Docebo Inc 6-K, filed May 9, 2025
Docebo Inc. (DCBO)
6-K
2025-05-09
For: 2025-03-31
View Original
Added on
April 08, 2026
About this 6-K
Docebo Inc filed this 6-K on May 9, 2025.
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13A-16 OR 15D-16 UNDER THE SECURITIES EXCHANGE ACT OF 1934
For the month of May 2025
Commission File Number 001-39750
(Exact name of Registrant as specified in its charter)
N/A
(Translation of Registrant’s name)
(800) 681-4601
(Address and telephone number of registrant’s principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:
| Form 20-F | ☐ | Form 40-F | ☒ | |||||||||||
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ____
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ____
INCORPORATION BY REFERENCE
Exhibits 99.1, 99.2, 99.4 and 99.5 of this Form 6-K are incorporated by reference to the registrant's Registration Statement on Form F-10 (File No. 333-251046), the registrant’s Registration Statement on Form S-8 (File No. 333-251417) and the registrant’s Registration Statement on Form F-3 (File No. 333-262000).
DOCUMENTS INCLUDED AS PART OF THIS REPORT
| Exhibit | |||||
| 99.1 | |||||
| 99.2 | |||||
| 99.3 | |||||
| 99.4 | |||||
| 99.5 | |||||
| 101.INS | Inline XBRL Instance Document. | ||||
| 101.SCH | Inline XBRL Taxonomy Schema Linkbase Document. | ||||
| 101.CAL | Inline XBRL Taxonomy Calculation Linkbase Document. | ||||
| 101.DEF | Inline XBRL Taxonomy Definition Linkbase Document. | ||||
| 101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document. | ||||
| 101.PRE | Inline XBRL Taxonomy Presentation Linkbase Document. | ||||
| 104 | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101). | ||||
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| Docebo Inc. | ||||||||||||||||||||
| Date: | May 9, 2025 | By: | /s/ Brandon Farber | |||||||||||||||||
| Name: | Brandon Farber | |||||||||||||||||||
| Title: | Chief Financial Officer | |||||||||||||||||||
| DOCEBO INC. | ||
UNAUDITED CONDENSED CONSOLIDATED INTERIM STATEMENTS OF FINANCIAL POSITION | ||
| (expressed in thousands of United States dollars) | ||
| March 31, | December 31, | ||||||||||
| 2025 | 2024 | ||||||||||
| $ | $ | ||||||||||
| Assets | |||||||||||
| Current assets: | |||||||||||
| Cash and cash equivalents | |||||||||||
Trade and other receivables (Note 4) | |||||||||||
| Income taxes receivable | |||||||||||
| Prepaids and deposits | |||||||||||
| Net investment in finance lease | |||||||||||
Contract costs, net | |||||||||||
| Non-current assets: | |||||||||||
Contract costs, net | |||||||||||
Deferred tax asset | |||||||||||
Right-of-use assets, net (Note 5) | |||||||||||
Property and equipment, net (Note 6) | |||||||||||
Intangible assets, net (Note 7) | |||||||||||
Goodwill (Note 8) | |||||||||||
| Liabilities | |||||||||||
| Current liabilities: | |||||||||||
| Trade and other payables | |||||||||||
Automatic share repurchase plan liability (Note 10) | |||||||||||
| Income taxes payable | |||||||||||
Deferred revenue | |||||||||||
| Provisions | |||||||||||
Lease obligations (Note 5) | |||||||||||
| Acquisition holdback payables | |||||||||||
| Non-current liabilities: | |||||||||||
Deferred revenue | |||||||||||
Lease obligations (Note 5) | |||||||||||
Employee benefit obligations | |||||||||||
Deferred tax liability | |||||||||||
| Shareholders’ equity | |||||||||||
Share capital (Note 10) | |||||||||||
| Contributed surplus | |||||||||||
Accumulated other comprehensive loss | ( | ( | |||||||||
Deficit | ( | ( | |||||||||
| Total equity | |||||||||||
The accompanying notes are an integral part of these unaudited condensed consolidated interim financial statements.
1
| DOCEBO INC. | ||
UNAUDITED CONDENSED CONSOLIDATED INTERIM STATEMENTS OF INCOME AND COMPREHENSIVE INCOME | ||
| (expressed in thousands of United States dollars, except per share amounts) | ||
Three months ended March 31, | |||||||||||||||||||||||
| 2025 | 2024 | ||||||||||||||||||||||
| $ | $ | ||||||||||||||||||||||
Revenue (Note 13) | |||||||||||||||||||||||
Cost of revenue (Note 14) | |||||||||||||||||||||||
| Gross profit | |||||||||||||||||||||||
| Operating expenses | |||||||||||||||||||||||
| General and administrative | |||||||||||||||||||||||
| Sales and marketing | |||||||||||||||||||||||
| Research and development | |||||||||||||||||||||||
Share-based compensation (Note 11) | |||||||||||||||||||||||
Foreign exchange loss (gain) | ( | ||||||||||||||||||||||
Depreciation and amortization (Note 5, 6 and 7) | |||||||||||||||||||||||
Operating income | |||||||||||||||||||||||
Finance income, net (Note 9) | ( | ( | |||||||||||||||||||||
Other income, net | ( | ( | |||||||||||||||||||||
Income before income taxes | |||||||||||||||||||||||
Income tax expense (recovery) | ( | ||||||||||||||||||||||
Net income | |||||||||||||||||||||||
Other comprehensive loss | |||||||||||||||||||||||
| Item that may be reclassified subsequently to income: | |||||||||||||||||||||||
Exchange loss on translation of foreign operations | |||||||||||||||||||||||
Comprehensive income | |||||||||||||||||||||||
Earnings per share - basic (Note 12) | |||||||||||||||||||||||
Earnings per share - diluted (Note 12) | |||||||||||||||||||||||
Weighted average number of common shares outstanding - basic (Note 12) | |||||||||||||||||||||||
Weighted average number of common shares outstanding - diluted (Note 12) | |||||||||||||||||||||||
The accompanying notes are an integral part of these unaudited condensed consolidated interim financial statements.
2
| DOCEBO INC. | ||
UNAUDITED CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY | ||
| (expressed in thousands of United States dollars, except number of shares) | ||
| Share capital | Contributed surplus | Accumulated other comprehensive loss | Deficit | Total | |||||||||||||||||||||||||||||||
| # | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||
Balance, December 31, 2023 | ( | ( | |||||||||||||||||||||||||||||||||
Exercise of stock options (Note 10 and 11) | ( | — | — | ||||||||||||||||||||||||||||||||
Share-based compensation (Note 11) | — | — | — | — | |||||||||||||||||||||||||||||||
Share issuance under employee share purchase plan (Note 10 and 11) | ( | — | — | ||||||||||||||||||||||||||||||||
Release of restricted share units (Note 10 and 11) | ( | — | — | ||||||||||||||||||||||||||||||||
Excess tax benefit on stock compensation | — | — | — | — | |||||||||||||||||||||||||||||||
| Comprehensive income (loss) | — | — | — | ( | |||||||||||||||||||||||||||||||
Balance, March 31, 2024 | ( | ( | |||||||||||||||||||||||||||||||||
Balance, December 31, 2024 | ( | ( | |||||||||||||||||||||||||||||||||
Exercise of stock options (Note 10 and 11) | ( | — | — | ||||||||||||||||||||||||||||||||
Share-based compensation (Note 11) | — | — | — | — | |||||||||||||||||||||||||||||||
Share issuance under employee share purchase plan (Note 10 and 11) | ( | — | — | ||||||||||||||||||||||||||||||||
Release of restricted share units (Note 10 and 11) | ( | — | — | ||||||||||||||||||||||||||||||||
Shares repurchased for cancellation (Note 10) | ( | ( | — | — | ( | ( | |||||||||||||||||||||||||||||
Change in share repurchase commitment under the automatic share purchase plan (Note 10) | — | — | — | — | |||||||||||||||||||||||||||||||
| Excess tax benefit on stock compensation | — | — | ( | — | — | ( | |||||||||||||||||||||||||||||
Comprehensive (loss) income | — | — | — | ( | |||||||||||||||||||||||||||||||
Balance, March 31, 2025 | ( | ( | |||||||||||||||||||||||||||||||||
The accompanying notes are an integral part of these unaudited condensed consolidated interim financial statements.
3
| DOCEBO INC. | ||
UNAUDITED CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CASH FLOWS | ||
| (expressed in thousands of United States dollars) | ||
Three months ended March 31, | |||||||||||
| 2025 | 2024 | ||||||||||
| $ | $ | ||||||||||
Cash flows from operating activities | |||||||||||
Net income | |||||||||||
Adjustments to reconcile net income to net cash from operating activities: | |||||||||||
| Depreciation and amortization | |||||||||||
| Share-based compensation | |||||||||||
Loss on disposal of asset | |||||||||||
Unrealized foreign exchange gain | ( | ( | |||||||||
Income tax (recovery) expense | ( | ||||||||||
Finance income, net | ( | ( | |||||||||
| Changes in non-cash working capital items: | |||||||||||
| Trade and other receivables | ( | ( | |||||||||
| Prepaids and deposits | ( | ( | |||||||||
Contract costs, net | ( | ( | |||||||||
| Trade and other payables | ( | ||||||||||
| Employee benefit obligations | |||||||||||
| Deferred revenue | |||||||||||
| Income taxes paid | ( | ( | |||||||||
Cash from operating activities | |||||||||||
Cash flows used in investing activities | |||||||||||
| Purchase of property and equipment | ( | ( | |||||||||
Cash used in investing activities | ( | ( | |||||||||
| Cash flows used in financing activities | |||||||||||
| Payments received on net investment in finance lease | |||||||||||
| Repayment of lease obligations | ( | ( | |||||||||
| Interest received | |||||||||||
| Proceeds from exercise of stock options | |||||||||||
| Proceeds from share issuance under employee share purchase plan | |||||||||||
| Shares repurchased for cancellation | ( | ||||||||||
Cash (used in) from financing activities | ( | ||||||||||
Net change in cash and cash equivalents during the period | ( | ||||||||||
| Effect of foreign exchange on cash and cash equivalents | ( | ||||||||||
Cash and cash equivalents, beginning of the period | |||||||||||
Cash and cash equivalents, end of the period | |||||||||||
The accompanying notes are an integral part of these unaudited condensed consolidated interim financial statements.
4
| DOCEBO INC. | ||
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS | ||
March 31, 2025 | ||
| (expressed in thousands of US dollars, except share amounts) | ||
| 1 | |||||
Docebo Inc. (“Docebo” or the “Company”), a leading learning platform provider, was incorporated on April 21, 2016 under the Business Corporations Act (Ontario) and is domiciled in Ontario, Canada. The Company’s head office is located at Suite 701, 366 Adelaide Street West, Toronto, Canada, M5V 1R9.
The Company’s shares are listed on both the Toronto Stock Exchange (“TSX”), as of October 8, 2019, and the Nasdaq Global Select Market (“Nasdaq”), as of December 3, 2020, under the stock symbol “DCBO”.
The Company has the following material subsidiaries:
| Entity name | Country | Ownership percentage March 31, 2025 | Ownership percentage December 31, 2024 | ||||||||||||||
| % | % | ||||||||||||||||
| Docebo S.P.A | Italy | ||||||||||||||||
| Docebo NA, Inc. | United States | ||||||||||||||||
| Docebo EMEA FZ-LLC | United Arab Emirates | ||||||||||||||||
| Docebo UK Limited | England and Wales | ||||||||||||||||
| Docebo France Société par Actions Simplifiée (“Docebo France”) | France | ||||||||||||||||
| Docebo DACH GmbH (“Docebo Germany”) | Germany | ||||||||||||||||
| Docebo Australia Pty Ltd. ("Docebo Australia") | Australia | ||||||||||||||||
| 2 | |||||
Statement of compliance
The unaudited condensed consolidated interim financial statements (“interim financial statements”) have been prepared by management using the same accounting policies and methods as those used in the Company’s consolidated financial statements for the year ended December 31, 2024. These unaudited condensed consolidated interim financial statements have been prepared in accordance with IAS 34 – Interim Financial Reporting. Accordingly, certain disclosures normally included in annual financial statements prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”) have been omitted or condensed. These unaudited condensed consolidated interim financial statements should be read in conjunction with the Company’s consolidated financial statements for the year ended December 31, 2024.
These financial statements were approved and authorized for issuance by the Board of Directors of the Company on May 8, 2025.
Use of estimates, assumptions and judgments
The preparation of these financial statements in conformity with IFRS requires management to make estimates, assumptions and judgments that affect the application of accounting policies and the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the period. Actual results may differ from those estimates.
Estimates are based on management’s best knowledge of current events and actions the Company may undertake in the future. Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting
5
| DOCEBO INC. | ||
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS | ||
March 31, 2025 | ||
| (expressed in thousands of US dollars, except share amounts) | ||
estimates are recognized in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.
In preparing these financial statements, the significant judgments made by management in applying the Company’s accounting policies and the key sources of uncertainty are the same as those applied and described in the Company’s annual audited consolidated financial statements for the year ended December 31, 2024.
| 3 | |||||
| 4 | |||||
The Company’s trade and other receivables as at March 31, 2025 and December 31, 2024 include the following:
2025 | 2024 | ||||||||||
| $ | $ | ||||||||||
| Trade receivables | |||||||||||
| Accrued revenues | |||||||||||
| Tax credits receivable | |||||||||||
| Interest receivable | |||||||||||
| Other receivables | |||||||||||
Included in trade receivables is a provision for expected credit losses of $1,020 as at March 31, 2025 and $1,085 as at December 31, 2024.
| 5 | |||||
The Company’s right-of-use assets by class of assets are as follows:
| Premises | Others | Total | |||||||||||||||
| $ | $ | $ | |||||||||||||||
| Costs | |||||||||||||||||
Balance – December 31, 2024 | |||||||||||||||||
| Effects of foreign exchange | |||||||||||||||||
Balance – March 31, 2025 | |||||||||||||||||
| Accumulated amortization | |||||||||||||||||
Balance – December 31, 2024 | |||||||||||||||||
| Amortization | |||||||||||||||||
| Effects of foreign exchange | |||||||||||||||||
Balance – March 31, 2025 | |||||||||||||||||
| Carrying value | |||||||||||||||||
Net balance – December 31, 2024 | |||||||||||||||||
Net balance – March 31, 2025 | |||||||||||||||||
6
| DOCEBO INC. | ||
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS | ||
March 31, 2025 | ||
| (expressed in thousands of US dollars, except share amounts) | ||
The Company’s lease obligations are as follows:
2025 | ||||||||||||||
| $ | ||||||||||||||
| Balance – January 1 | ||||||||||||||
| Interest accretion | ||||||||||||||
| Lease repayments | ( | |||||||||||||
| Effects of foreign exchange | ||||||||||||||
Balance -March 31 | ||||||||||||||
| Current | ||||||||||||||
| Non-current | ||||||||||||||
Expenses incurred for the three months ended March 31, 2025 and 2024 relating to short-term leases and leases of low-value assets were $12 and $23 , respectively.
| 6 | |||||
| Furniture and office equipment | Leasehold improvements | Land and Building | Construction in-progress | Total | |||||||||||||||||||||||||
| $ | $ | $ | $ | ||||||||||||||||||||||||||
| Cost | |||||||||||||||||||||||||||||
Balance – December 31, 2024 | |||||||||||||||||||||||||||||
| Additions | |||||||||||||||||||||||||||||
| Effects of foreign exchange | |||||||||||||||||||||||||||||
Balance – March 31, 2025 | |||||||||||||||||||||||||||||
| Accumulated depreciation | |||||||||||||||||||||||||||||
Balance – December 31, 2024 | |||||||||||||||||||||||||||||
| Depreciation | |||||||||||||||||||||||||||||
| Effects of foreign exchange | |||||||||||||||||||||||||||||
Balance – March 31, 2025 | |||||||||||||||||||||||||||||
| Carrying value | |||||||||||||||||||||||||||||
Balance – December 31, 2024 | |||||||||||||||||||||||||||||
Balance – March 31, 2025 | |||||||||||||||||||||||||||||
| 7 | |||||
| Acquired | ||||||||||||||||||||||||||
| Customer relationships | Technology | Trademarks | Total | |||||||||||||||||||||||
| $ | $ | $ | $ | |||||||||||||||||||||||
| Cost | ||||||||||||||||||||||||||
Balance – December 31, 2024 | ||||||||||||||||||||||||||
| Effects of foreign exchange | ||||||||||||||||||||||||||
Balance – March 31, 2025 | ||||||||||||||||||||||||||
7
| DOCEBO INC. | ||
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS | ||
March 31, 2025 | ||
| (expressed in thousands of US dollars, except share amounts) | ||
| Acquired | ||||||||||||||||||||||||||
| Customer relationships | Technology | Trademarks | Total | |||||||||||||||||||||||
| Accumulated amortization | ||||||||||||||||||||||||||
Balance – December 31, 2024 | ||||||||||||||||||||||||||
| Amortization | ||||||||||||||||||||||||||
| Effects of foreign exchange | ||||||||||||||||||||||||||
Balance – March 31, 2025 | ||||||||||||||||||||||||||
| Carrying value | ||||||||||||||||||||||||||
Balance – December 31, 2024 | ||||||||||||||||||||||||||
Balance – March 31, 2025 | ||||||||||||||||||||||||||
| 8 | |||||
| $ | |||||
Balance – December 31, 2024 | |||||
| Effects of foreign exchange | |||||
Balance – March 31, 2025 | |||||
| 9 | |||||
Finance income for the three months ended March 31, 2025 and 2024 is comprised of:
Three months ended March 31, | |||||||||||||||||||||||
2025 | 2024 | ||||||||||||||||||||||
| $ | $ | ||||||||||||||||||||||
| Interest on acquisition related consideration | |||||||||||||||||||||||
| Interest on lease obligations | |||||||||||||||||||||||
| Interest income | ( | ( | |||||||||||||||||||||
| ( | ( | ||||||||||||||||||||||
| 10 | |||||
| Authorized: | |||||||||||
| Unlimited common shares with no par value | |||||||||||
| Issued and outstanding: | |||||||||||
Number of shares | Amount | ||||||||||
| # | $ | ||||||||||
Balance – December 31, 2024 | |||||||||||
| Exercise of stock options | |||||||||||
| Issuance of common shares under employee share purchase plan | |||||||||||
| Release of restricted share units | |||||||||||
Purchase of common shares held for cancellation (i) | ( | ( | |||||||||
Balance – March 31, 2025 | |||||||||||
8
| DOCEBO INC. | ||
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS | ||
March 31, 2025 | ||
| (expressed in thousands of US dollars, except share amounts) | ||
(i) On May 6, 2024, the Company renewed its normal course issuer bid (“NCIB”) to repurchase and cancel up to 1,764,037 of its common shares, representing approximately 10 % of the public float, over the 12-month period commencing May 20, 2024, and ending no later than May 19, 2025. The amounts paid in excess of the average book value of the common shares are charged to deficit. During the three months ended March 31, 2025, the Company repurchased a total of 307,178 common shares for cancellation at an average price of $30.62 (C$43.96 ) per common share for total cash consideration of $9,407 including transaction costs.
