Eldorado Gold Corp 6-K, filed Apr 27, 2023
Eldorado Gold Corp (EGO)
6-K
2023-04-27
For: 2023-03-31
View Original
Added on
April 10, 2026
About this 6-K
Eldorado Gold Corp filed this 6-K on April 27, 2023.
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 6-K
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR 15d-16 OF THE SECURITIES EXCHANGE ACT OF 1934
For the month of April, 2023
Commission File Number: 001-31522
| Eldorado Gold Corporation | ||
| (Translation of registrant’s name into English) | ||
| 1188-550 Burrard Street, Bentall 5 Vancouver, B.C. Canada V6C 2B5 | ||
| (Address of principal executive offices) | ||
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
| Form 20-F | ¨ | Form 40-F | þ | |||||||||||
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ¨
Note: Regulation S-T Rule 101(b)(1) only permits the submission in paper of a Form 6-K if submitted solely to provide an attached annual report to security holders.
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ¨
Note: Regulation S-T Rule 101(b)(7) only permits the submission in paper of a Form 6-K if submitted to furnish a report or other document that the registrant foreign private issuer must furnish and make public under the laws of the jurisdiction in which the registrant is incorporated, domiciled or legally organized (the registrant’s “home country”), or under the rules of the home country exchange on which the registrant’s securities are traded, as long as the report or other document is not a press release, is not required to be and has not been distributed to the registrant’s security holders, and, if discussing a material event, has already been the subject of a Form 6-K submission or other Commission filing on EDGAR.
EXHIBIT INDEX
Exhibits
| Unaudited Condensed Consolidated Interim Financial Statements for the Three Months Ended March 31, 2023 and 2022 | |||||
| Management's Discussion and Analysis for the Three Months Ended March 31, 2023 | |||||
| CEO Certification | |||||
| CFO Certification | |||||
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| ELDORADO GOLD CORPORATION | |||||
| (Registrant) | |||||
Date: April 27, 2023 | /s/ Karen Aram Karen Aram Corporate Secretary | ||||
Exhibit 99.1
Condensed Consolidated Interim Financial Statements
March 31, 2023 and 2022
(Unaudited)
(Expressed in thousands of U.S. dollars)
Eldorado Gold Corporation
Condensed Consolidated Interim Statements of Financial Position
As at March 31, 2023 and December 31, 2022
(Unaudited – in thousands of U.S. dollars)
| As at | Note | March 31, 2023 | December 31, 2022 | ||||||||||||||
| ASSETS | |||||||||||||||||
| Current assets | |||||||||||||||||
| Cash and cash equivalents | $ | 262,277 | $ | 279,735 | |||||||||||||
| Term deposits | — | 35,000 | |||||||||||||||
| Accounts receivable and other | 5 | 123,510 | 91,113 | ||||||||||||||
| Inventories | 6 | 218,037 | 198,872 | ||||||||||||||
| Assets held for sale | 4 | 27,867 | 27,738 | ||||||||||||||
| 631,691 | 632,458 | ||||||||||||||||
| Restricted cash | 2,035 | 2,033 | |||||||||||||||
| Deferred tax assets | 14,507 | 14,507 | |||||||||||||||
| Other assets | 144,097 | 120,065 | |||||||||||||||
| Property, plant and equipment | 3,618,070 | 3,596,262 | |||||||||||||||
| Goodwill | 92,591 | 92,591 | |||||||||||||||
| $ | 4,502,991 | $ | 4,457,916 | ||||||||||||||
| LIABILITIES & EQUITY | |||||||||||||||||
| Current liabilities | |||||||||||||||||
| Accounts payable and accrued liabilities | $ | 195,886 | $ | 191,705 | |||||||||||||
| Current portion of lease liabilities | 4,552 | 4,777 | |||||||||||||||
| Current portion of asset retirement obligations | 5,277 | 3,980 | |||||||||||||||
| Liabilities associated with assets held for sale | 4 | 10,827 | 10,479 | ||||||||||||||
| 216,542 | 210,941 | ||||||||||||||||
| Debt | 7 | 493,420 | 494,414 | ||||||||||||||
| Lease liabilities | 11,664 | 12,164 | |||||||||||||||
| Employee benefit plan obligations | 9,868 | 8,910 | |||||||||||||||
| Asset retirement obligations | 110,664 | 105,893 | |||||||||||||||
| Deferred income tax liabilities | 417,158 | 424,726 | |||||||||||||||
| 1,259,316 | 1,257,048 | ||||||||||||||||
| Equity | |||||||||||||||||
| Share capital | 11 | 3,242,668 | 3,241,644 | ||||||||||||||
| Treasury stock | (20,414) | (20,454) | |||||||||||||||
| Contributed surplus | 2,618,045 | 2,618,212 | |||||||||||||||
| Accumulated other comprehensive loss | (20,858) | (42,284) | |||||||||||||||
| Deficit | (2,571,728) | (2,593,050) | |||||||||||||||
| Total equity attributable to shareholders of the Company | 3,247,713 | 3,204,068 | |||||||||||||||
| Attributable to non-controlling interests | (4,038) | (3,200) | |||||||||||||||
| 3,243,675 | 3,200,868 | ||||||||||||||||
| $ | 4,502,991 | $ | 4,457,916 | ||||||||||||||
Subsequent events (Note 7, Note 15)
Approved on behalf of the Board of Directors
(signed) John Webster Director (signed) George Burns Director
Date of approval: April 27, 2023
The accompanying notes are an integral part of these condensed consolidated interim financial statements.
Eldorado Gold Corporation
Condensed Consolidated Interim Statements of Operations
For the three months ended March 31, 2023 and 2022
(Unaudited – in thousands of U.S. dollars except share and per share amounts)
| Note | Three months ended March 31, 2023 | Three months ended March 31, 2022 | |||||||||||||||
| Revenue | |||||||||||||||||
| Metal sales | 8 | $ | 229,354 | $ | 194,672 | ||||||||||||
| Cost of sales | |||||||||||||||||
| Production costs | 109,932 | 104,556 | |||||||||||||||
| Depreciation and amortization | 61,669 | 51,598 | |||||||||||||||
| 171,601 | 156,154 | ||||||||||||||||
| Earnings from mine operations | 57,753 | 38,518 | |||||||||||||||
| Exploration and evaluation expenses | 5,836 | 4,986 | |||||||||||||||
| Mine standby costs | 9 | 3,504 | 11,688 | ||||||||||||||
| General and administrative expenses | 10,600 | 8,003 | |||||||||||||||
| Employee benefit plan expense | 1,513 | 1,841 | |||||||||||||||
| Share-based payments expense | 12 | 852 | 3,650 | ||||||||||||||
| Write-down of assets | 162 | 24,141 | |||||||||||||||
| Foreign exchange loss (gain) | 927 | (1,332) | |||||||||||||||
| Earnings (loss) from operations | 34,359 | (14,459) | |||||||||||||||
| Other income | 10 | 8,508 | 1,737 | ||||||||||||||
| Finance costs | 10 | (8,793) | (2,101) | ||||||||||||||
| Earnings (loss) from continuing operations before income tax | 34,074 | (14,823) | |||||||||||||||
| Income tax expense | 12,731 | 24,930 | |||||||||||||||
| Net earnings (loss) from continuing operations | 21,343 | (39,753) | |||||||||||||||
| Net loss from discontinued operations, net of tax | (1,124) | (345,240) | |||||||||||||||
| Net earnings (loss) for the period | $ | 20,219 | $ | (384,993) | |||||||||||||
| Net earnings (loss) attributable to: | |||||||||||||||||
| Shareholders of the Company | 21,322 | (317,601) | |||||||||||||||
| Non-controlling interests | (1,103) | (67,392) | |||||||||||||||
| Net earnings (loss) for the period | $ | 20,219 | $ | (384,993) | |||||||||||||
| Net earnings (loss) attributable to Shareholders of the Company: | |||||||||||||||||
| Continuing operations | 21,383 | (39,710) | |||||||||||||||
| Discontinued operations | (61) | (277,891) | |||||||||||||||
| $ | 21,322 | $ | (317,601) | ||||||||||||||
| Net loss attributable to Non-Controlling Interest: | |||||||||||||||||
| Continuing operations | (40) | (43) | |||||||||||||||
| Discontinued operations | (1,063) | (67,349) | |||||||||||||||
| $ | (1,103) | $ | (67,392) | ||||||||||||||
| Weighted average number of shares outstanding (thousands) | |||||||||||||||||
| Basic | 11 | 184,020 | 182,362 | ||||||||||||||
| Diluted | 11 | 184,872 | 182,362 | ||||||||||||||
| Net earnings (loss) per share attributable to Shareholders of the Company: | |||||||||||||||||
| Basic earnings (loss) per share | $ | 0.12 | $ | (1.74) | |||||||||||||
| Diluted earnings (loss) per share | $ | 0.12 | $ | (1.74) | |||||||||||||
| Net earnings (loss) per share attributable to shareholders of the Company - Continuing operations: | |||||||||||||||||
| Basic earnings (loss) per share | $ | 0.12 | $ | (0.22) | |||||||||||||
| Diluted earnings (loss) per share | $ | 0.12 | $ | (0.22) | |||||||||||||
The accompanying notes are an integral part of these condensed consolidated interim financial statements.
Eldorado Gold Corporation
Condensed Consolidated Interim Statements of Comprehensive Income (Loss)
For the three months ended March 31, 2023 and 2022
(Unaudited – in thousands of U.S. dollars)
| Three months ended March 31, 2023 | Three months ended March 31, 2022 | ||||||||||||||||
| Net earnings (loss) for the period | $ | 20,219 | $ | (384,993) | |||||||||||||
| Other comprehensive income (loss): | |||||||||||||||||
| Items that will not be reclassified to earnings or loss: | |||||||||||||||||
| Change in fair value of investments in marketable securities | 23,442 | 2,049 | |||||||||||||||
| Income tax expense on change in fair value of investments in marketable securities | (635) | — | |||||||||||||||
| Actuarial losses on employee benefit plans | (1,834) | (917) | |||||||||||||||
| Income tax recovery on actuarial losses on employee benefit plans | 453 | — | |||||||||||||||
| Total other comprehensive earnings for the period | 21,426 | 1,132 | |||||||||||||||
| Total comprehensive income (loss) for the period | $ | 41,645 | $ | (383,861) | |||||||||||||
| Attributable to: | |||||||||||||||||
| Shareholders of the Company | 42,748 | (316,469) | |||||||||||||||
| Non-controlling interests | (1,103) | (67,392) | |||||||||||||||
| $ | 41,645 | $ | (383,861) | ||||||||||||||
The accompanying notes are an integral part of these condensed consolidated interim financial statements.
Eldorado Gold Corporation
Condensed Consolidated Interim Statements of Cash Flows
For the three months ended March 31, 2023 and 2022
(Unaudited – in thousands of U.S. dollars)
| Note | Three months ended March 31, 2023 | Three months ended March 31, 2022 | |||||||||||||||
| Cash flows generated from (used in): | |||||||||||||||||
| Operating activities | |||||||||||||||||
| Net earnings (loss) for the period from continuing operations | $ | 21,343 | $ | (39,753) | |||||||||||||
| Adjustments for: | |||||||||||||||||
| Depreciation and amortization | 62,437 | 52,024 | |||||||||||||||
| Finance costs | 8,793 | 2,101 | |||||||||||||||
| Interest income | (3,731) | (475) | |||||||||||||||
| Unrealized foreign exchange gain | (487) | (484) | |||||||||||||||
| Income tax expense | 12,731 | 24,930 | |||||||||||||||
| Loss (gain) on disposal of assets | 85 | (582) | |||||||||||||||
| Unrealized gain on derivative contracts | 15 | (625) | — | ||||||||||||||
| Write-down of assets | 162 | 24,141 | |||||||||||||||
| Share-based payments expense | 12 | 852 | 3,650 | ||||||||||||||
| Employee benefit plan expense | 1,513 | 1,841 | |||||||||||||||
| 103,073 | 67,393 | ||||||||||||||||
| Property reclamation payments | (912) | (312) | |||||||||||||||
| Employee benefit plan payments | (2,328) | (2,250) | |||||||||||||||
| Income taxes paid | (9,036) | (15,939) | |||||||||||||||
| Interest received | 3,731 | 475 | |||||||||||||||
| Changes in non-cash working capital | 13 | (53,549) | (14,077) | ||||||||||||||
| Net cash generated from operating activities of continuing operations | 40,979 | 35,290 | |||||||||||||||
| Net cash generated from (used in) operating activities of discontinued operations | 316 | (47) | |||||||||||||||
| Investing activities | |||||||||||||||||
| Additions to property, plant and equipment | (72,271) | (51,996) | |||||||||||||||
| Proceeds from the sale of property, plant and equipment | — | 1,076 | |||||||||||||||
| Value added taxes related to mineral property expenditures, net | (3,061) | (11,133) | |||||||||||||||
| Purchase of marketable securities and investment in debt securities | (633) | — | |||||||||||||||
| Decrease (increase) in term deposits | 35,000 | (60,000) | |||||||||||||||
| Net cash used in investing activities of continuing operations | (40,965) | (122,053) | |||||||||||||||
| Financing activities | |||||||||||||||||
| Issuance of common shares, net of issuance costs | 434 | 13,118 | |||||||||||||||
| Contributions from non-controlling interests | 265 | 170 | |||||||||||||||
| Interest paid | (16,814) | (16,888) | |||||||||||||||
| Principal portion of lease liabilities | (1,001) | (2,272) | |||||||||||||||
| Purchase of treasury stock | — | (13,969) | |||||||||||||||
| Net cash used in financing activities of continuing operations | (17,116) | (19,841) | |||||||||||||||
| Net decrease in cash and cash equivalents | (16,786) | (106,651) | |||||||||||||||
| Cash and cash equivalents - beginning of period | 279,735 | 481,327 | |||||||||||||||
| Cash in disposal group held for sale | 4 | (672) | — | ||||||||||||||
| Cash and cash equivalents - end of period | $ | 262,277 | $ | 374,676 | |||||||||||||
The accompanying notes are an integral part of these condensed consolidated interim financial statements.
Eldorado Gold Corporation
Condensed Consolidated Interim Statements of Changes in Equity
For the three months ended March 31, 2023 and 2022
(Unaudited – in thousands of U.S. dollars)
| Note | Three months ended March 31, 2023 | Three months ended March 31, 2022 | |||||||||||||||
| Share capital | |||||||||||||||||
| Balance beginning of period | $ | 3,241,644 | $ | 3,225,326 | |||||||||||||
| Shares issued upon exercise of share options | 717 | 3,872 | |||||||||||||||
| Shares issued upon exercise of performance share units | — | 2,256 | |||||||||||||||
| Transfer of contributed surplus on exercise of options | 307 | 1,563 | |||||||||||||||
| Shares issued to the public, net of share issuance costs | — | 7,648 | |||||||||||||||
| Balance end of period | 11 | $ | 3,242,668 | $ | 3,240,665 | ||||||||||||
| Treasury stock | |||||||||||||||||
| Balance beginning of period | $ | (20,454) | $ | (10,289) | |||||||||||||
| Purchase of treasury stock | — | (13,969) | |||||||||||||||
| Shares redeemed upon exercise of restricted share units | 40 | 3,804 | |||||||||||||||
| Balance end of period | $ | (20,414) | $ | (20,454) | |||||||||||||
| Contributed surplus | |||||||||||||||||
| Balance beginning of period | $ | 2,618,212 | $ | 2,615,459 | |||||||||||||
| Share-based payments arrangements | 180 | 2,300 | |||||||||||||||
| Shares redeemed upon exercise of restricted share units | (40) | (3,804) | |||||||||||||||
| Shares redeemed upon exercise of performance share units | — | (2,256) | |||||||||||||||
| Transfer to share capital on exercise of options | (307) | (1,563) | |||||||||||||||
| Balance end of period | $ | 2,618,045 | $ | 2,610,136 | |||||||||||||
| Accumulated other comprehensive loss | |||||||||||||||||
| Balance beginning of period | $ | (42,284) | $ | (20,905) | |||||||||||||
| Other comprehensive earnings for the period attributable to shareholders of the Company | 21,426 | 1,132 | |||||||||||||||
| Balance end of period | $ | (20,858) | $ | (19,773) | |||||||||||||
| Deficit | |||||||||||||||||
| Balance beginning of period | $ | (2,593,050) | $ | (2,239,226) | |||||||||||||
| Net earnings (loss) attributable to shareholders of the Company | 21,322 | (317,601) | |||||||||||||||
| Balance end of period | $ | (2,571,728) | $ | (2,556,827) | |||||||||||||
| Total equity attributable to shareholders of the Company | $ | 3,247,713 | $ | 3,253,747 | |||||||||||||
| Non-controlling interests | |||||||||||||||||
| Balance beginning of period | $ | (3,200) | $ | 69,557 | |||||||||||||
| Loss attributable to non-controlling interests | (1,103) | (67,392) | |||||||||||||||
| Contributions from non-controlling interests | 265 | 170 | |||||||||||||||
| Balance end of period | $ | (4,038) | $ | 2,335 | |||||||||||||
| Total equity | $ | 3,243,675 | $ | 3,256,082 | |||||||||||||
The accompanying notes are an integral part of these condensed consolidated interim financial statements.
Eldorado Gold Corporation
Notes to the Condensed Consolidated Interim Financial Statements
For the three months ended March 31, 2023 and 2022
(Unaudited – in thousands of U.S. dollars, unless otherwise stated)
1. General Information
Eldorado Gold Corporation (individually or collectively with its subsidiaries, as applicable, “Eldorado” or the “Company”) is a gold and base metals mining, development, and exploration company. The Company has mining operations, ongoing development projects and exploration in Turkiye, Canada, Greece, and Romania.
Eldorado is a public company listed on the Toronto Stock Exchange (“TSX”) and the New York Stock Exchange (“NYSE”) and is incorporated under the Canada Business Corporations Act.
The Company’s head office, principal address and records are located at 550 Burrard Street, Suite 1188, Vancouver, British Columbia, Canada, V6C 2B5.
2. Basis of preparation
(a) Statement of compliance
These unaudited condensed consolidated interim financial statements have been prepared in accordance with International Accounting Standard (“IAS”) 34 ‘Interim Financial Reporting’. They do not include all of the information and footnotes required by International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board for full annual financial statements and should be read in conjunction with the Company’s annual audited consolidated financial statements as at and for the year ended December 31, 2022.
The same accounting policies were used in the preparation of these unaudited condensed consolidated interim financial statements as for the most recent audited annual consolidated financial statements and reflect all the adjustments necessary for fair presentation in accordance with IFRS for the interim periods presented.
These unaudited condensed consolidated interim financial statements were authorized for issue by the Company’s Board of Directors on April 27, 2023.
(b) Critical accounting estimates and judgements
The preparation of these unaudited condensed consolidated interim financial statements in conformity with IFRS requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expense. Actual results may differ from these estimates.
Significant judgements made by management in applying the Company’s accounting policies and the key sources of estimation uncertainty are the same as those that applied to the annual audited consolidated financial statements as at and for the year ended December 31, 2022.
3. Significant accounting policies
Adoption of new accounting standards
A number of amendments to standards were effective for annual periods beginning on or after January 1, 2023, including amendments to IAS 1, IFRS Practice Statement 2, IAS 8 and IAS 12. There was no material impact on the Company's consolidated financial statements from the adoption of these amendments.
(1)
Eldorado Gold Corporation
Notes to the Condensed Consolidated Interim Financial Statements
For the three months ended March 31, 2023 and 2022
(Unaudited – in thousands of U.S. dollars, unless otherwise stated)
4. Disposal group held for sale & discontinued operations
(a) Certej project
On October 26, 2022, the Company entered into a share purchase agreement to sell the Certej project, a non-core gold asset in the Romania segment. While the agreement expired on March 24, 2023, the Company is committed to continue its plan to sell the disposal group within the next twelve months.
