Electrovaya Inc 6-K, filed Aug 15, 2025
Electrovaya Inc. (ELVA)
About this 6-K
Electrovaya Inc filed this 6-K on August 15, 2025.
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_______________________
FORM
_______________________
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16
OF THE SECURITIES EXCHANGE ACT OF 1934
For the month of August 2025
Commission File Number:
_______________________
(Registrant) |
_______________________
(Address of Principal Executive Offices)
_______________________
Indicate by check mark whether the Registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
Form 20-F ☐ Form 40-F ☒
Indicate by check mark if the Registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ☐
Indicate by check mark if the Registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ☐
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
ELECTROVAYA INC. |
| ||
(Registrant) |
| ||
| |||
Date: August 13, 2025 | By | /s/ Raj Das Gupta |
|
Raj Das Gupta |
| ||
Chief Executive Officer |
| ||
| 2 |
EXHIBIT INDEX
Exhibit |
| Description of Exhibit |
|
|
|
| Unaudited Condensed Interim Consolidated Financial Statements | |
| ||
| ||
| ||
|
| 3 |
EXHIBIT 99.1
UNAUDITED CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in U.S. dollars)
ELECTROVAYA INC.
FOR THE THREE AND NINE MONTH PERIODS ENDED June 30, 2025 and 2024
ELECTROVAYA INC.
Condensed Interim Consolidated Statements of Financial Position
(Expressed in thousands of U.S. dollars)
As at June 30, 2025 and September 30, 2024 |
|
|
| As at |
|
| As at |
| |||
|
| Notes |
| June 30, 2025 |
|
| September 30, 2024 |
| ||
Assets |
|
|
|
|
|
|
|
| ||
Current assets |
|
|
|
|
|
|
|
| ||
Cash and cash equivalents |
|
|
|
|
|
|
|
| ||
Trade and other receivables |
| Note 4 |
|
|
|
|
|
| ||
Inventories |
| Note 5 |
|
|
|
|
|
| ||
Prepaid expenses |
| Note 6 |
|
|
|
|
|
| ||
Total current assets |
|
|
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
|
|
Non-current assets |
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment |
| Note 7 |
|
|
|
|
|
| ||
Long-term deposit |
|
|
|
|
|
|
|
| ||
Total non-current assets |
|
|
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
|
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
|
|
Trade and other payables |
| Note 8 |
|
|
|
|
|
| ||
Working capital facilities |
| Note 9 (a) |
|
|
|
|
|
| ||
Promissory notes |
| Note 9 (b) |
|
|
|
|
|
| ||
Short term loans |
| Note 10 |
|
|
|
|
|
| ||
Derivative liability |
| Note 16 |
|
|
|
|
|
| ||
Lease liability |
| Note 12 |
|
|
|
|
|
| ||
Total current liabilities |
|
|
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
|
|
Non-current liabilities |
|
|
|
|
|
|
|
|
|
|
Lease liability |
| Note 12 |
|
|
|
|
|
| ||
Long term loan |
| Note 9 (a) |
|
|
|
|
|
| ||
Government assistance payable |
|
|
|
|
|
|
|
| ||
Other payables |
| Note 19 |
|
|
|
|
|
| ||
Total non-current liabilities |
|
|
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
|
|
Equity |
|
|
|
|
|
|
|
|
|
|
Share capital |
| Note 13 |
|
|
|
|
|
| ||
Contributed surplus |
|
|
|
|
|
|
|
| ||
Warrants |
| Note 13 |
|
|
|
|
|
| ||
Accumulated other comprehensive income |
|
|
|
|
|
|
|
| ||
Deficit |
|
|
|
| ( | ) |
|
| ( | ) |
Total Equity |
|
|
|
|
|
|
|
| ||
Total liabilities and equity |
|
|
|
|
|
|
|
| ||
See accompanying notes to unaudited condensed interim consolidated financial statements |
Signed on behalf of the Board of Directors |
Chair of the Board | Sankar Das Gupta, Director | |
Chair of Audit Committee | James K Jacobs, Director | |
| 1 | Page |
ELECTROVAYA INC.
Condensed Interim Consolidated Statements of Earnings
(Expressed in thousands of U.S. dollars)
For the three and nine month periods ended June 30, 2025 and 2024
(Unaudited) |
|
|
| Three months ended June 30, |
|
| Nine months ended June 30, |
| |||||||||||
|
| Notes |
| 2025 |
|
| 2024 |
|
| 2025 |
|
| 2024 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Revenue |
| Note 18 |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Direct manufacturing costs |
| Note 5(b) |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Gross margin |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Government assistance |
|
|
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
Sales and marketing |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
General and administrative |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Stock based compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Depreciation and amortization |
| Note 7 |
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations |
|
|
|
|
|
|
| ( | ) |
|
|
|
|
|
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net finance charges |
| Note 11 |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Foreign exchange loss (gain) and interest income |
|
|
|
|
|
|
| ( | ) |
|
| ( | ) |
|
| ( | ) | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) for the period |
|
|
|
|
|
|
| ( | ) |
|
|
|
|
| ( | ) | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic income (loss) per share |
|
|
|
|
|
|
| ( | ) |
|
|
|
|
| ( | ) | ||
Diluted income (loss) per share |
|
|
|
|
|
|
| ( | ) |
|
|
|
|
| ( | ) | ||
Weighted average number of shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding, basic and fully diluted |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
See accompanying notes to unaudited condensed interim consolidated financial statements. |
| 2 | Page |
ELECTROVAYA INC.
Condensed Interim Consolidated Statements of Comprehensive income (Loss)
(Expressed in thousands of U.S. dollars)
For the three and nine month periods ended June 30, 2025 and 2024
(Unaudited) |
|
| Three months ended June 30, |
|
| Nine months ended June 30, |
| ||||||||||
|
| 2025 |
|
| 2024 |
|
| 2025 |
|
| 2024 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Net income (loss) for the period |
|
|
|
|
| ( | ) |
|
|
|
|
| ( | ) | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Items that may be reclassified to Profit and Loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative translation adjustment |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss) for the period |
|
|
|
|
| ( | ) |
|
|
|
|
| ( | ) | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to unaudited condensed interim consolidated financial statements. | ||||||||||||||||
| 3 | Page |
ELECTROVAYA INC.
Condensed Interim Consolidated Statements of Changes in Equity
(Expressed in thousands of U.S. dollars)
For the nine-month periods ended June 30, 2025 and 2024 |
|
| Share Capital |
|
| Contributed Surplus |
|
| Warrants |
|
| Accumulated other Comprehensive Income |
|
| Deficit |
|
| Total |
| ||||||
Balance – October 01, 2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ( | ) |
|
|
| |||||
Stock-based compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Issue of shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Exercise of options |
|
|
|
|
| ( | ) |
|
|
|
|
|
|
|
|
|
|
|
| |||||
Cumulative translation adjustment |
|
|
|
|
|
|
|
|
|
|
| ( | ) |
|
|
|
|
| ( | ) | ||||
Net loss for the period |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ( | ) |
|
| ( | ) | ||||
Balance – June 30, 2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ( | ) |
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance – October 01, 2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ( | ) |
|
|
| |||||
Stock-based compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Issuance of shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Exercise of options |
|
|
|
|
| ( | ) |
|
|
|
|
|
|
|
|
|
|
|
| |||||
Cumulative translation adjustment |
|
|
|
|
|
|
|
|
|
|
| ( | ) |
|
|
|
|
| ( | ) | ||||
Net income for the period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Balance – June 30, 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ( | ) |
|
|
| |||||
See accompanying notes to unaudited condensed interim consolidated financial statements.
| 4 | Page |
ELECTROVAYA INC.
Condensed Interim Consolidated Statement of Cash Flows
(Expressed in thousands of U.S. dollars)
Nine-month periods ended June 30, 2025 and 2024
(Unaudited) |
|
|
| For the nine months period ended |
| ||||||
|
| Notes |
| June 30, 2025 |
|
| June 30, 2024 |
| ||
|
|
|
|
|
|
|
|
| ||
Cash and cash equivalents provided by (used in) |
|
|
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
| ||
Operating activities |
|
|
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
| ||
Net income (loss) for the period |
|
|
|
|
|
|
| ( | ) | |
Add : |
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
|
|
|
|
|
| ||
Stock based compensation expense |
|
|
|
|
|
|
|
| ||
Interest expense and other financing charges |
| Note 11 |
|
|
|
|
|
| ||
Unrealized foreign exchange |
|
|
|
| ( | ) |
|
| ( | ) |
Cash provided by operating activities |
|
|
|
|
|
|
|
| ||
Net changes in the working capital |
| Note 15 |
|
| ( | ) |
|
| ( | ) |
Cash from (used in) operating activities |
|
|
|
| ( | ) |
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
Investing activities: |
|
|
|
|
|
|
|
|
|
|
Purchase of property, plant and equipment |
| Note 7 |
|
| ( | ) |
|
| ( | ) |
Long term deposit |
|
|
|
| ( | ) |
|
|
| |
Cash (used in) investing activities |
|
|
|
| ( | ) |
|
| ( | ) |
|
|
|
|
|
|
|
|
|
|
|
Financing activities |
|
|
|
|
|
|
|
|
|
|
Issuance of shares |
| Note 13 |
|
|
|
|
|
| ||
Exercise of options |
| Note 13 |
|
|
|
|
|
| ||
Proceeds from working capital facilities |
| Note 9(a) |
|
|
|
|
|
| ||
Repayment of working capital facilities |
| Note 9(a) |
|
| ( | ) |
|
| ( | ) |
Repayment of vendor take back loan |
| Note 10 |
|
| ( | ) |
|
| ( | ) |
Repayment of promissory note |
| Note 9(b) |
|
| ( | ) |
|
|
| |
Interest and other finance cost |
| Note 11 |
|
| ( | ) |
|
| ( | ) |
Government assistance |
|
|
|
| ( | ) |
|
| ( | ) |
Lease payments |
| Note 12 |
|
| ( | ) |
|
| ( | ) |
Cash from (used in) financing activities |
|
|
|
|
|
|
| ( | ) | |
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents |
|
|
|
|
|
|
| ( | ) | |
Cash and cash equivalents, beginning of period |
|
|
|
|
|
|
|
| ||
Effect of movements in exchange rates on cash held |
|
|
|
| ( | ) |
|
| ( | ) |
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
|
|
|
|
|
| |||
|
|
|
|
|
|
|
|
|
|
|
Supplemental cash flow disclosures: |
|
|
|
|
|
|
|
|
|
|
Interest paid |
|
|
|
|
|
|
|
| ||
Income tax paid |
|
|
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to unaudited condensed interim consolidated financial statements. | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
Some comparative figures have been adjusted to make it consistent with current period presentation. | ||||||||||
| 5 | Page |
ELECTROVAYA INC. Notes to unaudited condensed interim consolidated financial statements (Expressed in thousands of U.S. dollars) For the three and nine month periods ended June 30, 2025 and 2024 |
1. | Reporting Entity |
|
Electrovaya Inc. (the “Company”) is domiciled in Ontario, Canada, and is incorporated under the Business Corporations Act (Ontario). The Company’s registered office is at 6688 Kitimat Road, Mississauga, Ontario, L5N 1P8, Canada. The Company’s common shares trade on the Toronto Stock Exchange and NASDAQ under the symbol ELVA.TO and ELVA, respectively. The Company has no immediate or ultimate controlling parent.