In connection with the NCIB, the Company entered into an automatic share purchase plan (“ASPP”) with a designated broker for the purpose of allowing the Company to purchase its common shares under the NCIB during self-imposed trading blackout periods. Under the ASPP, the broker is authorized to repurchase common shares during blackout periods, without consultation with the Company, on predefined terms, including share price, time period and subject to other limitations imposed by the Company and subject to rules and policies of the TSX and applicable securities laws, such as a daily purchase restriction.
A liability, representing the maximum amount that the Company could be required to pay the designated broker under the ASPP, was recorded for $15,996 as at March 31, 2025. The offsetting amount to the liability has been recorded within deficit.
| 11 | |||||
The Company has four components within its share-based compensation plan: stock options, DSUs, RSUs and shares issued pursuant to the ESPP.
Share-based compensation expense associated with each component is as follows for the three months ended March 31:
Three months ended March 31, | |||||||||||||||||||||||
2025 | 2024 | ||||||||||||||||||||||
| $ | $ | ||||||||||||||||||||||
| Stock options | |||||||||||||||||||||||
| DSUs | |||||||||||||||||||||||
| RSUs | |||||||||||||||||||||||
| ESPP | |||||||||||||||||||||||
The following table presents share-based compensation expense by function for the three months ended March 31:
Three months ended March 31, | |||||||||||||||||||||||
2025 | 2024 | ||||||||||||||||||||||
| $ | $ | ||||||||||||||||||||||
| Cost of revenue | |||||||||||||||||||||||
| General and administrative | |||||||||||||||||||||||
| Sales and marketing | |||||||||||||||||||||||
| Research and development | |||||||||||||||||||||||
The changes in the number of stock options during the three months ended March 31, 2025 and 2024 were as
9
| DOCEBO INC. | ||
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS | ||
March 31, 2025 | ||
| (expressed in thousands of US dollars, except share amounts) | ||
follows:
2025 | 2024 | ||||||||||||||||||||||
| Number of options | Weighted average exercise price | Number of options | Weighted average exercise price | ||||||||||||||||||||
| # | C$ | # | C$ | ||||||||||||||||||||
| Options outstanding – January 1 | |||||||||||||||||||||||
| Options granted | |||||||||||||||||||||||
| Options forfeited | ( | ( | |||||||||||||||||||||
| Options exercised | ( | ( | |||||||||||||||||||||
| Options expired | ( | ||||||||||||||||||||||
Options outstanding – March 31 | |||||||||||||||||||||||
Options exercisable – March 31 | |||||||||||||||||||||||
The weighted average fair value of share options granted during the three months ended March 31, 2025 and 2024 was estimated at the date of grant using the Black-Scholes option pricing model using the following inputs:
2025 | 2024 | ||||||||||
| C$ | C$ | ||||||||||
| Weighted average stock price valuation | $ | $ | |||||||||
| Weighted average exercise price | $ | $ | |||||||||
| Risk-free interest rate | % | % | |||||||||
| Expected life in years | |||||||||||
| Expected dividend yield | % | % | |||||||||
| Volatility | % | % | |||||||||
| Weighted average fair value of options issued | $ | $ | |||||||||
The following table is a summary of the Company’s stock options outstanding as at March 31, 2025:
| Options outstanding | Options exercisable | |||||||||||||||||||||||||
| Exercise price range | Number outstanding | Weighted average remaining contractual life (years) | Exercise price range | Number exercisable | ||||||||||||||||||||||
| C$ | # | # | C$ | # | ||||||||||||||||||||||
10
| DOCEBO INC. | ||
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS | ||
March 31, 2025 | ||
| (expressed in thousands of US dollars, except share amounts) | ||
The following table is a summary of the Company’s stock options outstanding as at March 31, 2024:
| Options outstanding | Options exercisable | |||||||||||||||||||||||||
| Exercise price range | Number outstanding | Weighted average remaining contractual life (years) | Exercise price range | Number exercisable | ||||||||||||||||||||||
| C$ | # | # | C$ | # | ||||||||||||||||||||||
DSUs
The following table presents information on the Company’s DSUs for the years presented:
| # | |||||
DSUs – December 31, 2024 | |||||
Granted (at C$ | |||||
DSUs - March 31, 2025 | |||||
RSUs
The following table presents information on the Company’s RSUs for the years presented:
| # | |||||
RSUs – December 31, 2024 | |||||
Granted (at C$ | |||||
Released (at C$ | ( | ||||
Forfeited (at C$ | ( | ||||
RSUs - March 31, 2025 | |||||
| 12 | |||||
Basic and diluted net income per share for the three months ended March 31 are calculated as follows:
Three months ended March 31, | |||||||||||||||||||||||
2025 | 2024 | ||||||||||||||||||||||
| Net income attributable to common shareholders | $ | $ | |||||||||||||||||||||
| Basic weighted average number of common shares outstanding | |||||||||||||||||||||||
| Stock options | |||||||||||||||||||||||
| DSUs | |||||||||||||||||||||||
| RSUs | |||||||||||||||||||||||
| Diluted weighted average number of common shares outstanding | |||||||||||||||||||||||
| Basic earnings per common share | $ | $ | |||||||||||||||||||||
| Diluted earnings per common share | $ | $ | |||||||||||||||||||||
For the three months ended March 31, 2025, there were 37,520 stock options (three months ended March 31, 2024 - 8,339 stock options) that were not taken into account in the calculation of diluted earnings per share because their
11
| DOCEBO INC. | ||
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS | ||
March 31, 2025 | ||
| (expressed in thousands of US dollars, except share amounts) | ||
effect was anti-dilutive.
| 13 | |||||
Disaggregated revenue
The Company derives its revenues from two main sources, subscription to its SaaS application and associated premium support services, and professional services revenue, which includes services such as initial implementation, project management, training, and integration.
The following table presents a disaggregation of revenue for the three months ended March 31:
Three months ended March 31, | |||||||||||||||||||||||
2025 | 2024 | ||||||||||||||||||||||
| $ | $ | ||||||||||||||||||||||
| Subscription revenue | |||||||||||||||||||||||
| Professional services | |||||||||||||||||||||||
| 14 | |||||
The following table represents cost of revenue for the three months ended March 31:
Three months ended March 31, | |||||||||||||||||||||||
2025 | 2024 | ||||||||||||||||||||||
| $ | $ | ||||||||||||||||||||||
| Employee salaries and benefits | |||||||||||||||||||||||
| Web hosting fees | |||||||||||||||||||||||
| Third party service fees | |||||||||||||||||||||||
| Other | |||||||||||||||||||||||
| 15 | |||||
The total employee compensation comprising salaries and benefits, inclusive of tax credits, and excluding share-based compensation for the three months ended March 31, 2025 was $34,655 (2024 - $28,580 ).
Employee compensation costs were included in the following expenses for the three months ended March 31, 2025 and 2024 is as follows:
Three months ended March 31, | |||||||||||||||||||||||
2025 | 2024 | ||||||||||||||||||||||
| $ | $ | ||||||||||||||||||||||
| Cost of revenue | |||||||||||||||||||||||
| General and administrative | |||||||||||||||||||||||
| Sales and marketing | |||||||||||||||||||||||
| Research and development | |||||||||||||||||||||||
In the first quarter of 2025, the Company incurred a total of $3,938 of employee severance related costs associated with a reduction in workforce. This resulted in additional employee compensation costs of $294 in cost of revenue,
12
| DOCEBO INC. | ||
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS | ||
March 31, 2025 | ||
| (expressed in thousands of US dollars, except share amounts) | ||
$212 in general and administrative, $2,479 in sales and marketing, and $953 in research and development. The Company expects the majority of the costs to be settled by the end of the second quarter.
| 16 | |||||
Key management personnel are those persons having the authority and responsibility for planning, directing and controlling activities of the Company, directly or indirectly. Key management personnel includes the Company’s Directors and Officers.
Compensation awarded to key management personnel for the three months ended March 31, 2025 and 2024 is as follows:
Three months ended March 31, | |||||||||||||||||||||||
2025 | 2024 | ||||||||||||||||||||||
| $ | $ | ||||||||||||||||||||||
| Salaries and benefits | |||||||||||||||||||||||
| Share-based compensation | |||||||||||||||||||||||
| 17 | |||||
Credit risk is the risk of financial loss to the Company if a customer or counterparty to a financial instrument fails to meet its contractual obligations, and arises principally from deposits with banks and outstanding receivables. The Company trades only with recognized, creditworthy third parties. Due to the Company’s diversified customer base, there is no particular concentration of credit risk related to the Company’s trade and other receivables. Trade and other receivables are monitored on an ongoing basis to ensure timely collection of amounts.
The carrying values of cash and cash equivalents, trade and other receivables, and trade and other payables approximate fair values due to the short-term nature of these items or being carried at fair value. The risk of material change in fair value is not considered to be significant. The Company does not use derivative financial instruments to manage this risk.
During the three months ended March 31, 2025, there were no transfers of amounts between levels in the fair value hierarchy.
| 18 | |||||
The following tables present details on revenues derived in the following geographical locations for the three months ended March 31, 2025 and 2024.
13
| DOCEBO INC. | ||
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS | ||
March 31, 2025 | ||
| (expressed in thousands of US dollars, except share amounts) | ||
Three months ended March 31, | |||||||||||||||||||||||
2025 | 2024 | ||||||||||||||||||||||
| $ | $ | ||||||||||||||||||||||
| North America | |||||||||||||||||||||||
| Canada | |||||||||||||||||||||||
| United States | |||||||||||||||||||||||
| Rest of World | |||||||||||||||||||||||
14
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS FOR THE THREE MONTHS ENDED MARCH 31, 2025
As used in this management’s discussion and analysis of financial condition and results of operations (“MD&A”), unless the context indicates or requires otherwise, all references to the “Company”, “Docebo”, “we”, “us” or “our” refer to Docebo Inc., together with our subsidiaries, on a consolidated basis as constituted on March 31, 2025.
This MD&A for the three months ended March 31, 2025 and 2024 should be read in conjunction with the Company’s unaudited condensed consolidated interim financial statements and accompanying notes thereto for the three months ended March 31, 2025 and 2024, and the Company’s audited annual consolidated financial statements and accompanying notes thereto for the year ended December 31, 2024. The financial information presented in this MD&A is derived from the Company’s unaudited condensed consolidated interim financial statements for the three months ended March 31, 2025 and 2024 which have been prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”). All amounts are in thousands of United States dollars except where otherwise indicated.
This MD&A is dated as of May 8, 2025.
Forward-looking Information
This MD&A contains “forward-looking information” and “forward-looking statements” (collectively, “forward-looking information”) within the meaning of applicable securities laws. Forward-looking information may relate to our future financial outlook and anticipated events or results and may include information regarding our financial position, business strategy, macroeconomic conditions and global economic uncertainty, war and inflation, including actions of Central banks to contain it, on our business, growth strategies, addressable markets, budgets, operations, financial results, taxes, dividend policy, plans and objectives. Particularly, information regarding our expectations of future results, performance, achievements, prospects or opportunities or the markets in which we operate is forward-looking information.
In some cases, forward-looking information can be identified by the use of forward-looking terminology such as “plans”, “targets”, “expects”, “is expected”, “an opportunity exists”, “budget”, “scheduled”, “estimates”, “outlook”, “forecasts”, “projection”, “prospects”, “strategy”, “intends”, “anticipates”, “believes”, or variations of such words and phrases or statements that certain actions, events or results “may”, “could”, “would”, “might” or, “will”, “occur” or “be achieved”, and similar words or the negative of these terms and similar terminology. In addition, any statements that refer to expectations, intentions, projections or other characterizations of future events or circumstances contain forward-looking information. Statements containing forward-looking information are not historical facts but instead represent management’s expectations, estimates and projections regarding future events or circumstances.
This forward-looking information includes, but is not limited to, statements regarding the Company’s business; future financial position and business strategy; the learning management industry; our growth rates and growth strategies; addressable markets for our solutions; the achievement of advances in and expansion of our platform; expectations regarding our revenue and the revenue generation potential of our platform and other products; our business plans and strategies; use of artificial intelligence (“AI”) in our platform and its impact on the Company’s business; expectations regarding our future expenses; our competitive position in our industry; and our expectations regarding a key OEM customer’s intentions to reduce subscriptions for our solution. This forward-looking information is based on our opinions, estimates and assumptions in light of our experience and perception of historical trends, current conditions and expected future developments, as well as other factors that we currently believe are appropriate and reasonable in the circumstances. Despite a careful process to prepare and review the forward-looking information, there can be no assurance that the underlying opinions, estimates and assumptions will prove to be correct. Certain assumptions include: our ability to build our market share and enter new markets and industry verticals; our ability to attract and retain key personnel; our ability to maintain and expand geographic scope; our ability to execute on our expansion plans, including the continued incorporation of AI into our platform; our ability to continue investing in infrastructure to support our growth; our ability to obtain and
1
maintain existing financing on acceptable terms; our ability to execute on profitability initiatives; our ability to successfully integrate the companies we have acquired and to derive the benefits we expect from the acquisition thereof; currency exchange and interest rates; the impact of inflation and global macroeconomic conditions; the impact of competition; our ability to respond to the changes and trends in our industry or the global economy; and the changes in laws, rules, regulations, and global standards are material factors made in preparing forward-looking information and management’s expectations.
Forward-looking information is necessarily based on a number of opinions, estimates and assumptions that, while considered by the Company to be appropriate and reasonable as of the date of this MD&A, are subject to known and unknown risks, uncertainties, assumptions and other factors that may cause the actual results, level of activity, performance or achievements to be materially different from those expressed or implied by such forward-looking information, including but not limited to:
•the Company’s ability to execute its growth strategies;
•the impact of changing conditions in the global corporate e-learning market;
•increasing competition in the global corporate e-learning market in which the Company operates;
•fluctuations in currency exchange rates and volatility in financial markets;
•the Company’s ability to operate its business and effectively manage its growth under evolving macroeconomic conditions, such as high inflation and recessionary environments;
•fluctuations in the length and complexity of the sales cycle for our platform, especially for sales to larger enterprises;
•issues in the use of AI in our platform and potential resulting reputational harm or liability;
•changes in the attitudes, financial condition and demand of our target market;
•developments and changes in applicable laws and regulations;
•such other factors discussed in greater detail under the “Risk Factors” section of our Annual Information Form dated February 27, 2025 (“AIF”), which is available under our profile on SEDAR+ at www.sedarplus.ca.
If any of these risks or uncertainties materialize, or if the opinions, estimates or assumptions underlying the forward-looking information prove incorrect, actual results or future events might vary materially from those anticipated in the forward-looking information. The opinions, estimates or assumptions referred to above and described in greater detail in “Summary of Factors Affecting our Performance” and in the “Risk Factors” section of our AIF, should be considered carefully by prospective investors.
Although we have attempted to identify important risk factors that could cause actual results to differ materially from those contained in forward-looking information, there may be other risk factors not presently known to us or that we presently believe are not material that could also cause actual results or future events to differ materially from those expressed in such forward-looking information. There can be no assurance that such information will prove to be accurate, as actual results and future events could differ materially from those anticipated in such information. No forward-looking statement is a guarantee of future results. Accordingly, you should not place undue reliance on forward-looking information, which speaks only as of the date made. The forward-looking information contained in this MD&A represents our expectations as of the date specified herein, and are subject to change after such date. However, we disclaim any intention or obligation or undertaking to update or revise any forward-looking information whether as a result of new information, future events or otherwise, except as required under applicable securities laws.
All of the forward-looking information contained in this MD&A is expressly qualified by the foregoing cautionary statements.
Additional information relating to Docebo, including our AIF, can be found on SEDAR+ at www.sedarplus.ca.
Overview
At Docebo, our mission is to redefine the way enterprises, including their internal and external workforces, partners and customers, learn by applying new technologies to the traditional corporate learning management system
2
(“LMS”) market. Founded in 2005, Docebo is a powerful learning platform, built for the business of learning. Docebo helps organizations around the world deliver scalable, personalized learning to customers, partners, and employees, driving productivity, engagement, revenue, and growth. The Docebo Platform is stable and intuitive, with innovative technology for content generation, automation, and analytics, along with the advanced AI capabilities. This enables businesses to create and manage content, effectively train diverse audiences, and measure the impact of their learning programs, all from a single platform.
Our platform is used by companies of all sizes, providing access to learners situated around the world in a variety of languages. Our customers range from Small and Medium Sized Businesses (SMBs) to large globally distributed enterprises in a wide variety of industries. We have registered offices in Toronto, Canada, Athens, Georgia (USA), Wilmington, Delaware (USA), Biassono, Italy, Dubai, United Arab Emirates, London, England, Paris, France, Frankfurt, Germany, Melbourne, Australia, and Dublin, Ireland. Our platform is sold primarily through a direct sales force located in several of these offices. We also have relationships with channel, service, technology and systems integrator partners around the world.