As at March 31, 2023, the disposal group was stated at fair value less costs to sell and comprised the following assets and liabilities:
| March 31, 2023 | December 31, 2022 | ||||||||||
| Cash | $ | 672 | $ | 356 | |||||||
| Accounts receivable and other | 1,133 | 1,150 | |||||||||
| Property, plant, and equipment | 24,582 | 24,731 | |||||||||
| Inventories | 1,480 | 1,501 | |||||||||
| Assets held for sale | $ | 27,867 | $ | 27,738 | |||||||
| Accounts payable and accrued liabilities | $ | (409) | $ | (168) | |||||||
| Asset retirement obligations | (10,418) | (10,311) | |||||||||
| Liabilities associated with assets held for sale | $ | (10,827) | $ | (10,479) | |||||||
During the year ended December 31, 2022, the Company recorded impairment of $394,723 ($374,684 net of deferred tax) on the Certej project. The fair value measurement for the disposal group has been categorized as a Level 3 fair value based on the expected cash consideration of a sale, less estimated costs of disposal.
The results from operations of the Romanian reporting segment include:
| Three months ended | Three months ended | |||||||||||||
| March 31, 2023 | March 31, 2022 | |||||||||||||
| (Expenses) income | $ | (1,124) | $ | 147 | ||||||||||
| Impairment of property and equipment | — | (365,426) | ||||||||||||
| Loss from operations | (1,124) | (365,279) | ||||||||||||
| Income tax recovery | — | (20,039) | ||||||||||||
| Loss from discontinued operations, net of tax | $ | (1,124) | $ | (345,240) | ||||||||||
| Loss from discontinued operations attributable to non-controlling interest | $ | (1,063) | $ | (67,349) | ||||||||||
| Loss from discontinued operations attributable to shareholders of the Company | $ | (61) | $ | (277,891) | ||||||||||
| Basic and diluted loss per share attributable to shareholders of the Company | $ | — | $ | (1.52) | ||||||||||
Net cash generated from operating activities of the Romanian reporting segment during the three months ended March 31, 2023 was $316. Net cash used in operating activities during the three months ended March 31, 2022 was $47.
(2)
Eldorado Gold Corporation
Notes to the Condensed Consolidated Interim Financial Statements
For the three months ended March 31, 2023 and 2022
(Unaudited – in thousands of U.S. dollars, unless otherwise stated)
5. Accounts receivable and other
| March 31, 2023 | December 31, 2022 | ||||||||||
| Trade receivables | $ | 56,024 | $ | 33,746 | |||||||
| Value added tax and other taxes recoverable | 24,143 | 19,679 | |||||||||
| Other receivables and advances | 17,842 | 13,610 | |||||||||
| Prepaid expenses and deposits | 24,605 | 23,940 | |||||||||
| Investment in marketable securities | 153 | 138 | |||||||||
| Derivative assets | 743 | — | |||||||||
| $ | 123,510 | $ | 91,113 | ||||||||
6. Inventories
| March 31, 2023 | December 31, 2022 | ||||||||||
| Ore stockpiles | $ | 12,029 | $ | 10,521 | |||||||
| In-process inventory and finished goods | 77,290 | 67,261 | |||||||||
| Materials and supplies | 128,718 | 121,090 | |||||||||
| $ | 218,037 | $ | 198,872 | ||||||||
(3)
Eldorado Gold Corporation
Notes to the Condensed Consolidated Interim Financial Statements
For the three months ended March 31, 2023 and 2022
(Unaudited – in thousands of U.S. dollars, unless otherwise stated)
7. Debt
| March 31, 2023 | December 31, 2022 | ||||||||||
Senior notes due 2029, net of unamortized transaction fees of $5,894 (2022 – $6,077) and initial redemption option of $4,042 | $ | 498,148 | $ | 498,090 | |||||||
| Redemption option derivative asset | (4,728) | (3,676) | |||||||||
| $ | 493,420 | $ | 494,414 | ||||||||
Project Financing Facility
On April 5, 2023, the Company achieved financial close of the €680,400 project financing facility ("Term Facility") for the development of the Skouries project in Northern Greece. The Term Facility will provide 80% of the expected future funding required to complete the Skouries project and includes €200,000 of funds from the Greek Recovery and Resilience Facility (the "RRF"). The Term Facility will also provide a €30,000 revolving credit facility to fund reimbursable value added tax ("VAT") expenditures relating to the Skouries project. The Term Facility is non-recourse to Eldorado Gold Corporation and the collateral securing the Term Facility covers the Skouries project and the Hellas operating assets.
The remaining 20% of expected future funding for the Skouries project will be funded by the Company. In April 2023, the Company's equity commitment for the project was backstopped by a letter of credit in the amount of €190,000 under the Company's $250,000 amended and restated fourth senior secured credit facility (the "Fourth ARCA"), reducing the availability of the revolving credit facility by a corresponding amount.
The Term Facility includes the following components:
i.€480,400 commercial loan at a variable interest rate comprised of six-months EURIBOR plus a fixed margin, with 70% of the variable rate exposure to be hedged through an interest rate swap for the term of the facility (Note 15(c)).
ii.€100,000 initial RRF loan at a fixed interest rate of 3.04% for the term of the facility.
iii.€100,000 additional RRF loan at a fixed interest rate of 4.06% for the term of the facility.
On April 11, 2023, the Company completed the first drawdown on the Term Facility totalling €32,250. In April 2023, in accordance with the requirements of the Term Facility, the Company additionally entered into a secured hedging program that covers gold and copper prices and U.S. dollar to Euro exchange rate arrangements (Note 15(b), (d)).
Senior Notes
On August 26, 2021, the Company completed an offering of $500 million senior unsecured notes with a coupon rate of 6.25% due September 1, 2029 (the “senior notes”). The senior notes pay interest semi-annually on March 1 and September 1, which began on March 1, 2022.
The senior notes are guaranteed by Eldorado Gold (Netherlands) B.V., SG Resources B.V., Tuprag Metal Madencilik Sanayi ve Ticaret AS, and Eldorado Gold (Quebec) Inc., all wholly-owned subsidiaries of the Company.
The senior notes contain certain redemption features that constitute an embedded derivative asset, which is recognized separately at fair value and is classified as fair value through profit and loss. The increase in fair value for the three months ended March 31, 2023 is $1,052 (three months ended March 31, 2022 – $7,047), which is recognized in finance costs.
The senior notes contain covenants that restrict, among other things, distributions in certain circumstances and sales of certain material assets, in each case, subject to certain conditions. The Company is in compliance with these covenants at March 31, 2023.
(4)
Eldorado Gold Corporation
Notes to the Condensed Consolidated Interim Financial Statements
For the three months ended March 31, 2023 and 2022
(Unaudited – in thousands of U.S. dollars, unless otherwise stated)
7. Debt (continued)
The fair market value of the senior notes as at March 31, 2023 is $464,900.
Senior Secured Credit Facility
On October 15, 2021, the Company executed the Fourth ARCA with an option to increase the available credit by $100 million through the accordion feature, and with a maturity date of October 15, 2025.
In April 2023, the €190,000 letter of credit backstopping the Company's equity commitment for the Skouries project reduced the availability of the Company's revolving credit facility by a corresponding amount. The letter of credit will be reduced Euro for Euro as the Company invests further in the Skouries project.
8. Revenue
For the three months ended March 31, 2023, revenue from contracts with customers by product and segment was as follows:
| Turkiye | Canada | Greece | Total | |||||||||||
| Gold revenue - doré | $ | 71,220 | $ | 73,199 | $ | — | $ | 144,419 | ||||||
| Gold revenue - concentrate | 36,731 | — | 24,570 | 61,301 | ||||||||||
| Silver revenue - doré | 834 | 441 | — | 1,275 | ||||||||||
| Silver revenue - concentrate | 929 | — | 8,306 | 9,235 | ||||||||||
| Lead concentrate | — | — | 6,970 | 6,970 | ||||||||||
| Zinc concentrate | — | — | 4,150 | 4,150 | ||||||||||
| Revenue from contracts with customers | $ | 109,714 | $ | 73,640 | $ | 43,996 | $ | 227,350 | ||||||
| Gain on revaluation of derivatives in trade receivables - gold | 3,010 | — | 331 | 3,341 | ||||||||||
| Loss on revaluation of derivatives in trade receivables - other metals | — | — | (1,337) | (1,337) | ||||||||||
| $ | 112,724 | $ | 73,640 | $ | 42,990 | $ | 229,354 | |||||||
For the three months ended March 31, 2022, revenue from contracts with customers by product and segment was as follows:
| Turkiye | Canada | Greece | Total | |||||||||||
| Gold revenue - doré | $ | 55,868 | $ | 64,597 | $ | — | $ | 120,465 | ||||||
| Gold revenue - concentrate | 39,788 | — | 15,213 | 55,001 | ||||||||||
| Silver revenue - doré | 744 | 342 | — | 1,086 | ||||||||||
| Silver revenue - concentrate | 916 | — | 4,703 | 5,619 | ||||||||||
| Lead concentrate | — | — | 3,961 | 3,961 | ||||||||||
| Zinc concentrate | — | — | 6,874 | 6,874 | ||||||||||
| Revenue from contracts with customers | $ | 97,316 | $ | 64,939 | $ | 30,751 | $ | 193,006 | ||||||
| Gain (loss) on revaluation of derivatives in trade receivables - gold | 625 | — | (289) | 336 | ||||||||||
| Gain on revaluation of derivatives in trade receivables - other metals | — | — | 1,330 | 1,330 | ||||||||||
| $ | 97,941 | $ | 64,939 | $ | 31,792 | $ | 194,672 | |||||||
(5)
Eldorado Gold Corporation
Notes to the Condensed Consolidated Interim Financial Statements
For the three months ended March 31, 2023 and 2022
(Unaudited – in thousands of U.S. dollars, unless otherwise stated)
9. Mine standby costs
| Three months ended March 31, 2023 | Three months ended March 31, 2022 | ||||||||||
| Stratoni | $ | 2,952 | $ | 9,449 | |||||||
| Skouries | — | 1,539 | |||||||||
| Other mine standby costs | 552 | 700 | |||||||||
| $ | 3,504 | $ | 11,688 | ||||||||
10. Other income and finance costs
| (a) Other income | Three months ended March 31, 2023 | Three months ended March 31, 2022 | |||||||||
| (Loss) gain on disposal of assets | $ | (85) | $ | 582 | |||||||
Unrealized gain on derivative instruments (Note 15(a)) | 625 | — | |||||||||
| Interest and other income | 7,968 | 1,155 | |||||||||
| $ | 8,508 | $ | 1,737 | ||||||||
| (b) Finance costs | Three months ended March 31, 2023 | Three months ended March 31, 2022 | |||||||||
| Interest cost on senior notes due 2029 | $ | 7,870 | $ | 7,780 | |||||||
| Other interest and financing costs | 456 | 458 | |||||||||
Gain on redemption option derivative (Note 7) | (1,052) | (7,047) | |||||||||
| Interest expense on lease liability | 444 | 415 | |||||||||
| Asset retirement obligation accretion | 1,075 | 495 | |||||||||
| $ | 8,793 | $ | 2,101 | ||||||||
(6)
Eldorado Gold Corporation
Notes to the Condensed Consolidated Interim Financial Statements
For the three months ended March 31, 2023 and 2022
(Unaudited – in thousands of U.S. dollars, unless otherwise stated)
11. Share capital and earnings (loss) per share
(a) Share capital
| 2023 | 2022 | ||||||||||||||||||||||
| Voting common shares | Number of Shares | Total | Number of Shares | Total | |||||||||||||||||||
| Balance at January 1, | 184,800,571 | $ | 3,241,644 | 182,673,118 | $ | 3,225,326 | |||||||||||||||||
| Shares issued upon exercise of share options | 87,163 | 717 | 758,778 | 3,872 | |||||||||||||||||||
| Shares issued on redemption of performance share units | — | — | 528,166 | 2,256 | |||||||||||||||||||
| Estimated fair value of share options exercised transferred from contributed surplus | — | 307 | — | 1,563 | |||||||||||||||||||
| Flow-through and other shares issued, net of issuance costs and premium | — | — | 831,466 | 7,648 | |||||||||||||||||||
| Balance at March 31, | 184,887,734 | $ | 3,242,668 | 184,791,528 | $ | 3,240,665 | |||||||||||||||||
(b) Earnings (loss) per share
The weighted average number of common shares for the purposes of diluted earnings (loss) per share reconciles to the weighted average number of common shares used in the calculation of basic earnings (loss) per share as follows:
| Three months ended March 31, 2023 | Three months ended March 31, 2022 | ||||||||||
| Weighted average number of common shares used in the calculation of basic earnings (loss) per share | 184,020,335 | 182,361,647 | |||||||||
| Dilutive impact of share options | 557,184 | — | |||||||||
| Dilutive impact of restricted share units and restricted share units with performance criteria | 291,964 | — | |||||||||
| Dilutive impact of performance share units | 2,309 | — | |||||||||
| Weighted average number of common shares used in the calculation of diluted earnings (loss) per share | 184,871,792 | 182,361,647 | |||||||||
As at March 31, 2023, 2,387,247 options (March 31, 2022 – 2,912,684) were excluded from the dilutive weighted-average number of common shares calculation because their effect would have been anti-dilutive.
As the three months ended March 31, 2022 was in a net loss position, 908,069 share options, 526,844 restricted stock units ("RSU's") and RSU's with performance criteria, and 167,121 performance share units ("PSU's") were anti-dilutive.
(7)
Eldorado Gold Corporation
Notes to the Condensed Consolidated Interim Financial Statements
For the three months ended March 31, 2023 and 2022
(Unaudited – in thousands of U.S. dollars, unless otherwise stated)
12. Share-based payment arrangements
Share-based payments expense consists of:
| Three months ended March 31, 2023 | Three months ended March 31, 2022 | ||||||||||
| Share options | $ | 490 | $ | 1,040 | |||||||
| Restricted shares with no performance criteria | (33) | 420 | |||||||||
| Restricted shares with performance criteria | (448) | 499 | |||||||||
| Performance shares | 171 | 341 | |||||||||
| Deferred units | 672 | 1,350 | |||||||||
| $ | 852 | $ | 3,650 | ||||||||
13. Supplementary cash flow information
| Three months ended March 31, 2023 | Three months ended March 31, 2022 | ||||||||||
| Changes in non-cash working capital: | |||||||||||
| Accounts receivable and other | $ | (38,365) | $ | 16,936 | |||||||
| Inventories | (14,390) | (10,682) | |||||||||
| Accounts payable and accrued liabilities | (794) | (20,331) | |||||||||
| $ | (53,549) | $ | (14,077) | ||||||||
14. Commitments and contractual obligations
Significant changes to the Company’s commitments and contractual obligations as at March 31, 2023, include:
| Within 1 year | 2 years | 3 years | 4 years | 5 years | Over 5 years | Total | |||||||||||||||||
| Purchase obligations and other commitments | $ | 29,702 | $ | 2,698 | $ | 300 | $ | — | $ | — | $ | — | $ | 32,700 | |||||||||
Purchase obligations relate primarily to operating costs at all mines and capital projects at Kisladag and Skouries.
(8)
Eldorado Gold Corporation
Notes to the Condensed Consolidated Interim Financial Statements
For the three months ended March 31, 2023 and 2022
(Unaudited – in thousands of U.S. dollars, unless otherwise stated)
15. Derivative financial instruments
(a)Currency Derivative Instruments
The Company has entered into zero-cost collars to reduce the risk associated with fluctuations of the Euro and Canadian dollar at the Olympias mine and Lamaque operations, respectively. These derivatives set a band within which the Company expects to be able to protect against currency movements, either above or below specific strike prices. These derivatives are not designated as hedging instruments. Changes in the fair value of the currency derivative instruments are recorded in other income and expense.
As at March 31, 2023, the Company's outstanding currency derivative instruments were as follows:
| 2023 | 2024 | |||||||
| Canadian dollar zero-cost collars | ||||||||
| Canadian dollar contracts | US$75,000 | US$18,000 | ||||||
| Weighted average put strike price (USD:CDN) | 1.29 | 1.30 | ||||||
| Weighted average call strike price (USD:CDN) | 1.43 | 1.46 | ||||||
| Euro zero-cost collars | ||||||||
| Euro contracts | €56,700 | — | ||||||
| Weighted average put strike price (EUR:USD) | 1.11 | — | ||||||
| Weighted average call strike price (EUR:USD) | 0.98 | — | ||||||
The fair value of currency derivative instruments in an asset position was $743 at March 31, 2023 (December 31, 2022 – nil). The fair value of currency derivative instruments in a liability position was $118 at March 31, 2023 (December 31, 2022 – nil).
(b)Gold and Copper Forward Sales
In April 2023, in conjunction with the Term Facility, the Company entered into gold and copper commodity swap contracts for settlement on July 7, 2026 based on the average applicable commodity price over the period of June 1, 2026 to June 30, 2026. The gold commodity swap contracts total 32,000 ounces at a forward price of U.S.$2,160 per ounce and will be financially settled. The copper commodity swap contracts total 6,160 tonnes of copper at a forward price of U.S.$8,525 per tonne and will be financially settled.
These derivatives will not be designated as hedging instruments. Changes in the fair value of the gold and copper forward sales contracts will be recorded in other income and expense.
(c) Interest Rate Swap
In April 2023, in conjunction with the Term Facility, the Company entered into an interest rate swap covering 70% of the variable interest rate exposure, under the six-months EURIBOR index. The interest rate swap has a fixed rate of 3.11% and matures on December 31, 2032. The interest payment frequency is every six months.
The interest rate swap will not be designated as a hedging instrument. Changes in the fair value of the interest rate swap will be recorded in other income and expense.
(d) U.S. Dollar to Euro Exchange Rate Arrangements
In April 2023, in conjunction with the Term Facility, the Company entered into foreign exchange contracts to fix the U.S. Dollar to Euro exchange rate for a portion of the Term Facility repayments. From June 30, 2026 to December 31, 2029, €17,000 will be delivered to the Company every six months at an average forward rate of EUR/USD 1.1473. From June 28, 2030 to December 30, 2032, €11,350 will be delivered to the Company every six months at an average forward rate of EUR/USD 1.1704.
These derivatives will not be designated as hedging instruments. Changes in the fair value of the exchange rate arrangements will be recorded in other income and expense.
(9)
Eldorado Gold Corporation
Notes to the Condensed Consolidated Interim Financial Statements
For the three months ended March 31, 2023 and 2022
(Unaudited – in thousands of U.S. dollars, unless otherwise stated)
16. Financial instruments by category
Fair values are determined directly by reference to published price quotations in an active market, when available, or by using a valuation technique that uses inputs observed from relevant markets.
The three levels of the fair value hierarchy are described below:
•Level 1 – Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.
•Level 2 – Inputs that are observable, either directly or indirectly, but do not qualify as Level 1 inputs (i.e., quoted prices for similar assets or liabilities).
•Level 3 – Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e., supported by little or no market activity).