These unaudited condensed interim consolidated financial statements comprise the Company and its subsidiaries (together referred to as the “Group” or “Company”). The Company is primarily involved in the design, development, manufacturing and sale of Lithium-Ion batteries, battery systems and battery-related products for energy storage, clean electric transportation, and other specialized applications. |
2. | Basis of Presentation |
|
|
a. | Statement of Compliance |
|
These unaudited condensed interim consolidated financial statements have been prepared based on the principles of International Accounting Standard 34, “Interim Financial Reporting” as issued by the International Accounting Standards Board ("IASB"). These unaudited condensed interim consolidated financial statements do not include all of the information required for full annual financial statements and should be read in conjunction with the Company’s September 30, 2024 audited annual consolidated financial statements and accompanying notes.
These unaudited condensed interim consolidated financial statements were authorized for issuance by the Company’s Board of Directors on August 13, 2025. |
|
|
b. | Basis of Accounting |
|
|
| These unaudited condensed interim consolidated financial statements have been prepared on the going concern basis, which contemplates the realization of assets and settlement of liabilities as they fall due in the normal course of business.
During the nine month periods ended June 30, 2025, the Company had cash (used)/ provided by in operations of $(
The Company’s equity was in surplus of $ |
|
|
c. | Functional and Presentation Currency |
|
These consolidated financial statements are presented in U.S. dollars and have been rounded to the nearest thousands, except per share amounts and when otherwise indicated. The functional currency of the Electrovaya Inc. is the Canadian dollar and the functional currencies of all the Group’s companies is US Dollars. Below are the companies within the Group-Electrovaya Corp., Electrovaya Company, Sustainable Energy Jamestown LLC, Electrovaya USA Inc. |
| 6 | Page |
ELECTROVAYA INC. Notes to unaudited condensed interim consolidated financial statements (Expressed in thousands of U.S. dollars) For the three and nine month periods ended June 30, 2025 and 2024 |
d. | Use of Judgements and Estimates |
|
|
| The preparation of the unaudited condensed interim consolidated financial statements in conformity with IFRS requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates.
Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimates are revised and in any future periods affected.
Information about significant areas of estimation uncertainty that have the most significant effect on the amounts recognized in the unaudited condensed interim consolidated financial statements relate to the following (assumptions made are disclosed in individual notes throughout the unaudited condensed interim consolidated financial statements where relevant): |
| · | Estimates used in determining the net realizable values of inventories, taking into account the most reliable evidence available at each reporting date. The future realization of these inventories may be affected by future technology or other market-driven changes that may reduce future selling prices. |
| · | Estimates used in determining the allowance for expected credit losses based on the assessment of the collectability of customer accounts and the aging of the related invoices and represents the best estimate of probable credit losses in the existing trade accounts receivable. |
| · | Estimates used in testing non-financial assets for impairment including determination of the recoverable amount of a cash generating unit. |
| · | Estimates used in determining the fair value of stock option grants and warrants. These estimates include assumptions about the volatility of the Company’s stock and forfeiture. |
3. | Material Accounting Policies |
|
|
| The material accounting policies adopted in these unaudited condensed interim consolidated financial statements are the same as those applied in the Company’s consolidated financial statements as at and for the year ended September 30, 2024. Unless otherwise stated, these policies have been consistently applied to all periods presented. |
|
|
4. | Trade and Other Receivables |
|
| June 30, 2025 |
|
| September 30, 2024 |
| ||
Trade receivables, gross |
|
|
|
|
|
| ||
Expected credit losses |
|
| ( | ) |
|
| ( | ) |
Net trade receivables |
|
|
|
|
|
| ||
Other receivables |
|
|
|
|
|
| ||
Trade and other receivables |
|
|
|
|
|
| ||
| 7 | Page |
ELECTROVAYA INC. Notes to unaudited condensed interim consolidated financial statements (Expressed in thousands of U.S. dollars) For the three and nine month periods ended June 30, 2025 and 2024 |
As of June 30, 2025, 1.74% of the Company’s accounts receivable is over 90 days past due (September 30, 2024 – 0.77 %)
| Current | 31-60 | 61-90 | >90 days | total |
% | |||||
Gross Trade receivable | $ | $ | $ | $ | $ |
Expected loss rate | |||||
Expected loss provision | $ | $ | $ | $ | $ |
As at September 30, 2024, 0.77% of the Company’s accounts receivable is over 90 days past due.
Current | 31-60 | 61-90 | >90 days | total | |
% | |||||
Gross Trade receivable |
Expected loss rate | |||||
Expected loss provision |
The movement in the allowance for credit losses can be reconciled as follows:
|
| June 30, 2025 |
|
| September 30, 2024 |
| ||
Beginning balance |
|
|
|
|
|
| ||
Write off |
|
|
|
|
| ( | ) | |
Allowance provided/(recovery) |
|
| ( | ) |
|
|
| |
Ending balance |
|
|
|
|
|
| ||
5. | Inventories |
| a. | Total inventories on hand as at June 30, 2025 and September 30, 2024 are as follows: |
|
| June 30, 2025 |
|
| September 30, 2024 |
| ||
Raw materials |
|
|
|
|
|
| ||
Semi-finished |
|
|
|
|
|
| ||
Finished goods |
|
|
|
|
|
| ||
|
|
|
|
|
|
| ||
| b. | During the period ended June 30, 2025, the provision for slow moving and obsolete inventories amounted to $ |
|
|
|
| c. | During the three and nine month periods ended June 30, 2025, materials amounted to $ |
| 8 | Page |
ELECTROVAYA INC. Notes to unaudited condensed interim consolidated financial statements (Expressed in thousands of U.S. dollars) For the three and nine month periods ended June 30, 2025 and 2024 |
6. | Prepaid expenses |
|
| June 30, 2025 |
|
| September 30, 2024 |
| ||
Prepaid expenses |
|
|
|
|
|
| ||
Prepaid insurance |
|
|
|
|
|
| ||
Prepaid purchases |
|
|
|
|
|
| ||
|
|
|
|
|
|
| ||
| Prepaid purchases are comprised of vendor deposits on inventory orders for the future acquisition of inventories.
|
7. | Property, plant and equipment |
June 30, 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||
|
| Land & Building |
|
| Right of Use Asset |
|
| Leasehold Improvement |
|
| Production Equipment |
|
| Office Furniture & Equipment |
|
| Capital work in progress |
|
| Battery technology |
|
| Total |
| ||||||||
Gross carrying amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Balance beginning |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Additions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Exchange differences |
|
|
|
|
| ( | ) |
|
|
|
|
| ( | ) |
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Balance ending |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Depreciation and impairment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance beginning |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
|
|
|
|
| ( | ) |
|
| ( | ) | |
Additions |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
|
|
|
|
| ( | ) |
|
| ( | ) | |
Exchange differences |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Balance ending |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
|
|
|
|
| ( | ) |
|
| ( | ) | |
Net Book Value ending |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
September 30, 2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
|
| Land & Building |
|
| Right of Use Asset |
|
| Leasehold Improvement |
|
| Production Equipment |
|
| Office Furniture & Equipment |
|
| Battery technology |
|
| Total |
| |||||||
Gross carrying amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Balance beginning |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Additions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Exchange differences |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Balance ending |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Depreciation and impairment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance beginning |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
Additions |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
Exchange differences |
|
|
|
|
| ( | ) |
|
|
|
|
| ( | ) |
|
| ( | ) |
|
|
|
|
|
| ||||
Balance ending |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
Net Book Value ending |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
| 9 | Page |
ELECTROVAYA INC. Notes to unaudited condensed interim consolidated financial statements (Expressed in thousands of U.S. dollars) For the three and nine month periods ended June 30, 2025 and 2024 |
8. | Trade and Other payables |
|
| June 30, 2025 |
|
| September 30, 2024 |
| ||
Trade payables |
|
|
|
|
|
| ||
Accruals |
|
|
|
|
|
| ||
Employee payables |
|
|
|
|
|
| ||
|
|
|
|
|
|
| ||
Warranty provision continuity schedule is as follows:
|
| June 30, 2025 |
|
| September 30, 2024 |
| ||
Opening provision |
|
|
|
|
|
| ||
Utilised during the period |
|
| ( | ) |
|
| ( | ) |
Provided during the period |
|
|
|
|
|
| ||
Closing balance |
|
|
|
|
|
| ||
9. | Working Capital Facilities |
|
|
a. | Revolving Credit Facility |
| As at June 30, 2025, the balance under the facility is $
|
| Cortland The interest on the revolving credit facility is the greater of a) 7.05% per annum above the Prime Rate or b) |
| |
| Bank of Montreal |
| The interest rate is 7.45%, interest is payable monthly. |
|
| June 30, 2025 |
|
| September 30, 2024 |
| ||
Opening balance |
|
|
|
|
|
| ||
Exchange difference |
|
|
|
|
|
| ||
Payments made during the period |
|
| ( | ) |
|
| ( | ) |
Loan fees |
|
| ( | ) |
|
|
| |
Cash drawn during the period |
|
|
|
|
|
| ||
Closing balance |
|
|
|
|
|
| ||
| 10 | Page |
ELECTROVAYA INC. Notes to unaudited condensed interim consolidated financial statements (Expressed in thousands of U.S. dollars) For the three and nine month periods ended June 30, 2025 and 2024 |
| On September 29, 2023, the Company renewed its revolving facility and extended the term of the facility by three months to December 29, 2023. In exchange for this renewal, the Company issued
On February 12, 2024, the Company revised its revolving facility, expanding its maximum principal amount to $
On March 07, 2025, the Company entered into a three year credit agreement with Bank of Montreal as lender to provide working capital facilities with outstanding amount not exceeding $
During the month of March 2025, the Company took a loan approval from Export–Import Bank of the United States for the amount of $ |
|
|
b. | Promissory Note |
|
| June 30, 2025 |
|
| September 30, 2024 |
| ||
Promissory Note opening balance |
|
|
|
|
|
| ||
Finance cost |
|
|
|
|
|
| ||
Repayment of Promissory Note (ii) |
|
| ( | ) |
|
|
| |
Repayment of Promissory Note(i) |
|
|
|
|
| ( | ) | |
Finance cost paid with options |
|
|
|
|
| ( | ) | |
|
|
|
|
| $ |
| ||
i. | On February 16, 2024, the Executive Chairman and Chief Executive Officer both exercised options of Electrovaya Inc. A sum of $ |
|
|
ii. | On March 31, 2023, the Company purchased 100% of the membership interest in Sustainable Energy Jamestown LLC (‘SEJ”), a New York incorporated company controlled by the majority shareholders of the Company. In return, the Company issued a promissory note for $ |
| 11 | Page |
ELECTROVAYA INC. Notes to unaudited condensed interim consolidated financial statements (Expressed in thousands of U.S. dollars) For the three and nine month periods ended June 30, 2025 and 2024 |
10. | Short term loans |
|
|
| As of June 30, 2025, and September 30, 2024, short term loans consist of: |
|
| June 30, 2025 |
|
| September 30, 2024 |
| ||
Short term loans |
|
|
|
|
|
| ||
Vendor take back |
|
|
|
|
|
| ||
|
|
|
|
|
|
| ||
The company paid back the VTB liability along with interest in the month of December 2024.