The Docebo Learning Platform currently includes the following capabilities: (i) “Learning Management and Delivery”, (ii) “Content Marketplace”, (iii) “Insights”, (iv) “Learning Evaluation”, (v) “Advanced Analytics”, (vi) “Communities”, (vii) “eCommerce”, (viii) “Integrations”, (ix) “Headless Learning”, and (x) “AI Authoring”.
The Docebo Learning Platform is a cloud-based solution that allows learning administrators to deliver scalable and flexible personalized learning experiences, from formal training to social learning, to multiple internal, external and blended audiences.
Docebo’s Content Marketplace allows learning administrators to access the industry’s best off-the-shelf learning content and provide their learners with high-quality, predeveloped learning content. Learning administrators can partner with a Docebo Content specialist to help curate the right resources from our library of 40,000+ courses.
The Insights module allows organizations to understand the results of their learning programs with data visualizations that are straightforward and actionable. With features like modern interactive dashboards for Super Admins and Power Users, it offers a centralized source for all learning analytics needs. Customers can swiftly build, discover, and share meaningful insights, enabling quick and impactful decision-making on learning performance based on a single, reliable source of truth.
The Learning Evaluation module empowers learning administrators to incorporate the learner’s perspective into their analyses by facilitating the collection of feedback. This feedback enables organizations to demonstrate and enhance the effectiveness of their training programs while validating their investment in learning. Admins can gain insights into how learning influences employee experience and performance through a combination of pre-built and custom questionnaires, tailored evaluation processes, and relevant learning benchmarks and metrics.
The Advanced Analytics Pack combines two essential tools for organizations ready to elevate their learning data and analytics. It offers seamless integration of learning data into any data ecosystem and Business Intelligence (BI) tool, allowing organizations to incorporate their learning and development data into a central repository. This integration helps them understand how learning impacts their business and contributes to their goals. Additionally, it unlocks a powerful BI tool within the Docebo platform, equipping Learning and Development teams with the resources they need to create customized metrics tailored to their specific needs. With advanced features at their fingertips, teams can confidently make data-driven decisions whenever necessary.
The Communities module seamlessly integrates a dynamic hub into the learning environment, enabling interactive learner communities to become a central part of the learning experience. With features like Q&A functionality, forums, spaces, personalized member profiles, rich moderation tools, and 1:1 messaging, the Communities module fosters a collaborative and engaging learning atmosphere. Designed to enhance both knowledge sharing and community interaction, it enriches the overall learning journey by driving collaboration and creating a strong sense of belonging among users.
3
The eCommerce module allows administrators to monetize from digital training content, seamlessly managing and selling training offerings—whether it is courses, subscriptions, or content licensing—all from a single platform. With centralized control over pricing, catalog management, and discounts, admins can create public landing pages to boost content visibility and customize learning by branch or group. Learners benefit from flexible purchasing options, including Training Credits, coupons, and discounts, ensuring a smooth, personalized buying experience through secure transactions across multiple payment gateways.
Docebo Integrations allow organizations to integrate Docebo with other business systems across their tech stack to improve the learner experience, drive efficiencies and scale learning programs. Connect with SSO, webinar tools, HR systems and more with off-the-shelf options or build and customize your own integrations and workflows for more unique requirements.
Headless Learning allows businesses to build learning experiences outside of the Docebo learning environment in their own products or web environments so people can access learning where and when they need it, without having to switch between tools.
AI Authoring allows users to use artificial intelligence to help create modern e-learning courses directly within the Docebo Learning Platform. This capability is a fast-moving and evolving part of the platform, and users can expect rapid development here to enhance Docebo’s AI offering.
Additional modules can also be purchased for specific use cases and needs, including: “Docebo for Salesforce”, “Docebo Embed (OEM)”, “Docebo Mobile App Publisher”, and “Docebo for Microsoft Teams”. Docebo for Salesforce is a native integration that leverages Salesforce’s API and technology architecture to produce a learning experience that remains uniform no matter the use-case. Docebo Embed (OEM) eliminates disjointed learner experiences, long development cycles and ineffective partner models by allowing original equipment manufacturers (“OEMs”) to embed and re-sell the Docebo learning platform as a part of their software, including human capital management (“HCM”), risk management and retail/hospitality SaaS products. Docebo’s Mobile App Publisher product allows companies to create their own branded version of the award-winning “Docebo Go.Learn” mobile learning application and publish it as their own in Apple’s App Store, the Google Play Store or in their own Apple Store for Enterprise. Docebo Extended Enterprise breeds customer education, partner enablement, and retention by allowing customers to train multiple external audiences with a single LMS solution. Lastly, Docebo for Microsoft Teams is designed to remove barriers to learning, drive adoption and increase productivity by bringing learning directly into Microsoft Teams, where people at organizations who use this as their collaboration tool, already spend a large part of their time.
We generate revenue primarily from the provision of access to our platform, which is typically provided on the basis of an annual subscription fee and prepaid on a quarterly, semi-annual, or annual basis. We offer our customers the flexibility to choose annual or multi-year contract terms, with the majority of our enterprise customers choosing multi-year terms. This results in a relatively smooth revenue curve with good visibility into near-term revenue growth. We typically enter into subscription agreements with our customers, with pricing based on the number of active or registered users, with minimum user commitment levels, in a measured time period, and the number of modules requested by the customer. Our goal is to continue to grow revenues arising from our existing customer base as well as adding new subscription customers to our platform. Our business does not have significant seasonal attributes, although historically sales in the fourth quarter have tended to be slightly stronger than the first three. The Company operates on a global basis and for this reason has decided to report its consolidated financial results in U.S. dollars notwithstanding that the Company’s functional currency is the Canadian dollar. The Company does not currently hedge its exposure to currencies different than its functional currency.
The Company’s shares are listed under the symbol “DCBO” on both the Toronto Stock Exchange, as of October 8, 2019, following the completion of its initial public offering in Canada (the “TSX IPO”) and the Nasdaq Global Select Market (the “Nasdaq”), as of December 3, 2020, following the completion of its initial public offering in the United States (the “Nasdaq IPO” and together with the TSX IPO, the “IPOs”).
Non-IFRS Measures and Reconciliation of Non-IFRS Measures
4
This MD&A makes reference to certain non-IFRS measures including key performance indicators used by management and typically used by our competitors in the software-as-a-service (“SaaS”) industry. These measures are not recognized measures under IFRS and do not have a standardized meaning prescribed by IFRS and are therefore not necessarily comparable to similar measures presented by other companies. Rather, these measures are provided as additional information to complement those IFRS measures by providing further understanding of our results of operations from management’s perspective. Accordingly, these measures should not be considered in isolation nor as a substitute for analysis of our financial information reported under IFRS. These non-IFRS measures are used to provide investors with alternative measures of our operating performance and liquidity and thus highlight trends in our business that may not otherwise be apparent when relying solely on IFRS measures. We also believe that securities analysts, investors and other interested parties frequently use non-IFRS measures, including SaaS industry metrics, in the evaluation of companies in the SaaS industry. Management also uses non-IFRS measures to facilitate operating performance comparisons from period to period, the preparation of annual operating budgets and forecasts and to determine components of executive compensation. The non-IFRS measures referred to in this MD&A include “Annual Recurring Revenue”, “Average Contract Value”, “Adjusted EBITDA”, “Adjusted Net Income”, “Adjusted Earnings per Share - Basic and Diluted”, “Working Capital” and “Free Cash Flow”.
Key Performance Indicators
We recognize subscription revenues ratably over the term of the subscription period under the provisions of our agreements with customers. The terms of our agreements, combined with high customer retention rates, provides us with a significant degree of visibility into our near-term revenues. Management uses a number of metrics, including the ones identified below, to measure the Company’s performance and customer trends, which are used to prepare financial plans and shape future strategy. Our key performance indicators may be calculated in a manner different than similar key performance indicators used by other companies.
Annual Recurring Revenue. We define Annual Recurring Revenue as the annualized equivalent value of the subscription revenue of all existing contracts (including OEM contracts) as at the date being measured, excluding non-recurring revenues from implementation, support and maintenance fees. Our customers generally enter into annual or multi-year contracts which are non-cancellable or cancellable with penalty. Accordingly, our calculation of Annual Recurring Revenue assumes that customers will renew the contractual commitments on a periodic basis as those commitments come up for renewal. Subscription agreements may be subject to price increases upon renewal reflecting both inflationary increases and the additional value provided by our solutions. In addition to the expected increase in subscription revenue from price increases over time, existing customers may subscribe for additional features, learners or services during the term. We believe that this measure provides a fair real-time measure of performance in a subscription-based environment. Annual Recurring Revenue provides us with visibility for consistent and predictable growth to our cash flows. Our strong total revenue growth coupled with increasing Annual Recurring Revenue indicates the continued strength in the expansion of our business and will continue to be our focus on a go-forward basis.
Average Contract Value. Average Contract Value is calculated as total Annual Recurring Revenue divided by the number of active customers.
Annual Recurring Revenue and Average Contract Value as at March 31 were as follows:
2025 | 2024 | Change | Change % | |||||||||||
| Annual Recurring Revenue (in millions of US dollars) | 225.1 | 201.2 | 23.9 | 11.9% | ||||||||||
| Average Contract Value (in thousands of US dollars) | 56.4 | 52.5 | 3.9 | 7.4% | ||||||||||
Adjusted EBITDA
Adjusted EBITDA is defined as net income excluding net finance income, depreciation and amortization, income taxes, share-based compensation and related payroll taxes, other income, foreign exchange gains and losses, acquisition related compensation, transaction related expenses and restructuring costs, if any.
The IFRS measure most directly comparable to Adjusted EBITDA presented in our financial statements is net income.
5
The following table reconciles Adjusted EBITDA to net income for the periods indicated:
Three months ended March 31, | |||||||||||||||||
2025 | 2024 | ||||||||||||||||
| $ | $ | ||||||||||||||||
Net income | 1,474 | 5,169 | |||||||||||||||
Finance income, net(1) | (648) | (545) | |||||||||||||||
Depreciation and amortization(2) | 798 | 818 | |||||||||||||||
Income tax expense (recovery) | 883 | (396) | |||||||||||||||
Share-based compensation(3) | 789 | 1,932 | |||||||||||||||
Other income, net(4) | (1) | (1) | |||||||||||||||
Foreign exchange loss (gain)(5) | 123 | (500) | |||||||||||||||
Acquisition related compensation expense(6) | 1,057 | 990 | |||||||||||||||
Transaction related expenses(7) | 371 | — | |||||||||||||||
Restructuring(8) | 4,075 | — | |||||||||||||||
| Adjusted EBITDA | 8,921 | 7,467 | |||||||||||||||
| Adjusted EBITDA as a percentage of total revenue | 15.6 | % | 14.5 | % | |||||||||||||
(1)Finance income, net, is primarily related to interest income earned on cash and cash equivalents as the funds are invested in highly liquid short-term interest-bearing marketable securities which is offset by interest expenses incurred on lease obligations, and contingent consideration as well as bank fees and other expenses.
(2)Depreciation and amortization expense is primarily related to depreciation expense on right-of-use assets (“ROU assets”), property and equipment and acquired intangible assets.
(3)These expenses represent non-cash expenditures recognized in connection with the issuance of share-based compensation to our employees and directors and cash payroll taxes paid on gains earned by option holders when stock options are exercised.
(4)Other (income) expense, net is primarily comprised of rental income from subleasing office space.
(5)These non-cash gains and losses relate to foreign exchange translation.
(6)These costs represent the earn-out portion of the consideration paid to the vendors of previously acquired businesses that is associated with the achievement of certain acquisition related performance and other obligations.
(7)These expenses relate to professional, legal, consulting, accounting and other fees related to acquisition activities and due diligence costs incurred in connection with securing a credit facility that would otherwise have not been incurred and are not considered an expense indicative of continuing operations.
(8) There was a reduction in workforce during the first quarter of 2025 that resulted in severance payments to employees.
Adjusted Net Income and Adjusted Earnings per Share - Basic and Diluted
Adjusted Net Income is defined as net income excluding amortization of intangible assets, share-based compensation and related payroll taxes, acquisition related compensation, transaction related expenses, restructuring costs, foreign exchange gains and losses, and income taxes.
Adjusted Earnings per share - basic and diluted is defined as Adjusted Net Income divided by the weighted average number of common shares (basic and diluted).
The IFRS measure most directly comparable to Adjusted Net Income presented in our financial statements is net income.
The following table reconciles net income to Adjusted Net Income for the periods indicated:
6
Three months ended March 31, | |||||||||||||||||
2025 | 2024 | ||||||||||||||||
| $ | $ | ||||||||||||||||
Net income | 1,474 | 5,169 | |||||||||||||||
| Amortization of intangible assets | 171 | 173 | |||||||||||||||
| Share-based compensation | 789 | 1,932 | |||||||||||||||
| Acquisition related compensation expense | 1,057 | 990 | |||||||||||||||
| Transaction related expenses | 371 | — | |||||||||||||||
| Restructuring | 4,075 | — | |||||||||||||||
Foreign exchange loss (gain) | 123 | (500) | |||||||||||||||
| Deferred income tax expense (recovery) | 435 | (490) | |||||||||||||||
| Adjusted net income | 8,495 | 7,274 | |||||||||||||||
| Weighted average number of common shares - basic | 30,263,194 | 30,319,606 | |||||||||||||||
| Weighted average number of common shares - diluted | 30,927,215 | 31,044,036 | |||||||||||||||
| Adjusted earnings per share - basic | 0.28 | 0.24 | |||||||||||||||
| Adjusted earnings per share - diluted | 0.27 | 0.23 | |||||||||||||||
See “Liquidity, Capital Resources and Financing - Working Capital” and “Liquidity, Capital Resources and Financing - Free Cash Flow” in this MD&A for an explanation of Working Capital and Free Cash Flow (and, in the case of Free Cash Flow, a reconciliation of such measure to the most directly comparable IFRS measure presented in our financial statements).
Summary of Factors Affecting Our Performance
We believe that the growth and future success of our business depends on many factors, including those described below. While each of these factors presents significant opportunities for our business, they also pose important challenges, some of which are discussed below and in the “Risk Factors” section of the AIF.
Market adoption of cloud-based learning solutions may not grow as we expect, which may harm our business and results of operations and even if market demand for such solutions increases, the demand for our platform may not increase.
We believe our future success will depend in part on the growth, if any, in the demand for cloud-based learning management solutions, particularly enterprise-grade solutions. The widespread adoption of our platform depends not only on strong demand for new forms of learning management, but also for solutions delivered via a SaaS business model in particular. The market for cloud-based learning solutions is less mature than the market for in-person learning solutions, which many businesses currently use, and these businesses may be slow or unwilling to migrate from these legacy approaches. As such, it is difficult to predict customer demand for our platform, customer adoption and renewal, the rate at which existing customers expand their engagement with our platform, the size and growth rate of the market for our platform, the entry of competitive products into the market, or the success of existing competitive products. Furthermore, even if businesses want to adopt a cloud-based technology learning solution, it may take them a long time to fully transition to this type of learning solution or they could be delayed due to budget constraints, weakening economic conditions, or other factors. A portion of our customer base is comprised of Small and Medium Sized Businesses (“SMBs”). We may experience customer turnover in respect of such SMBs, which are more susceptible than larger businesses to changes in general economic conditions and other risks affecting their businesses, such as uncertainty in the macroeconomic environment, including with respect to inflationary pressures, changes in consumer spending, exchange rate fluctuations, and increases of interest rates. Many of these SMBs may be in the entrepreneurial stage of their development and there is no guarantee that their businesses will succeed. Some businesses may also have long-term contracts with existing vendors and cannot switch in the short term. Even if market demand for cloud-based technology learning solutions generally increases, we can make no assurance that adoption of our platform will also increase. If the market for cloud-based technology learning solutions does not grow as we expect or our platform does not achieve widespread adoption it could result in reduced customer spending, customer attrition, and decreased revenue, any of which would adversely affect our
7
business and results of operations. We further believe that a significant portion of our market capitalization is based on our revenue growth rate. If we are unable to continue growing our revenues, or if new revenues are offset by the rate at which existing customers cancel, do not renew or downgrade their recurring subscriptions (known in the industry as “churn”), our market capitalization may be negatively impacted, which could limit our access to capital, deter potential new investors, and harm our overall business and operations.
Natural disasters, public health crises, political crises, or other catastrophic or adverse events, including adverse and uncertain macroeconomic conditions may adversely affect our business, operating results or financial position.
Natural disasters, such as earthquakes, hurricanes, tornadoes, floods, and other adverse weather and climate conditions; unforeseen public health crises, and other pandemics and epidemics; political crises, such as terrorist attacks, war, and other political instability; or other catastrophic events, have and could in the future disrupt our operations or the operations of one or more of our third-party providers and vendors.
Additionally, our business and results of operations have been, and may continue to be, impacted by recent adverse and uncertain macroeconomic conditions, including higher inflation, higher interest rates, and fluctuations or volatility in capital markets or foreign currency exchange rates, the collapse of financial institutions and related uncertainty regarding geopolitical events such as the ongoing conflict between Russia and Ukraine as well as Israel and the surrounding area. In particular, we have experienced in certain instances, and may continue to experience, longer sales cycles or generally increased scrutiny on spending from existing and potential customers due to macroeconomic uncertainty, including the uncertainty resulting from tariffs imposed or threatened to be imposed by
the United States or other governments (including the Canadian government). We cannot be certain how long these uncertain macroeconomic conditions and the resulting effects on our industry, our business strategy, and customers will persist.
If we fail to retain key employees or to recruit qualified technical and sales personnel, our business could be harmed.
