CIG 6-K
Energy Co Of Minas Gerais (CIG)
United States
Securities and exchange commission
washington, d.c. 20549
FORM 6-K
report of foreign private issuer
pursuant to rule 13a-16 or 15d-16 of
the securities exchange act of 1934
For the month of October 2024
Commission File Number 1-15224
Energy Company of Minas Gerais
(Translation of Registrant’s Name into English)
Avenida Barbacena, 1200
30190-131 Belo Horizonte, Minas Gerais, Brazil
(Address of Principal Executive Offices)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
Form 20-F a Form 40-F ___
Index
Item Description of Items
| 1. | Earnings Release – 2Q2024 |
|---|---|
| 2. | Notice to Shareholders dated August 13, 2024 – Declaration of Dividends |
| --- | --- |
| 3. | Material Fact dated August 13, 2024 – Conclusion of the disposal of the equity interest held in Aliança Energia |
| --- | --- |
| 4. | Notice to Shareholders dated September 17, 2024 - Declaration of Interest on Equity |
| --- | --- |
| 5. | Notice to the Market dated September 23, 2024 – CEMIG resumes the auction of four SHPs/HPPs |
| --- | --- |
| 6. | Notice to the Market dated September 27, 2024 – Liquidation of the 11th Issue Debentures of Cemig D |
| --- | --- |
| Index | |
| --- |
Forward-Looking Statements
This report contains statements about expected future events and financial results that are forward-looking and subject to risks and uncertainties. Actual results could differ materially from those predicted in such forward-looking statements. Factors which may cause actual results to differ materially from those discussed herein include those risk factors set forth in our most recent Annual Report on Form 20-F filed with the Securities and Exchange Commission. CEMIG undertakes no obligation to revise these forward-looking statements to reflect events or circumstances after the date hereof, and claims the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995.
| Index |
|---|
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
COMPANHIA ENERGÉTICA DE MINAS GERAIS – CEMIG
By: /s/ Leonardo George de Magalhães .
Name: Leonardo George de Magalhães
Title: Chief Finance and Investor Relations Officer
Date: October 10, 2024
| Index | |
|---|---|
| 1. | Earnings Release – 2Q2024 |
| --- | --- |
| Index | |
| --- |
| Index |
|---|
| Index |
|---|
| Index |
|---|
CONTENTS
| 2Q24HIGHLIGHTS | 2 |
|---|---|
| CONSOLIDATEDRESULTS FOR THE QUARTER | 5 |
| iNCOMESTATEMENTs | 6 |
| RESULTSBY BUSINESS SEGMENT | 7 |
| CONSOLIDATEDELECTRICITY MARKET | 8 |
| PERFORMANCEBY COMPANY | 9 |
| CemigD | 9 |
| Billedelectricity market | 9 |
| Sourcesand uses of electricity – MWh | 10 |
| Clientbase | 10 |
| Performanceby sector | 10 |
| TheAnnual Tariff Adjustment | 11 |
| Five-yearTariff Reviews compared | 12 |
| Supplyquality indicators – DEC and FEC | 13 |
| Energylosses | 14 |
| CemigGT and Cemig Holding Company | 15 |
| Electricitymarket | 15 |
| Sourcesand uses of electricity – planning | 16 |
| Gasmig | 17 |
| Consolidatedresults | 18 |
| Netprofit | 18 |
| Operationalrevenue | 18 |
| Operationalcosts and expenses | 21 |
| Financeincome and expenses | 24 |
| Equityincome (gain/loss in non-consolidated investees) | 25 |
| CONSOLIDATEDEBITDA (IFRS, and Adjusted) | 26 |
| Ebitdaof Cemig D | 27 |
| CemigGT – Ebitda | 28 |
| Investments | 29 |
| Debt | 30 |
| Covenants– Eurobonds | 32 |
| Cemig’slong-term ratings | 33 |
| Cemigin ESG | 34 |
| Performanceof Cemig’s shares | 36 |
| Cemiggeneration plants | 37 |
| Solar<br>generation – expansion | 37 |
| RAPin the 2024–2025 cycle | 38 |
| RegulatoryTransmission Revenue | 39 |
| Complementaryinformation | 39 |
| CemigD | 39 |
| CemigGT | 41 |
| Cemig,Consolidated | 42 |
| Disclaimer | 48 |
| COMPANHIA ENERGÉTICA DE MINAS GERAIS S.A. | 4 |
| --- | --- |
| Index | |
| --- |
CONSOLIDATED RESULTS FOR THE QUARTER
Consolidatedresults – 2Q24
| 2Q23 | Change % | |
|---|---|---|
| Ebitda by company, IFRS | ||
| (R ’000) | ||
| Cemig D (IFRS) | 688,323 | 93.1% |
| Cemig GT (IFRS) | 629,067 | 2.0% |
| Gasmig (IFRS) | 254,754 | –7.1% |
| Consolidated (IFRS) | 1,878,934 | 26.2% |
All values are in US Dollars.
| 2Q23 | Change % | |
|---|---|---|
| Adjusted Ebitda, by company | ||
| (R ’000) | ||
| Cemig D | 688,323 | 26.7% |
| Cemig GT | 629,067 | 1.5% |
| Consolidated | 1,878,235 | 2.0% |
All values are in US Dollars.
| COMPANHIA ENERGÉTICA DE MINAS GERAIS S.A. | 5 |
|---|---|
| Index | |
| --- |
iNCOMESTATEMENTs
| 2Q23 | Change, % | |
|---|---|---|
| PROFIT AND LOSS ACCOUNT (R ’000) | ||
| NET REVENUE | 8,819,517 | 7.0% |
| COSTS | 5,709,925 | 9.4% |
| Cost of electricity | 3,468,393 | 6.5% |
| Gas purchased for resale | 572,442 | –11.1% |
| Charges for use of national grid | 704,850 | 15.9% |
| Infrastructure construction costs | 964,240 | 27.2% |
| OPERATING EXPENSES | 1,603,202 | –25.4% |
| People | 321,233 | 29.7% |
| Employees’ and managers’ profit shares | 36,645 | 17.9% |
| Post-employment liabilities | 157,841 | –37.7% |
| Materials | 30,826 | 9.0% |
| Outsourced services | 456,909 | 11.1% |
| Depreciation and amortization | 303,263 | 11.4% |
| Provisions | 132,503 | –424.2% |
| Impairment | –335 | –1,424.8% |
| Provisions for client default | 21,266 | 263.5% |
| Other operating costs and expenses, net | 143,051 | –25.8% |
| Share of profit (loss) in non-consolidated investees | 69,281 | –44.1% |
| Net finance income (expenses) | 39,810 | 196.7% |
| Profit before income and Social Contribution taxes | 1,615,481 | 33.1% |
| Income tax and Social Contribution tax | –370,099 | 24.9% |
| NET PROFIT FOR THE PERIOD | 1,245,382 | 35.6% |
All values are in US Dollars.
| COMPANHIA ENERGÉTICA DE MINAS GERAIS S.A. | 6 |
|---|---|
| Index | |
| --- |
RESULTSBY BUSINESS SEGMENT
| INFORMATION BY SEGMENT, 2Q24 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Item | Electricity | Gas | Equity interests | Elimin-ations | TOTAL | |||
| Generation | Transmis-sion | Trading | Distribution | |||||
| NET REVENUE | 721,189 | 313,235 | 1,658,117 | 6,326,844 | 861,273 | 9,460 | –454,127 | 9,435,991 |
| COST OF<br><br> <br>ELECTRICITY AND GAS | –90,355 | –81 | –1,469,585 | –3,394,674 | –508,828 | –1,318 | 445,650 | –5,019,191 |
| OPERATIONAL COSTS AND EXPENSES | ||||||||
| People | –44,536 | –44,665 | –21,059 | –283,162 | –18,454 | –4,908 | – | –416,784 |
| Employees’ and managers’ profit shares | –4,683 | –4,963 | –3,215 | –29,143 | – | –1,183 | – | –43,187 |
| Post-employment liabilities | –10,372 | –6,409 | –1,469 | –64,219 | – | –15,922 | – | –98,391 |
| Materials, Outsourced services and Other expenses | –53,324 | –22,994 | –10,064 | –526,616 | –21,303 | 1,517 | 8,477 | –624,307 |
| Depreciation and amortization | –83,670 | 60 | –4 | -224,113 | –24,085 | –5,967 | – | –337,779 |
| Provisions | 14,074 | 16,760 | –59,210 | 378,912 | –414 | –25,448 | – | 324,674 |
| Infrastructure construction costs | – | –72,720 | – | –1,078,688 | –75,525 | – | – | –1,226,933 |
| Total cost of operation | –182,511 | –134,931 | –95,021 | –1,827,029 | –139,781 | –51,911 | 8,477 | –2,422,707 |
| OPERATIONAL COSTS AND EXPENSES | –272,866 | –135,012 | –1,564,606 | –5,221,703 | –648,609 | –53,229 | 454,127 | –7,441,898 |
| Share of profit (loss) in non-consolidated investees | 1,012 | – | – | – | – | 37,699 | – | 38,711 |
| Net finance income (expenses) | –75,996 | –41,764 | 6,921 | 305,459 | –11,937 | –64,564 | – | 118,119 |
| PROFIT (LOSS) BEFORE TAXES ON PROFIT | 373,339 | 136,459 | 100,432 | 1,410,600 | 200,727 | –70,634 | – | 2,150,923 |
| Income tax and Social Contribution tax | –58,300 | –27,512 | 576 | –350,163 | –62,904 | 35,966 | – | –462,337 |
| NET PROFIT FOR THE PERIOD | 315,039 | 108,947 | 101,008 | 1,060,437 | 137,823 | –34,668 | – | 1,688,586 |
| COMPANHIA ENERGÉTICA DE MINAS GERAIS S.A. | 7 | |||||||
| --- | --- | |||||||
| Index | ||||||||
| --- |
CONSOLIDATEDELECTRICITY MARKET
Cemig’s consolidatedelectricity market
In June 2024 the Cemig Group invoiced 9.31 million clients – an increase of approximately 179,000 clients, or 1.96%, in its consumer base since the end of June 2023. Of this total number of consumers, 9,312,882 comprise final consumers (and/or Cemig’s own consumption); and 538 are other agents in the Brazilian power sector.
The chart below itemizes the Cemig Group’s sales to final consumers:
| COMPANHIA ENERGÉTICA DE MINAS GERAIS S.A. | 8 |
|---|---|
| Index | |
| --- |
PERFORMANCEBY COMPANY
CemigD
Billed electricity market
| 2Q24 | 2Q23 | Change % | |
|---|---|---|---|
| Captive clients + Transmission service (MWh) | |||
| Residential | 3,150,675 | 2,944,206 | 7.0% |
| Industrial | 5,771,074 | 5,613,226 | 2.8% |
| Captive market | 278,451 | 340,970 | –18.3% |
| Transport | 5,492,623 | 5,272,256 | 4.2% |
| Commercial, services and Others | 1,622,287 | 1,565,792 | 3.6% |
| Captive market | 1,037,239 | 1,101,140 | –5.8% |
| Transport | 585,048 | 464,652 | 25.9% |
| Rural | 767,562 | 805,322 | –4.7% |
| Captive market | 752,773 | 796,071 | –5.4% |
| Transport | 14,789 | 9,251 | 59.9% |
| Public services | 831,774 | 866,177 | –4.0% |
| Captive market | 697,111 | 759,544 | –8.2% |
| Transport | 134,663 | 106,633 | 26.3% |
| Concession holders | 74,376 | 78,183 | –4.9% |
| Transport | 74,376 | 78,183 | –4.9% |
| Own consumption | 7,710 | 7,370 | 4.6% |
| Total | 12,225,458 | 11,880,276 | 2.9% |
| Total, captive market | 5,923,959 | 5,949,301 | –0.4% |
| Total, energy transported for Free Clients | 6,301,499 | 5,930,975 | 6.2% |
In 2Q24, energy supplied to captive clients plus energy transported for Free Clients and distributors totaled 12,230 GWh, or 2.9% more than in 2Q23, mainly reflecting increases in consumption by residential consumers (an increase of 206.5 GWh or 7.0%), industrial clients (an increase of 157.8 GWh or 2.8%), and commercial clients (an increase of 56.5 GWh or 3.6%) – reflecting: (i) high ambient temperatures; (ii) higher industrial production, and (iii) increased activity in commerce and services.
The 2.9% increase in total energy distributed comprises: (a) an increase of 6.2% (+370.5 GWh) in use of the network by Free Clients, and (b) a decrease of 0.4% (-25.3 GWh) in consumption by the captive market.
| COMPANHIA ENERGÉTICA DE MINAS GERAIS S.A. | 9 |
|---|---|
| Index | |
| --- |
Sources and uses of electricity –MWh
| 2Q24 | 2Q23 | Change % | |
|---|---|---|---|
| Metered market – MWh | |||
| Transported for distributors | 65,408 | 78,704 | –16.9% |
| Transported for Free Clients | 6,263,100 | 5,846,035 | 7.1% |
| Own load + Distributed generation | 8,891,020 | 8,179,347 | 8.7% |
| Consumption by captive market | 5,814,060 | 5,793,844 | 0.3% |
| Distributed Generation market | 1,487,050 | 1,101,458 | 35.0% |
| Losses in distribution network | 1,589,910 | 1,284,045 | 23.8% |
| Total volume carried | 15,219,528 | 14,104,086 | 7.9% |
Client base
Of Cemig’s total of 9.31 million consumers (2.0% more than in June 2023), 3,422 were Free Clients using the distribution network of Cemig D.
| Jun. 24 | Jun. 2023 | Change % | |
|---|---|---|---|
| NUMBER OF CAPTIVE CLIENTS | |||
| Residential | 7,872,637 | 7,619,544 | 3.3% |
| Industrial | 27,406 | 28,784 | –4.8% |
| Commercial, services and Others | 908,389 | 944,880 | –3.9% |
| Rural | 405,987 | 444,232 | –8.6% |
| Public authorities | 71,375 | 70,442 | 1.3% |
| Public lighting | 6,896 | 7,344 | –6.1% |
| Public services | 13,706 | 13,632 | 0.5% |
| Own consumption | 763 | 762 | 0.1% |
| Total, captive clients | 9,307,159 | 9,129,620 | 1.9% |
| NUMBER OF FREE CLIENTS | |||
| Industrial | 1,390 | 1,139 | 22.0% |
| Commercial | 1,950 | 1,566 | 24.5% |
| Rural | 34 | 14 | 142.9% |
| Concession holders ++/s??++ | 7 | 8 | –12.5% |
| Others | 41 | 23 | 78.3% |
| Total, Free Clients | 3,422 | 2,750 | 24.4% |
| Total, Captive market + Free Clients | 9,310,581 | 9,132,370 | 2.0% |
Performance by sector
Industrial**:** Energy distributed to Industrial clients was 2.8% higher in 2Q24 than 2Q23, on higher physical production by industry, and was 47.2% of Cemig D’s total distribution. The greater part was energy transported for industrial Free Clients (44.9%), which was 4.2% higher by volume than in 2Q23. Energy billed to captive industrial clients was 2.3% of the total distributed, and 18.3% less in total than in 2Q23 – mainly due to migration of industrial clients to the Free Market.
