Company maintains commitments to extend credit in the normal course of business, as long as there are no violations of conditions established in the outstanding contractual arrangements. It is unlikely that all unused commitments will ultimately be drawn down. Unused commitments to extend credit totaled $453.8 million at March 31, 2020 and $492.0 million at December 31, 2019, representing approximately 25% of gross loans outstanding at March 31, 2020 and 28% at December 31, 2019. The drop in unused commitments is due in large part to the increase in outstanding balances on mortgage warehouse lines. The Company also had undrawn letters of credit issued to customers totaling $9.1 million at March 31, 2020 and $8.6 million at December 31, 2019. The effect on the Company’s revenues, expenses, cash flows and liquidity from the unused portion of commitments to provide credit cannot be reasonably predicted because there is no guarantee that the lines of credit will ever be used. However, the “Liquidity” section in this Form 10‑Q outlines resources available to draw upon should we be required to fund a significant portion of unused commitments.

In addition to unused commitments to provide credit, the Company is utilizing a $105 million letter of credit issued by the Federal Home Loan Bank on the Company’s behalf as security for certain deposits and to facilitate certain credit arrangements with the Company’s customers. That letter of credit is backed by loans that are pledged to the FHLB by the Company. For more information on the Company’s off-balance sheet arrangements, see Note 7 to the consolidated financial statements located elsewhere herein.

OTHER ASSETS

Interest-earning cash balances were discussed above in the “Investments” section, but the Company also maintains a certain level of cash on hand in the normal course of business as well as non-earning deposits at other financial institutions. Our balance of cash and due from banks depends on the timing of collection of outstanding cash items (checks), the amount of cash held at our branches, and our reserve requirement among other things, and it is subject to significant fluctuations in the normal course of business. While cash flows are normally predictable within limits, those limits are fairly broad and the Company manages its short-term cash position through the utilization of overnight loans to, and borrowings from, correspondent banks, including the Federal Reserve Bank and the Federal Home Loan Bank. Should a large “short” overnight position persist for any length of time, the Company typically raises money through focused retail deposit gathering efforts or by adding brokered time deposits. If a “long” position is prevalent, we could let brokered deposits or other wholesale borrowings roll off as they mature, or we might invest excess liquidity into longer-term, higher-yielding bonds. The Company’s balance of non-earning cash and due from banks was $78.7 million at March 31, 2020 relative to $65.6 million at December 31, 2019. The increase is primarily due to maintaining higher amounts of cash on hand due to lack of certainty from our armored cash delivery vendor during the COVID-19 pandemic due to potential staffing issues and governmental stay-at-home orders.

Foreclosed assets are discussed above in the section titled “Nonperforming Assets.” Net premises and equipment increased by $1.0 million during the first quarter 2020, due primarily to investments in our ATM network. Goodwill was $27 million at March 31, 2020, unchanged during the first quarter 2020. As mentioned above, the Company performed a qualitative assessment of goodwill impairment during the first quarter 2020 and determined that a quantitative analysis was not required at this time. The Company will continue to monitor its Goodwill for potential impairment given the COVID-19 pandemic. Bank-owned life insurance, with a balance of $50.7 million at March 31, 2020, is discussed in detail above in the “Noninterest Income and Noninterest Expense” section.

47

Table of Contents

DEPOSITS AND INTEREST BEARING LIABILITIES

DEPOSITS

Deposits represent another key balance sheet category impacting the Company’s net interest income and profitability metrics. Deposits provide liquidity to fund growth in earning assets, and the Company’s net interest margin is improved to the extent that growth in deposits is concentrated in less volatile and typically less costly non-maturity accounts such as demand deposit accounts, NOW accounts, savings accounts, and money market demand accounts. Information concerning average balances and rates paid by deposit type is included in the Average Balances and Rates tables appearing above, in the section titled “Net Interest Income and Net Interest Margin.” A distribution of the Company’s deposits by type, showing the period-end balance and percentage of total deposits, is presented as of the dates indicated in the following table.

Deposit Distribution

(dollars in thousands, unaudited)

	March 31, 2020		December 31, 2019
Non-interest bearing demand deposits	704,700		690,950
Interest bearing demand deposits	119,882		91,212
NOW	456,132		458,600
Savings	304,894		294,317
Money market	113,766		118,933
Time, under 250,000	207,510		211,916
Time, 250,000 or more	242,507		252,446
Brokered deposits	30,000		50,000
Total deposits	2,179,391		2,168,374
Percentage of Total Deposits
Non-interest bearing demand deposits	32.33%		31.86%
Interest bearing demand deposits	5.50%		4.21%
NOW	20.93%		21.15%
Savings	13.99%		13.57%
Money market	5.22%		5.48%
Time, under 250,000	9.52%		9.77%
Time, 250,000 or more	11.13%		11.64%
Brokered deposits	1.38%		2.31%
Total	100.00%		100.00%

All values are in US Dollars.

