Getty Realty Corp 8-K, filed Feb 12, 2025
Getty Realty Corp (GTY)
About this 8-K
Getty Realty Corp filed this 8-K on February 12, 2025.
Items reported
- Item 2.02: Financial results
- Item 9.01: Financial statements and exhibits
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported):
(Exact name of Registrant as Specified in Its Charter)
(State or Other Jurisdiction of Incorporation) |
(Commission File Number) |
(IRS Employer Identification No.) |
|
|
(Address of Principal Executive Offices)
|
(Zip Code) |
Registrant’s Telephone Number, Including Area Code:
Not Applicable
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instructions A.2. below):
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
|
Trading Symbol(s) |
|
Name of each exchange on which registered |
|
|
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02. Results of Operations and Financial Condition.
On February 12, 2025, Getty Realty Corp. issued a press release announcing its results of operations for the quarter and year ended December 31, 2024. A copy of the press release is furnished herewith as Exhibit 99.1 and incorporated in this Item 2.02 by reference.
Item 9.01. Financial Statements and Exhibits.
(d) Exhibits:
Exhibit Number |
|
Description |
|
|
|
99.1 |
|
Press release issued by Getty Realty Corp. on February 12, 2025. |
|
|
|
104 |
|
Cover Page Interactive Data File (embedded within the inline XBRL document) |
The information contained in Item 2.02 and Exhibit 99.1 to this Current Report on Form 8-K is being furnished and shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that Section. Such information in this Current Report on Form 8-K shall not be incorporated by reference into any registration statement or other document pursuant to the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in any such filing.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
GETTY REALTY CORP. |
|
|
|
|
|
Date: February 12, 2025 |
|
By: |
/s/ Brian R. Dickman |
|
|
|
Brian R. Dickman |
|
|
|
Executive Vice President |
|
|
|
Chief Financial Officer and Treasurer |
Exhibit 99.1
FOR IMMEDIATE RELEASE
GETTY REALTY CORP. ANNOUNCES
FOURTH QUARTER AND FULL YEAR 2024 RESULTS
- Delivers Strong Investment and Operating Results -
NEW YORK, NY, February 12, 2025 — Getty Realty Corp. (NYSE: GTY) (“Getty” or the “Company”), a net lease REIT focused on convenience and automotive retail real estate, announced today its financial and operating results for the quarter and year ended December 31, 2024.
Fourth Quarter 2024 Highlights
Full Year 2024 Highlights
“We are pleased to report strong fourth quarter investment and operating results, which helped the Company achieve a 4.0% increase in AFFO per share in 2024," stated Christopher J. Constant, Getty’s President & Chief Executive Officer. “For the full year, we deployed almost $210 million, including investments across all four of our primary convenience and automotive retail property types, and made significant progress towards our long-term growth and diversification objectives. Our in-place portfolio continued to provide reliable and growing rental income, and we were able to leverage our direct tenant relationships and underwriting expertise to identify and close additional investments. We have also been active in the capital markets, raising approximately $290 million in 2024, and refinancing our credit facility earlier this year. Looking ahead to 2025, we are well-positioned with nearly $240 million of committed equity and debt capital available for acquisitions, and remain optimistic about our ability to grow our portfolio, increase our earnings, and create shareholder value.”
1
Net Earnings, FFO and AFFO
All per share amounts are presented on a fully diluted per common share basis, unless stated otherwise. FFO and AFFO are “Non-GAAP Financial Measures” which are defined and reconciled to net earnings at the end of this release.
($ in thousands) |
|
Three months ended |
|
|
Twelve months ended |
|
||||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
Net earnings |
|
$ |
22,295 |
|
|
$ |
16,512 |
|
|
$ |
71,064 |
|
|
$ |
60,151 |
|
Net earnings per share |
|
$ |
0.39 |
|
|
$ |
0.30 |
|
|
$ |
1.25 |
|
|
$ |
1.15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
FFO |
|
$ |
32,470 |
|
|
$ |
27,362 |
|
|
$ |
123,976 |
|
|
$ |
106,065 |
|
FFO per share |
|
$ |
0.57 |
|
|
$ |
0.51 |
|
|
$ |
2.21 |
|
|
$ |
2.06 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
AFFO |
|
$ |
34,031 |
|
|
$ |
30,720 |
|
|
$ |
130,793 |
|
|
$ |
115,808 |
|
AFFO per share |
|
$ |
0.60 |
|
|
$ |
0.57 |
|
|
$ |
2.34 |
|
|
$ |
2.25 |
|
Select Financial Results
Revenues from Rental Properties
($ in thousands) |
|
Three months ended |
|
|
Twelve months ended |
|
||||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
Rental income (a) |
|
$ |
50,125 |
|
|
$ |
41,140 |
|
|
$ |
187,816 |
|
|
$ |
160,966 |
|
Tenant reimbursement income |
|
|
2,114 |
|
|
|
4,475 |
|
|
|
10,853 |
|
|
|
19,522 |
|
Revenues from rental properties |
|
$ |
52,239 |
|
|
$ |
45,615 |
|
|
$ |
198,669 |
|
|
$ |
180,488 |
|
For the quarter ended December 31, 2024, base rental income grew 14.6% to $48.7 million, as compared to $42.5 million for the same period in 2023. For the year ended December 31, 2024, base rental income grew 14.3% to $185.0 million, as compared to $161.8 million for the same period in 2023.