Highlights by industrial sector were: (i) higher electricity consumption by Metals manufacturing (up +12.0%), Ferro-alloys (up 5.6%), Food and beverages (up 5.3%), and Cement (up 4.9%); and (ii) lower consumption in Non-ferrous metals (down 28.5%), Chemicals (down 5.8%), and Steel (down 2.7%).
Residential**:**Residential consumption was 25.8% of total energy distributed by Cemig D, and 7.0% higher than in 2Q23. Average monthly consumption per consumer in the quarter, at 133.4 kWh/month) was 3.6% higher than in 2Q23, reflecting temperatures higher than historic averages, and higher family consumption. Also contributing to higher consumption was the growth in the number of clients in this category – an increase of +3.3% (+253,100 clients). ****
| COMPANHIA ENERGÉTICA DE MINAS GERAIS S.A. | 10 |
|---|---|
| Index | |
| --- |
Commercialand services**:** Energy distributed to these consumers was 13.3% of the total distributed by Cemig D in 2Q24, and by volume 3.6% more than in 2Q23. This increase is the result of a 5.8% reduction in energy billed to captive clients, and an increase of 25.9% in the volume of energy transported for Free Clients. The increase in consumption is related to expansion of the services sector, growth of retail sales, and the effect of temperatures above historical averages in the period. It is worth noting that the increase in this user category happened in spite of the migration of consumers to Distributed Generation, which, along with migration to the Free Market, was reducing captive consumption.
Rural**:**Consumption by rural clients was 6.3% of the total energy distributed, and 4.7% lower by volume than in 2Q23, mainly due to a reduction of 8.6% in the number of consumer units in this category.
Public services consumed 6.8% of the energy distributed in 2Q24, in total 4.0% lower by volume than in 2Q23.
The Annual Tariff Adjustment
The tariffs of CemigD are adjusted in May of each year; and every five years are subjected to a Periodic Tariff Review, also in May. The aim of the Tariff Adjustment is to pass on changes in non-manageable costs in full to the client and provide inflation adjustment for the manageable costs as specified in the Tariff Review. Manageable costs are adjusted by the IPCA inflation index, less a factor known as the ‘X Factor’, to capture productivity, under a system using the price-cap regulatory model.
On May 14, 2024 Aneel ratified Cemig D’s Tariff Adjustment to be effective from May 28, 2024 to May 27, 2025, the result of which was an average increase for consumers of 7.32%. The average effect for low-voltage clients was an increase of 6.72%, and for residential consumers an increase of 6.70%. The percentage component corresponding to manageable costs (referred to as ‘Portion B’) was 1.27%. The increase relating to non-manageable costs (‘Portion A’ – comprising purchase of energy, transmission, sector charges and non-recoverable revenues) was 0.81%; and the increase in the financial components of the tariff contributed 5.23%. The financial components effect in 2024 comes mainly from removal of the component included in the 2023 adjustment process relating to the repayment to consumers of PIS, Pasep and Cofins taxes totaling R$ 1.27 billion.
| Average effects of the May 2024 Tariff Adjustment | |
|---|---|
| High voltage – average | 8.63% |
| Low voltage – average | 6.72% |
| Average effect | 7.32% |
See more details at this link:
https://www2.aneel.gov.br/aplicacoes/tarifa/arquivo/Nota%20T%C3%A9cnica%20RTA%202024_CEMIG.pdf
| COMPANHIA ENERGÉTICA DE MINAS GERAIS S.A. | 11 |
|---|---|
| Index | |
| --- |
Five-year Tariff Reviews compared
Comparison of the Tariff Reviews made in 2023 and the previous cycle (2018):
| Five-year Tariff Reviews | 2018 | 2023 |
|---|---|---|
| Gross Remuneration Base: R$ mn | 20,490 | 25,587 |
| Net Remuneration Base: R$ mn | 8,906 | 15,200 |
| Average depreciation rate: | 3.84% | 3.95% |
| WACC (after taxes): | 8.09% | 7.43% |
| Remuneration of ‘Special Obligations’ R$ mn | 149 | 272 |
| CAIMI* (Annual support for facilities) R$ mn | 333 | 484 |
| QRR** (Depreciation quota) R$ mn | 787 | 1,007 |
* CAIMI: (Cobertura Anual de InstalaçõesMóveis e Imóveis) – Annual support for facilities.
** QRR: ‘Regulatory Reintegration Quota’: Gross base x annual depreciation rate.
See more details at this link:
https://www2.aneel.gov.br/aplicacoes/tarifa/arquivo/NT%2012%202023%20RTP%20Cemig.pdf
| COMPANHIA ENERGÉTICA DE MINAS GERAIS S.A. | 12 |
|---|---|
| Index | |
| --- |
Supply quality indicators – DEC andFEC
In 2023 the State of Minas Gerais experienced an increase in extreme atmospheric events, which caused a slight increase in electricity outages. Cemig has taken initiatives to reduce the number and duration of outages, making major investments in the distribution business to provide a quality service to clients.
These actions are already generating positive results. The DEC indicator (average outage Duration per Consumer) was again within the regulatory limit: in the 12-month window to the end of June 2024 Cemig’s DEC was 9.19 hours, compared to the regulatory target of 9.64 hours.
Combating default
The Company has kept its collection activity at a high level, keeping its Receivables Recovery Index high: in June 2024 it was 98.21%.
New payment channels, and online negotiation, have helped to increase the proportion of collection via digital channels (PIX instant payments, automatic debits, payments by card, app, etc.). This percentage reached 67.71% of the total collected in 2Q24, compared to 59.62% in 2Q23. A highlight is the PIX system, which was used for 26.2% of all collections. This system has saved R$ 25 million since it was implemented. The change in the collection mix has reduced costs by 21% compared to June 2023.
| COMPANHIA ENERGÉTICA DE MINAS GERAIS S.A. | 13 |
|---|---|
| Index | |
| --- |
Energy losses
In the 12 months to the end of June 2024 energy losses, at 10.91%, were above the regulatory target (10.66%).
Highlights in our combat of energy losses in the period to June 2024 include: 185,000 inspections; replacement of more than 336,000 obsolete meters; replacement of 57,000 conventional meters by smart meters (bringing the total of smart meters installed since the project began in September 2021 to 400,000); and regularization of 6,900 clandestine connections made by families living in ‘invaded’ and low-income areas, through our Energia Legal program, which uses ‘bulletproofed’ networks, bringing the total of connections regularized by the program since it began in February 2023 to 17,093. Planned for full-year 2024 are: 350,000 inspections; installation of a further 200,000 smart meters; and regularization for 30,000 families in low-income communities.
| COMPANHIA ENERGÉTICA DE MINAS GERAIS S.A. | 14 |
|---|---|
| Index | |
| --- |
CemigGT and Cemig Holding Company
Electricity market
The total volume of electricity sold by Cemig GT and the holding company (‘Cemig H’), excluding sales on the wholesale power exchange (CCEE) was 2.5% less than in 2Q23. Cemig GT billed 4,845 GWh (including quota sales) in 2Q24, 24.3% less than in 2Q23.
The lower figure is the result of transfer of sales contracts to Cemig H, which reported sales of 4,714 GWh in 2Q24, 38.5% more than in 2Q23. The migration of purchase contracts from Cemig GT to the holding company began in 3Q21, and has been gradually increasing since then. Approximately 60% of these contracts have now been transferred.
| 2Q24 | 2Q23 | Change % | |
|---|---|---|---|
| Cemig GT – MWh | |||
| Free Clients | 2,930,478 | 3,736,779 | –21.6% |
| Industrial | 1,966,550 | 2,723,027 | -27.8% |
| Commercial | 888,478 | 1,009,531 | –12.0% |
| Rural | 4,278 | 4,221 | 1.3% |
| Public authorities | 826 | – | – |
| ‘Energy retailer’ Free Clients | 70,345 | – | – |
| Free Market – Traders and cooperatives | 774,876 | 1,524,251 | –49.2% |
| Quota supply | 560,621 | 557,934 | 0.5% |
| Regulated Market | 545,964 | 546,854 | –0.2% |
| Regulated Market – Cemig D | 32,617 | 32,174 | 1.4% |
| Total, Cemig GT | 4,844,556 | 6,397,993 | –24.3% |
| Cemig H – MWh | |||
| Free Clients | 2,597,781 | 1,849,940 | 40.4% |
| Industrial | 2,090,040 | 1,531,475 | 36.5% |
| Commercial | 492,665 | 313,433 | 57.2% |
| Rural | 15,076 | 5,032 | 199.6% |
| Free Market – Traders and cooperatives | 2,116,554 | 1,553,365 | 36.3% |
| Total Cemig H | 4,714,335 | 3,403,306 | 38.5% |
| Cemig GT + H | 9,558,890 | 9,801,298 | –2.5% |
| COMPANHIA ENERGÉTICA DE MINAS GERAIS S.A. | 15 | ||
| --- | --- | ||
| Index | |||
| --- |
Sources and uses of electricity –planning
| COMPANHIA ENERGÉTICA DE MINAS GERAIS S.A. | 16 |
|---|---|
| Index | |
| --- |
Gasmig
Gasmig is the exclusive distributor of piped natural gas for the whole of the State of Minas Gerais. It supplies industrial, commercial and residential users, compressed natural gas, vehicle natural gas, and gas as fuel for thermoelectric generation plants. Its concession expires in January 2053. Cemig owns 99.57% of Gasmig.
Gasmig’s TariffReview was completed in April 2022. Highlights:
| § | The WACC used<br>(real, after taxes) was reduced from 10.02% p.a. to 8.71% p.a. | ||||
|---|---|---|---|---|---|
| § | The Net Remuneration<br>Base was increased significantly, to R$ 3.48 billion. | ||||
| --- | --- | ||||
| § | The regulator<br>recognized the cost of PMSO (Personnel, Materials, Services outsourced and Other expenses) in full. | ||||
| --- | --- | ||||
| Market: Volume in ’000 m^3^ | 2022 | 2023 | 1H23 | 1H24 | 1H23–1H24 |
| --- | --- | --- | --- | --- | --- |
| Automotive | 40,950 | 31,907 | 16,759 | 11,518 | –31.3% |
| Compressed vehicle natural gas | 364 | 541 | 308 | 263 | –14.6% |
| Industrial | 870,667 | 830,943 | 422,675 | 390,394 | –7.6% |
| Industrial compressed natural gas | 13,616 | 12,473 | 6,117 | 4,915 | –19.7% |
| Residential | 11,392 | 11,912 | 6,025 | 5,749 | –4.6% |
| Co-generation | 13,137 | 12,075 | 5,812 | 6,983 | 20.1% |
| Commercial | 23,114 | 21,964 | 10,585 | 11,085 | 4.7% |
| Subtotal – conventional sales | 973,240 | 921,815 | 468,281 | 430,907 | –8.0% |
| Thermoelectric generation | 37,991 | – | – | – | – |
| Subtotal | 1,011,231 | 921,815 | 468,281 | 430,907 | –8.0% |
| Industrial – Free Market | 87,133 | 92,362 | 42,111 | 45,903 | 9.0% |
| Industrial compressed natural gas – Free Market | – | – | – | 5,491 | – |
| Thermoelectric – Free Market | 7,119 | 19,050 | 316 | 11,304 | 3477% |
| Total (sales + Free Clients) | 1,105,483 | 1,033,227 | 510,708 | 493,605 | –3.3% |
| Ebitda (R$ ’000) | 2Q24 | 2Q23 | |||
| --- | --- | --- | |||
| Profit (loss) for the period | 137,823 | 162,581 | |||
| Income tax and Social Contribution tax | 64,608 | 78,231 | |||
| Net finance income (expenses) | 11,937 | –7,883 | |||
| Depreciation and amortization | 22,381 | 21,825 | |||
| Ebitda per CVM Resolution 156 | 236,749 | 254,754 |
Volume of gas sold in 1H24 was 8.0% lower than in 1H23, and volume distributed to industrial Free Clients was 9.0% higher.
Gasmig’s Ebitda was 7.1% lower in 2Q24 than 2Q23, reflecting the lower volume of gas sold, and also the lower compensatory component included in the tariff (for differences between actual costs and cost included in the tariff award calculation). In 2Q23 there was a positive effect on profit from receipt of R$ 24 million in these compensatory payments.
Gasmig’s numberof clients increased by 13.1% from 1H23, to a total of 100,482 consumers in June 2024. This growth reflects expansion of both the commercial and the residential client bases (addition of 11,700 clients).
| COMPANHIA ENERGÉTICA DE MINAS GERAIS S.A. | 17 |
|---|---|
| Index | |
| --- |
Consolidatedresults
Net profit
For 2Q24, Cemig once again reports net profit of more than R$ 1 billion: R$ 1,689 million in 2Q24, compared to R$ 1,245 million in 2Q23. Adjusted 2Q24 net profit is R$ 1,134 million, which compares with R$ 1,214 million in 2Q23. Main factors in this result were:
| § | Cemig D<br>distributed 2.9% more energy in 2Q24 than in 2Q23. |
|---|---|
| § | Post-retirement<br>expenses were R$ 59.5 million lower. |
| --- | --- |
| § | Losses from default<br>(expected client credits) were R$ 56 million higher. |
| --- | --- |
| § | Equity income<br>(gain/loss in non-consolidated investees) in 2Q24 was R$ 30.6 million lower than in 2Q23. |
| --- | --- |
| § | The profit of<br>Gasmig was R$ 24.8 million lower than in 2Q23. |
| --- | --- |
Main non-recurring effects:
| § | Reversal of tax<br>provisions – Court judgment on social security contributions on profit sharing: R$ 584.4 million. |
|---|---|
| § | Reversal of amounts<br>repayable to consumers, with recognition of R$ 410.6 million in Finance income: |
| --- | --- |
| § | Expense on the<br>2024 Voluntary Retirement Program, recognized in Personnel expenses: R$ 78.1 million. |
| --- | --- |
| § | Provision<br>for a legal action, related<br>to an energy sale contract: R$ 52.6 million. |
| --- | --- |
| § | Success in the<br>legal action on the PAT fund: Finance income of R$ 50.2 million, and credit of R$ 31 million in income tax results. |
| --- | --- |
| § | Variation in<br>the US dollar exchange rate, net of our hedge transactions: Financial expense of R$ 144.4 million. |
| --- | --- |
More details of these variations are given below.