Deposit balances reflect net growth of $11.0 million, or 1%, during the first quarter of 2020. Time deposits were $480.0 million at March 31, 2020 as compared to $514.4 million at December 31, 2019. The $34.4 million decline in time-deposits was a result of a $20 million reduction in brokered deposits and a $14.4 million in other time-deposits. The Company chose not to renew brokered deposits given the pricing that existed toward the end of the first quarter 2020. Non-maturity deposits were up $45.4 million, or 3%, during the first quarter 2020. All of our non-maturity deposit growth was organic in nature.

Management is of the opinion that a relatively high level of core customer deposits is one of the Company’s key strengths, and we continue to strive for core deposit retention and growth. In particular, the Company’s ratio of noninterest-bearing deposits to total deposits was 32.3% at March 31, 2020 as compared to 31.9% at December 31, 2019. Our promotions targeting transaction accounts are still favorably impacting growth in the number of accounts and it is expected that balances in these accounts will grow over time consistent with our past experience, although given the current highly competitive market for deposits no assurance can be provided with regard to future increases in core deposit balances.

OTHER INTEREST-BEARING LIABILITIES

The Company’s non-deposit borrowings may, at any given time, include fed funds purchased from correspondent banks, borrowings from the Federal Home Loan Bank, advances from the Federal Reserve Bank, securities sold under agreements to repurchase, and/or junior subordinated debentures. The Company uses short-term FHLB advances and

48

Table of Contents

fed funds purchased on uncommitted lines to support liquidity needs created by seasonal deposit flows, to temporarily satisfy funding needs from increased loan demand, and for other short-term purposes. The FHLB line is committed, but the amount of available credit depends on the level of pledged collateral.

Total non-deposit interest-bearing liabilities increased by $57.8 million, or 72%, during the first three months of 2020 due to an increase in borrowings from the FHLB. Repurchase agreements totaled $29.4 million at March 31, 2020 relative to a balance of $25.7 million at year-end 2019. Repurchase agreements represent “sweep accounts”, where commercial deposit balances above a specified threshold are transferred at the close of each business day into non-deposit accounts secured by investment securities. The Company had junior subordinated debentures totaling $35.0 million at both March 31, 2020 and December 31, 2019, in the form of long-term borrowings from trust subsidiaries formed specifically to issue trust preferred securities.

OTHER NONINTEREST BEARING LIABILITIES

Other liabilities are principally comprised of operating lease right-of-use liabilities, accrued interest payable, other accrued but unpaid expenses, and certain clearing amounts. The Company’s balance of other liabilities was $33.2 million at March 31, 2020 as compared to $35.5 million at December 31, 2019.

LIQUIDITY AND MARKET RISK MANAGEMENT

LIQUIDITY

Liquidity management refers to the Company’s ability to maintain cash flows that are adequate to fund operations and meet other obligations and commitments in a timely and cost-effective manner. Detailed cash flow projections are reviewed by Management on a monthly basis, with various stress scenarios applied to assess our ability to meet liquidity needs under unusual or adverse conditions. Liquidity ratios are also calculated and reviewed on a regular basis. While those ratios are merely indicators and are not measures of actual liquidity, they are closely monitored and we are committed to maintaining adequate liquidity resources to draw upon should unexpected needs arise.

The Company, on occasion, experiences cash needs as the result of loan growth, deposit outflows, asset purchases or liability repayments. To meet these short-term needs, we can borrow overnight funds from other financial institutions, draw advances via Federal Home Loan Bank lines of credit, or solicit brokered deposits if customer deposits are not immediately obtainable from local sources.

At March 31, 2020 and December 31, 2019, the Company had the following sources of primary and secondary liquidity ($ in thousands):

Primary and secondary liquidity sources		March 31, 2020		December 31, 2019
Cash and due from banks		106,992		80,076
Unpledged investment securities		379,410		366,012
Excess pledged securities		72,912		70,955
FHLB borrowing availability		347,348		443,200
Unsecured lines of credit		80,000		80,000
Funds available through Fed discount window		69,518		59,198
Totals		1,056,180		1,099,441

All values are in US Dollars.

In addition to the above sources, the Company could obtain brokered deposits, obtain deposits via deposit listing services, or offer higher rate time deposits within our market. After March 31, 2020, the Company applied for and received approval from the Federal Reserve Bank for a Paycheck Protection Program Lending Facility (PPPLF). The PPPLF provides the Company with the ability to pledge any PPP loan to the Federal Reserve Bank and obtain funding at 35 basis points. Further, any loans pledged to the PPPLF will be excluded from the regulatory leverage capital ratio. The Company performs regular stress tests on its liquidity and at this time, believes that we have sufficient primary and secondary liquidity sources for operations.

49

Table of Contents

The Company has a higher level of actual balance sheet liquidity than might otherwise be the case, since we utilize a letter of credit from the FHLB rather than investment securities for certain pledging requirements. That letter of credit, which is backed by loans pledged to the FHLB by the Company, totaled $105 million at March 31, 2020 and December 31, 2019. Other sources of liquidity included the brokered deposit market, deposit listing services, and the ability to offer local time-deposit campaigns. Management is of the opinion that available investments and other potentially liquid assets, along with standby funding sources it has arranged, are more than sufficient to meet the Company’s current and anticipated short-term liquidity needs and that its liquidity has not been adversely impacted by COVID-19.