Closing balance as at September 30, 2023 (Short term: $3,457. Long term: $nil) |
|
|
| |
Repaid in period |
|
| ( | ) |
Interest accretion |
|
|
| |
Closing balance as at September 30, 2024 (Short term: $1,630 Long term: $nil) |
|
|
| |
Interest accretion |
|
|
| |
Repaid in period |
|
| ( | ) |
Closing balance as at December 31, 2024 (Short term: $1,630 Long term: $nil) |
|
|
|
11. | Finance costs |
|
|
| During the three and nine-month periods ended June 30, 2025 and 2024, the Company incurred both cash and non-cash finance costs. The following table shows the split as included on the statement of earnings. |
|
| Three months period ended |
|
| Nine months period ended |
| ||||||||||||||||||||||||||||||||||||||||||
|
| 30-June-25 |
|
| 30-June-24 |
|
| 30-June-25 |
|
| 30-June-24 |
| ||||||||||||||||||||||||||||||||||||
|
| Cash |
|
| Non-Cash |
|
| Total |
|
| Cash |
|
| Non-Cash |
|
| Total |
|
| Cash |
|
| Non-Cash |
|
| Total |
|
| Cash |
|
| Non-Cash |
|
| Total |
| ||||||||||||
Working capital facility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Shares issued |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Promissory notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Interest on VTB loan (note 10) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Lease interest (note 12) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Equity issuance cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Changes in FV of derivative warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ( | ) |
|
| ( | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ( | ) |
|
| ( | ) | ||||||||
Accretion on government payable |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ( | ) |
|
| ( | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ( | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ( | ) |
|
|
| ||||||||||
| 12 | Page |
ELECTROVAYA INC. Notes to unaudited condensed interim consolidated financial statements (Expressed in thousands of U.S. dollars) For the three and nine month periods ended June 30, 2025 and 2024 |
12. | Lease liability |
|
|
| As of June 30, 2025, lease liability consists of: |
|
| June 30, 2025 |
|
| September 30, 2024 |
| ||
Current |
|
|
|
|
|
| ||
Non-current |
|
|
|
|
|
| ||
|
|
|
|
|
|
| ||
Information about leases for which the Company is a lessee is as follows:
|
| June 30, 2025 |
|
| September 30, 2024 |
| ||
Interest on lease liabilities |
|
|
|
|
|
| ||
Incremental borrowing rate at time of transition |
|
| % |
|
| % | ||
Cash outflow for the lease |
|
|
|
|
|
| ||
The Company’s future undiscounted minimum lease payments for the period ended June 30, 2025, for the continued operations are as under:
Year |
| Amount |
| |
2025 |
|
|
| |
2026 |
|
|
| |
2027 |
|
|
| |
2028 |
|
|
| |
2029 |
|
|
| |
The Company entered into a lease agreement for 61,327 sq. ft for its premises as its headquarters in Mississauga, Ontario at 6688 Kitimat Road. The lease is for 10 years starting January 1, 2020, with expiry December 31, 2029. In addition, the Company is required to pay certain occupancy costs.
The lease agreement for the Company's lab facility has been renewed for an additional three years, commencing from January 2023.
The terms of the renewed lease entail a fixed monthly rent as follows:
| · | CAD $ |
| · | CAD $ |
| · | CAD $ |
| 13 | Page |
ELECTROVAYA INC. Notes to unaudited condensed interim consolidated financial statements (Expressed in thousands of U.S. dollars) For the three and nine month periods ended June 30, 2025 and 2024 |
13. | Share capital |
a. | Authorized and issued capital stock |
|
|
|
|
| Common Shares |
| ||||||
|
|
|
| Number |
|
| Amount |
| ||||
Balance, September 30, 2023 |
| Note |
|
|
|
|
|
|
| |||
Issuance of shares |
| (i) |
|
|
|
|
|
| ||||
Issuance of shares |
| (ii) |
|
|
|
|
|
|
| |||
Transfer from contributed surplus |
|
|
|
|
|
| - |
|
|
|
| |
Exercise of options |
|
|
|
|
|
|
|
|
|
| ||
Balance, September 30, 2024 |
|
|
|
|
|
|
|
| $ |
| ||
Issuance of shares |
| (iii) (iv) |
|
|
|
|
|
|
| |||
Balance, December 31, 2024 |
|
|
|
|
|
|
|
|
|
| ||
Stock option exercised |
|
|
|
|
|
|
|
|
|
| ||
Balance, March 31, 2025 and June 30, 2025 |
|
|
|
|
|
|
|
|
|
| ||
i. | In December 2023, additional shares were issued as extension fee for the revolving facility on December 20, 2023. All terms and conditions were unchanged. In exchange for the extension, the Company issued |
|
|
ii. | On March 07, 2024, the Company issued |
|
|
iii. | In December 2024, the company issued |
|
|
iv. | Over allotment option for the option shares |
| 14 | Page |
ELECTROVAYA INC. Notes to unaudited condensed interim consolidated financial statements (Expressed in thousands of U.S. dollars) For the three and nine month periods ended June 30, 2025 and 2024 |
b. | Stock Options |
|
|
| Options to purchase common shares of the Company under its stock option plan may be granted by the Board of Directors of the Company to certain full-time and part-time employees, directors and consultants of the Company and its affiliates. Stock options are non-assignable and may be granted for terms of up to 10 years. Stock options vest at various periods from zero to three years. As a result of the reverse stock split, every five options were consolidated into one option without any action from option holders, reducing the number of outstanding options from approximately
On February 17, 2021, at a Special Meeting of the Shareholders, a resolution was passed to (i) authorize amendments to the Company’s Stock Option Plan to increase the maximum number of common shares issuable upon the exercise of stock options thereunder from
On March 25, 2022, at a Special Meeting of the Shareholders, a resolution was passed to (i) authorize amendments to the Company’s Stock Option Plan to increase the maximum number of common shares issuable upon the exercise of stock options thereunder from |
|
| Number outstanding |
|
| Weighted average exercise price |
| ||
Outstanding, September 30, 2023 |
|
|
|
|
|
| ||
Exercised during the period |
|
| ( | ) |
|
|
| |
Expired during the period |
|
| ( | ) |
|
|
| |
Granted |
|
|
|
|
|
| ||
Outstanding, September 30, 2024 |
|
|
|
|
|
| ||
Expired during the period |
|
| ( | ) |
|
|
| |
Granted |
|
| - |
|
|
|
| |
Outstanding, December 31, 2024 |
|
|
|
|
|
| ||
Exercised during the period |
|
| ( | ) |
|
|
| |
Expired during the period |
|
| ( | ) |
|
|
| |
Granted |
|
| - |
|
|
|
| |
Outstanding, March 31, 2025 |
|
|
|
|
|
| ||
Exercised during the period |
|
| - |
|
|
|
| |
Expired during the period |
|
| ( | ) |
|
|
| |
Granted |
|
|
|
|
|
| ||
Outstanding, June 30, 2025 |
|
|
|
|
|
| ||
| 15 | Page |
ELECTROVAYA INC. Notes to unaudited condensed interim consolidated financial statements (Expressed in thousands of U.S. dollars) For the three and nine month periods ended June 30, 2025 and 2024 |
Exercise price |
|
|
| Number Outstanding |
|
| Weighted average remaining life (years) |
|
| Number exercisable |
|
| Weighted average exercise price |
| ||||||
| $ | 2.50 |
|
| (Cdn3.4) |
|
|
|
|
|
|
|
|
|
|
| 2.50 |
| |||
| $ | 3.44 |
|
| (Cdn4.68) |
|
|
|
|
|
|
|
|
|
|
| 3.44 |
| |||
| $ | 3.93 |
|
| (Cdn5.35) |
|
|
|
|
|
|
|
|
|
|
| 3.93 |
| |||
| $ | 2.09 |
|
| (Cdn2.85) |
|
|
|
|
|
|
|
|
|
|
| 2.09 |
| |||
| $ | 4.22 |
|
| (Cdn5.75) |
|
|
|
|
|
|
|
|
|
|
| 4.22 |
| |||
| $ | 3.67 |
|
| (Cdn5) |
|
|
|
|
|
|
|
|
|
|
| 3.67 |
| |||
| $ | 2.42 |
|
| (Cdn3.3) |
|
|
|
|
|
|
|
|
|
|
| 2.42 |
| |||
| $ | 1.10 |
|
| (Cdn1.5) |
|
|
|
|
|
|
|
|
|
|
| 1.10 |
| |||
| $ | 1.03 |
|
| (Cdn1.4) |
|
|
|
|
|
|
|
|
|
|
| 1.03 |
| |||
| $ | 4.48 |
|
| (Cdn6.1) |
|
|
|
|
|
|
|
|
|
|
| 4.48 |
| |||
| $ | 7.82 |
|
| (Cdn10.65) |
|
|
|
|
|
|
|
|
|
|
| 7.82 |
| |||
| $ | 2.90 |
|
| (Cdn3.95) |
|
|
|
|
|
|
|
|
|
|
| 2.90 |
| |||
| $ | 2.53 |
|
| (Cdn3.45) |
|
|
|
|
|
|
|
|
|
|
| 2.53 |
| |||
|
|
|
|
|
|
| 5,314,789 |
|
|
|
|
|
|
| 3,207,805 |
|
|
| 2.58 |
|
| For the options exercised, the share price at the time of exercise was between CDN $3.05-$5.00. Total stock-based compensation expense recognized during the three and nine months period ended June 30, 2025 was $
The Company amortize the estimated grant date fair value of stock options to expense over the vesting period (generally three years). The grant date fair value of outstanding stock options was determined using the Black-Scholes option pricing model which uses highly subjective and complex assumptions, including the option's expected term and the price volatility of the underlying stock based on historical stock prices, to determine the fair value of the option. |
|
|
c. | Warrants |
|
|
| Details of Share Warrants |
|
| Number Outstanding |
|
| Exercise Price |
| ||
Outstanding, September 30, 2023 |
|
|
|
| $ |
| ||
Expired |
|
| ( | ) |
| $ |
| |
Outstanding, September 30, 2024 |
|
|
|
| $ |
| ||
Outstanding, December 31, 2024 |
|
|
|
| $ |
| ||
Outstanding, March 31, 2025 |
|
|
|
| $ |
| ||
Outstanding, June 30, 2025 |
|
|
|
| $ |
| ||
Additionally, the number of derivative warrants at June 30, 2025 were
The grant date fair value of outstanding share warrants was determined using the Black-Scholes pricing model using the following assumptions in the year of the grant:
Risk-free interest rate (based on U.S. government bond yields) of
| 16 | Page |
ELECTROVAYA INC. Notes to unaudited condensed interim consolidated financial statements (Expressed in thousands of U.S. dollars) For the three and nine month periods ended June 30, 2025 and 2024 |
Warrant continuity schedule is as follows:
|
| Units |
|
| Fair Value |
| ||
Closing balance (September 30, 2023) |
|
|
|
|
|
| ||
Fair value adjustment |
|
| - |
|
|
| ( | ) |
Closing balance (September 30, 2024) |
|
|
|
|
|
| ||
Fair value adjustment |
|
| - |
|
|
| ( | ) |
Closing balance (December 31, 2024) |
|
|
|
|
|
| ||
Fair value adjustment |
|
| - |
|
|
| ( | ) |
Closing balance (March 31, 2025) |
|
|
|
|
|
| ||
Fair value adjustment |
|
| - |
|
|
|
| |
Closing balance (June 30, 2025) |
|
|
|
|
|
| ||
14. | Related Party Transactions |
|
Management compensation
Key management compensation comprises the following: |
|
| Three month periods ended |
|
| Nine month periods ended |
| ||||||||||
|
| June 30, 2025 |
|
| June 30, 2024 |
|
| June 30, 2025 |
|
| June 30, 2024 |
| ||||
Salaries, bonus and other benefits |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Share based compensation |
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Personal Guarantees
|
| June 30, 2025 |
|
| September 30, 2024 |
| ||
Promissory Note |
|
|
|
|
|
| ||
| 17 | Page |
ELECTROVAYA INC. Notes to unaudited condensed interim consolidated financial statements (Expressed in thousands of U.S. dollars) For the three and nine month periods ended June 30, 2025 and 2024 |
Research Lab – Facility Usage Agreement
In May 2021, Electrovaya entered a month-to-month Facility Usage Agreement for the use of space and allocated staff of a third-party research firm providing access to laboratory facilities, primarily for research. The laboratory and pilot plant facilities have certain equipment and permits for research and developments with chemicals. The term of the agreement was for six months and could be terminated by either party upon 90 days notice.
