Fortrea Holdings Inc 8-K/A, filed Aug 24, 2023
Fortrea Holdings Inc. (FTRE)
8-K/A
2023-08-24
For: 2023-08-14
View Original
Added on
April 09, 2026
About this 8-K/A
Fortrea Holdings Inc filed this 8-K/A on August 24, 2023, reporting on events of August 14, 2023.
Items reported
- Item 2.02: Financial results
- Item 9.01: Financial statements and exhibits
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K/A
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
(Date of earliest event reported)
(Exact Name of Registrant as Specified in its Charter)
(State or other jurisdiction of Incorporation) | (Commission File Number) | (I.R.S. Employer Identification No.) | ||||||||||||
(Address of principal executive offices) | (Zip Code) | ||||||||||
(Registrant’s telephone number including area code) 877 -495-0816
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communication pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |||||
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |||||
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |||||
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) | |||||
Securities registered pursuant to Section 12(b) of the Exchange Act.
Title of Each Class Trading Symbol Name of exchange on which registered
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
EXPLANATORY NOTE
This Current Report on Form 8-K/A (this “Amendment”) is being furnished by Fortrea Holdings Inc. (the “Company”) to correct the calculation in the reconciliation of the Trailing Twelve Months Ended June 30, 2023 Adjusted EBITDA figure (the “Trailing 12 Adjusted EBITDA”) previously provided by the Company in its second quarter earnings release issued on the morning of August 14, 2023 (the “Original Earnings Release”). This Amendment is filed solely to correct the administrative error in the calculation of the Trailing 12 Adjusted EBITDA, and no other changes have been made to the Original Earnings Release.
Executives became aware of an administrative error contained in the Original Earnings Release after the market closed on August 23, 2023. After investigation, it was determined that a line item in the reconciliation of the Trailing 12 Adjusted EBITDA was misstated resulting in the overstatement of the Trailing 12 Adjusted EBITDA in the Original Earnings Release. Specifically, the Non-GAAP Measures table entitled “Reconciliation of Net Income to Adjusted EBITDA Reconciliation (in millions)” in the Original Earnings Release included an administrative error in the “Provision for income taxes” line item for the Trailing Twelve Months Ended June 30, 2023 column, which should have totaled $36.2 instead of $70.6 as shown in the Original Earnings Release. As a result of that administrative error, the Trailing 12 Adjusted EBITDA calculation should have totaled $344.5 instead of $378.9 as shown in the Original Earnings Release. The Trailing 12 Adjusted EBITDA and related reconciliation table have been corrected in the press release furnished herewith as Exhibit 99.1. The information contained in this Amendment and the corrected press release amend and supersede the Original Earnings Release.
Item 2.02 Results of Operations and Financial Condition.
On August 14, 2023, the Company reported its second quarter of 2023 financial results. A copy of the corrected press release is furnished herewith as Exhibit 99.1 and incorporated herein by reference. The updated press release is also available on the Investor Relations section of the Company’s website, www.fortrea.com.
Pursuant to General Instruction B.2 of Current Report on Form 8-K, the information contained in, or incorporated into, Item 7.01, including the press release attached as Exhibit 99.1, is being furnished and shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference into any registration statement or other filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference to such filing.
Item 9.01 - Financial Statements and Exhibits
(d) Exhibits
| Exhibit No. | Description | |||||||
104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) | |||||||
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Fortrea Holdings Inc.
By: | /s/ Jill McConnell | |||||||
| Name: Jill McConnell | ||||||||
| Title: Chief Financial Officer | ||||||||
Date: August 24, 2023
Exhibit 99.1
UPDATED - AUGUST 24, 2023
Fortrea Reports Second-Quarter 2023 Results and Provides Full-Year 2023 Guidance
•For the three months ended June 30, 2023:
•Revenues of $793.0 million
•GAAP net income of $28.3 million
•Adjusted EBITDA of $72.5 million
•GAAP and adjusted earnings per share of $0.32 and $0.52, respectively
•Provides full-year financial outlook
DURHAM, N.C., August 14, 2023— Fortrea (Nasdaq: FTRE) (the “Company”), a leading global contract research organization (CRO), today reported financial results for the second quarter ended June 30, 2023.