The Company’s net loans to assets and available investments to assets ratios were 67.4% and 18.0%, respectively, at March 31, 2020, as compared to internal policy guidelines of “less than 78%” and “greater than 3%.” Other liquidity ratios reviewed periodically by Management and the Board include net loans to total deposits and wholesale funding to total assets, including ratios and sub-limits for the various components comprising wholesale funding, which were all well within policy guidelines at March 31, 2020. The Company has been able to maintain a robust liquidity position in recent periods, but no assurance can be provided that our liquidity position will continue at current strong levels.

The holding company’s primary uses of funds include operating expenses incurred in the normal course of business, shareholder dividends, and stock repurchases. Its primary source of funds is dividends from the Bank, since the holding company does not conduct regular banking operations. Management anticipates that the Bank will have sufficient earnings to provide dividends to the holding company to meet its funding requirements for the foreseeable future. Both the holding company and the Bank are subject to legal and regulatory limitations on dividend payments, as outlined in Item 5(c) Dividends in the Company’s Annual Report on Form 10‑K for the year ended December 31, 2019 which was filed with the SEC.

INTEREST RATE RISK MANAGEMENT

Market risk arises from changes in interest rates, exchange rates, commodity prices and equity prices. The Company does not engage in the trading of financial instruments, nor does it have exposure to currency exchange rates. Our market risk exposure is primarily that of interest rate risk, and we have established policies and procedures to monitor and limit our earnings and balance sheet exposure to changes in interest rates. The principal objective of interest rate risk management is to manage the financial components of the Company’s balance sheet in a manner that will optimize the risk/reward equation for earnings and capital under a variety of interest rate scenarios.

To identify areas of potential exposure to interest rate changes, we utilize commercially available modeling software to perform monthly earnings simulations and calculate the Company’s market value of portfolio equity under varying interest rate scenarios. The model imports relevant information for the Company’s financial instruments and incorporates Management’s assumptions on pricing, duration, and optionality for anticipated new volumes. Various rate scenarios consisting of key rate and yield curve projections are then applied in order to calculate the expected effect of a given interest rate change on interest income, interest expense, and the value of the Company’s financial instruments. The rate projections can be shocked (an immediate and parallel change in all base rates, up or down), ramped (an incremental increase or decrease in rates over a specified time period), economic (based on current trends and econometric models) or stable (unchanged from current actual levels).

In addition to a stable rate scenario, which presumes that there are no changes in interest rates, we typically use at least six other interest rate scenarios in conducting our rolling 12‑month net interest income simulations: upward shocks of 100, 200, and 300 basis points, and downward shocks of 100, 200, and 300 basis points. Those scenarios may be supplemented, reduced in number, or otherwise adjusted as determined by Management to provide the most meaningful simulations in light of economic conditions and expectations at the time. We currently utilize an additional upward rate shock scenario of 400 basis points. Pursuant to policy guidelines, we generally attempt to limit the projected decline in

50

Table of Contents

net interest income relative to the stable rate scenario to no more than 5% for a 100 basis point (bp) interest rate shock, 10% for a 200 bp shock, 15% for a 300 bp shock, and 20% for a 400 bp shock.

As of March 31, 2020 the Company had the following estimated net interest income sensitivity profile, without factoring in any potential negative impact on spreads resulting from competitive pressures or credit quality deterioration:

	Immediate Change in Rate
	-300 bp	-200 bp	-100 bp	+100 bp	+200 bp	+300 bp	+400 bp
Change in Net Int. Inc. (in $000’s)	-$20,160	-$13,897	-$7,233	+$2,404	+$3,591	+$4,603	+$4,952
% Change	-20.5%	-14.2%	-7.4%	+2.4%	+3.7%	+4.7%	+5.0%

Our current simulations indicate that the Company’s net interest income will increase slightly over the next 12 months in a rising rate environment, but a continued drop in interest rates could have a substantial negative impact. However, given the 150 basis point decrease in the target federal funds rate in March 2020 and the drop in the 5-year and 10-year Treasury yields in the first quarter 2020, it is unlikely to see dramatic rate decreases unless rates go negative. We have seen a drop in projected net interest income across all scenarios and an exacerbated negative impact in declining rate scenarios in recent periods, resulting from the impact of interest rate reductions and balance sheet changes including an increase in loans with variable rate characteristics (mortgage warehouse loans), the runoff of loans which had rates fixed for periods in excess of a year, and a shift in our deposit mix toward time deposits. If there were an immediate and sustained upward adjustment of 100 basis points in interest rates, all else being equal, net interest income over the next 12 months is projected to improve by $2.4 million, or 2.40%, relative to a stable interest rate scenario, with the favorable variance increasing marginally as interest rates rise higher. If interest rates were to decline by 100 basis points, however, net interest income would likely be $7.2 million lower than in a stable interest rate scenario, for a negative variance of 7.4%. The unfavorable variance increases when rates drop are due to the fact that certain deposit rates are already relatively low (on NOW accounts and savings accounts for example), and will hit a natural floor of close to zero while non-floored variable-rate loan yields continue to drop. This effect is exacerbated by accelerated prepayments on fixed-rate loans and mortgage-backed securities when rates decline, although rate floors on some of our variable-rate loans partially offset other negative pressures. While we view material interest rate reductions as unlikely in the near term, the potential percentage declines in net interest income in the “down 300 basis points” and “down 200 basis points” interest rate scenarios exceed our internal policy guidelines.