In July 2021, the facility was acquired by an investor group controlled by the family of Dr. Sankar Das Gupta, which includes its CEO, Dr. Rajshekar Das Gupta. The Facility Usage Agreement was not changed on the change of ownership and remains in effect between the Company and the owner, such that the monthly payment of Cdn $25,265 is now made to a related party of Electrovaya.
On June 7, 2023, the Facility Usage Agreement was retroactively extended from January 1, 2023, for an additional three years. The lease has been recognized as a lease liability and corresponding right of use asset.
Special Options Grants
In September 2021, on the recommendation of the Compensation Committee of the Company, a committee composed entirely of independent directors, the Board of Directors of the Company determined that it is advisable and in the best interests of the Company to amend the terms of the compensation of certain key personnel to incentivize future performance, to encourage retention of their services, and to align their interests with those of the Company’s shareholders.
Dr. Sankar Das Gupta was granted
Dr. Rajshekar Das Gupta was granted
In April 2023, following the suggestion of the Company's Compensation Committee, consisting entirely of independent directors, the Company's Board of Directors awarded Dr. Rajshekar Das Gupta a total of 600,000 options. These options will vest in two phases: 300,000 options and 300,000 options, contingent upon achieving certain target market capitalizations. The expense of $Nil and $
| 18 | Page |
ELECTROVAYA INC. Notes to unaudited condensed interim consolidated financial statements (Expressed in thousands of U.S. dollars) For the three and nine month periods ended June 30, 2025 and 2024 |
15. | Change in Non-Cash Operating Working Capital |
|
| June 30, 2025 |
|
| June 30, 2024 |
| ||
Trade and other receivables |
|
| ( | ) |
|
|
| |
Inventories |
|
| ( | ) |
|
| ( | ) |
Prepaid expenses and other |
|
| ( | ) |
|
| ( | ) |
Trade and other payables |
|
| ( | ) |
|
|
| |
|
|
| ( | ) |
|
| ( | ) |
16. | Financial Instruments |
Derivative Liabilities
Warrants as derivative liability is fair valued using Black Scholes Model ("BSM"). Using this approach, the assumptions used in determining fair value of the warrants as at June 30, 2025 are : Risk-free interest rate (based on U.S. government bond yields) of
Fair Value
IFRS 13 “Fair Value Measurement” provides guidance about fair value measurements. Fair value is defined as the exchange price that would be received to sell an asset or paid to transfer a liability in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Valuation techniques used to measure fair value are required to maximize the use of observable inputs and minimize the use of unobservable inputs. The fair value hierarchy is based on three levels of inputs. The first two levels are considered observable and the last unobservable. These levels are used to measure fair values as follows:
| · | Level 1 – Quoted prices (unadjusted) in active markets for identical assets or liabilities, either directly or indirectly. |
|
|
|
| · | Level 2 – Inputs, other than Level 1 inputs that are observable for assets and liabilities, either directly or indirectly. Level 2 inputs include quoted market prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. |
|
|
|
| · | Level 3 – Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. |
| 19 | Page |
ELECTROVAYA INC. Notes to unaudited condensed interim consolidated financial statements (Expressed in thousands of U.S. dollars) For the three and nine month periods ended June 30, 2025 and 2024 |
The following table shows the levels within the hierarchy of financial assets and liabilities measured at fair value on a recurring basis at June 30, 2025 and September 30, 2024. There were no transfers between Level 1 and Level 2 during the nine-month periods to June 30, 2025. There were no changes in the Company’s valuation process for derivative liabilities (warrants):
As at June 30, 2025:
|
| Fair Value |
|
| Level 1 |
|
| Level 2 |
|
| Level 3 |
| ||||
Warrants |
|
|
|
|
|
|
|
|
|
|
|
| ||||
As at September 30, 2024:
|
| Fair Value |
|
| Level 1 |
|
| Level 2 |
|
| Level 3 |
| ||||
Warrants |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Risk Management
The Company may be exposed to risks of varying degrees of significance which could affect its ability to achieve its strategic objectives. The main objectives of the Company’s risk management processes are to ensure that the risks are properly identified and that the capital base is adequate in relation to those risks. The principal risks to which the Company is exposed are described below. There have been no changes in risk exposure since the prior year unless otherwise noted.
Capital risk
The Company manages its capital to ensure that there are adequate capital resources for the Company to maintain and develop its products. The capital structure of the Company consists of shareholders’ equity and depends on the underlying profitability of the Company’s operations.
The Company manages its capital structure and makes adjustments to it, based on the funds available to the Company, in order to support the development, manufacture and marketing of its products. The Board of Directors does not establish quantitative return on capital criteria for management but rather relies on the expertise of the Company’s management to sustain future development of the business.
The Company's capital management objectives are:
| · | to ensure the Company's ability to continue as a going concern. |
|
|
|
| · | to provide an adequate return to shareholders by pricing products and services commensurately with the level of risk. |
| 20 | Page |
ELECTROVAYA INC. Notes to unaudited condensed interim consolidated financial statements (Expressed in thousands of U.S. dollars) For the three and nine month periods ended June 30, 2025 and 2024 |
The Company monitors capital based on the carrying amount of equity plus its short-term debt comprised of the promissory notes, less cash and cash equivalents as presented in the unaudited condensed interim consolidated statements of financial position.
The Company sets the amount of capital in proportion to its overall financing structure, comprised of equity and long-term debt. The Company manages the capital structure and makes adjustments to it in light of changes in economic conditions and the risk characteristics of the underlying assets. In order to maintain or adjust the capital structure, the Company issues new shares or increases its long-term debt.
Credit risk and Concentration risk
Credit risk is the risk that the counterparty fails to discharge an obligation to the Company. The Company is exposed to this risk due to its cash and cash equivalents, trade and other receivables.
The Company manages its credit risk related to trade and other receivables by establishing procedures to establish credit limits and approval policies. The balance in trade and other receivables is primarily attributable to trade accounts receivables. In the opinion of management, the credit risk is moderate and minimum credit losses are expected. Management is taking appropriate action to mitigate this risk by adjusting credit terms.
The Company is exposed to credit risk in the event of default by its customers. Accounts receivables are recorded at the invoiced amount, do not bear interest, and do not require collateral. For the three and nine month periods ended June 30, 2025, one customer accounted for $
Liquidity risk
Liquidity risk is the risk that the Company may not have cash available to satisfy its financial obligations as they come due. The majority of the Company's financial liabilities recorded in accounts payable, accrued and other current liabilities and provisions are due within 90 days. The Company manages liquidity risk by maintaining a portfolio of liquid funds and having access to a revolving credit facility. The Company believes that cash flow from operating activities, together with cash on hand, cash from its trade and other receivables, and borrowings available under the revolving facility are sufficient to fund its currently anticipated financial obligations and will remain available in the current environment.
| 21 | Page |
ELECTROVAYA INC. Notes to unaudited condensed interim consolidated financial statements (Expressed in thousands of U.S. dollars) For the three and nine month periods ended June 30, 2025 and 2024 |
The following are the undiscounted contractual maturities of significant financial liabilities and the total contractual obligations of the Company as at June 30, 2025:
|
| 2025 |
|
| 2026 |
|
| 2027 |
|
| 2028 |
|
| 2029 & beyond |
|
| Total |
| ||||||
Trade and other payables |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Lease liability |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Working capital facility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Other payable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
The following are the undiscounted contractual maturities of significant financial liabilities and the total contractual obligations of the Company as at September 30, 2024:
|
| 2025 |
|
| 2026 |
|
| 2027 |
|
| 2028 |
|
| 2029 & beyond |
|
| Total |
| ||||||
Trade and other payables |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Lease liability |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Short term loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Promissory notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Working capital facility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Other payable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Market risk
Market risk incorporates a range of risks. Movement in risk factors, such as market price risk and currency risk, affect the fair value of financial assets and liabilities. The Company is exposed to these risks as the ability of the Company to develop or market its products and the future profitability of the Company is related to the market price of its primary competitors for similar products.
Interest rate risk
The Company has variable interest debt. Changes in interest rates will affect future interest expense and cash flows. The Company does not enter into derivative instruments to reduce this exposure.
Foreign currency risk
The Company is exposed to foreign currency risk. The Company’s functional currency is the United States dollar (Electrovaya Inc.'s functional currency is CAD) and the financial statements are presented in United States dollars. Changes in the relative values of these currencies will give rise to changes in other comprehensive income.
Purchases are transacted in Canadian dollars, United States dollars and Euro. Management believes the foreign exchange risk derived from any currency conversions may have a material effect on the results of its operations. The financial instruments impacted by a change in exchange rates include our exposures to the above financial assets or liabilities denominated in nonfunctional currencies. Cash held by the Company in US dollars at June 30, 2025 was $
If the US dollar to Canadian foreign exchange rate changed by 2% this would change the recorded net gain (loss) by $
| 22 | Page |
ELECTROVAYA INC. Notes to unaudited condensed interim consolidated financial statements (Expressed in thousands of U.S. dollars) For the three and nine month periods ended June 30, 2025 and 2024 |
17. | Contingencies |
a. | Refundable Ontario Investment Tax Credits |
|
|
| On July 22, 2022, the Company received a Notice of Confirmation from the CRA relating to the 2014 and 2015 SRED reassessment for $ |
b. | Ministry of Energy |
|
On May 28, 2018, the Province of Ontario issued a claim against Electrovaya Corp. claiming $ |
c. | Other Contingencies |
|
In the normal course of business, the Company is party to business related claims. The potential outcomes related to existing matters faced by the Company are not determinable at this time. The Company intends to defend these actions, and management believes that the resolution of these matters will not have a material adverse effect on the Company’s financial condition. |
18. | Segment and Customer Reporting |
|
The Company develops, manufactures and markets power technology products. There is only a single segment applicable to the Company.
Given the size and nature of the products produced, the Company’s sales are segregated based on large format batteries, with the remaining smaller product line categorized as “Other”. |
| 23 | Page |
ELECTROVAYA INC. Notes to unaudited condensed interim consolidated financial statements (Expressed in thousands of U.S. dollars) For the three and nine month periods ended June 30, 2025 and 2024 |
There has been no change in either the determination of the Group's segments, or how segment performance is measured, from that described in the Company’s condensed interim consolidated financial statements as at and for the period ended June 30, 2025.
|
| Three months ended June 30, |
|
| Nine months ended June 30, |
| ||||||||||
|
| 2025 |
|
| 2024 |
|
| 2025 |
|
| 2024 |
| ||||
Large format batteries |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Other |
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Revenues can also be analyzed as follows based on the nature of the underlying deliverables:
|
| Three months ended June 30, |
|
| Nine months ended June 30, |
| ||||||||||
|
| 2025 |
|
| 2024 |
|
| 2025 |
|
| 2024 |
| ||||
Revenue with customers |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Sale of batteries and battery systems |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Sale of services |
|
|
|
|
|
|
|
|
|
|
| |||||
Others |
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Revenues attributed to geographical regions based on the location of the customer were as follows:
|
| Three months ended June 30, |
|
| Nine months ended June 30, |
| ||||||||||
|
| 2025 |
|
| 2024 |
|
| 2025 |
|
| 2024 |
| ||||
Canada |
|
|
|
|
|
|
|
|
|
|
|
| ||||
United States |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Others |
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
19. | Other payables |
|
Technology Partnerships Canada (“TPC”) projects are long-term (up to 30 years) commencing with an R&D phase, followed by a benefits phase – the period in which a product, or a technology, could generate revenue for the Company. In such cases, repayments would flow back to the program according to the terms and conditions of the Company’s contribution agreement.
