Skip to main content
CVM logo

CVM · Cel Sci Corp · Financials

Track CVM — free
$2.17 +0.08 (+3.59%)
Market Cap
$36.24M
Shares
17.59M
Volume · Oct 2 318.78K Avg daily vol (3M) 241.58K

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
$264.03K +65.5%
FY2014 Revenue FY2011–FY2014
Net Income
-$25.41M +5.6%
FY2025 Net Income FY2009–FY2025
Operating Margin
-9721.4% +2728.7pp
FY2014 Operating Margin FY2011–FY2014
Diluted EPS
-$6.27 +59%
FY2025 Diluted EPS FY2009–FY2025
Operating Cash Flow
-$17.12M +9%
FY2025 Operating Cash Flow FY2009–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012 FY2011 FY2010 FY2009
— — — — — — — — — — — — $264.03K $159.58K $254.61K $956.15K — —
-$444.02K -$648.94K -$745.67K — -$1.08M -$1.15M -$1.04M -$1.8M — — -$1.88M -$1.96M -$1.93M — — — — —
$14.8M $15.89M $18.16M $22.47M $25.36M $23.11M $17.84M $12.66M $10.91M $15.61M $17.45M $19.19M $15.27M $12.68M $10.37M $11.75M $11.91M $6.01M
$7.49M $8.92M $8.19M $9M $10.71M $13.09M $11.7M $8M $6.33M $5.8M $6.49M $13.86M $10.67M $6.98M $6.6M $6.66M $6.29M $5.67M
$20K $27K $32K $38K $30.79K $0 $53K $45K $75K $40K $38K $40.47K $42.79K $88.21K $86.3K $84.14K — —
$2M $2.06M $2.14M $2.11M $1.98M $447K $389K $588K $575K $593K $626K $680K $703K $275.92K $447.17K $531.32K $516.12K $417.21K
$22.29M $24.81M $26.35M $31.48M $36.06M $36.19M $29.54M $20.66M $17.25M $21.41M $23.93M $33.05M $25.93M $20.03M $17.5M $18.94M $18.71M $12.1M
-$22.29M -$24.81M -$26.35M -$31.48M -$36.06M -$36.19M -$28.99M -$20.2M -$16.77M -$21.41M -$23.65M -$32.39M -$25.67M -$19.87M -$17.24M -$17.99M -$18.56M -$12.02M
— — — — — — — — — — — — -9721.4% -12450.12% -6772.26% -1881.04% — —
-$20.29M -$22.75M -$24.22M -$29.36M -$34.09M -$35.75M -$28.6M -$19.61M -$16.2M -$20.81M -$23.02M -$31.71M -$24.96M -$19.59M -$16.8M -$17.45M -$18.04M -$11.6M
$445K $649K $746K $675.42K $1.08M — $1.2M — — — — $129.99K $163.77K $170.42K $262.21K $322.98K $162.33K -$397.92K
— — — — — — — — — — — — — — $116.06K $164.16K $362.24K $0
$25.83K $47.63K $177.68K -$42.81K $107.15K -$8213 $38.76K — — — -$1.88M -$1.96M -$40.92K -$53.34K -$146.15K -$158.82K — —
— — — $0 $615 $5621 — — — — — — — — — — — —
-$34.87M — — — — — -$30.26M -$22.13M — — — — — — — — — —
-$22.7M -$25.41M -$26.92M -$32.37M -$36.7M -$36.36M -$30.26M -$22.13M -$31.84M -$14.36M -$11.51M -$34.69M -$27.35M -$9.17M -$15.48M -$25.71M $10.48M -$40.91M
— — — — — — — — — — — — -10359.57% -5746.82% -6078.83% -2689.14% — —
-$22.7M -$25.41M -$27.58M -$32.37M -$37.63M -$36.71M -$30.28M -$22.13M -$31.85M -$14.43M -$11.51M -$34.69M -$28.47M -$9.23M -$17.65M -$26.78M $8.95M -$41.4M
USD/shares — — — — -$26.10 -$27.00 -$24.60 -$21.30 -$56.10 -$54.90 -$71.10 -$315.30 -$363.00 -$9.00 -$21.00 -$38.40 $1.20 -$9.30
USD/shares -$1.15 -$6.27 -$15.31 -$21.90 -$26.10 -$27.00 -$24.60 -$21.30 -$56.10 -$57.30 -$71.10 -$315.30 -$366.30 -$19.80 -$23.40 -$44.70 -$1.80 -$9.30
shares — — — — 1.44M 1.36M 1.23M 1.04M 566.82K 263.06K 162.21K 110.03K 78.41K 1.01M 8.39M 6.95M 6.74M 4.45M
shares — 4.06M 1.8M 1.48M 1.44M 1.36M 1.23M 1.04M 566.82K 263.42K 162.21K 110.03K 78.41K 1.01M 8.39M 6.95M 6.74M 4.45M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Debt Profile

Annual debt figures are established from 10-K filings and updated by subsequent 10-Q and 8-K disclosures. Instrument balances are not summed into a company total unless the filing itself reports that total.

Debt data is being processed. Please check back later.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
—
Peer median 3.79×
EV/EBIT
—
P/E (TTM)
—
Peer median 3.31×

Peer medians compare against the 279 similar-size Biotechnology companies (of 532 listed).

Key facts CIK 725363 CUSIP 150837706 13F (30d) 2 filings 2 filers Visit website Investor relations