In addition to the net interest income simulations shown above, we run stress scenarios for the unconsolidated Bank modeling the possibility of no balance sheet growth, the potential runoff of “surge” core deposits which flowed into the Bank in the most recent economic cycle, and unfavorable movement in deposit rates relative to yields on earning assets (i.e., higher deposit betas). When a static balance sheet and a stable interest rate environment are assumed, projected annual net interest income is more than $1 million lower than in our standard simulation. However, the stressed simulations reveal that the Company’s greatest potential pressure on net interest income would result from excessive non-maturity deposit runoff and/or unfavorable deposit rate changes in rising rate scenarios.

The economic value (or “fair value”) of financial instruments on the Company’s balance sheet will also vary under the interest rate scenarios previously discussed. The difference between the projected fair value of the Company’s financial assets and the fair value of its financial liabilities is referred to as the economic value of equity (“EVE”), and changes in EVE under different interest rate scenarios are effectively a gauge of the Company’s longer-term exposure to interest rate fluctuations. Fair values for financial instruments are estimated by discounting projected cash flows (principal and interest) at anticipated replacement interest rates for each account type, while the fair value of non-financial accounts is assumed to equal their book value for all rate scenarios. An economic value simulation is a static measure utilizing balance sheet accounts at a given point in time, and the measurement can change substantially over time as the Company’s balance sheet evolves and interest rate and yield curve assumptions are updated.

The change in economic value under different interest rate scenarios depends on the characteristics of each class of financial instrument, including stated interest rates or spreads relative to current or projected market-level interest rates or spreads, the likelihood of principal prepayments, whether contractual interest rates are fixed or floating, and the average remaining time to maturity. As a general rule, fixed-rate financial assets become more valuable in declining rate scenarios and less valuable in rising rate scenarios, while fixed-rate financial liabilities gain in value as interest rates rise

51

Table of Contents

and lose value as interest rates decline. The longer the duration of the financial instrument, the greater the impact a rate change will have on its value. In our economic value simulations, estimated prepayments are factored in for financial instruments with stated maturity dates, and decay rates for non-maturity deposits are projected based on historical patterns and Management’s best estimates. Our EVE had been increasing due to asset growth and rising discount rates, which result in a larger benefit assessed to non-maturity deposits, but that trend reversed in the second quarter of 2019 as loan growth slowed and interest rates started to fall. The table below shows estimated changes in the Company’s EVE as of March 31, 2020, under different interest rate scenarios relative to a base case of current interest rates:

	Immediate Change in Rate
	-300 bp	-200 bp	-100 bp	+100 bp	+200 bp	+300 bp	+400 bp
Change in EVE (in $000’s)	$89,447	-$10,069	-$52,569	+$63,135	+$108,427	+$136,480	+$152,966
% Change	17.8%	-2.0%	-10.4%	+12.5%	+21.5%	+27.1%	+30.4%

The table shows that our EVE will generally deteriorate in moderate declining rate scenarios, but should benefit from a parallel shift upward in the yield curve. The decline in EVE reverses as interest rates drop more than 200 basis points, while the rate of increase in EVE begins to taper off the higher interest rates rise. This phenomenon is caused by the relative durations of our fixed-rate assets and liabilities, combined with optionality inherent in our balance sheet. We also run stress scenarios for the unconsolidated Bank’s EVE to simulate the possibility of adverse movement in loan prepayment rates, unfavorable changes in deposit rates, and higher deposit decay rates. Model results are highly sensitive to changes in assumed decay rates for non-maturity deposits, in particular, with material unfavorable variances occurring relative to the standard simulations shown above as decay rates are increased. Furthermore, while not as extreme as the variances produced by increasing non-maturity deposit decay rates, EVE also displays a relatively high level of sensitivity to unfavorable changes in deposit rate betas in rising interest rate scenarios.