In June 2018, the contribution agreement was amended and is included at its net present value in other payables. Further, in September 2024, the agreement was further amended with amended terms and conditions for the repayment of the debt with new payment schedule. Consequently, the old debt was de-recognized and the new debt was recognized with first payment starting in July 2025 and final payment to be discharged in July 2031. |
| 24 | Page |
ELECTROVAYA INC. Notes to unaudited condensed interim consolidated financial statements (Expressed in thousands of U.S. dollars) For the three and nine month periods ended June 30, 2025 and 2024 |
The following table represents changes in the debt for repayments to Industry Canada:
|
| June 30, 2025 |
|
| September 30, 2024 |
| ||
Opening balance |
|
|
|
|
|
| ||
Interest accretion |
|
|
|
|
|
| ||
Foreign exchange gain / loss |
|
| ( | ) |
|
|
| |
Debt extinguishment |
|
|
|
|
| ( | ) | |
Recognition of new debt |
|
|
|
|
|
| ||
Interest accretion on new debt |
|
|
|
|
|
| ||
Ending balance |
|
|
|
|
|
| ||
Less: current portion of the debt (included in Trade and other payables) |
|
| ( | ) |
|
| ( | ) |
Ending balance of long-term portion |
|
|
|
|
|
| ||
Following is the payment schedule for TPC:
Year |
| Amount |
| |
2025 |
|
|
| |
2026 |
|
|
| |
2027 |
|
|
| |
2028 |
|
|
| |
2029 |
|
|
| |
2030 |
|
|
| |
2031 |
|
|
| |
20. | Subsequent event |
|
|
| Out of the |
| 25 | Page |
EXHIBIT 99.2
ELECTROVAYA INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS
FOR THE QUARTER ENDED JUNE 30, 2025
AUGUST 13, 2025
ELECTROVAYA INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS
| 1. | OUR BUSINESS | 5 |
| 2. | OUR STRATEGY | 6 |
| 3. | RECENT DEVELOPMENTS | 7 |
| 4. | SELECTED QUARTERLY FINANCIAL INFORMATION | 10 |
| 5. | LIQUIDITY AND CAPITAL RESOURCES | 16 |
| 6. | OUTSTANDING SHARE DATA | 17 |
| 7. | OFF-BALANCE SHEET ARRANGEMENTS | 18 |
| 8. | RELATED PARTY TRANSACTIONS | 18 |
| 9. | CRITICAL ACCOUNTING ESTIMATES | 18 |
| 10. | CHANGES IN ACCOUNTING POLICIES AND RECENT ACCOUNTING PRONOUNCEMENTS | 18 |
| 11. | FINANCIAL AND OTHER INSTRUMENTS | 19 |
| 12. | DISCLOSURE CONTROLS | 19 |
| 13. | INTERNAL CONTROL OVER FINANCIAL REPORTING | 19 |
| 14. | QUALITATIVE AND QUANTITATIVE DISCLOSURES ABOUT RISKS AND UNCERTAINTIES | 20 |
| 15. | OTHER RISKS | 24 |
| 2 | Page |
· Introduction
Management’s discussion and analysis (“MD&A”) provides our viewpoint on our Company, performance and strategy. “We,” “us,” “our,” “Company” and “Electrovaya” include Electrovaya Inc. and its wholly-owned or controlled subsidiaries, as the context requires.
Our Board of Directors, on the recommendation of its Audit Committee, approved the content of this MD&A on August 13, 2025 and it is, therefore, dated as at that date. This MD&A includes the operating and financial results for the quarters ending June 30, 2025 and 2024, and should be read in conjunction with our condensed interim consolidated financial statements. It includes comments that we believe are relevant to an assessment of and understanding of the Company’s consolidated results of operations and financial condition. The financial information herein is presented in thousands of US dollars unless otherwise noted (except per share amounts, which are presented in US dollars unless otherwise noted), in accordance with International Financial Reporting Standards (“IFRS”). Additional information about the Company, including Electrovaya’s current annual information form, can be found on the SEDAR website for Canadian regulatory filings at www.sedar.com and the EDGAR website for SEC regulatory filings at sec.gov/EDGAR.
· Forward-looking statements
This MD&A contains forward-looking statements, including statements that relate to, among other things, revenue, purchase orders, revenue guidance of more than $60 million in FY 2025, order growth and customer demand in FY 2025, mass production schedules, the anticipated operational start schedule for the Company’s Jamestown facility, future business opportunities, use of proceeds, ability to deliver to customer requirements and revenue growth forecasts for the fiscal year ending September 30, 2025. Forward-looking statements can generally, but not always, be identified by the use of words such as “may”, “will”, “could”, “should”, “would”, “likely”, "possible", “expect”, “intend”, “estimate”, “anticipate”, “believe”, “plan”, “objective” and “continue” (or the negative thereof) and words and expressions of similar import. Although the Company believes that the expectations reflected in such forward-looking statements are reasonable, assumptions and analyses made by the Company in light of the experience and perception of historical trends, current conditions and expected future developments and other factors it believes are appropriate are necessarily applied in making forward looking statements and such statements are subject to risks and uncertainties, therefore actual results may differ materially from those expressed or implied in such statements and undue reliance should not be placed on such statements. Material assumptions made in disclosing the forward-looking statements included in the news release include, but are not limited to assumptions that the Company’s customers will deploy its products in accordance with communicated timing and volumes, that the Company’s customers will complete new distribution centers in accordance with communicated expectations, intentions and plans, the sum of anticipated new orders in FY 2025 based on customers’ historical patterns and additional demand communicated to the Company and its partners but not yet provided as a purchase order with the Company’s current firm purchase order backlog totaling approximately $85 million, a discount of approximately 25% used in the revenue modeling applied to the overall expected order pipeline to account for potential delays in customer orders, expected decreases in input and material costs combined with stable selling prices in FY 2025, and a stable political climate with respect to exports from Canada to the United States, the start up time for manufacturing in Jamestown NY of H1 FY 2026, the ability to leverage IRA45X credits, the ability to receive incentives from the state of New York, the ability to improve margins from domestic manufacturing, and the ability to attract additional customers through domestic manufacturing. Factors that could cause actual results to differ materially from expectations include but are not limited to customers not placing orders roughly in accordance with historical ordering patterns and communicated intentions resulting in annual revenue in FY 2025 in a total amount of at least $60 million, the imposition of a new tariff regime on Canadian exports by the United States, macroeconomic effects on the Company and its business and on the lithium battery industry generally, the Company’s liquidity and cash availability in excess of its operational requirements, and the ability to generate and sustain sales orders. Additional information about material factors that could cause actual results to differ materially from expectations and about material factors or assumptions applied in making forward-looking statements may be found in the Company’s Annual Information Form for the year ended September 30, 2024 under “Risk Factors”, in the Company’s base shelf prospectus dated September 17, 2024, and in the Company’s most recent annual Management’s Discussion and Analysis under “Qualitative And Quantitative Disclosures about Risk and Uncertainties” as well as in other public disclosure documents filed with Canadian securities regulatory authorities.
| 3 | Page |
The Company is evaluating the impact of potential tariffs by the US Government on imports from Canada. There is a very high level of uncertainty if the tariffs will be implemented and if they are implemented, the percentage and applicability is also uncertain. The Company has taken steps to mitigate the potential impact of tariffs by several methods including but not limited to commencing assembly operations at its Jamestown facility earlier than initially planned. The Company does not undertake any obligation to update publicly or to revise any of the forward looking statements contained in this document, whether as a result of new information, future events or otherwise, except as required by law.
The revenue for the periods described herein constitute future‐oriented financial information and financial outlooks (collectively, “FOFI”), and generally, is, without limitation, based on the assumptions and subject to the risks set out above under “Forward‐Looking Statements”. Although management believes such assumptions to be reasonable, a number of such assumptions are beyond the Company’s control and there can be no assurance that the assumptions made in preparing the FOFI will prove accurate. FOFI is provided for the purpose of providing information about management’s current expectations and plans relating to the Company’s future performance and may not be appropriate for other purposes.
The FOFI does not purport to present the Company’s financial condition in accordance with IFRS, and it is expected that there may be differences between audited results and preliminary results, and the differences may be material. The inclusion of the FOFI in this news release disclosure should not be regarded as an indication that the Company considers the FOFI to be a reliable prediction of future events, and the FOFI should not be relied upon as such.
| 4 | Page |
ELECTROVAYA INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS
| 1. | OUR BUSINESS |
Electrovaya Inc. designs, develops and manufactures directly or through out-sourced manufacturing lithium-ion batteries for Material Handling Electric Vehicles (“MHEV”) and other electric transportation applications, as well for electric stationary storage and other battery markets. Our main businesses include:
|
| (a) | lithium-ion battery systems to power MHEV including fork-lifts as well as accessories such as battery chargers to charge the batteries; |
|
|
|
|
|
| (b) | lithium-ion batteries for robotic applications; |
|
|
|
|
|
| (c) | lithium ion battery cell and modules for sales to OEM customers in the defense, construction and other applications |
|
|
|
|
|
| (d) | high voltage battery systems for electric bus, truck and defense applications; and, |
|
|
|
|
|
| (e) | industrial products for energy storage. |
The Company has a battery and battery systems research and manufacturing facility in Mississauga, Ontario. In December 2019, Electrovaya moved its corporate head office to 6688 Kitimat Road in Mississauga, Ontario. The location, which comprises approximately 62,000 square feet, is designed to enhance the Company’s productivity and efficiency. The Company also owns a 52-acre site including a 137,000 square foot manufacturing site at 1 Precision Way in Jamestown New York. This site is intended to be Electrovaya’s US headquarters and a key manufacturing hub. For further information, see “Liquidity and Capital Resources”. The Company has operating personnel in both Canada and the USA.
Electrovaya has a team of mechanical, electrical, electronic, battery, electrochemical, materials and system engineers able to give clients a “complete solution” for their energy and power requirements. Electrovaya also has substantial intellectual property in the lithium-ion battery sector.
Management believes that our battery and battery systems contain a unique combination of characteristics that enable us to offer battery solutions that demonstrate competitive advantages over other available advanced lithium ion and non-lithium-ion battery technologies. These characteristics include:
| · | Safety: We believe our batteries provide a high level of safety in a lithium-ion battery. Safety in lithium-ion batteries is becoming an important performance factor and Original Equipment Manufacturers (“OEMs”) and users of lithium-ion batteries prefer to have the highest level of safety possible in lithium-ion batteries. |
| 5 | Page |
| · | Cycle-life: Our cells are in the forefront of battery manufacturers with respect to cycle-life, with excellent rate capabilities. Cycle-life is generally controlled by the parasitic reactions inside the cell and these reactions have to be reduced in order to deliver industry leading cycle-life. Higher cycle-life is of importance in many intensive applications of lithium-ion batteries. |
|
|
|
| · | Life Cycle Cost: Given the advantages for safety and longevity, Electrovaya’s Infinity battery products provide industry leading life cycle costs, which are key metrics for industrial and mission critical applications. |
|
|
|
| · | Battery System Technologies: Our overall battery systems technologies offer full solutions including thermal management and in-house developed Battery Management System (“BMS”). These systems are tailored for specific applications and OEM customers and also enable recurring revenue streams. |
| 2. | OUR STRATEGY |
We have developed a highly proprietary and specialized lithium-ion technology with competitive advantages for superior cycle life and safety over conventional lithium ion battery technologies. Given these advantages, the Company is focused on applications where those two performance differentiators provide the greatest benefits which has led to a focus on heavy duty and mission critical applications. These often require battery systems to provide around the clock operational capability, longer life and better safety and include material handling, robotics, transit, aerospace and other intensive electrified applications. We developed cells, modules, battery management systems, software and firmware necessary to deliver systems for these intensive applications. We also developed supply chains which can produce needed components including separators, electrolytes with appropriate additives, cells and cell assembly, modules, electronic boards, electrical and mechanical components as needed for our battery systems. Our goal is to utilize our battery and systems technology to develop and commercialize mass-production levels of battery systems for our targeted end markets.
