EPOW · E-Power Inc. · Financials
Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| $46.42M | $65M | $45.05M | $38.13M | $7.41M | $23.18M | $17.93M | $13.54M | |
| — | -$167K | -$575.08K | -$213.82K | $173.17K | $214.46K | — | — | |
| $52.26M | $70.8M | $57.45M | $39.48M | $3.89M | $2.98M | — | — | |
| -$5.85M | -$5.8M | -$12.4M | -$1.35M | $3.52M | $20.2M | — | — | |
| -12.6% | -8.92% | -27.53% | -3.54% | 47.54% | 87.14% | — | — | |
| $1.96M | $2.51M | $1.19M | $1.05M | $2.15M | $671.31K | $795.54K | $665.38K | |
| $895.1K | $899.76K | $742.17K | $1.08M | $946.78K | $906.46K | — | — | |
| $7.33M | $7.39M | $13.04M | $12.68M | $7.83M | — | — | — | |
| — | — | — | $12.68M | $7.83M | $3.9M | $2.9M | $1.75M | |
| $255.53K | $214.5K | $217.98K | $126.04K | — | — | — | — | |
| $5.68M | $4.88M | $3.95M | $2.06M | $988.67K | $865.43K | $167.88K | $20.88K | |
| $10.18M | $10.8M | $18.13M | $17.46M | $10.93M | $5.47M | $7.15M | $4.84M | |
| -$16.03M | -$16.6M | -$30.53M | -$18.81M | -$7.41M | $14.73M | $10.77M | $8.7M | |
| -34.53% | -25.53% | -67.77% | -49.33% | -100.01% | 63.53% | 60.09% | 64.25% | |
| -$10.34M | -$11.71M | -$26.58M | -$16.75M | -$6.42M | $15.59M | $10.94M | $8.72M | |
| $1.12M | $167K | $575.08K | $27.13K | — | — | — | — | |
| — | — | — | — | $173.17K | $214.46K | $212.29K | $142.61K | |
| -$10.63M | -$1.38M | -$2.39M | -$3.51M | -$1.54M | $286.21K | $197.56K | $111.8K | |
| $146.36K | $198.18K | -$1.17M | -$3.62M | -$2.12M | -$1087 | -$23.8K | — | |
| $146.36K | $198.18K | $365.72K | -$14.07K | — | -$1087 | -$23.8K | -$20.19K | |
| -$26.66M | -$17.98M | -$32.92M | -$22.32M | -$8.95M | -$138.67K | $10.99M | $8.81M | |
| -$387 | $5563 | -$226 | $808.97K | -$236.58K | $3.05M | $1.59M | $1.16M | |
| -$16.64M | -$11.78M | -$24.23M | -$22.64M | -$8.4M | $12.09M | $9.75M | $7.48M | |
| -35.84% | -18.12% | -53.79% | -59.37% | -113.42% | 52.14% | 54.37% | 55.23% | |
| -$10.02M | -$6.2M | -$8.69M | -$487.78K | -$311.07K | -$130.24K | -$365.62K | $175.41K | |
| -$16.64M | -$12.76M | -$27.55M | -$24.4M | -$8.4M | — | — | — | |
| -$16.44M | -$12.36M | -$24.87M | -$26.14M | -$7.69M | $14.13M | $9.46M | $7.06M | |
| USD/shares | -$14.25 | -$12.00 | -$27.00 | -$24.50 | -$9.00 | $18.00 | $14.50 | — |
| USD/shares | -$14.25 | -$12.00 | -$27.00 | -$24.50 | -$9.00 | $18.00 | — | — |
| shares | 1.16M | 1.06M | 1.02M | 992.81K | 945.55K | 672K | 672K | 672K |
| shares | 1.16M | 1.06M | 1.02M | 992.81K | 945.55K | 672K | 672K | 672K |
Debt Profile
No verified debt profile is available yet. This does not establish that the company has no debt or covenants.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 18 similar-size Electrical Equipment & Parts companies (of 47 listed).
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|
| Reportable Segment Aggregation Before Other Operating Segment | $64,997,741 | $45,050,405 | $38,125,668 | — |
| Comprehensive Tailored Services | — | — | — | $1,433,847 |
| Consulting Services | — | — | — | $1,583,583 |
| Member Service | — | — | — | $498,330 |
| Online Services | — | — | — | $40,391 |
| Other Services | — | — | — | $2,118,731 |
| Sponsorship Advertising Services | — | — | — | $1,734,390 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Graphite Anode Business | $46,342,154 | $64,365,362 | $44,384,004 | — | — |
| Product | $46,342,154 | — | — | $37,583,844 | $2,104,767 |
| Knowledge Sharing and Enterprise Business | $73,978 | $632,379 | $666,401 | — | — |
| Service | $73,978 | — | — | $541,824 | $5,304,505 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2024 | FY2023 | FY2022 |
|---|---|---|---|
| Reportable Segment Aggregation Before Other Operating Segment | -$16,596,328 | -$30,530,005 | -$18,809,133 |
Operating Margin by Segment (%)
| Component | FY2024 | FY2023 | FY2022 |
|---|---|---|---|
| Reportable Segment Aggregation Before Other Operating Segment | -25.5% | -67.8% | -49.3% |