CRWE 10-Q
Crown Equity Holdings, Inc. (CRWE)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended
OR
TRANSITION REPORT UNDER SECTION 13 OF 15(d) OF THE EXCHANGE ACT OF 1934 |
For the transition period from ___________ to ____________
Commission File Number
(Exact name of registrant as specified in its charter) |
| ||
(State or other jurisdiction of incorporation or organization) |
| (IRS Employer Identification No.) |
(Address of principal executive offices)
(
(Issuer’s telephone number)
Indicate by check mark whether the Company (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the Company was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days:
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2of the Exchange Act.
Large accelerated filer | ☐ | Accelerated filer | ☐ |
☐ | Smaller reporting company | ||
| Emerging growth company |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the Company is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
As of June 06, 2024, the number of shares outstanding of the registrant’s class of common stock was
TABLE OF CONTENTS
| Page |
| ||
| ||||
Item 1. | Financial Statements (Unaudited) | |||
| 4 | |||
| 5 | |||
|
| 6 |
| |
| 7 |
| ||
| Notes to Condensed Consolidated Financial Statements (Unaudited) | 8 | ||
18 |
| |||
19 |
| |||
19 |
| |||
|
| |||
| ||||
20 | ||||
|
| |||
20 | ||||
|
| |||
20 |
| |||
|
| |||
20 | ||||
|
| |||
20 | ||||
|
| |||
20 | ||||
|
| |||
21 | ||||
|
| |||
22 | ||||
| 2 |
| Table of Contents |
PART I. FINANCIAL INFORMATION
DEFINITIONS
In this Quarterly Report on Form 10-Q, the words “Crown Equity”, the “Company”, the “Registrant”, “we”, “our”, “ours” and “us” refer to Crown Equity Holdings, Inc.
DISCLOSURE REGARDING FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q includes certain statements that may be deemed “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, all of which are based upon various estimates and assumptions that the Company believes to be reasonable as of the date hereof. In some cases, you can identify forward-looking statements by terminology such as “may,” “will,” “could,” “should,” “expect,” “plan,” “project,” “intend,” “anticipate,” “believe,” “seek,” “estimate,” “predict,” “potential,” “pursue,” “target,” “continue,” the negative of such terms or other comparable terminology. These statements involve risks and uncertainties that could cause the Company’s actual future outcomes to differ materially from those set forth in such statements. Such risks and uncertainties include, but are not limited to:
| · | the possibility that certain tax benefits of our net operating losses may be restricted or reduced in a change in ownership or a further change in the federal tax rate; |
|
|
|
| · | the inability to carry out plans and strategies as expected |
|
|
|
| · | limitations on the availability of sufficient credit or cash flow to fund our working capital needs and capital expenditures and debt service; |
|
|
|
| · | difficulty in fulfilling the terms of our convertible note payables, which could result in a default and acceleration of our indebtedness under our convertible note payables; |
|
|
|
| · | the possibility that we issue additional shares of common stock or convertible securities that will dilute the percentage ownership interest of existing stockholders and may dilute the book value per share of our common stock; |
|
|
|
| · | the relatively low trading volume of our common stock, which could depress our stock price; |
|
|
|
| · | competition in the industries in which we operate, both from third parties and former employees, which could result in the loss of one or more customers or lead to lower margins on new projects; |
|
|
|
| · | a general reduction in the demand for our services; |
|
|
|
| · | our ability to enter into, and the terms of, future contracts; |
|
|
|
| · | uncertainties inherent in estimating future operating results, including revenues, operating income or cash flow; |
|
|
|
| · | complications associated with the incorporation of new accounting, control, and operating procedures; |
|
|
|
| · | the recognition of tax benefits related to uncertain tax positions; |
You should understand that the foregoing, as well as other risk factors discussed in this document and in Part I, of our Annual Report on Form 10-K for the fiscal year ended December 31, 2023, could cause future outcomes to differ materially from those experienced previously or those expressed in such forward-looking statements. We undertake no obligation to publicly update or revise any information, including information concerning our controlling shareholder, net operating losses, borrowing availability or cash position, or any forward-looking statements to reflect events or circumstances that may arise after the date of this report. Forward-looking statements are provided in this Quarterly Report on Form 10-Q pursuant to the safe harbor established under the Private Securities Litigation Reform Act of 1995 and should be evaluated in the context of the estimates, assumptions, uncertainties, and risks described herein.
| 3 |
| Table of Contents |
CROWN EQUITY HOLDINGS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
|
| March 31, 2024 |
|
| December 31, 2023 |
| ||
|
|
|
|
|
|
| ||
Current assets |
|
|
|
|
|
| ||
Cash |
| $ |
|
| $ |
| ||
Total Current Assets |
|
|
|
|
|
| ||
Property and Equipment, net |
|
|
|
|
|
| ||
Total Assets |
| $ |
|
| $ |
| ||
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses |
| $ |
|
| $ |
| ||
Accounts payable and accrued expenses to related party |
|
|
|
|
|
| ||
Notes payable to related parties |
|
|
|
|
|
| ||
Convertible notes payable to related parties, net of debt discount |
|
|
|
|
|
| ||
Deferred revenue |
|
|
|
|
|
| ||
Total Current Liabilities |
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
Non-Current liabilities |
|
|
|
|
|
|
|
|
Long-term debt |
|
|
|
|
|
| ||
Total Liabilities |
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
Stockholders' deficit |
|
|
|
|
|
|
|
|
Series A Convertible Preferred Stock, $ |
|
|
|
|
|
| ||
Common Stock, |
|
|
|
|
|
| ||
Additional paid-in capital |
|
|
|
|
|
| ||
Accumulated deficit |
|
| ( | ) |
|
| ( | ) |
Total stockholders' deficit |
|
| ( | ) |
|
| ( | ) |
Total liabilities and stockholders' deficit |
| $ |
|
| $ | ( | ) | |
The accompanying notes are an integral part of these financial statements.