We believe that our success depends on the continued employment of our senior management and other key employees. In addition, because our future success is dependent on our ability to continue to enhance and introduce new platform features, we are heavily dependent on our ability to attract and retain qualified personnel with the requisite education, background, and industry experience. As we expand our business, our continued success will also depend, in part, on our ability to attract and retain qualified sales, marketing, and operational personnel capable of supporting a larger and more diverse customer base. We and our competitors continue to face significant turnover in our employee base. Qualified individuals are in high demand in our industry, and we may incur significant costs to attract and retain them. The loss of the services of a significant number of our technology or sales personnel could be disruptive to our business development efforts or customer relationships. In addition, if any of our key employees join a competitor or decides to otherwise compete with us, we may experience a material disruption of our operations and business strategy, which may cause us to lose customers or increase operating expenses and may divert our attention as we seek to recruit replacements for the departed employees. Further, changes we make to our current and future work environments may not meet the needs or expectations of our employees or may be perceived as less favourable compared to other companies’ policies, which could negatively impact our ability to hire and retain qualified personnel. Our future work strategy and continued efforts related to employee onboarding, training and development and retention may not be successful. Further, our future work strategy is continuing to evolve and may not meet the needs of our existing and potential future employees and they may prefer work models offered by other companies.
If our customers do not expand their use of our platform beyond their current organizational engagements or renew their existing contracts with us, terminate their existing contracts with us or downgrade or scale back the scope of services under their existing contracts with us, our ability to grow our business and improve our results of operations may be adversely affected.
Our future success depends, in part, on our ability to increase the adoption of our platform by our existing customers and future customers. Many of our customers initially use our platform in specific groups or departments within their organization. In addition, our customers may initially use our platform for a specific use case. Our ability to
8
grow our business depends in part on our ability to persuade customers to expand their use of our platform to address additional use cases. Further, to continue to grow our business, it is important that our customers renew their subscriptions when existing contracts expire and that we expand our relationships with our existing customers. Our customers have no obligation to renew their subscriptions, and our customers may decide not to renew their subscriptions with a similar contract period, at the same prices and terms, with the same or a greater number of learners, or at all. In the past, some of our customers, including certain key customers, have elected not to renew or terminate their agreements with us or downgrade the scope of their services under their agreements with us, and it is difficult to accurately predict whether we will have future success in retaining customers or expanding our relationships with them. We offer our customers the flexibility to choose annual or multi-year contract terms. Although our contracts often contain cancellation penalties, the difficulty and costs associated with switching to a competitor may not be significant for certain customers. New customers joining our platform may also decide not to continue or renew their subscription for reasons outside of our control. We have experienced significant growth in the number of learners of our platform, but we do not know whether we will continue to achieve similar learner growth in the future, or whether learner growth could be offset by increased churn. Our ability to retain our customers and expand our deployments with them may decline or fluctuate as a result of a number of factors, including our customers’ satisfaction with our platform, our customer support, our prices, the prices and features of competing solutions, reductions in our customers’ spending levels, insufficient learner adoption of our platform, and new feature releases. If our customers do not purchase additional subscriptions, do not renew, or terminate their existing subscriptions, renew on less favorable terms, or fail to continue to expand their engagement with our platform, our revenue may decline or grow less quickly than anticipated, which would harm our results of operations.
Regulatory requirements placed on our software and services could impose increased costs on us, delay or prevent our introduction of new products and services and impair the function or value of our existing products and services.
Our products and services are currently subject to various regulatory requirements, including laws, regulations and policies that govern the amount and type of taxes we are required to collect and remit, including with respect to internet transactions with customers in jurisdictions in which we do not have a physical presence. New income, sales, use or other tax laws, statutes, rules, regulations, or ordinances applicable to solutions provided over the internet could be enacted at any time by any local, regional, or national governmental authority, possibly with retroactive effect. Recent jurisprudence of the U.S. Supreme Court requires that online retailers collect sales and use taxes imposed by various U.S. states, even if the retailer has no physical presence in that state. We may also be subject to anti-spam laws, regulations, and policies. In Canada, the regulatory authority responsible for enforcement of Canada’s Anti-Spam Legislation (“CASL”) has issued a bulletin that signals broad potential liability for electronic intermediaries (such as hosting providers and SaaS providers) for failing to take sufficient steps to stop third parties from using intermediary services and facilities to violate CASL, including prohibitions on sending electronic marketing messages or installing computer programs without consent.
Our business may become subject to increasing regulatory requirements, and as these requirements proliferate, we may be required to change or adapt our products and services to comply. Changing regulatory requirements might render our products and services obsolete or might block us from developing new products and services. This might in turn impose additional costs upon us to comply or to further develop our products and services. It might also make introduction of new products and services more costly or more time-consuming than we currently anticipate and could even prevent introduction by us of new products or services or cause the continuation of our existing products or services to become more costly. Accordingly, such regulatory requirements could have a material adverse effect on our business, financial condition, and results of operations.
Additionally, as with many innovations, machine learning and AI present additional risks and challenges that could affect their adoption and therefore our business. For example, the development of machine learning and AI present emerging governance and transparency issues, including with respect to ethics and human rights, and if we enable or offer solutions on this front that are controversial, due to their impact, or perceived impact, we may experience brand or reputational harm, competitive harm, or legal liability. New regulations or standards have been or may be adopted in the space of AI such as the Draft Bill C-27 (Canada), which includes the Artificial Intelligence and Data Act in Canada (June 2022) and the EU AI Act, which came into force on August 1, 2024 and includes a transitional
9
period to be compliant with the law up to 24 months after its official publication. In the U.S., the National Institute for Standards and Technology (NIST) released, on January 26, 2023, the non-binding AI Risk Management Framework in the design, development, use and evaluation of AI products, services, and systems. In addition, the Federal Trade Commission issued several publications to set forth ground rules for AI development and can use its existing authority under various existing consumer protection laws to expand AI enforcement. The growing focus on AI regulations and guidelines may increase the burden and cost of research and development in this area, including by causing us to incur significant costs in order to adapt certain components of our platform to the requirements for the use of AI systems, subjecting us to brand or reputational harm, competitive harm, legal liability, or regulatory penalties. It may also restrict our or our customers’ ability to fully utilize AI and machine learning technologies as a result of legal and regulatory restrictions on data governance, including data collection and processing. Also, our positions on social and ethical issues may impact our ability to attract or retain employees, customers, other users and overall affect our public perception. In particular, our brand and reputation are associated with our public commitments to sustainability, equality, inclusivity, accessibility, and ethical use, and any perceived changes in our dedication to these commitments could impact our relationships with potential and current customers and other users. We cannot determine the impact these emerging and future laws, regulations, and standards may have on our business. Such laws, regulations and standards are often subject to differing interpretations and may be inconsistent among jurisdictions, leading to uncertainty about how government or regulatory authorities will assess our AI practices.
Our sales to government entities are subject to a number of challenges and risks, which could negatively impact our business.
We sell to U.S. and Canadian government customers. Sales to such entities, whether direct or indirect, are subject to a number of challenges and risks. Selling to such entities can be highly competitive, expensive, and time-consuming, often requiring significant upfront time and expense without any assurance that these efforts will generate a sale. Contracting with certain federal government entities (or higher-tier contractors to such entities) requires additional compliance from us and our offerings, including with contractual requirements, regulations, and executive orders; compliance with such requirements may require us to change certain of our operations and involve significant effort and expense, which could harm our margins, business, financial condition, and results of operations. If we fail to achieve compliance with these standards and requirements, we may be disqualified from selling our offerings to such governmental entities, or be at a competitive disadvantage, which would harm our business, operating results, and financial condition. Government contracting requirements may also change and in doing so restrict our ability to sell into the government sector until we have complied with such requirements. Further, achieving and maintaining certain government certifications, such as U.S. Federal Risk and Authorization Management Program (“FedRAMP”) authorization for our product offerings, may require significant upfront cost, time, and resources. FedRAMP is a U.S. government-wide program providing a standardized approach to security assessment, authorization and continuous monitoring for cloud products and services. We are in the process of seeking FedRAMP authorization for certain of our product offerings and now listed in the FedRAMP marketplace at the Moderate impact level after receiving Agency Authority to Operate (“ATO”). If we do not secure and maintain a U.S. government agency sponsor, enter into contracts with such sponsor and other agencies, and/or obtain the complete FedRAMP authorization, we will not be able to sell our products, directly or indirectly, to certain federal government and other public sector customers as well as private sector customers that require such certification for their intended use cases, which could harm our growth, business, and results of operations. This may also harm our competitive position against larger enterprises whose competitive offerings are FedRAMP authorized. Further, there can be no assurance that we will secure commitments or contracts with government entities even if we obtain such certifications, which could harm our margins, business, financial condition, and results of operations. Government demand and payment for our offerings have been and may in the future be negatively impacted by public sector budgetary cycles and funding authorizations, such as federal government shutdowns, with funding reductions or delays adversely affecting public sector demand for our offering.
Further, governmental entities or their contractors may demand contract terms that differ from our standard arrangements and are less favorable than terms agreed with private sector customers. Such entities may have statutory, contractual or other legal rights to terminate contracts with us or our partners for convenience or for other reasons, some of which may be outside our control. Any termination for default/cause may adversely affect our ability to contract with other government customers as well as our reputation, business, financial condition, and
10
results of operations. Governments and whistleblowers routinely investigate and audit government contractors’ administrative processes and compliance with applicable legal requirements. An unfavorable investigation or audit could result in the government refusing to continue buying our subscriptions, a reduction of revenue, suspension or debarment from government contracting, or fines or civil or criminal liability if the audit uncovers improper or illegal activities, including under the False Claims Act, which could adversely affect our results of operations and reputation.
Additionally, we generally contract with government customers through the indirect sales channel (i.e., resellers and distributors). Accordingly, a large majority of our revenue from public sector customers comes from a small number of distribution and resale partners. This concentration presents a risk of lost revenue in the case of a partner’s bankruptcy, a dispute, nonpayment, or other business disruptions, as well as a risk of loss of access to certain public sector customers if a partner shuts down for any reason, or is suspended or debarred from government contracting in the event of their noncompliance with their own contractual and regulatory requirements. The loss of a reseller with which we do a substantial amount of business, together with our inability to replace them, could negatively impact our business, growth, financial condition and results of operations.
Our sales cycles can be unpredictable, and our sales efforts require considerable time and expense. As a result, the timing of our billings and revenue are difficult to predict and may vary substantially from period to period, which may cause our results of operations to fluctuate significantly.
Our results of operations may fluctuate, in part, because of the resource intensive nature of our sales efforts, the length and variability of our sales cycle, and difficulty in adjusting our operating expenses in the short term. The length of our sales cycle, from identification of the opportunity to delivery of access to our platform, can vary from customer to customer, with sales to larger businesses typically taking longer to complete. In addition, as we increase our sales to larger businesses, we face longer more complex customer requirements, and substantial upfront sales costs. With larger businesses, the decision to subscribe to our platform frequently requires the approvals of multiple management personnel and more technical personnel than would be typical of a smaller organization and, accordingly, sales to larger businesses may require us to invest more time educating these potential customers. Purchases by larger businesses are also frequently subject to budget constraints and unplanned administrative, processing, and other delays, which means we may not be able to come to agreement on the terms of the sale to larger businesses. If there is a reduction in information technology spending, due to weak economic conditions or otherwise, it may take several months, or even several quarters, for marketing opportunities to materialize.
To the extent our competitors develop products that our prospective customers view as equivalent or superior to our platform, our average sales cycle may increase. Additionally, if a key sales member leaves our employment or if our primary point of contact at a customer or potential customers leaves his or her employment, our sales cycle may be further extended or customer opportunities may be lost. As a result of the buying behavior of enterprises and the efforts of our sales force and partners to meet or exceed their sales objectives by the end of each fiscal quarter, we may generate a substantial portion of billings towards the end of each fiscal quarter. If a customer’s decision to purchase our platform is delayed or if the implementation of our platform takes longer than originally anticipated, the date on which we may recognize revenues from these transactions may be delayed. The unpredictability of the timing of customer purchases, particularly large purchases, could cause our billings and revenue to vary from period to period or to fall below expected levels for a given period, which will adversely affect our business, results of operations, and financial condition.
We may not receive significant revenue as a result of our current research and development efforts.
We reinvest a large percentage of our revenue in research and development, including AI. Our investment in our current research and development efforts may not provide a sufficient, timely return. We make and will continue to make significant investments in software research and development and related product opportunities. Investments in new technology and processes are inherently speculative. Commercial success depends on many factors including the degree of innovation of the products developed through our research and development efforts, sufficient support from our strategic partners, and effective distribution and marketing. Accelerated product introductions and short product life cycles require high levels of expenditures for research and development. These expenditures may materially adversely affect our operating results if they are not offset by revenue increases. We believe that we must
11
continue to dedicate a significant amount of resources to our research and development efforts in order to maintain our competitive position. However, significant revenue from new product and service investments may not be achieved for a number of years, if at all. Moreover, new products and services may not be profitable.
We believe our long-term success depends in part on continuing to expand our international sales and operations and we are therefore subject to a number of risks associated with international sales and operations.
We intend to continue expanding our international operations. In order to maintain and expand our sales internationally, we need to hire and train experienced personnel to staff and manage our foreign operations. To the extent that we experience difficulties in recruiting, training, managing, and retaining international staff, and specifically sales and marketing personnel, we may experience difficulties in growing our international sales.
Additionally, our international sales are subject to a number of risks, including, but not limited to, the following:
•unexpected costs and errors in tailoring our products for individual markets, including translation into foreign languages and adaptation for local practices;
•difficulties in adapting to customer desires due to language and cultural differences;
•new and different sources of competition;
•increased financial accounting and reporting burdens and complexities;
•increased expenses associated with international sales and operations, including establishing and maintaining office space and equipment for our international operations;
•lack of familiarity and burdens of complying with foreign laws, legal standards, privacy standards, regulatory requirements, tariffs, and other barriers;
•greater difficulty in enforcing contracts and accounts receivable collection and longer collection periods;
•practical difficulties of enforcing intellectual property rights in countries with fluctuating laws and standards and reduced or varied protection for intellectual property rights in some countries;
•unexpected changes in regulatory requirements, taxes, trade laws, tariffs, export quotas, custom duties, or other trade restrictions, including the possibility of tariffs imposed by the U.S. federal government on the sale of Canadian software, which could have a direct or indirect impact on our international sales;
•limitations on technology infrastructure, which could limit our ability to migrate international operations to our existing systems, which could result in increased costs;
•difficulties in managing and staffing international operations and differing employer/employee relationships and local employment laws;
•fluctuations in exchange rates that may increase the volatility of our foreign-based revenue; and
•potentially adverse tax consequences, including the complexities of foreign value added tax (or other tax) systems and restrictions on the repatriation of earnings.
Additionally, operating in international markets also requires significant management attention and financial resources. We plan to continue investing substantial time and resources to expand our international operations, but we cannot be certain that these investments will produce desired levels of revenue or profitability. Furthermore, the imposition of tariffs by the United States or other governments (including the Canadian government) have had and could continue to have a significant impact on the industries in which our current and potential customers operate, which has resulted in increased scrutiny on spending from current and potential customers in the short term,
12
particularly in light of the continued uncertainty regarding tariffs imposed by the United States and other governments (including the Canadian government), and could result in reduced customer spending and decreased revenue.
These factors and other factors could harm our ability to gain future international revenue and, consequently, materially affect our business, results of operations, and financial condition.
We may face exposure to foreign currency exchange rate fluctuations which may affect certain of our key performance indicators and our results of operations.
Revenues and operating expenses outside of Canada are often denominated in local functional currencies. Additionally, as we expand our international operations, we report our financial results in US dollars. Therefore, fluctuations in the value of foreign currencies, including but not limited to the Canadian dollar, when translated into US dollars may have a significant impact on certain of our key performance indicators, including but not limited to our Annual Recurring Revenue, or otherwise affect our results of operations. We do not currently engage in currency hedging activities to limit the risk of unfavourable exchange rate fluctuations. In the future, we may use derivative instruments, such as foreign currency forward and option contracts, to hedge certain exposures to fluctuations in foreign currency exchange rates. The use of such hedging activities may not offset any or more than a portion of the adverse financial effects of unfavourable movements in foreign exchange rates over the limited time the hedges are in place. Moreover, the use of hedging instruments may introduce additional risks if we are unable to structure effective hedges with such instruments.
Our growth depends in part on the success of our strategic relationships with strategic partners as well as our ability to successfully integrate our platform with third party applications.
In addition to growing our direct sales channels, we intend to pursue additional relationships with strategic partners, which includes OEMs, Value Added Resellers, system integrators and service partners. Identifying the proper strategic partners will be essential to this growth strategy. Negotiating and documenting relationships with appropriate strategic partners will require significant time and resources, as will integrating third-party content and technology. Our agreements with strategic partners may not prohibit them from working with our competitors or from offering competing services. Our competitors may be effective in providing incentives to strategic partners to favour their products or services or to prevent or reduce subscriptions to our solution, including through a simple integration. In addition, these distributors and providers may not perform as expected under our agreements, and we have had, and may in the future have, disagreements or disputes with such distributors and providers, which could negatively affect our brand and reputation. In addition, acquisitions of our strategic partners by our competitors or acquisitions by our strategic partners of our competitors could end our strategic relationship with the acquired or strategic partner and result in a decrease in the number of our current and potential customers. For example, in January 2024, an OEM partner that contributed approximately 9% of our 2024 revenue announced that it had acquired a competitive learning experience platform software provider. We took legal measures to enforce the terms of the agreement, and the parties amicably resolved the dispute on a confidential basis and agreed to dismiss the litigation. However, we expect the OEM customer to decrease its use of our solution in favour of its acquired product for its end customers in the near term, which we expect will result in reduced subscriptions for our solutions and negative impact to our growth rate, which may harm our business, financial condition and results of operations. If we are unsuccessful in establishing or maintaining our strategic partnerships, our ability to compete in the marketplace or to grow our revenue could be impaired and our operating results could suffer. Even if we are successful, there can be no assurance that these relationships will result in improved operating results. A global economic slowdown and other factors could also adversely affect the businesses of our strategic partners, and it is possible that they may not be able to devote the resources we expect to the relationship.
Risks and challenges with the use of AI in our platform, including flawed algorithms, insufficient data sets and biased information, may result in reputational harm or liability.