To achieve these strategic objectives, we intend to:
| · | Establish global strategic relationships in order to broaden the market potential of our products and services; |
|
|
|
| · | Develop and commercialize leading-edge technology for heavy duty and mission critical electrified applications, as well as partnering with key large organizations to bring them to market; |
|
|
|
| · | Invest in research and development initiatives related to new technologies that reduce the costs of our products, but enhance the operating performance, of our current and future products; and, |
|
|
|
| · | Focus on intensive use and mission critical applications such as the logistics and e-commerce industry, automated guided vehicles, electric buses, energy storage and similar other applications; and, |
|
|
|
| · | Develop recurring revenue streams that leverage the longevity and performance capability of the Company’s battery technology |
| 6 | Page |
| 3. | RECENT DEVELOPMENTS |
3.1 Business Highlights and 2025 Outlook
Business Highlights – Q1, Q2 and Q3 FY2025:
On October 17, 2024, the Company announced a CDN$2 million investment from the Government of Canada through the Federal Economic Development Agency for Southern Ontario. The funding will be used to support investments in automation, AI and capacity enhancements at the Company’s Mississauga, Ontario manufacturing facility.
On November 12, 2024, the Company announced it had received a purchase order valued at approximately US$3.5 million for immediate delivery of its batteries from one of its OEM sales channels. The batteries will be used by a leading Fortune 100 e-commerce company in the United States and Australia for powering material handling electric vehicles in its warehouse operations.
On November 14, 2024, the Company announced that it has secured a direct loan in the amount of US$50.8 million from the Export-Import Bank of the United States ("EXIM") under the bank's ‘Make More in America' initiative. This financing will fund Electrovaya's battery manufacturing buildout in Jamestown, New York including equipment, engineering and setup costs for the facility.
On December 3, 2024, the Company announced it had received a purchase order valued at approximately US$4.1 million for immediate delivery of its batteries. The batteries will be used by a leading Fortune 500 retailer in the United States for powering material handling electric vehicles in two existing warehouse sites. Additional sites are also being planned for conversion on top of the two orders received.
On December 16, 2024, the Company announced that its Infinity Series Lithium-Ion Phosphate (LFP) based cell had successfully achieved UL2580 recognition. This milestone underscores the exceptional safety and reliability of Electrovaya's battery technology, meeting the rigorous safety standards set by UL2580, including the stringent external fire test (projectile test).
On December 18, 2024, the Company announced that in connection with its previously completed public offering of 5,175,000 common shares in the capital of the Company (the "Common Shares") at the price of US$2.15 per Common Share (the "Offering Price") for gross proceeds of approximately US$11.1 million (the "Offering") that Roth Capital Partners, acting as sole book-running manager, and Raymond James Ltd. and Craig-Hallum Capital Group LLC acting as the co-lead book-running managers in the Offering, have purchased an additional 776,250 Common Shares at the Offering Price, for additional gross proceeds to the Company of US$1,668,937.50, before deducting the underwriting commissions, pursuant to their exercise in full of the over-allotment option (the "Over-Allotment Option"). After giving effect to the full exercise of the Over-Allotment Option, the Company sold 5,951,250 Common Shares under the Offering, for aggregate gross proceeds of US$12,795,188.00.
| 7 | Page |
On March 4, 2025, the Company announced it has received a purchase order through its OEM sales channel valued at approximately US$4.2 million. The batteries will be used by a rapidly growing cold storage third party logistics operator in the United States for powering material handling electric vehicles. The end user currently operates six facilities with Electrovaya's Infinity Battery Technology.
On March 6, 2025, the Company announced that it has received orders from a second global construction OEM through its partnership with Sumitomo Corporation Power & Mobility ("SCPM"), a 100% subsidiary of Sumitomo Corporation (TYO:8053). This order is for high voltage battery systems for a leading global Japanese headquartered construction equipment manufacturer. The orders were placed under Electrovaya's existing Supply Agreement with SCPM and will be delivered in Japan in 2025.
On March 10, 2025, the Company announced that it has closed a direct loan in the amount of US$50.8 million from the Export-Import Bank of the United States ("EXIM") under the bank's ‘Make More in America' initiative. The Company has also met substantially all of EXIM's condition precedents required to begin drawdowns on the loan.
On March 10, 2025, the Company announced that it has closed a credit agreement with the Bank of Montreal Corporate Finance ("BMO") for a senior secured asset based lending facility (the "Facility") which includes a three year term and which includes the following features:
|
| · | Revolving asset based facility of US $20.0 Million |
|
| · | Accordion of US $5.0 million to support further growth when required |
|
| · | Ancillary credit products for foreign currency hedging and credit cards |
This facility lowers Electrovaya's cost of capital with reduced interest rates and fees, strengthening its financial position for expansion. The new Facility, with an initial three year term, will support Electrovaya's growth plans over the next few years and includes lending capabilities for both Electrovaya's US and Canadian operations.
On March 27, 2025, the Company announced it had received purchase orders through its OEM sales channel valued at approximately US$7.3 million. The batteries will be used by a leading Fortune 100 e-commerce company in the United States and Canada for powering material handling electric vehicles in multiple distribution centers. This order followed a recent $3.5 million order from the same end customer that was placed in November 2024.
On April 1, 2025, the Company announced it had received a purchase order valued at approximately US$8.7 million. The batteries will be used by a leading Fortune 500 retailer in the United States for powering material handling electric vehicles in three existing warehouse sites. This order followed a recent $4.1million order from the same end customer for two distribution centers that was placed in December 2024.
| 8 | Page |
On April 17, 2025, the Company announced that Professor Donald Sadoway of MIT, joined the Board of Directors. Prof. Sadoway is Professor of Materials Chemistry Emeritus in the Department of Material Science and Engineering at the Massachusetts Institute of Technology. He is a co-founder of six companies, is an inventor on 42 US patents and was listed in Time Magazine’s 100 most Influential People in the World in 2012.
On April 30, 2025, the Company announced that it received the Make More in America Deal of the Year award from the Export Import Bank of the United States.
On May 7, 2025, the Company announced that it had begun battery systems manufacturing operations out of its Jamestown New York facility. It also announced that it had placed over $40 million worth of capital equipment orders to prepare for cell and module manufacturing, slated to begin in mid 2026.
On June 3, 2025, the Company announced that it has received a repeat order valued at approximately $6.3 million from a Fortune 100 e-commence customer for infinity battery systems.
Subsequent Events
On July 8, 2025, the Company announced that it has entered into a Commercial Supply Agreement with Janus Electric Holdings Limited (ASX:JNS), an Australia based pioneer in the electrification of heavy transport vehicles. The Company will supply advanced, next-generation Infinity high voltage lithium-ion battery systems to support Janus Electric's mission to transform diesel-powered Class 8 trucks into zero-emission electric trucks.
On July 15, 2025, the Company announced that it has received new purchase orders worth US $4.5 million from a Fortune 100 e-commerce client, increasing total fiscal 2025 demand to over US $20 million.
On July22, 2025, the Company announced that it has launched multiple battery system products for a variety of robotic vehicle platforms. These battery systems developed in collaboration with three major OEM partners, with 2 based in the USA and 1 in Japan for a variety of robotic vehicle applications ranging from material handling to surveillance applications.
On July 29, 2025, the Company announced the launch of multiple battery system products designed specifically for airport ground support equipment (GSE). Developed in collaboration with a major original equipment manufacturer supplier, these innovative systems support a broad range of electrified GSE applications, including airplane tuggers, baggage tractors, belt loaders, cargo loaders, and more.
On August 11, 2025, 845,000 warrants that were issued as part of the equity raise carried out in November 2022, were exercised. This provided a cash inflow of C$4.4 million for the Company.
| 9 | Page |
Positive Financial Outlook:
The Company anticipates revenue exceeding $60 million for the fiscal year ending September 30, 2025 (“FY 2025”), an increase of at least 35% over the revenue generated in FY2024 of $44 million. The revenue is anticipated to be generated primarily from sales of material handling battery systems.
The revenue forecast takes into consideration the Company’s existing purchase order backlog, anticipated pipeline, additional demand from its key OEM partner and new products designed for new sectors. This guidance is subject to change and is made barring any unforeseen circumstances. See “Forward-Looking Statements”.
| 4. | SELECTED QUARTERLY FINANCIAL INFORMATION |
4.1 OPERATING SEGMENTS
The Company has reviewed its operations and determined that it operates in one business segment and has only one reporting unit. The Company develops, manufactures and markets power technology products.
4.2 Quarterly Financial Results
Our Q3 2025 Interim Financial Statements have been prepared in accordance with International Accounting Standard (IAS) 34, Interim Financial Reporting, as issued by the IASB and accounting policies we adopted in accordance with IFRS. The Q3 2025 Interim Financial Statements reflect all adjustments that are, in the opinion of management, necessary to present fairly our financial position as at June 30, 2025 and the financial performance, comprehensive income and cash flows for the nine months ended June 30, 2025.
Results of Operations
(Expressed in thousands of U.S. dollars)
| 10 | Page |
Revenue
Revenue increased to $17.13 million, compared to $10.3 million for the quarter ended June 30, 2025 and 2024 respectively, an increase of $6.8 million or 67%. The increase in year-over-year revenue was due to an increase in order volume from some key customers. The Company received in excess of $21 million of orders in the quarter and in excess of $66 million of orders since the start of the fiscal year to June 30th.
Revenue was predominantly from the sale of batteries and battery systems for MHEVs. Batteries and battery systems accounted for $17.1 million or 99.5% of revenue for Q3 2025 and $10.0 million or 97% for Q3 2024. Sale of engineering services and other sources of revenue accounted for the remaining 0.5% in Q3 2025 and 3% in Q3 2024.
For the quarter ended June 30, 2025, revenue attributable to the United States accounted for $15.3 million 89% of total revenue while revenue attributed to Canada and other countries accounted for the remaining $1.8 million or 11%. For the quarter ended June 30, 2024 revenue attributable to the United States accounted for $9.8 million or 95%. We continue to see a growing level of interest in our material handling batteries and an increased direct and indirect sales presence in the United States.
Direct Manufacturing Costs (variable costs) and Gross Margin
Direct manufacturing costs are comprised of materials, labour and manufacturing overhead, excluding amortization, associated with the production of batteries and battery packs for Electric Vehicles, stationary grid applications and research and engineering service revenues.
The gross margin percentage slightly decreased in comparison to the June 2024 quarter. Gross margin for the period ended June 30, 2025 is $5.3 million compared to $3.5 million for the period ended June 30, 2024. While the actual dollar amount of gross margin increased, the gross margin percentage decreased to 31% for the quarter ended June 30, 2025, compared to 34% in the comparative period. This decrease is due to product mix, with a higher proportion of higher margin batteries being sold in the prior year. When reviewing gross margin by revenue stream, the main driver of revenue, Battery Systems, shows a gross margin of 30.9% for the quarter.
Our margin varies from period to period due to a number of factors including the product mix, special customer pricing, material cost, shipping costs and foreign exchange movement.