| 4 |
| Table of Contents |
CROWN EQUITY HOLDINGS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
|
| For the Three Months |
| |||||
|
| March 31, |
| |||||
|
| 2024 |
|
| 2023 |
| ||
|
|
|
|
|
|
| ||
Revenue |
|
|
|
|
|
| ||
Revenue |
|
|
|
|
|
| ||
Total Revenue |
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|
|
|
Depreciation |
|
|
|
|
|
| ||
General and Administrative |
|
|
|
|
|
| ||
Total Operating Expenses |
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
Net Operating Income (Loss) |
|
| ( | ) |
|
| ( | ) |
|
|
|
|
|
|
|
|
|
Other (expense) |
|
|
|
|
|
|
|
|
Interest expense |
|
| ( | ) |
|
| ( | ) |
Gain (Loss) on Related Party AP Conversion |
|
| ( | ) |
|
|
| |
Gain (Loss) on AP Conversion |
|
| ( | ) |
|
|
| |
Other Income (Expense) |
|
|
|
|
|
| ||
Loss on Debt Conversion |
|
| ( | ) |
|
|
| |
Total other expense |
|
| ( | ) |
|
| ( | ) |
|
|
|
|
|
|
|
|
|
Net (loss) |
| $ | ( | ) |
| $ | ( | ) |
|
|
|
|
|
|
|
|
|
Net (loss) per common share – basic and diluted |
| $ | ( | ) |
| $ | ( | ) |
Weighted average number of common shares outstanding - basic and diluted |
|
|
|
|
|
| ||
The accompanying notes are an integral part of these financial statements.
| 5 |
| Table of Contents |
CROWN EQUITY HOLDINGS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIT
(Unaudited)
For the Three Months Ended March 31, 2024
|
| Preferred Stock |
|
| Common Stock |
|
| Common Stock |
|
| Additional Paid-In |
|
| Accumulated |
|
| Total Stockholders' |
| ||||||||||||||
|
| Shares |
|
| Amount |
|
| Shares |
|
| Amount |
|
| Payable |
|
| Capital |
|
| Deficit |
|
| (Deficit) |
| ||||||||
Balances at December 31, 2023 |
|
|
|
| $ |
|
|
|
|
| $ |
|
|
|
|
| $ |
|
| $ | ( | ) |
| $ | ( | ) | ||||||
Common Stock issued for Related Party Accrued expenses and AP Conversion settlement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Common Stock issued for services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Common Stock issued for Note Payable and Interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Common Stock issued for Accounts Payable settlement |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| ||
Warrant Subscriptions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Net loss |
|
| - |
|
|
|
|
|
| - |
|
|
|
|
|
|
|
|
|
|
|
| ( | ) |
|
| ( | ) | ||||
Balances at March 31, 2024 |
|
|
|
| $ |
|
|
|
|
| $ |
|
|
|
|
| $ |
|
| $ | ( | ) |
| $ | ( | ) | ||||||
For the Three Months Ended March 31, 2023
|
| Preferred Stock |
|
| Common Stock |
|
| Common Stock |
|
| Additional Paid-In |
|
| Accumulated |
|
| Total Stockholders' |
| ||||||||||||||
|
| Shares |
|
| Amount |
|
| Shares |
|
| Amount |
|
| Payable |
|
| Capital |
|
| Deficit |
|
| (Deficit) |
| ||||||||
Balances at December 31, 2022 |
|
|
|
| $ |
|
|
|
|
| $ |
|
|
|
|
| $ |
|
| $ | ( | ) |
| $ | ( | ) | ||||||
Net loss |
|
| - |
|
|
|
|
|
| - |
|
|
|
|
|
|
|
|
|
|
|
| ( | ) |
|
| ( | ) | ||||
Balances at March 31, 2023 |
|
|
|
| $ |
|
|
|
|
| $ |
|
|
|
|
| $ |
|
| $ | ( | ) |
| $ | ( | ) | ||||||
The accompanying notes are an integral part of these financial statements.