Operational revenue
| 2Q23 | Change % | |
|---|---|---|
| R ’000 | ||
| Revenue from supply of electricity | 7,528,639 | 8.2% |
| Revenue from use of distribution systems (T charge) | 1,118,367 | 11.9% |
| CVA and Other financial components in tariff adjustments | -164,649 | –65.7% |
| Reimbursement (to consumers)<br> of credits of<br> PIS, Pasep and Cofins taxes<br> – Amounts realized | 561,518 | –66.1% |
| Transmission – Operation and maintenance revenue | 95,764 | –16.8% |
| Transmission – Construction revenue | 69,802 | 50.3% |
| Financial remuneration of transmission contractual assets | 107,485 | 25.1% |
| Generation reimbursement | 23,469 | –12.2% |
| Distribution construction revenue | 915,822 | 26.0% |
| Adjustment to expected<br> cash flow from indemnifiable<br> financial assets of the distribution<br> concession | 46,731 | –52.4% |
| Gain on financial updating of Concession Grant Fee | 94,837 | 12.8% |
| Settlements on CCEE | 14,002 | 2.7% |
| Retail supply of gas | 1,073,563 | –9.4% |
| Fine for continuity indicator shortfall | –32,910 | 12.7% |
| Other operational revenues | 599,075 | 27.2% |
| Taxes and charges reported as deductions from revenue | –3,231,998 | 6.1% |
| Net operational revenue | 8,819,517 | 7.0% |
All values are in US Dollars.
| COMPANHIA ENERGÉTICA DE MINAS GERAIS S.A. | 18 |
|---|---|
| Index | |
| --- |
Revenue from supply of electricity
| 2Q24 | 2Q23 | Change, % | ||||||
|---|---|---|---|---|---|---|---|---|
| MWh | R$ ’000 | Average price billed – R$/MWh (1) | MWh | R$ ’000 | Average price billed – R$/MWh (1) | MWh | R$ ’000 | |
| Residential | 3,150,675 | 3,066,719 | 973.35 | 2,944,206 | 2,531,656 | 859.88 | 7.0% | 21.1% |
| Industrial | 4,368,250 | 1,326,674 | 303.71 | 4,595,472 | 1,475,346 | 321.04 | –4.9% | –10.1% |
| Commercial, services and others | 2,447,423 | 1,609,719 | 657.72 | 2,424,104 | 1,597,321 | 658.93 | 1.0% | 0.8% |
| Rural | 779,848 | 599,558 | 768.81 | 805,325 | 538,750 | 668.98 | –3.2% | 11.3% |
| Public authorities | 261,327 | 232,496 | 889.67 | 239,549 | 186,873 | 780.1 | 9.1% | 24.4% |
| Public lighting | 243,995 | 131,933 | 540.72 | 267,837 | 126,351 | 471.75 | –8.9% | 4.4% |
| Public services | 192,990 | 174,633 | 904.88 | 252,158 | 167,976 | 666.15 | –23.5% | 4.0% |
| Subtotal | 11,444,508 | 7,141,732 | 624.03 | 11,528,651 | 6,624,273 | 574.59 | –0.7% | 7.8% |
| Own consumption | 7,710 | – | – | 7,370 | – | – | 4.6% | – |
| Retail supply not yet invoiced, net | – | 68,410 | – | – | –47,525 | – | – | – |
| 11,452,218 | 7,210,142 | 624.03 | 11,536,021 | 6,576,748 | 574.59 | –0.7% | 9.6% | |
| Wholesale supply to<br><br> <br>other concession holders (2) | 3,952,637 | 966,330 | 244.48 | 4,136,944 | 969,884 | 234.44 | –4.5% | –0.4% |
| Wholesale supply not yet invoiced, net | – | -32,395 | – | – | –17,993 | – | – | 80.0% |
| Total | 15,404,855 | 8,144,077 | 526.6 | 15,672,965 | 7,528,639 | 484.77 | –1.7% | 8.2% |
| (1) | The calculation of average price<br>does not include revenue from supply not yet billed. | |||||||
| --- | --- | |||||||
| (2) | Includes Regulated Market Electricity<br>Sale Contracts (CCEARs) and ‘bilateral contracts’ with other agents. | |||||||
| --- | --- |
| COMPANHIA ENERGÉTICA DE MINAS GERAIS S.A. | 19 |
|---|---|
| Index | |
| --- |
Energy sold to final consumers
Gross revenue from sales to final consumers in 2Q24 was R$ 7,210.1 million, which compares with R$ 6,576.77 million in 2Q23, a year-on-year increase of 9.6%, in spite of the total volume of energy sold to final consumers being 0.7% lower. The difference mainly reflects a lower total of credits of PIS, Pasep and Cofins taxes being reimbursed to consumers in 2Q24: R$ 190 million, compared to R$ 562 million in 2Q23.
Wholesale supply
Revenue from wholesale supply in 2Q24 was R$ 933.9 million, compared to R$ 951.9 million in 2Q23 – reflecting volume sold 4.5% lower year-on-year.
Transmission
| 2Q23 | Change % | |
|---|---|---|
| TRANSMISSION REVENUE (R ’000) | ||
| Operation and maintenance | 95,764 | –16.8% |
| Infrastructure construction, strengthening and enhancement | 69,802 | 50.3% |
| Financial remuneration of transmission contractual assets | 107,485 | 25.1% |
| Total | 273,051 | 16.8% |
All values are in US Dollars.
Revenue from financialremuneration of transmission contractual assets was 25.1% higher, at R$ 26.9 million, in 2Q24, mainly due to the IPCA inflation index, the basis for remuneration of the contract, being higher: +1.05% in 2Q24, compared to +0.76% in 2Q23. Construction revenue was 50.3% higher, at R$ 35.1 million, mainly due to the stage of the construction projects to enhance strengthen the Company’s networks: this phase involves significant supply of primary equipment, with high financial value. In counterpart, operation and maintenance revenue was 16.8% lower.
Gas
Gross revenue from supply of gas in 2Q24 was R$ 972.4 million, compared to R$ 1,073.6 million in 2Q23. This reflects lower volume sold to the industrial and automotive segments in 2Q24, and also a lower ‘compensation component’ being awarded in the tariff in 2024. In 2Q23 there was a contribution to revenue of R$ 24 million in these compensatory components.
Revenue from Use of Distribution Systems –The TUSD charge
| 2Q23 | Change % | |
|---|---|---|
| T (R ’000) | ||
| Use of the Electricity Distribution System | 1,118,367 | 11.9% |
All values are in US Dollars.
2Q24 revenue from the TUSD – charged to Free Consumers on the distribution of energy to them – being R$ 133.2 million higher than in 2Q23 was mainly due to the volume of energy transported for Free Clients being 6.2% higher (the main contributors being the industrial and commercial client categories).
| COMPANHIA ENERGÉTICA DE MINAS GERAIS S.A. | 20 |
|---|---|
| Index | |
| --- |
| 2Q24 | 2Q23 | Change % | |
|---|---|---|---|
| POWER TRANSPORTED – MWh | |||
| Industrial | 5,492,623 | 5,272,256 | 4.2% |
| Commercial | 585,048 | 464,652 | 25.9% |
| Rural | 14,789 | 9,251 | 59.9% |
| Public services | 134,663 | 106,633 | 26.3% |
| Concession holders | 74,376 | 78,183 | –4.9% |
| Total energy transported | 6,301,499 | 5,930,975 | 6.2% |
Operational costs and expenses
| 2Q23 | Change % | |
|---|---|---|
| CONSOLIDATED (R ’000) | ||
| Electricity bought for resale | 3,468,393 | 6.5% |
| Charges for use of national grid | 704,850 | 15.9% |
| Gas purchased for resale | 572,442 | –11.1% |
| Construction cost | 964,240 | 27.2% |
| People | 321,233 | 29.7% |
| Employees’ and managers’ profit shares | 36,645 | 17.9% |
| Post-employment liabilities | 157,841 | –37.7% |
| Materials | 30,826 | 9.0% |
| Outsourced services | 456,909 | 11.1% |
| Depreciation and amortization | 303,263 | 11.4% |
| Provisions | 132,503 | –424.2% |
| Impairments (reversal) | -335 | –1424.8% |
| Provisions for client default | 21,266 | 263.5% |
| Other operating costs and expenses, net | 143,051 | –25.8% |
| Total | 7,313,127 | 1.8% |
All values are in US Dollars.
Operational costs and expenses in 2Q24 totaled R$ 7.44 billion, compared to R$ 7.31 billion in 2Q23. The main variations are: total cost of electricity purchased for resale R$ 224.8 million higher; construction cost R$ 262.7 million higher; expenditure on charges for use of the national grid R$ 112.3 million higher; the provision for client default R$ 56.0 million higher; and cost of personnel R$ 95.6 million higher – partially offset by R$ 562.1 million in reversal of provisions. See more details on costs and expenses in the pages below.
| COMPANHIA ENERGÉTICA DE MINAS GERAIS S.A. | 21 |
|---|---|
| Index | |
| --- |
Electricity purchased for resale
| 2Q23 | Change % | |
|---|---|---|
| CONSOLIDATED (R ’000) | ||
| Electricity acquired in Free Market | 1,265,440 | 0.4% |
| Electricity acquired in Regulated Market auctions | 980,749 | 5.5% |
| Distributed generation | 491,669 | 42.0% |
| Supply from Itaipu Binacional | 310,711 | –2.1% |
| Physical guarantee quota contracts | 228,692 | –6.2% |
| Individual (‘bilateral’) contracts | 127,295 | –3.4% |
| Proinfa | 127,895 | –9.2% |
| Spot market | 141,020 | –5.8% |
| Quotas for Angra I and II nuclear plants | 89,918 | 5.0% |
| Credits of PIS, Pasep and Cofins taxes | –294,996 | 0.0% |
| 3,468,393 | 6.5% |
All values are in US Dollars.
The consolidated expense on electricity bought for resale in 2Q24 was R$ 3.69 billion, an increase of R$ 224.8 million (6.5%) from 2Q23. Main factors are:
| § | Expenses on energy<br>acquired in the Regulated Market were R$ 54.4 million higher (+5.5%) than in 2Q23, reflecting (i) the annual adjustments to<br>contracts, by the IPCA inflation index, and (ii) entry of new contracts. |
|---|---|
| § | The expense on<br>distributed generation was R$ 206.3 million higher (+42.0%), reflecting the increase in the number of generation units (to 273,000<br>in June 2024, from 231,000 in June 2023), and a 32.9% YoY increase in the volume of energy injected, to 1,487 GWh in 2Q24. |
| --- | --- |
| § | The costs of<br>energy acquired in the Free Market (the Company’s highest cost of purchased energy) totaled R$ 1,270 million, an increase of<br>R$ 4.5 million (+0.4%) in relation to 2Q23. |
| --- | --- |
| § | Costs of physical<br>quota guarantee contracts in 2Q24 totaled R$ 214.4 million, compared to R$ 228.7 million in 2Q23. This reduction mainly reflects<br>(i) seasonal effects in allocation of energy by Aneel, and (ii) reduction of quota contracts due to the process of privatization<br>of Eletrobras. |
| --- | --- |
Note that for Cemig D, purchased energy is a non-manageable cost: the difference between the amounts used as a reference for calculation of tariffs and the costs actually incurred is compensated for in the next tariff adjustment.
| 2Q23 | Change % | |
|---|---|---|
| Cemig D (R ’000) | ||
| Supply acquired in auctions on the Regulated Market | 995,113 | 5.1% |
| Distributed generation | 491,670 | 42.0% |
| Supply from Itaipu Binacional | 310,711 | –2.1% |
| Physical guarantee quota contracts | 238,435 | –8.3% |
| Individual (‘bilateral’) contracts | 127,295 | –3.4% |
| Proinfa | 127,895 | –9.2% |
| Quotas for Angra I and II nuclear plants | 89,918 | 5.0% |
| Spot market – CCEE | 99,298 | 22.7% |
| Credits of PIS, Pasep and Cofins taxes | -174,303 | 1.6% |
| 2,306,032 | 10.4% |
All values are in US Dollars.
| COMPANHIA ENERGÉTICA DE MINAS GERAIS S.A. | 22 |
|---|---|
| Index | |
| --- |
Charges for useof the transmission network, and other system charges
Charges for use of the transmission network in 2Q24 totaled R$ 817.14 million, 15.9% higher than in 2Q23. The difference primarily reflects (i) entry into operation of Reserve Energy contracts under the Simplified Competitive Procedure (PCS) of 2021, with a consequent increase in the reserve energy charges in the period; (ii) dispatching of thermal plants, due to supply factors; and (iii) a lower volume of wind generation.
This is a non-manageable cost in the distribution business: the difference between the amounts used as a reference for calculation of tariffs and the costs actually incurred is compensated for in the next tariff adjustment.
Gas purchased forresale
The expense on acquisition of gas in 2Q24 was R$ 508.83 million, or 11.1% less than in 2Q23. This reflects both (i) a lower price of gas acquired for resale, and also (ii) lower quantity: total volume sold was 8.0% lower year-on-year.
Outsourced services
Expenditure on outsourced services was 11.1% (R$ 50.8 million) higher than in 2Q23, the main factors being: (i) the expense on maintenance of electrical facilities and equipment was higher by R$ 22.7 million (+13.7%); (ii) the expense on cleaning of power line pathways was R$ 10.4 million higher (+37.5%); and (iii) the expense on tree pruning was R$ 8.0 million higher (+63.3%).
Provisions for clientdefault
The expense on provisions for losses due to client default in 2Q24 was R$ 77.3 million, compared to R$ 21.3 million in 2Q23. The low figure in 2023 mainly reflects the revision, in 3Q22, of the criteria for accounting for overdue client receivables, which had a positive effect over 12 months: in that revision, the threshold for posting 100% loss was increased from 12 to 24 months, so as to more faithfully reflect the behavior of Cemig’s clients in practice.