The growth in base rental income in both periods was driven by incremental revenue from recently acquired properties, contractual rent increases for in-place leases, and rent commencements from completed redevelopments, partially offset by property dispositions.
Interest (Income) on Notes and Mortgages Receivable
($ in thousands) |
|
Three months ended |
|
|
Twelve months ended |
|
||||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
Interest on notes and mortgages receivable |
|
$ |
777 |
|
|
$ |
2,027 |
|
|
$ |
4,722 |
|
|
$ |
5,358 |
|
The changes in interest earned on notes and mortgages receivable for the quarter and year ended December 31, 2024 were due to a net decrease in average notes and mortgages receivable outstanding as compared to the prior year periods.
2
Property Costs
($ in thousands) |
|
Three months ended |
|
|
Twelve months ended |
|
||||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
Property operating expenses |
|
$ |
3,043 |
|
|
$ |
5,458 |
|
|
$ |
14,217 |
|
|
$ |
23,112 |
|
Leasing and redevelopment expenses |
|
|
202 |
|
|
|
110 |
|
|
|
642 |
|
|
|
677 |
|
Property costs |
|
$ |
3,245 |
|
|
$ |
5,568 |
|
|
$ |
14,859 |
|
|
$ |
23,789 |
|
The change in property operating expenses in both periods was primarily due to a decrease in reimbursable real estate taxes and lower rent expense.
Other Expenses
($ in thousands) |
|
Three months ended |
|
|
Twelve months ended |
|
||||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
Environmental expenses |
|
$ |
447 |
|
|
$ |
284 |
|
|
$ |
585 |
|
|
$ |
1,261 |
|
General and administrative expenses |
|
|
6,493 |
|
|
|
5,794 |
|
|
|
25,265 |
|
|
|
23,735 |
|
Impairments |
|
|
1,499 |
|
|
|
1,273 |
|
|
|
3,966 |
|
|
|
5,243 |
|
The change in environmental expenses for the year ended December 31, 2024, was primarily due to a decrease in net environmental remediation costs and estimates. Environmental expenses vary from period to period and, accordingly, undue reliance should not be placed on the magnitude or the direction of changes in reported environmental expenses for any one period, or a comparison to prior periods.
The change in general and administrative expenses in both periods was primarily due to higher employee-related expenses, including non-recurring retirement and severance costs and non-cash stock-based compensation, and certain professional fees.
Impairment charges in all periods were driven by the accumulation of asset retirement costs at certain properties as a result of changes in estimated environmental liabilities, which increased the carrying values of these properties in excess of their fair values. Additionally, certain impairment charges were attributable to reductions in estimated undiscounted cash flows expected to be received during the assumed holding period for certain of our properties and reductions in estimated sales prices from third-party offers based on signed contracts, letters of intent or indicative bids for certain of our properties.
Portfolio Activities
Acquisitions and Development Funding
During the quarter ended December 31, 2024, the Company invested $76.4 million at an 8.9% initial cash yield, including:
3
During the year ended December 31, 2024, the Company invested $209.0 million at an 8.3% initial cash yield, including the acquisition of 31 express tunnel car washes, 19 auto service centers, 17 convenience stores, and four drive-thru quick service restaurants.
Investment Pipeline
As of February 12, 2025, the Company had a committed investment pipeline of more than $35.0 million for the development and/or acquisition of 17 convenience stores, express tunnel car washes, auto service centers, and drive thru quick service restaurants. The Company expects to fund the majority of this investment activity, which includes multiple transactions with seven different tenants, over the next 9-12 months. While the Company has fully executed agreements for each transaction, the timing and amount of each investment is dependent on its counterparties and the schedules under which they are able to complete development projects and certain business acquisitions for which the Company is providing sale leaseback financing.
Redevelopments
During the year ended December 31, 2024, rent commenced on a redevelopment property located in the Providence (RI) metro area and leased to Chipotle Mexican Grill under a long term, triple net lease.
As of December 31, 2024, the Company had signed leases for four redevelopment projects, including one site under construction and three sites pending recapture from our net lease portfolio. Other potential projects are in various stages of feasibility planning.
Since 2015, the Company has completed 32 redevelopment and revenue-enhancing capex projects representing $22.3 million of incremental capital investment.