| 6 |
| Table of Contents |
CROWN EQUITY HOLDINGS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
|
| For the Three Months Ended |
| |||||
|
| March 31, |
| |||||
|
| 2024 |
|
| 2023 |
| ||
|
|
|
|
|
|
| ||
Cash flows from operating activities |
|
|
|
|
|
| ||
Net (loss) |
| $ | ( | ) |
| $ | ( | ) |
Depreciation |
|
|
|
|
|
| ||
Shares issued for services |
|
|
|
|
|
| ||
Loss on RP AP Conversion |
|
|
|
|
|
| ||
Loss on AP Conversion |
|
|
|
|
|
| ||
Stock Comp Expense |
|
|
|
|
|
| ||
Loss on Debt Conversion |
|
|
|
|
|
| ||
Changes in operating assets and liabilities |
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses – related party |
|
| ( | ) |
|
| ( | ) |
Accounts payable and accrued expenses |
|
|
|
|
| ( | ) | |
Deferred revenue |
|
|
|
|
|
| ||
Net cash (used in) operating activities |
|
| ( | ) |
|
| ( | ) |
|
|
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
Cash withdrawn from brokerage account |
|
|
|
|
|
| ||
Net cash provided by investing activities |
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
|
|
Payments on convertible notes payable, related party |
|
|
|
|
| ( | ) | |
Borrowings from convertible notes payable, related party |
|
|
|
|
|
| ||
Borrowings from notes payable, related party |
|
|
|
|
|
| ||
Principal payments on debt |
|
| |
|
|
| ( | ) |
Warrant Subscription |
|
| |
|
|
| |
|
Net cash provided by financing activities |
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash |
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
Cash, beginning of period |
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
Cash, end of period |
| $ |
|
| $ |
| ||
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURE: |
|
|
|
|
|
|
|
|
Interest paid |
| $ |
|
| $ |
| ||
Income taxes paid |
| $ |
|
| $ |
| ||
|
|
|
|
|
|
|
|
|
NONCASH INVESTING AND FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
RP-AP Converted into common stock |
| $ |
|
| $ |
| ||
AP Converted into common stock |
| $ |
|
| $ |
| ||
RP Note Payable and Interest Converted into common stock |
| $ |
|
| $ | |
| |
The accompanying notes are an integral part of these financial statements.
| 7 |
| Table of Contents |
CROWN EQUITY HOLDINGS, INC.
NOTES FINANCIAL STATEMENTS
NOTE 1 – NATURE OF BUSINESS AND SUMMARY OF ACCOUNTING POLICIES
Nature of Business
Crown Equity Holdings Inc. (“Crown Equity” or the “Company”) was incorporated in August 1995 in Nevada. The Company offers through its digital network of websites, advertising branding, marketing solutions and other services to boost customer awareness, as well as merchant visibility as a worldwide online multi-media publisher. The Company focuses on the distribution of information for the purpose of bringing together its audience with the advertisers that want to reach them. Its advertising services cover and connect a range of marketing specialties, as well as provide search engine optimization for clients interested in online media awareness. Crown Equity Holdings' objective is to make its endeavor known as CRWE WORLD into a global online news and information source, as well as a global one stop shop for various distinct products and services. The Company also offers services to companies seeking to become public entities in the United States, as well as providing various consulting services to companies and individuals dealing with corporate structure and operations globally.
Basis of Preparation
The accompanying financial statements include the financial information of Crown Equity Holdings Inc. (“Crown Equity”, the “Company”) have been prepared in accordance with the instructions to financial reporting as prescribed by the Securities and Exchange Commission (the “SEC”). The preparation of these financial statements and accompanying notes in conformity with U.S. generally accepted accounting principles (“GAAP”). In the opinion of the management, the financial statements contained in this report include all known accruals and adjustments necessary for a fair presentation of the financial position, results of operations, and cash flows for the periods reported herein.
Reclassifications
Certain prior period amounts have been reclassified to conform to current period presentation.
Adoption of New Accounting Standard
In June 2016, the FASB issued ASU 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (ASU 2016-13), which requires measurement and recognition of expected credit losses for financial assets held. The Company adopted ASU 2016-13 in its first quarter of fiscal 2023 and found the adoption did not have a material effect or significant impact on its financial statements.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires the use of estimates and assumptions by management in determining the reported amounts of assets and liabilities, disclosures of contingent liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Estimates are primarily used in our revenue recognition, long-lived asset impairments and adjustments, deferred tax, stock-based compensation, and reserves for legal matters.
Cash and Cash Equivalents
Crown Equity considers all highly liquid investments purchased with an original maturity of three months or less to be cash and cash equivalents.
Stock-Based Compensation
The Company accounts for stock-based compensation to employees in accordance with ASC 718 requiring employee equity awards to be accounted for under the fair value method. Accordingly, share-based compensation is measured at the grant date, based on the fair value of the award, and is recognized as expense over the requisite employee service period. The Company accounts for stock-based compensation to other than employees in accordance with ASC 505-50. Equity instruments issued to other than employees are valued at the earlier of a commitment date or upon completion of the services, based on the fair value of the equity instruments and is recognized as expense over the service period. The Company estimates the fair value of share-based payments using the Black-Scholes option-pricing model for common stock options and the closing price of the company's common stock for common share issuances.