CAPITAL RESOURCES

The Company had total shareholders’ equity of $319.5 million at March 31, 2020, comprised of $112.6 million in common stock, $3.4 million in additional paid-in capital, $189.9 million in retained earnings, and accumulated other comprehensive income of $13.6 million. At the end of 2019, total shareholders’ equity was $309.3 million. The increase during the first quarter 2020 is due to the addition of capital from net income and stock options exercised as well as a $7.7 million favorable swing in accumulated other comprehensive income, net of the impact of cash dividends paid and share repurchases. There were repurchases totaling 112,050 shares at a weighted average cost of $22.86 per share executed by the Company during the first quarter of 2020. The Company has 268,301 shares authorized to repurchase under the current repurchase program. The Company suspended its stock repurchase program on March 16, 2020 and continues to evaluate when we will restart repurchasing shares.

The Company uses a variety of measures to evaluate its capital adequacy, including the leverage ratios which is calculated separately for the Company and the Bank. Management reviews these capital measurements on a quarterly basis and takes appropriate action to help ensure that they meet or surpass established internal and external guidelines. As permitted by the regulators for financial institutions that are not deemed to be “advanced approaches” institutions, the Company has elected to opt out of the Basel III requirement to include accumulated other comprehensive income in risk-based capital. The following table sets forth the consolidated Company’s and the Bank’s regulatory capital ratios as of the dates indicated.

52

Table of Contents

Regulatory Capital Ratios

						Minimum		Minimum
						Requirement		Required
		March 31,		December 31,		to be		Community Bank
		2020		2019		Well Capitalized (3)		Leverage Ratio (2) (4)
Sierra Bancorp
Common Equity Tier 1 Capital to Risk-Weighted Assets (1)		N/A		13.27	%	6.50	%	N/A
Tier 1 Capital to Risk-weighted Assets (1)		N/A		14.98	%	8.00	%	N/A
Total Capital to Risk-weighted Assets (1)		N/A		15.48	%	10.00	%	N/A
Tier 1 Capital to Adjusted Average Assets ("Leverage Ratio") (1)		N/A		11.91	%	5.00	%	N/A
Bank of the Sierra
Common Equity Tier 1 Capital to Risk-Weighted Assets (1)		N/A		14.75	%	6.50	%	N/A
Tier 1 Capital to Risk-weighted Assets (1)		N/A		14.75	%	8.00	%	N/A
Total Capital to Risk-weighted Assets (1)		N/A		15.25	%	10.00	%	N/A
Tier 1 Capital to Adjusted Average Assets ("Leverage Ratio")		12.06	%	11.73	%	5.00	%	8.00	%

---

	(1)		Current data is not applicable as the Bank adopted the Community Bank Leverage Ratio Framework as of the first quarter of 2020.
	(2)		The minimum required Community Bank Leverage Ratio is 9.00%, but the CARES Act temporarily lowers this to 8% as described below.
---	:---	---	:---
	(3)		The Company was subject to these minimum requirements under the regulatory framework for Prompt Corrective Action at December 31, 2019.
---	:---	---	:---
	(4)		If the subsidiary bank’s Leverage Ratio exceeds the minimum ratio under the Community Bank Leverage Ratio Framework, it is deemed to be “well capitalized” under all other regulatory capital requirements. The Company may revert back to the regulatory framework for Prompt Corrective Action if the subsidiary bank’s Leverage Ratio falls below the minimum under the Community Bank Leverage Ratio Framework.
---	:---	---	:---

The federal banking agencies published a final rule on November 13, 2019, that provided a simplified measure of capital adequacy for qualifying community banking organizations. A qualifying community banking organization that opts into the community bank leverage ratio framework and maintains a leverage ratio greater than 9 percent will be considered to have met the minimum capital requirements, the capital ratio requirements for the well capitalized category under the Prompt Corrective Action framework, and any other capital or leverage requirements to which the qualifying banking organization is subject. A qualifying community banking organization with a leverage ratio of greater than 9 percent may opt into the community bank leverage ratio framework if has average consolidated total assets of less than $10 billion, has off-balance-sheet exposures of 25% or less of total consolidated assets, and has total trading assets and trading liabilities of 5 percent or less of total consolidated assets. Further, the bank must not be an advance approaches banking organization.

The final rule became effective January 1, 2020 and banks that meet the qualifying criteria can elect to use the community bank leverage framework starting with the quarter ended March 31, 2020. The CARES Act reduced the required community bank leverage ratio to 8% until the earlier of December 31, 2020, or the national emergency is declared over. The federal bank regulatory agencies adopted an interim final rule to implement this change from the CARES Act. The Company and the Bank meet the criteria outlined in the final rule and the interim final rule and have adopted the community bank leverage ratio framework in the first quarter 2020.

PART I – FINANCIAL INFORMATION

Item 3

QUALITATIVE & QUANTITATIVE DISCLOSURES

ABOUT MARKET RISK

The information concerning quantitative and qualitative disclosures about market risk is included in Part I, Item 2 above. See “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Liquidity and Market Risk Management.”