“Fortrea is now an independent CRO, as we successfully completed our spin at the end of June. This independence will allow Fortrea to focus our investments to improve research and delight our customers,” said Tom Pike, chairman and chief executive officer of Fortrea. “This is the next chapter for a company that has been carefully assembled over the past 30 years. We have established a great leadership team, an experienced Board of Directors and a robust governance structure. At the same time, our talented global team has remained focused on project delivery and our purpose of bringing life-changing treatments to patients faster while creating an independent company. The transformation has begun. We are encouraged by our customers’ response to our team and the completion of our spin, and we see positive momentum in the flow of new opportunities this quarter. Looking forward, we are positioned to make rapid progress against our goals and strategies, leveraging our customer relationships to drive revenue growth and margin expansion in an attractive clinical services market.”
Second Quarter 2023 Financial Results
Revenue for the second quarter was $793.0 million, which was flat compared to the second quarter of 2022. Revenue for Clinical Services was $726.1 million and was $66.9 million for Enabling Services.
Second quarter GAAP net income was $28.3 million and earnings per share was $0.32, compared to second quarter of 2022 GAAP net income of $66.4 million and earnings per share of $0.75. Second quarter adjusted EBITDA was $72.5 million, compared to second quarter of 2022 adjusted EBITDA of $115.3 million.
First Half 2023 Financial Results
Revenue for the first half was $1,557.2 million, which was 0.1% lower than the first half of 2022. Revenue for Clinical Services was $1,418.1 million and was $139.1 million for Enabling Services.
First half GAAP net income was $45.7 million and earnings per share was $0.51, compared to first half of 2022 GAAP net income of $98.9 million and earnings per share of $1.11. First half adjusted EBITDA was $129.6 million, compared to first half of 2022 adjusted EBITDA of $190.1 million.
The Company’s cash and cash equivalents were $114.3 million and debt was $1,640.0 million at June 30, 2023. For the first half of 2023, operating cash flow was $154.2 million and free cash flow was $128.4 million.
As part of becoming a standalone company, Fortrea reviewed and modified its backlog composition and recognition policies to facilitate period-to-period reporting going forward. Information about these modified policies will be provided in the second-quarter earnings call.
Full-Year 2023 Guidance
For the full year 2023, the Company expects revenue in the range of $3,034 million to $3,096 million and adjusted EBITDA in the range of $255 million to $285 million. This guidance assumes a full year 2023 adjusted tax rate of 27% to 30% and does not reflect the potential impact of currency fluctuations.
Earnings Call and Replay
Fortrea will host its quarterly conference call on Monday, August 14, 2023, at 8:00 am ET to review its second -quarter performance. The conference can be accessed through the Fortrea Investor Relations website or the following earnings webcast link. To avoid potential delays, please join at least 10 minutes prior to the start of the call. A replay of the live conference call will be available shortly after the conclusion of the event and accessible on the events and presentations section of the Fortrea website. A supplemental slide presentation will also be available on the Fortrea Investor Relations website prior to the start of the call.
About Fortrea
Fortrea (Nasdaq: FTRE) is a leading global provider of clinical development and patient access solutions to the life sciences industry. We partner with emerging and large biopharmaceutical, medical device and diagnostic companies to drive healthcare innovation that accelerates life changing therapies to patients in need. Fortrea provides phase I-IV clinical trial management, clinical pharmacology, differentiated technology enabled trial solutions and post-approval services.
Fortrea’s solutions leverage three decades of experience spanning more than 20 therapeutic areas, a passion for scientific rigor, exceptional insights and a strong investigator site network. Our talented and diverse team of more than 19,000 people working in more than 90 countries is scaled to deliver focused and agile solutions to customers globally.
Learn more about how Fortrea is becoming a transformative force from pipeline to patient at Fortrea.com and follow us on LinkedIn and Twitter @Fortrea.
