Big Tree Cloud Holdings Ltd 6-K, filed Jun 23, 2025

Big Tree Cloud Holdings Ltd (DSY)

6-K 2025-06-23 For: 2025-06-23

View Original

Added on April 08, 2026

About this 6-K

Big Tree Cloud Holdings Ltd filed this 6-K on June 23, 2025.

Search and read filings like this one from Claude or ChatGPT with the SEC filings MCP server →

Exhibit No.		Description
99.1		Unaudited Interim Balance Sheet and Income Statement of Big Tree Cloud Holdings Limited for the Six Months Ended December 31, 2024

Date: June 23, 2025

	Big Tree Cloud Holdings Limited

	By:	/s/ Wenquan Zhu
	Name:	Wenquan Zhu
	Title:	Chairman of the Board of Directors and Chief Executive Officer

	As of
	December 31, 2024			June 30, 2024
	USD			USD
ASSETS
Current assets:
Cash and cash equivalents		1,747,822			748,099
Advanced to suppliers		-			2,941
Accounts receivables, net		101,974			47,753
Prepaid expenses and other current assets, net		437,478			539,531
Inventories, net		1,490			600,876
Amounts due from a related party		-			16,595
Total current assets		2,288,764			1,955,795

Non-current assets:
Property and equipment, net		2,534,424			3,599,546
Intangible assets, net		2,175,601			2,362,417
Right-of-use assets		1,262,111			547,214
Deferred tax assets		175,788			502,965
Total non-current assets		6,147,924			7,012,142
TOTAL ASSETS		8,436,688			8,967,937

LIABILITIES AND SHAREHOLDERS’ DEFICIT
Current liabilities:
Accounts payables		80,041			430,510
Contract liabilities		18,066			3,776,879
Accrued expenses and other current liabilities		3,649,378			2,663,779
Operating lease liabilities - current		339,542			190,023
Amounts due to a related party		1,163,916			13,012
Total current liabilities		5,250,943			7,074,203

Non-current liabilities:
Contract liabilities		-			1,376,046
Long-term loans		1,369,994			1,376,046
Amounts due to a related party, non-current		2,501,381			2,360,147
Operating lease liabilities - non-current		1,014,240			335,241
Other non-current liabilities		1,045,463			1,025,051
Total non-current liabilities		5,931,078			6,472,531
TOTAL LIABILITIES		11,182,021			13,546,734

Shareholders’ deficit:
Ordinary shares (par value of US$0.0001 per share; 500,000,000 ordinary shares authorized, 57,080,546 and 57,080,546 ordinary shares issued and outstanding as of December 31, 2024 and June 30, 2024, respectively) *		5,708			5,708
Accumulated deficit		(3,018,659	)		(4,898,117	)
Accumulated other comprehensive income		267,618			313,612
Total shareholders’ deficit		(2,745,333	)		(4,578,797	)

TOTAL LIABILITIES AND SHAREHOLDERS’ DEFICIT		8,436,688			8,967,937

	For the six months ended December 31,
	2024			2023
	USD			USD
Net revenue		1,039,851			4,158,057
Cost of revenues		(367,274	)		(1,378,127	)
Gross profit		672,577			2,779,930

Operating expenses
Selling expenses		(363,777	)		(435,245	)
General and administrative expenses		(2,403,721	)		(1,887,213	)
Total operating expenses		(2,767,498	)		(2,322,458	)
Operating (loss)/profit		(2,094,921	)		457,472

Other income, net
Financial expenses		(169,141	)		(20,079	)
Financial income		1,019			2,699
Gain on deregistration and disposal of subsidiaries, net		4,788,377			62,429
Other (expenses)/income, net		(50,820	)		33,561
Total other income, net		4,569,435			78,610

Income before income tax provision		2,474,514			536,082
Income tax (expense)/benefit		(595,056	)		45,302
Net income		1,879,458			581,384

Other comprehensive income, net of tax of nil:
Foreign currency translation adjustments		(45,994	)		23,568
Total comprehensive income		1,833,464			604,952

Earnings per share*
Basic and diluted		0.0286			0.0116
Weighted average shares used in calculating net earnings per share*
Basic and diluted		65,631,981			50,000,000