53

Table of Contents

PART I – FINANCIAL INFORMATION

Item 4

CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

The Company’s Chief Executive Officer and its Chief Financial Officer, after evaluating the effectiveness of the Company’s disclosure controls and procedures (as defined in Exchange Act Rules 13a‑15(e) and 15d‑15(e)) as of the end of the period covered by this report (the “Evaluation Date”) have concluded that as of the Evaluation Date, the Company’s disclosure controls and procedures were adequate and effective to ensure that material information relating to the Company and its consolidated subsidiaries would be made known to them by others within those entities, particularly during the period in which this quarterly report was being prepared.

Disclosure controls and procedures are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is accumulated and communicated to our Management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure, and that such information is recorded, processed, summarized, and reported within the time periods specified by the SEC.

Changes in Internal Controls

There were no significant changes in the Company’s internal controls over financial reporting that occurred in the first quarter of 2020 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

54

Table of Contents

PART II - OTHER INFORMATION

ITEM 1: LEGAL PROCEEDINGS

The Company is involved in various legal proceedings in the normal course of business. In the opinion of Management, any liability resulting from such proceedings would not have a material adverse effect on the Company’s financial condition or results of operations.

ITEM 1A: RISK FACTORS

The following risk factors supplement the risks described in the Company’s Form 10-K under Item 1A, “Risk Factors” for its year ended December 31, 2019 filed with the Securities and Exchange Commission pursuant to the Securities Exchange Act of 1934, as amended. The ongoing COVID-19 pandemic may also have the effect of heightening many of the other risks described in the section entitled “Risk Factors” in our most recent Annual Report on Form 10-K and any subsequent filings with the U.S. Securities and Exchange Commission.

Our business, results of operations, and financial condition have been, and will likely continue to be, adversely affected by the ongoing COVID-19 pandemic.

The ongoing COVID-19 pandemic, and governmental and societal responses thereto, have had a severe impact on recent global economic and market conditions, including significant disruption of, and volatility in, financial markets; global supply chain disruptions; and the institution of social distancing and shelter-in-place requirements that have resulted in temporary closures of many businesses, lost revenues, and increased unemployment throughout the United States, but also specifically in California, where all of our operations and a large majority of our customers are located.

These conditions have impacted and are expected in the future to impact-our business, results of operations, and financial condition negatively, including through lower revenue from certain of our fee-based businesses; lower net interest income resulting from lower interest rates and increased loan delinquencies; increased provisions for credit losses; impairments on the securities we hold; and decreased demand for certain of our products and services. Additionally, our liquidity and regulatory capital could be adversely impacted by volatility and disruptions in the capital and credit markets; deposit flows; and continued client draws on lines of credit as well as our participation in the Small Business Administration Paycheck Protection Program. Our business operations may also be disrupted if significant portions of our workforce are unable to work effectively, including because of illness, quarantines, government actions, or other restrictions in connection with the pandemic. Negative impacts from these conditions also may include:

	"		Collateral securing our loans may decline in value, which could increase credit losses in our loan portfolio and increase the allowance for loan losses.
	"		Demand for our products and services may decline, and deposit balances may decrease making it difficult to grow assets and income.
---	:---	---	:---
	"		The decline in the target federal funds rate could decrease yields on our assets that exceed the decline in our cost of interest-bearing liabilities, which may reduce our net interest margin.
---	:---	---	:---
	"		The impact of the adoption of the CECL standard, which is highly dependent on unemployment rate forecasts over the life of our loans, could significantly increase the allowance for credit losses and decrease net income.
---	:---	---	:---

While governmental authorities have taken unprecedented measures to provide economic assistance to individual households and businesses, stabilize the markets, and support economic growth, the success of these measures is unknown and they may not be sufficient to mitigate fully the negative impact of the ongoing pandemic. Further, some measures, such as a suspension of mortgage and other loan payments and foreclosures, may have a negative impact on our business, while our participation in other measures could result in reputational harm, litigation, or regulatory and government actions, proceedings, or penalties.

55

Table of Contents

The extent to which the COVID-19 pandemic impacts our business, results of operations and financial condition will depend on future developments, which are highly uncertain and are difficult to predict, including, but not limited to, the duration and spread of the outbreak, its severity, the actions to contain the virus or treat its impact, and how quickly and to what extent normal economic and operating conditions can resume, particularly in California.

Our Traditional Service Delivery Channels may be Impacted by the COVID-19 Pandemic

In light of the external COVID-19 threat, the Board of Directors and senior management are continuously monitoring the situation, providing frequent communications, and making adjustments and accommodations for both external clients and our employees. All branches remain open to serve our customers and local communities, with modified hours and strict social distancing protocols in place as well as limiting our branches to walk-up, drive-up or appointment only customer visits. Our customers have been encouraged to utilize branch alternatives such as using our ATMs, online banking, and mobile banking application in lieu of in-branch transactions. In addition, many employees are working remotely and travel as well as face-to-face meeting restrictions are in effect. Further, given the increase of the risk of cybersecurity incidents during the pandemic, we have enhanced our cybersecurity protocols. If the pandemic worsens, resurges or lasts for an extended period of time, to protect the health of the Company’s workforce and our customers, we may need to enact further precautionary measures to help minimize the risks to our employees and customers, thus potentially altering our service delivery channels and operations over a prolonged period. These changes to our traditional service delivery channels may negatively impact our customers’ experience of banking with us, result in loss of service fees, and increase costs through equipment and services needed to support a remote workforce, and therefore negatively impact our financial condition and results of operation.