Cautionary Statement Regarding Forward-Looking Statements
This press release contains “forward-looking statements” within the meaning of the federal securities laws, including Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, including, without limitation, the Company’s full-year 2023 guidance, project delivery, revenue growth and margin expansion. In this context, forward-looking statements often address expected future business and financial performance and financial condition, and often contain words such as “guidance,” “expect,” “assume,” “anticipate,” “intend,” “plan,” “forecast,” “believe,” “seek,” “see,” “will,” “would,” “target,” similar expressions, and variations or negatives of these words that are intended to identify forward-looking statements, although not all forward-looking statements contain these identifying words. Actual results may differ materially from the Company’s expectations due to a number of factors, including, but not limited to, the following: if the Company does not realize some or all of the benefits expected to result from the spin-off of the Company (the “Spin”) from Laboratory Corporation of America Holdings (“Labcorp”), or if such benefits are delayed; risks and consequences that are a result of the Spin; the impacts of becoming an independent public company; our reliance on Labcorp to provide financial reporting and other financial and accounting information for periods prior to the Spin through the end of the relevant transition agreements, as well as IT, accounting, finance, legal, human
resources, and other services critical to the Company’s businesses; the Company’s dependence on third parties generally to provide services critical to the Company’s businesses throughout the transition period and beyond; the establishment of our accounting, enterprise resource planning, and other management systems post the transition period could cost more or take longer than anticipated; the impact of the rebranding of the Company; the Company’s ability to successfully implement the Company’s business strategies and execute the Company’s long-term value creation strategy; risks and expenses associated with the Company’s international operations and currency fluctuations; the Company’s customer or therapeutic area concentrations; any further deterioration in the macroeconomic environment, which could lead to defaults or cancellations by the Company’s customers; the risk that the Company’s backlog and net new business may not rebound after the Spin to the extent or over the time period the Company anticipates, that such measures may not be indicative of the Company’s future revenues and that the Company might not realize all of the anticipated future revenue reflected in the Company’s backlog; the Company’s ability to generate sufficient net new business awards, or if net new business awards are delayed, terminated, reduced in scope, or fail to go to contract; if the Company underprices the Company’s contracts, overrun the Company’s cost estimates, or fail to receive approval for, or experience delays in documentation of change orders; and other factors described from time to time in documents that the Company files with the SEC. For a further discussion of the risks relating to the Company’s business, see the “Risk Factors” Section of the Company’s Information Statement filed with the Company’s Registration Statement on Form 10, as amended (the “Form 10”), as filed with the Securities and Exchange Commission (the "SEC"), as such factors may be amended or updated from time to time in the Company’s subsequent periodic and other filings with the SEC, which are accessible on the SEC’s website at www.sec.gov. These factors should not be construed as exhaustive and should be read in conjunction with the other cautionary statements that are included in this release and in the Company’s filings with the SEC. Comparisons of results for current and any prior periods are not intended to express any future, or indications of future performance, unless expressed as such, and should only be viewed as historical data. All forward-looking statements are made only as of the date of this release and the Company does not undertake any obligation, other than as may be required by law, to update or revise any forward-looking statements to reflect future events or developments.
Note on Non-GAAP Financial Measures
This release includes information based on financial measures that are not recognized under generally accepted accounting principles in the United States ("GAAP"), such as Adjusted EBITDA, Adjusted Net Income, Adjusted Basic and Diluted EPS, and Free Cash Flow. Non-GAAP financial measures are presented only as a supplement to the Company’s financial statements based on GAAP. Non-GAAP financial information is provided to enhance understanding of the Company’s financial performance, but none of these non-GAAP financial measures are recognized terms under GAAP, and non-GAAP measures should not be considered in isolation from, or as a substitute analysis for, the Company’s results of operations as determined in accordance with GAAP.
The Company uses non-GAAP measures in its operational and financial decision making and believes that it is useful to exclude certain items in order to focus on what it regards to be a more meaningful indicator of the underlying operating performance of the business. For example, in calculating Adjusted EBITDA, the Company excludes all the amortization of intangible assets associated with acquired customer relationships and backlog, databases, non-compete agreements and trademarks, trade names and other from non-GAAP expense and income measures as such amounts can be significantly impacted by the timing and size of acquisitions. Although the Company excludes amortization of acquired intangible assets from the Company’s non-GAAP expenses, the Company believes that it is important for investors to understand that revenue generated from such intangibles is included within revenue in determining net income attributable to the Company. As a result, internal management reports feature non-GAAP
measures which are also used to prepare strategic plans and annual budgets and review management compensation. The Company also believes that investors may find non-GAAP financial measures useful for the same reasons, although investors are cautioned that non-GAAP financial measures are not a substitute for GAAP disclosures.
The non-GAAP financial measures are not presented in accordance with GAAP. Please refer to the schedules attached to this release for relevant definitions and reconciliations of non-GAAP financial measures contained herein to the most directly comparable GAAP measures. The Company’s full-year 2023 guidance measures (other than revenue) are provided on a non-GAAP basis without a reconciliation to the most directly comparable GAAP measure because the Company is unable to predict with a reasonable degree of certainty certain items contained in the GAAP measures without unreasonable efforts. Such items include, but are not limited to, acquisition-related expenses, restructuring and related expenses, stock-based compensation and other items not reflective of the Company's ongoing operations.