| 8 |
| Table of Contents |
Revenue Recognition
The core principles of revenue recognition under ASC 606 include the following five criteria:
1. | Identify the contract with the customer | |
|
|
|
|
| Contracts with our customers may be oral, written, or implied. A written and signed invoice stating the terms and conditions is the Company’ preferred method. The terms of a written contract may be contained within the body of an invoice or in an email. No work is commenced without an understanding between the Company and our client that a valid contract exists. |
2. | Identify the performance obligations in the contract | |
|
|
|
|
| Our sales and account management teams define the scope of services to be offered, to ensure all parties agree and obligations are being delivered to the customer as promised. The performance obligation may not be fully identified in a mutually signed contract, but may be outlined in email correspondence, face-to-face meetings, additional proposals or scopes of work, or phone conversations. |
3. | Determine the transaction price | |
|
|
|
|
| Pricing is discussed and identified by the operations team prior to submitting an invoice to the customer. |
4. | Allocate the transaction price to the performance obligations in the contract | |
|
|
|
|
| If a contract involves multiple obligations, the transaction pricing is allocated accordingly, during the performance obligation phase. |
5. | Recognize revenue when (or as) we satisfy a performance obligation | |
|
|
|
|
| The Company uses digital marketing that includes digital advertising, SEO management and digital ad support. We provide whether presenting a vibrant but simple message about our clients that will enlighten their audience or deploying an influential digital marketing campaign on our online site or across one or multiple social media platforms. Revenue is recognized when ads are run on the Company’s advertising platform. |
The company generates analytical reports monthly or as required to show how the ad dollars were spent and how the targeting resulted in click-through. The report satisfies the performance obligation, regardless of the outcome or effectiveness of the campaign.
Sales are recognized when promised services are started in an amount that reflects the consideration the Company expects to be entitled to in exchange for those services. Sales for service contracts generally are recognized as the services that are being provided.
|
| Three Months Ended March 31, 2024 |
|
| Three Months Ended March 31, 2023 |
| ||||||||||||||||||
|
| Third Party |
|
| Related Party |
|
| Total |
|
| Third Party |
|
| Related Party |
|
| Total |
| ||||||
Advertising |
| $ |
|
| $ |
|
| $ |
|
| $ |
|
| $ |
|
| $ |
| ||||||
Click Based and Impressions Ads |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Publishing and Distribution |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Server |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
| $ |
|
| $ |
|
| $ |
|
| $ |
|
| $ |
|
| $ |
| ||||||
| 9 |
| Table of Contents |
Revenues are received through click-based, and impression ads located on the Company’s websites, as well as from the publishing and disseminating of news and press releases.
|
| Mar 31, |
|
| Mar 31 |
| ||
|
| 2024 |
|
| 2023 |
| ||
|
|
|
|
|
|
| ||
Deferred Revenue |
| $ |
|
| $ |
| ||
Deferred revenue is based on cash received or billings in excess of revenue recognized until revenue recognition criteria are met. Client prepayments are deferred and recognized over future periods as services are delivered or performed.
Accounts Receivable and Allowance for Doubtful Accounts
The Company establishes an allowance for bad debts through a review of several factors including historical collection experience, the current aging status of the customer accounts, and the financial condition of our customers. The Company does not generally require collateral for our accounts receivable. There were no accounts receivable and allowance for doubtful accounts as of March 31, 2024 and December 31, 2023.
Risk Concentrations
The Company does not hold cash in excess of federally insured limits.
During the three-month period ending March 31, 2024,
General and Administrative Expenses
Crown Equity's general and administrative expenses consisted of the following types of expenses during 2024 and 2023. Compensation expenses, auto, travel and entertainment, legal and accounting, utilities, web sites, office expenses, depreciation, and other administrative related expenses.
Property and Equipment
Property and equipment are carried at the cost of acquisition or construction and depreciated over the estimated useful lives of the assets. Costs associated with repair and maintenance are expensed as incurred. Costs associated with improvements which extend the life, increase the capacity, or improve the efficiency of our property and equipment are capitalized and depreciated over the remaining life of the related asset. Gains and losses on the disposition of equipment are reflected in operations. Depreciation is calculated using the straight-line method over the estimated useful lives of the assets.
Impairment of Long-Lived Assets
The Company reviews the carrying value of its long-lived assets annually or whenever events or changes in circumstances indicate that the historical cost carrying value of an asset may no longer be appropriate. The Company assesses the recoverability of the asset by comparing the undiscounted future net cash flows expected to result from the asset to its carrying value. If the carrying value exceeds the undiscounted future net cash flows of the asset, an impairment loss is measured and recognized. An impairment loss is measured as the difference between the net book value and the fair value of the long-lived asset. Fair value is determined based on either of the expected future cash flows at a rate we believe incorporates the time value of money. No indications of impairments were identified in 2024 or 2023.
