CLUS · Cluster Group Holdings Ltd Co · Financials
Substantial doubt about the company's ability to continue as a going concern.
“Management has evaluated these conditions and determined that they raise substantial doubt about the Company's ability to continue as a going concern for a period of one year from the date these financial statements are issued. Because the success of these capital-raising efforts depends on future market conditions and investor interest, management cannot conclude that it is probable these plans will be effectively implemented within the required one-year timeframe. Accordingly, management has concluded that the substantial doubt about the Company's ability to continue as a going concern is not alleviated.”View the 10-Q filed Aug 14, 2026
Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | TTM | FY2026 | FY2025 | FY2024 | FY2023 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $0 | — | $0 | $0 | $0 | — | — | — | $4.3M | $5.04M | $26.62M | $18.85M | $34.18M | |
| — | — | — | — | — | — | — | — | $4.18M | $4.51M | $25.89M | $18.43M | $33.2M | |
| — | — | — | — | — | — | — | — | $117.36K | $525.22K | $731.07K | $420.22K | $985.56K | |
| — | — | — | — | — | — | — | — | 2.73% | 10.43% | 2.75% | 2.23% | 2.88% | |
| — | — | — | — | — | $236.14K | $50.16K | $66.02K | — | $1.68M | $1.27M | $806.39K | $2.83M | |
| — | — | — | — | — | — | — | — | $806.91K | $695.1K | — | — | — | |
| — | $0 | $0 | $0 | $0 | — | — | — | $78.23K | $73.44K | — | — | — | |
| $50.23K | — | $52.01K | $58.46K | $10.66K | $236.14K | $50.16K | $66.02K | — | $1.68M | $1.28M | $806.39K | $2.92M | |
| -$50.23K | — | -$52.01K | -$58.46K | -$10.66K | -$236.14K | -$50.16K | -$66.02K | -$689.55K | -$169.88K | -$546.66K | -$386.17K | -$1.93M | |
| — | — | — | — | — | — | — | — | -16.05% | -3.37% | -2.05% | -2.05% | -5.65% | |
| — | — | -$52.01K | -$58.46K | -$10.66K | — | — | — | -$611.32K | -$96.44K | — | — | — | |
| — | — | — | — | — | — | — | — | — | $16 | $327 | $0 | — | |
| — | — | — | — | — | — | — | — | $931 | $25.17K | $65 | $15.46K | $9 | |
| — | — | $0 | $0 | — | — | — | — | -$217.93K | -$125.17K | — | — | — | |
| -$50.23K | — | -$52.01K | -$58.46K | -$10.66K | -$233.14K | -$50.16K | -$78.42K | -$907.47K | -$295.05K | $71.39K | -$290.41K | -$1.38M | |
| $0 | — | $0 | $0 | $0 | — | — | — | — | $224 | $17.85K | $57.71K | $38K | |
| — | -$6398 | -$8763 | -$58.46K | -$10.66K | -$233.14K | -$50.16K | -$78.42K | -$907.47K | -$295.28K | $1.5M | -$409.29K | -$2.32M | |
| — | — | — | — | — | — | — | — | -21.12% | -5.86% | 5.64% | -2.17% | -6.79% | |
| — | — | — | — | — | — | -$52.59K | -$108.71K | -$357.95K | -$147.33K | -$38.46K | $61.16K | $32.8K | |
| — | — | — | — | — | -$233.14K | -$50.16K | -$108.71K | — | -$2.02M | $1.17M | -$326.77K | — | |
| USD/shares | $2.00 | — | -$0.00 | -$13.33 | -$2.42 | — | — | — | — | $2,000.00 | $2,000.00 | -$2,000.00 | -$2,000.00 |
| USD/shares | $2.00 | — | -$0.00 | -$13.33 | -$2.42 | — | — | — | — | $2,000.00 | $2,000.00 | -$2,000.00 | -$1,000.00 |
| shares | — | — | 21.37M | 4385 | 4399 | 2024.7378 | 1475.1378 | 1475.1378 | 1243.6002 | 1051.9728 | 725.7156 | 153.5115 | 1494.7513 |
| shares | — | — | 21.37M | 4385 | 4399 | 2024.7378 | 1475.1378 | 1475.1378 | 1243.6002 | 1051.9728 | 725.7156 | 153.5115 | 1494.7513 |
Debt Profile
Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.
Covenants
Covenant terms have not yet been verified for this profile.
The balance figures do not establish whether covenants apply or whether the company complies with them.
Loans, facilities and notes
The instrument breakdown is not yet verified. Read the debt note in the linked report for borrowing terms and maturity conditions.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 75 similar-size Shell Companies companies (of 135 listed).
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 |
|---|---|---|
| CODM | $0 | $0 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2025 | FY2024 |
|---|---|---|
| CODM | -$52,013 | -$58,460 |