Non-GAAP measures are frequently used by securities analysts, investors and other interested parties in their evaluation of companies comparable to the Company, many of which present non-GAAP measures when reporting their results. Non-GAAP measures have limitations as an analytical tool. They are not presentations made in accordance with GAAP, are not measures of financial condition or liquidity and should not be considered as an alternative to profit or loss for the period determined in accordance with GAAP or operating cash flows determined in accordance with GAAP. Non-GAAP measures are not necessarily comparable to similarly titled measures used by other companies. As a result, you should not consider such performance measures in isolation from, or as a substitute analysis for, the Company’s results of operations as determined in accordance with GAAP.
Fortrea Contacts
Hima Inguva (Investors) – 877-495-0816, hima.inguva@fortrea.com
Sue Zaranek (Media) – 919-943-5422, media@fortrea.com
Kate Dillon (Media) – 646-818-9115, kdillon@prosek.com
FORTREA HOLDINGS, INC.
CONDENSED CONSOLIDATED AND COMBINED STATEMENTS OF OPERATIONS
(In millions, except per share data)
(unaudited)
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
| Revenues | $ | 793.0 | $ | 793.1 | $ | 1,557.2 | $ | 1,572.1 | |||||||||||||||
| Costs and expenses: | |||||||||||||||||||||||
Direct costs, exclusive of depreciation and amortization (including costs incurred from related parties of $27.0, $23.9, $48.8, and $44.1 during the three and six months ended June 30, 2023 and 2022, respectively) | 649.4 | 614.3 | 1,285.6 | 1,252.8 | |||||||||||||||||||
| Selling, general and administrative expenses, exclusive of depreciation and amortization | 80.8 | 71.2 | 158.8 | 145.8 | |||||||||||||||||||
| Depreciation and amortization | 25.1 | 23.4 | 47.9 | 47.0 | |||||||||||||||||||
| Restructuring and other charges | 3.9 | 13.0 | 5.1 | 22.6 | |||||||||||||||||||
| Total costs and expenses | 759.2 | 721.9 | 1,497.4 | 1,468.2 | |||||||||||||||||||
| Operating income (loss) | 33.8 | 71.2 | 59.8 | 103.9 | |||||||||||||||||||
| Other income (expense): | |||||||||||||||||||||||
| Interest expense | (0.7) | — | (0.7) | — | |||||||||||||||||||
| Foreign exchange gain (loss) | 5.4 | 12.0 | (0.1) | 16.3 | |||||||||||||||||||
| Other, net | 0.4 | 0.4 | 1.0 | 0.9 | |||||||||||||||||||
| Net income before income taxes | 38.9 | 83.6 | 60.0 | 121.1 | |||||||||||||||||||
| Provision for income taxes | 10.6 | 17.2 | 14.3 | 22.2 | |||||||||||||||||||
| Net income | $ | 28.3 | $ | 66.4 | $ | 45.7 | $ | 98.9 | |||||||||||||||
| Earnings per common share | |||||||||||||||||||||||
| Basic and diluted | $ | 0.32 | $ | 0.75 | $ | 0.51 | $ | 1.11 | |||||||||||||||
FORTREA HOLDINGS, INC.