Provisions
The provisions in 2Q24 was a reversal of R$ 429.6 million – which compares to posting of new provisions totaling R$ 132.5 million in 2Q23. This mainly reflects the judgment won in the courts by the Company, in the first instance, canceling the charge of social security contributions on Profit Sharing. As a result, provisions previously made for that action, totaling R$ 584.4 million, were reversed.
Also in the quarter, a provision of R$ 52.6 million was made for a civil action against Cemig GT, due to reassessment of the probability of loss from possible to probable, which called for annulment of a purchase clause in a Free Market trading contract and repayment of the amounts the plaintiff had paid. In addition, the judgment to reduce the amount of the termination fine and to remove the incidence of spread in the calculation of the debt was partially granted.
Post-employmentliabilities
The impact of the Company’s post-retirement obligations on operational profit in 2Q24 was an expense of R$ 98.4 million, compared to an expense of R$ 157.8 million in 2Q23. The difference is mainly due to reduction in the number of participants in the Integrated Health Plan (Plano de SaúdeIntegrado – PSI) due to active employees voluntarily subscribing to the new health plan, called the Premium Plan, offered by the Company.
People
Personnel expenses were R$ 416.8 million in 2Q24, compared to R$ 321.2 million in 2Q23. In May 2024 Cemig approved the 2024 Voluntary Retirement Program, which was joined by 357 employees. The expense on the program totaled R$ 78.1 million, recognized in Personnel costs.
| COMPANHIA ENERGÉTICA DE MINAS GERAIS S.A. | 23 |
|---|---|
| Index | |
| --- |
Finance income and expenses
| 2Q23 | Change % | |
|---|---|---|
| (R ’000) | ||
| Finance income | 512,131 | 41.7% |
| Finance expenses | –472,321 | 28.6% |
| Net finance income (expenses) | 39,810 | 196.7% |
All values are in US Dollars.
For 2Q24 the Company posed consolidated net financial revenue, of R$ 118.1 million, compared to net financial revenue of R$ 39.8 million in 2Q23. Components:
| § | The main factor<br>is a write-down, in May 2024, recognized in Finance income, of R$ 410.6 million in the liability posted as “Amounts to be repaid<br>to consumers” – due to the estimated amount of financial updating that had been posted by Cemig D for this liability being<br>higher than under the criterion finally used by Aneel. |
|---|---|
| § | The Company won<br>a legal action requesting the right to deduct from income tax the costs and expenses incurred on the Workers’ Food Program (PAT),<br>up to a limit of 4% of tax payable, without being subject to limitations set by certain regulations in force at the time. The Company<br>also requested recognition of the right to be reimbursed amounts paid in excess in the years 2004-2008, with monetary updating by the<br>Selic rate. As a result of the judgment, a recoverable total of R$ 81.2 million was recognized in June 2024: R$ 50.2 million<br>in Finance revenue, and credit of R$31 million in the income tax result. |
| --- | --- |
| § | Income from cash<br>investments, at R$ 117 million in 2Q24, R$ 11 million higher than in 2Q23 – mainly reflecting a higher volume of cash<br>available for investment in 2024. |
| --- | --- |
| COMPANHIA ENERGÉTICA DE MINAS GERAIS S.A. | 24 |
| --- | --- |
| Index | |
| --- |
| § | Monetary updating<br>on the balances of CVA and Other financial components in tariff increases: an expense of R$ 2.7 million in 2Q24, compared<br>to a gain (revenue) of R$ 65.5 million in 2Q23. This basically reflects the monetary updating of the Financial component “Bandeira<br>Escassez Hídrica” approved by Aneel in the 2023 tariff process, with financial revenue recorded in 2Q23. |
|---|---|
| § | In 2Q24 the US<br>dollar appreciated by 11.26% against the Real, compared to a depreciation of 5.14% in 2Q23, generating an expense of R$ 214.5<br>million in 2Q24, compared to a gain of R$ 197.5 million in 2Q23. |
| --- | --- |
| § | The fair value<br>of the financial instrument contracted to hedge the risks connected with the Eurobonds gained R$ 70 million in value in 2Q24; and<br>lost value of R$ 150 million in 2Q23. |
| --- | --- |
Eurobonds: Effects in the quarter (R$ ’000)
| 2Q24 | 2Q23 | |
|---|---|---|
| Effect of FX variation on the debt | –214,451 | 197,496 |
| Effect on the hedge | 70,018 | –150,010 |
| Net effect in Financial income (expenses) | –144,433 | 47,486 |
Equity income (gain/loss in non-consolidatedinvestees)
| 2Q23 | Change R$ ’000 | |
|---|---|---|
| Gain/loss on equity in non-consolidated investees (R ’000) | ||
| Taesa | 41,221 | 10,486 |
| Aliança Geração | 29,191 | –29,191 |
| Paracambi | 6,486 | –2,088 |
| Hidrelétrica Pipoca | 2,813 | 3,503 |
| Hidrelétrica Cachoeirão | 3,261 | –2,429 |
| Guanhães Energia | 2,183 | 1,640 |
| Cemig Sim (Equity holdings) | 3,151 | 383 |
| Baguari Energia | 1,707 | –1,707 |
| Retiro Baixo | 949 | –949 |
| Belo Monte (Aliança Norte and Amazônia Energia) | –21,681 | –5,497 |
| Itaocara | – | –4,721 |
| Total | 69,281 | –30,570 |
All values are in US Dollars.
The gain in equity value of non-consolidated investees in 2Q24 was R$ 30.6 million lower than in 2Q23. Note that the investment in AliançaGeração, following its classification, as from April 2024, as a non-current asset held for sale, is no longer included in Equity income. The gain in value of Cemig’s stake in Aliança Geração in 2Q23 was R$ 29.2 million.
| COMPANHIA ENERGÉTICA DE MINAS GERAIS S.A. | 25 |
|---|---|
| Index | |
| --- |
CONSOLIDATEDEBITDA (IFRS, and Adjusted)
Ebitda is a non-accounting metric, prepared by the Company, reconciled with its consolidated financial statements in accordance with the specifications in CVM Circular SNC/SEP 01/2007 and CVM Resolution 156 of June 23, 2022. It comprises: Net profit adjusted for the effects of: (i) Net financial revenue (expenses), (ii) Depreciation and amortization, and (iii) Income tax and the Social Contribution tax. Ebitda is not a metric recognized by Brazilian GAAP nor by IFRS; it does not have a standard meaning; and it may be non-comparable with metrics with similar titles provided by other companies. Cemig publishes Ebitda because it uses it to measure its own performance. Ebitda should not be considered in isolation or as a substitute for net profit or operational profit, nor as an indicator of operational performance or cash flow, nor to measure liquidity nor the capacity for payment of debt. In accordance with CVM Instruction 156/2022, the Company adjusts Ebitda to exclude extraordinary items which, by their nature, do not contribute to information on the potential for gross cash flow generation.
| Consolidated 2Q24 Ebitda | |||||||
|---|---|---|---|---|---|---|---|
| R$ ’000 | Generation | Transmission | Trading | Distribution | Gas | Holding co. and equity interests | Total |
| Profit (loss) for the period | 315,039 | 108,947 | 101,008 | 1,060,437 | 137,823 | –34,668 | 1,688,586 |
| Income tax and Social Contribution tax | 58,300 | 27,512 | –576 | 350,163 | 62,904 | –35,966 | 462,337 |
| Net finance income (expenses) | 75,996 | 41,764 | –6,921 | –305,459 | 11,937 | 64,564 | –118,119 |
| Depreciation and amortization | 83,670 | –60 | 4 | 224,113 | 24,085 | 5,967 | 337,779 |
| Ebitda per CVM Resolution 156 | 533,005 | 178,163 | 93,515 | 1,329,254 | 236,749 | –103 | 2,370,583 |
| Net profit attributed to non-controlling stockholders | – | – | – | – | –593 | – | –593 |
| Reversal of tax provision – Social security contributions on profit sharing | –30,503 | –32,967 | –5,049 | –513,331 | – | –2,500 | –584,350 |
| Provision for civil action on an energy sale | – | – | 52,647 | – | – | – | 52,647 |
| Voluntary retirement program | 9,312 | 10,064 | 1,541 | 56,468 | – | 763 | 78,148 |
| Adjusted Ebitda | 511,814 | 155,260 | 142,654 | 872,391 | 236,156 | –1,840 | 1,916,435 |
| Consolidated 2Q23 Ebitda | |||||||
| --- | --- | --- | --- | --- | --- | --- | --- |
| R$ ’000 | Generation | Transmission | Trading | Distribution | Gas | Holding co. and equity interests | Total |
| Profit (loss) for the period | 362,695 | 99,390 | 213,386 | 365,437 | 162,582 | 41,892 | 1,245,382 |
| Income tax and Social Contribution tax | 79,933 | 35,403 | 121,145 | 137,575 | 76,527 | –80,484 | 370,099 |
| Net finance income (expenses) | –10,055 | 1,359 | –28,664 | –11,565 | –7,884 | 16,999 | –39,810 |
| Depreciation and amortization | 80,078 | –121 | 3 | 196,873 | 23,528 | 2,902 | 303,263 |
| Ebitda per CVM Resolution 156 | 512,651 | 136,031 | 305,870 | 688,320 | 254,753 | –18,691 | 1,878,934 |
| Non-recurring and non-cash effects | |||||||
| Net profit attributed to non-controlling stockholders | – | – | – | – | –699 | – | –699 |
| Adjusted Ebitda | 512,651 | 136,031 | 305,870 | 688,320 | 254,054 | –18,691 | 1,878,235 |
| COMPANHIA ENERGÉTICA DE MINAS GERAIS S.A. | 26 |
|---|---|
| Index | |
| --- |
Ebitda of Cemig D
| 2Q23 | Change % | |
|---|---|---|
| Cemig D Ebitda – R ’000 | ||
| Net profit for the period | 365,439 | 190.2% |
| Income tax and Social Contribution tax | 137,575 | 154.5% |
| Net finance revenue (expenses) | –11,565 | 2,541.2% |
| Amortization | 196,874 | 13.8% |
| Ebitda | 688,323 | 93.1% |
| Reversal of tax provision – Social security contributions on profit sharing | – | – |
| Voluntary retirement program | – | – |
| Adjusted Ebitda | 688,323 | 26.7% |
All values are in US Dollars.
The main factors in Cemig D’s 2Q24 Adjusted Ebitda, at R$ 872.4 million, being 26.7% more than in 2Q23, were:
| § | 2.9% moreenergy distributed than in 2Q23 (0.4% less in the captive market and 6.2% more in the Free Market), reflecting (i) high temperatures,<br>(ii) higher industrial production, and (iii) stronger activity in commerce and services in the period. Residential consumption<br>was up 7.0%, industrial consumption was up 2.8%, and consumption by commerce was up 3.6%. |
|---|---|
| § | New Replacement<br>Value (VNR) posted in 2Q24 was R$ 22.3 million, vs. R$ 46.7 million in 2Q23. |
| --- | --- |
| § | Higher volume<br>of client default provisions: R$ 72.5 million in 2Q24,vs. R$ 21.3 million in 2Q23 – mainly reflecting the revision, in<br>3Q22, of the rules for measurement of provisions for default, which had a positive effect in the subsequent 12 months. |
| --- | --- |
| § | Post-employment<br>expenses R$ 41.8 million lower in 2Q24, as a result of the new health plan being accepted by some of the active employees. |
| --- | --- |
| COMPANHIA ENERGÉTICA DE MINAS GERAIS S.A. | 27 |
| --- | --- |
| Index | |
| --- |
Cemig GT – Ebitda
| Cemig GT 2Q24 Ebitda | |||||
|---|---|---|---|---|---|
| R$ ’000 | Generation | Transmission | Trading | Equity interests | Total |
| Profit (loss) for the period | 313,025 | 107,131 | –22,360 | –69,873 | 327,923 |
| Income tax and Social Contribution tax | 58,299 | 26,616 | –13,745 | –31,713 | 39,457 |
| Net finance income (expenses) | 75,996 | 41,890 | –6,921 | 79,395 | 190,360 |
| Depreciation and amortization | 83,669 | – | 4 | – | 83,673 |
| Ebitda per CVM Resolution 156 | 530,989 | 175,637 | –43,022 | –22,191 | 641,413 |
| Reversal of tax provision – Social security contributions on profit sharing | –30,503 | –32,967 | –5,049 | –2,500 | –71,019 |
| Voluntary retirement program | 6,643 | 7,178 | 1,099 | 544 | 15,464 |
| Provision for civil action on an energy sale | 22,612 | 24,439 | 3,743 | 1,853 | 52,647 |
| Adjusted Ebitda | 529,741 | 174,287 | –43,229 | –22,294 | 638,505 |
| Cemig GT 2Q23 Ebitda | |||||
| --- | --- | --- | --- | --- | --- |
| R$ ’000 | Generation | Transmission | Trading | Equity interests | Total |
| Profit (loss) for the period | 363,181 | 97,811 | 9,384 | –10,890 | 459,486 |
| Income tax and Social Contribution tax | 79,932 | 34,400 | 16,052 | –26,115 | 104,269 |
| Net finance income (expenses) | –10,055 | 1,632 | –28,664 | 22,318 | –14,769 |
| Depreciation and amortization | 80,078 | – | 3 | – | 80,081 |
| Ebitda per CVM Resolution 156 | 513,136 | 133,843 | –3,225 | –14,687 | 629,067 |
Cemig GT adjusted EBITDA was R$638.5 million in 2Q24, being 1.5% higher than in 2Q23. The effects on EBITDA are as follows:
| § | A GSF better<br>in 2Q24 – approximately 5% higher than in 2Q23. |
|---|---|
| § | Volume of energy<br>sold, excluding settlements on the CCEE, 24.3% lower, due to transfer of contracts to the holding company. |
| --- | --- |
| § | Lower equity<br>income (share of gain/loss in non-consolidated investees): R$ 8.3 million negative in 2Q24, vs. R$ 95 million positive in 2Q23.<br>A significant component was equity income of R$ 27.2 million negative from Belo Monte in 2Q24. |
| --- | --- |
| § | Post-employment<br>expenses were R$ 12.5 million lower in 2Q24, as a result of the new health plan being accepted by part of the active employees. |
| --- | --- |
| COMPANHIA ENERGÉTICA DE MINAS GERAIS S.A. | 28 |
| --- | --- |
| Index | |
| --- |
Investments
In1H24 Cemig invested a total of R$ 2.45 billion, 43.1% more than in 1H23. Cemig Distribution invested the most – R$ 1.96 billion – in the half year.
