BWIN · Baldwin Insurance Group, Inc.
Price & Indicators
Up next
AI Brief
TL;DR.
AI-generated from the earnings call and 8-K · may contain errors · not investment advice
Ask ALVIS about this →Equibles Rating
blended score · not investment adviceBlended from price, momentum, positioning, fundamentals & volatility · daily-close · not investment advice. Market backdrop is context, not part of the score.
Guidance & track record
Guidance from company 8-Ks · delivered figures from as-reported statements · no analyst estimates involved.
Technicals
trend & momentum for long-term holders BuyIllustrative technical + ownership context — a signal mix, not investment advice.
Key metrics
the company's own KPIs, from written earnings releases and filings| Metric | Latest | Period | YoY |
|---|---|---|---|
| Adjusted diluted EPS non-GAAP | $1.11 | Six Months Ended June 30, 2026 | — |
|
|
|||
| Adjusted EBITDA non-GAAP | $254M | Six Months 2026 | — |
|
|
|||
| Adjusted EBITDA margin non-GAAP | 24.8% | Six Months 2026 | — |
|
|
|||
| Adjusted free cash flow non-GAAP | $46.2M | Six Months 2026 | — |
|
|
|||
| Adjusted net income non-GAAP | 157.77M | Six Months Ended June 30, 2026 | — |
|
|
|||
| CAC Group total revenue growth non-GAAP | 25% | Six Months 2026 | — |
| Organic revenue non-GAAP | 799.41M | Six Months Ended June 30, 2026 | — |
|
|
|||
| Organic revenue growth non-GAAP | 2% | Six Months 2026 | — |
|
|
|||
| Pro forma adjusted EBITDA non-GAAP | 352.51M | For the Years Ended December 31 | — |
GAAP → non-GAAP reconciliationGAAP Pro forma net loss -52.66M
+125.32M Interest expense, net
+128.03M Amortization expense
+71.11M Share-based compensation
+23.05M Transaction-related partnership and integration expenses
+7M Transformation costs
+6.79M Severance
+6.51M Depreciation expense
+6.23M Loss on extinguishment and modification of debt
+5.59M Change in fair value of contingent consideration
+4.26M Income and other taxes
-1.78M Colleague earnout incentives
+1.28M Impairment of right-of-use assets
+18K Loss on interest rate caps
+21.76M Other
= Pro forma adjusted EBITDA 352.51M
|
|||
| Pro forma adjusted EBITDA margin non-GAAP | 23% | For the Years Ended December 31 | — |
Figures exactly as the company stated them in writing · click a metric with a to chart its history · period links open the stating document · "filing" marks figures stated in the 10-K/10-Q · YoY needs an exactly comparable prior-year period
Versus peers
Insurance Brokers — same industry group| Company | Mkt cap | YTD | Rev growth Y/Y | P/E | Short % shares |
|---|---|---|---|---|---|
|
BWIN
this stock
Baldwin Insurance Group, Inc.
|
$4.31B | +26.6% | +8.3% | — | 8.8% |
|
MRSH
Marsh & Mclennan Companies, Inc.
|
$92.61B | +4.2% | +10.3% | 23.7 | 1.5% |
|
AON
Aon plc
|
$75.69B | +0.3% | +7.7% | 19.7 | 1.6% |
|
AJG
Arthur J. Gallagher & Co.
|
$69.71B | +2.4% | +10.1% | 45.1 | 2.3% |
|
WTW
Willis Towers Watson PLC
|
$32.57B | +4.4% | -2.2% | 21.7 | 3.1% |
Peers by industry group · P/E from as-reported trailing EPS · short % is of shares outstanding
At a glance
key data from every sectionPerformance
| 5D | 20D | 120D | MTD | YTD | |
|---|---|---|---|---|---|
| BWIN | -2.4% | +7.8% | +36.7% | +9.6% | +26.6% |
| SPY | -0.4% | +5.0% | +12.4% | +2.6% | +12.3% |
| vs SPY | -2.0% | +2.7% | +24.3% | +7.1% | +14.2% |
Capital returns
Dividends per share over the trailing 365 days by ex-date · buyback figures as last reported in SEC filings ("spent" derived as authorized − remaining; when several programs run concurrently, authorized is their combined total per the newest filing) · components shown separately — trailing-year buyback spend isn't tracked, so no combined shareholder yield is derived.