Assets and liabilities measured at fair value as at March 31, 2023 and December 31, 2022 are as follows:
| March 31, 2023 | Level 1 (7) | Level 2 | Level 3 | Total | ||||||||||
Marketable securities(1) | $ | 77,736 | $ | — | $ | — | $ | 77,736 | ||||||
Investments in debt securities(2) | 7,158 | — | — | 7,158 | ||||||||||
Settlement receivables(3) | — | 55,835 | — | 55,835 | ||||||||||
Redemption option derivative asset(4) | — | 4,728 | — | 4,728 | ||||||||||
Currency derivative instruments - assets(5) | — | 743 | — | 743 | ||||||||||
Currency derivative instruments - liabilities(5) | — | (118) | — | (118) | ||||||||||
| Net financial assets (liabilities) | $ | 84,894 | $ | 61,188 | $ | — | $ | 146,082 | ||||||
| December 31, 2022 | Level 1 (7) | Level 2 | Level 3 | Total | ||||||||||
Marketable securities(1) | $ | 54,706 | $ | — | $ | — | $ | 54,706 | ||||||
Investments in debt securities(2) | 7,043 | — | — | 7,043 | ||||||||||
Settlement receivables(3) | — | 33,393 | — | 33,393 | ||||||||||
Redemption option derivative asset(4) | — | 3,676 | — | 3,676 | ||||||||||
Currency derivative instruments - assets(5) | — | — | — | — | ||||||||||
Currency derivative instruments - liabilities (5) | — | — | — | — | ||||||||||
Turkish Lira deposits(6) | — | 35,000 | — | 35,000 | ||||||||||
| Net financial assets (liabilities) | $ | 61,749 | $ | 72,069 | $ | — | $ | 133,818 | ||||||
(1)Marketable securities include publicly-traded equity investments classified as fair value through other comprehensive income.
(2)Investments in debt securities include publicly-traded debt securities classified as fair value through other comprehensive income.
(3)Settlement receivables arise from provisional pricing in contracts for the sale of metals in concentrate classified as fair value through profit and loss with fair value determined based on forward metal prices for the quotational period.
(4)The redemption option derivative asset is an embedded derivative separately recognized to reflect the redemption features of the senior notes and is classified as fair value through profit and loss (Note 7) with fair value based on models using observable interest rate inputs.
(5)Currency derivative instruments include Canadian dollar and Euro zero-cost collars classified as fair value through profit and loss (Note 15(a)) with fair value based on observable forward foreign exchange rates.
(6)Turkish Lira deposits protected from the weakening of the Turkish Lira against the U.S. dollar and measured at fair value through profit and loss using an observable foreign exchange rate.
(7)The fair value of financial instruments traded in active markets is based on quoted market prices at the date of the statement of financial position. A market is regarded as active if quoted prices are readily and regularly available from an exchange, dealer, broker, industry group, pricing service, or regulatory agency, and those prices represent actual and regularly occurring market transactions on an arm’s length basis. The quoted market price used for financial assets held by the group is the current bid price.
(10)
Eldorado Gold Corporation
Notes to the Condensed Consolidated Interim Financial Statements
For the three months ended March 31, 2023 and 2022
(Unaudited – in thousands of U.S. dollars, unless otherwise stated)
16. Financial instruments by category (continued)
There were no amounts transferred between levels of the fair value hierarchy during the three months ended March 31, 2023 and 2022. For all other financial instruments, carrying amounts approximate fair value.
17. Financial risk management
Eldorado’s activities expose it to a variety of financial risks. Significant changes to the Company’s financial risks and overall risk management program as at March 31, 2023 are outlined below.
Foreign Exchange Risk
The Company is exposed to foreign exchange risk arising from transactions denominated in foreign currencies.
In April 2023, in conjunction with the Term Facility, the Company entered into foreign exchange contracts to fix the U.S. Dollar to Euro exchange rate for a portion of the Term Facility repayments (Note 15(d)), reducing its exposure to foreign exchange risk.
The Company continues to use zero-cost collars to reduce the risk associated with fluctuations of the Euro and Canadian dollar at the Olympias mine and Lamaque operations, respectively.
Metal Price and Global Market Risk
The Company is subject to price risk for fluctuations in the market price of gold and other metals.
In April 2023, in conjunction with the Term Facility, the Company entered into gold and copper commodity swap contracts for settlement on July 7, 2026 based on the average applicable commodity price over the period of June 1, 2026 to June 30, 2026 (Note 15(b)), reducing its exposure to fluctuations in future metal prices.
Interest Rate Risk
Interest rate risk is the risk that the fair value of future cash flows of a financial instrument will fluctuate due to changes in market interest rates.
Borrowings under the Term Facility are at variable rates based on EURIBOR. In mid-April 2023, the Company completed the first drawdown on the Term Facility totalling €32,250. To reduce interest rate risk, the Company has entered into an interest rate swap covering 70% of the variable interest rate exposure related to the Term Facility (Note 15(c)).
Credit Risk
The Company manages credit risk by entering into business arrangements with high credit-quality counterparties, limiting the amount of exposure to each counterparty and monitoring the financial condition of counterparties. The Company also monitors the credit ratings of all financial institutions in which it holds cash and investments.
Turkish Lira deposits held at a Turkish banking institution equivalent to $35,000 matured in February 2023, reducing the Company's exposure to credit risk.
Liquidity Risk
Liquidity risk is the risk that an entity will encounter difficulty in raising funds to meet commitments associated with financial instruments.
In April 2023, the €190,000 letter of credit backstopping the Company's equity commitment for the Skouries project reduced the availability of the Company's revolving credit facility by a corresponding amount. The letter of credit will be reduced Euro for Euro as the Company invests further in the Skouries project.
(11)
Eldorado Gold Corporation
Notes to the Condensed Consolidated Interim Financial Statements
For the three months ended March 31, 2023 and 2022
(Unaudited – in thousands of U.S. dollars, unless otherwise stated)
18. Segment information
Identification of reportable segments
The Company has identified its operating segments based on the internal reports that are reviewed and used by the chief executive officer and the executive management (the chief operating decision makers or “CODM”) in assessing performance and in determining the allocation of resources.
The CODM consider the business from both a geographic and product perspective and assess the performance of the operating segments based on measures of profit and loss as well as assets and liabilities. These measures include earnings (loss) from mine operations, expenditures on exploration, property, plant and equipment and non-current assets, as well as total debt. As at March 31, 2023, Eldorado had five reportable segments based on the geographical location of mining and exploration and development activities.
Geographical segments
Geographically, the operating segments are identified by country and by operating mine. The Turkiye reporting segment includes the Kisladag and the Efemcukuru mines and exploration activities in Turkiye. The Canada reporting segment includes the Lamaque Triangle mine and exploration activities in Canada. The Greece reporting segment includes the Olympias mine, the Skouries and Perama Hill projects and exploration activities in Greece. The Greece segment also includes the Stratoni mine and mill, which transitioned to care and maintenance during 2022. The Romania reporting segment includes the Certej project and exploration activities in Romania, and is classified as a disposal group held for sale at March 31, 2023. Other reporting segment includes operations of Eldorado’s corporate offices.
Financial information about each of these operating segments is reported to the CODM on a monthly basis. The mines in each of the reporting segments share similar economic characteristics and have been aggregated accordingly.
(12)
Eldorado Gold Corporation
Notes to the Condensed Consolidated Interim Financial Statements
For the three months ended March 31, 2023 and 2022
(Unaudited – in thousands of U.S. dollars, unless otherwise stated)
18. Segment information (continued)
For the three months ended March 31, 2023 | Turkiye | Canada | Greece | Romania* | Other | Total | ||||||||||||||
| Earnings and loss information | ||||||||||||||||||||
| Revenue | $ | 112,724 | $ | 73,640 | $ | 42,990 | $ | — | $ | — | $ | 229,354 | ||||||||
| Production costs | 48,243 | 29,202 | 32,487 | — | — | 109,932 | ||||||||||||||
| Depreciation and amortization | 30,806 | 18,553 | 12,310 | — | — | 61,669 | ||||||||||||||
| Earnings (loss) from mine operations | $ | 33,675 | $ | 25,885 | $ | (1,807) | $ | — | $ | — | $ | 57,753 | ||||||||
| Other significant items of income and expense | ||||||||||||||||||||
| Write-down of assets | $ | 162 | $ | — | $ | — | $ | — | $ | — | $ | 162 | ||||||||
| Exploration and evaluation expenses | 1,896 | 3,236 | 184 | — | 520 | 5,836 | ||||||||||||||
| Mine standby costs | — | — | 3,504 | — | — | 3,504 | ||||||||||||||
| Income tax expense (recovery) | 11,722 | 6,832 | (5,188) | — | (635) | 12,731 | ||||||||||||||
| Loss from discontinued operations, net of tax attributable to shareholders of the Company | — | — | — | (61) | — | (61) | ||||||||||||||
| Capital expenditure information | ||||||||||||||||||||
Additions to property, plant and equipment during the period ** | $ | 24,654 | $ | 20,427 | $ | 35,033 | $ | — | $ | 3,243 | $ | 83,357 | ||||||||
| Information about assets and liabilities | ||||||||||||||||||||
| Property, plant and equipment | $ | 821,831 | $ | 712,513 | $ | 2,068,897 | $ | — | $ | 14,829 | $ | 3,618,070 | ||||||||
| Goodwill | — | 92,591 | — | — | — | 92,591 | ||||||||||||||
| $ | 821,831 | $ | 805,104 | $ | 2,068,897 | $ | — | $ | 14,829 | $ | 3,710,661 | |||||||||
| Debt | $ | — | $ | — | $ | — | $ | — | $ | 493,420 | $ | 493,420 | ||||||||
* Discontinued Operations (Note 4).
** Presented on an accrual basis; excludes asset retirement adjustments. Excludes capital expenditure from discontinued operations.
** Presented on an accrual basis; excludes asset retirement adjustments. Excludes capital expenditure from discontinued operations.
(13)
Eldorado Gold Corporation
Notes to the Condensed Consolidated Interim Financial Statements
For the three months ended March 31, 2023 and 2022
(Unaudited – in thousands of U.S. dollars, unless otherwise stated)
18. Segment information (continued)
For the three months ended March 31, 2022 | Turkiye | Canada | Greece | Romania* | Other | Total | ||||||||||||||
| Earnings and loss information | ||||||||||||||||||||
| Revenue | $ | 97,941 | $ | 64,939 | $ | 31,792 | $ | — | $ | — | $ | 194,672 | ||||||||
| Production costs | 47,054 | 27,212 | 30,290 | — | — | 104,556 | ||||||||||||||
| Depreciation and amortization | 24,336 | 16,106 | 11,156 | — | — | 51,598 | ||||||||||||||
| Earnings (loss) from mine operations | $ | 26,551 | $ | 21,621 | $ | (9,654) | $ | — | $ | — | $ | 38,518 | ||||||||
| Other significant items of income and expense | ||||||||||||||||||||
| Write-down of assets | $ | 24,111 | $ | — | $ | 30 | $ | — | $ | — | $ | 24,141 | ||||||||
| Exploration and evaluation expenses | 689 | 3,651 | 162 | — | 484 | 4,986 | ||||||||||||||
| Mine standby costs | — | — | 11,688 | — | — | 11,688 | ||||||||||||||
| Income tax expense (recovery) | 11,932 | 8,724 | 4,677 | — | (403) | 24,930 | ||||||||||||||
| Loss from discontinued operations, net of tax attributable to shareholders of the Company | — | — | — | (277,891) | — | (277,891) | ||||||||||||||
| Capital expenditure information | ||||||||||||||||||||
| Additions to property, plant and equipment during the period** | $ | 27,212 | $ | 18,166 | $ | 14,729 | $ | — | $ | 629 | $ | 60,736 | ||||||||
* Discontinued Operations (Note 4).
** Presented on an accrual basis; excludes asset retirement adjustments. Excludes capital expenditure from discontinued operations.
** Presented on an accrual basis; excludes asset retirement adjustments. Excludes capital expenditure from discontinued operations.
For the year ended December 31, 2022 | Turkiye | Canada | Greece | Romania* | Other | Total | ||||||||||||||
| Information about assets and liabilities | ||||||||||||||||||||
| Property, plant and equipment | $ | 823,125 | $ | 711,178 | $ | 2,046,759 | $ | — | $ | 15,200 | $ | 3,596,262 | ||||||||
| Goodwill | — | 92,591 | — | — | — | 92,591 | ||||||||||||||
| $ | 823,125 | $ | 803,769 | $ | 2,046,759 | $ | — | $ | 15,200 | $ | 3,688,853 | |||||||||
| Debt | $ | — | $ | — | $ | — | $ | — | $ | 494,414 | $ | 494,414 | ||||||||
* Discontinued Operations (Note 4).
(14)
Exhibit 99.2
| Management’s Discussion and Analysis | ||
For the three months ended March 31, 2023 | ||
 | ||||||||
| Suite 1188, 550 Burrard Street | ||||||||
| Vancouver, British Columbia | ||||||||
| V6C 2B5 Canada | ||||||||
| Phone: (604) 687-4018 | ||||||||
| Fax: (604) 687-4026 | ||||||||
MANAGEMENT’S DISCUSSION and ANALYSIS For the three months ended March 31, 2023 | | |||||||
Management’s Discussion and Analysis
This Management’s Discussion and Analysis (“MD&A”) dated April 27, 2023 for Eldorado Gold Corporation contains information that management believes is relevant for an assessment and understanding of our consolidated financial position and the results of consolidated operations for the three months ended March 31, 2023. This MD&A should be read in conjunction with the unaudited condensed consolidated interim financial statements for the three months ended March 31, 2023 and 2022, which were prepared in accordance with International Accounting Standard (“IAS”) 34 'Interim Financial Reporting'. In addition, this MD&A should be read in conjunction with both the audited annual consolidated financial statements for the years ended December 31, 2022 and 2021 prepared in accordance with International Financial Reporting Standards ("IFRS"), as issued by the International Accounting Standards Board, and the related annual MD&A.
Throughout this MD&A, Eldorado, Eldorado Gold, we, us, our and the Company means Eldorado Gold Corporation. This quarter means the first quarter of 2023.
Forward-Looking Statements and Information
This MD&A contains forward-looking statements and information and should be read in conjunction with the risk factors described in the sections “Managing Risk” and “Forward-Looking Statements and Information” of this MD&A. Additional information including this MD&A, the unaudited condensed consolidated interim financial statements for the three months ended March 31, 2023 and 2022, the audited annual consolidated financial statements for the years ended December 31, 2022 and 2021, our Annual Information Form for the year ended December 31, 2022 (our "AIF"), and press releases, have been filed electronically through the System for Electronic Document Analysis and Retrieval (“SEDAR”), the Electronic Data Gathering, Analysis and Retrieval system ("EDGAR"), and are available online under the Eldorado profile at www.sedar.com, www.sec.gov/edgar and on the Company’s website (www.eldoradogold.com).
Non-IFRS and Other Financial Measures and Ratios
Certain non-IFRS financial measures and ratios are included in this MD&A, including cash operating costs and cash operating costs per ounce sold, total cash costs and total cash costs per ounce sold, all-in sustaining costs ("AISC") and AISC per ounce sold, sustaining and growth capital, average realized gold price per ounce sold, adjusted net earnings/(loss) attributable to shareholders, adjusted net earnings/(loss) per share attributable to shareholders, earnings before interest, taxes, depreciation and amortization (“EBITDA”), adjusted earnings before interest, taxes, depreciation and amortization ("Adjusted EBITDA"), free cash flow, working capital and cash flow from operating activities before changes in working capital. In the gold mining industry, these are common performance measures but may not be comparable to similar measures presented by other issuers. We believe that these measures, in addition to information prepared in accordance with IFRS, provides investors with useful information to assist in their evaluation of the Company’s performance and ability to generate cash flow from operations. Accordingly, it is intended to provide additional information and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS. For further information, refer to the section “Non-IFRS and Other Financial Measures and Ratios” of this MD&A.
The following additional abbreviations may be used throughout this MD&A: General and Administrative Expenses ("G&A"); Gold ("Au"); Ounces ("oz"); Grams per Tonne ("g/t"); Million Tonnes ("Mt"); Tonnes ("t"); Kilometre ("km"); Metres ("m"); Tonnes per Day ("tpd"); Kilo Tonnes per Annum ("ktpa"); Percentage ("%"); Cash Generating Unit ("CGU"); Life of Mine ("LOM"); New York Stock Exchange ("NYSE") and Toronto Stock Exchange ("TSX"); Net Present Value ("NPV"); Internal Rate of Return ("IRR"); Secured Overnight Financing Rate ("SOFR"); and Euro Interbank Offered Rate ("EURIBOR").
Reporting Currency and Tabular Amounts
All amounts are presented in U.S. dollars ("$") unless otherwise stated. Unless otherwise specified, all tabular amounts are expressed in millions of U.S. dollars, except share, per share or per ounce amounts. Due to rounding, numbers presented throughout this MD&A may not add precisely to the totals provided.
2 | ||||||||
MANAGEMENT’S DISCUSSION and ANALYSIS For the three months ended March 31, 2023 | | |||||||
Table of Contents
| Section | Page | |||||||||||||
| About Eldorado | |||||
| Consolidated Financial and Operational Highlights | |||||
| Key Business Developments | |||||
| Review of Financial and Operating Performance | |||||
| Quarterly Operations Update | |||||
| Development Projects | |||||
| Exploration and Evaluation | |||||
| Financial Condition and Liquidity | |||||
| Quarterly Results | |||||
| Outstanding Share Information | |||||
| Non-IFRS and Other Financial Measures and Ratios | |||||
| Managing Risk | |||||
| Other Information and Advisories | |||||
| Corporate Information | |||||
3 | ||||||||
MANAGEMENT’S DISCUSSION and ANALYSIS For the three months ended March 31, 2023 | | |||||||
About Eldorado
Eldorado Gold is a Canadian gold and base metals producer with more than 30 years of experience in discovering, building and operating mines in Europe, Asia and the Americas. Dual-listed on the TSX (TSX: ELD) and NYSE (NYSE: EGO), we are focused on creating value for our stakeholders at each stage of the mining process.
Our operations are global and we have assets in Turkiye, Canada, Greece, and Romania. We operate four mines: Kisladag and Efemcukuru located in western Turkiye, Lamaque in Canada, and Olympias located in northern Greece. Kisladag, Efemcukuru and Lamaque are gold mines, while Olympias is a polymetallic operation. Olympias produces three concentrates bearing lead-silver, zinc and gold.
Complementing our producing portfolio is our advanced stage gold-copper development project, Skouries in northern Greece. We have in place an amended investment agreement (the "Amended Investment Agreement") with the Hellenic Republic that provides a mutually beneficial and modernized legal and financial framework that will allow for investment in the Skouries project and the Olympias mine. We have also secured a €680.4 million project financing facility for the development of the Skouries project.
Other development projects in our portfolio include Perama Hill, a wholly-owned gold-silver project in Greece, and Certej, an 80.5% owned gold project in Romania. We are actively working toward a sale of the Certej project. See additional discussion in the section - Development Projects of this MD&A.
We believe our operating mines and development projects provide excellent opportunities for reserve growth through near-mine exploration programs. We also conduct early-stage exploration programs with the goal of providing low cost growth through discovery.
Our strategy is to focus on jurisdictions that offer the potential for long-term growth and access to high-quality assets. Fundamental to executing on this strategy is the strength of our in-country teams and stakeholder relationships. We have a highly skilled and dedicated workforce of over 4,700 people worldwide, with the majority of employees and management being nationals of the country of operation.
Through discovering and acquiring high-quality assets, safely developing and operating world-class mines, growing resources and reserves, responsibly managing impacts and building opportunities for local communities, we strive to deliver value to all our stakeholders.