ITEM 2: UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

(c) Stock Repurchases

In September 2016 the Board authorized 500,000 shares of common stock for repurchase, subsequent to the completion of previous stock buyback plans. The authorization of shares for repurchase does not provide assurance that a specific quantity of shares will be repurchased, and the program can be suspended at any time at Management’s discretion. After a lengthy deferral of repurchase activity, the Company resumed share repurchases in mid-August 2019. The following table provides information concerning the Company’s stock repurchase transactions during the first quarter of 2020:

Stock Repurchases
			January 31, 2020		February 29, 2020		March 31, 2020
Total shares repurchased			—		35,489		76,561
Average per share price			N/A		26.74		21.06
Number of shares purchased as part of a publicly announced plan or program			—		35,489		76,561
Maximum number of shares remaining for purchase under a plan or program			380,351		344,862		268,301

All values are in US Dollars.

ITEM 3: DEFAULTS UPON SENIOR SECURITIES

Not applicable

ITEM 4: MINE SAFETY DISCLOSURES

Not applicable

ITEM 5: OTHER INFORMATION

Not applicable

56

Table of Contents

ITEM 6: EXHIBITS

Exhibit #		Description
3.1		Restated Articles of Incorporation of Sierra Bancorp (1)
3.2		Amended and Restated By-laws of Sierra Bancorp (2)
4.1		Description of Securities (3)
10.1		Salary Continuation Agreement for Kenneth R. Taylor (4)
10.2		Salary Continuation Agreement and Split Dollar Agreement for James F. Gardunio (5)
10.3		Split Dollar Agreement for Kenneth R. Taylor (6)
10.4		Director Retirement and Split dollar Agreements Effective October 1, 2002, for Albert Berra, Morris Tharp, and Gordon Woods (6)
10.5		401 Plus Non-Qualified Deferred Compensation Plan (6)
10.6		Indenture dated as of March 17, 2004 between U.S. Bank N.A., as Trustee, and Sierra Bancorp, as Issuer (7)
10.7		Amended and Restated Declaration of Trust of Sierra Statutory Trust II, dated as of March 17, 2004 (7)
10.8		Indenture dated as of June 15, 2006 between Wilmington Trust Co., as Trustee, and Sierra Bancorp, as Issuer (8)
10.9		Amended and Restated Declaration of Trust of Sierra Capital Trust III, dated as of June 15, 2006 (8)
10.10		2007 Stock Incentive Plan (9)
10.11		Sample Retirement Agreement Entered into with Each Non-Employee Director Effective January 1, 2007 (10)
10.12		Salary Continuation Agreement for Kevin J. McPhaill (10)
10.13		First Amendment to the Salary Continuation Agreement for Kenneth R. Taylor (10)
10.14		Second Amendment to the Salary Continuation Agreement for Kenneth R. Taylor (11)
10.15		First Amendment to the Salary Continuation Agreement for Kevin J. McPhaill (12)
10.16		Indenture dated as of September 20, 2007 between Wilmington Trust Co., as Trustee, and Coast Bancorp, as Issuer (13)
10.17		Amended and Restated Declaration of Trust of Coast Bancorp Statutory Trust II, dated as of September 20, 2007 (13)
10.18		First Supplemental Indenture dated as of July 8, 2016, between Wilmington Trust Co. as Trustee, Sierra Bancorp as the “Successor Company”, and Coast Bancorp (13)
10.19		2017 Stock Incentive Plan (14)
10.20		Employment agreements dated as of December 27, 2018 for Kevin McPhaill, CEO, Kenneth Taylor, CFO, James Gardunio, Chief Credit Officer, and Michael Olague, Chief Banking Officer (15)
10.21		Employment agreement dated as of March 15, 2019 for Matthew Macia, Chief Risk Officer (16)
31.1		Certification of Chief Executive Officer (Section 302 Certification)
31.2		Certification of Chief Financial Officer (Section 302 Certification)
32		Certification of Periodic Financial Report (Section 906 Certification)
101.INS		XBRL Instance Document
101.SCH		XBRL Taxonomy Extension Schema Document
101.CAL		XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF		XBRL Taxonomy Extension Definition Linkbase Document
101.LAB		XBRL Taxonomy Extension Label Linkbase Document
101.PRE		XBRL Taxonomy Extension Presentation Linkbase Document