Basic and Diluted Net (Loss) per Share
|
| Three Months |
|
| Three Months |
| ||
|
| Mar 31, 2024 |
|
| Mar 31, 2023 |
| ||
Numerator: |
|
|
|
|
|
| ||
Net (Loss) attributable to common shareholders of Crown Equity Holdings, Inc. |
| $ | ( | ) |
| $ | ( | ) |
Net (Loss) attributable to Crown Equity Holdings, Inc. |
| $ | ( | ) |
| $ | ( | ) |
|
|
|
|
|
|
|
|
|
Denominator: |
|
|
|
|
|
|
|
|
Weighted average common and common equivalent shares outstanding – basic and diluted |
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
Earnings (Loss) per Share attributable to Crown Equity Holdings, Inc.: |
|
|
|
|
|
|
|
|
Basic |
| $ | ( | ) |
| $ | ( | ) |
Diluted |
| $ | ( | ) |
| $ | ( | ) |
| 10 |
| Table of Contents |
When an entity has a net loss, it is prohibited from including potential common shares in the computation of diluted per share amounts. Accordingly, we have utilized basic shares outstanding to calculate both basic and diluted loss per share for the periods ended March 31, 2024 and 2023. The number of potential anti-dilutive shares excluded from the calculation shares for the period ended March 31, 2024 is
Income Taxes
In December 2017,
The Company’s deferred tax assets consisted of the following as of March 31, 2024 and December 31, 2023:
|
| Mar 31, 2024 |
|
| Dec 31, 2023 |
| ||
Net operating loss |
| $ |
|
| $ |
| ||
Valuation allowance |
|
| ( | ) |
|
| ( | ) |
Net deferred tax asset |
|
|
|
|
|
| ||
Uncertain tax position
The Company also follows guidance related to accounting for income tax uncertainties. In accounting for uncertainty in income taxes, the Company recognizes the financial statement benefit of a tax position only after determining that the relevant tax authority would more likely than not sustain the position following an audit. For tax positions meeting the more likely than not threshold,
Fair Value of Financial Instruments
The Company's financial instruments consist of cash and cash equivalents, accounts payable and debt. The carrying amount of these financial instruments approximates fair value due either to length of maturity or interest rates that approximate prevailing market rates unless otherwise disclosed in these financial statements.
Research and Development
The Company spent no money for research and development costs for the period ended March 31, 2024 and year ended December 31, 2023.
Advertising Cost
The Company spent $
NOTE 2 – GOING CONCERN
As shown in the accompanying condensed consolidated financial statements, Crown Equity has an accumulated deficit of $
Crown Equity continues to review its expense structure reviewing costs and their reduction to move towards profitability. Management plans to continue raising funds through debt and equity financing to grow the business to profitability. This financing may be insufficient to fund expenditures or other cash requirements. There can be no assurance that additional financing will be available to the Company on acceptable terms or at all. These financial statements do not give effect to adjustments to assets would be necessary for the Company be unable to continue as going concern.
| 11 |
| Table of Contents |
NOTE 3 – PROPERTY AND EQUIPMENT
The Company’s policy is to capitalize all property purchases over $
Property consists of the following at March 31, 2024 and December 31, 2023:
|
| Mar 31, 2024 |
|
| Dec 31, 2023 |
| ||
Computers – 3 year estimated useful life |
| $ |
|
| $ |
| ||
Less – Accumulated Depreciation |
|
| ( | ) |
|
| ( | ) |
Property and Equipment, net |
| $ |
|
| $ |
| ||
Depreciation has been provided over each asset’s estimated useful life. Depreciation expense was $
NOTE 4 – FINANCE LEASES
As of the three-month period ending March 31, 2024 there were no finance lease transactions.
NOTE 5 – NOTES PAYABLE AND CONVERTIBLE NOTE PAYABLES
As of March 31, 2024, and December 31, 2023, the Company had unamortized discounts of $
The Company analyzed the below convertible notes for derivatives noting none.
Name |
| Original Note Date |
| Due Date |
| Interest Rate |
|
| Conversion Rate |
|
| March 31, 2024 |
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
Related Party Notes Payable: |
|
|
|
|
|
|
|
|
|
|
|
|
| |||
Mike Zaman Irrevocable Trust |
|
|
|
| % |
| $ |
|
|
|
| |||||
Mike Zaman Irrevocable Trust |
|
|
|
| % |
| $ |
|
|
|
| |||||
Mike Zaman Irrevocable Trust |
|
|
|
| % |
| $ |
|
|
|
| |||||
Mike Zaman Irrevocable Trust |
|
|
|
| % |
| $ |
|
|
|
| |||||
Mike Zaman |
|
|
|
| % |
| $ |
|
|
|
| |||||
Mike Zaman Irrevocable Trust |
|
|
|
| % |
| $ |
|
|
|
| |||||
Mike Zaman Irrevocable Trust |
|
|
|
| % |
| $ |
|
|
|
| |||||
Mike Zaman Irrevocable Trust |
|
|
|
| % |
| $ |
|
|
|
| |||||
Mike Zaman Irrevocable Trust |
|
|
|
| % |
| $ |
|
|
|
| |||||
Mike Zaman Irrevocable Trust |
|
|
|
| % |
| $ |
|
|
|
| |||||
Mike Zaman Irrevocable Trust |
|
|
|
| % |
| $ |
|
|
|
| |||||
Mike Zaman Irrevocable Trust |
|
|
|
| % |
| $ |
|
|
|
| |||||
Mike Zaman Irrevocable Trust |
|
|
|
| % |
| $ |
|
|
|
| |||||
Mike Zaman Irrevocable Trust |
|
|
|
| % |
| $ |
|
|
|
| |||||
Mike Zaman Irrevocable Trust |
|
|
|
| % |
| $ |
|
|
|
| |||||
Total Related Party Notes Payable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Related Party Convertible Notes Payable: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Jamie Hadfield |
|
|
|
| % |
| $ |
|
|
|
| |||||
Mike Zaman Irrevocable Trust |
|
|
|
| % |
| $ |
|
|
|
| |||||
Mike Zaman |
|
|
|
| % |
| $ |
|
|
|
| |||||
Mike Zaman Irrevocable Trust |
|
|
|
| % |
| $ |
|
|
|
| |||||
Mike Zaman Irrevocable Trust |
|
|
|
| % |
| $ |
|
|
|
| |||||
Mike Zaman Irrevocable Trust |
|
|
|
| % |
| $ |
|
|
|
| |||||