4 | ||||||||
MANAGEMENT’S DISCUSSION and ANALYSIS For the three months ended March 31, 2023 | | |||||||
Consolidated Financial and Operational Highlights
| 3 months ended March 31, | ||||||||
| 2023 | 2022 | |||||||
| Revenue | $229.4 | $194.7 | ||||||
| Gold produced (oz) | 112,533 | 93,209 | ||||||
| Gold sold (oz) | 109,817 | 94,472 | ||||||
Average realized gold price ($/oz sold) (2) | $1,932 | $1,889 | ||||||
| Production costs | 109.9 | 104.6 | ||||||
Cash operating costs ($/oz sold) (2,3) | 766 | 835 | ||||||
Total cash costs ($/oz sold) (2,3) | 845 | 941 | ||||||
All-in sustaining costs ($/oz sold) (2,3) | 1,184 | 1,346 | ||||||
Net earnings (loss) for the period (1) | 21.3 | (317.6) | ||||||
Net earnings (loss) per share – basic ($/share) (1) | 0.12 | (1.74) | ||||||
Net earnings (loss) per share – diluted ($/share) (1) | 0.12 | (1.74) | ||||||
Net earnings (loss) for the period continuing operations (1,4) | 21.4 | (39.7) | ||||||
Net earnings (loss) per share continuing operations – basic ($/share) (1,4) | 0.12 | (0.22) | ||||||
Net earnings (loss) per share continuing operations – diluted ($/share) (1,4) | 0.12 | (0.22) | ||||||
Adjusted net earnings (loss) continuing operations - basic (1,2,4) | 20.5 | (19.3) | ||||||
Adjusted net earnings (loss) per share continuing operations ($/share) (1,2,4) | 0.11 | (0.11) | ||||||
Net cash generated from operating activities (4) | 41.0 | 35.3 | ||||||
Cash flow from operating activities before changes in working capital (2,4) | 94.5 | 49.4 | ||||||
Free cash flow (2,4) | (34.4) | (26.8) | ||||||
| Cash, cash equivalents and term deposits | 262.3 | 434.7 | ||||||
| Total assets | 4,503.0 | 4,510.4 | ||||||
| Debt | 493.4 | 482.8 | ||||||
(1)Attributable to shareholders of the Company.
(2)These financial measures or ratios are non-IFRS financial measures or ratios. See the section 'Non-IFRS and Other Financial Measures and Ratios' of this MD&A for explanations and discussion of these non-IFRS financial measures or ratios.
(3)Revenues from silver, lead and zinc sales are off-set against cash operating costs.
(4)Amounts presented for 2023 and 2022 are from continuing operations only and exclude the Romania segment. See Note 4 of our condensed consolidated interim financial statements for the three months ended March 31, 2023.
5 | ||||||||
MANAGEMENT’S DISCUSSION and ANALYSIS For the three months ended March 31, 2023 | | |||||||
Key Business Developments
Modification to the Kassandra Mines Environmental Impact Assessment ("EIA")
On April 27, 2023, a modification to the Kassandra Mines EIA was approved by the Ministry of Environment and Energy, allowing the expansion of the Olympias processing facility to 650 ktpa and improvements to the Stratoni port as set forth in our Technical Report dated December 31, 2019 and prepared in accordance with the requirements of National Instrument 43-101 Standards of Disclosure for Mineral Projects ("NI 43-101"). These processing expansions are aligned with the development of the Flats Zone within the Olympias mine, which provides an underground production environment more amenable to higher mining rates.
Skouries Project Financing Facility
On April 5, 2023, we achieved financial close of the €680.4 million project financing facility ("Term Facility") for the development of the Skouries project in Northern Greece. An initial drawdown totalling €32.3 million was completed on April 11, 2023. The Term Facility will provide 80% of the expected future funding required to complete the Skouries project and includes €200 million of funds from the Greek Recovery and Resilience Facility (the "RRF"). The Term Facility will also provide a €30 million revolving credit facility to fund reimbursable value added tax ("VAT") expenditures relating to the Skouries project.
The remaining 20% of expected future funding for the Skouries project will be funded by the Company. In April 2023, the Company's equity commitment for the project was backstopped by a letter of credit in the amount of €190 million under the Company's $250 million revolving credit facility, reducing the availability of the revolving credit facility by a corresponding amount. The letter of credit will be reduced Euro for Euro as the Company invests further in the Skouries project.
In accordance with the Term Facility, the Company's wholly-owned subsidiary, Hellas Gold Single Member S.A. ("Hellas") entered into a secured hedging program in April 2023 that covers gold and copper prices, an interest rate swap and U.S. dollar to Euro exchange rate arrangements.
See the additional discussion in the sections - Development Projects and Financial Condition and Liquidity of this MD&A.
2023 Outlook
We are maintaining our 2023 annual guidance of 475,000 – 515,000 ounces of gold production with average cash operating costs per ounce sold of $760 to $860 and AISC per ounce sold of $1,190 to $1,290. Quarter-to-quarter gold production in 2023 is expected to fluctuate during the year, with higher production expected in the second half.
In Q1 2023, gold production of 112,533 ounces was in line with plan. As expected, gold production was reduced at Lamaque in the quarter due to stope access and mine sequencing, and to a lesser extent at Efemcukuru due to lower grade. Gold production at Kisladag and Olympias met or exceeded plan in the quarter. Direct operating costs were below plan, primarily due to lower than expected fuel and electricity prices in the quarter. Steady production in the quarter, combined with lower direct operating costs resulted in Q1 2023 cash operating costs per ounce sold and all-in sustaining costs per ounce sold being near the lower end of the annual guidance ranges for 2023.
6 | ||||||||
MANAGEMENT’S DISCUSSION and ANALYSIS For the three months ended March 31, 2023 | | |||||||
Review of Financial and Operating Performance
Health and Safety
The Company’s lost-time injury frequency rate per million person-hours worked (“LTIFR") was 0.87 in Q1 2023, an improvement from 2.36 in Q1 2022. We continue to take proactive steps to improve workplace safety and to ensure a safe working environment for our employees and contractors.
Production, Sales and Revenue
In Q1 2023, we produced 112,533 ounces of gold, an increase of 21% from Q1 2022 production of 93,209 ounces. The increase reflected higher gold production at most sites, notably an increase of 95% at Olympias due to increased processing volumes combined with increased gold grade in the quarter and an increase of 25% at Kisladag where production in Q1 2022 was negatively impacted by lower tonnage placed on the heap leach pad in late 2021 during the commissioning of the high-pressure grinding rolls circuit ("HPGR").
Gold sales in Q1 2023 totalled 109,817 ounces, an increase of 16% from 94,472 ounces in Q1 2022. The higher sales volume compared to the prior year primarily reflected increases in production at Kisladag, Lamaque, and Olympias. Inclement weather at the end of March delayed the shipment of approximately 2,000 ounces of gold from Olympias. The shipments were completed in early April and the gold ounces sold and related revenue will be recognized in Q2 2023.
The average realized gold price1 was $1,932 per ounce sold in Q1 2023, an increase of 2% from $1,889 per ounce sold in Q1 2022.
Total revenue was $229.4 million in Q1 2023, an increase of 18% from total revenue of $194.7 million in Q1 2022. The increase was primarily driven by higher sales volumes in Q1 2023.
Production Costs and Unit Cost Performance
Production costs increased to $109.9 million in Q1 2023 from $104.6 million in Q1 2022 primarily due to increased production and sales volumes in the quarter.
Production costs include royalty expense which decreased to $8.7 million in Q1 2023 from $10.1 million in Q1 2022, despite higher sales volumes. This was due to a $1.9 million reversal of accrued 2022 royalty expense following adjustments in the quarter. In Turkiye, royalties are paid on revenue less certain costs associated with ore haulage, mineral processing and related depreciation and are calculated on the basis of a sliding scale according to the average London Metal Exchange gold price during the calendar year. In Greece, royalties are paid on revenue and calculated on a sliding scale tied to international gold and base metal prices and the USD:EUR exchange rate.
Cash operating costs1 in Q1 2023 averaged $766 per ounce sold, a decrease from $835 per ounce sold in Q1 2022, primarily due to higher gold production in the quarter. AISC per ounce sold1 decreased to $1,184 in Q1 2023 from $1,346 in Q1 2022, primarily reflecting the lower cash operating costs per ounce sold in Q1 2023, combined with lower royalty expense.
Other Expenses
Depreciation expense totalled $61.7 million in Q1 2023, compared with $51.6 million in Q1 2022 primarily reflecting higher sales volumes during the quarter.
Mine standby costs decreased to $3.5 million in Q1 2023 from $11.7 million in Q1 2022. The decrease was primarily due to reduced costs at Stratoni following its transition to care and maintenance in the second half of 2022.
Finance costs increased to $8.8 million in Q1 2023, from $2.1 million in Q1 2022. The increase was primarily due to a $7.0 million non-cash gain recognized in Q1 2022 on revaluation of a derivative related to redemption options in our debt.
1 These financial measures or ratios are non-IFRS financial measures or ratios. See the section 'Non-IFRS and Other Financial Measures and Ratios' of this MD&A for explanations and discussion of these non-IFRS financial measures or ratios.
7 | ||||||||
MANAGEMENT’S DISCUSSION and ANALYSIS For the three months ended March 31, 2023 | | |||||||
Income tax expense from continuing operations decreased to $12.7 million in Q1 2023 from $24.9 million in Q1 2022, primarily due to local currencies in which income tax is determined remaining relatively stable against the U.S. dollar in the quarter.
Current tax expense increased to $20.5 million in Q1 2023 from $15.5 million in Q1 2022 and related primarily to operations in Turkiye of which $16.1 million was recognized in the quarter. Current tax expense included $5.5 million withholding tax on earnings repatriated from Turkiye in the quarter as well as a $4.3 million one-time expense due to a tax law change enacted in March 2023 to reverse a portion of tax credits and deductions previously granted in 2022. The tax law change was enacted to help fund Turkiye's earthquake relief efforts and the amount accrued in Q1 2023 will be paid in equal installments in April and August 2023. Current tax expense also included Quebec mining duties of $4.4 million.
A deferred income tax recovery of $7.8 million in Q1 2023, compared to an expense of $9.4 million in Q1 2022, included a $3.5 million recovery related to movements against the U.S. dollar of local currencies, primarily the Lira and the Euro, in which income tax is determined. In Q1 2022, significant weakening of both the Lira and Euro resulted in a $12.4 million deferred tax expense. A deferred tax recovery of $5.6 million was also realized in Q1 2023 relating to the repatriation of earnings from Turkiye in the quarter.
Net Earnings to Shareholders
We reported net earnings attributable to shareholders from continuing operations of $21.3 million ($0.12 earnings per share) in Q1 2023, compared to a net loss of $317.6 million ($1.74 loss per share) in Q1 2022. Higher net income in Q1 2023 is primarily attributable to increased sales volumes, a $277.9 million net loss from discontinued operations attributable to shareholders recognized in Q1 2022 and a $16.0 million net write-down of assets at Kisladag in Q1 2022.
Adjusted net earnings2 was $20.5 million ($0.11 earnings per share) in Q1 2023, compared to adjusted net loss of $19.3 million ($0.11 loss per share) in Q1 2022. Adjusted net earnings in Q1 2023 removed, among other things, the $4.3 million current tax expense related to the tax law change to fund earthquake relief efforts in Turkiye, a $3.5 million non-cash recovery of deferred tax due to foreign exchange translation, and a $1.1 million non-cash gain on the revaluation of the derivative related to redemption options in our debt.
Cash Generated from Operating Activities and Free Cash Flow2
Net cash generated from operating activities from continuing operations increased to $41.0 million in Q1 2023 from $35.3 million in Q1 2022, primarily as a result of higher gold production and sales volumes. See additional discussion in the section - Financial Condition and Liquidity of this MD&A.
Free cash flow decreased to negative $34.4 million in Q1 2023 from negative $26.8 million in Q1 2022 primarily due to temporary working capital movements, combined with continued investment in growth capital.
2 These financial measures or ratios are non-IFRS financial measures or ratios. See the section 'Non-IFRS and Other Financial Measures and Ratios' of this MD&A for explanations and discussion of these non-IFRS financial measures or ratios.
8 | ||||||||
MANAGEMENT’S DISCUSSION and ANALYSIS For the three months ended March 31, 2023 | | |||||||
Quarterly Operations Update
Gold Operations
| 3 months ended March 31, | ||||||||
| 2023 | 2022 | |||||||
| Total | ||||||||
Ounces produced | 112,533 | 93,209 | ||||||
| Ounces sold | 109,817 | 94,472 | ||||||
| Production costs | $109.9 | $104.6 | ||||||
Cash operating costs ($/oz sold) (1,2) | $766 | $835 | ||||||
All-in sustaining costs ($/oz sold) (1,2) | $1,184 | $1,346 | ||||||
Sustaining capital expenditures (2) | $24.8 | $24.5 | ||||||
| Kisladag | ||||||||
| Ounces produced | 37,160 | 29,779 | ||||||
| Ounces sold | 37,393 | 29,778 | ||||||
| Production costs | $30.5 | $30.1 | ||||||
Cash operating costs ($/oz sold) (1,2) | $708 | $861 | ||||||
All-in sustaining costs ($/oz sold) (1,2) | $875 | $1,084 | ||||||
Sustaining capital expenditures (2) | $2.2 | $2.5 | ||||||
| Lamaque | ||||||||
| Ounces produced | 37,884 | 33,377 | ||||||
| Ounces sold | 38,643 | 34,125 | ||||||
| Production costs | $29.2 | $27.2 | ||||||
Cash operating costs ($/oz sold) (1,2) | $721 | $763 | ||||||
All-in sustaining costs ($/oz sold) (1,2) | $1,217 | $1,182 | ||||||
Sustaining capital expenditures (2) | $17.8 | $13.0 | ||||||
| Efemcukuru | ||||||||
| Ounces produced | 19,928 | 21,057 | ||||||
| Ounces sold | 19,751 | 21,382 | ||||||
| Production costs | $17.7 | $17.0 | ||||||
Cash operating costs ($/oz sold) (1,2) | $869 | $648 | ||||||
All-in sustaining costs ($/oz sold) (1,2) | $1,094 | $999 | ||||||
Sustaining capital expenditures (2) | $2.2 | $3.5 | ||||||
| Olympias | ||||||||
| Ounces produced | 17,561 | 8,996 | ||||||
| Ounces sold | 14,030 | 9,187 | ||||||
| Production costs | $32.5 | $30.2 | ||||||
Cash operating costs ($/oz sold) (1,2) | $898 | $1,449 | ||||||
All-in sustaining costs ($/oz sold) (1,2) | $1,355 | $2,399 | ||||||
Sustaining capital expenditures (2) | $2.5 | $5.6 | ||||||
(1)Revenues from silver, lead and zinc sales are off-set against cash operating costs.
(2)These financial measures or ratios are non-IFRS financial measures or ratios. See the section 'Non-IFRS and Other Financial Measures and Ratios' of this MD&A for explanations and discussion of these non-IFRS financial measures or ratios.
9 | ||||||||
MANAGEMENT’S DISCUSSION and ANALYSIS For the three months ended March 31, 2023 | | |||||||
Kisladag
| 3 months ended March 31, | ||||||||
| Operating Data | 2023 | 2022 | ||||||
| Tonnes placed on pad | 3,134,713 | 2,080,062 | ||||||
Ounces placed on pad (2) | 39,870 | 22,677 | ||||||
| Head grade (g/t gold) | 0.70 | 0.61 | ||||||
| Gold ounces produced | 37,160 | 29,779 | ||||||
| Gold ounces sold | 37,393 | 29,778 | ||||||
Average realized gold price ($/oz sold) (1) | $1,905 | $1,876 | ||||||
Cash operating costs ($/oz sold) (1) | $708 | $861 | ||||||
All-in sustaining costs ($/oz sold) (1) | $875 | $1,084 | ||||||
| Financial Data | ||||||||
| Revenue | $72.1 | $56.6 | ||||||
| Production costs | 30.5 | 30.1 | ||||||
| Depreciation and depletion | 20.9 | 13.6 | ||||||
| Earnings from mine operations | 20.7 | 12.9 | ||||||
Growth capital expenditures (1) | 18.6 | 20.0 | ||||||
Sustaining capital expenditures (1) | $2.2 | $2.5 | ||||||
(1)These financial measures or ratios are non-IFRS financial measures or ratios. See the section 'Non-IFRS and Other Financial Measures and Ratios' of this MD&A for explanations and discussion of these non-IFRS financial measures or ratios.
(2)Recoverable ounces.
Kisladag produced 37,160 ounces of gold in Q1 2023, a 25% increase from 29,779 ounces in Q1 2022. The increase was primarily due to production in Q1 2022 being impacted by lower tonnage placed on the heap leach pad in late 2021 during the commissioning of the HPGR, combined with material handling challenges in that quarter. Average grade increased to 0.70 grams per tonne in Q1 2023 from 0.61 grams per tonne in Q1 2022.
Tonnes placed on the heap leach pad in the quarter benefited from the installation in late 2022 of eight larger, higher-capacity conveyors, improving material handling capacity and belt agglomeration. The installation of a fine ore agglomeration drum at Kisladag has commenced commissioning and will continue to ramp up in Q2 2023. The fine ore agglomeration drum is expected to improve materials handling on the conveying system, increasing recoveries and production rates. Tonnes placed on the heap leach pad in Q1 2022 were reduced by snowfall and prolonged freezing temperatures that impacted the ore conveyance and stacking system, reducing productivity.
Revenue increased to $72.1 million in Q1 2023 from $56.6 million in Q1 2022, reflecting increased gold ounces sold in the quarter and to a lesser extent, an increase in the average realized gold price.
Production costs increased to $30.5 million in Q1 2023 from $30.1 million in Q1 2022. The slight increase was due to higher gold sales in the quarter, mostly offset by a decrease in cash operating costs per ounce sold to $708 in Q1 2023 from $861 in Q1 2022. Cash operating costs per ounce sold in Q1 2022 were negatively impacted by reduced production in late 2021 and early 2022.
Depreciation expense increased to $20.9 million in Q1 2023 from $13.6 million in Q1 2022 in line with higher gold sales in the quarter and due to the shorter remaining useful life of the existing heap leach pad and adsorption-desorption and recovery ("ADR") plant.
AISC per ounce sold decreased to $875 in Q1 2023 from $1,084 in Q1 2022, primarily due to the decrease in cash operating costs per ounce sold.
Sustaining capital expenditures of $2.2 million in Q1 2023 primarily included equipment rebuilds. Growth capital expenditures of $18.6 million in Q1 2023 included waste stripping to support the mine life extension, stacking
10 | ||||||||
MANAGEMENT’S DISCUSSION and ANALYSIS For the three months ended March 31, 2023 | | |||||||
system and agglomeration enhancements, and continued construction of the first phase of the North heap leach pad, on which stacking is expected to commence in the second half of 2023.
Work continued in the quarter on the installation of a fine ore agglomeration drum to the crushing circuit, expected to be commissioned in Q2 2023, which is expected to improve the quality, consistency and permeability of the stacked ore through the agglomeration process. With this investment, stacking is expected to continue on the existing heap leach pad until mid-2023, at which time stacking is expected to commence on the North heap leach pad.
11 | ||||||||
MANAGEMENT’S DISCUSSION and ANALYSIS For the three months ended March 31, 2023 | | |||||||
Lamaque
| 3 months ended March 31, | ||||||||
| Operating Data | 2023 | 2022 | ||||||
| Tonnes milled | 199,656 | 202,359 | ||||||
| Head grade (g/t gold) | 6.06 | 5.27 | ||||||
| Average recovery rate | 97.4% | 97.3% | ||||||
| Gold ounces produced | 37,884 | 33,377 | ||||||
| Gold ounces sold | 38,643 | 34,125 | ||||||
Average realized gold price ($/oz sold) (1) | $1,894 | $1,893 | ||||||
Cash operating costs ($/oz sold) (1) | $721 | $763 | ||||||
All-in sustaining costs ($/oz sold) (1) | $1,217 | $1,182 | ||||||
| Financial Data | ||||||||
| Revenue | $73.6 | $64.9 | ||||||
| Production costs | 29.2 | 27.2 | ||||||
| Depreciation and depletion | 18.6 | 16.1 | ||||||
| Earnings from mine operations | 25.9 | 21.6 | ||||||
Growth capital expenditures (1) | 2.7 | 1.8 | ||||||
Sustaining capital expenditures (1) | $17.8 | $13.0 | ||||||
(1)These financial measures or ratios are non-IFRS financial measures or ratios. See the section 'Non-IFRS and Other Financial Measures and Ratios' of this MD&A for explanations and discussion of these non-IFRS financial measures or ratios.
