Skip to main content
CBUS logo

CBUS · Cibus, Inc. · Financials

Track CBUS — free
$1.61 +0.02 (+1.26%) At close · Sep 8
Market Cap
$124.58M
Shares
76.43M

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
$3.64M -14.6%
FY2025 Revenue FY2015–FY2025
Net Income
-$127.09M +49.4%
FY2025 Net Income FY2015–FY2025
Gross Margin
100% +109.9pp
FY2022 Gross Margin FY2017–FY2022
Operating Margin
-2680.1% +3382.7pp
FY2025 Operating Margin FY2015–FY2025
Diluted EPS
-$2.78 +74.3%
FY2025 Diluted EPS FY2020–FY2025
Operating Cash Flow
-$50.59M +12.8%
FY2025 Operating Cash Flow FY2015–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015
$4.35M $3.64M $4.26M $1.82M $157K $25.99M $23.85M $7.3M $236K $508K $399K $1.27M
$0 $0 $28.56M $35.13M $9.28M $0 $200K $751K
$167K $157K -$2.57M -$11.28M -$1.98M $236K $508K
100% -9.89% -47.28% -27.19% 100% 100%
$37.39M $44.2M $50.43M $42.37M $11.55M $11.34M $11.08M $12.21M $10.36M $11.51M $5.64M $2.77M
$10.97M $15.43M $20.79M $24.14M $2.35M $1.24M
$16.16M $18.97M $13.36M $11.58M
$20.9M $26.91M $30.8M $28.91M $10.97M $18.51M $14.74M $6.67M $3.57M
$1.82M $1.82M $1.83M $1.13M $21K
$5.07M $5.92M $6.86M $4.69M $1.53M $2.34M $1.87M $1.61M $1.08M $551K
$685K
$67.4M $101.17M $262.66M $320.7M $22.53M $26.76M $32.56M $37.69M $28.35M $26.3M
$22.61M $28.35M $26.3M $12.51M $7.09M
-$63.06M -$97.53M -$258.4M -$318.88M -$22.37M -$29.33M -$43.83M -$39.67M -$28.12M -$25.79M -$12.11M -$5.81M
-2680.1% -6062.79% -17549.97% -14248.41% -112.87% -183.77% -543.76% -11913.14% -5076.57% -3034.84% -457.08%
-$57.98M -$91.61M -$251.54M -$314.19M -$20.84M -$26.99M -$41.96M -$38.07M -$27.03M -$25.24M
$68K $75K $1.43M $1.44M $1.49M $1.26M $261K $5000
$1.6M $1.52M $260K
$132K $400K $9.27M -$395K $5.57M $19K -$126K -$49K -$46K
-$99.61M -$132.17M -$282.68M -$337.64M -$16.89M -$29.2M -$44.84M -$39.61M -$27.9M -$25.98M -$12.09M -$5.89M
$13K $29K $29K -$4000 $0 $0 $0 $0 $0 $0 $0 $0
-$98.19M -$127.09M -$251.39M -$267.63M -$16.89M -$29.2M -$44.84M -$39.61M -$27.9M -$25.98M -$12.09M -$5.89M
-3492.31% -5898.36% -14729.06% -10758.6% -112.36% -187.98% -542.93% -11820.76% -5114.17% -3029.07% -462.97%
-$1.42M -$5.12M -$31.33M
-$98.21M -$127.06M -$251.38M -$267.62M -$16.89M
USD/shares -$1.45 -$2.78 -$10.83 -$25.95 -$18.36 -$39.00 -$66.00
USD/shares -$1.45 -$2.78 -$10.83 -$25.95 -$18.36 -$39.00 -$66.00
shares 45.76M 23.22M 10.31M 919.96K 749.52K 677.65K 656.11K 613.67K 463.07K 392K 134.51K
shares 45.76M 23.22M 10.31M 919.96K 749.52K 677.65K 656.11K 613.67K 463.07K 392K 134.51K
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2015–FY2019: $1M in buybacks, $110K in dividends.

Debt Profile

Annual debt figures are established from 10-K filings and updated by subsequent 10-Q and 8-K disclosures. Instrument balances are not summed into a company total unless the filing itself reports that total.

Debt data is being processed. Please check back later.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
24.16×
Peer median 5.50×
EV/EBIT
Peer median 10.56×
P/E (TTM)
Peer median 7.58×

Peer medians compare against the 299 similar-size Biotechnology companies (of 517 listed).

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2025 FY2024 FY2023
Reportable Segment $3,639,000 $4,262,000 $1,817,000

By Product & Service (USD)

Component FY2022 FY2021 FY2020 FY2019 FY2018
Product And Service Other $157,000 $57,000 $27,000 $7,000 $236,000
High Oleic Soybean Grain $0 $25,930,000 $12,976,000 $1,685,000
High Oleic Soybean Meal $0 $0 $8,628,000 $5,604,000
High Oleic Soybean Oil $0 $0 $2,220,000 $0

Segment Operating Income

Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.

By Segment (USD)

Component FY2025 FY2024 FY2023
Reportable Segment -$97,529,000 -$258,396,000 -$318,883,000

Operating Margin by Segment (%)

Component FY2025 FY2024 FY2023
Reportable Segment -2680.1% -6062.8% -17550%
Key facts CIK 1705843 CUSIP 17166A101 13F (30d) 56 filings 47 filers Visit website Investor relations