Operating Expenses
Operating expenses include:
|
| · | Research and Development (“R&D”) Research and development expenses consist primarily of compensation and premises costs for research and development personnel and activities, including independent contractors and consultants, and direct materials; |
|
|
|
|
|
| · | Government Assistance The company applied for and received funding from the Industrial Research Assistance Program during the period; |
|
|
|
|
|
| · | Sales and Marketing Sales and marketing expenses are comprised of the salaries and benefits of sales and marketing personnel, marketing activities, advertising and other costs associated with the sales of Electrovaya’s product lines; |
|
|
|
|
|
| · | General and Administrative General and administrative expenses include salaries and benefits for corporate personnel, insurance, professional fees, reserves for bad debts and facilities expenses. The Company’s corporate administrative staff includes its executive officers and employees engaged in business development, financial planning and control, legal affairs, human resources and information technology; |
| 11 | Page |
|
| · | Stock based compensation Recognizes the value based on Black-Scholes option pricing model of stock-based compensation expensed over the relevant vesting period; |
|
|
|
|
|
| · | Financing costs Financing costs includes the cost of debt, equity or other financing. This includes cash and non-cash interest, legal costs of financing, commissions and fees; and, |
|
|
|
|
|
| · | Patent and trademark costs Patent and trademark expense recognizes the cost of maintaining the Company’s patent and trademark portfolio. |
Total operating expenses decreased by $0.7 million to $3.3 million for three months ending 30 June 2025 compared to $4 million in the prior year. Within the quarter the most significant movements included sales and marketing, general and administration and stock based compensation which decreased by $0.9 million driven by cost optimization efforts by the management. No other operating expenses showed significant movements in the quarter.
Net Profit/(Loss)
The net profit increased to $0.9 million from a net loss of $0.3 million for the quarters ended June 30, 2025 and 2024 respectively, a significant increase of $1.2 million. This is due to the combined benefits from the increase in overall revenue, reduction in sales and marketing, General and administrative expenses driven primarily by the management efforts to optimise costs as the scale of business increases. This increase is offset to an extent by foreign exchange loss for the quarter due to weakening of US dollars in the period of three months. Cash interest costs decreased by $0.2 million in the quarter, while non-cash finance costs increased by $0.4 million. The Company did not incur any one-off costs in this quarter.
Key Performance Indicators
In addition to operating results and financial information described above, management reviews the following measures (which are not measures defined under IFRS):
Adjusted EBITDA1
(Expressed in thousands of U.S. dollars)
1 Non-IFRS Measure: Adjusted EBITDA is defined as loss from operations, plus stock-based compensation costs and depreciation and amortization. Adjusted EBITDA does not have a standardized meaning under IFRS. We believe that certain investors and analysts use Adjusted EBITDA to measure the performance of the business and is an accepted measure of financial performance in our industry. It is not a measure of financial performance under IFRS, and may not be defined and calculated in the same manner by other companies and should not be considered in isolation or as an alternative to Income (loss) from operations.
Adjusted EBITDA1 increased by $2.3 million year over year to $2.9 million. Management has achieved positive Adjusted EBITDA1 in 2025 through an increase in sales, improving the gross margin and controlling cost of operations.
We continue our efforts for sales growth, control of manufacturing costs and optimization of operating expenses.
| 12 | Page |
4.3 Summary Operating Results - Nine Months Ended June 30, 2025 & 2024
Summary Financial Position
(Expressed in thousands of U.S. dollars)
Revenue is $43.3 million and $33 million for the nine months ended June 30, 2025 and 2024, an increase of $10.3 million or 31% year over year. It is anticipated that sales will be higher for the second half of 2025 as customer site launches are skewed to our fiscal Q3 and Q4 periods.
The gross margin decreased slightly to 31% from 32% in the prior year, primarily driven by product mix. Management is working to increase the gross margin through increasing efficiency within the production facility and taking advantage of increased purchasing power.
Operating expenses decreased by $0.5 million or 5% from Q3 FY2024 to Q3 FY 2025, primarily due to decrease in sales and marketing expenses, general and administrative and stock based compensation. These decreases were offset by increase in research and development expenses and depreciation. Finance cost remained flat, while foreign exchange gain decreased by $0.4 million due to the unfavourable Canadian dollar exchange rate in comparison to US dollars.
Operating profit increased by $3.15 million to $3.17 million for the nine months period ended June 30, 2025. The Company also generated a Net Profit of $1.32 million for the nine months ended June 30, 2025, compared to a Net Loss of $1.37 million in the prior year, an improvement of $2.69 million.
| 13 | Page |
Quarterly Summary Financial Position and Cash Flow
Summary Financial Position
(Expressed in thousands of U.S. dollars)
Management is focused on continuing to improve the company’s financial position through the prudent use of debt and equity but most importantly achieving a profitable position and strong working capital management.
Summary Cash Flow
(Expressed in thousands of U.S. dollars)
The Company ended June 30, 2025 with $1.29 million of cash as compared to $0.53 million at June 30, 2024.
For the period ended June 30, 2025 the Company had cash used in operating activities of $7.31 million, as compared to cash provided of $0.31 million for June 30, 2024. The Company had negative changes in working capital of $12.69 million, which was primarily due to the timing of invoicing in the later part of June as a direct result of customer delivery requirements. The company continues to utilise its revolving credit line to help fund purchase orders.
| 14 | Page |
Quarterly Comparative Summaries
Quarterly revenue from continued operations are as follows:
| (USD $ thousands) | Q1 | Q2 | Q3 | Q4 |
| 2025 | $11,169 | $15,018 | $17,133 | - |
| 2024 | $12,091 | $10,695 | $10,274 | $11,555 |
| 2023 | $8,562 | $8,470 | $10,597 | $16,430 |
Quarterly net profits/(losses) from continued operations are as follows:
| (USD $ thousands) | Q1 | Q2 | Q3 | Q4 |
| 2025 | $(420) | $828 | $907 | - |
| 2024 | $(208) | $(839) | $(324) | $(114) |
| 2023 | $(2,581) | $(303) | $(557) | $1,962 |
Quarterly net gains (losses) per common share from continued operations are as follows:
|
| Q1 | Q2 | Q3 | Q4 |
| 2025 | $(0.01) | $0.02 | $0.02 | - |
| 2024 | $(0.01) | $(0.03) | $(0.01) | $(0.00) |
| 2023 | $(0.08) | $(0.01) | $(0.02) | $0.06 |
Quarterly Revenue and Seasonality
In recent periods, revenue has been relatively low in the fiscal first quarter, which management believes reflects some material handling customers’ preference to defer product delivery past the holiday season and into the New Year.
The lithium-ion forklift battery has a long sales cycle as many customers are large companies, the technology is relatively new to the forklift market, and customers need time to familiarize themselves with and validate the benefits as compared to the incumbent technology of lead acid batteries. In some cases, the process involves receiving a demonstrator battery for testing and trial. This causes a somewhat long and “lumpy”, or uneven, sales cycle. As customers become more comfortable with the product and place repeat orders it is management's view that the sales will grow in a more predictable and consistent fashion.
| 15 | Page |
| 5. | LIQUIDITY AND CAPITAL RESOURCES |
During the nine months ended June 30, 2025, the Company had cash used in operations of $7.31 million (Cash provided from operating activities : June 30, 2024 was $0.31 million). As of June 30, 2025 the company had working capital of $31.8 million (September 30, 2024: $0.9 million) and a net profit of $1.32 million for the nine months ended June 30, 2025 (nine months ended June 30, 2024: $(1.38) million). The Company’s equity was in surplus of $22.33 million as of June 30, 2025 (September 30, 2024: $8.6 million). As of June 30, 2025 the Company had cash and cash equivalents of $1.29 million (September 30, 2024: $0.8 million).
During the quarter ended March 31, 2025, the Company refinanced its revolving facility with a new lender increasing the borrowing limit to $20 million with a $5 million accordion. The Company also secured $51 million of financing for its Jamestown facility from the Export Import Bank of the United States (EXIM). As of June 30, 2025 it had not drawn down on this loan from EXIM. Output from Jamestown will remain eligible for 45X under OBBB Act (2025).
In assessing whether the going concern assumption was appropriate, management took into account all relevant information available about the future, which was at least, but not limited to, the twelve-month period following June 30, 2025. The Company and its Board of Directors have implemented various operating and financing strategies.
Further, the Company continuously aims to improve its manufacturing process, equipment and facilities. The Company also anticipates gross margins to improve or remain consistent in fiscal year 2025 due to decreasing costs of key materials including but not limited to cell materials, separators, and other high value items. These anticipated improved margins, when combined with expected overall sales growth should result in improved overall financial performance.
At June 30, 2025, we had the following undiscounted contractual obligations:
| Year of Payment Obligation |
| ContractualObligations |
| |
| 2025 |
|
| 10,181 |
|
| 2026 |
|
| 761 |
|
| 2027 |
|
| 752 |
|
| 2028 |
|
| 19,640 |
|
| 2029 and thereafter |
|
| 1,464 |
|
| Total |
| $ | 32,798 |
|
| 16 | Page |
| 6. | OUTSTANDING SHARE DATA |
The authorized and issued capital stock of the Company consists of an unlimited authorized number of common shares as follows:
|
|
| Number Outstanding |
|
| Amount |
| ||
| Balance, September 30, 2023 |
|
| 33,832,784 |
|
|
| 115,041 |
|
| Issuance of shares |
|
| 10,024 |
|
|
| 30 |
|
| Issuance of shares |
|
| 42,157 |
|
|
| 169 |
|
| Transfer from contributed surplus |
|
| - |
|
|
| 501 |
|
| Exercise of options |
|
| 252,700 |
|
|
| 667 |
|
| Balance, September 30, 2024 |
|
| 34,137,665 |
|
|
| 116,408 |
|
| Issuance of shares |
|
| 5,951,250 |
|
|
| 11,582 |
|
| Balance, December 31, 2024 |
|
| 40,088,915 |
|
|
| 127,990 |
|
| Exercise of options |
|
| 18,000 |
|
|
| 72 |
|
| Balance, March 31, 2025 |
|
| 40,106,915 |
|
|
| 128,062 |
|
| Balance, June 30, 2025 |
|
| 40,106,915 |
|
|
| 128,062 |
|
Details of share warrants
|
|
| Number Outstanding |
|
| Exercise Price |
| ||
| Outstanding, June 30, 2025 |
|
| 1,420,000 |
|
| $ | 0.63 |
|
Details of compensation options
|
|
| Number Outstanding |
|
| Weighted Average Exercise Price |
| ||
| Outstanding, September 30, 2023 |
|
| 4,714,388 |
|
|
| 2.44 |
|
| Exercised during the year |
|
| (252,700 | ) |
|
| 2.65 |
|
| Expired during the year |
|
| (24,400 | ) |
|
| 2.87 |
|
| Granted |
|
| 443,000 |
|
|
| 3.42 |
|
| Outstanding, September 30, 2024 |
|
| 4,880,288 |
|
|
| 2.52 |
|
| Expired during the year |
|
| (2,000 | ) |
|
| 3.42 |
|
| Outstanding, December 31, 2024 |
|
| 4,878,288 |
|
|
| 2.37 |
|
| Exercised during the year |
|
| (18,000 | ) |
|
| 3.25 |
|
| Expired during the year |
|
| (17,499 | ) |
|
| 3.42 |
|
| Outstanding, March 31, 2025 |
|
| 4,842,789 |
|
|
| 2.37 |
|
| Expired during the period |
|
| (12,000 | ) |
|
| 3.42 |
|
| Granted |
|
| 484,000 |
|
|
| 2.50 |
|
| Outstanding, June 30, 2025 |
|
| 5,314,789 |
|
|
| 2.58 |
|
As of June 30, 2025, the Company had 40,106,915 common shares outstanding, 5,314,789 options to purchase common shares outstanding and 1,420,000 warrants to purchase common shares outstanding.
| 17 | Page |
| 7. | OFF-BALANCE SHEET ARRANGEMENTS |
The Company does not have any off-balance sheet arrangements for the period ended June 30, 2025.
| 8. | RELATED PARTY TRANSACTIONS |
Please refer to note 14 to the June 30, 2025 Financial Statements for details on related party transactions.
| 9. | CRITICAL ACCOUNTING ESTIMATES |
The Company’s management makes judgments in the process of applying the Company’s accounting policies in the preparation of its condensed interim consolidated financial statements. In addition, the preparation of financial information requires that the Company’s management make assumptions and estimates of effects of uncertain future events on the carrying amounts of the Company’s assets and liabilities at the end of the reporting period and the reported amounts of revenue and expenses during the reporting period. Actual results may differ from those estimates as the estimation process is inherently uncertain. Estimates are reviewed on an ongoing basis based on historical experience and other factors that are considered to be relevant under the circumstances. Revisions to estimates and the resulting effects on the carrying amounts of the Company’s assets and liabilities are accounted for prospectively.