Lamaque produced 37,884 ounces of gold in Q1 2023, a 14% increase from 33,377 ounces in Q1 2022 and primarily due to an increase in average grade. Average grade increased to 6.06 grams per tonne in Q1 2023 from 5.27 grams per tonne in Q1 2022. As expected, gold production was reduced in the quarter, as compared to Q4 2022, due to stope access and mine sequencing.
Revenue increased to $73.6 million in Q1 2023 from $64.9 million in Q1 2022 primarily due to higher production and sales in the quarter.
Production costs increased slightly to $29.2 million in Q1 2023 from $27.2 million in Q1 2022. The increase in average grade resulted in a decrease in cash operating costs per ounce sold to $721 in Q1 2023 from $763 in Q1 2022.
AISC per ounce sold increased to $1,217 in Q1 2023 from $1,182 in Q1 2022, primarily due to an increase in sustaining capital expenditure and partly offset by the decrease in cash operating costs per ounce sold.
Sustaining capital expenditure increased to $17.8 million in Q1 2023 from $13.0 million in Q1 2022 primarily due to increased underground development, combined with equipment rebuilds. Sustaining capital expenditure is expected to increase in Q2 and Q3 2023 as the seasonal tailings facility expansion is completed. Growth capital expenditures of $2.7 million in Q1 2023 was primarily related to resource conversion drilling at Ormaque.
12 | ||||||||
MANAGEMENT’S DISCUSSION and ANALYSIS For the three months ended March 31, 2023 | | |||||||
Efemcukuru
| 3 months ended March 31, | ||||||||
| Operating Data | 2023 | 2022 | ||||||
| Tonnes milled | 132,898 | 131,894 | ||||||
| Head grade (g/t gold) | 5.45 | 5.95 | ||||||
| Average recovery rate (to concentrate) | 92.9% | 93.2% | ||||||
Gold ounces produced (1) | 19,928 | 21,057 | ||||||
| Gold ounces sold | 19,751 | 21,382 | ||||||
Average realized gold price ($/oz sold) (2) | $2,098 | $1,931 | ||||||
Cash operating costs ($/oz sold) (2) | $869 | $648 | ||||||
All-in sustaining costs ($/oz sold) (2) | $1,094 | $999 | ||||||
| Financial Data | ||||||||
| Revenue | $40.7 | $41.3 | ||||||
| Production costs | 17.7 | 17.0 | ||||||
| Depreciation and depletion | 10.0 | 10.7 | ||||||
| Earnings from mining operations | 13.0 | 13.6 | ||||||
Growth capital expenditures (2) | 1.9 | 0.4 | ||||||
Sustaining capital expenditures (2) | $2.2 | $3.5 | ||||||
(1)Payable metal produced.
(2)These financial measures or ratios are non-IFRS financial measures or ratios. See the section 'Non-IFRS and Other Financial Measures and Ratios' of this MD&A for explanations and discussion of these non-IFRS financial measures or ratios.
Efemcukuru produced 19,928 payable ounces of gold in Q1 2023, a 5% decrease from 21,057 payable ounces in Q1 2022. The slight decrease was due to a planned decrease in grade to 5.45 grams per tonne in Q1 2023 from 5.95 grams per tonne in Q1 2022, and was partly offset by higher throughput during the quarter.
Revenue decreased to $40.7 million in Q1 2023 compared to $41.3 million in Q1 2022. The slight decrease was due to lower payable gold ounces sold, partly offset by an increased average realized gold price during the quarter.
Higher tonnes processed and lower grade also resulted in an increase in production costs to $17.7 million in Q1 2023 from $17.0 million in Q1 2022. Additionally, lower gold production and sales resulted in an increase in cash operating costs per ounce sold to $869 in Q1 2023, from $648 in Q1 2022.
AISC per ounce sold increased to $1,094 in Q1 2023 from $999 in Q1 2022, primarily due to the increase in cash operating costs per ounce sold, partly offset by a decrease in sustaining capital expenditure and a decrease in royalty expense due to a $1.0 million reversal of accrued 2022 royalty expense following adjustments in the quarter.
Sustaining capital expenditures of $2.2 million in Q1 2023 primarily included underground development and equipment rebuilds. Growth capital expenditures of $1.9 million includes resource conversion drilling at Kokarpinar.
13 | ||||||||
MANAGEMENT’S DISCUSSION and ANALYSIS For the three months ended March 31, 2023 | | |||||||
Olympias
| 3 months ended March 31, | ||||||||
| Operating Data | 2023 | 2022 | ||||||
| Tonnes milled | 104,382 | 85,813 | ||||||
| Head grade (g/t gold) | 9.13 | 6.16 | ||||||
| Head grade (g/t silver) | 131.95 | 94.17 | ||||||
| Head grade (% lead) | 4.02 | 2.87 | ||||||
| Head grade (% zinc) | 4.46 | 3.22 | ||||||
| Gold average recovery rate (to concentrate) | 84.8% | 78.9% | ||||||
| Silver average recovery rate (to concentrate) | 76.1% | 83.4% | ||||||
| Lead average recovery rate (to concentrate) | 77.5% | 83.6% | ||||||
| Zinc average recovery rate (to concentrate) | 78.0% | 79.9% | ||||||
Gold ounces produced (1) | 17,561 | 8,996 | ||||||
| Gold ounces sold | 14,030 | 9,187 | ||||||
Silver ounces produced (1) | 313,286 | 209,351 | ||||||
| Silver ounces sold | 402,602 | 233,030 | ||||||
Lead tonnes produced (1) | 2,530 | 1,971 | ||||||
| Lead tonnes sold | 3,679 | 2,217 | ||||||
Zinc tonnes produced (1) | 3,080 | 1,880 | ||||||
| Zinc tonnes sold | 2,336 | 2,405 | ||||||
Average realized gold price ($/oz sold) (2) | $1,875 | $1,817 | ||||||
Cash operating costs ($/oz sold) (2) | $898 | $1,449 | ||||||
All-in sustaining costs ($/oz sold) (2) | $1,355 | $2,399 | ||||||
| Financial Data | ||||||||
| Revenue | $43.0 | $31.2 | ||||||
| Production costs | 32.5 | 30.2 | ||||||
| Depreciation and depletion | 11.9 | 10.7 | ||||||
| Loss from mining operations | (1.4) | (9.8) | ||||||
Growth capital expenditures (2) | 0.9 | 1.4 | ||||||
Sustaining capital expenditures (2) | $2.5 | $5.6 | ||||||
(1)Payable metal produced.
(2)These financial measures or ratios are non-IFRS financial measures or ratios. See the section 'Non-IFRS and Other Financial Measures and Ratios' of this MD&A for explanations and discussion of these non-IFRS financial measures or ratios.
Olympias produced 17,561 ounces of gold in Q1 2023, a 95% increase from 8,996 ounces in Q1 2022. The significant increase reflected increased processing volumes combined with increased average gold grade in the quarter. Lead, silver and zinc production also increased in Q1 2023 as compared to Q1 2022, due to increased processing volumes and higher average grades. In Q1 2022, gold production at Olympias was negatively impacted by COVID-19 related absenteeism and weather-related power outages.
Revenue increased to $43.0 million in Q1 2023 compared to $31.2 million in Q1 2022 primarily as a result of higher sales volumes. Inclement weather at the end of March delayed the shipment of approximately 2,000 ounces of gold. The shipments were completed in early April and the gold ounces sold and related revenue will be recognized in Q2 2023.
14 | ||||||||
MANAGEMENT’S DISCUSSION and ANALYSIS For the three months ended March 31, 2023 | | |||||||
Increased production in the quarter resulted in an increase in production costs to $32.5 million in Q1 2023 from $30.2 million in Q1 2022 and a decrease in cash operating costs per ounce sold to $898 in Q1 2023 from $1,449 in Q1 2022. Electricity prices continued to benefit from state subsidies introduced in 2022 and on average remained in line with Q4 2022 levels.
AISC per ounce sold decreased to $1,355 in Q1 2023 from $2,399 in Q1 2022 primarily due to the decrease in cash operating costs per ounce sold, combined with a decrease in sustaining capital expenditure in the quarter and a decrease in royalty expense, in line with lower average lead and zinc prices in the quarter. Sustaining capital expenditures of $2.5 million in Q1 2023 primarily included underground development and tailings facility construction.
In line with our 2023 guidance and continued transformation objectives, we continue to implement operating initiatives designed to improve productivity. These include the initiation of bulk emulsion blasting, upgrade of underground ventilation capacity to support further ramp-up of tonnage, commission of a new substation to support tonnage ramp-up and improve energy efficiency and costs, and further workforce optimization.
Optimization continues of the 2019 expansion plan for the Olympias processing facility to 650 ktpa and improvements to the Stratoni port as set forth in our Technical Report dated December 31, 2019 and prepared in accordance with the requirements of NI 43-101. These processing expansions are aligned with the development of the Flats Zone within the mine, which provides an underground production environment more amenable to higher mining rates. In April 2023, a modification to the Kassandra Mines EIA was approved by the Ministry of Environment and Energy, as required for the expansion.
Under the Amended Investment Agreement, Eldorado fulfilled its commitment to provide the Hellenic state with an updated proposal in 2023 for refractory ore processing at Olympias. The updated proposal is currently under technical review by the Hellenic state.
15 | ||||||||
MANAGEMENT’S DISCUSSION and ANALYSIS For the three months ended March 31, 2023 | | |||||||
Development Projects
Skouries Project – Greece
The Skouries project, part of the Kassandra Mines Complex, is located within the Halkidiki Peninsula of Northern Greece and is a high-grade gold-copper asset. In December 2021 we published the results of the Skouries Project Feasibility Study with a 23-year mine life and expected average annual production of 140,000 ounces of gold and 67 million pounds of copper. The project is expected to provide an after-tax IRR of 19% and a NPV (5%) of $1.3 billion3 with capital costs to complete the project estimated at $845 million.
In December 2022, the board of directors of the Company (the "Board") approved, conditional upon the initial drawdown of the Term Facility, the investment decision and full-restart of construction at Skouries. The project is significantly advanced and following a re-start of full construction, project completion is expected at the end of 2025.
Capital expenditures in Q1 2023 totalled $31.4 million with activity focused on early construction works, engineering and procurement. Toward the end of the quarter, drilling and blasting commenced on the first phase of underground development. Upcoming milestones in 2023 include the mobilization of major construction contracts for earthworks and concrete, and finalizing the awards of the remaining major procurement and contract packages. We expect growth capital at Skouries to total $240-$260 million in 2023. The project schedule remains on track with commissioning in mid-2025 and commercial production at the end of 2025.
On April 5, 2023, we achieved financial close of the €680.4 million Term Facility for the development of the Skouries project and an initial drawdown totalling €32.3 million was completed in mid-April 2023. The Term Facility will provide 80% of the expected future funding required to complete the Skouries project and includes €200 million of funds from the RRF. The Term Facility will also provide a €30 million revolving credit facility to fund reimbursable VAT expenditures relating to the Skouries project. Although not expected to be necessary, the project financing further includes, in addition to the Term Facility, a Contingent Overrun Facility for an additional 10% of capital costs, funded by the lenders and Hellas in the same proportion as the Term Facility. The remaining 20% of expected future funding for the Skouries project will be funded by the Company.
The Company contributed €31.2 million (approximately $34.0 million) from January 2022 through to the end of March 2023, on early works activities at Skouries. This expenditure will be applied as a credit toward the Company’s equity commitment per the terms of the Term Facility. Drawdowns on the Term Facility are expected to fund in excess of 80% of expenditure relating to the Skouries project in Q2 and Q3 2023 reflecting the credit the Company has received for early works expenditure.
See the additional discussion in the section - Financial Condition and Liquidity of this MD&A.
Perama Hill – Greece
Perama Hill is an epithermal gold-silver deposit located in the Thrace region of northern Greece. If developed, the project will operate as a small open pit mine that uses a conventional carbon in leach circuit for gold recovery. Project optimization and studies are ongoing to prepare permitting documentation.
Certej Project – Romania
The Certej mining concession was extended in January 2020 for an additional five years. In October 2022, we entered into a share purchase agreement to sell the Certej project. The share purchase agreement expired on March 24, 2023, however we are continuing discussions with the proposed purchaser with a view to completing the transaction on substantially the same terms as the October 2022 agreement, subject to certain closing conditions, including required regulatory approvals.
During 2022, we recorded impairment of $394.7 million ($374.7 million net of deferred tax) on the Certej project to recognize the mineral properties and capitalized evaluation expenditures at their estimated fair value. The fair value is based on the expected cash consideration of a sale, less estimated costs of disposal.
The project has been presented as a disposal group held for sale as at March 31, 2023 and as a discontinued operation for the three months ended March 31, 2023 and March 31, 2022.
3 Based on long-term prices of $1,500 per ounce gold and $3.85 per pound copper
16 | ||||||||
MANAGEMENT’S DISCUSSION and ANALYSIS For the three months ended March 31, 2023 | | |||||||
Exploration and Evaluation
Exploration and evaluation expenditures are expensed when they relate to the search for, or the delineation of, mineral deposits, or the initial evaluation of the technical and economic feasibility of a project. Exploration and evaluation expenditures are capitalized once there is sufficient evidence to support the probability of generating positive economic returns.
| Segment | 2023 Target / Projects | Exploration Expenditure | ||||||||||||
| Q1 2023 | Q1 2022 | |||||||||||||
| Canada | Sector Nord, Bonnefond East, Audet N & S, Bruell, Montgolfier | $3.2 | $3.7 | |||||||||||
| Turkiye | Efemcukuru west vein targets, Atalan, Emirdag (drilling); Ozan, Kisladag N, Demirkoy (targeting) | 0.8 | 0.3 | |||||||||||
| Other | 1.8 | 1.0 | ||||||||||||
| Total Expensed | $5.8 | $5.0 | ||||||||||||
| Canada | Lamaque Operations: Triangle C7, Ormaque resource conversion and expansion, Sigma decline | 2.3 | 3.4 | |||||||||||
| Turkiye | Efemcukuru: Kokarpinar, Bati resource conversion | 1.9 | 0.6 | |||||||||||
| Other | 0.3 | 0.2 | ||||||||||||
| Total Capitalized | $4.5 | $4.2 | ||||||||||||
Exploration and evaluation activities in Q1 2023 were primarily related to brownfields resource expansion programs, early-stage projects greenfields, and project generation activities in Turkiye and Eastern Canada.
In Q1 2023, exploration and evaluation expense related primarily to early-stage projects in Quebec and Turkiye. In Eastern Canada, this included drilling at the Bruell and Montgolfier projects and the Audet, Secteur Nord, and East Bonnefond targets on the Lamaque-Bourlamaque property, totalling 19,977 metres in Q1 2023. In Turkiye, exploration programs focused on fieldwork at regional greenfield projects as well as drilling new early-stage targets at Efemcukuru, totalling 11,499 metres in Q1 2023.
Capitalized expenditures related to resource expansion and resource conversion programs at the Triangle and Ormaque deposits (Lamaque Operations) and at Efemcukuru. These totalled 39,277 meters of drilling in Q1 2023. At the Triangle deposit, underground drilling programs focused on resource conversion of the C7 zone. At Ormaque, drilling included resource conversion drilling from the exploration drift, and stepout drilling from surface platforms. In addition, underground drilling tested stepout targets from platforms along the Triangle-Sigma decline. In Turkiye, capitalized exploration was related to resource expansion and resource conversion drilling programs targeting ore shoots within the Kokarpinar South and Bati vein systems, totalling 10,478 meters in Q1 2023.
17 | ||||||||
MANAGEMENT’S DISCUSSION and ANALYSIS For the three months ended March 31, 2023 | | |||||||
Financial Condition and Liquidity
Operating Activities
Net cash generated from operating activities from continuing operations increased to $41.0 million in Q1 2023 from $35.3 million in Q1 2022, primarily as a result of higher gold production and sales volumes. Income taxes paid of $9.0 million in Q1 2023 primarily related to operations in Turkiye and Quebec mining duties for Lamaque. Interest payments of $16.8 million in Q1 2023 primarily included the March 1, 2023 semi-annual interest payment on our $500 million senior unsecured notes.
Cash decreased by $53.5 million in Q1 2023 due to changes in working capital. Movements included a $38.4 million increase in accounts receivable, of which $22.4 million related to trade receivables, due to the timing of concentrate shipments at the end of March and net upward provisional pricing adjustments. The increase also included a buildup of $15.8 million refundable VAT receivables that are expected to reverse during 2023. Movements also included a $14.4 million increase in inventory, primarily for replenishment of consumables and parts, as well as an increase in in-process inventory at Kisladag. Inclement weather at the end of March also delayed shipments from Olympias, resulting in a build-up of gold concentrate inventory that was subsequently shipped in early April.
In Q2 2023, net cash generated from operating activities is expected to be negatively impacted by royalty payments in Turkiye and Greece. Additionally, cash tax payments in Q2 2023, in addition to tax on profits from mining operations in Turkiye and Quebec mining duties, are expected to include the $5.5 million withholding tax recognized in the quarter and one-half of the $4.3 million expense due to a tax law change enacted in March 2023 to help fund Turkiye's earthquake relief efforts.
Investing Activities
In Q1 2023, we invested $72.3 million in capital expenditures on a cash basis. Before adjusting for non-cash accruals, growth capital expenditure included $31.4 million for the Skouries project, $11.4 million for waste stripping at Kisladag and $3.0 million for continued construction of the Kisladag North leach pad. Capital accruals in the quarter primarily related to the Skouries project. Sustaining capital expenditures at our operating mines totalled $24.8 million and primarily included underground development and construction and equipment rebuilds.
| Summary of Capital Expenditures | Q1 2023 | Q1 2022 | ||||||
| Kisladag | $18.6 | $20.0 | ||||||
| Lamaque | 2.7 | 5.2 | ||||||
| Efemcukuru | 1.9 | 0.6 | ||||||
| Olympias | 0.9 | 1.4 | ||||||
Growth capital expenditures at operating mines (1) | $24.1 | $27.2 | ||||||
| Kisladag | $2.2 | $2.5 | ||||||
| Lamaque | 17.8 | 13.0 | ||||||
| Efemcukuru | 2.2 | 3.5 | ||||||
| Olympias | 2.5 | 5.6 | ||||||
Sustaining capital expenditures at operating mines (1) | $24.8 | $24.5 | ||||||
| Skouries | $31.4 | $5.6 | ||||||
| Other projects | 3.1 | 3.4 | ||||||
| Total capital expenditures | $83.4 | $60.8 | ||||||
| Reconciliation to cash capital expenditures: | ||||||||
| Capital accruals | ($10.8) | ($8.2) | ||||||
| Lease and other non-monetary additions | (0.3) | (0.6) | ||||||
| Total cash capital expenditures | $72.3 | $52.0 | ||||||
(1)These financial measures or ratios are non-IFRS financial measures or ratios. See the section 'Non-IFRS and Other Financial Measures and Ratios' of this MD&A for explanations and discussion of these non-IFRS financial measures or ratios.