CONDENSED CONSOLIDATED AND COMBINED BALANCE SHEETS
(In millions)
(unaudited)
| June 30, 2023 | December 31, 2022 | ||||||||||
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and cash equivalents | $ | 114.3 | $ | 112.0 | |||||||
| Accounts receivable and unbilled services, net | 1,014.7 | 1,022.2 | |||||||||
| Prepaid expenses and other | 102.5 | 112.7 | |||||||||
| Total current assets | 1,231.5 | 1,246.9 | |||||||||
| Property, plant and equipment, net | 212.3 | 164.9 | |||||||||
| Goodwill, net | 2,025.2 | 1,997.3 | |||||||||
| Intangible assets, net | 801.5 | 823.3 | |||||||||
| Deferred income taxes | 2.0 | 1.2 | |||||||||
| Other assets, net | 83.7 | 54.3 | |||||||||
| Total assets | $ | 4,356.2 | $ | 4,287.9 | |||||||
| LIABILITIES AND EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Accounts payable | $ | 105.3 | $ | 81.5 | |||||||
| Accrued expenses and other current liabilities | 336.2 | 322.7 | |||||||||
| Unearned revenue | 264.3 | 271.5 | |||||||||
| Short-term borrowings | 26.1 | — | |||||||||
| Short-term operating lease liabilities | 20.2 | 23.3 | |||||||||
| Total current liabilities | 752.1 | 699.0 | |||||||||
| Long-term debt, less current portion | 1,578.9 | — | |||||||||
| Operating lease liabilities | 52.9 | 40.1 | |||||||||
| Deferred income taxes and other tax liabilities | 184.2 | 184.5 | |||||||||
| Other liabilities | 37.0 | 21.7 | |||||||||
| Total liabilities | 2,605.1 | 945.3 | |||||||||
| Commitments and contingent liabilities | |||||||||||
| Equity | |||||||||||
| Former parent investment | — | 3,618.6 | |||||||||
Common stock, 88.8 and 0.0 shares outstanding at June 30, 2023, and December 31, 2022, respectively | 0.1 | — | |||||||||
| Additional paid-in capital | 1,976.5 | — | |||||||||
| Accumulated other comprehensive loss | (225.5) | (276.0) | |||||||||
| Total equity | 1,751.1 | 3,342.6 | |||||||||
| Total liabilities and equity | $ | 4,356.2 | $ | 4,287.9 | |||||||
FORTREA HOLDINGS, INC.
CONDENSED CONSOLIDATED AND COMBINED STATEMENTS OF CASH FLOWS
(In millions)
(unaudited)
| Six Months Ended June 30, | |||||||||||
| 2023 | 2022 | ||||||||||
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||||||
| Net income | $ | 45.7 | $ | 98.9 | |||||||
Adjustments to reconcile net earnings to net cash provided by (used for) operating activities: | |||||||||||
| Depreciation and amortization | 47.9 | 47.0 | |||||||||
| Stock compensation | 16.1 | 13.2 | |||||||||
| Operating lease right-of-use asset expense | 14.3 | 10.9 | |||||||||
| Deferred income taxes | (3.9) | (6.8) | |||||||||
| Other, net | 6.5 | 3.3 | |||||||||
Decrease (increase) in accounts receivable and unbilled services, net | 7.8 | (85.3) | |||||||||
Increase in prepaid expenses and other | (16.0) | (8.9) | |||||||||
Increase in accounts payable | 23.7 | 20.5 | |||||||||
Decrease in unearned revenue | (7.7) | (35.8) | |||||||||
Increase (decrease) in accrued expenses and other | 19.8 | (78.7) | |||||||||
| Net cash provided by (used for) operating activities | 154.2 | (21.7) | |||||||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||||||
| Capital expenditures | (25.8) | (19.0) | |||||||||
| Proceeds from sale of assets | 0.3 | 0.3 | |||||||||
| Net cash used for investing activities | (25.5) | (18.7) | |||||||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||||||
| Proceeds from term loans | 1,061.4 | — | |||||||||
| Proceeds from issuance of senior notes | 570.0 | — | |||||||||
| Debt issuance costs | (26.4) | — | |||||||||
| Special payment to Former Parent | (1,595.0) | — | |||||||||
| Net transfers (to) from Former Parent | (136.7) | 46.1 | |||||||||
| Net cash used for financing activities | (126.7) | 46.1 | |||||||||
| Effect of exchange rate changes on cash and cash equivalents | 0.3 | (4.8) | |||||||||
| Net increase in cash and cash equivalents | 2.3 | 0.9 | |||||||||
| Cash and cash equivalents at beginning of period | 112.0 | 94.6 | |||||||||
| Cash and cash equivalents at end of period | $ | 114.3 | $ | 95.5 | |||||||
RECONCILIATION OF NON-GAAP MEASURES
FORTREA HOLDINGS, INC.