The critical judgments, estimates and assumptions applied in the preparation of Company’s financial information are reflected in Note 3 of the Company’s September 30, 2024 consolidated financial statements.
| 10. | CHANGES IN ACCOUNTING POLICIES AND RECENT ACCOUNTING PRONOUNCEMENTS |
Our accounting policies and information on the adoption and impact of new and revised accounting standards the Company was required to adopt effective October 1, 2024 are disclosed in Note 4 of our consolidated financial statements and their related notes for the year ended September 30, 2024.
| 18 | Page |
| 11. | FINANCIAL AND OTHER INSTRUMENTS |
Please refer to note 16 of the June 30, 2025 Financial Statements for details of Financial and Other Instruments.
| 12. | DISCLOSURE CONTROLS |
We have established disclosure controls and procedures that are designed to ensure that the information required to be disclosed by the Company in the reports that it files or submits under securities legislation is recorded, processed, summarized, and reported within the time periods specified in such rules and forms and that such information is accumulated and communicated to management, including our principal executive officer and principal financial officer (who are our Chief Executive Officer and Chief Financial Officer, respectively) as appropriate to allow timely decisions regarding required disclosure. In designing and evaluating our disclosure controls and procedures, management recognized that disclosure controls and procedures can provide only reasonable, not absolute, assurance that the objectives of the disclosure controls and procedures are met.
Our management, including our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures. Based on this evaluation and as described below under “Internal Control over Financial Reporting”, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of June 30, 2025.
| 13. | INTERNAL CONTROL OVER FINANCIAL REPORTING |
Our management is responsible for establishing and maintaining adequate internal control over financial reporting. Internal control over financial reporting is a process designed by, or under the supervision of, the CEO and the CFO and affected by the Board of Directors, management and other personnel to provide reasonable assurance regarding the reliability of financial reporting and the preparation of condensed interim consolidated financial statements for external purposes in accordance with IFRS.
Our management, including our CEO and CFO, believes that any disclosure controls and procedures or internal control over financial reporting, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, they cannot provide absolute assurance that all control issues and instances of fraud, if any, have been prevented or detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of a simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by unauthorized override of the control. The design of any system of controls is based in part on certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Accordingly, because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud might occur and not be detected.
| 19 | Page |
Management assessed the effectiveness of the Company’s internal control over financial reporting on June 30, 2025, based on the criteria set forth in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission as published in 2013, and determined that the Company’s internal control over financial reporting was effective. Also, management determined there were no material weaknesses in the Company’s internal control over financial reporting on June 30, 2025.
| 14. | QUALITATIVE AND QUANTITATIVE DISCLOSURES ABOUT RISKS AND UNCERTAINTIES |
The Company may be exposed to risks of varying degrees of significance which could affect its ability to achieve its strategic objectives. The main objectives of the Company’s risk management processes are to ensure that the risks are properly identified and that the capital base is adequate in relation to those risks. The principal risks to which the Company is exposed are described below.
Capital risk
The Company manages its capital to ensure that there are adequate capital resources for the Company to maintain and develop its products. The capital structure of the Company consists of shareholders’ equity and depends on the underlying profitability of the Company’s operations.
The Company manages its capital structure and makes adjustments to it, based on the funds available to the Company, in order to support the development, manufacture and marketing of its products. The Board of Directors does not establish quantitative return on capital criteria for management, but rather relies on the expertise of the Company’s management to sustain future development of the business.
The Company's capital management objectives are:
|
| · | to best optimize and utilize the resources of the Company for sustainable growth of the Company. |
|
|
|
|
|
| · | to provide an adequate return to shareholders by pricing products and services commensurately with the level of risk. |
The Company monitors capital on the basis of the carrying amount of equity plus its short-term debt comprised of the promissory note, less cash and cash equivalents as presented on the face of the statement of financial position.
The Company sets the amount of capital in proportion to its overall financing structure, comprised of equity and long-term debt. The Company manages the capital structure and makes adjustments to it in the light of changes in economic conditions and the risk characteristics of the underlying assets. In order to maintain or adjust the capital structure, the Company issues new shares or increases its long-term debt.
| 20 | Page |
Capital for the reporting periods under review is summarized as follows:
Credit risk
Credit risk is the risk that the counterparty fails to discharge an obligation to the Company. The Company is exposed to this risk for various financial instruments, for example, by granting loans and receivables to customers, placing deposits, etc. The Company’s maximum exposure to credit risk is limited to the carrying amount of financial assets recognized at the reporting date, as summarized below:
|
|
| June 30, 2025 |
|
| September 30, 2024 |
| ||
| Cash and cash equivalents |
| $ | 1,290 |
|
| $ | 781 |
|
| Trade and other receivables |
| $ | 19,102 |
|
| $ | 11,292 |
|
| Carrying amount |
| $ | 20,392 |
|
| $ | 12,073 |
|
Cash and cash equivalents are comprised of the following:
|
|
| June 30, 2025 |
|
| September 30, 2024 |
| ||
| Cash |
| $ | 1,290 |
|
| $ | 781 |
|
| Carrying amount |
| $ | 1,290 |
|
| $ | 781 |
|
| 21 | Page |
The Company's current portfolio consists of certain banker’s acceptance and high interest yielding savings accounts deposits. The majority of cash and cash equivalents are held with financial institutions, each of which had at June 30, 2025 a rating of R-1 mid or above.
The Company manages its credit risk by establishing procedures to establish credit limits and approval policies. The balance in trade and other receivables is primarily attributable to trade accounts receivables. In the opinion of management, the credit risk is moderate as some receivables are falling into arrears. Management is taking appropriate action to mitigate this risk by adjusting credit terms.
Liquidity risk
Liquidity risk is the risk that we may not have cash available to satisfy our financial obligations as they come due. The majority of our financial liabilities recorded in accounts payable, accrued and other current liabilities and provisions are due within 90 days. We manage liquidity risk by maintaining a portfolio of liquid funds and having access to a revolving credit facility. We believe that cash flow from operating activities, together with cash on hand, cash from our A/R, and borrowings available under the working capital facilities are sufficient to fund our currently anticipated financial obligations and will remain available in the current environment.
Market risk
Market risk incorporates a range of risks. Movement in risk factors, such as market price risk and currency risk, affect the fair value of financial assets and liabilities. The Company is exposed to these risks as the ability of the Company to develop or market its products and the future profitability of the Company is related to the market price of its primary competitors for similar products.
Interest rate risk
The Company has floating and fixed interest-bearing debt ranging from prime plus 2%, to 4.25% per annum. The Company’s current policy is to invest excess cash in investment-grade short-term deposit certificates issued by its banking institutions.
Foreign currency risk
The Company is exposed to foreign currency risk. The Company’s functional currency is the US dollar, and a majority of its revenue is derived in US dollars. Purchases are transacted in Canadian dollars, United States dollars and Euro. Management believes the foreign exchange risk derived from any currency conversions may have a material effect on the results of its operations. The financial instruments impacted by a change in exchange rates include our exposures to the above financial assets or liabilities denominated in non functional currencies. Cash held by the Company in US dollars at June 30, 2025 was $548 (September 30, 2024 - $159).
If the US dollar to Canadian foreign exchange rate changed by 2% this would change the recorded net gain(loss) by $310 (June 30, 2024: $1).
| 22 | Page |
Price risk
The Company is exposed to price risk. Price risk is the risk that the commodity prices that the Company charges are significantly influenced by its competitors and the commodity prices that the Company must charge to meet its competitors may not be sufficient to meet its expenses. The Company reduces the price risk by ensuring that it obtains information regarding the prices set by its competitors to ensure that its prices are appropriate to the unique attributes of our product. In the opinion of management, the price risk is low and is not material.
Disclosure control risks
The Company’s management, with the participation of the Chief Executive Officer and Chief Financial Officer of the Company, have designed disclosure controls and procedures (“DC&P”), or caused them to be designed under their supervision, to provide reasonable assurance that material information relating to the issuer, including its consolidated subsidiaries, is made known, particularly during the period in which interim or annual filings are being prepared, and information required to be disclosed by the Company in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation. Although certain weaknesses have been identified, these items do not constitute a material weakness or a weakness in DC&P that are significant. A control system, no matter how well conceived or operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. DC&P are reviewed on an ongoing basis.
Internal control risks
The Company’s management, with the participation of the Chief Executive Officer and Chief Financial Officer of the Company, have designed such internal control over financial reporting (“ICFR”), or caused it to be designed under their supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with IFRS. Such design also uses the framework and criteria established in Internal Control over Financial Reporting - Guidance for Smaller Public Companies, issued by The Committee of Sponsoring Organizations of the Treadway Commission. The Company relies on entity-wide controls and programs including written codes of conduct and controls over initiating, recording, processing and reporting significant account balances and classes of transactions. Other controls include centralized processing controls, including a shared services environment and monitoring of operating results. Based on the evaluation of the design and operating effectiveness of the Company’s ICFR, the CEO and CFO concluded that the company’s ICFR were effective as at June 30, 2025.
The Company does not believe that it has any material weakness or a weakness in ICFR that are significant.
As the Company incurs future growth, we plan to expand the number of individuals involved in the accounting function. At the present time, the CEO and CFO oversee all material transactions and related accounting records. In addition, the Audit Committee reviews on a quarterly basis the financial statements and key risks of the Company and queries management about significant transactions, there is a quarterly review of the company’s condensed interim unaudited financial statements by the Company’s auditors and daily oversight by the senior management of the Company.
| 23 | Page |
| 15. | OTHER RISKS |
Political Risk
Political Risk is the risk that political factors outside the Company’s control can have a material impact on the Company. With the recent change in the political leadership of the United States of America, permanent or temporary tariffs on trade between Canada and the United States is a possibility. Any tariff imposed on trade between the two countries could have a material impact on the Company. The Company is evaluating the impact of these tariffs and is committed to finding the best solution to mitigate the impact on its operations.
Other Risk Factors.
The risks described above are not the only risks and uncertainties that we face. Additional risks the Company faces are described under the heading “Risk Factors” in the Company’s AIF for the year ended September 30, 2024.
Other additional risks and uncertainties not presently known to us or that we currently consider immaterial may also impair our business operations. These risk factors could materially affect our future operating results and could cause actual events to differ materially from those described in our forward-looking statements.
Additional information relating to the Company, including our AIF for the year ended September 30, 2024, is available on SEDAR and EDGAR.
| 24 | Page |
EXHIBIT 99.3
EXHIBIT 99.4
EXHIBIT 99.5