Total Convertible Related Party Notes Payable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| 12 |
| Table of Contents |
The conversion rate is one share of common stock at $
Jamie Hadfield
On April 7, 2022, the Company entered into a convertible promissory note with Jamie Hadfield in the amount of $
Mike Zaman
On January 11, 2023, the Company entered into a convertible promissory note with Mike Zaman in the amount of $
On July 18, 2023, the Company entered into a promissory note with Mike Zaman in the amount of $
Mike Zaman Irrevocable Trust
On December 25, 2022, the Company entered into a convertible promissory note with Mike Zaman Irrevocable Trust in the amount of $
On January 23, 2023, the Company entered into a convertible promissory note with Mike Zaman Irrevocable Trust in the amount of $
March On January 31, 2023, the Company entered into a convertible promissory note with Mike Zaman Irrevocable Trust in the amount of $
On February 14, 2023, the Company entered into a convertible promissory note with Mike Zaman Irrevocable Trust in the amount of $
On March 23, 2023, the Company entered into a promissory note with Mike Zaman Irrevocable Trust in the amount of $
On May 08, 2023, the Company entered into a promissory note with Mike Zaman Irrevocable Trust in the amount of $
On June 02, 2023, the Company entered into a promissory note with Mike Zaman Irrevocable Trust in the amount of $
On June 20, 2023, the Company entered into a promissory note with Mike Zaman Irrevocable Trust in the amount of $
On August 04, 2023, the Company entered into a promissory note with Mike Zaman Irrevocable Trust in the amount of $
| 13 |
| Table of Contents |
On September 20, 2023, the Company entered into a promissory note with Mike Zaman Irrevocable Trust in the amount of $
On September 22, 2023, the Company entered into a promissory note with Mike Zaman Irrevocable Trust in the amount of $
On September 23, 2023, the Company entered into a promissory note with Mike Zaman Irrevocable Trust in the amount of $
On October 20, 2023, the Company entered into a promissory note with Mike Zaman Irrevocable Trust in the amount of $
On November 06, 2023, the Company entered into a promissory note with Mike Zaman Irrevocable Trust in the amount of $
On December 12, 2023, the Company entered into a promissory note with Mike Zaman Irrevocable Trust in the amount of $
On February 01, 2024 the Company entered into a promissory note with Mike Zaman Irrevocable Trust in the amount of $
On March 21, 2024, the Company entered into a promissory note with Mike Zaman Irrevocable Trust in the amount of $
On March 25, 2024, the Company entered into a promissory note with Mike Zaman Irrevocable Trust in the amount of $
NOTE 6 – COMMITMENTS AND CONTINGENCIES
The Company is obligated for payments under related party notes payable and automobile lease payments.
The Company agreed to pay the automobile lease of $
NOTE 7 – RELATED PARTY TRANSACTIONS
The Company is provided office space by one of the officers and directors at no charge. The Company believes that this office space is sufficient for its needs for the foreseeable future.
Jamie Hadfield
On April 7, 2022, the Company entered into a convertible promissory note with Jamie Hadfield in the amount of $
Mike Zaman
On January 11, 2023, the Company entered into a convertible promissory note with Mike Zaman in the amount of $
On July 18, 2023, the Company entered into a promissory note with Mike Zaman in the amount of $
Mike Zaman Irrevocable Trust
On December 25, 2022, the Company entered into a convertible promissory note with Mike Zaman Irrevocable Trust in the amount of $
| 14 |
| Table of Contents |
On January 23, 2023, the Company entered into a convertible promissory note with Mike Zaman Irrevocable Trust in the amount of $
March On January 31, 2023, the Company entered into a convertible promissory note with Mike Zaman Irrevocable Trust in the amount of $
On February 14, 2023, the Company entered into a convertible promissory note with Mike Zaman Irrevocable Trust in the amount of $
On March 23, 2023, the Company entered into a promissory note with Mike Zaman Irrevocable Trust in the amount of $
On May 08, 2023, the Company entered into a promissory note with Mike Zaman Irrevocable Trust in the amount of $
On June 02, 2023, the Company entered into a promissory note with Mike Zaman Irrevocable Trust in the amount of $
On June 20, 2023, the Company entered into a promissory note with Mike Zaman Irrevocable Trust in the amount of $
On August 04, 2023, the Company entered into a promissory note with Mike Zaman Irrevocable Trust in the amount of $
On September 20, 2023, the Company entered into a promissory note with Mike Zaman Irrevocable Trust in the amount of $
On September 22, 2023, the Company entered into a promissory note with Mike Zaman Irrevocable Trust in the amount of $
On September 23, 2023, the Company entered into a promissory note with Mike Zaman Irrevocable Trust in the amount of $
On October 20, 2023, the Company entered into a promissory note with Mike Zaman Irrevocable Trust in the amount of $
On November 06, 2023, the Company entered into a promissory note with Mike Zaman Irrevocable Trust in the amount of $
On December 12, 2023, the Company entered into a promissory note with Mike Zaman Irrevocable Trust in the amount of $
On February 01, 2024 the Company entered into a promissory note with Mike Zaman Irrevocable Trust in the amount of $
On March 21, 2024, the Company entered into a promissory note with Mike Zaman Irrevocable Trust in the amount of $
On March 25, 2024, the Company entered into a promissory note with Mike Zaman Irrevocable Trust in the amount of $