Our platform uses AI, and we expect to continue building AI into our platform in the future. We envision a future in which AI operates within our cloud-based platform to offer an efficient and effective e-learning solution for our customers. As with many disruptive innovations, AI presents risks and challenges that could affect its adoption, and
13
therefore our business. AI algorithms may be flawed. Datasets may be insufficient or contain biased information. Inappropriate or controversial data practices by us or others could impair the acceptance, utility and effectiveness of AI solutions. Our management aims to mitigate these risks through the development, implementation and ongoing review of an AI governance policy that aligns with our values, adheres to legal and regulatory standards and promotes the safety and well-being of various internal and external stakeholders. Our Board oversees these efforts, taking into account ethical considerations, mitigating exposure to any related material risks and participating in relevant Board education. Nonetheless, these deficiencies could undermine the decisions, predictions, or analysis AI applications produce, subjecting us to competitive harm, legal liability, and brand or reputational harm. If we enable or offer AI solutions that are controversial because of their impact on human rights, privacy, employment, equity, accessibility or other social issues, we may experience brand or reputational harm. Also, decisions by our current suppliers of AI infrastructure, whether made voluntarily or compelled by external factors or regulatory requirements, to limit the provision of their services may result in our inability to procure alternatives from other suppliers in a timely and efficient manner or at all, and could adversely affect our ability to develop and operate AI systems for our customers.
Key Components of Results of Operations
Docebo has always been operated and managed as a single economic entity, notwithstanding the fact that it has operations in several different countries. There is one management team that directs the activities of all aspects of the Company and it is managed globally through global department heads. As a result, we believe that we have one operating segment, being the consolidated company. Over time, this may change as the Company grows and when this occurs we will reflect the change in our reporting practice.
Revenue
We generate revenue from the following two primary sources:
•Recurring Subscriptions to Our Learning Platform and Related Products. Our customers enter into agreements that provide for recurring subscription fees. The majority of the customer agreements currently being entered into have a term of one to three years and are non-cancellable or cancellable with penalty. Subscription revenue per contract will vary depending upon the particular products that each customer subscribes for, the number and type of learners intended to utilize the platform and the term of the agreement. Subscription revenue is typically recognized evenly over the enforceable term of a contract, commencing on the in-service date.
•Professional Services. Our customers generally require support in implementing our product and training their learners. This support can include system integration, application integration, learner training and any required process-change analysis. Normally, these services are purchased at the same time as the original customer agreement is completed and while they are usually delivered during the 60-180 days immediately following the effective date of the customer agreement, timing can vary. As a result, unlike the recognition of recurring subscription revenue, the recognition of professional service revenue can be recorded unevenly from period to period. When customer agreements are renewed, there is not typically a need for additional professional services so as overall revenue increases over time, the percentage of revenue that is generated from professional services will decrease. Revenues derived from professional services are recognized over the term that the service is provided.
Our agreements generally do not contain any cancellation or refund provisions without penalty, other than in the case of our default.
Cost of Revenue
Cost of revenue is comprised of costs related to provisioning and hosting our learning platform and related products, the delivery of professional services, and customer support. Significant expenses included in cost of revenue include employee salaries and benefits expenses, web hosting fees, third party service fees, and software costs.
14
Operating Expenses
Our primary operating expenses are as follows:
•General and Administrative. General and administrative expenses consist of employee salaries and benefits expenses for our finance, legal, administrative, human resources, and information technology and security teams. These costs also include consulting and professional service fees, transaction costs related to our acquisitions, software, travel, general office and administrative expenses, credit impairment losses, as well as public company costs including directors and officers liability insurance.
•Sales and Marketing. Sales and marketing expenses are comprised primarily of employee salaries and benefits expenses for our sales and marketing teams, amortization of contract acquisition costs, software, travel and advertising and marketing event costs. We intend to continue to grow our sales and marketing teams to support our growth strategy.
•Research and Development. Research and development expenses are comprised primarily of employee salaries and benefits for our product and innovation-related functions (net of tax credits), consulting and professional service fees, software, travel and web hosting fees, along with acquisition related payments. Our research and development team is focused on both continuous improvement of our existing learning platform, as well as developing new product modules and features. As Docebo’s growth continues, we expect our research and development costs to increase.
•Share-based Compensation. Share-based compensation expenses are comprised of the value of stock options granted to employees expensed over the vesting period of the options, deferred share units (“DSUs”), restricted share units (“RSUs”) and shares issued pursuant to the Employee Share Purchase Plan. In addition, the Company’s board of directors may fix, from time to time, a portion of the total compensation (including an annual retainer) paid by the Company to a director in a calendar year for service on the Board and directors may elect to receive a portion of their total compensation (including cash retainer) in the form of DSUs.
•Foreign Exchange. Foreign exchange primarily relates to translation of monetary assets and liabilities denominated in foreign currencies into functional currencies at the foreign exchange rate applicable at the end of each period.
•Depreciation and Amortization. Depreciation and amortization expense primarily relates to depreciation on property and equipment, and amortization of ROU assets and intangible assets. Property and equipment are comprised of furniture and office equipment, leasehold improvements and land and building. ROU assets are comprised of capitalized leases. Intangible assets are comprised of acquired intangible assets.
Other Expenses
•Finance Income, net. This includes costs related to interest income less interest on lease obligations, accretion of interest on contingent consideration and acquisition holdback payables, and bank fees and other expenses.
•Other Income, net. These costs are comprised of rental income from subleasing office space.
Financial Outlook
On May 9, 2025, Docebo filed a press release which includes updates to its previously provided financial guidance for the fiscal year ended December 31, 2025. This press release is available under our profile on SEDAR+ at www.sedarplus.ca.
15
Results of Operations
The following table outlines our consolidated statements of income and comprehensive income for the periods indicated:
Three months ended March 31, | ||||||||||||||||||||
2025 | 2024 | |||||||||||||||||||
| $ | $ | |||||||||||||||||||
| Revenue | 57,296 | 51,403 | ||||||||||||||||||
| Cost of revenue | 11,395 | 9,926 | ||||||||||||||||||
| Gross profit | 45,901 | 41,477 | ||||||||||||||||||
| Operating expenses | ||||||||||||||||||||
| General and administrative | 8,725 | 8,155 | ||||||||||||||||||
| Sales and marketing | 20,355 | 16,433 | ||||||||||||||||||
| Research and development | 13,403 | 10,412 | ||||||||||||||||||
| Share-based compensation | 789 | 1,932 | ||||||||||||||||||
Foreign exchange loss (gain) | 123 | (500) | ||||||||||||||||||
| Depreciation and amortization | 798 | 818 | ||||||||||||||||||
| 44,193 | 37,250 | |||||||||||||||||||
Operating income | 1,708 | 4,227 | ||||||||||||||||||
Finance income, net | (648) | (545) | ||||||||||||||||||
Other income, net | (1) | (1) | ||||||||||||||||||
Income before income taxes | 2,357 | 4,773 | ||||||||||||||||||
Income tax expense (recovery) | 883 | (396) | ||||||||||||||||||
Net income | 1,474 | 5,169 | ||||||||||||||||||
Other comprehensive loss | ||||||||||||||||||||
| Item that may be reclassified subsequently to income: | ||||||||||||||||||||
Exchange loss on translation of foreign operations | 8 | 897 | ||||||||||||||||||
Comprehensive income | 1,466 | 4,272 | ||||||||||||||||||
| Earnings per share - basic | 0.05 | 0.17 | ||||||||||||||||||
| Earnings per share - diluted | 0.05 | 0.17 | ||||||||||||||||||
| Weighted average number of common shares outstanding - basic | 30,263,194 | 30,319,606 | ||||||||||||||||||
| Weighted average number of common shares outstanding - diluted | 30,927,215 | 31,044,036 | ||||||||||||||||||
Review of Operations for the three months ended March 31, 2025
Revenue
Three months ended March 31, | |||||||||||||||||||||||||||||
2025 | 2024 | Change | Change | ||||||||||||||||||||||||||
| $ | $ | $ | % | ||||||||||||||||||||||||||
| Subscription revenue | 54,183 | 47,890 | 6,293 | 13 | % | ||||||||||||||||||||||||
| Professional services | 3,113 | 3,513 | (400) | (11) | % | ||||||||||||||||||||||||
| Total revenue | 57,296 | 51,403 | 5,893 | 11 | % | ||||||||||||||||||||||||
16
Revenue increased from $51.4 million, to $57.3 million or 11% for the three months ended March 31, 2025 as compared to the equivalent period in the prior year. The increase was primarily driven by growth in our customer base, as well as up-selling to existing customers, and the Average Contract Value per customer increased from approximately $53 thousand as at March 31, 2024 to approximately $56 thousand as at March 31, 2025. Average Contract Value is not a recognized measure under IFRS. See “Non-IFRS Measures and Reconciliation of Non-IFRS Measures”.
Subscription revenue increased from $47.9 million to $54.2 million or 13% in the first quarter of 2025 as compared to the same quarter in 2024. Revenues from professional services decreased by $0.4 million or 11% in the first quarter of 2025 as compared to the same quarter in 2024 due to several significant enterprise customer implementations being completed in 2024.
Cost of Revenue
Three months ended March 31, | |||||||||||||||||||||||||||||
2025 | 2024 | Change | Change | ||||||||||||||||||||||||||
| $ | $ | $ | % | ||||||||||||||||||||||||||
| Cost of revenue | 11,395 | 9,926 | 1,469 | 15 | % | ||||||||||||||||||||||||
| Percentage of total revenue | 19.9 | % | 19.3 | % | |||||||||||||||||||||||||
Cost of revenue increased from $9.9 million to $11.4 million or 15% for the three months ended March 31, 2025 as compared to the equivalent period in the prior year. The period over period increase in cost of revenue was primarily driven by higher third party service fees and increased web hosting fees as a result of higher revenues. Additionally, the Company recognized approximately $0.3 million in restructuring-related expenses associated with employee severance as part of the Company’s strategic initiative to optimize investments and reinforce Docebo’s focus on sustainable, long-term growth. These non-recurring costs accounted for approximately 3% of the overall increase in cost of revenue.
Excluding the impact of these charges, cost revenue as a percentage of total revenue increased from 19.3% to 19.4% for the three months ended March 31, 2024 and March 31, 2025, respectively.
Gross Profit
Three months ended March 31, | |||||||||||||||||||||||||||||
2025 | 2024 | Change | Change | ||||||||||||||||||||||||||
| $ | $ | $ | % | ||||||||||||||||||||||||||
| Gross profit | 45,901 | 41,477 | 4,424 | 11 | % | ||||||||||||||||||||||||
| Percentage of total revenue | 80.1 | % | 80.7 | % | |||||||||||||||||||||||||
Gross profit, being total revenue less cost of revenue, increased from $41.5 million to $45.9 million and decreased from 80.7% of revenue to 80.1% of revenue for the three months ended March 31, 2025 as compared to the three months ended March 31, 2024.
When adjusting for the restructuring impact, the normalized gross margin would have been approximately 80.6%, reflecting stable margin performance.
17
Operating Expenses
Three months ended March 31, | |||||||||||||||||||||||||||||
2025 | 2024 | Change | Change | ||||||||||||||||||||||||||
| $ | $ | $ | % | ||||||||||||||||||||||||||
| General and administrative | 8,725 | 8,155 | 570 | 7 | % | ||||||||||||||||||||||||
| Sales and marketing | 20,355 | 16,433 | 3,922 | 24 | % | ||||||||||||||||||||||||
| Research and development | 13,403 | 10,412 | 2,991 | 29 | % | ||||||||||||||||||||||||
| Share-based compensation | 789 | 1,932 | (1,143) | (59) | % | ||||||||||||||||||||||||
Foreign exchange loss (gain) | 123 | (500) | 623 | (125) | % | ||||||||||||||||||||||||
| Depreciation and amortization | 798 | 818 | (20) | (2) | % | ||||||||||||||||||||||||
| Total operating expenses | 44,193 | 37,250 | 6,943 | 19 | % | ||||||||||||||||||||||||
General and Administrative Expenses
Three months ended March 31, | |||||||||||||||||||||||||||||
2025 | 2024 | Change | Change | ||||||||||||||||||||||||||
| $ | $ | $ | % | ||||||||||||||||||||||||||
| General and administrative | 8,725 | 8,155 | 570 | 7 | % | ||||||||||||||||||||||||
| Percentage of total revenue | 15.2 | % | 15.9 | % | |||||||||||||||||||||||||
General and administrative expenses increased from $8.2 million to $8.7 million or 7% for the three months ended March 31, 2025 as compared to the equivalent period in the prior year. A significant portion of this increase was attributable to non-recurring transaction expenses and restructuring costs.
Our general and administrative expenses as a percentage of total revenue decreased from 15.9% to 15.2% for the three months ended March 31, 2024 and March 31, 2025, respectively. Excluding the impact of these one-time charges, general and administrative expenses represented 14.1% of total revenue.
Sales and Marketing Expenses
Three months ended March 31, | |||||||||||||||||||||||||||||
2025 | 2024 | Change | Change | ||||||||||||||||||||||||||
| $ | $ | $ | % | ||||||||||||||||||||||||||
| Sales and marketing | 20,355 | 16,433 | 3,922 | 24 | % | ||||||||||||||||||||||||
| Percentage of total revenue | 35.5 | % | 32.0 | % | |||||||||||||||||||||||||
Sales and marketing expenses increased from $16.4 million to $20.4 million or 24% for the three months ended March 31, 2025 as compared to the equivalent period in the prior year. A significant portion of the increase was attributable to one-time restructuring costs of approximately $2.5 million related to employee severances. Excluding the impact of these one-time restructuring charges, sales and marketing expenses rose by 8%, reflecting an increase in personnel on the sales and marketing teams to support the Company’s growing customer base and sales expansion in new markets.
Our sales and marketing expenses as a percentage of total revenue increased from 32.0% to 35.5% for the three months ended March 31, 2024 and March 31, 2025, respectively. Excluding the impact of these one-time charges, sales and marketing as a percentage of total revenue decreased from 32.0% to 31.1% for the three months ended March 31, 2024 and March 31, 2025, respectively.
We expect to continue to grow our sales and marketing team and incrementally invest in advertising and marketing events for so long as we can efficiently increase our revenue base.
18
Research and Development Expenses
Three months ended March 31, | |||||||||||||||||||||||||||||
2025 | 2024 | Change | Change | ||||||||||||||||||||||||||
| $ | $ | $ | % | ||||||||||||||||||||||||||
| Research and development | 13,403 | 10,412 | 2,991 | 29 | % | ||||||||||||||||||||||||
| Percentage of total revenue | 23.4 | % | 20.3 | % | |||||||||||||||||||||||||
Research and development expenses increased from $10.4 million to $13.4 million or 29% for the three months ended March 31, 2025 as compared to the equivalent period in the prior year. The increase was primarily driven by the Company’s continued focus on maintaining and improving its existing platform and the development of new products, which resulted in higher personnel costs due our strategic hiring initiatives, as well as additional consulting fees related to platform improvements. Additionally, the Company recognized $1.0 million in restructuring-related expenses associated with employee severance. These non-recurring costs accounted for approximately 10% of the overall increase in research and development expenses.
Our research and development expenses as a percentage of total revenue increased from 20.3% to 23.4% for the three months ended March 31, 2024 and March 31, 2025, respectively. Excluding the impact of these one-time restructuring charges and acquisition related compensation, research and development expenses as a percentage of total revenue increased from 18.3% to 19.9% for the three months ended March 31, 2024 and March 31, 2025, respectively.
On an absolute dollar basis, we expect research and development expenses will continue to grow as the Company maintains its efforts to keep its products at the leading edge of learning technology but will decrease as a percentage of revenue over time.
Share-Based Compensation
Three months ended March 31, | |||||||||||||||||||||||||||||
2025 | 2024 | Change | Change | ||||||||||||||||||||||||||
| $ | $ | $ | % | ||||||||||||||||||||||||||
| Share-based compensation | 789 | 1,932 | (1,143) | (59) | % | ||||||||||||||||||||||||
| Percentage of total revenue | 1.4 | % | 3.8 | % | |||||||||||||||||||||||||
Share-based compensation expense decreased from $1.9 million to $0.8 million or 59% for the three months ended March 31, 2025 as compared to the equivalent period in the prior year. The decrease was driven by forfeited stock options and restricted share units (RSUs) resulting from employee terminations associated with the restructuring activities during the period. As these awards were not vested at the time of termination, the related compensation expense was reversed.
Foreign Exchange Loss (Gain)
Three months ended March 31, | |||||||||||||||||||||||||||||
2025 | 2024 | Change | Change | ||||||||||||||||||||||||||
| $ | $ | $ | % | ||||||||||||||||||||||||||
Foreign exchange loss (gain) | 123 | (500) | 623 | (125) | % | ||||||||||||||||||||||||
| Percentage of total revenue | 0.2 | % | (1.0) | % | |||||||||||||||||||||||||
Foreign exchange loss (gain) primarily relates to translation of monetary assets and liabilities denominated in foreign currencies into functional currencies at the foreign exchange rate applicable at the end of each period. The Company holds cash and cash equivalents denominated in United States dollars. As a result of the movement of the United States dollar in comparison to the Canadian dollar (the Company’s functional currency), an unrealized
19
foreign exchange loss was recorded for the three months ended March 31, 2025, which represents a significant portion of the movement during the periods.
Depreciation and Amortization
Three months ended March 31, | |||||||||||||||||||||||||||||
2025 | 2024 | Change | Change | ||||||||||||||||||||||||||
| $ | $ | $ | % | ||||||||||||||||||||||||||
| Depreciation and amortization | 798 | 818 | (20) | (2) | % | ||||||||||||||||||||||||
| Percentage of total revenue | 1.4 | % | 1.6 | % | |||||||||||||||||||||||||
Depreciation and amortization expense remained relatively flat at $0.8 million for the three months ended March 31, 2025 as compared to the equivalent period in the prior year, reflecting a stable level of depreciable assets and no significant changes in capital expenditures or asset retirement during the period.
