Skip to main content
$10.80 +0.00 (+0.00%) At close · Jul 29
Market Cap
$22.17M
Shares
2.05M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$838.54K -44.9%
FY2025 Revenue FY2011–FY2025
Net Income
$3.01M +1102.9%
FY2025 Net Income FY2011–FY2025
Operating Margin
434.22% +426.5pp
FY2025 Operating Margin FY2011–FY2025
Diluted EPS
$1.47 +1125%
FY2025 Diluted EPS FY2018–FY2025
Operating Cash Flow
$459.63K +124.5%
FY2025 Operating Cash Flow FY2011–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012 FY2011
$661.02K $838.54K $1.52M $1.49M $1.11M $744.55K $671.94K $811.27K $1.19M $1.14M $863.4K $1.06M $2.62M $2.11M $3.26M $1.98M
$719.03K $687.44K $1.42M $1.45M $2.88M $651.57K $605.22K $618.92K $573.53K $495.04K $614K $501.16K $520.54K $503.28K $480.9K $417.3K
$3235 $4352 $2361 $3885 $2872 $67.18K $101.84K $15.81K $66.34K
-$2.79M -$2.8M $1.4M $1.36M $2.95M -$318.77K $292.89K $619.67K -$173.59K $603.46K $676.04K $411.4K $709.99K $745.19K $752.13K $674.23K
$3.45M $3.64M $116.99K $121.82K -$1.84M $1.06M $379.05K $191.61K $1.37M $541.13K $187.36K $650.7K $1.91M $1.37M $2.51M $1.31M
434.22% 7.69% 8.2% -166.67% 142.81% 56.41% 23.62% 114.53% 47.28% 21.7% 61.27% 72.89% 64.75% 76.95% 66.03%
$3.64M $121.34K $193.97K $1.37M $653.57K $1.98M $1.47M $2.53M $1.38M
$376.32K $335.54K $206.95K $160.3K $35.34K $15.63K $44.18K $109.58K $97.5K $44.96K $34.95K $23.11K $16.91K $16.97K $14.98K $41.94K
$50.26K $44.96K $34.95K $23.11K $17.26K $16.97K $138.98K $66.03K
$3.56M $85.64K $149.99K $18.97K $1.03M $354.58K $80.88K $881.65K $34.71K $172.35K $172.35K $350 $124K
$3.84M $3.98M $337.72K $282.2K -$1.81M $1.08M $438.22K $301.19K $1.47M $586.09K $222.31K $673.81K $1.93M $1.39M $2.65M $1.38M
$889.93K $966.8K $87.5K $139.24K -$487.71K $263.97K $98.84K $51.26K $350.79K $63.22K $51.64K $210.78K $641.13K $415.84K $844.77K $424.94K
$2.95M $3.01M $250.22K $142.96K -$1.32M $819.35K $339.38K $249.93K $1.12M $522.86K $170.67K $463.03K $1.28M $969.77K $2.24M $951.78K
358.95% 16.45% 9.62% -119.2% 110.05% 50.51% 30.81% 93.33% 45.68% 19.77% 43.6% 49.06% 45.88% 68.54% 47.95%
$391.11K $249.93K
$2.24M
USD/shares $1.47 $0.12 $0.07 -$0.67 $0.13 $0.57 $0.27 $0.09 $0.24 $0.66 $0.50 $1.15 $0.49
USD/shares $1.47 $0.12 $0.07 $0.00 $0.00 $0.00
shares 2.05M 2.02M 1.97M 1.96M 1.94M 1.94M 1.94M 1.94M 1.94M 1.94M 1.94M 1.94M 1.94M
shares 2.05M 2.05M 2.01M 1.94M 1.94M 1.94M 1.94M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2011–FY2025: $620.22K in buybacks, $2.99M in dividends.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
EV/EBIT
P/E (TTM)
7.50×
Peer median 14.44×

Peer medians compare against the 21 similar-size Oil & Gas E&P companies (of 71 listed).

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020
Oil and Gas Segment $415,469 $417,846 $380,654 $596,755 $364,907 $257,247
Surface Segment $328,249 $1,081,053 $950,804
Timber Segment $94,825 $22,225 $154,147 $219,974 $151,102 $134,720

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020
Oil And Gas $415,469 $417,846 $380,654 $596,755 $364,907 $257,247
Timber $94,825 $22,225 $154,147 $219,974 $151,102 $134,720

Segment Operating Income

Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.

By Segment (USD)

Component FY2023 FY2022 FY2021 FY2020
Surface Segment $945,878 $281,492 $228,536 $278,823
Oil and Gas Segment $338,977 $546,443 $323,222 $227,868
Timber Segment $141,546 $191,310 $139,418 $125,311

Operating Margin by Segment (%)

Component FY2023 FY2022 FY2021 FY2020
Oil and Gas Segment 89.1% 91.6% 88.6% 88.6%
Surface Segment 99.5%
Timber Segment 91.8% 87% 92.3% 93%
Key facts CIK 352955 CUSIP 12562N104 13F (30d) 4 filings 4 filers Visit website Investor relations