The Company periodically receives operating funds advanced from related parties which are documented with notes payable or convertible notes payable. Additionally, the Company related parties cover account payables by direct payment of the account payables which are also documented with notes payable or convertible notes payable. As of March 31, 2024, the total convertible notes and non-convertible notes from related parties were $
| 15 |
| Table of Contents |
NOTE 8 – STOCKHOLDERS’ DEFICIT
Common Stock
During the three months ending March 31, 2024, the Company issued
| · | On February 9, 2024, the Company issued |
|
|
|
| · | On February 20, 2024, the Company issued |
|
|
|
| · | On February 20, 2024, the Company issued |
|
|
|
| · | On February 20, 2024, the Company issued |
|
|
|
| · | On February 20, 2024 the Company issued |
|
|
|
| · | On February 20, 2024, the Company issued |
|
|
|
| · | On February 20, 2024 the Company issued |
Equity Incentive Plan
The Company’s 2006 Equity Incentive Plan, as amended and restated (the “Equity Incentive Plan”), provides for grants of stock options, as well as grants of stock, including restricted stock. Approximately
Preferred Stock
The Company has designated
Warrants
On February 26, 2024, the Company granted a non-qualified stock warrants purchase of
Average risk-free rate:
Average expected life (in years):
Volatility:
|
| Number of |
|
| Exercise |
| ||
|
| Warrants |
|
| Price |
| ||
Balance, December 31, 2023 |
|
|
|
| $ |
| ||
Issued |
|
|
|
|
|
| ||
Exercised |
|
| - |
|
|
| - |
|
Balance, March 31, 2024 |
|
|
|
|
|
| ||
| 16 |
| Table of Contents |
NOTE 9 - INCOME TAXES
The Company follows ASC 740, Accounting for Income Taxes. During 2009, there was a change in control of the Company. Under section 382 of the Internal Revenue Code such a change in control negates much of the tax loss carry forward and deferred income tax. Deferred income taxes reflect the net tax effects of (a) temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax reporting purposes, and (b) net operating loss carry forwards. For federal income tax purposes, the Company uses the accrual basis of accounting, the same that is used for financial reporting purposes.
The Company did not have taxable income during 2023
The Company's deferred tax assets consisted of the following as of March 31, 2024 and December 31, 2023:
|
| March 31, 2024 |
|
| December 31, 2023 |
| ||
Net operating loss |
| $ |
|
| $ |
| ||
Valuation allowance |
|
| ( | ) |
|
| ( | ) |
Net deferred tax asset |
| $ |
|
| $ |
| ||
As of March 31, 2024, and December 31, 2023, the Company's accumulated net operating loss carry forward was approximately $
NOTE 10 – SUBSEQUENT EVENTS
On May 14, 2024, the Company entered into a promissory note with Mike Zaman in the amount of $
Management has analyzed its operations for subsequent events to June 06, 2024, the date these Financial Statements were issued.
| 17 |
| Table of Contents |
ITEM 2: MANAGEMENT’S DISCUSSION AND ANALYSIS
The following discussion and analysis should be read in conjunction with our Financial Statements and the notes thereto, set forth in Item 8. “Financial Statements” as set forth in our Annual Report on Form 10-K for the year ended December 31, 2023, and the Condensed Consolidated Financial Statements and notes thereto included in Part I of this Quarterly Report on Form 10-Q. The following discussion may contain forward-looking statements. For additional information, see “Disclosure Regarding Forward Looking Statements” in Part I of this Quarterly Report on Form 10-Q.
OVERVIEW
Crown Equity Holdings Inc. (“Crown Equity”) was incorporated in August 1995 in Nevada. The Company is offering its services to companies seeking to become public entities in the United States. It has launched a website, www.crownequityholdings.com, which offers its services in a wide range of fields. The Company provides various consulting services to companies and individuals dealing with corporate structure and operations globally. The Company also provides public relations and news dissemination for publicly and privately held companies.
In December 2010, the Company formed two wholly owned subsidiaries Crown Tele Services, Inc. and CRWE Direct, Inc. Crown Tele Services, Inc. was formed to provide voice over internet (“VoIP”) services to clients at a competitive price and Crown Direct, Inc. was formed to provide direct sales to customers. Both entities had minimum sales during the quarter.
In March, 2011, the Company formed a wholly owned subsidiary CRWE Real Estate, Inc. as a subsidiary to engage in potential real estate holdings. The entity had minimal activity during the quarter.
The Company has focused its primary vision to using its network of websites to provide advertising and marketing services, as a worldwide online media advertising publisher, dedicated to the distribution of quality branding information. The Company offers Internet media-driven advertising services, which cover and connect a wide range of marketing specialties, as well as search engine optimization for clients interested in online media awareness. As part of its operations, the Company has utilized the services of software and hardware technicians in developing its websites and adding additional websites. This allows the Company to disseminate news and press releases for its customers as well as general news and financial information on a much bigger scale than it did previously. The Company markets its services to companies seeking market awareness of them and the services or goods that they offer. The Company then publishes information concerning these companies on its many websites.