NET INCOME TO ADJUSTED EBITDA RECONCILIATION
(in millions)
(Unaudited)
| Trailing Twelve Months Ended June 30, | Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||||||||||||||||
| 2023 | 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||||||||||||||||
| Adjusted EBITDA: | ||||||||||||||||||||||||||||||||||||||
| Net income (loss) | $ | 139.7 | $ | 28.3 | $ | 66.4 | $ | 45.7 | $ | 98.9 | ||||||||||||||||||||||||||||
| Provision for income taxes | 36.2 | 10.6 | 17.2 | 14.3 | 22.2 | |||||||||||||||||||||||||||||||||
| Interest expense, net | 0.7 | 0.7 | — | 0.7 | — | |||||||||||||||||||||||||||||||||
| Foreign exchange (gain) loss | 17.2 | (5.4) | (12.0) | 0.1 | (16.3) | |||||||||||||||||||||||||||||||||
Depreciation and amortization (a) | 93.6 | 25.1 | 23.4 | 47.9 | 47.0 | |||||||||||||||||||||||||||||||||
Goodwill and other asset impairments (b) | 9.8 | — | — | — | — | |||||||||||||||||||||||||||||||||
Restructuring and other charges (c) | 13.0 | 3.9 | 13.0 | 5.1 | 22.6 | |||||||||||||||||||||||||||||||||
| Stock based compensation | 28.3 | 9.4 | 7.0 | 16.1 | 13.2 | |||||||||||||||||||||||||||||||||
Acquisition and disposition-related costs (d) | 2.3 | — | 1.6 | — | 1.6 | |||||||||||||||||||||||||||||||||
| Other | 3.7 | (0.1) | (1.3) | (0.3) | 0.9 | |||||||||||||||||||||||||||||||||
| Adjusted EBITDA | $ | 344.5 | $ | 72.5 | $ | 115.3 | $ | 129.6 | $ | 190.1 | ||||||||||||||||||||||||||||
(a) Represents amortization of intangible assets acquired as part of business acquisitions.
(b) During 2022, impairment of identifiable intangible assets of $9.8 was recorded for Enabling Services for impairment of technology assets.
(c) Restructuring and other charges represent amounts incurred in connection with the elimination of redundant positions within the organization and acquisitions or dispositions of businesses by the Company.
(d) Acquisition and disposition-related costs include due-diligence legal and advisory fees, retention bonuses and other integration or disposition-related activities.
FORTREA HOLDINGS, INC.
NET INCOME TO ADJUSTED NET INCOME RECONCILIATION
(in millions)
(unaudited)
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||
| 2023 | 2022 | 2023 | 2022 | |||||||||||||||||||||||
| Adjusted net income (loss): | ||||||||||||||||||||||||||
| Net income (loss) | $ | 28.3 | $ | 66.4 | $ | 45.7 | $ | 98.9 | ||||||||||||||||||
| Foreign exchange (gain) loss | (5.4) | (12.0) | 0.1 | (16.3) | ||||||||||||||||||||||
Amortization (a) | 16.0 | 16.6 | 31.9 | 33.5 | ||||||||||||||||||||||
Restructuring and other charges (b) | 3.9 | 13.0 | 5.1 | 22.6 | ||||||||||||||||||||||
| Stock based compensation | 9.4 | 7.0 | 16.1 | 13.2 | ||||||||||||||||||||||
Acquisition and disposition-related costs (c) | — | 1.6 | — | 1.6 | ||||||||||||||||||||||
| Other | (0.1) | (1.3) | (0.3) | 0.9 | ||||||||||||||||||||||
Income tax impact of adjustments(d) | (5.8) | (5.2) | (12.0) | (14.1) | ||||||||||||||||||||||
Adjusted net income (loss) | $ | 46.3 | $ | 86.1 | $ | 86.6 | $ | 140.3 | ||||||||||||||||||
| Basic and diluted shares | 88.8 | 88.8 | 88.8 | 88.8 | ||||||||||||||||||||||
| Adjusted basic and diluted EPS | $ | 0.52 | $ | 0.97 | $ | 0.98 | $ | 1.58 | ||||||||||||||||||
(a) Represents amortization of intangible assets acquired as part of business acquisitions.
(b) Restructuring and other charges represent amounts incurred in connection with the elimination of redundant positions within the organization and acquisitions or dispositions of businesses by the Company.
(c) Acquisition and disposition-related costs include due-diligence legal and advisory fees, retention bonuses and other integration or disposition-related activities.
(d) Income tax impact of adjustments calculated based on the tax rate applicable to each item.
FORTREA HOLDINGS, INC.
NET CASH PROVIDED BY OPERATING ACTIVITIES TO FREE CASH FLOW RECONCILIATION
(in millions)
(unaudited)
| Six Months Ended June 30, 2023 | ||||||||
| Net cash provided by operating activities | $ | 154.2 | ||||||
| Capital expenditures | (25.8) | |||||||
| Free cash flow | $ | 128.4 | ||||||