---

	(1)		Filed as Exhibit 3.1 to the Form 10‑Q filed with the SEC on August 7, 2009 and incorporated herein by reference.
	(2)		Filed as an Exhibit to the Form 10-K filed with the SEC on March 12, 2020.
---	:---	---	:---
	(3)		Filed as an Exhibit to the Form 8‑K filed with the SEC on February 21, 2007 and incorporated herein by reference.
---	:---	---	:---
	(4)		Filed as Exhibit 10.5 to the Form 10‑Q filed with the SEC on May 15, 2003 and incorporated herein by reference.
---	:---	---	:---
	(5)		Filed as an Exhibit to the Form 8‑K filed with the SEC on August 11, 2005 and incorporated herein by reference.
---	:---	---	:---
	(6)		Filed as Exhibits 10.10, 10.18 through 10.20, and 10.22 to the Form 10‑K filed with the SEC on March 15, 2006 and incorporated herein by reference.
---	:---	---	:---
	(7)		Filed as Exhibits 10.9 and 10.10 to the Form 10‑Q filed with the SEC on May 14, 2004 and incorporated herein by reference.
---	:---	---	:---
	(8)		Filed as Exhibits 10.26 and 10.27 to the Form 10‑Q filed with the SEC on August 9, 2006 and incorporated herein by reference.
---	:---	---	:---
	(9)		Filed as Exhibit 10.20 to the Form 10‑K filed with the SEC on March 15, 2007 and incorporated herein by reference.
---	:---	---	:---
	(10)		Filed as Exhibits 10.1 through 10.3 to the Form 8‑K filed with the SEC on January 8, 2007 and incorporated herein by reference.
---	:---	---	:---
	(11)		Filed as Exhibit 10.23 to the Form 10‑K filed with the SEC on March 13, 2014 and incorporated herein by reference.
---	:---	---	:---
	(12)		Filed as Exhibit 10.24 to the Form 10‑Q filed with the SEC on May 7, 2015 and incorporated herein by reference.
---	:---	---	:---
	(13)		Filed as Exhibits 10.1 through 10.3 to the Form 8‑K filed with the SEC on July 11, 2016 and incorporated herein by reference.
---	:---	---	:---
	(14)		Filed as Exhibit 10.1 to the Form 8‑K filed with the SEC on March 17, 2017 and incorporated herein by reference.
---	:---	---	:---
	(15)		Filed as Exhibits 99.1 through 99.4 to the Form 8‑K filed with the SEC on December 28, 2018 and incorporated by reference.
---	:---	---	:---
	(16)		Filed as Exhibit 99.2 to the Form 8‑K filed with the SEC on March 18, 2019 and incorporated by reference.
---	:---	---	:---

57

Table of Contents

SIGNATURES

Pursuant to the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized:

May 7, 2020		/s/ Kevin J. McPhaill
Date		SIERRA BANCORP
		Kevin J. McPhaill
		President & Chief Executive Officer
		(Principal Executive Officer)
May 7, 2020		/s/ Christopher G. Treece
Date		SIERRA BANCORP
		Christopher G. Treece
		Chief Financial Officer
May 7, 2020		/s/ Cindy L. Dabney
Date		SIERRA BANCORP
		Cindy L. Dabney
		Principal Accounting Officer

58

bsrr_Ex31_1

Exhibit 31.1 – Certification of Chief Executive Officer (Section 302 Certification)

I, Kevin J. McPhaill, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Sierra Bancorp (“Registrant”);

2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this quarterly report;

4. The Registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the Registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the Registrant’s internal control over financial reporting that occurred during the Registrant’s most recent fiscal quarter (the Registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Registrant’s internal control over financial reporting; and

5. The Registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant’s auditors and the audit committee of the Registrant’s board of directors:

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves Management or other employees who have a significant role in the Registrant’s internal control over financial reporting.

Date: May 7, 2020

/s/ Kevin J. McPhaill
Kevin J. McPhaill
President &
Chief Executive Officer

bsrr_Ex31_2

Exhibit 31.2 – Certification of Chief Financial Officer (Section 302 Certification)

I, Kenneth R. Taylor, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Sierra Bancorp (“Registrant”);

2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this quarterly report;

4. The Registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the Registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the Registrant’s internal control over financial reporting that occurred during the Registrant’s most recent fiscal quarter (the Registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Registrant’s internal control over financial reporting; and

5. The Registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant’s auditors and the audit committee of the Registrant’s board of directors:

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves Management or other employees who have a significant role in the Registrant’s internal control over financial reporting.

Date: May 7, 2020

/s/ Christopher G. Treece
Christopher G. Treece
Chief Financial Officer

bsrr_Ex32

Exhibit 32 – Certification of Periodic Financial Report

Kevin J. McPhaill and Kenneth R. Taylor hereby certify as follows:

1. They are the Chief Executive Officer and Chief Financial Officer, respectively, of Sierra Bancorp.

2. The Form 10-Q of Sierra Bancorp for the Quarter ended March 31, 2020 fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m or 78o(d)) and the information contained in the report on Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of Sierra Bancorp.

May 7, 2020		/s/	Kevin J. McPhaill
Date			Kevin J. McPhaill
			President &
			Chief Executive Officer
May 7, 2020		/s/	Christopher G. Treece
Date			Christopher G. Treece
			Chief Financial Officer