Energizing of the photovoltaic solar plants began in June 2024. At Eduardo Soares (Boa Esperança), 172 of the 285 generation units solar plant are now in commercial operation; and at the Jusante solar plant, 102 of the 238 units are at the operational testing phase. These two plants are expected to be in 100% commercial operation in August-September 2024 – making a further forceful contribution to our growth in renewable generation sources.
Gasmig has begun works on the Centro-Oeste Project, with allocated capex of R$ 780 million, for construction of 300 kilometers of pipeline network.
| COMPANHIA ENERGÉTICA DE MINAS GERAIS S.A. | 29 |
|---|---|
| Index | |
| --- |
Debt
| CONSOLIDATED (R$ ’000) | Jun. 2024 | Dec. 2023 | Change, % |
|---|---|---|---|
| Gross debt | 11,643,438 | 9,831,139 | 18.4% |
| Cash and equivalents + Securities | 2,995,257 | 2,311,464 | 29.6% |
| Net debt | 8,648,181 | 7,519,675 | 15.0% |
| Debt in foreign currency | 2,133,148 | 1,854,093 | 15.1% |
| CEMIG GT (R$ ’000) | Jun. 2024 | Dec. 2023 | Change, % |
| --- | --- | --- | --- |
| Gross debt | 3,156,086 | 2,868,093 | 10.0% |
| Cash and equivalents + Securities | 1,158,602 | 937,518 | 23.6% |
| Net debt | 1,997,484 | 1,930,575 | 3.5% |
| Debt in foreign currency | 2,133,148 | 1,854,093 | 15.1% |
| CEMIG D (R$ ’000) | Jun. 2024 | Dec. 2023 | Change, % |
| --- | --- | --- | --- |
| Gross debt | 7,381,071 | 5,887,622 | 25.4% |
| Cash and equivalents + Securities | 719,308 | 450,748 | 59.6% |
| Net debt | 6,661,763 | 5,436,874 | 22.5% |
| Debt in foreign currency | – | – | – |
In 2Q24 Cemig D amortized debt of R$ 135 million.
In March Cemig D concluded a R$ 2 billion issue of “ESG” debentures (proceeds to be used for sustainable purposes) – for which demand was 2.73 times the offering – in two series: (1) for R$ 400 million, paying the CDI rate plus 0.80% p.a., maturing in 5 years with partial amortization in the 4^th^ year; and (2) for R$ 1.6 billion, paying IPCA inflation plus 6.1469%, p.a., with 10-year maturity and amortizations in years 8 and 9.
After this issue the average tenor of Cemig’s debt increased by approximately one year, to 3.4 years in June 2024. Leverage (Net debt/adjusted Ebitda) remains low, at 1.02x.
| COMPANHIA ENERGÉTICA DE MINAS GERAIS S.A. | 30 |
|---|---|
| Index | |
| --- |
| DEBT AMORTIZED – R ’000 |
| Cemig GT |
| Cemig D |
| Others |
| Total |
All values are in US Dollars.
| COMPANHIA ENERGÉTICA DE MINAS GERAIS S.A. | 31 |
|---|---|
| Index | |
| --- |
Covenants– Eurobonds
| Last 12 months | Jun. 2024 | Dec. 2023 | ||
|---|---|---|---|---|
| R$ mn | GT | H | GT | H |
| Net profit (loss) | 2,155 | 5,965 | 2,403 | 5,767 |
| Net financial revenue (expenses) | 376 | 376 | 96 | 379 |
| Income tax and Social Contribution tax | 540 | 1,170 | 584 | 1,084 |
| Depreciation and amortization | 335 | 1,334 | 329 | 1,274 |
| Profit (loss) in minority holdings | -38 | -371 | –141 | –432 |
| Provisions for change<br> in obligation under<br><br> <br>put option | 0 | - | 58 | 58 |
| Non-operational profit (loss) – includes any gains on sales of assets, and any writeoffs of value in, or impairment of, assets | -320 | -320 | –289 | –289 |
| Non-recurring non-monetary expenses and/or charges. | -3 | -454 | –21 | –57 |
| Any non-recurring non-monetary credits or gains that increase net profit | - | -3 | – | 23 |
| Non-monetary gains related to transmission and/or generation reimbursements | -562 | -567 | –515 | –524 |
| Dividends received in<br> cash from<br><br> <br>minority investments<br><br> <br>(as measured in Cash flow<br> statement) | 306 | 175 | 363 | 592 |
| Inflation correction on concession charges | -418 | -418 | –412 | –412 |
| Cash inflows related to concession charges | 336 | 336 | 331 | 331 |
| Cash inflows related to transmission revenue for coverage of cost of capital | 845 | 854 | 738 | 747 |
| Adjusted Ebitda | 3,552 | 8,077 | 3,524 | 8,541 |
| 12 months | Jun. 2024 | Dec. 2023 | ||
| --- | --- | --- | --- | --- |
| R$ mn | GT | H | GT | H |
| Consolidated debt | 3,156 | 11,643 | 2,868 | 9,831 |
| Derivative hedge instrument | –487 | –487 | –368 | –368 |
| Debt contracts with Forluz | 114 | 504 | 138 | 611 |
| Consolidated cash and cash equivalents and consolidated securities posted as current assets | –1,159 | –2,995 | –938 | –2,311 |
| Adjusted net debt | 1,624 | 8,665 | 1,700 | 7,763 |
| Jun. 2024 | Dec. 2023 | |||
| --- | --- | --- | --- | --- |
| Net debt covenant / Ebitda covenant | 0.46 | 1.07 | 0.48 | 0.91 |
| Limit for: (Net debt<br> covenant) /<br><br> <br>(Ebitda covenant) | 2.50 | 3.00 | 2.50 | 3.00 |
| Consolidated debt with asset guarantees | – | – | – | – |
| (Consolidated debt with<br> guarantees) /<br><br> <br>(Ebitda covenant) | – | – | – | – |
| Limit for: (Consolidated debt with guarantees) / (Ebitda covenant) | – | 1.75 | – | 1.75 |
| COMPANHIA ENERGÉTICA DE MINAS GERAIS S.A. | 32 | |||
| --- | --- | |||
| Index | ||||
| --- |
Cemig’slong-term ratings
Cemig’s ratings have improved significantly in recent years, and are currently at their highest-ever level. In 2021 the three principal rating agencies upgraded their ratings for Cemig. In April 2022, Moody’s again upgraded its rating for Cemig, this time by one notch. In 2023, S&P, Fitch Ratings and Moody’s maintained their ratings for Cemig. In May 2024 Moody’s increased its ratings on the Brazilian scale for Cemig, Cemig D and Cemig GT from “AA.br“ to “AA+.br reflecting our success in implementing measures that increased the Company’s credit quality.
More details in this table:
| COMPANHIA ENERGÉTICA DE MINAS GERAIS S.A. | 33 |
|---|---|
| Index | |
| --- |
Cemigin ESG
Highlights
| § | Cemig customers<br>with distributed generation systems will now have their energy account issued and delivered directly by the Cemig meter reader. Previously<br>customers not opting to receive their bills by email automatically had them sent by mail. This will save Cemig more than R$ 12 million<br>per year on bill delivery. |
|---|---|
| § | Cemig has installed<br>more than 3,000 reclosers at location in the distribution network throughout the state, to improve continuity of power supply, reduce<br>costs, and avoid unnecessary outages. In 2024 Cemig will invest a total of R$ 120 million in automation of its electricity network. |
| --- | --- |
| § | Cemig has launched<br>Cemig Agro project to meet needs of the rural regions of the state of Minas Gerais. Its goal is to expand electricity supply, improve<br>supply quality, and provide new channels for client service – aiming to reduce both outages and client response time. |
| --- | --- |
| § | Cemig is in the<br>FTSEforGood index, with a score of 3.8, an improvement of more than 9% on the previous year, and above the average for the electricity<br>sector (2.8) in all aspects assessed – with emphasis on governance, in which Cemig’s score was 4.5 out of a total of 5. Cemig<br>also scored maximum points in three other key aspects: anti-corruption, climate change, and biodiversity. |
| --- | --- |
Environment
| § | Cemig has joined<br>the UN’s Net Zero Movement*,* and monitors reduction of its activities’ CO2 emissions. The Company<br>reduced emissions by 48.97% from 2021 to 2023. The Brazilian GHG Protocol program, the main instrument used in the country to quantify<br>an organization’s GHG emissions, awarded Cemig its Gold Seal – its maximum level of recognition for companies that<br>present complete, third-party-verified emissions data. |
|---|
Social
| § | Mental health:<br>Cemig has launched its Energia Mental program, promoting initiatives that help create a healthier, more welcoming work environment<br>in terms of mental health, as a component of workplace health. |
|---|---|
| § | Low-incomecommunities: Cemig’s Energia Legal program regularizes connections for communities in the Greater Belo Horizonte region.<br>Since its launch it has served 8,047 families – conducting 6,000 energy efficiency visits; donating lamps; providing safety and<br>consumption guidelines; installing 4,500 connection installations for low-income families free of charge; and registering 2,250 families<br>for the social (low-income) electricity tariff (TSEE). |
| --- | --- |
Governance
| § | Cemig has Sarbanes-Oxley<br>Law (SOX) certification for its financial statements, with no material weakness reported. This is acknowledgment that Cemig’s internal<br>controls are solid, as a result of assertive measures taken in recent years. |
|---|
Cemig in the key sustainability indices
| COMPANHIA ENERGÉTICA DE MINAS GERAIS S.A. | 34 |
|---|---|
| Index | |
| --- |
Indicators
| 1Q24 | 2Q24 | |
|---|---|---|
| Climate change and renewable energy | ||
| % of generation from renewable sources | 100% | 100% |
| Consumption of electricity per employee (MWh) | 2.26 | 2.11 |
| Consumption of renewable fuels (GJ) | 35,620 | 153,415 |
| Consumption of non-renewable fuels (GJ) | 851,121 | 768,881 |
| Index of energy losses in the national grid (Cemig GT)(%) | 2.51 | 2.44 |
| I–REC (renewable-source) certificates sold | 1,627,823 | 333,159 |
| Cemig renewable source RECs sold | 1,667,149 | 322,211 |
| Number of smart meters installed | 30,179 | 25,574 |
| Impact and environmental protection | ||
| Number of transformers refurbished | 233 | 0 |
| Percentage of waste sent for reuse | 98.00% | 98.99 |
| Water resources | ||
| Water consumption (m³) | 49,039.62 | 50,669.95 |
| Surface Water Monitoring Management Indicator (%) | 100 | 100 |
| Sustainable social development | ||
| Allocation to the Children’s and Adolescents’ Fund (FIA) (R$) | 814,970 | 874,932 |
| Allocated to the Fund for the Aged (R$) | 814,970 | 874,932 |
| Allocated via the Sports Incentive Law (R$) | 1,629,939.79 | 1,749,865 |
| Allocated to culture (R$) | 19,997,993 | 24,040,837 |
| Number of homes connected via the Energia Legal program | 3,714 | 4,138 |
| Health and safety | ||
| Accident frequency rate (employees + outsourced) | 3.46 | 3.78 |
| Number of fatal or non-fatal accidents with the population | 20 | 42 |
| Transparency | ||
| % of shares held by members of Boards | 0.01 | 0 |
| Number of independent members of the Board of Directors | 10 | 8 |
| Ethics and Integrity | ||
| Total accusations received | 136 | 182 |
| Total completed cases ruled valid or partially valid | 47 | 19 |
| Diversity and equity | ||
| Number of registered employees | 4,893 | 5,013 |
| White employees, % | 57.1% | 56.1% |
| African-Brazilian employees, % | 38.3% | 39.4% |
| Mixed-race employees, % | 0.5% | 0.4% |
| Indigenous-origin employees, % | 0.1% | 0.1% |
| Employees not declaring race, % | 4.1% | 3.9% |
| Women in Cemig workforce, % | 14.1% | 14.2% |
| Women in leadership positions: % | 19.7% | 19.5% |
| African-Brazilians in leadership positions, % | 17.2% | 18.0% |
| Employees below age 30, % | 5.7% | 7.5% |
| Employees aged 30 to 50, % | 60.6% | 60.7% |
| Employees aged over 50, % | 33.6% | 31.7% |
| COMPANHIA ENERGÉTICA DE MINAS GERAIS S.A. | 35 | |
| --- | --- | |
| Index | ||
| --- |
Performanceof Cemig’s shares
| Jun. 30, 2024 | Dec. 31, 2023 | Change, % | |
|---|---|---|---|
| Prices ^(2)^ | |||
| CMIG4 (PN) at the close (R$/share) | 9.89 | 8.42 | 17.48% |
| CMIG3 (ON) at the close (R$/share) | 12.22 | 11.18 | 9.33% |
| CIG (ADR for PN shares), at close (US$/share) | 1.73 | 1.69 | 2.45% |
| CIG.C (ADR for ON shares) at close (US$/share) | 2.38 | 3.12 | –23.72% |
| XCMIG (Cemig PN shares on Latibex), close (€/share) | 2.36 | 1.88 | 25.53% |
| Average daily volume | |||
| CMIG4 (PN) (R$ mn) | 141.46 | 131.35 | 7.70% |
| CMIG3 (ON) (R$ mn) | 4.85 | 7.82 | –37.98% |
| CIG (ADR for PN shares) (US$ mn) | 5.03 | 8.98 | –43.99% |
| CIG.C (ADR for ON shares) (US$ mn) | 0.56 | 0.17 | 229.41% |
| Indices | |||
| IEE | 88,289 | 94,957 | –7.02% |
| IBOV | 123,907 | 134,185 | –7.66% |
| DJIA | 39,119 | 37,689 | 3.79% |
| Indicators | |||
| Market valuation at end of period, R$ mn | 30,521 | 27,948 | 9.21% |
| Enterprise value (EV)(1) R$ mn | 37,675 | 35,892 | 4.97% |
| Dividend yield of CMIG4 (PN) (3) % | 10.92 | 11.24 | –0.32 pp |
| Dividend yield of CMIG3 (ON) (3) % | 8.84 | 8.53 | 0.31 pp |
| (1) EV = Market valuation [= R$/share x number of shares] + consolidated Net debt. | |||
| --- | |||
| (2) Share prices adjusted for corporate action payments, including dividends. | |||
| (3) (Dividends distributed in last four quarters) / (Share price at end of the period). |
Considering the traded volume of ON and PN shares, Cemig was the fourth most traded company among companies in the national electricity sector and one of the most traded on the Brazilian capital market in1H24.On the NYSE, Cemig’s preferred ADRs (CIG) traded US$622.8 million in 1H24 – reflecting investors’ continued recognition of Cemig as a global investment option. In São Paulo, the benchmark Ibovespa index of the B3 Stock Exchange fell 7.66% in in1H24, while Cemig’s PN (preferred) shares rose 17.48% and its ON shares rose 9.33%. These were the highest rises of any Brazilian power sector stock in the period. In New York the ADRs for Cemig’s preferred shares rose 2.45% in the period, and the ADRs for the common shares fell 23.72%.