Crown Equity’s office is located at 11226 Pentland Downs Street, Las Vegas, NV 89141.
During the period ending March 31, 2024, the Company utilized the services of independent contractors and its following officers, Mike Zaman, Kenneth Bosket, and Montse Zaman,
RESULTS OF OPERATIONS
Three months ended March 31, 2024 Compared to the Three months ended March 31, 2023
For the three months ended March 31, 2024, revenues were $301, and $0.00 for the same period ended in 2023.
Revenues for the three months ended March 31, 2024 were higher than March 31, 2023 primarily due to earned revenues through click-based, and impression ads, and the publishing and disseminating of a press release.
Operating expenses were $1,287,376 for the three months ended March 31, 2024 and $23,300 for the same period in 2023. The increase in operating expenses was primarily due to an increase of $1,264,076 in general expenses such as auditing and website development.
Other expenses for the three-month period ended March 31, 2024 were $2,374,019 and $1,125 for the same quarter in 2023. The increase in other expenses was primarily due to a loss on Related Party Account Payable Conversions for $2,344,977.
Interest expenses for the three months ended March 31, 2024 and 2023 were $3,372 and $1,125, respectively.
LIQUIDITY AND CAPITAL RESOURCES
As of March 31, 2024, Crown Equity had current assets of $7,906 and current liabilities of $304,153 resulting in a working capital deficit of $296,247. Net cash used by operating activities for the three months ended March 31, 2024 was $21,858 compared to net cash used of $26,097 for the same period in 2023.
For the three months ended March 31, 2024, we borrowed $23,000 from related parties.
Our existing capital may not be sufficient to meet Crown Equity’s cash needs, including the costs of compliance with the continuing reporting requirements of the Securities Exchange Act of 1934, as amended. This condition raises substantial doubt as to Crown Equity’s ability to continue as a going concern. The financial statements do not include any adjustments that might be necessary if Crown Equity is unable to continue as a going concern.
| 18 |
| Table of Contents |
ITEM 3: QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
As a “smaller reporting company” as defined by Item 12b-2 of the securities exchange act of 1934 (the “exchange act”) and are not required to provide information required under this Item.
ITEM 4: CONTROLS AND PROCEDURES
(a) Evaluation of Disclosure Controls and Procedures
Based on their evaluation of our disclosure controls and procedures(as defined in Rule 13a-15e under the Securities Exchange Act of 1934 the “Exchange Act”), our principal executive officer and principal financial officer have concluded that as of the end of the period covered by this quarterly report on Form 10-Q such disclosure controls and procedures were not effective to ensure that information required to be disclosed by us in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms because of the identification of material weaknesses in our internal control over financial reporting which we view as an integral part of our disclosure controls and procedures. The material weaknesses relate to the lack of segregation of duties in financial reporting, as our financial reporting and all accounting functions are performed by an external consultant with no oversight by a professional with accounting expertise. Our CEO and CFO also do not possess accounting expertise and our company does not have an audit committee. These material weaknesses are due to the company’s lack of working capital to hire additional staff. To remedy this material weakness, we intend to engage another accountant to assist with financial reporting as soon as our finances will allow.
Changes in Internal Control over Financial Reporting
There have been no changes in our internal control over financial reporting identified in connection with the evaluation required by paragraph (d) of Exchange Act Rules 13a-15 or 15d-15 that occurred during our first quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
| 19 |
| Table of Contents |
PART II – OTHER INFORMATION
ITEM 1: LEGAL PROCEEDINGS.
None
ITEM 1A: RISK FACTORS.
There have been no material changes to Crown Equity’s risk factors as previously disclosed in our most recent 10-K filing for the year ended December 31, 2023.
ITEM 2: SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
During the three months ended March 31, 2024, Crown Equity did not issue any shares of common stock for operating capital.
ITEM 3: DEFAULTS UPON SENIOR SECURITIES.
None
ITEM 4: MINE SAFETY INFORMATION.
None
ITEM 5: OTHER INFORMATION.
None
| 20 |
| Table of Contents |
ITEM 6: EXHIBITS
| ||
| ||
| ||
| ||
| ||
| ||
|
101.INS ** |
| Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document). |
| ||
101.SCH ** |
| Inline XBRL Taxonomy Extension Schema Document. |
| ||
101.CAL ** |
| Inline XBRL Taxonomy Extension Calculation Linkbase Document. |
| ||
101.DEF ** |
| Inline XBRL Taxonomy Extension Definition Linkbase Document. |
| ||
101.LAB ** |
| Inline XBRL Taxonomy Extension Labels Linkbase Document. |
| ||
101.PRE ** |
| Inline XBRL Taxonomy Extension Presentation Linkbase Document. |
|
|
|
104** |
| Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101). |
________________
** | XBRL (Extensible Business Reporting Language) information is furnished and not filed or a part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections. |
| 21 |
| Table of Contents |
SIGNATURES
In accordance with the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.
| CROWN EQUITY HOLDINGS INC. | ||
| |||
Date: June 06, 2024 | By: | /s/ Mike Zaman | |
| Mike Zaman, CEO | ||
Date: June 06, 2024 | By: | /s/ Kenneth Bosket | |
| Kenneth Bosket, CFO | ||
| 22 |