Skip to main content
$0.47 0.00 (-0.70%) At close · Jul 29
Market Cap
$22.33M
Shares
47.51M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
274.04M +0.3%
FY2025 Revenue FY2021–FY2025
Net Income
-338M -115.3%
FY2025 Net Income FY2021–FY2025
Operating Cash Flow
-277.6M -145.9%
FY2025 Operating Cash Flow FY2021–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item FY2025 FY2024 FY2023 FY2022 FY2021
CNY 274.04M 273.33M 205.48M 179.59M 205.18M
CNY 3.25M 2.56M 465.16K 9783
CNY 187.89M 195.69M 154.03M 135.66M 168.72M
CNY 86.15M 77.64M 51.46M 43.93M 36.46M
CNY 233.66K
CNY 7.67M 20.92M 17.44M 20.76M 59.24M
CNY 79.82M 99.12M 82.46M 53.54M 66.64M
CNY 1.54M 4.31M 3.02M 3.12M 3.28M
CNY 1.84M 4.67M 6.11M 3.54M 5.11M
CNY 332.86M 215.09M 197.67M 123.93M 150.08M
CNY -246.71M -137.44M -146.22M -80M -113.62M
CNY 20.44M 16.74M 12.18M 30.83M 22.84M
CNY 8.04M 3.25M 2.56M 465.16K 9783
CNY -323.34M -149.85M -156.97M -119.13M -457.87M
CNY 14.66M 7.14M 5M 3.12M 816.87K
CNY -338M -156.99M -161.98M -122.25M -458.68M
CNY 18.7M 13.21M 4.37M -222.97K -4.33M
CNY -356.71M -170.2M -166.34M -122.03M -454.35M
CNY -350.79M -166.45M -328.9M -351.65M -819.67M
Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Geography (CNY)

Component FY2025 FY2024 FY2023 FY2022 FY2021
Chinese Mainland 271,252,866 245,605,381 191,565,207 174,700,347 202,640,466
Hong Kong SAR China 2,787,738 3,971,123 5,260,144 4,885,719 2,538,976
United States 23,757,453 8,656,553

By Product & Service (CNY)

Component FY2025 FY2024 FY2023 FY2022 FY2021
Private Label Products 164,025,148 146,957,860 130,430,099 121,656,429 80,108,791
Ready To Eat Rte Plant Base 107,275,683 98,105,015 58,623,131 34,115,276 39,643,744
Ready To Cook Rtc 2,739,773 26,348,269 10,783,121 2,545,547 856,254
Advertising Service 127,253 886,802 870,580 3,413,183
Advertising Services 127,253 886,802
Experience Stores 428,051 2,131,324
Fresh Products 1,721,577 13,994,269
Merchandise 273,333,957 205,481,904 177,864,489 191,185,173
Product Revenues 273,206,704 204,595,102 176,420,393 191,389,968
Ready To Heat RTH 1,795,560 4,758,751 16,381,564 56,786,910
Revenues from Collaborative Arrangements 1,867,042 8,244,967
Service Revenues 127,253 886,802 1,298,631 5,544,507
Product 273,206,704 204,595,102 176,420,393 191,389,968
Service 127,253 886,802 1,298,631 5,544,507
Key facts CIK 1808110 CUSIP G276AC119 Visit website