18 | ||||||||
MANAGEMENT’S DISCUSSION and ANALYSIS For the three months ended March 31, 2023 | | |||||||
Financing Activities
Project Financing Facility
On April 5, 2023, we achieved financial close of the €680.4 million Term Facility for the development of the Skouries project. An initial drawdown totalling €32.3 million was completed on April 11, 2023. The Term Facility will provide 80% of the expected future funding required to complete the Skouries project and includes €200 million of funds from the RRF.
The Term Facility includes a €480.4 million commercial loan at a variable interest rate comprised of six-months EURIBOR plus a fixed margin, a €100.0 million initial RRF loan at a fixed interest rate of 3.04% for the term of the facility and a €100.0 million additional RRF loan at a fixed interest rate of 4.06% for the term of the facility.
The Term Facility will also provide a €30 million revolving credit facility to fund reimbursable VAT expenditures relating to the Skouries project. Although not expected to be necessary, the project financing further includes, in addition to the Term Facility, a Contingent Overrun Facility for an additional 10% of capital costs, funded by the lenders and Hellas in the same proportion as the Term Facility. The Term Facility is non-recourse to Eldorado Gold Corporation and the collateral securing the Term Facility covers the Skouries project and the Hellas operating assets.
In accordance with the Term Facility, the Company's wholly-owned subsidiary, Hellas, entered into a secured hedging program in April 2023 with key terms as follows.
•Gold and copper commodity swap contracts for settlement on July 7, 2026 based on the average applicable commodity price over the period of June 1, 2026 to June 30, 2026. The gold commodity swap contracts total 32,000 ounces at a forward price of U.S.$2,160 per ounce and will be financially settled. The copper commodity swap contracts total 6,160 tonnes of copper at a forward price of U.S.$8,525 per tonne and will be financially settled.
•Interest rate swap covering 70% of the variable interest rate exposure, under the six-months EURIBOR index. The interest rate swap has a fixed rate of 3.11% and matures on December 31, 2032. The interest payment frequency is every six months.
•Foreign exchange contracts to fix the U.S. Dollar to Euro exchange rate for a portion of the Term Facility repayments. From June 30, 2026 to December 31, 2029, €17.0 million will be delivered to the Company every six months at an average forward rate of EUR/USD 1.1473. From June 28, 2030 to December 30, 2032, €11.4 million will be delivered to the Company every six months at an average forward rate of EUR/USD 1.1704.
These derivatives will not be designated as hedging instruments and changes in fair value will be recorded in other income and expense.
The remaining 20% of expected future funding for the Skouries project will be funded by the Company. In April 2023, the Company's equity commitment for the project was backstopped by a letter of credit in the amount of €190 million under the Company's $250 million revolving credit facility, reducing the availability of the revolving credit facility by a corresponding amount. The letter of credit will be reduced Euro for Euro as the Company invests further in the Skouries project.
The Company contributed €31.2 million (approximately $34.0 million) from January 2022 through to the end of March 2023, on early works activities at Skouries. This expenditure will be applied as a credit toward the Company’s equity commitment per the terms of the Term Facility.
Senior Notes
On August 26, 2021, we completed an offering of $500 million senior unsecured notes with a coupon rate of 6.25% due September 1, 2029 (the “senior notes”). The senior notes pay interest semi-annually on March 1 and September 1, which began on March 1, 2022. The senior notes are guaranteed by Eldorado Gold (Netherlands) B.V., SG Resources B.V., Tuprag Metal Madencilik Sanayi ve Ticaret AS, and Eldorado Gold (Quebec) Inc., all wholly-owned subsidiaries of the Company. We are in compliance with covenants related to the senior notes as at March 31, 2023.
19 | ||||||||
MANAGEMENT’S DISCUSSION and ANALYSIS For the three months ended March 31, 2023 | | |||||||
Senior Secured Credit Facility
On October 15, 2021, we entered into a $250 million amended and restated senior secured credit facility ("Fourth ARCA") with an option to increase the available credit by $100 million through an accordion feature, and with a maturity date of October 15, 2025. We are in compliance with covenants related to the Fourth ARCA as at March 31, 2023.
No amounts were drawn down under the revolving credit facility in Q1 2023 and as at March 31, 2023, the balance is nil. At April 27, 2023, the availability of the revolving credit facility was reduced by €190.1 million ($209.9 million) for the letter of credit backstopping the Company's equity commitment for the Skouries project.
Capital Resources
| March 31, 2023 | December 31, 2022 | |||||||
| Cash and cash equivalents | $262.3 | $279.7 | ||||||
| Term deposits | — | 35.0 | ||||||
Working capital (1) | 398.1 | 404.3 | ||||||
| Debt - long-term | $493.4 | $494.4 | ||||||
(1)These financial measures or ratios are non-IFRS financial measures or ratios. See the section 'Non-IFRS and Other Financial Measures and Ratios' of this MD&A for explanations and discussion of these non-IFRS financial measures or ratios.
At March 31, 2023, we had unrestricted cash and cash equivalents and term deposits of $262.3 million compared to $314.7 million at December 31, 2022, primarily due to temporary working capital movements, combined with continued investment in growth capital. Drawdowns on the Term Facility commenced in mid-April 2023 and are expected to fund in excess of 80% of expenditure relating to the Skouries project in Q2 and Q3 2023 reflecting the credit the Company has received for early works expenditure.
At March 31, 2023, the availability under the revolving credit facility was $249.7 million, which reduced to $39.8 million in early April upon issuance of the €190 million letter of credit backstopping the Company's equity commitment for the Skouries project. The letter of credit will be reduced Euro for Euro as the Company invests further in the Skouries project.
We expect that our working capital of $398.1 million as at March 31, 2023, together with future cash flows from operations, the Term Facility and access to the undrawn revolving credit facility, if required, are sufficient to support our planned and foreseeable commitments for the next twelve months.
Contractual Obligations
Significant changes to our commitments and contractual obligations as at March 31, 2023 are outlined below:
| Within 1 year | 2 years | 3 years | 4 years | 5 years | Over 5 years | Total | |||||||||||||||||
| Purchase obligations | $29.7 | $2.7 | $0.3 | $— | $— | $— | $32.7 | ||||||||||||||||
Purchase obligations relate primarily to operating costs at all mines and capital projects at Kisladag and Skouries.
20 | ||||||||
MANAGEMENT’S DISCUSSION and ANALYSIS For the three months ended March 31, 2023 | | |||||||
Quarterly Results
| 2023 | 2022 | 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | ||||||||||||||||||||||||||||
| Q1 | Q4 | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | ||||||||||||||||||||||||||||
| Total revenue | $229.4 | $246.2 | $217.7 | $213.4 | $194.7 | $244.6 | $238.4 | $233.2 | |||||||||||||||||||||||||||
| Impairment of property, plant and equipment | — | — | — | — | — | 13.9 | — | — | |||||||||||||||||||||||||||
Net earnings (loss) from continuing operations(1) | 21.4 | 41.9 | (28.4) | (22.9) | (39.7) | (39.4) | 11.0 | 29.6 | |||||||||||||||||||||||||||
Net earnings (loss) from discontinued operations (1,2) | (0.1) | 1.8 | (26.2) | (2.3) | (277.9) | (0.6) | (63.2) | (85.3) | |||||||||||||||||||||||||||
Net earnings (loss) per share from continuing operations (1) | |||||||||||||||||||||||||||||||||||
| - basic | $0.12 | $0.23 | ($0.15) | ($0.12) | ($0.22) | ($0.22) | $0.06 | $0.16 | |||||||||||||||||||||||||||
| - diluted | $0.12 | $0.23 | ($0.15) | ($0.12) | ($0.22) | ($0.22) | $0.06 | $0.16 | |||||||||||||||||||||||||||
(1)Attributable to shareholders of the Company.
(2)Discontinued operations include the Romania segment in all periods presented and the Brazil segment in 2021. See Note 4 of our condensed consolidated interim financial statements for the three months ended March 31, 2023.
Net earnings were negatively impacted from mid-2022 onwards by inflation and cost increases at most sites as a result of supply concerns caused by financial and trade sanctions against Russia and ongoing supply chain challenges due to COVID-19. However, increases in costs denominated in local currency, being primarily labour costs, were partly offset by weakening of the Turkish Lira, Euro and Canadian dollar during 2022.
Revenue and net earnings in Q1 2023 and Q1 2022 benefited from an increase in the average realized gold price, but were significantly impacted in Q1 2022 by the COVID-19 pandemic with COVID-19 related absenteeism negatively impacting gold production at most sites. Net earnings in Q2 and Q3 2022 were also negatively impacted due to reduced stacking at Kisladag in previous quarters due to the commissioning of the HPGR in Q4 2021 and production challenges in Q1 2022. Net earnings increased in Q4 2022 and Q1 2023 due to strong production and sales compared to previous quarters in 2022.
Net earnings were negatively impacted in several quarters by non-cash impairments and write-downs of property, plant and equipment. In Q4 2021, a $13.9 million ($30.8 million inclusive of deferred tax) impairment was recorded related to the closure of Stratoni. In Q1 2022, a $19.8 million ($15.4 million net of deferred tax) write-down was recorded relating to certain crushing and conveying equipment decommissioned as a result of the installation and commissioning of the HPGR at Kisladag. In Q4 2022, a $6.4 million ($5.2 million net of deferred tax) write-down was recorded relating to the existing heap leach pad and ADR plant at Kisladag.
Net earnings in 2021 were negatively impacted by the weakening of local currencies, particularly in Q4 2021 with $26.1 million of current tax expense and $26.4 million of deferred tax expense recognized as a result of the significant weakening of the Turkish Lira in that quarter. This was partly offset by a $19.6 million gain on foreign exchange in Q4 2021 as a result of the downward revaluation of liabilities denominated in Turkish Lira. Net earnings in 2021 and 2022 were positively impacted by the receipt of an investment tax credit related to Kisladag heap leach improvements which reduced the corporate tax rate and resulted in current tax savings totalling $21.7 million in Q4 2020, $47.4 million in 2021 and $10.0 million in 2022.
Net loss from discontinued operations includes a $365.4 million ($345.4 million net of deferred tax) impairment recorded in Q1 2022 and a $29.3 million impairment recorded in Q3 2022, both relating to the Certej project. Additionally a $99.5 million ($89.5 million net of deferred tax) impairment charge was recorded on the Tocantinzinho project in Q2 2021 and a $60.6 million loss recognized in Q3 2021. The Tocantinzinho project was sold in Q4 2021.
21 | ||||||||
MANAGEMENT’S DISCUSSION and ANALYSIS For the three months ended March 31, 2023 | | |||||||
Outstanding Share Information
Common Shares Outstanding (1) | |||||
| - as of March 31, 2023 | 184,887,734 | ||||
| - as of April 27, 2023 | 184,887,734 | ||||
Share purchase options - as of April 27, 2023 (Weighted average exercise price per share: CDN $11.21) | 3,497,714 | ||||
Performance share units (2) - as of April 27, 2023 | 288,436 | ||||
(1)Includes treasury stock.
(2)Performance share units (PSUs) are subject to satisfaction of performance vesting targets within a performance period which may result in a higher or lower amount of PSUs than the number granted as of the grant date. Redemption settlement may be paid out in common shares (one for one), cash or a combination of both. The number of common shares listed above in respect of the PSUs assumes that 100% of the PSUs granted (without change) will vest and be paid out in common shares on a one for one basis. However, as noted, the final number of PSUs that may be earned and redeemed may be higher or lower than the number of PSUs initially granted.
22 | ||||||||
MANAGEMENT’S DISCUSSION and ANALYSIS For the three months ended March 31, 2023 | | |||||||
Non-IFRS and Other Financial Measures and Ratios
We have included certain non-IFRS financial measures and ratios in this MD&A, as discussed below. We believe that these measures, in addition to conventional measures prepared in accordance with IFRS, provide investors an improved ability to evaluate the underlying performance of the Company. These non-IFRS financial measures and ratios are intended to provide additional information and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS. These financial measures and ratios do not have any standardized meaning prescribed under IFRS, and therefore may not be comparable to other issuers.
Non-IFRS financial measures are defined in National Instrument 52-112 – Non-GAAP and Other Financial Measures Disclosure (“NI 52-112”) as a financial measure disclosed that (a) depicts the historical or expected future financial performance, financial position or cash flow of an entity, (b) with respect to its composition, excludes an amount that is included in, or includes an amount that is excluded from, the composition of the most directly comparable financial measure disclosed in the primary financial statements of the entity, (c) is not disclosed in the financial statements of the entity, and (d) is not a ratio, fraction, percentage or similar representation. A non-IFRS ratio is defined by NI 52-112 as a financial measure disclosed that (a) is in the form of a ratio, fraction, percentage or similar representation, (b) has a non-IFRS financial measure as one or more of its components, and (c) is not disclosed in the financial statements.
The following table outlines the non-IFRS financial measures and ratios, their definitions, the most directly comparable IFRS measures and why we use these measures.
| Non-IFRS financial measure or ratio | Definition | Most directly comparable IFRS measure | Why we use the measure and why it is useful to investors | |||||||||||
| Cash operating costs | We define cash operating costs following the recommendations of the Gold Institute Production Cost Standard. The Gold Institute, which ceased operations in 2002, was a non-regulatory body and represented a global group of producers of gold and gold products. The production cost standard developed by the Gold Institute remains the generally accepted standard of reporting cash operating costs of production by gold mining companies. Cash operating costs include direct operating costs (including mining, processing and administration), refining and selling costs (including treatment, refining and transportation charges and other concentrate deductions), but exclude royalty expenses, depreciation and amortization, share based payments expenses and reclamation costs. Revenue from sales of by-products including silver, lead and zinc reduce cash operating costs. | Production costs | We believe these measures assist investors and analysts in evaluating the Company's operating performance and our ability to generate cash flow. | |||||||||||
| Cash operating costs per ounce sold | This ratio is calculated by dividing cash operating costs by gold ounces sold in the period. | |||||||||||||
| Total cash costs | Total cash costs are the sum of cash operating costs and royalties. | |||||||||||||
| Total cash costs per ounce sold | This ratio is calculated by dividing total cash costs by gold ounces sold in the period. | |||||||||||||
| All-in sustaining costs (AISC) | We define AISC based on the definition set out by the World Gold Council, including the updated guidance note dated November 14, 2018. We define AISC as the sum of total cash costs (as defined above), sustaining capital expenditure relating to current operations (including capitalized stripping and underground mine development), sustaining leases (cash basis), sustaining exploration and evaluation cost related to current operations (including sustaining capitalized evaluation costs), reclamation cost accretion and amortization related to current gold operations and corporate and allocated general and administrative expenses. Corporate and allocated general and administrative expenses include general and administrative expenses, share-based payments and defined benefit pension plan expense. Corporate and allocated general and administrative expenses do not include non-cash depreciation. As this measure seeks to reflect the full cost of gold production from current operations, growth capital and reclamation cost accretion not related to operating gold mines are excluded. Certain other cash expenditures, including tax payments, financing charges (including capitalized interest), except for financing charges related to leasing arrangements, and costs related to business combinations, asset acquisitions and asset disposals are also excluded. | Production costs | We believe these measures assist investors, analysts and other stakeholders with understanding the full cost of producing and selling gold and in evaluating our operating performance and our ability to generate cash flow. In addition, the Compensation Committee of the Board of Directors uses AISC, together with other measures, in its Corporate Scorecard to set incentive compensation goals and assess performance. | |||||||||||
| AISC per ounce sold | This ratio is calculated by dividing AISC by gold ounces sold in the period. | |||||||||||||
23 | ||||||||
MANAGEMENT’S DISCUSSION and ANALYSIS For the three months ended March 31, 2023 | | |||||||
| Non-IFRS financial measure or ratio | Definition | Most directly comparable IFRS measure | Why we use the measure and why it is useful to investors | |||||||||||
| Sustaining capital | Defined as capital required to maintain current operations at existing levels, including capitalized stripping and underground mine development. Sustaining capital excludes non-cash sustaining lease additions, unless otherwise noted, and does not include capitalized interest, expenditure related to development projects, or other growth or sustaining capital not related to operating gold mines. | Additions to property, plant and equipment | We use sustaining capital to understand the ongoing capital cost required to maintain operations at current levels, and growth capital to understand the cost to develop new operations or related to major projects at existing operations where these projects will materially increase production from current levels. | |||||||||||
| Growth capital | Defined as capital expenditures for new operations, major growth projects or enhancement capital for significant infrastructure improvements at existing operations. | |||||||||||||
| Average realized gold price per ounce sold | Defined as revenue from gold sales adding back treatment charges, refining charges, penalties and other costs that are deducted from proceeds from gold concentrate sales, divided by gold ounces sold in the period. | Revenue | We use this measure to better understand the price realized in each reporting period for gold sales. | |||||||||||
| Adjusted net earnings (loss) | Defined as net earnings or loss from continuing operations attributable to shareholders of the Company excluding the effects (net of tax) of significant items that do not reflect our underlying operating performance. These may include: impairments or reversals of impairments; write-downs of assets; losses or gains on foreign exchange translation of deferred tax balances; gains or losses on deferred tax due to changes in tax rates; gains or losses on derivatives; costs associated with mine closures; costs associated with debt refinancing or redemptions; gains or losses on disposals of assets; and other non-recurring expenses or recoveries. | Net earnings (loss) from continuing operations attributable to shareholders of the Company | Adjusted net earnings and adjusted net earnings per share are used by management to measure the underlying operating performance of the Company. We believe these measures assist analysts and investors in assessing our operating performance. | |||||||||||
| Adjusted net earnings (loss) per share | This ratio is calculated by dividing adjusted net earnings or loss from continuing operations by the weighted average number of shares outstanding. | |||||||||||||
| Earnings before interest, taxes, depreciation and amortization (EBITDA) and adjusted EBITDA | EBITDA from continuing operations represents net earnings or loss for the period before income tax expense or recovery, depreciation and amortization, interest income and finance costs. Adjusted EBITDA removes the effects of items that do not reflect our underlying operating performance and are not necessarily indicative of future operating results. These may include: share based payments expense; write-downs of assets; gains or losses on disposals of assets; impairments or reversals of impairments; costs associated with mine closures; and other non-cash or non-recurring expenses or recoveries. | Earnings or loss from continuing operations before income tax | We believe EBITDA and adjusted EBITDA are widely used by investors and analysts as useful indicators of our operating performance, our ability to invest in capital expenditures, our ability to incur and service debt and also as a valuation metric. | |||||||||||
| Free cash flow | Defined as net cash generated from (used in) operating activities of continuing operations, less net cash used in investing activities of continuing operations before increases or decreases in cash from the following items that are not considered representative of our ability to generate cash: term deposits, restricted cash, cash used for acquisitions or disposals of mineral properties, marketable securities and non-recurring asset sales. | Net cash generated from (used in) operating activities of continuing operations | We believe free cash flow is a useful indicator of our ability to operate without reliance on additional borrowing or usage of existing cash. | |||||||||||
| Working capital | Defined as current assets less current liabilities. Working capital does not include assets held for sale and liabilities associated with assets held for sale. | Current assets, current liabilities | We believe that working capital is a useful indicator of our liquidity. | |||||||||||
| Cash flow from operating activities before changes in working capital | Defined as net cash generated from or used in operating activities of continuing operations before changes in non-cash working capital. Excludes the period to period movements of accounts and other receivables, inventories and accounts payable and accrued liabilities. | Net cash generated from (used in) operating activities of continuing operations | We believe that cash flow from operating activities before changes in working capital assists analysts, investors and other stakeholders in assessing our ability to generate cash from our operations before temporary working capital changes. | |||||||||||
24 | ||||||||
MANAGEMENT’S DISCUSSION and ANALYSIS For the three months ended March 31, 2023 | | |||||||
Cash Operating Costs, Cash Operating Costs per Ounce Sold
Our reconciliation of cash operating costs and cash operating costs per ounce sold to production costs, the most directly comparable IFRS measure, is presented below.
| Q1 2023 | Q1 2022 | |||||||||||||
| Production costs | $109.9 | $104.6 | ||||||||||||
By-product credits (1) | (20.3) | (18.2) | ||||||||||||
Royalty expense (2) | (8.7) | (10.1) | ||||||||||||
Concentrate deductions (3) | 3.1 | 2.6 | ||||||||||||
| Cash operating costs | $84.1 | $78.9 | ||||||||||||
| Gold ounces sold | 109,817 | 94,472 | ||||||||||||
| Cash operating cost per ounce sold | $766 | $835 | ||||||||||||
(1)Revenue from silver, lead and zinc sales.