| COMPANHIA ENERGÉTICA DE MINAS GERAIS S.A. | 36 |
|---|---|
| Index | |
| --- |
Cemiggeneration plants
| Plant | Company | Cemig physical guarantee (MW) | Concession ends | Type | Cemig interest | |
|---|---|---|---|---|---|---|
| Emborcação | Cemig GT | 1,192 | 475 | May 2027 | Hydro plant | 100.00% |
| Nova Ponte | Cemig GT | 510 | 257 | Aug. 2027 | Hydro plant | 100.00% |
| Três Marias | Cemig GT | 396 | 227 | Jan. 2053 | Hydro plant | 100.00% |
| Irapé | Cemig GT | 399 | 198 | Sep. 2037 | Hydro plant | 100.00% |
| Salto Grande | Cemig GT | 102 | 74 | Jan. 2053 | Hydro plant | 100.00% |
| Sá Carvalho | Sá Carvalho | 78 | 54 | Aug. 2026 | Hydro plant | 100.00% |
| Rosal | Rosal Energia | 55 | 28 | Dec. 2035 | Hydroelectric | 100.00% |
| Itutinga | Cemig Ger. Itutinga | 52 | 27 | Jan. 2053 | Hydro plant | 100.00% |
| Camargos | Cemig Ger. Camargos | 46 | 22 | Jan. 2053 | Hydro plant | 100.00% |
| Volta do Rio | Cemig GT | 42 | 18 | Dec. 2031 | Wind plant | 100.00% |
| Poço Fundo | Cemig GT | 30 | 17 | May 2052 | Small Hydro | 100.00% |
| Pai Joaquim | Cemig PCH | 23 | 14 | Oct. 2032 | Small Hydro | 100.00% |
| Piau | Cemig Ger. Sul | 18 | 14 | Jan. 2053 | Hydro plant | 100.00% |
| Praias do Parajuru | Cemig GT | 29 | 8 | Sep. 2032 | Wind plant | 100.00% |
| Gafanhoto | Cemig Ger. Oeste | 14 | 7 | Jan. 2053 | Hydro plant | 100.00% |
| Peti | Cemig Ger. Leste | 9 | 6 | Jan. 2053 | Hydro plant | 100.00% |
| Joasal | Cemig Ger. Sul | 8 | 5 | Jan. 2053 | Hydro plant | 100.00% |
| Queimado | Cemig GT | 87 | 53 | July 2034 | Hydroelectric | 82.50% |
| Belo Monte | Norte | 1,313 | 534 | July. 2046 | Hydroelectric | 11.69% |
| Paracambi | Paracambi Energética | 12 | 10 | Jan. 2034 | Small Hydro | 49.00% |
| Cachoeirão | Hidrelétrica Cachoeirão | 13 | 8 | Sep. 2033 | Small Hydro | 49.00% |
| Pipoca | Hidrelétrica Pipoca | 10 | 6 | Dec. 2034 | Small Hydro | 49.00% |
| Others | 84 | 41 | ||||
| Subtotal | 4,522 | 2,103 | ||||
| Cemig Sim (MWp) | Equity interests | 29 | – | Solar plant | 49.00% | |
| Cemig Sim (MWp) | Owned | 36 | – | Solar plant | 100.00% | |
| Total | 4,587 | 2,103 |
Solargeneration – expansion
| Project | Company | Installed capacity MWac | Capacity<br><br> <br>MWp | Planned start of operation |
|---|---|---|---|---|
| Advogado Eduardo Soares (Boa Esperança) | Cemig GT | 85.0 | 105.0 | Jun. 2024 – Sep. 2024 |
| Três Marias Jusante | Cemig GT | 70.0 | 88.0 | Jun. 2024 – Sep. 2024 |
| Ouro Solar | Cemig SIM | 42.0 | 59.5 | Oct. 2024 – Jan. 2025 |
| Bloco Azul | Cemig SIM | 21.5 | 30.6 | Oct. 2024 – Jun. 2025 |
| Solar do Cerrado | Cemig SIM | 50.0 | 70.0 | Jun. 2024 – Nov. 2025 |
| Total | 268.5 | 353.1 | ||
| COMPANHIA ENERGÉTICA DE MINAS GERAIS S.A. | 37 | |||
| --- | --- | |||
| Index | ||||
| --- |
RAPin the 2024–2025 cycle
The PermittedAnnual Revenue RAP of Cemig, including the Adjustment Component, received an increase of 18.8% as from July 2024.
The main aspects taken into account in this calculation were: (i) inflation, in the period; (ii) strengthening and enhancements of the network; and (iii) flow from reprofiling of the national grid ‘financial component’.
| Cemig GT: Permitted Annual Revenue (RAP) in the 2024–2025 cycle<br><br> <br>– as per Aneel Ratifying Resolution (ReH) 3348/2024 | |||||||
|---|---|---|---|---|---|---|---|
| R$ ’000 | RAP | Adjustment component | Total | Expiration | |||
| Cemig | 1,243,011 | 115,284 | 1,358,295 | ||||
| Cemig GT | 1,161,990 | 117,855 | 1,279,845 | Dec. 2042 | |||
| Cemig Itajubá | 43,096 | -1,524 | 41,572 | Oct. 2030 | |||
| Centroeste | 26,008 | -1,284 | 24,724 | Mar. 2035 | |||
| Sete Lagoas | 11,917 | 237 | 12,154 | Jun. 2041 | |||
| Taesa (Cemig stake: 21.68%) | 625,278 | -32,793 | 592,485 | ||||
| TOTAL RAP | 1,950,780 | ||||||
| REIMBURSEMENT FOR NATIONAL GRID ASSETS* | |||||||
| --- | --- | --- | --- | --- | --- | --- | --- |
| R$ ’000 | 2020–21 | 2021–22 | 2022–23 | 2023–24 | 2024–25**^1^** | 2025–6,<br><br> <br>through 2027–8 | 2028–9,<br><br> <br>through 2032–3 |
| Economic | 144,547 | 144,547 | 144,547 | 144,375 | 21,662 | 83,019 | 26,039 |
| Financial | 332,489 | 88,662 | 129,953 | 275,556 | 275,556 | 275,556 | – |
| TOTAL | 477,036 | 233,209 | 274,500 | 419,931 | 297,218 | 358,575 | 26,039 |
* The figures for indemnity/reimbursement of National Grid components are included in the RAP of Cemig (first table).
^(1)^ 2024-2025 includes the Adjustment Component for postponement of the 2023 Review.
Cemig currently has state environmental (REA) approval from Minas Gerais for additional large-scale strengthening and enhancement works, with total capex of R$ 820 million, and for investments of R$ 220 million related to Lot 1 of Auction 02/2022 (with completion of works planned for 2028).
| Planned operational startup date | Capex (R$ ’000) | RAP (R$ ’000) |
|---|---|---|
| 2024 | 233,722 | 35,176 |
| 2025 | 301,424 | 49,239 |
| 2026 | 207,363 | 33,103 |
| 2027 | 77,945 | 12,825 |
| 2028 | 219,615 | 3,721 |
| Total | 1,040,069 | 134,064 |
| COMPANHIA ENERGÉTICA DE MINAS GERAIS S.A. | 38 |
|---|---|
| Index | |
| --- |
RegulatoryTransmission Revenue
| Regulatory Transmission Revenue – 2Q24 | |||
|---|---|---|---|
| R$ ’000 | Cemig GT | Centroeste | Sete Lagoas |
| REVENUE | 408,359 | 7,591 | 2,865 |
| Transmission operations revenue | 408,359 | 7,591 | 2,865 |
| Taxes on revenue | –34,950 | –281 | –265 |
| PIS and Pasep taxes | –6,235 | –50 | –47 |
| Cofins tax | –28,715 | –231 | –218 |
| ISS tax | – | – | – |
| Sector charges | –85,933 | –251 | –116 |
| Research and Development (R&D) | –2,818 | –70 | –9 |
| Global Reversion Reserve (RGR) | – | –154 | –98 |
| Energy Development Account (CDE) | –67,076 | – | – |
| Electricity Services Inspection Charge (TFSEE) | –1,115 | –27 | –9 |
| Other charges | –14,924 | – | – |
| Net revenue | 287,476 | 7,059 | 2,484 |
Complementaryinformation
Cemig D
| MARKET OF CEMIG D (GWh) | ||||
|---|---|---|---|---|
| QUARTER | CAPTIVE | TUSD – ENERGY ^(1)^ | ETD ^(2)^ | TUSD – DEMAND ^(3)^ |
| 1Q22 | 5,738 | 5,397 | 11,136 | 36.2 |
| 2Q22 | 6,050 | 5,853 | 11,904 | 36.7 |
| 3Q22 | 5,942 | 5,790 | 11,733 | 34.7 |
| 4Q22 | 6,047 | 5,755 | 11,802 | 40.5 |
| 1Q23 | 5,723 | 5,566 | 11,289 | 38 |
| 2Q23 | 5,949 | 6,058 | 12,007 | 38.5 |
| 3Q23 | 5,812 | 6,028 | 11,840 | 39.2 |
| 4Q23 | 6,376 | 6,068 | 12,445 | 39.9 |
| 1Q24 | 5,930 | 6,097 | 12,027 | 40.4 |
| 2Q24 | 5,924 | 6,301 | 12,225 | 42.4 |
(1) This refers to the ‘energy’ portion for calculation of the regulatory charges to Free Clients (‘Portion A’).
(2) Total energy distributed.
(3) Sum of TUSD billed, according to demand contracted (‘Portion B’).
| COMPANHIA ENERGÉTICA DE MINAS GERAIS S.A. | 39 |
|---|---|
| Index | |
| --- |
| Cemig D | 1Q24 | 2Q23 | Change % | Change % |
|---|---|---|---|---|
| Operational revenue (R mn) | 1Q – 2Q | 2Q – 2Q | ||
| Supply of electricity | 5,727 | 5098 | 2.7% | 15.4% |
| Reimbursement to consumers<br> of<br> PIS/Pasep/Cofins tax credits | 323 | 562 | –41.2% | –66.2% |
| T | 1,178 | 1126 | 7.0% | 12.0% |
| CVA and Other<br> financial components<br> in tariff adjustments | 76 | -165 | – | –65.5% |
| Construction revenue | 859 | 860 | 25.6% | 25.5% |
| Adjustment to expectation<br> of cash flow from reimbursable concession financial assets<br> (New Replacement Value (VNR)) | 31 | 47 | –29.0% | –53.2% |
| Others | 513 | 524 | 31.2% | 28.4% |
| Subtotal | 8,707 | 8,052 | 3.9% | 12.4% |
| Deductions | 2,737 | 2,503 | –0.5% | 8.8% |
| Net revenue | 5,970 | 5,549 | 6.0% | 14.0% |
All values are in US Dollars.
| Cemig D | 1Q24 | 2Q23 | Change % | Change % |
|---|---|---|---|---|
| Operational expenses (R mn) | 1Q – 2Q | 2Q – 2Q | ||
| People | 210 | 217 | 34.8% | 30.4% |
| Employee profit shares | 25 | 26 | 16.0% | 11.5% |
| Post-employment obligations | 96 | 106 | –33.3% | –39.6% |
| Materials | 23 | 25 | 13.0% | 4.0% |
| Outsourced services | 446 | 377 | –4.7% | 12.7% |
| Amortization | 217 | 196 | 3.2% | 14.3% |
| Provisions | 191 | 106 | –298.4% | -457.5% |
| Charges for use of the national grid | 875 | 733 | –2.9% | 16.0% |
| Electricity purchased for resale | 2,399 | 2,306 | 6.1% | 10.4% |
| Construction cost | 859 | 860 | 25.6% | 25.5% |
| Other expenses | 99 | 106 | –23.2% | –28.3% |
| Total | 5,440 | 5,058 | -4.0% | 3.2% |
All values are in US Dollars.
| Cemig D | 2Q24 | 1Q24 | 2Q23 | Change % | Change % |
|---|---|---|---|---|---|
| Profit and loss accounts | 1Q – 2Q | 2Q – 2Q | |||
| Net revenue | 6,327 | 5,970 | 5,549 | 6.0% | 14.0% |
| Operational expenses | 5,222 | 5,440 | 5,058 | –4.0% | 3.2% |
| Operational profit | 1,105 | 530 | 491 | 108.5% | 125.1% |
| EBITDA | 1,329 | 746 | 688 | 78.2% | 93.2% |
| Net finance income (expenses) | 306 | –109 | 12 | –380.7% | 2,450.0% |
| Provision for income tax, Social Contribution<br><br> <br>tax and deferred income tax | –350 | –99 | –137 | 253.5% | 155.5% |
| Net profit | 1,060 | 322 | 365 | 229.2% | 190.4% |
| COMPANHIA ENERGÉTICA DE MINAS GERAIS S.A. | 40 | ||||
| --- | --- | ||||
| Index | |||||
| --- |
Cemig GT
| Cemig GT – Operational revenue | 1Q24 | 2Q23 | Change % | Change % |
|---|---|---|---|---|
| (R mn) | 1Q – 2Q | 2Q – 2Q | ||
| Sales to final consumers | 737 | 1,008 | 5.4% | –22.9% |
| Wholesale supply | 429 | 521 | -4.7% | –21.5% |
| Charges for Use of the Transmission Network | 162 | 182 | 9.3% | –2.7% |
| Gain on financial updating of Concession grant fee | 129 | 95 | –17.1% | 12.6% |
| Transactions in electricity on CCEE | 28 | 9 | –92.9% | –77.8% |
| Construction revenue | 60 | 68 | 66.7% | 47.1% |
| Financial remuneration of transmission contractual assets | 149 | 105 | –8.7% | 29.5% |
| Generation reimbursement | 21 | 23 | 0.0% | –8.7% |
| Others | 34 | 27 | –2.9% | 22.2% |
| Subtotal | 1,749 | 2,038 | 0.7% | –13.5% |
| Deductions | 346 | 406 | –0.3% | –15.0% |
| Net revenue | 1,403 | 1,632 | 1.0% | –13.2% |
All values are in US Dollars.