Non-Operating Income
Three months ended March 31, | |||||||||||||||||||||||||||||
2025 | 2024 | Change | Change | ||||||||||||||||||||||||||
| $ | $ | $ | % | ||||||||||||||||||||||||||
| Finance income, net | (648) | (545) | (103) | 19 | % | ||||||||||||||||||||||||
Other (income) expense, net | (1) | (1) | — | — | % | ||||||||||||||||||||||||
Finance Income, net
Finance income, net, increased by $0.1 million or 19% for the three months ended March 31, 2025 as compared to the equivalent period in the prior year. The increase was driven by an increase in interest income earned on cash and cash equivalents that include short-term investments in highly liquid marketable securities, having a term to maturity of one year or less, and earning interest income, as a result of higher interest rates.
Other Income, net
Other income, net, is primarily comprised of rental income from subleasing office space and has remained flat period over period.
Key Statement of Financial Position Information
March 31, 2025 | December 31, 2024 | Change | Change | |||||||||||
| $ | $ | $ | % | |||||||||||
| Cash and cash equivalents | 91,874 | 92,540 | (666) | (1) | % | |||||||||
| Total assets | 197,673 | 190,713 | 6,960 | 4 | % | |||||||||
| Total long-term liabilities | 4,674 | 4,350 | 324 | 7 | % | |||||||||
| Total liabilities | 145,240 | 132,952 | 12,288 | 9 | % | |||||||||
Total Assets
March 31, 2025 compared to December 31, 2024
Total assets increased by $7.0 million from December 31, 2024 to March 31, 2025 primarily due to trade and other receivables increasing by $5.4 million as a result of increased sales and timing of collections from customers. Additionally, prepaids and deposits and contract costs increased by $2.3 million and $1.0 million, respectively. The
20
increase in prepaid and deposits was a result of software purchases made in the first quarter of 2025, along with prepaid event costs associated with Docebo’s annual Inspire conference taking place in the second quarter of 2025. The increase in contract costs was a result of higher revenue recognized and the related contract commission and fulfillment costs. The increase was partially offset by a decrease in cash and cash equivalents of $0.7 million due to relatively substantial amount of purchases made under the NCIB.
Total Liabilities
March 31, 2025 compared to December 31, 2024
Total liabilities increased by $12.3 million or 9% from December 31, 2024 to March 31, 2025. The movement in liabilities was a result of an $11.5 million increase in deferred revenue driven by the growth in sales. Additionally, a provision of $3.5 million was recognized during the quarter related to restructuring costs anticipated to be settled in the second quarter of the year. The increases were partially offset by a $1.1 million decrease in trade and other payables due to timing of payments to vendors and a $2.3 million decrease in the liability related to the ASPP under the NCIB (each as defined herein).
Quarterly Results of Operations
The following table sets forth selected unaudited quarterly statements of operations data for each of the eight quarters ended June 30, 2023 to March 31, 2025. The information for each of these quarters has been prepared on the same basis as the audited annual financial statements for the year ended December 31, 2024 and the unaudited condensed consolidated interim financial statements for the period ended March 31, 2025. This data should be read in conjunction with our audited annual financial statements for the year ended December 31, 2024 and the unaudited condensed consolidated interim financial statements for the period ended March 31, 2025. These quarterly operating results are not necessarily indicative of our operating results for a full year or any future period.
| Three months ended | ||||||||||||||||||||||||||
| (In thousands of US dollars, except per share data) | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | ||||||||||||||||||
| $ | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||
| Revenue | 57,296 | 57,041 | 55,433 | 53,054 | 51,403 | 49,280 | 46,506 | 43,594 | ||||||||||||||||||
Net income (loss) before taxes | 2,357 | 8,391 | 5,341 | 5,208 | 4,773 | 3,310 | 5,044 | (5,116) | ||||||||||||||||||
Net income (loss) attributable to equity owners of the Company | 1,474 | 11,910 | 4,959 | 4,698 | 5,169 | 3,222 | 4,047 | (5,674) | ||||||||||||||||||
| Earnings per share - basic | 0.05 | 0.39 | 0.16 | 0.15 | 0.17 | 0.10 | 0.12 | (0.17) | ||||||||||||||||||
| Earnings per share - diluted | 0.05 | 0.38 | 0.16 | 0.15 | 0.17 | 0.10 | 0.12 | (0.17) | ||||||||||||||||||
Revenue
Our total quarterly revenue increased sequentially for all periods presented which was primarily attributable to revenue from new customers, strong revenue retention and up-selling from existing customers, and delivery of professional services to customers. We cannot provide assurance that this pattern of sequential growth in revenue will continue.
Net Income (Loss)
Net income has improved or remained consistent relative to preceding periods as the Company continues to grow its revenue base while costs generally continue to decrease as a percentage of total revenue. The net losses incurred in prior periods were primarily attributable to unrealized losses in foreign exchange due to the weakening of the Canadian dollar relative to the US dollar.
See “Results of Operations” in this MD&A for a more detailed discussion of the year-over-year changes in revenues and net income.
21
Liquidity, Capital Resources and Financing
Overview
The general objectives of our capital management strategy are to preserve our capacity to continue operating, provide benefits to our stakeholders and provide an adequate return on investment to our shareholders by selling our platform and services at a price that is commensurate with the level of operating risk we assume. We thus determine the total amount of capital required consistent with risk levels. This capital structure is adjusted on a timely basis depending on changes in the economic environment and risks of the underlying assets. We are not subject to any externally imposed capital requirements.
Working Capital
Our primary source of cash flow is revenue from operations. Our approach to managing liquidity is to ensure, to the extent possible, that we always have sufficient liquidity to meet our liabilities as they become due. We do so by monitoring cash flow and performing budget-to-actual analysis on a regular basis.
Working Capital as at March 31, 2025 and 2024 was $14.3 million and $27.4 million, respectively. Working Capital is defined as current assets, excluding the current portion of the net investment in finance lease and contract costs, minus current liabilities, excluding borrowings, if any, and the current portion of contingent consideration and lease obligations. Working Capital is not a recognized measure under IFRS. See “Non-IFRS Measures and Reconciliation of Non-IFRS Measures”.
The following table represents the Company’s Working Capital position as at March 31, 2025:
2025 | 2024 | |||||||
| $ | $ | |||||||
| Current assets | 161,766 | 140,906 | ||||||
| Less: Current portion of net investment in finance lease | (24) | (81) | ||||||
| Less: Current portion of contract costs | (7,929) | (6,893) | ||||||
| Current assets, net of net investment in finance lease and contract costs | 153,813 | 133,932 | ||||||
| Current liabilities | 140,566 | 108,385 | ||||||
| Less: Current portion of lease obligations | (1,052) | (1,807) | ||||||
| Current liabilities, net of lease obligations | 139,514 | 106,578 | ||||||
| Working Capital | 14,299 | 27,354 | ||||||
Our principal cash requirements are for Working Capital. Given our existing cash and cash equivalents, we believe there is sufficient liquidity to meet our current and short-term growth requirements in addition to our long-term strategic objectives.
22
Cash Flows
The following table presents cash and cash equivalents as at March 31, 2025 and 2024, and cash flows from operating, investing, and financing activities for the three months ended March 31, 2025 and 2024:
Three months ended March 31, | |||||||||||||||||
2025 | 2024 | ||||||||||||||||
| $ | $ | ||||||||||||||||
| Cash and cash equivalents | 91,874 | 80,648 | |||||||||||||||
| Net cash provided by (used in): | |||||||||||||||||
| Operating activities | 7,945 | 8,426 | |||||||||||||||
| Investing activities | (298) | (203) | |||||||||||||||
| Financing activities | (8,799) | 521 | |||||||||||||||
| Effect of foreign exchange on cash and cash equivalents | 486 | (46) | |||||||||||||||
Net increase (decrease) in cash and cash equivalents | (666) | 8,698 | |||||||||||||||
Cash Flows from Operating Activities
Cash flows from operating activities for the three months ended March 31, 2025 were $7.9 million compared to $8.4 million for the three months ended March 31, 2024. Cash from operating activities decreased due to higher restructuring costs, including employee severance payments.
Cash Flows Used in Investing Activities
Cash flows used in investing activities for the three months ended March 31, 2025 were $0.3 million compared to $0.2 million for the three months ended March 31, 2024. Cash outflows for investing activities relate to investments in property and equipment to support headcount growth.
Cash Flows (Used in) from Financing Activities
Cash flows used in financing activities for the three months ended March 31, 2025 were $8.8 million compared to cash flows from financing activities of $0.5 million for the three months ended March 31, 2024. Financing activities for the three months ended March 31, 2025 primarily related to the $9.4 million repurchase of common shares for cancellation, partially offset by interest income of $0.6 million earned on cash and cash equivalents due to a higher cash balance.
Free Cash Flow
Free Cash Flow is defined as cash flows from operating activities less cash used for purchases of property and equipment and capitalized internal-use software costs, plus non-recurring expenditures such as the payment of acquisition-related compensation, the payment of transaction-related costs, and the payment of restructuring costs. Free Cash Flow is not a recognized measure under IFRS. See “Non-IFRS Measures and Reconciliation of Non-IFRS Measures”. The IFRS measure most directly comparable to Free Cash Flow presented in our financial statements is cash flow from operating activities.
The following table reconciles our cash flows from operating activities to Free Cash Flow for the three months ended March 31, 2025 and 2024:
23
Three months ended March 31, | |||||||||||||||||
2025 | 2024 | ||||||||||||||||
| $ | $ | ||||||||||||||||
Cash flows from operating activities | 7,945 | 8,426 | |||||||||||||||
| Purchases of property and equipment | (298) | (203) | |||||||||||||||
| Acquisition related compensation paid | 736 | 669 | |||||||||||||||
| Transaction related expenses paid | 73 | 306 | |||||||||||||||
| Restructuring costs paid | 538 | — | |||||||||||||||
| Free Cash Flow | 8,994 | 9,198 | |||||||||||||||
| Free Cash Flow as a percentage of total revenue | 15.7 | % | 17.9 | % | |||||||||||||
Normal Course Issuer Bid and Substantial Issuer Bid
On May 6, 2024, the Company renewed its NCIB to repurchase and cancel up to 1,764,037 of its common shares, representing approximately 10% of the public float, over the 12-month period commencing May 20, 2024, and ending no later than May 19, 2025. All repurchases are made through the facilities of the Toronto Stock Exchange and are done at market prices. In connection with the renewed NCIB, the Company entered into a new ASPP. The amounts paid in excess of the average book value of the common shares are charged to deficit. During the three months ended March 31, 2025, the Company repurchased a total of 307,178 common shares for cancellation at an average price of $30.62 (C$43.96) per common share for total cash consideration of $9.4 million, including transaction costs.
In connection with the NCIB, the Company entered into an automatic share purchase plan (“ASPP”) with a designated broker for the purpose of allowing the Company to purchase its common shares under the NCIB during self-imposed trading blackout periods. Under the ASPP, the broker is authorized to repurchase common shares during blackout periods, without consultation with the Company, on predefined terms, including share price, time period and subject to other limitations imposed by the Company and subject to rules and policies of the TSX and applicable securities laws, such as a daily purchase restriction.
A liability, representing the maximum amount the Company could be required to pay the designated broker under the ASPP, was recorded for $16.0 million as at March 31, 2025. The offsetting amount to the liability has been recorded within deficit.
Off-Balance Sheet Arrangements
In relation to the PeerBoard acquisition, as at March 31, 2025, $1.3 million of up to $4.0 million in additional consideration was paid. The remainder may be payable over the three years following the closing date of April 3, 2023, representing the earn-out portion of the consideration paid by the Company or one of its subsidiaries in connection with the transaction, based on certain performance milestones and employment obligations.
In relation to the Edugo.AI acquisition, as at March 31, 2025, $4.0 million of up to $8.0 million in additional consideration was paid. The remainder may be payable over the three years following the closing date of June 9, 2023, representing the earn-out portion of the consideration paid by the Company or one of its subsidiaries in connection with the transaction, based on certain performance milestones and employment obligations.
We have no other material off-balance sheet arrangements, other than certain operating leases that are not recognized as ROU assets under IFRS 16. From time to time, we may be contingently liable with respect to litigation and claims that arise in the normal course of operations.
Related Party Transactions
In the ordinary course of business, we may provide services (including our Platform) to, and enter into contracts with, related parties on terms similar to those offered to non-related parties. We have no related party transactions, other than those noted in Note 16 in our unaudited condensed consolidated interim financial statements.
24
Financial Instruments and Other Instruments
Credit Risk
Generally, the carrying amount in our consolidated statement of financial position exposed to credit risk, net of any applicable provisions for losses, represents the maximum amount exposed to credit risk.
Our credit risk is primarily attributable to our cash and cash equivalents and trade and other receivables. We do not require guarantees from our customers. Credit risk with respect to cash and cash equivalents is managed by maintaining balances only with highly-rated financial institutions.
Due to our diverse customer base, there is no particular concentration of credit risk related to our trade and other receivables. Moreover, balances for trade and other receivables are managed and analyzed on an ongoing basis to ensure provisions for expected credit losses are established and maintained at an appropriate amount.
We estimate provisions for expected credit losses based upon the expected collectability of all trade and other receivables, which takes into account the number of days past due, collection history, identification of specific customer exposure and current economic trends. A provision for expected credit loss on trade and other receivables is calculated as the difference between the carrying amount and the present value of the estimated future cash flow. Provisions for expected credit losses are charged to general and administrative expense in the consolidated statements of income. Receivables for which an expected credit loss provision was recognized are written off against the corresponding provision when they are deemed uncollectible. Expected credit losses for trade receivables are based on the expected credit loss model. The Company applies the simplified approach to determine the provision for trade and other receivables by recognizing lifetime expected losses on initial recognition through both the analysis of historical defaults and a reassessment of counterparty credit risk in revenue contracts on an annual basis.
The maximum exposure to credit risk at the date hereof is the carrying value of each class of receivables mentioned above. We do not hold any collateral as security.
Foreign Currency Exchange Risk
We are exposed to currency risk due to financial instruments denominated in foreign currencies. The Company’s primary exposure with respect to foreign currencies is from U.S. dollar denominated cash and cash equivalents, trade and other receivables, and trade and other payables in entities whose functional currency is other than U.S. dollars.
We have not entered into arrangements to hedge our exposure to currency risk.
Inflation Risk
We do not believe that inflation has had a material effect on our business, financial condition or results of operations. If our costs were to become subject to significant inflationary pressures, we may not be able to fully offset such higher costs through price increases. Our inability or failure to do so could harm our business, financial condition and results of operations.
Critical Accounting Policies and Estimates
The preparation of our consolidated financial statements in conformity with IFRS requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. We review these estimates on an ongoing basis based on management’s best knowledge of current events and actions that we may undertake in the future. Actual results could differ from these estimates. Areas requiring the most significant estimates and judgments which are deemed critical are outlined below.
25
Revenue Recognition
Revenue recognition requires judgment and the use of estimates, especially in evaluating the various non-standard terms and conditions in our contracts with customers as to their effect on reported revenue.
The Company derives its revenues from two main sources: subscription and professional services revenue, which includes professional and premium support services such as initial implementation, project management, training, and integration. Professional services do not include significant customization to, or development of, the software. Revenue is recognized by applying the five-step framework under IFRS 15 Revenue from contracts with customers, as described in Note 3 of our audited annual consolidated financial statements for the year ended December 31, 2024.
The Company enters into significant revenue contracts with certain large enterprise customers that contain non-standard terms and conditions, pricing and promised services. Significant management judgement can be required to assess the impact of these items on the amount and timing of revenue recognition for these contracts including the determination of performance obligations, calculation of transaction price, allocation of transaction price across performance obligations, and timing of revenue recognition.
Outstanding Share Information
We are currently authorized to issue an unlimited number of common shares. As of the date hereof, 29,633,182 common shares, 984,374 stock options, 144,354 DSUs and 225,502 RSUs are issued and outstanding.
Foreign Currency Exchange (“FX”) Rates
Although our functional currency is the Canadian dollar, we have elected to report our financial results in U.S. dollars to improve the comparability of our financial results with our peers. Reporting our financial results in U.S. dollars also reduces the impact of foreign currency exchange fluctuations in the Company’s reported amounts, as our transactions denominated in U.S. dollars are significantly larger than Canadian dollars or Euros.
Our consolidated financial position and operating results have been translated to U.S. dollars applying FX rates outlined in the table below. FX rates are expressed as the amount of U.S. dollars required to purchase one Canadian dollar.
Period | Consolidated Statement of Financial Position | Consolidated Statement of Income and Comprehensive Income | |||||||||
Current Rate | Average Rate | ||||||||||
Three months ended March 31, 2024 | $0.7384 | $0.7431 | |||||||||
Three months ended March 31, 2025 | $0.6967 | $0.6940 | |||||||||
Disclosure Controls and Procedures and Internal Controls over Financial Reporting
Management of the Company, under the supervision of the Chief Executive Officer and Chief Financial Officer, is responsible for establishing and maintaining disclosure controls and procedures (as defined under applicable Canadian securities laws and by the United States Securities and Exchange Commission (“SEC”) in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended (“the Exchange Act”)) for the Company to ensure that material information relating to the Company, including its consolidated subsidiaries, that is required to be made known to the Chief Executive Officer and Chief Financial Officer by others within the Company and disclosed by the Company in reports filed or submitted by it under the Exchange Act is (i) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms; and (ii) accumulated and communicated to the Company’s management, including its Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure.
26
The Company’s management is responsible for establishing and maintaining adequate internal control over financial reporting. Internal control over financial reporting is a process designed by, or under the supervision of, the Chief Executive Officer and the Chief Financial Officer and effected by the Company’s board of directors, management and other personnel to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with IFRS Accounting Standards as issued by the International Accounting Standards Board.
Management determined that there were no material weaknesses in the Company’s internal control over financial reporting as of March 31, 2025.
There have been no changes to the Company’s internal controls over financial reporting during the quarter ended March 31, 2025 that have materially affected, or are reasonably likely to materially affect, its internal controls over financial reporting.