(2)Included in production costs.
(3)Included in revenue.
For the three months ended March 31, 2023:
| Direct mining costs | By-product credits | Refining and selling costs | Inventory change (1) | Cash operating costs | Gold oz sold | Cash operating cost/oz sold | |||||||||||||||||||||||||||||||||||
| Kisladag | $30.1 | ($0.8) | $0.2 | ($2.9) | $26.5 | 37,393 | $708 | ||||||||||||||||||||||||||||||||||
| Lamaque | 29.7 | (0.4) | 0.1 | (1.5) | 27.8 | 38,643 | 721 | ||||||||||||||||||||||||||||||||||
| Efemcukuru | 15.2 | (0.9) | 3.1 | (0.2) | 17.2 | 19,751 | 869 | ||||||||||||||||||||||||||||||||||
| Olympias | 26.9 | (18.1) | 5.7 | (1.9) | 12.6 | 14,030 | 898 | ||||||||||||||||||||||||||||||||||
| Total consolidated | $102.0 | ($20.3) | $9.0 | ($6.6) | $84.1 | 109,817 | $766 | ||||||||||||||||||||||||||||||||||
(1)Inventory change adjustments result from timing differences between when inventory is produced and when it is sold.
For the three months ended March 31, 2022:
| Direct mining costs | By-product credits | Refining and selling costs | Inventory change (1) | Cash operating costs | Gold oz sold | Cash operating cost/oz sold | |||||||||||||||||||||||||||||||||||
| Kisladag | $21.2 | ($0.7) | $0.6 | $4.6 | $25.7 | 29,778 | $861 | ||||||||||||||||||||||||||||||||||
| Lamaque | 26.5 | (0.3) | 0.1 | (0.1) | 26.1 | 34,125 | 763 | ||||||||||||||||||||||||||||||||||
| Efemcukuru | 12.5 | (0.9) | 2.4 | (0.2) | 13.9 | 21,382 | 648 | ||||||||||||||||||||||||||||||||||
| Olympias | 25.9 | (16.2) | 5.3 | (1.7) | 13.3 | 9,187 | 1,449 | ||||||||||||||||||||||||||||||||||
| Total consolidated | $86.2 | ($18.2) | $8.3 | $2.6 | $78.9 | 94,472 | $835 | ||||||||||||||||||||||||||||||||||
(1)Inventory change adjustments result from timing differences between when inventory is produced and when it is sold.
25 | ||||||||
MANAGEMENT’S DISCUSSION and ANALYSIS For the three months ended March 31, 2023 | | |||||||
Total Cash Costs, Total Cash Costs per Ounce Sold
Our reconciliation of total cash costs and total cash costs per ounce sold to cash operating costs is presented below. The reconciliation of cash operating costs to production costs, the most directly comparable IFRS measure, is presented above.
| Q1 2023 | Q1 2022 | |||||||
| Cash operating costs | $84.1 | $78.9 | ||||||
Royalty expense (1) | 8.7 | 10.1 | ||||||
| Total cash costs | $92.7 | $88.9 | ||||||
| Gold ounces sold | 109,817 | 94,472 | ||||||
| Total cash costs per ounce sold | $845 | $941 | ||||||
(1)Included in production costs.
All-in Sustaining Costs, All-in Sustaining Costs per Ounce Sold
Our reconciliation of AISC and AISC per ounce sold to total cash costs is presented below. The reconciliations of total cash costs to cash operating costs and cash operating costs to production costs, the most directly comparable IFRS measure, are presented above.
| Q1 2023 | Q1 2022 | |||||||
| Total cash costs | $92.7 | $88.9 | ||||||
| Corporate and allocated G&A | 9.8 | 11.4 | ||||||
| Exploration and evaluation costs | 0.3 | 0.7 | ||||||
| Reclamation costs and amortization | 2.3 | 1.7 | ||||||
| Sustaining capital expenditure | 24.8 | 24.5 | ||||||
| AISC | $130.1 | $127.2 | ||||||
| Gold ounces sold | 109,817 | 94,472 | ||||||
| AISC per ounce sold | $1,184 | $1,346 | ||||||
26 | ||||||||
MANAGEMENT’S DISCUSSION and ANALYSIS For the three months ended March 31, 2023 | | |||||||
Reconciliations of adjustments within AISC to the most directly comparable IFRS measures are presented below.
Reconciliation of general and administrative expenses included in All-in Sustaining Costs:
| Q1 2023 | Q1 2022 | |||||||
General and administrative expenses (from consolidated statement of operations) | $10.6 | $8.0 | ||||||
| Add: | ||||||||
| Share-based payments expense | 0.9 | 3.7 | ||||||
| Employee benefit plan expense from corporate and operating gold mines | 1.5 | 1.8 | ||||||
| Less: | ||||||||
| General and administrative expenses related to non-gold mines and in-country offices | (0.4) | (0.2) | ||||||
| Depreciation in G&A | (0.8) | (0.4) | ||||||
| Business development | (1.9) | (0.5) | ||||||
| Development projects | (0.2) | (1.1) | ||||||
| Adjusted corporate general and administrative expenses | $9.7 | $11.2 | ||||||
| Regional general and administrative costs allocated to gold mines | 0.1 | 0.2 | ||||||
| Corporate and allocated general and administrative expenses per AISC | $9.8 | $11.4 | ||||||
Reconciliation of exploration costs included in All-in Sustaining Costs:
| Q1 2023 | Q1 2022 | |||||||
Exploration and evaluation expense (from consolidated statement of operations)(1) | $5.8 | $5.0 | ||||||
| Add: | ||||||||
| Capitalized exploration cost related to operating gold mines | 0.3 | 0.7 | ||||||
| Less: | ||||||||
| Exploration and evaluation expenses related to non-gold mines and other sites | (5.8) | (5.0) | ||||||
| Exploration costs per AISC | $0.3 | $0.7 | ||||||
(1)Amounts presented for 2023 and 2022 are from continuing operations only and exclude the Romania segment. See Note 4 of our condensed consolidated interim financial statements for the three months ended March 31, 2023.
Reconciliation of reclamation costs and amortization included in All-in Sustaining Costs:
| Q1 2023 | Q1 2022 | |||||||
Asset retirement obligation accretion (from notes to the consolidated financial statements) | $1.1 | $0.5 | ||||||
| Add: | ||||||||
| Depreciation related to asset retirement obligation assets | 1.4 | 1.2 | ||||||
| Less: | ||||||||
| Asset retirement obligation accretion related to non-gold mines and other sites | (0.2) | (0.1) | ||||||
| Reclamation costs and amortization per AISC | $2.3 | $1.7 | ||||||
27 | ||||||||
MANAGEMENT’S DISCUSSION and ANALYSIS For the three months ended March 31, 2023 | | |||||||
Our reconciliation by asset of AISC and AISC per ounce sold to cash operating costs is presented below.
For the three months ended March 31, 2023:
| Cash operating costs | Royalty expense | Total cash costs | Corporate & allocated G&A | Exploration costs | Reclamation costs and amortization | Sustaining capex | Total AISC | Gold oz sold | Total AISC/ oz sold | |||||||||||||||||||||||
| Kisladag | $26.5 | $3.2 | $29.7 | $— | $— | $0.8 | $2.2 | $32.7 | 37,393 | $875 | ||||||||||||||||||||||
| Lamaque | 27.8 | 0.9 | 28.8 | — | 0.3 | 0.1 | 17.8 | 47.0 | 38,643 | 1,217 | ||||||||||||||||||||||
| Efemcukuru | 17.2 | 1.3 | 18.5 | 0.1 | — | 0.8 | 2.2 | 21.6 | 19,751 | 1,094 | ||||||||||||||||||||||
| Olympias | 12.6 | 3.2 | 15.8 | — | — | 0.6 | 2.5 | 19.0 | 14,030 | 1,355 | ||||||||||||||||||||||
Corporate (1) | — | — | — | 9.7 | — | — | — | 9.7 | — | 88 | ||||||||||||||||||||||
| Total consolidated | $84.1 | $8.7 | $92.7 | $9.8 | $0.3 | $2.3 | $24.8 | $130.1 | 109,817 | $1,184 | ||||||||||||||||||||||
(1)Excludes general and administrative expenses related to business development activities and projects. Includes share based payments expense and defined benefit pension plan expense. AISC per ounce sold has been calculated using total consolidated gold ounces sold.
For the three months ended March 31, 2022:
| Cash operating costs | Royalty expense | Total cash costs | Corporate & allocated G&A | Exploration costs | Reclamation costs and amortization | Sustaining capex | Total AISC | Gold oz sold | Total AISC/ oz sold | |||||||||||||||||||||||
| Kisladag | $25.7 | $3.7 | $29.3 | $— | $— | $0.4 | $2.5 | $32.3 | 29,778 | $1,084 | ||||||||||||||||||||||
| Lamaque | 26.1 | 0.8 | 26.9 | — | 0.3 | 0.1 | 13.0 | 40.3 | 34,125 | 1,182 | ||||||||||||||||||||||
| Efemcukuru | 13.9 | 3.1 | 16.9 | 0.2 | 0.1 | 0.6 | 3.5 | 21.4 | 21,382 | 999 | ||||||||||||||||||||||
| Olympias | 13.3 | 2.5 | 15.8 | — | 0.2 | 0.4 | 5.6 | 22.0 | 9,187 | 2,399 | ||||||||||||||||||||||
Corporate (1) | — | — | — | 11.2 | — | — | — | 11.2 | — | 119 | ||||||||||||||||||||||
| Total consolidated | $78.9 | $10.1 | $88.9 | $11.4 | $0.7 | $1.7 | $24.5 | $127.2 | 94,472 | $1,346 | ||||||||||||||||||||||
(1)Excludes general and administrative expenses related to business development activities and projects. Includes share based payments expense and defined benefit pension plan expense. AISC per ounce sold has been calculated using total consolidated gold ounces sold.
28 | ||||||||
MANAGEMENT’S DISCUSSION and ANALYSIS For the three months ended March 31, 2023 | | |||||||
Sustaining and Growth Capital
Our reconciliation of growth capital and sustaining capital expenditure at operating gold mines to additions to property, plant and equipment, the most directly comparable IFRS measure, is presented below.
| Q1 2023 | Q1 2022 | |||||||
Additions to property, plant and equipment (1) (from segment note in the consolidated financial statements) | $83.4 | $60.8 | ||||||
Growth and development project capital expenditure - gold mines | (24.1) | (27.4) | ||||||
Growth and development project capital expenditure - other (2) | (34.9) | (8.8) | ||||||
Sustaining capital expenditure equipment leases (3) | 0.4 | — | ||||||
| Corporate Leases | — | (0.1) | ||||||
| Sustaining capital expenditure at operating gold mines | $24.8 | $24.5 | ||||||
(1)Amounts presented for 2023 and 2022 are from continuing operations only and exclude the Romania segment. See Note 4 of our condensed consolidated interim financial statements for the three months ended March 31, 2023.
(2)Includes capital expenditures relating to Skouries, Stratoni and other projects, excluding non-cash sustaining lease additions.
(3)Sustaining lease principal and interest payments, net of non-cash lease additions.
Average Realized Gold Price per Ounce Sold
Our reconciliation of average realized gold price per ounce sold to revenue, the most directly comparable IFRS measure, is presented below.
For the three months ended March 31, 2023:
| Revenue | Concentrate deductions (1) | Less non-gold revenue | Gold revenue (2) | Gold oz sold | Average realized gold price per ounce sold | |||||||||||||||
| Kisladag | $72.1 | $— | ($0.8) | $71.2 | 37,393 | $1,905 | ||||||||||||||
| Lamaque | 73.6 | — | (0.4) | 73.2 | 38,643 | 1,894 | ||||||||||||||
| Efemcukuru | 40.7 | 1.7 | (0.9) | 41.4 | 19,751 | 2,098 | ||||||||||||||
| Olympias | 43.0 | 1.4 | (18.1) | 26.3 | 14,030 | 1,875 | ||||||||||||||
| Total consolidated | $229.4 | $3.1 | ($20.3) | $212.2 | 109,817 | $1,932 | ||||||||||||||
(1)Treatment charges, refining charges, penalties and other costs deducted from proceeds from gold concentrate sales.
(2)Includes the impact of provisional pricing adjustments on concentrate sales.
For the three months ended March 31, 2022:
| Revenue | Concentrate deductions (1) | Less non-gold revenue | Gold Revenue (2) | Gold oz sold | Average realized gold price per ounce sold | |||||||||||||||
| Kisladag | $56.6 | $— | ($0.7) | $55.9 | 29,778 | $1,876 | ||||||||||||||
| Lamaque | 64.9 | — | (0.3) | 64.6 | 34,125 | 1,893 | ||||||||||||||
| Efemcukuru | 41.3 | 0.9 | (0.9) | 41.3 | 21,382 | 1,931 | ||||||||||||||
| Olympias | 31.2 | 1.8 | (16.2) | 16.7 | 9,187 | 1,817 | ||||||||||||||
| Stratoni | 0.6 | — | (0.6) | — | N/A | N/A | ||||||||||||||
| Total consolidated | $194.7 | $2.6 | ($18.9) | $178.4 | 94,472 | $1,889 | ||||||||||||||
(1)Treatment charges, refining charges, penalties and other costs deducted from proceeds from gold concentrate sales.
(2)Includes the impact of provisional pricing adjustments on concentrate sales.
29 | ||||||||
MANAGEMENT’S DISCUSSION and ANALYSIS For the three months ended March 31, 2023 | | |||||||
Adjusted Net Earnings (Loss), Adjusted Net Earnings (Loss) per Share
Our reconciliation of adjusted net earnings (loss) and adjusted net earnings (loss) per share to net earnings (loss) from continuing operations attributable to shareholders of the Company, the most directly comparable IFRS measure, is presented below.
| Q1 2023 | Q1 2022 | |||||||
Net earnings (loss) attributable to shareholders of the Company (1) | $21.4 | ($39.7) | ||||||
Current tax expense due to Turkiye earthquake relief tax law change (2) | 4.3 | — | ||||||
| (Gain) loss on foreign exchange translation of deferred tax balances | (3.5) | 12.4 | ||||||
| Gain on redemption option derivative | (1.1) | (7.0) | ||||||
| Unrealized gain on derivative instruments | (0.6) | — | ||||||
Gain on deferred tax due to changes in tax rates (3) | — | (1.0) | ||||||
Write-down of assets, net of tax (4) | — | 16.0 | ||||||
| Total adjusted net earnings (loss) | $20.5 | ($19.3) | ||||||
| Weighted average shares outstanding | 184,020 | 182,362 | ||||||
| Adjusted net earnings (loss) per share ($/share) | $0.11 | ($0.11) | ||||||
(1)Amounts presented for 2023 and 2022 are from continuing operations only and exclude the Romania segment. See Note 4 of our condensed consolidated interim financial statements for the three months ended March 31, 2023.
(2)To help fund earthquake relief efforts in Turkiye, a one-time tax law change was introduced in Q1 2023 to reverse a portion of tax credits and deductions previously granted in 2022.
(3)Deferred tax recovery relating to the adjustment of opening balances for the tax rate decrease in Turkiye. The tax rate change was enacted in Q1 2022.
(4)Non-recurring asset write-downs in Q1 2022 include decommissioned equipment at Kisladag as a result of installation and commissioning of the HPGR.
EBITDA, Adjusted EBITDA
Our reconciliation of EBITDA and adjusted EBITDA to earnings (loss) from continuing operations before income tax, the most directly comparable IFRS measure, is presented below.
| Q1 2023 | Q1 2022 | |||||||
Earnings (loss) before income tax (1) | $34.1 | ($14.8) | ||||||
Depreciation and amortization (2) | 62.4 | 52.0 | ||||||
| Interest income | (3.7) | (0.5) | ||||||
| Finance costs | 8.8 | 2.1 | ||||||
| EBITDA | $101.6 | $38.8 | ||||||
Other write-down of assets (3) | — | 19.8 | ||||||
| Share-based payments expense | 0.9 | 3.7 | ||||||
| Loss (gain) on disposal of assets | 0.1 | (0.6) | ||||||
| Adjusted EBITDA | $102.5 | $61.7 | ||||||
(1)Amounts presented for 2023 and 2022 are from continuing operations only and exclude the Romania segment. See Note 4 of our condensed consolidated interim financial statements for the three months ended March 31, 2023.
(2)Includes depreciation within general and administrative expenses.
(3)Non-recurring asset write-downs in Q1 2022 include decommissioned equipment at Kisladag as a result of installation and commissioning of the HPGR.
30 | ||||||||
MANAGEMENT’S DISCUSSION and ANALYSIS For the three months ended March 31, 2023 | | |||||||
Free Cash Flow
Our reconciliation of free cash flow to net cash generated from (used in) operating activities from continuing operations, the most directly comparable IFRS measure, is presented below.
| Q1 2023 | Q1 2022 | |||||||
Net cash generated from operating activities (1) | $41.0 | $35.3 | ||||||
| Less: Cash used in investing activities | (41.0) | (122.1) | ||||||
| Add back: (Decrease) increase in term deposits | (35.0) | 60.0 | ||||||
| Add back: Purchase of marketable securities | 0.6 | — | ||||||
| Free cash flow | ($34.4) | ($26.8) | ||||||
(1)Amounts presented for 2023 and 2022 are from continuing operations only and exclude the Romania segment. See Note 4 of our condensed consolidated interim financial statements for the three months ended March 31, 2023.
Working Capital
Our reconciliation of working capital to current assets and current liabilities, the most directly comparable IFRS measures, is presented below.
| As at March 31, 2023 | As at December 31, 2022 | |||||||
| Current assets | $603.8 | $604.7 | ||||||
| Less: Current liabilities | 205.7 | 200.5 | ||||||
| Working capital | $398.1 | $404.3 | ||||||
Cash Flow from Operating Activities before Changes in Working Capital
Our reconciliation of cash flow from operating activities before changes in working capital to net cash generated from (used in) operating activities from continuing operations, the most directly comparable IFRS measure, is presented below.
| Q1 2023 | Q1 2022 | |||||||
Net cash generated from operating activities (1) | $41.0 | $35.3 | ||||||
| Less: Changes in non-cash working capital | (53.5) | (14.1) | ||||||
| Cash flow from operating activities before changes in working capital | $94.5 | $49.4 | ||||||
(1)Amounts presented for 2023 and 2022 are from continuing operations only and exclude the Romania segment. See Note 4 of our condensed consolidated interim financial statements for the three months ended March 31, 2023.