| Cemig GT – Operational expenses | 1Q24 | 2Q23 | Change % | Change % |
|---|---|---|---|---|
| (R mn) | 1Q – 2Q | 2Q – 2Q | ||
| People | 83 | 80 | 19.3% | 23.8% |
| Employee profit shares | 9 | 9 | 22.2% | 22.2% |
| Post-employment obligations | 29 | 33 | –31.0% | –39.4% |
| Materials | 6 | 5 | 0.0% | 20.0% |
| Outsourced services | 56 | 64 | 10.7% | –3.1% |
| Depreciation and amortization | 84 | 80 | 0.0% | 5.0% |
| Provisions | 13 | 14 | –238.5% | –228.6% |
| Provisions (reversals) for client default | -4 | – | –150.0% | – |
| Loss on other credits | – | – | – | – |
| Charges for use of the national grid | 73 | 64 | 0.0% | 14.1% |
| Electricity purchased for resale | 341 | 684 | 14.4% | –43.0% |
| Construction cost | 26 | 47 | 180.8% | 55.3% |
| Impairment | 23 | – | –82.6% | – |
| Put option – SAAG | – | 25 | – | –100.0% |
| Gain on sale of assets | -43 | – | –100.0% | – |
| Other expenses | -3 | 4 | –833.3% | 450.0% |
| Total | 693 | 1,109 | 21.8% | -23.9% |
All values are in US Dollars.
| COMPANHIA ENERGÉTICA DE MINAS GERAIS S.A. | 41 |
|---|---|
| Index | |
| --- |
| Cemig GT – Income statements | 1Q24 | 2Q23 | Change % | Change % |
|---|---|---|---|---|
| (R mn) | 1Q – 1Q | 2Q – 2Q | ||
| Net revenue | 1,403 | 1,632 | 1.0% | –13.2% |
| Operational expenses | 693 | 1,109 | 21.8% | –23.9% |
| Operational profit | 710 | 523 | –19.3% | 9.6% |
| Gain (loss) in non-consolidated investees | 8 | 26 | –300.0% | –161.5% |
| EBITDA | 801 | 629 | –20.0% | 1.9% |
| Net finance income (expenses) | –69 | 14 | 175.4% | –1,457.1% |
| Provision for income tax, Social Contribution<br> tax and deferred income tax | –155 | –104 | –74.2% | –61.5% |
| Net profit | 494 | 459 | –33.6% | –28.5% |
All values are in US Dollars.
Cemig, Consolidated
| Revenue from supply of electricity | 2Q24 | 1Q24 | 2Q23 | Change | Change |
|---|---|---|---|---|---|
| (GWh) | 1Q – 2Q | 2Q – 2Q | |||
| Residential | 3,151 | 3,250 | 2,944 | –3.0% | 7.0% |
| Industrial | 4,368 | 4,130 | 4,595 | 5.8% | –4.9% |
| Commercial | 2,447 | 2,548 | 2,424 | –4.0% | 0.9% |
| Rural | 780 | 624 | 805 | 25.0% | –3.1% |
| Other | 699 | 721 | 761 | –3.1% | –8.1% |
| Subtotal | 11,445 | 11,273 | 11,529 | 1.5% | –0.7% |
| Own consumption | 7 | 8 | 7 | –12.5% | 0.0% |
| Wholesale supply to other concession holders | 3,953 | 4,276 | 4,137 | –7.6% | –4.4% |
| TOTAL | 15,405 | 15,557 | 15,673 | –1.0% | –1.7% |
| Consolidated – Revenue from supply of electricity | 1Q24 | 2Q23 | Change | Change |
|---|---|---|---|---|
| (R mn) | 1Q – 2Q | 2Q – 2Q | ||
| Residential | 3,126 | 2,532 | –1.9% | 21.1% |
| Industrial | 1,299 | 1,475 | 2.2% | –10.0% |
| Commercial | 1,674 | 1,597 | –3.8% | 0.8% |
| Rural | 533 | 539 | 12.6% | 11.3% |
| Other | 541 | 481 | –0.6% | 11.9% |
| Subtotal | 7,173 | 6,624 | –0.4% | 7.8% |
| Retail supply not yet invoiced, net | –155 | –48 | – | – |
| Wholesale supply to other concession holders | 1,002 | 953 | –6.8% | –2.0% |
| TOTAL | 8,020 | 7,529 | 1.5% | 8.2% |
All values are in US Dollars.
| COMPANHIA ENERGÉTICA DE MINAS GERAIS S.A. | 42 |
|---|---|
| Index | |
| --- |
| Consolidated – Net revenue | 1Q24 | 2Q23 | Change | Change |
|---|---|---|---|---|
| (R mn) | 1Q – 2Q | 2Q – 2Q | ||
| Sales to final consumers | 7,017 | 6,577 | 2.8% | 9.6% |
| Wholesale supply | 1,002 | 952 | -6.8% | -1.9% |
| T | 1,169 | 1,118 | 7.1% | 12.0% |
| CVA and Other financial components in tariff adjustments | 76 | –165 | – | –65.5% |
| Reimbursement to consumers of PIS, Pasep and Cofins tax credits | 323 | 562 | –41.2% | –66.2% |
| Transmission revenue | 67 | 96 | 19.4% | –16.7% |
| Financial remuneration on transmission contract | 151 | 107 | –11.3% | 25.2% |
| Transactions in electricity on CCEE | 41 | 14 | –65.9% | 0.0% |
| Supply of gas | 920 | 1,074 | 5.7% | –9.5% |
| Construction revenue | 956 | 986 | 31.7% | 27.7% |
| Others | 772 | 731 | 13.5% | 19.8% |
| Subtotal | 12,494 | 12,052 | 3.0% | 6.7% |
| Taxes and charges reported as deductions from revenue | 3,436 | 3,232 | –0.2% | 6.1% |
| Net revenue | 9,058 | 8,820 | 4.2% | 7.0% |
All values are in US Dollars.
| Operational expenses | 1Q24 | 2Q23 | Change | Change |
|---|---|---|---|---|
| (R mn) | 1Q – 2Q | 2Q – 2Q | ||
| People | 324 | 321 | 28.7% | 29.9% |
| Profit shares | 39 | 37 | 10.3% | 16.2% |
| Post-employment liabilities | 142 | 158 | –31.0% | –38.0% |
| Materials | 29 | 31 | 17.2% | 9.7% |
| Outsourced services | 519 | 457 | –2.1% | 11.2% |
| Electricity bought for resale | 3,511 | 3,468 | 5.2% | 6.5% |
| Depreciation and amortization | 329 | 303 | 2.7% | 11.6% |
| Provisions | 140 | 133 | – | – |
| Impairment | 23 | – | –82.6% | – |
| Charges for use of the national grid | 843 | 705 | –3.1% | 15.9% |
| Gas purchased for resale | 510 | 572 | –0.2% | –11.0% |
| Infrastructure construction costs | 921 | 964 | 33.2% | 27.3% |
| Provisions for client default | 76 | 21 | 1.3% | 266.7% |
| Other operational expenses, net | 103 | 143 | 3.9% | –25.2% |
| Gain on sale of investment | (43.00) | – | – | – |
| Total | 7,466 | 7,313 | -0.3% | 1.8% |
All values are in US Dollars.
| COMPANHIA ENERGÉTICA DE MINAS GERAIS S.A. | 43 |
|---|---|
| Index | |
| --- |
| Consolidated – Finance income (expenses) | 1Q24 | 2Q23 | Change | Change |
|---|---|---|---|---|
| (R mn) | 1Q – 2Q | 2Q – 2Q | ||
| Finance income | ||||
| Income from cash investments | 65 | 106 | 80.0% | 10.4% |
| Late fees on sale of electricity | 75 | 80 | -1.3% | -7.5% |
| Inflation adjustment – CVA | 2 | 65 | -100.0% | -100.0% |
| Monetary updating on Court escrow deposits | 18 | 22 | -16.7% | - |
| Pasep and Cofins taxes charged on financial revenues | -41 | -49 | 19.5% | 0.0% |
| Gains on financial instruments – Swap | 42 | - | 66.7% | 0 |
| Foreign exchange variations – Loans and debentures | - | 197 | - | -100.0% |
| Monetary updating – PIS/Pasep/Cofins tax credits | - | - | - | - |
| Monetary updating - credits of income tax charged on PAT | - | - | - | - |
| Others | 57 | 91 | -26.3% | -53.8% |
| 218 | 512 | 232.6% | 41.6% | |
| Finance expenses | ||||
| Borrowing cost – Loans and debentures | 219 | 233 | 10.0% | 3.4% |
| FX variations – Loans and debentures | 59 | – | – | – |
| Monetary updating – loans and financings | 55 | 22 | –3.6% | 140.9% |
| Charges and monetary updating on post-employment liabilities | 2 | 6 | –50.0% | –83.3% |
| Updating on PIS, Pasep and Cofins tax repayments | 15 | 17 | –100.0% | –100.0% |
| Losses on financial instruments – Swap | – | 150 | – | -100.0% |
| Others | 49 | 44 | 100.0% | 122.7% |
| 399 | 472 | 52.1% | 28.6% | |
| Net finance income (expenses) | –181 | 40 | –165.2% | 195.0% |
All values are in US Dollars.
| Consolidated profit and loss account | 1Q24 | 2Q23 | Change | Change |
|---|---|---|---|---|
| (R mn) | 1Q – 2Q | 2Q – 2Q | ||
| Net revenue | 9,058 | 8,820 | 4.2% | 7.0% |
| Operational expenses | 7,466 | 7,313 | –0.3% | 1.8% |
| Operational profit | 1,592 | 1,507 | 25.3% | 32.3% |
| Gain (loss) in non-consolidated investees | 91 | 69 | –57.1% | –43.5% |
| EBITDA | 2,011 | 1,879 | 17.9% | 26.2% |
| Net finance income (expenses) | –181 | 40 | –165.2% | 195.0% |
| Provision for income tax, Soc. Contr., and deferred income tax | –349 | –370 | 32.4% | 24.9% |
| Net profit | 1,153 | 1,245 | 46.5% | 35.7% |
All values are in US Dollars.
| Recurring profit: reconciliation | ||
|---|---|---|
| R$ mn | 2Q24 | 2Q23 |
| Net profit – R$ mn | 1,689 | 1,245 |
| Reversal of tax provision – Social security contributions on profit sharing | –386 | – |
| PIS/Cofins taxes repayable to consumers – Reversal | –271 | – |
| FX exposure – Eurobond hedge | 95 | –31 |
| Civil action provision – Power purchase agreement | 35 | – |
| Legal action on the PAT (Workers’ Food Program) | –80 | – |
| Voluntary retirement program | 52 | – |
| Net profit – R$ mn | 1,134 | 1,214 |
| COMPANHIA ENERGÉTICA DE MINAS GERAIS S.A. | 44 | |
| --- | --- | |
| Index | ||
| --- |
| Cash flow statement | 1H23 |
|---|---|
| (R mn) | |
| Cash at start of period | 1,441 |
| Cash from operations | 2,741 |
| Net profit | 2,644 |
| Recoverable taxes | 359 |
| Depreciation and amortization | 608 |
| CVA and Other financial components in tariff adjustments | 144 |
| Gain (loss) in non-consolidated investees | -222 |
| Adjustment of expectation<br> of cash flow from<br> financial and concession contract assets | -672 |
| Interest and inflation adjustment | 280 |
| Provisions for client default | 87 |
| Provisions for contingencies | 178 |
| Current and deferred income tax and Social Contribution tax | 725 |
| Reimbursement to consumers of PIS, Pasep and Cofins tax credits | -1,258 |
| Reversal of amounts repayable to consumers | - |
| Gain on sale of assets | - |
| Dividends and Interest on Equity received | 204 |
| Interest paid on loans and debentures | -476 |
| Change in fair value of derivatives – Swap and options | 163 |
| FX variation on loans | -301 |
| Post-employment liabilities | 275 |
| Other | 3 |
| Investment activity | -2,476 |
| Cash investments | 191 |
| Investees: acquisition of holdings, cash injections | -6 |
| Reduction of share capital in investee | - |
| Disposal of assets | 30 |
| PP&E, Intangible; Other / gas distribution infrastructure++ | -2,691 |
| Financing activities | 477 |
| Leasing liabilities paid | -35 |
| Dividends and Interest on Equity paid | -912 |
| Loans and debentures paid | -564 |
| Loans obtained | 1,988 |
| Available at end of period | 2,183 |
All values are in US Dollars.
| COMPANHIA ENERGÉTICA DE MINAS GERAIS S.A. | 45 |
|---|---|
| Index | |
| --- |
| Statement of financial position – Assets | Dec. 31, 2023 |
|---|---|
| (R mn) | |
| CURRENT | |
| Cash and cash equivalents | 1,537 |
| Securities | 774 |
| Consumers, Traders, concession holders (power transport) | 5,434 |
| Concession financial and sector assets | 814 |
| Contractual assets | 850 |
| Recoverable taxes | 635 |
| Income and Social Contribution taxes recoverable | 411 |
| Derivative financial instruments | 368 |
| Dividends receivable | 50 |
| Public Lighting Contribution | 261 |
| Other assets | 677 |
| Assets classified as held for sale | 58 |
| TOTAL, CURRENT | 11,869 |
| NON-CURRENT | |
| Securities | – |
| Consumers, Traders, concession holders (power transport) | 43 |
| Recoverable taxes | 1,319 |
| Income and Social Contribution taxes recoverable | 445 |
| Deferred income tax and Social Contribution tax | 3,045 |
| Escrow deposits in litigation | 1,243 |
| Accounts receivable from Minas Gerais State | 13 |
| Concession financial and sector assets | 5,726 |
| Contractual assets | 7,676 |
| Investments | 4,632 |
| Property, plant and equipment | 3,256 |
| Intangible | 15,249 |
| Right ++of use | 398 |
| Other assets | 86 |
| TOTAL, NON-CURRENT | 43,131 |
| TOTAL ASSETS | 55,000 |
All values are in US Dollars.