27
Docebo Reports First Quarter 2025 Results
TORONTO, ONTARIO - May 9, 2025 - Docebo Inc. (NASDAQ: DCBO; TSX:DCBO) (“Docebo” or the “Company”), a leading learning platform provider with a foundation in artificial intelligence (AI) and innovation, announced financial results for the three months ended March 31, 2025. All amounts are expressed in US dollars unless otherwise stated.
“We are pleased to report that our Q1 results exceeded guidance on both revenue and profitability,” said Alessio Artuffo, President and CEO. “Last month at Docebo Inspire in Orlando—our largest customer event to date—we showcased how our continued investment in AI is enhancing product capabilities and driving measurable efficiencies. As we move through the year ahead, we remain focused on executing against our strategic roadmap, deepening AI integrations into every part of our platform, and delivering consistent, long-term value for our shareholders.”
First Quarter 2025 Financial Highlights
•Subscription revenue of $54.2 million, an increase of 13% from the comparative period in the prior year, represented 95% of total revenue.
•Total revenue of $57.3 million, an increase of 11% from the comparative period in the prior year.
•Gross profit of $45.9 million, an increase of 11% from the comparative period in the prior year, represented 80.1% of revenue compared to 80.7% of revenue for the comparative period in the prior year.
•Net income of $1.5 million, or $0.05 per share, compared to net income of $5.2 million, or $0.17 per share for the comparative period in the prior year.
•Adjusted Net Income1 of $8.5 million, or Adjusted Earnings per share of $0.28, compared to Adjusted Net Income of $7.3 million, or Adjusted Earnings per share of $0.24 for the comparative period in the prior year.
•As at March 31, 2025, ARR was $225.1 million, an increase of $23.9 million from $201.2 million as at the end of the first quarter of 2024.
•Adjusted EBITDA1 of $8.9 million, representing 15.6% of total revenue, compared to $7.5 million, representing 14.5% of total revenue, for the comparative period in the prior year.
•Cash flow from operating activities of $7.9 million, compared to $8.4 million for the comparative period in the prior year.
•Free Cash Flow1 of $9.0 million, representing 15.7% of total revenue for the three months ended March 31, 2025, compared to $9.2 million, representing 17.9% of total revenue, for the comparative period in the prior year.
First Quarter 2025 Customer Updates
•Notable new customer wins this quarter include a leading North American software platform provider that offers a cloud-based, end-to-end solution for trades businesses to manage operations, drive growth, and enhance customer experience. They selected Docebo to embed learning directly within their products to support customer onboarding, product training, operational efficiency, and certification, while reducing support tickets and administrative costs. The decision was driven by Docebo’s proven ability to deliver hyper-personalized learning across both Customer Experience (CX) and Employee Experience (EX) use cases, along with its strong track record of innovation and a robust technology roadmap.
•In collaboration with one of our largest systems integrator partners, NYU Langone Health, one of North America's premier academic medical centers, chose Docebo as their partner to implement a comprehensive initiative to create a robust talent advancement ecosystem that supports both EX and CX users.
•A major luxury hotel and resort company headquartered in North America with more than 150 properties operated by 50,000 people worldwide chose Docebo for an Employee Experience use case to support upskilling, reskilling, onboarding, compliance and leadership training. Leveraging Docebo’s mobile capabilities, they needed a robust platform that would enhance the delivery and learning experience for staffer training tailored specifically to each property. By being able to learn and expand their knowledge in the flow of work, their employees remain accessible to their guests and able to deliver the differentiated resort experience for which their properties are known.
•Stanley Black & Decker, a global leader in tools and outdoor products with 50,000 employees, has been a Docebo customer since Q4 2021. Their continued investment in their CX use case reflects confidence in our platform’s ability to support large, complex organizations with scalable, integrated learning. By prioritizing analytics, automation, and integration, they are driving sales efficiency and strengthening customer and partner relationships across North America and Europe.
1
•One of the world’s leading quick-service restaurant companies has further expanded its deployment of the Docebo platform. The company has extended usage across additional restaurant and franchise locations and enhanced its training programs through the adoption of Docebo’s advanced analytics suite. This expansion aims to improve overall restaurant performance and enable staff to be effectively cross-trained across multiple operational stations.
•Following the close of the quarter, Amazon Web Services, Inc. (“AWS”) notified Docebo of its intention not to renew its Order Form related to the Skills Builder customer academy, which is set to expire on December 31, 2025. AWS advised Docebo that this decision was not driven by competitive displacement or performance concerns. AWS and its affiliates will continue to leverage Docebo to support a variety of employee experience initiatives across multiple departments. AWS’ Skills Builder use case currently represents less than 2% of our reported ARR as at March 31, 2025.
1 Please refer to “Non-IFRS Measures and Reconciliation of Non-IFRS Measures” section of this press release.
Financial Outlook
Docebo is providing financial guidance for the three months ended June 30, 2025 as follows:
•Total revenue between $59.0 million and $59.2 million
•Adjusted EBITDA as a percentage of total revenue between 14.5% to 15.0%
Management expects subscription revenue to grow about one and a half percentage points higher than overall company revenue while professional services revenue to be down sequentially from Q1.
Docebo is revising financial guidance for the fiscal year ended December 31, 2025 as follows:
•Subscription revenue growth of 10.0% to 11.0%
•Total revenue growth between 9.0% to 10.0%
•Adjusted EBITDA as a percentage of total revenue of between 17.0% to 18.0%
The information in this section is forward-looking. Please see the sections entitled “Non-IFRS Measures and Reconciliation of Non-IFRS Measures” and “Key Performance Indicators” in this press release for how we define “Adjusted EBITDA” and the section entitled “Forward-Looking Information.” A reconciliation of forward-looking “Adjusted EBITDA” to the most directly comparable IFRS measure is not available without unreasonable effort, as certain items cannot be reasonably predicted because of their high variability, complexity and low visibility. Docebo believes that this type of guidance provides useful insight into the anticipated performance of its business.
Leadership Update
The Company made the following executive leadership changes:
•On April 1, 2025, Kyle Lacy joined Docebo in the role of Chief Marketing Officer. Kyle is a seasoned marketing executive with nearly two decades of experience leading high-growth software companies through scaling, transformation, and acquisition.
•Effective April 8, 2025, the Board promoted Brandon Farber to the role of Chief Financial Officer. Mr. Farber had been serving in an interim capacity since March 1, 2025.
•On April 10, 2025, Greg Swift, Chief Revenue Officer, and the Company mutually agreed that he would move on from Docebo on July 31, 2025. A search for his successor is actively underway.
•On April 28, 2025, Fabio Pirovano, Chief Product Officer, and the Company mutually agreed that he would move on from Docebo later this year, in Q4. He is succeeded by Riccardo LaRosa, who joined Docebo on May 5, 2025 as Chief Technology Officer. Mr. LaRosa brings over 25 years of experience leading high-performing multinational technical teams and building impactful SaaS products for global enterprises. Mr. Pirovano will work closely with Mr. LaRosa to ensure a seamless transition.
Credit Facility
Docebo also announced today that, effective May 8, 2025, it has entered into a new revolving operating credit facility (the “Facility”) with National Bank of Canada (the “Lender”). The principal amount of the Facility totals US$50 million with an accordion feature that allows for the expansion of the Facility by up to an aggregate maximum principal amount of US$50
2
million. The accordion feature is available upon request by Docebo, subject to review and approval by the Lender. The Facility has a term of three years and bears interest at variable rates depending on certain financial ratios and metrics.
Renewal of NCIB
Docebo also announced today that the Toronto Stock Exchange has approved its notice of intention to renew its normal course issuer bid (“NCIB”) for its common shares (“Shares”). The renewed NCIB will be made in accordance with the requirements of the Toronto Stock Exchange.
Pursuant to the notice, Docebo is authorized to acquire up to a maximum of 1,481,659 Shares, or 5% of the Company’s 29,633,182 issued and outstanding Shares as of May 6, 2025, for cancellation over the next 12 months. Purchases will be made on the open market through the facilities of the Toronto Stock Exchange (the “TSX”), NASDAQ, and/or other alternative Canadian and U.S. trading systems and in accordance with applicable regulatory requirements at a price per Share equal to the market at the time of acquisition. The number of Shares that can be purchased pursuant to the NCIB is subject to a current daily maximum of 12,440 Shares (which is equal to 25% of 49,763 Shares, being the average daily trading volume during the six months ended April 30, 2025), in each case subject to Docebo’s ability to make one block purchase of Shares per calendar week that exceeds such limits.
Docebo may begin to purchase Shares on or about May 20, 2025 and the bid will terminate on May 19, 2026 or such earlier time as Docebo completes its purchases pursuant to the bid or provides notice of termination. Any Shares purchased under the NCIB will be cancelled upon their purchase. Docebo intends to fund the purchases out of its available cash.
In connection with the renewal of the NCIB, Docebo has also renewed its automatic securities purchase plan (the “Plan”) with its designated broker to facilitate the purchase of Shares under the NCIB at times when Docebo would ordinarily not be permitted to purchase Shares due to regulatory restrictions or self-imposed blackout periods. Under the Plan, before entering a self-imposed blackout period, Docebo may, but is not required to, ask the designated broker to make purchases under the NCIB within specified parameters. Outside of the pre-determined blackout periods, Shares may be purchased under the NCIB based on the discretion of Docebo’s management, in compliance with TSX rules and applicable securities laws. Docebo may elect to suspend or discontinue its NCIB in accordance with certain conditions set forth in the Plan. The Plan will be effective as of May 20, 2025.
Under its previous NCIB which commenced on May 20, 2024 and expires on May 19, 2025, Docebo was authorized to repurchase up to 1,764,037 Shares, representing approximately 10% of the Company’s public float. As of May 6, 2025, Docebo has repurchased and cancelled a total of 947,298 Shares at an average price of $33.26 (C$45.84) per Share for total cash consideration, including transaction costs, of $31.5 million. All repurchases under the NCIB within the past 12 months were conducted through the facilities of the Toronto Stock Exchange, other designated exchanges and/or Canadian alternative trading systems.
Docebo believes that the purchases are in the best interest of the Company and constitute a desirable use of its funds. The focus of the Company remains on making investments to promote the long-term growth and profitability of the business while creating immediate value for shareholders by executing the NCIB.
3
First Quarter 2025 Results
Selected Financial Measures
Three months ended March 31, | |||||||||||||||||||||||||||||
2025 | 2024 | Change | Change | ||||||||||||||||||||||||||
| $ | $ | $ | % | ||||||||||||||||||||||||||
Subscription Revenue (in thousands of US dollars) | 54,183 | 47,890 | 6,293 | 13.1 | % | ||||||||||||||||||||||||
Professional Services (in thousands of US dollars) | 3,113 | 3,513 | (400) | (11.4) | % | ||||||||||||||||||||||||
Total Revenue (in thousands of US dollars) | 57,296 | 51,403 | 5,893 | 11.5 | % | ||||||||||||||||||||||||
Gross Profit (in thousands of US dollars) | 45,901 | 41,477 | 4,424 | 10.7 | % | ||||||||||||||||||||||||
| Percentage of Total Revenue | 80.1 | % | 80.7 | % | |||||||||||||||||||||||||
| Net Income (in thousands of US dollars) | 1,474 | 5,169 | (3,695) | (71.5) | % | ||||||||||||||||||||||||
| Earnings per Share - Basic | 0.05 | 0.17 | (0.12) | (70.6) | % | ||||||||||||||||||||||||
| Earnings per Share - Diluted | 0.05 | 0.17 | (0.12) | (70.6) | % | ||||||||||||||||||||||||
Cash Provided by Operating Activities (in thousands of US dollars) | 7,945 | 8,426 | (481) | (5.7) | % | ||||||||||||||||||||||||
Key Performance Indicators and Non-IFRS Measures
As at March 31, | ||||||||||||||
2025 | 2024 | Change | Change % | |||||||||||
| Annual Recurring Revenue (in millions of US dollars) | 225.1 | 201.2 | 23.9 | 11.9 | % | |||||||||
| Average Contract Value (in thousands of US dollars) | 56.4 | 52.5 | 3.9 | 7.4 | % | |||||||||
Three months ended March 31, | |||||||||||||||||||||||||||||
2025 | 2024 | Change | Change | ||||||||||||||||||||||||||
| $ | $ | $ | % | ||||||||||||||||||||||||||
Adjusted EBITDA (in thousands of US dollars) | 8,921 | 7,467 | 1,454 | 19.5 | % | ||||||||||||||||||||||||
Adjusted Net Income (in thousands of US dollars) | 8,495 | 7,274 | 1,221 | 16.8 | % | ||||||||||||||||||||||||
| Adjusted Earnings per Share - Basic | 0.28 | 0.24 | 0.04 | 16.7 | % | ||||||||||||||||||||||||
| Adjusted Earnings per Share - Diluted | 0.27 | 0.23 | 0.04 | 17.4 | % | ||||||||||||||||||||||||
Working Capital (in thousands of US dollars) | 14,299 | 27,354 | (13,055) | (47.7) | % | ||||||||||||||||||||||||
Free Cash Flow (in thousands of US dollars) | 8,994 | 9,198 | (204) | (2.2) | % | ||||||||||||||||||||||||
Conference Call
Management will host a conference call on Friday, May 9, 2025 at 8:00 am ET to discuss these first quarter results. To access the conference call, please dial +1-646-960-0169 or +1-888-440-6849 or access the webcast at
https://docebo.inc/events-and-presentations/default.aspx. The Company will post Prepared Management Remarks (in .pdf format) regarding its Q1 2025 results, which will be the subject of this call, on the Investor Relations section of Docebo’s website at https://investors.docebo.com.
The unaudited condensed consolidated interim financial statements for the three months ended March 31, 2025 and Management’s Discussion & Analysis for the same period have been filed on SEDAR+ at www.sedarplus.ca and on EDGAR at www.sec.gov. Alternatively, these documents along with a presentation in connection with the conference call can be accessed online at https://investors.docebo.com.
An archived recording of the conference call will be available until May 16, 2025 and for 90 days on our website. To listen to the recording, please visit the webcast link which can be found on Docebo’s investor relations website at https://docebo.inc/events-and-presentations/default.aspx or call +1-609-800-9909 or +1-800-770-2030 and enter passcode 8722408#.
4
Forward-Looking Information
This press release contains “forward-looking information” and “forward-looking statements” (collectively, “forward-looking information”) within the meaning of applicable securities laws.
In some cases, forward-looking information can be identified by the use of forward-looking terminology such as “plans”, “targets”, “expects”, “is expected”, “an opportunity exists”, “budget”, “scheduled”, “estimates”, “outlook”, “forecasts”, “projection”, “prospects”, “strategy”, “intends”, “anticipates”, “believes”, or variations of such words and phrases or statements that certain actions, events or results “may”, “could”, “would”, “might” or, “will”, “occur” or “be achieved”, and similar words or the negative of these terms and similar terminology. In addition, any statements that refer to expectations, intentions, projections or other characterizations of future events or circumstances contain forward-looking information. Statements containing forward-looking information are not historical facts but instead represent management’s expectations, estimates and projections regarding future events or circumstances.
This forward-looking information in this press release includes, but is not limited to, statements regarding the Company’s business; the guidance for the three months ended June 30, 2025 in respect of total revenue, Adjusted EBITDA as a percentage of total revenue and subscription revenue and fiscal year ending December 31, 2025 in respect of total revenue growth, and Adjusted EBITDA as a percentage of total revenue discussed under “Financial Outlook” in this press release; the impact of AI on our business; future financial position and business strategy; the learning management industry; our growth rates and growth strategies; addressable markets for our solutions; the achievement of advances in and expansion of our platform; expectations regarding our revenue and the revenue generation potential of our platform and other products; our business plans and strategies; expectations regarding continued AWS’ use of Docebo products and services after December 31, 2025; and our competitive position in our industry. This forward-looking information is based on our opinions, estimates and assumptions in light of our experience and perception of historical trends, current conditions and expected future developments, as well as other factors that we currently believe are appropriate and reasonable in the circumstances. Despite a careful process to prepare and review the forward-looking information, there can be no assurance that the underlying opinions, estimates and assumptions will prove to be correct. Certain assumptions include: our ability to build our market share and enter new markets and industry verticals; our ability to attract and retain key personnel; our ability to maintain and expand geographic scope; our ability to execute on our expansion plans; our ability to continue investing in infrastructure to support our growth; our ability to obtain and maintain existing financing on acceptable terms; our ability to execute on profitability initiatives; AWS’ ability to transition from our platform; currency exchange and interest rates; the impact of inflation and global macroeconomic conditions; the impact of competition; our ability to respond to the changes and trends in our industry or the global economy; and the changes in laws, rules, regulations, and global standards are material factors made in preparing forward-looking information and management’s expectations.
Forward-looking information is necessarily based on a number of opinions, estimates and assumptions that, while considered by the Company to be appropriate and reasonable as of the date of this press release, are subject to known and unknown risks, uncertainties, assumptions and other factors that may cause the actual results, level of activity, performance or achievements to be materially different from those expressed or implied by such forward-looking information, including but not limited to:
•the Company’s ability to execute its growth strategies;
•the impact of changing conditions in the global corporate e-learning market;
•increasing competition in the global corporate e-learning market in which the Company operates;
•fluctuations in currency exchange rates and volatility in financial markets;
•changes in the attitudes, financial condition and demand of our target market;
•the Company’s ability to operate its business and effectively manage its growth under evolving macroeconomic conditions, such as high inflation and recessionary environments;
•developments and changes in applicable laws and regulations;
•fluctuations in the length and complexity of the sales cycle for our platform, especially for sales to larger enterprises;
•issues in the use of AI in our platform and potential resulting reputational harm or liability; and
•such other factors discussed in greater detail under the “Risk Factors” section of our Annual Information Form dated February 27, 2025 (“AIF”), which is available under our profile on SEDAR+ at www.sedarplus.ca.