31 | ||||||||
MANAGEMENT’S DISCUSSION and ANALYSIS For the three months ended March 31, 2023 and 2022 | | |||||||
Managing Risk
In the exploration, development and mining of mineral deposits, we are subject to various, significant risks. Several of these financial and operational risks could have a significant impact on our cash flows and profitability. The most significant risks and uncertainties we face include: political, economic and other risks specific to the foreign jurisdictions where we operate; pandemics, epidemics and public health crises such as COVID-19; the inherent risk associated with project development including for the Skouries project; our ability to maintain community relations and social license; liquidity and financing risk; natural phenomena including climate change and related health and social effects; inflation risk; environmental risks; production and processing risks; risks related to tailings storage facilities and waste disposal; risks related to global economic conditions including those related to the Russia-Ukraine conflict; our ability to sell to a limited number of smelters and off-takers; risks related to labour relations and our relationship with our workforce; employee misconduct; attracting and retaining a skilled workforce; reliance on expatriates; reliance on contractors; our ability to service and repay our debt; restrictive covenants that impose significant operating and financial restrictions; change of control restrictions; debt service obligations; breach and default under indebtedness; credit ratings; new or amended government regulation; risks related to internal controls over financial reporting; commodity price risk; risks associated with mineral tenure and permitting processes; environmental, sustainability and governance practices and performance; risks related to financial reporting and estimation of carrying value of our assets; effects of actions of non-governmental organizations; our compliance with corruption and anti-bribery laws and sanctions; risks related to information and operation technology systems; results of future legal proceedings and contract settlements; the uncertainty of the mineral resources and their development into mineral reserves; reporting standards; credit risk of our counterparties not meeting their financial obligations; share price volatility; actions of activist shareholders; reliance on infrastructure, commodities and consumables; currency risk; inflation rate risk; tax matters; dividends; regulated substances; reclamation and long-term obligations; equipment acquisitions and dispositions; joint ventures; unavailability of insurance; privacy legislation; reputational risk; and competition. These risks are not the only risks and uncertainties that we face. Risks and uncertainties not currently known to us or that we currently deem to be immaterial may also materially and adversely affect our business, financial condition, results of operations and prospects.
For a comprehensive discussion on risks and uncertainties, in respect of our business and share price, refer to the section 'Risk Factors in Our Business' in our current AIF for the year ended December 31, 2022, which risks are incorporated by reference in this MD&A.
Significant changes to our financial, operational and business risk exposure during the three months ended March 31, 2023 include the following:
•In April 2023, the Company entered into foreign exchange contracts to fix the U.S. Dollar to Euro exchange rate for a portion of the Term Facility repayments, reducing its exposure to foreign exchange risk. The Company also entered into gold and copper commodity swap contracts for settlement on July 7, 2026 based on the average applicable commodity price over the period of June 1, 2026 to June 30, 2026, reducing its exposure to fluctuations in future metal prices.
•Borrowings at variable rates of interest expose us to interest rate risk. In mid-April 2023, the Company completed an initial drawdown of €32.3 million under the Term Facility at variable rates based on EURIBOR. To reduce future interest rate volatility we have entered into an interest rate swap covering 70% of our variable interest rate exposure related to the Term Facility.
•Turkish Lira deposits held at a Turkish banking institution equivalent to $35.0 million matured in February 2023, reducing our exposure to credit risk. At March 31, 2023 approximately 93% of Eldorado's cash and cash equivalents were held in U.S. dollars.
•In April 2023, the €190 million letter of credit backstopping the Company's equity commitment for the Skouries project reduced the availability of the Company's revolving credit facility by a corresponding amount. The letter of credit will be reduced Euro for Euro as the Company invests further in the Skouries project.
There were no other significant changes to our financial, operational and business risk exposure during the three months ended March 31, 2023.
32 | ||||||||
MANAGEMENT’S DISCUSSION and ANALYSIS For the three months ended March 31, 2023 | | |||||||
These are not the only risks that could have an effect on our business, results of operations, financial condition and share price and other risks may become more material to us in the future or the above risks could diminish in importance, depending on the current circumstances of our business and operations.
The reader should carefully review each of the risk factors set out in our most recently filed AIF, in respect of the year ended December 31, 2022 which risk factors provide a detailed discussion of the foregoing risks as well as a detailed discussion of other relevant risks.
33 | ||||||||
MANAGEMENT’S DISCUSSION and ANALYSIS For the three months ended March 31, 2023 | | |||||||
Other Information and Advisories
Changes in Internal Controls over Financial Reporting
Management, including the CEO and CFO, is responsible for establishing and maintaining adequate internal control over financial reporting. We believe that any system of internal control over financial reporting, no matter how well conceived and operated, has inherent limitations. As a result, even those systems deemed to be effective can provide only reasonable, not absolute, assurance that the objectives of the control system are met. There have been no changes in our internal controls over financial reporting during the three months ended March 31, 2023 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Critical Accounting Estimates and Judgements
The preparation of consolidated financial statements in conformity with IFRS requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates. Estimates and underlying assumptions are reviewed at each period end. Revisions to accounting estimates are recognized in the period in which the estimates are revised and in any future periods affected.
For further information on our significant judgements and accounting estimates, refer to note 4 of our audited annual consolidated financial statements for the years ended December 31, 2022 and 2021. There have been no subsequent material changes to these significant judgements and accounting estimates.
Changes in Accounting Policies
The accounting policies applied in our unaudited condensed consolidated interim financial statements for the three months ended March 31, 2023 are the same as those applied in the audited consolidated financial statements for the years ended December 31, 2022 and 2021.
A number of amendments to standards were effective for annual periods beginning on or after January 1, 2023, including amendments to IAS 1, IFRS Practice Statement 2, IAS 8 and IAS 12. There was no material impact on our consolidated financial statements from the adoption of these amendments.
Qualified Person
Except as otherwise noted, Simon Hille, FAusIMM, Senior Vice President, Technical Services and Operations, is the Qualified Person under NI 43-101 responsible for preparing and supervising the preparation of the scientific or technical information contained in this MD&A and verifying the technical data disclosed in this document relating to our operating mines and development projects. Mineral resources that are not mineral reserves do not have demonstrated economic viability. Inferred mineral resources are considered too speculative geologically to have the economic considerations applied to them that would enable them to be categorized as mineral reserves.
Jessy Thelland, géo (OGQ No. 758), a member in good standing of the Ordre des Géologues du Québec, is the qualified person as defined in NI 43-101 responsible for, and has verified and approved, the scientific and technical disclosure contained in this MD&A for the Quebec projects.
Forward-Looking Statements and Information
Certain of the statements made and information provided in this MD&A are forward-looking statements or forward-looking information within the meaning of the United States Private Securities Litigation Reform Act of 1995 and applicable Canadian securities laws. Often, these forward-looking statements and forward-looking information can be identified by the use of words such as “anticipates”, "assumes", “believes”, “budget”, "committed", “continue”, “estimates”, “expects”, "focus", “forecasts”, "foresee", "forward", "future", "goal", “guidance”, “intends”, "opportunity", "outlook", “plans”, “potential”, "schedule", "strategy", "target", “underway”, "working" or the negatives thereof or variations of such words and phrases or statements that certain actions, events or results “can”, “could”, "likely", "may", “might”, “will” or "would" be taken, occur or be achieved.
34 | ||||||||
MANAGEMENT’S DISCUSSION and ANALYSIS For the three months ended March 31, 2023 | | |||||||
Forward-looking information includes, but is not limited to, statements or information with respect to: the recognition of gold sales and related revenue, including the timing thereof; development of the North heap leach pad, including the benefits therefrom; optimization and expansion of the Olympias mine, including approvals of modification plans and the timing thereof; the expected development and operations of the Perama Hill project; the vesting and redemption of the Company's outstanding PSUs; the impact of certain foreign exchange contracts on foreign exchange risk; the duration, extent and other implications of production challenges and cost increases, including those in respect of COVID-19, the Russia-Ukraine war and restrictions and suspensions with respect to the Company’s operations; the Company’s 2023 annual production and cost guidance, including our individual mine production; the timing of production; total funding requirements for Skouries, including the sources thereof; the drawdown of the proceeds of the Term Facility, including the timing thereof; the Company’s ability to fund the remaining 20% funding commitment for Skouries; the letter of credit backstopping the Company's equity commitment for the Skouries project, including any restrictions thereof; the Company’s ability to successfully advance the Skouries project and achieve the results provided for in the Skouries feasibility study; occupational health and safety; forecasted NPV, IRR, EBITDA and AISC; expectations regarding advancement and development of the Skouries project, including the ability to meet expectations and the timing thereof; expected annual production from the Skouries project; the optimization and development of Greek operations, including benefits, risks, financing and the Amended Investment Agreement related thereto and the receipt and timing of approvals of modification plans related thereto; the completion, availability and benefits of processing facilities and transportation equipment; government approvals; government measures relating to cost increases; the effect of annual royalty payments in Turkiye and Greece and tax payments in Turkiye on the Company's operating activities, including the timing thereof, alternative markets for concentrate shipments; changes in law and tax rates; the payment of taxes, including the method and timing thereof, completion and timing of the sale of the Certej project; changes in internal controls over financial reporting; critical accounting estimates and judgements; changes in accounting policies; expected metallurgical recoveries and improved concentrate grade and quality; non-IFRS financial measures and ratios; risk factors affecting our business; our expectation as to our future financial and operating performance, including future cash flow, estimated cash costs, expected metallurgical recoveries and gold price outlook; and our strategy, plans and goals, including our proposed exploration, development, construction, permitting, financing and operating potential, plans and priorities and related timelines and schedules.
Forward-looking statements and forward-looking information by their nature are based on assumptions and involve known and unknown risks, market uncertainties and other factors, which may cause the actual results, performance or achievements of the Company to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements or information.
We have made certain assumptions about the forward-looking statements and information, including assumptions about: production and cost expectations; the total funding required to complete Skouries; our ability to execute our plans relating to Skouries, including the timing thereof; our ability to obtain all required approvals and permits; cost estimates in respect of Skouries; no changes in input costs, exchange rates, development and gold; the geopolitical, economic, permitting and legal climate that we operate in, including at the Skouries project; our preliminary gold production and our guidance, benefits of the completion of the decline at Lamaque, the improvements at Kisladag and the optimization of Greek operations; tax expenses in Turkiye; how the world-wide economic and social impact of COVID-19 is managed and the duration and extent of the COVID-19 pandemic; timing, cost and results of our construction and exploration; the future price of gold and other commodities; the global concentrate market; exchange rates; anticipated values, costs, expenses and working capital requirements; production and metallurgical recoveries; mineral reserves and resources; and the impact of acquisitions, dispositions, suspensions or delays on our business and the ability to achieve our goals. In addition, except where otherwise stated, we have assumed a continuation of existing business operations on substantially the same basis as exists at the time of this MD&A.
Even though our management believes that the assumptions made and the expectations represented by such statements or information are reasonable, there can be no assurance that the forward-looking statement or information will prove to be accurate. Many assumptions may be difficult to predict and are beyond our control.
35 | ||||||||
MANAGEMENT’S DISCUSSION and ANALYSIS For the three months ended March 31, 2023 | | |||||||
Furthermore, should one or more of the risks, uncertainties or other factors materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those described in forward-looking statements or information. These risks, uncertainties and other factors include, among others, the following: increases in the non-fixed portion of the financing costs or adverse changes to the Term Facility funding the Skouries project; failure or delays to receive necessary approvals or otherwise satisfy the conditions to the continued drawdown of the Term Facility; the proceeds of the Term Facility not being available to the Company or Hellas; ability to execute on plans relating to Skouries, including the timing thereof, ability to achieve the social impacts and benefits contemplated; ability to meet production, expenditure and cost guidance; inability to achieve the expected benefits of the completion of the decline at Lamaque, the improvements at Kisladag and the optimization of Greek operations; inability to assess income tax expenses in Turkiye; as well as those risk factors discussed in the section titled Managing Risk in this MD&A and the sections titled “Forward-Looking Information and Risks” and “Risk Factors in Our Business” in our most recent Annual Information Form & Form 40-F. The reader is directed to carefully review the detailed risk discussion in our most recent Annual Information Form & Form 40-F filed on SEDAR and EDGAR under our Company name, which discussion is incorporated by reference in this MD&A, for a fuller understanding of the risks and uncertainties that affect our business and operations.
The inclusion of forward-looking statements and information is designed to help you understand management’s current views of our near- and longer-term prospects, and it may not be appropriate for other purposes.
There can be no assurance that forward-looking statements or information will prove to be accurate, as actual results and future events could differ materially from those anticipated in such statements. Accordingly, you should not place undue reliance on the forward-looking statements or information contained herein. Except as required by law, we do not expect to update forward-looking statements and information continually as conditions change and you are referred to the full discussion of the Company’s business contained in the Company’s reports filed with the securities regulatory authorities in Canada and the United States.
This MD&A contains information that may constitute future-orientated financial information or financial outlook information (collectively, “FOFI”) about Eldorado’s prospective financial performance, financial position or cash flows, all of which is subject to the same assumptions, risk factors, limitations and qualifications as set forth above. Readers are cautioned that the assumptions used in the preparation of such information, although considered reasonable at the time of preparation, may prove to be imprecise or inaccurate and, as such, undue reliance should not be placed on FOFI. Eldorado’s actual results, performance and achievements could differ materially from those expressed in, or implied by, FOFI. Eldorado has included FOFI in order to provide readers with a more complete perspective on Eldorado’s future operations and management’s current expectations relating to Eldorado’s future performance. Readers are cautioned that such information may not be appropriate for other purposes. FOFI contained herein was made as of the date of this MD&A. Unless required by applicable laws, Eldorado does not undertake any obligation to publicly update or revise any FOFI statements, whether as a result of new information, future events or otherwise.
Mineral Reserves and Mineral Resources Estimates and Related Cautionary Note to U.S. Investors
The Company's mineral reserve and mineral resource estimates for Kisladag, Lamaque, Efemcukuru, Olympias, Perama Hill, Perama South, Skouries, Stratoni, Piavitsa, Sapes, Certej, and Ormaque, are based on the definitions adopted by the Canadian Institute of Mining, Metallurgy and Petroleum, and in compliance with NI 43-101. NI 43-101 is a rule developed by the Canadian Securities Administrators that establishes standards for all public disclosure an issuer makes of scientific and technical information concerning mineral projects. These standards differ from the requirements of the SEC that are applicable to domestic U.S. companies. The reader may not be able to compare the mineral reserve and mineral resources information in this MD&A with similar information made public by domestic U.S. companies. The reader should not assume that:
•the mineral reserves defined in this MD&A qualify as reserves under SEC standards
•the measured and indicated mineral resources in this MD&A will ever be converted to reserves; and
•the inferred mineral resources in this MD&A are economically mineable, or will ever be upgraded to a higher category.
Mineral resources which are not mineral reserves do not have demonstrated economic viability.
The Company most recently completed its Mineral Reserves and Mineral Resources annual review process with an effective date of September 30, 2022, a summary of which was published on December 5, 2022.
36 | ||||||||
MANAGEMENT’S DISCUSSION and ANALYSIS For the three months ended March 31, 2023 | | |||||||
Corporate Information
Directors
Carissa Browning 3, 4 | Independent Director | Judith Mosely 1, 4 | Independent Director | |||||||||||
George Burns | President and Chief Executive Officer | Steven Reid 2, 5 | Chair of the Board | |||||||||||
Teresa Conway 1, 2 | Independent Director | Stephen Walker 1, 5 | Independent Director | |||||||||||
Catharine Farrow 2, 4, 5 | Independent Director | John Webster 1, 3 | Independent Director | |||||||||||
Pamela Gibson 2, 3, 4 | Independent Director | |||||||||||||
Board Committees
1.Audit Committee
2.Compensation Committee
3.Corporate Governance & Nominating Committee
4.Sustainability Committee
5.Technical Committee
Officers and Management
| George Burns | President and Chief Executive Officer | ||||
| Philip Yee | Executive VP and Chief Financial Officer | ||||
| Joe Dick | Executive VP and Chief Operating Officer | ||||
| Frank Herbert | Executive VP, General Counsel and Chief Compliance Officer | ||||
| Lisa Ower | Executive VP, Chief People Officer and External Affairs | ||||
| Paul Ferneyhough | Senior VP, Chief Strategy and Commercial Officer | ||||
| Simon Hille | Senior VP, Technical Services and Operations | ||||
| Christos Balaskas | VP and General Manager, Greece | ||||
| Sylvain Lehoux | VP and Country Manager, Canada | ||||
| Nicolae Stanca | VP and General Manager, Romania | ||||
| Mehmet Yilmaz | VP and General Manager, Turkiye | ||||
| Cara Allaway | VP, Finance | ||||
| Lynette Gould | VP, Investor Relations | ||||
| Peter Lewis | VP, Exploration | ||||
| Graham Morrison | VP, Corporate Development | ||||
| Corporate Head Office | Investor Relations | ||||
| 1188 Bentall 5 | Lynette Gould, VP, Investor Relations | ||||
| 550 Burrard Street | T: +1 647 271 2827 | ||||
| Vancouver, BC | E: lynette.gould@eldoradogold.com | ||||
| V6C 2B5 Canada | |||||
| www.eldoradogold.com | |||||
| Auditors | Registrar and Transfer Agent | ||||
| KPMG LLP | Computershare Trust Company of Canada | ||||
| 777 Dunsmuir Street | 100 University Avenue | ||||
| Vancouver, BC | 8th Floor, North Tower | ||||
| V7Y 1K3 Canada | Toronto, Ontario | ||||
| M5J 2Y1 Canada | |||||
37 | ||||||||
Exhibit 99.3
Form 52-109F2
Certification of Interim Filings
Full Certificate
I, George Burns, President & Chief Executive Officer of Eldorado Gold Corporation certify the following:
1.Review: I have reviewed the interim financial report and interim MD&A (together, the “interim filings”) of Eldorado Gold Corporation (the “issuer”) for the interim period ended March 31, 2023.
2.No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings.
3.Fair presentation: Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.
4.Responsibility: The issuer’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument 52-109 Certification of Disclosure in Issuers’ Annual and Interim Filings, for the issuer.
5.Design: Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer’s other certifying officer(s) and I have, as at the end of the period covered by the interim filings
(a) designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that
(i) material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and
(ii) information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and
(b) designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer’s GAAP.
5.1 Control framework: The control framework the issuer’s other certifying officer(s) and I used to design the issuer’s ICFR is the framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013) (COSO).
5.2 ICFR - material weakness relating to design: N/A
5.3 Limitation on scope of design: N/A
6. Reporting changes in ICFR: The issuer has disclosed in its interim MD&A any change in the issuer’s ICFR that occurred during the period beginning on January 1, 2023 and ended on March 31, 2023 that has materially affected, or is reasonably likely to materially affect, the issuer’s ICFR.
Date: April 27, 2023
/s/ George Burns
George Burns
President & Chief Executive Officer
Exhibit 99.4
Form 52-109F2
Certification of Interim Filings
Full Certificate
I, Philip Yee, Executive Vice President & Chief Financial Officer of Eldorado Gold Corporation certify the following:
1.Review: I have reviewed the interim financial report and interim MD&A (together, the “interim filings”) of Eldorado Gold Corporation (the “issuer”) for the interim period ended March 31, 2023.
2.No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings.
3.Fair presentation: Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.
4.Responsibility: The issuer’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument 52-109 Certification of Disclosure in Issuers’ Annual and Interim Filings, for the issuer.
5.Design: Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer’s other certifying officer(s) and I have, as at the end of the period covered by the interim filings
(a) designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that
(i) material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and
(ii) information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and
(b) designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer’s GAAP.
5.1 Control framework: The control framework the issuer’s other certifying officer(s) and I used to design the issuer’s ICFR is the framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013) (COSO).
5.2 ICFR - material weakness relating to design: N/A
5.3 Limitation on scope of design: N/A
6. Reporting changes in ICFR: The issuer has disclosed in its interim MD&A any change in the issuer’s ICFR that occurred during the period beginning on January 1, 2023 and ended on March 31, 2023 that has materially affected, or is reasonably likely to materially affect, the issuer’s ICFR.
Date: April 27, 2023
/s/ Philip Yee
Philip Yee
Executive Vice President & Chief Financial Officer