| COMPANHIA ENERGÉTICA DE MINAS GERAIS S.A. | 46 |
|---|---|
| Index | |
| --- |
| Balance sheet – Liabilities | Dec. 31, 2023 |
|---|---|
| (R mn) | |
| CURRENT | |
| Suppliers | 3,017 |
| Regulatory charges | 487 |
| Employees’ and managers’ profit shares | 165 |
| Taxes | 644 |
| Income tax and Social Contribution tax | 111 |
| Interest on Equity, and dividends, payable | 2,924 |
| Loans and debentures | 2,630 |
| Payroll and related charges | 239 |
| Public Lighting Contribution | 425 |
| Post-employment liabilities | 329 |
| Accounts payable for energy generated by consumers | 705 |
| Amounts to be returned to consumers | 854 |
| Leasing liabilities | 79 |
| Other liabilities | 486 |
| TOTAL, CURRENT | 13,095 |
| NON-CURRENT | |
| Regulatory charges | 90 |
| Loans and debentures | 7,201 |
| Taxes | 362 |
| Deferred income tax and Social Contribution tax | 1,112 |
| Provisions | 2,200 |
| Post-employment liabilities | 5,088 |
| Amounts to be returned to consumers | 664 |
| Leasing liabilities | 354 |
| Other liabilities | 178 |
| TOTAL, NON-CURRENT | 17,249 |
| TOTAL LIABILITIES | 30,344 |
| STOCKHOLDERS’ EQUITY | |
| Share capital | 11,007 |
| Capital reserves | 2,250 |
| Profit reserves | 13,041 |
| Equity valuation adjustments | –1,648 |
| Retained earnings | – |
| ATTRIBUTABLE TO CONTROLLING STOCKHOLDERS | 24,650 |
| ATTRIBUTABLE TO NON-CONTROLLING STOCKHOLDER | 6 |
| STOCKHOLDERS’ EQUITY | 24,656 |
| TOTAL LIABILITIES AND EQUITY | 55,000 |
All values are in US Dollars.
| COMPANHIA ENERGÉTICA DE MINAS GERAIS S.A. | 47 |
|---|---|
| Index | |
| --- |
Disclaimer
Certain statements and estimates in this material may represent expectations about future events or results which are subject to risks and uncertainties that may be known or unknown. There is no guarantee that events or results will occur as referred to in these expectations.
These expectations are based on the present assumptions and analyses from the point of view of our management, in accordance with their experience and other factors such as the macroeconomic environment, market conditions in the electricity sector, and expected future results, many of which are not under our control.
Important factors that could lead to significant differences between actual results and the projections about future events or results include: Cemig’s business strategy, Brazilian and international economic conditions, technology, our financial strategy, changes in the electricity sector, hydrological conditions, conditions in the financial and energy markets, uncertainty on our results from future operations, plans and objectives, and other factors. Due to these and other factors, our results may differ significantly from those indicated in or implied by such statements.
The information and opinions herein should not be understood as a recommendation to potential investors, and no investment decision should be based on the veracity, currentness or completeness of this information or these opinions. None of our staff nor any party related to any of them or their representatives shall have any responsibility for any losses that may arise as a result of use of the content of this presentation.
To evaluate the risks and uncertainties as they relate to Cemig, and to obtain additional information about factors that could give rise to different results from those estimated by Cemig, please consult the section on Risk Factors included in the Reference Form filed with the Brazilian Securities Commission (CVM) – and in the 20-F Form filed with the U.S. Securities and Exchange Commission (SEC).
Financial amounts are in R$ million (R$ mn) unless otherwise stated. Financial data reflect the adoption of IFRS.
| COMPANHIA ENERGÉTICA DE MINAS GERAIS S.A. | 48 |
|---|---|
| Index | |
| --- |
| Index | |
|---|---|
| 2. | Notice to Shareholders dated August 13, 2024 – Declaration of Dividends |
| --- | --- |
| Index | |
| --- |
COMPANHIA ENERGÉTICA DE MINAS GERAIS - CEMIG
PUBLICLY-HELD COMPANY
CORPORATE TAXPAYER’S ID (CNPJ): 17.155.730/0001-64
COMPANY REGISTRY (NIRE): 31300040127
NOTICE TO SHAREHOLDERS
Declaration of Dividends
We hereby inform our shareholders that the Board of Directors approved today the declaration of Additional dividends by using the full balance of the Reserve for Mandatory Undistributed Dividends, as detailed below**:**
| 1. | Gross amount: R$1,419,847<br>thousand (one billion, four hundred and nineteen million, eight hundred and forty-seven thousand reais) |
|---|
| 2. | Gross amount pershare: R$0.49635976470 per share; |
|---|
| 3. | Date “withrights”: common and preferred shareholders of record on August 26, 2024, will be entitled to the payment; |
|---|
| 4. | Date “ex-rights”:<br>August 26, 2024; |
|---|
| 5. | Payment date: August<br>30, 2024**.** |
|---|
Shareholders whose shares are not held in custody at CBLC and whose registration data is outdated are advised to go to a branch of Banco Itaú Unibanco S.A. (the institution managing CEMIG’s Registered Share System) bearing their personal documents for the due update of their registration data.
August 13, 2024
Leonardo George de Magalhães
Vice President of Finance and Investor Relations
| Index | |
|---|---|
| 3. | Material Fact dated August 13, 2024 – Conclusion of the disposal of the equity interest held in Aliança Energia |
| --- | --- |
| Index | |
| --- |
COMPANHIA
ENERGÉTICA DE MINAS GERAIS - CEMIG
PUBLICLY-HELD COMPANY
CORPORATE TAXPAYER’S ID (CNPJ): 17.155.730/0001-64
COMPANY REGISTRY (NIRE): 31300040127
CEMIG GERAÇÃO E TRANSMISSÃO S.A.
PUBLICLY-HELD COMPANY
CORPORATE TAXPAYER’S ID (CNPJ): 06.981.176/0001-58
COMPANY REGISTRY (NIRE): 31300020550
MATERIAL FACT
Conclusion of the disposal of the equity interest heldin Aliança Energia
COMPANHIA ENERGÉTICA DE MINAS GERAIS –CEMIG (“CEMIG or Company”), a publicly-held company with shares traded on the stock exchanges of São Paulo, New York, and Madrid, under CVM Resolution 44/2021, of August 23, 2021, hereby informs to the Brazilian Securities and Exchange Commission (“CVM”), B3 S.A. – Brasil, Bolsa, Balcão (“B3”), and the market in general, further to the disclosure of a Material Fact on March 27, 2024, that CEMIG GERAÇÃO E TRANSMISSÃO S.A. (“CEMIG GT”), the wholly-owned subsidiary of Cemig, concluded today the disposal of its 45% stake held in Aliança Energia S.A. (“Aliança”) to Vale S.A. (“Vale”).
The Closing Installment came to R$2.74 billion, equivalent to the Price of R$2.70 billion on the reference date of June 30, 2023, adjusted by the CDI since the reference date, less dividends distributed by Aliança to CEMIG GT in the period, which total R$298.78 million, in historical values.
The disposal was negotiated under the “lump-sum purchase” category, exempting CEMIG GT from a potential indemnification related to Aliança.
This operation is in line with the Company’s Strategic Planning, which provides for the divestment of interests in which CEMIG does not hold the shareholding control.
CEMIG and CEMIG GT reaffirm their commitment to keeping shareholders, the market in general, and other stakeholders duly and timely informed, under the rules issued by the CVM and the legislation in force.
Belo Horizonte, August 13, 2024
Leonardo George de Magalhães
Chief Finance and Investor Relations Officer
| Index | |
|---|---|
| 4. | Notice to Shareholders dated September 17, 2024 - Declaration of Interest on Equity |
| --- | --- |
| Index | |
| --- |
COMPANHIA ENERGÉTICA DE MINAS GERAIS - CEMIG
PUBLICLY-HELD COMPANY
CORPORATE TAXPAYER’S ID (CNPJ): 17.155.730/0001-64
Company Registry (NIRE): 31300040127
NOTICE TO SHAREHOLDERS
Declaration of Interest on Equity
We hereby inform our shareholders that the Executive Board approved the declaration of Interest on Equity - IoE. Detailed information about the payment is as follows:
| 1. | Gross amount: R$472,591,000.00<br>(four hundred and seventy-two million, five hundred and ninety-one thousand reais); |
|---|
| 2. | Gross amount pershare: R$0.16520222078 per share, to be paid with the mandatory minimum dividend for 2024, with a 15% withholding income tax, except<br>for shareholders exempt from said withholding, under the law in force; |
|---|
| 3. | Date “withrights”: shareholders of record on September 23, 2024, holding common and preferred shares will be entitled to the payment; |
|---|
| 4. | Date “ex-rights”:<br>September 24, 2024; |
|---|
| 5. | Payment date: 2<br>(two) equal installments, the first of which to be paid by June 30, 2025, and the second by December 30, 2025. |
|---|
Shareholders whose shares are not held in custody at CBLC and whose registration data is outdated are advised to go to a branch of Banco Itaú Unibanco S.A. (the institution managing CEMIG’s Registered Share System) bearing their personal documents for the due update of their registration data.
Belo Horizonte, September 17, 2024.
Leonardo George de Magalhães
Chief Financial and Investor Relations Officer
| Index | |
|---|---|
| 5. | Notice to the Market dated September 23, 2024 – CEMIG resumes the auction of four SHPs/HPPs |
| --- | --- |
| Index | |
| --- |
COMPANHIA
ENERGÉTICA DE MINAS GERAIS - CEMIG
PUBLICLY HELD COMPANY
Corporate Taxpayer’s ID (CNPJ): 17.155.730/0001-64
Company Registry (NIRE): 31300040127
CEMIG GERAÇÃO E TRANSMISSÃO S.A.
PUBLICLY HELD COMPANY
Corporate Taxpayer’s ID (CNPJ): 06.981.176/0001-58
Company Registry (NIRE): 31300020550
NOTICE TO THE MARKET
CEMIG resumes the auction of four SHPs/HPPs
COMPANHIA ENERGÉTICA DE MINAS GERAIS –CEMIG (“CEMIG”), a publicly held company with shares traded on the stock exchanges of São Paulo, New York, and Madrid, and CEMIG GERAÇÃO E TRANSMISSÃO S.A. (“CEMIG GT”), a publicly held company and a wholly-owned subsidiary of CEMIG, hereby inform the Brazilian Securities and Exchange Commission (“CVM”), B3 S.A. – Brasil, Bolsa, Balcão (“B3”), and the market in general that, further to the Notices to the Market disclosed on April 01, 2024 and June 27, 2024, they republished, today, the auction on B3 whose purpose is the onerous transfer of the Machado Mineiro, Sinceridade, Martins, and Marmelos power plants. The minimum value for the single batch of the power plants is R$29.1 million, and the auction is expected to occur on December 05, 2024, according to the schedule outlined in the Notice.
The Company reassessed the project to meet the strategic planning guidelines of pursuing the optimization of its asset portfolio, operational efficiency, and capital allocation.
Further information related to the new auction conditions is available on Cemig’s purchasing portal, bidding process 500-W20723, through the link https://app2-compras.cemig.com.br/pesquisa.
CEMIG and CEMIG GT reaffirm their commitment to keeping shareholders, the market in general, and other stakeholders duly and timely informed about this matter, according to the applicable regulation, and in compliance with the restrictions outlined in CVM rules and other applicable laws.
Belo Horizonte, September 23, 2024.
Leonardo George de Magalhães
Chief Financial and Investor Relations Officer
| Index | |
|---|---|
| 6. | Notice to the Market dated September 27, 2024 – Liquidation of the 11th Issue Debentures of Cemig D |
| --- | --- |
| Index | |
| --- |
COMPANHIAENERGÉTICA DE MINAS GERAIS - CEMIG
PUBLICLY-HELD COMPANY
CORPORATE TAXPAYER’S ID (CNPJ): 17.155.730/0001-64
Company Registry (NIRE): 31300040127
CEMIG DISTRIBUIÇÃO S.A.
PUBLICLY-HELD COMPANY
Corporate Taxpayer’s ID (CNPJ): 06.981.180/0001-16Company Registry (NIRE): 31300020568
NOTICE TO THE MARKETLiquidation of the 11^th^ Issue Debentures of Cemig D
COMPANHIA ENERGÉTICA DE MINAS GERAIS– CEMIG (“Cemig”), a category “A” publicly-held company with shares traded on the stock exchanges of São Paulo, New York, and Madrid, hereby informs the Brazilian Securities and Exchange Commission (CVM), B3 S.A. – Brasil, Bolsa, Balcão, and the market in general that, on September 27, 2024, CEMIG DISTRIBUIÇÃO S.A. (“CemigD”), a category “B” publicly-held company and the wholly-owned subsidiary of Cemig, concluded the financial liquidation of the 11^th^ (eleventh) issue of simple, unsecured debentures, not convertible into shares, with an additional personal guarantee, in two series (“Issue”), for public distribution, under the automatic registration procedure with CVM, under the terms of Resolution 160 of the Brazilian Securities and Exchange Commission of 07/13/2022, as amended (“CVM Resolution 160”), which are guaranteed by Cemig (“Debentures”).
A total of 2,500,000 (two million and five hundred thousand) Debentures were issued, characterized as “ESG resource use securities – sustainable”, totaling R$2,500,000,000.00 (two billion and five hundred million reais), subscribed as follows:
| Series | Quantity | Value | Rate | Term | Amortization |
|---|---|---|---|---|---|
| 1^st^ | 1,000,000 | R$1,000,000,000.00 | CDI + 0.55 p.a. | 2,556 days | 72^nd^ and 84^th^ months |
| 2^nd^ | 1,500,000 | R$1,500,000,000.00 | IPCA + 6.5769 p.a. | 4,383 days | 132^nd^ and 144^th^ months |
The net proceeds raised by Cemig D with the Issue will be allocated to recompose the company’s cash position, comprising, but not limited to, its operations and reimbursement of investments, expenses, and expenditures incurred by it, including projects involving social and environmental matters.
Finally, we hereby inform that the credit rating agency Moody’s attributed an AA+ rating to the Issue. This notice is for information purposes only, under the terms of the legislation in force, and should not be interpreted as a selling material, or an offer, invitation, or request for the acquisition of the Debentures.
Belo Horizonte, September 27, 2024.
Leonardo George de Magalhães
Vice President of Finance and Investor Relations