CTGG · Qwest Corp
$16.13
-0.27 (-1.65%)
At close · Aug 14
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$4.75B
-13.8%
FY2025
Net Income
-$1.33B
-189.2%
FY2025
Gross Margin
69.48%
-3.2pp
FY2025
Operating Margin
-21.25%
-58.5pp
FY2025
Operating Cash Flow
$1.76B
-19.7%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $4.58B | $4.75B | $5.51B | $5.92B | $6.45B | $6.95B | $7.31B | $8.05B | $8.4B | $8.55B | $8.91B | $8.96B | $8.84B | $8.75B | $8.85B | |
| $259M | $262M | $273M | $304M | $346M | $324M | $312M | $320M | $522M | $555M | — | — | — | — | — | |
| $1.39B | $1.45B | $1.51B | $1.61B | $1.65B | $1.72B | $2B | $2.33B | $2.67B | $2.88B | $2.93B | $2.87B | $2.88B | $2.79B | $2.87B | |
| $3.19B | $3.3B | $4B | $4.31B | $4.8B | $5.23B | $5.32B | $5.72B | $5.73B | $5.67B | $5.98B | $6.09B | $5.96B | $5.96B | $5.98B | |
| — | 69.48% | 72.68% | 72.81% | 74.48% | 75.23% | 72.72% | 71.03% | 68.21% | 66.3% | 67.07% | 67.96% | 67.42% | 68.13% | 67.59% | |
| $445M | $456M | $438M | $478M | $454M | $354M | $564M | $659M | $799M | $925M | $1.02B | $1.02B | $1.09B | $1.06B | $1.17B | |
| $32M | $33M | $41M | $67M | $79M | $176M | $481M | $533M | $581M | $671M | $767M | $871M | $957M | $1.03B | $1.12B | |
| $644M | $685M | $753M | $823M | $860M | $1.01B | $1.32B | $1.36B | $1.44B | $1.58B | $1.69B | $1.86B | $2.01B | $2.13B | $2.29B | |
| — | — | — | — | — | — | — | — | $0 | $1M | $11M | $0 | $17M | $0 | $0 | |
| $5.32B | — | — | — | — | — | — | — | $5.83B | $6.24B | $6.59B | $6.7B | $6.73B | $6.68B | $6.94B | |
| $5.93B | $5.76B | $3.46B | $6.11B | $3.69B | $3.84B | $4.6B | $5.17B | $5.74B | $6.24B | — | — | — | — | — | |
| -$1.35B | -$1.01B | $2.05B | -$195M | $2.76B | $3.11B | $2.71B | $2.88B | $2.66B | $2.31B | $2.32B | $2.26B | $2.11B | $2.08B | $1.91B | |
| — | -21.25% | 37.24% | -3.3% | 42.72% | 44.71% | 37.07% | 35.82% | 31.69% | 27.05% | 26.08% | 25.21% | 23.9% | 23.74% | 21.53% | |
| -$706M | -$324M | $2.8B | $628M | $3.62B | $4.12B | $4.03B | $4.25B | $4.1B | $3.9B | $4.02B | $4.12B | $4.12B | $4.21B | $4.2B | |
| — | $91M | $62M | $95M | — | — | — | — | $448M | $465M | $478M | $473M | $464M | $450M | $443M | |
| $54M | $34M | -$37M | -$75M | -$165M | -$292M | -$409M | -$416M | -$501M | -$522M | -$561M | -$527M | -$503M | -$512M | -$514M | |
| -$1.3B | -$975M | $2.01B | -$270M | $2.59B | $2.82B | $2.3B | $2.47B | $2.16B | $1.79B | $1.76B | $1.73B | $1.61B | $1.57B | $1.39B | |
| $541M | $352M | $527M | $561M | $671M | $709M | $595M | $641M | $494M | $134M | $678M | $659M | $639M | $602M | $542M | |
| -$1.84B | -$1.33B | $1.49B | -$831M | — | — | — | — | $1.67B | — | — | — | — | $964M | $849M | |
| — | -27.95% | 27% | -14.05% | — | — | — | — | 19.83% | — | — | — | — | 11.01% | 9.6% | |
| — | — | $1.49B | -$831M | $1.92B | $2.11B | $1.71B | $1.83B | $1.67B | $1.66B | $1.09B | $1.07B | $970M | $964M | $849M | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | $964M | $849M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2012–FY2025: $14.68B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
EV/EBIT
—
P/E (TTM)
—
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Product & Service (USD)
| Component | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|
| Non Affiliate Services | $3,259,000,000 | $3,756,000,000 | $4,155,000,000 | $4,562,000,000 | $4,826,000,000 | $5,179,000,000 | — | — |
| Affiliate Services | $2,249,000,000 | $2,159,000,000 | $2,294,000,000 | $2,389,000,000 | $2,487,000,000 | $2,873,000,000 | — | — |
| Harvest | $939,000,000 | $1,047,000,000 | $1,134,000,000 | $1,206,000,000 | — | — | — | — |
| Other Broadband | $932,000,000 | $1,111,000,000 | $1,275,000,000 | $1,360,000,000 | — | — | — | — |
| Voice and Other | $521,000,000 | $589,000,000 | $691,000,000 | $985,000,000 | $2,281,000,000 | $2,496,000,000 | — | — |
| Fiber Broadband | $377,000,000 | $473,000,000 | $462,000,000 | $408,000,000 | — | — | — | — |
| Nuture | $357,000,000 | $393,000,000 | $435,000,000 | $450,000,000 | — | — | — | — |
| Grow | $133,000,000 | $143,000,000 | $158,000,000 | $153,000,000 | — | — | — | — |
| Affiliates and Other Services | — | — | — | — | $2,487,000,000 | $2,873,000,000 | $2,935,000,000 | $2,719,000,000 |
| Affiliateservices | — | — | — | — | $2,487,000,000 | $2,873,000,000 | $2,935,000,000 | $2,719,000,000 |
| IP Data Services | — | — | — | — | $524,000,000 | $595,000,000 | $587,000,000 | $634,000,000 |
| IT Managed Services | — | — | — | — | $2,000,000 | $4,000,000 | $6,000,000 | $0 |
| Non Affiliate Services | — | — | — | — | $4,826,000,000 | $5,179,000,000 | $5,460,000,000 | $5,831,000,000 |
| Regulatory Revenue | — | — | — | — | $179,000,000 | $189,000,000 | $214,000,000 | $211,000,000 |
| Transport Infrastructure | — | — | — | — | $2,604,000,000 | $2,773,000,000 | $2,870,000,000 | $3,006,000,000 |
| Voice Collaboration | — | — | — | — | $1,517,000,000 | $1,618,000,000 | $1,783,000,000 | $1,980,000,000 |
| Fiber Infrastructure | — | — | $1,955,000,000 | $1,990,000,000 | $2,033,000,000 | $2,115,000,000 | — | — |
| IP Data Services | — | — | $451,000,000 | $473,000,000 | $512,000,000 | $568,000,000 | — | — |
| Voice and Other CAF Phase II | — | — | — | $145,000,000 | — | — | — | — |