Our guidance for the three months ended June 30, 2025 in respect of total revenue, Adjusted EBITDA as a percentage of total revenue and subscription revenue and fiscal year ending December 31, 2025 in respect of total revenue, and Adjusted EBITDA as a percentage of total revenue is subject to certain assumptions and associated risks as stated above under this “Forward-Looking Information,” section and in particular the following:
•currency assumptions, in particular that the US dollar will remain strong against other major currencies;
5
•there will be continued macro-economic headwinds that will specifically affect our small and medium sized business and lower mid-market customers;
•there will be a seven-figure negative impact on our Annual Recurring Revenue base resulting from a large enterprise customer terminating its agreement with us following its acquisition of an organization that has an in-house LMS;
•our ability to win business from new customers and expand business from existing customers;
•the timing of new customer wins and expansion decisions by our existing customers;
•maintaining our customer retention levels, and specifically, that customers will renew contractual commitments on a periodic basis as those commitments come up for renewal, at rates not materially inconsistent with our historical experience; and
•with respect to Adjusted EBITDA as a percentage of revenue, our ability to contain expense levels while expanding our business.
If any of these risks or uncertainties materialize, or if the opinions, estimates or assumptions underlying the forward-looking information prove incorrect, actual results or future events might vary materially from those anticipated in the forward-looking information. The opinions, estimates or assumptions referred to above and described in greater detail in the “Summary of Factors Affecting our Performance” section of our MD&A for the three months ended March 31, 2025 and in the “Risk Factors” section of our AIF, should be considered carefully by prospective investors.
Although we have attempted to identify important risk factors that could cause actual results to differ materially from those contained in forward-looking information, there may be other risk factors not presently known to us or that we presently believe are not material that could also cause actual results or future events to differ materially from those expressed in such forward-looking information. There can be no assurance that such information will prove to be accurate, as actual results and future events could differ materially from those anticipated in such information. No forward-looking statement is a guarantee of future results. Accordingly, you should not place undue reliance on forward-looking information, which speaks only as of the date made. The forward-looking information contained in this press release represents our expectations as of the date specified herein, and are subject to change after such date. However, we disclaim any intention or obligation or undertaking to update or revise any forward-looking information whether as a result of new information, future events or otherwise, except as required under applicable securities laws.
All of the forward-looking information contained in this press release is expressly qualified by the foregoing cautionary statements.
Additional information relating to Docebo, including our AIF, can be found on SEDAR+ at www.sedarplus.ca.
About Docebo
Docebo is redefining the way enterprises leverage technology to create and manage content, deliver training, and measure the business impact of their learning programs. With Docebo’s end-to-end learning platform, organizations worldwide are equipped to deliver scaled, personalized learning across all their audiences and use cases, driving growth and powering their business.
For further information, please contact:
Mike McCarthy
Vice President - Investor Relations
(214) 830-0641
mike.mccarthy@docebo.com
Results of Operations
The following table outlines our unaudited condensed consolidated interim statements of income and comprehensive income for the following periods:
Three months ended March 31, | |||||||||||||||||
| (In thousands of US dollars, except per share data) | 2025 | 2024 | |||||||||||||||
| $ | $ | ||||||||||||||||
| Revenue | 57,296 | 51,403 | |||||||||||||||
| Cost of revenue | 11,395 | 9,926 | |||||||||||||||
| Gross profit | 45,901 | 41,477 | |||||||||||||||
6
| Operating expenses | |||||||||||||||||
| General and administrative | 8,725 | 8,155 | |||||||||||||||
| Sales and marketing | 20,355 | 16,433 | |||||||||||||||
| Research and development | 13,403 | 10,412 | |||||||||||||||
| Share-based compensation | 789 | 1,932 | |||||||||||||||
Foreign exchange loss (gain) | 123 | (500) | |||||||||||||||
| Depreciation and amortization | 798 | 818 | |||||||||||||||
| 44,193 | 37,250 | ||||||||||||||||
Operating income | 1,708 | 4,227 | |||||||||||||||
| Finance income, net | (648) | (545) | |||||||||||||||
| Other (income) loss | (1) | (1) | |||||||||||||||
Income before income taxes | 2,357 | 4,773 | |||||||||||||||
Income tax expense (recovery) | 883 | (396) | |||||||||||||||
Net income | 1,474 | 5,169 | |||||||||||||||
Other comprehensive loss | |||||||||||||||||
| Item that may be reclassified subsequently to income: | |||||||||||||||||
Exchange loss on translation of foreign operations | 8 | 897 | |||||||||||||||
Comprehensive income | 1,466 | 4,272 | |||||||||||||||
| Earnings per share - basic | 0.05 | 0.17 | |||||||||||||||
| Earnings per share - diluted | 0.05 | 0.17 | |||||||||||||||
| Weighted average number of common shares outstanding - basic | 30,263,194 | 30,319,606 | |||||||||||||||
| Weighted average number of common shares outstanding - diluted | 30,927,215 | 31,044,036 | |||||||||||||||
Key Statement of Financial Position Information
(In thousands of US dollars, except percentages) | March 31, 2025 | December 31, 2024 | Change | Change | |||||||||||||
| $ | $ | $ | % | ||||||||||||||
Cash and cash equivalents | 91,874 | 92,540 | (666) | (0.7) | % | ||||||||||||
Total assets | 197,673 | 190,713 | 6,960 | 3.6 | % | ||||||||||||
Total liabilities | 145,240 | 132,952 | 12,288 | 9.2 | % | ||||||||||||
Total long-term liabilities | 4,674 | 4,350 | 324 | 7.4 | % | ||||||||||||
Non-IFRS Measures and Reconciliation of Non-IFRS Measures
This press release makes reference to certain non-IFRS measures including key performance indicators used by management and typically used by our competitors in the software-as-a-service (“SaaS”) industry. These measures are not recognized measures under IFRS and do not have a standardized meaning prescribed by IFRS and are therefore not necessarily comparable to similar measures presented by other companies. Rather, these measures are provided as additional information to complement those IFRS measures by providing further understanding of our results of operations from management’s perspective. Accordingly, these measures should not be considered in isolation nor as a substitute for analysis of our financial information reported under IFRS. These non-IFRS measures are used to provide investors with alternative measures of our operating performance and liquidity and thus highlight trends in our business that may not otherwise be apparent when relying solely on IFRS measures. We also believe that securities analysts, investors and other interested parties frequently use non-IFRS measures, including SaaS industry metrics, in the evaluation of companies in the SaaS industry. Management also uses non-IFRS measures to facilitate operating performance comparisons from period to period, the preparation of annual operating budgets and forecasts and to determine components of executive compensation. The non-IFRS measures referred to in this press release include “Annual Recurring Revenue”, “Average Contract Value”, “Adjusted EBITDA”, “Adjusted Net Income”,
7
“Adjusted Earnings per Share - Basic and Diluted”, “Working Capital” and “Free Cash Flow”.
Key Performance Indicators
We recognize subscription revenues ratably over the term of the subscription period under the provisions of our agreements with customers. The terms of our agreements, combined with high customer retention rates, provides us with a significant degree of visibility into our near-term revenues. Management uses a number of metrics, including the ones identified below, to measure the Company’s performance and customer trends, which are used to prepare financial plans and shape future strategy. Our key performance indicators may be calculated in a manner different than similar key performance indicators used by other companies.
•Annual Recurring Revenue: We define Annual Recurring Revenue as the annualized equivalent value of the subscription revenue of all existing contracts (including Original Equipment Manufacturer contracts) as at the date being measured, excluding non-recurring revenues from implementation, support and maintenance fees. Our customers generally enter into annual or multi-year contracts which are non-cancellable or cancellable with penalty. Accordingly, our calculation of Annual Recurring Revenue assumes that customers will renew the contractual commitments on a periodic basis as those commitments come up for renewal. Subscription agreements may be subject to price increases upon renewal reflecting both inflationary increases and the additional value provided by our solutions. In addition to the expected increase in subscription revenue from price increases over time, existing customers may subscribe for additional features, learners or services during the term. We believe that this measure provides a fair real-time measure of performance in a subscription-based environment. Annual Recurring Revenue provides us with visibility for consistent and predictable growth to our cash flows. Our strong total revenue growth coupled with increasing Annual Recurring Revenue indicates the continued strength in the expansion of our business and will continue to be our focus on a go-forward basis.
•Average Contract Value: Average Contract Value is calculated as total Annual Recurring Revenue divided by the number of active customers.
Annual Recurring Revenue and Average Contract Value as at March 31, 2025 and 2024 were as follows:
2025 | 2024 | Change | Change % | ||||||||||||||
| Annual Recurring Revenue (in millions of US dollars) | 225.1 | 201.2 | 23.9 | 11.9% | |||||||||||||
| Average Contract Value (in thousands of US dollars) | 56.4 | 52.5 | 3.9 | 7.4% | |||||||||||||
Adjusted EBITDA
Adjusted EBITDA is defined as net income excluding net finance income, depreciation and amortization, income taxes, share-based compensation and related payroll taxes, other income, foreign exchange gains and losses, acquisition related compensation, transaction related expenses and restructuring costs, if any.
The IFRS measure most directly comparable to Adjusted EBITDA presented in our financial statements is net income.
8
The following table reconciles Adjusted EBITDA to net income for the periods indicated:
Three months ended March 31, | |||||||||||||||||
(In thousands of US dollars) | 2025 | 2024 | |||||||||||||||
| $ | $ | ||||||||||||||||
Net income | 1,474 | 5,169 | |||||||||||||||
Finance income, net(1) | (648) | (545) | |||||||||||||||
Depreciation and amortization(2) | 798 | 818 | |||||||||||||||
Income tax expense (recovery) | 883 | (396) | |||||||||||||||
Share-based compensation(3) | 789 | 1,932 | |||||||||||||||
Other income(4) | (1) | (1) | |||||||||||||||
Foreign exchange loss (gain)(5) | 123 | (500) | |||||||||||||||
Acquisition related compensation(6) | 1,057 | 990 | |||||||||||||||
Transaction related expenses(7) | 371 | — | |||||||||||||||
Restructuring(8) | 4,075 | — | |||||||||||||||
| Adjusted EBITDA | 8,921 | 7,467 | |||||||||||||||
| Adjusted EBITDA as a percentage of total revenue | 15.6 | % | 14.5 | % | |||||||||||||
(1)Finance income, net, is primarily related to interest income earned on cash and cash equivalents as the funds are invested in highly liquid short-term interest-bearing marketable securities which is offset by interest expenses incurred on lease obligations, and contingent consideration as well as bank fees and other expenses.
(2)Depreciation and amortization expense is primarily related to depreciation expense on right-of-use assets (“ROU assets”), property and equipment and acquired intangible assets.
(3)These expenses represent non-cash expenditures recognized in connection with the issuance of share-based compensation to our employees and directors and cash payroll taxes paid on gains earned by option holders when stock options are exercised.
(4)Other (income) expense, net is primarily comprised of rental income from subleasing office space.
(5)These non-cash gains and losses relate to foreign exchange translation.
(6)These costs represent the earn-out portion of the consideration paid to the vendors of previously acquired businesses that is associated with the achievement of certain acquisition related performance and other obligations.
(7)These expenses relate to professional, legal, consulting, accounting and other fees related to acquisition activities and due diligence costs incurred in connection with securing a credit facility that would otherwise have not been incurred and are not considered an expense indicative of continuing operations.
(8) There was a reduction in workforce during the first quarter of 2025 that resulted in severance payments to employees.
Adjusted Net Income and Adjusted Earnings per Share - Basic and Diluted
Adjusted Net Income is defined as net income excluding amortization of intangible assets, share-based compensation and related payroll taxes, acquisition related compensation, transaction related expenses, restructuring costs, foreign exchange gains and losses, and income taxes.
Adjusted Earnings per share - basic and diluted is defined as Adjusted Net Income divided by the weighted average number of common shares (basic and diluted).
The IFRS measure most directly comparable to Adjusted Net Income presented in our financial statements is net income.
The following table reconciles net income to Adjusted Net Income for the periods indicated:
9
Three months ended March 31, | |||||||||||||||||
| (In thousands of US dollars) | 2025 | 2024 | |||||||||||||||
| $ | $ | ||||||||||||||||
Net income for the period | 1,474 | 5,169 | |||||||||||||||
| Amortization of intangible assets | 171 | 173 | |||||||||||||||
| Share-based compensation | 789 | 1,932 | |||||||||||||||
| Acquisition related compensation | 1,057 | 990 | |||||||||||||||
| Transaction related expenses | 371 | — | |||||||||||||||
Restructuring | 4,075 | — | |||||||||||||||
Foreign exchange loss (gain) | 123 | (500) | |||||||||||||||
| Deferred income tax expense (recovery) | 435 | (490) | |||||||||||||||
| Adjusted net income | 8,495 | 7,274 | |||||||||||||||
| Weighted average number of common shares - basic | 30,263,194 | 30,319,606 | |||||||||||||||
| Weighted average number of common shares - diluted | 30,927,215 | 31,044,036 | |||||||||||||||
| Adjusted earnings per share - basic | 0.28 | 0.24 | |||||||||||||||
| Adjusted earnings per share - diluted | 0.27 | 0.23 | |||||||||||||||
Working Capital
Working Capital as at March 31, 2025 and 2024 was $14.3 million and $27.4 million, respectively. Working Capital is defined as current assets, excluding the current portion of the net investment in finance lease and contract costs, minus current liabilities, excluding borrowings, if any, and the current portion of contingent consideration and lease obligations. Working Capital is not a recognized measure under IFRS.
The following table represents the Company’s working capital position as at March 31, 2025 and 2024:
2025 | 2024 | ||||||||||
| $ | $ | ||||||||||
| Current assets | 161,766 | 140,906 | |||||||||
| Less: Current portion of net investment in finance lease | (24) | (81) | |||||||||
| Less: Current portion of contract costs | (7,929) | (6,893) | |||||||||
| Current assets, net of net investment in finance lease and contract costs | 153,813 | 133,932 | |||||||||
| Current liabilities | 140,566 | 108,385 | |||||||||
| Less: Current portion of lease obligations | (1,052) | (1,807) | |||||||||
| Current liabilities, net of lease obligations | 139,514 | 106,578 | |||||||||
| Working capital | 14,299 | 27,354 | |||||||||
Free Cash Flow
Free Cash Flow is defined as cash flows from operating activities less cash used for purchases of property and equipment and capitalized internal-use software costs, plus non-recurring expenditures such as the payment of acquisition-related compensation, the payment of transaction-related costs, and the payment of restructuring costs. Free Cash Flow is not a recognized measure under IFRS. The IFRS measure most directly comparable to Free Cash Flow presented in our financial statements is cash flow from operating activities.
The following table reconciles our cash flows from operating activities to Free Cash Flow for the periods indicated:
10
Three months ended March 31, | |||||||||||||||||
(In thousands of US dollars) | 2025 | 2024 | |||||||||||||||
| $ | $ | ||||||||||||||||
Cash flow from operating activities | 7,945 | 8,426 | |||||||||||||||
| Purchases of property and equipment | (298) | (203) | |||||||||||||||
| Acquisition related compensation paid | 736 | 669 | |||||||||||||||
| Transaction related expenses paid | 73 | 306 | |||||||||||||||
Restructuring costs paid | 538 | — | |||||||||||||||
Free cash flow | 8,994 | 9,198 | |||||||||||||||
| Free cash flow as a percentage of total revenue | 15.7 | % | 17.9 | % | |||||||||||||
11
FORM 52-109F2
CERTIFICATION OF INTERIM FILINGS
FULL CERTIFICATE
CERTIFICATION OF INTERIM FILINGS
FULL CERTIFICATE
I, Alessio Artuffo, Chief Executive Officer of Docebo Inc., certify the following:
1. Review: I have reviewed the interim financial report and interim MD&A (together, the “interim filings”) of Docebo Inc. (the “issuer”) for the interim period ended March 31, 2025.
2. No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings.
3. Fair presentation: Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.
4. Responsibility: The issuer’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument 52-109 Certification of Disclosure in Issuers’ Annual and Interim Filings, for the issuer.
5. Design: Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer’s other certifying officer(s) and I have, as at the end of the period covered by the interim filings
A.designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that
I.material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and
II.information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and
B.designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer’s GAAP.
5.1 Control framework: The control framework the issuer’s other certifying officer(s) and I used to design the issuer’s ICFR is Internal Control – Integrated Framework (COSO 2013 Framework) published by The Committee of Sponsoring Organizations of the Treadway Commission.
5.2 N/A
5.3 N/A
6. Reporting changes in ICFR: The issuer has disclosed in its interim MD&A any change in the issuer’s ICFR that occurred during the period beginning on January 1, 2025 and ended on March 31, 2025 that has materially affected, or is reasonably likely to materially affect, the issuer’s ICFR.
Date: May 9, 2025
/s/ Alessio Artuffo
Alessio Artuffo
Chief Executive Officer
FORM 52-109F2
CERTIFICATION OF INTERIM FILINGS
FULL CERTIFICATE
CERTIFICATION OF INTERIM FILINGS
FULL CERTIFICATE
I, Brandon Farber, Chief Financial Officer of Docebo Inc., certify the following:
1. Review: I have reviewed the interim financial report and interim MD&A (together, the “interim filings”) of Docebo Inc. (the “issuer”) for the interim period ended March 31, 2025.
2. No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings.
3. Fair presentation: Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.
4. Responsibility: The issuer’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument 52-109 Certification of Disclosure in Issuers’ Annual and Interim Filings, for the issuer.
5. Design: Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer’s other certifying officer(s) and I have, as at the end of the period covered by the interim filings
A.designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that
I.material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and
II.information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and
B.designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer’s GAAP.
5.1 Control framework: The control framework the issuer’s other certifying officer(s) and I used to design the issuer’s ICFR is Internal Control – Integrated Framework (COSO 2013 Framework) published by The Committee of Sponsoring Organizations of the Treadway Commission.
5.2 N/A
5.3 N/A
6. Reporting changes in ICFR: The issuer has disclosed in its interim MD&A any change in the issuer’s ICFR that occurred during the period beginning on January 1, 2025 and ended on March 31, 2025 that has materially affected, or is reasonably likely to materially affect, the issuer’s ICFR.
Date: May 9, 2025
/s/ Brandon Farber
Brandon Farber
Chief Financial Officer