CLPR · Clipper Realty Inc.
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| $151.92M | $153.2M | $148.78M | $138.21M | $129.75M | $122.73M | $122.85M | $116.17M | $110M | $103.95M | |
| — | — | — | — | — | — | — | — | $100.87M | $95.58M | |
| $116.13M | $149M | $107.98M | $105.04M | $102.11M | $95.84M | $91.55M | $82.67M | $77.54M | $74.45M | |
| $35.79M | $4.2M | $40.8M | $33.17M | $27.64M | $26.89M | $31.3M | $33.5M | $32.46M | $29.5M | |
| — | 2.74% | 27.42% | 24% | 21.3% | 21.91% | 25.48% | 28.83% | 29.51% | 28.38% | |
| $15.81M | $15.52M | $14.15M | $13.17M | $12.75M | $10.57M | $9.73M | $9.17M | $9.87M | $9.94M | |
| — | — | — | — | — | $0 | $118K | $118K | — | — | |
| $31.67M | $31.33M | $29.89M | $28.94M | $26.99M | $25.76M | $23.63M | $19.65M | $18.01M | $16.72M | |
| — | — | — | — | — | — | — | $8.02M | $8.5M | — | |
| $116.13M | $149M | $107.98M | $105.04M | $102.11M | $95.84M | $91.55M | $82.67M | $77.54M | $74.45M | |
| $32.16M | $4.18M | $40.53M | $33.17M | $27.64M | $24.16M | $32.14M | $33.5M | $32.46M | $29.5M | |
| — | 2.73% | 27.24% | 24% | 21.3% | 19.69% | 26.16% | 28.83% | 29.51% | 28.38% | |
| $63.83M | $35.5M | $70.42M | $62.11M | $54.62M | $49.92M | $55.77M | $53.15M | $50.46M | $46.23M | |
| $57.05M | $53.03M | $47.11M | $44.87M | $40.21M | $41.28M | $40.23M | $35.19M | $32.78M | $35.51M | |
| — | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| -$28.38M | -$52.34M | -$6.58M | -$15.57M | -$12.57M | -$20.02M | -$12.23M | -$4.12M | -$9M | -$6M | |
| — | -34.16% | -4.42% | -11.26% | -9.69% | -16.31% | -9.95% | -3.55% | -8.18% | -5.77% | |
| -$17.59M | -$32.44M | -$4.08M | -$9.67M | -$7.81M | -$12.43M | -$7.32M | -$2.46M | -$5.37M | -$3.64M | |
| -$10.79M | -$19.9M | -$2.5M | -$5.9M | -$4.76M | -$7.59M | -$4.91M | -$1.67M | -$3.63M | -$2.37M | |
| USD/shares | — | -$1.38 | -$0.25 | -$0.45 | -$0.36 | — | — | — | -$632.00 | — |
| USD/shares | — | — | — | — | — | — | -$0.21 | — | -$0.04 | — |
| shares | — | 16.15M | 16.12M | 16.06M | 16.06K | 16.06K | 17.63K | 17.81K | 17.81K | 17.02K |
| shares | — | — | — | — | — | 16.06K | 17.63K | 17.81K | 17.81K | 17.02K |
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2017–FY2025: $10M in buybacks, $155.2M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
P/AFFO uses the company-stated “AFFO”, extracted from the reconciliation in its SEC filings — the company's own non-GAAP definition, not an XBRL-tagged figure.
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Residential Segment | $118,864,000 | $109,873,000 | $99,716,000 | $90,262,000 | $85,771,000 | $90,543,000 | $87,386,000 | $81,117,000 |
| Commercial Segment | $34,338,000 | $38,902,000 | $38,489,000 | $39,484,000 | $36,958,000 | $32,307,000 | $28,779,000 | $28,880,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Residential Rental | $118,864,000 | $109,873,000 | $99,716,000 | $90,262,000 | $85,771,000 | $90,543,000 | $87,386,000 | — |
| Commercial Real Estate | $34,338,000 | $38,902,000 | $38,489,000 | $39,484,000 | $36,958,000 | $32,307,000 | $28,779,000 | — |
| Leases | — | — | — | — | — | — | — | $104,688,000 |
| Other Expense Recoveries | — | — | — | — | — | — | — | $3,411,000 |
| Other Revenue Stream | — | — | — | — | — | — | — | $1,898,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Commercial Segment | $8,229,000 | $14,862,000 | $16,264,000 | $18,451,000 | $17,537,000 | $16,404,000 | $13,700,000 | $15,161,000 |
| Residential Segment | -$4,053,000 | $25,669,000 | $16,906,000 | $9,185,000 | $6,624,000 | $15,738,000 | $19,796,000 | $17,297,000 |
Operating Margin by Segment (%)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Residential Segment | -3.4% | 23.4% | 17% | 10.2% | 7.7% | 17.4% | 22.7% | 21.3% |
| Commercial Segment | 24% | 38.2% | 42.3% | 46.7% | 47.5% | 50.8% | 47.6% | 52.5% |