Dispositions
During the year ended December 31, 2024, the Company sold 31 properties for gross proceeds of $13.1 million and recorded a net gain of $5.9 million on the dispositions, including seven properties for gross proceeds of $7.5 million and a net gain of $6.3 million in the quarter ended December 31, 2024.
Balance Sheet and Capital Markets
As of December 31, 2024, the Company had $907.5 million of total outstanding indebtedness consisting of (i) $675.0 million of senior unsecured notes with a weighted average interest rate of 3.9% and a weighted average maturity of 5.5 years, (ii) a $150.0 million unsecured term loan with an interest rate of 6.1% and an initial maturity in October 2025, and (iii) $82.5 million outstanding on the Company’s unsecured revolving credit facility.
Available cash was $9.5 million and the Company had $7.4 million of 1031 disposition proceeds in escrow.
Equity Capital Markets
During the quarter ended December 31, 2024, the Company entered into forward sale agreements to sell approximately 993 thousand common shares for anticipated gross proceeds of $32.3 million through its ATM equity offering.
As of December 31, 2024, the Company had a total of 5.4 million shares of common stock subject to outstanding forward equity agreements under its ATM equity offering program and in connection with its
4
July 2024 follow-on public offering, which upon settlement are anticipated to raise gross proceeds of approximately $164.8 million.
Debt Capital Markets
As previously announced, in November 2024, the Company closed the private placement of $125 million of unsecured notes, including (i) $50 million of notes priced at a fixed rate of 5.52% and maturing September 12, 2029 and (ii) $75 million of notes priced at a fixed rate of 5.70% and maturing February 22, 2032.
The $125 million of new unsecured notes will fund on February 25, 2025 and proceeds will be used to repay the Company’s $50 million 4.75% Series C unsecured notes due February 25, 2025 and for general corporate purposes, including to fund investment activity.
Also as previously announced, subsequent to year end, the Company entered into a third amended and restated credit agreement with a group of existing and new lenders that increased its unsecured revolving credit facility (the “Credit Facility”) from $300 million to $450 million.
The Credit Facility will mature in January 2029, with Company options to extend the maturity date to January 2030, and includes an accordion option that allows the Company to request additional lender commitments not to exceed $300 million. All other material terms and conditions governing the Credit Facility remain the same.
As part of the transaction, the Company used the increased capacity provided by the Credit Facility to repay its $150 million unsecured term loan that was to mature in October 2025. This amount, which will remain drawn on the Credit Facility, will continue to be subject to interest rate swaps that fixed SOFR at 4.73% until the earlier of October 2026 or the amount is repaid.
2025 Guidance
The Company is adjusting its 2025 AFFO guidance to $2.38 to $2.41 per diluted share, from its initial guidance of $2.40 to $2.42 per diluted share, to account for the potential impact of a recent tenant bankruptcy filing. The Company’s outlook includes completed transaction activity as of the date of this release, as well as the issuance and simultaneous repayment of the unsecured notes referenced above, but does not include assumptions for any prospective acquisitions, dispositions, or capital markets activities (including the settlement of outstanding forward sale agreements).
The guidance is based on current assumptions and is subject to risks and uncertainties more fully described in this press release and the Company’s periodic reports filed with the SEC.
Webcast Information
Getty Realty Corp. will host a conference call and webcast on Thursday, February 13, 2025 at 8:30 a.m. EDT. To participate in the call, please dial 1-877-423-9813, or 1-201-689-8573 for international participants, ten minutes before the scheduled start. Participants may also access the call via live webcast by visiting the investors section of the Company's website at ir.gettyrealty.com.
If you cannot participate in the live event, a replay will be available on Thursday, February 13, 2025 beginning at 11:30 a.m. EDT through 11:59 p.m. EDT, Thursday, February 20, 2025. To access the replay, please dial 1-844-512-2921, or 1-412-317-6671 for international participants, and reference pass code 13750753.
5
About Getty Realty Corp.
Getty Realty Corp. is a publicly traded, net lease REIT specializing in the acquisition, financing and development of convenience, automotive and other single tenant retail real estate. As of December 31, 2024, the Company’s portfolio included 1,118 freestanding properties located in 42 states across the United States and Washington, D.C.
Non-GAAP Financial Measures
In addition to measurements defined by accounting principles generally accepted in the United States of America (“GAAP”), the Company also focuses on Funds From Operations (“FFO”) and Adjusted Funds From Operations (“AFFO”) to measure its performance.
FFO and AFFO are generally considered by analysts and investors to be appropriate supplemental non-GAAP measures of the performance of REITs. FFO and AFFO are not in accordance with, or a substitute for, measures prepared in accordance with GAAP. In addition, FFO and AFFO are not based on any comprehensive set of accounting rules or principles. Neither FFO nor AFFO represent cash generated from operating activities calculated in accordance with GAAP and therefore these measures should not be considered an alternative for GAAP net earnings or as a measure of liquidity. These measures should only be used to evaluate the Company’s performance in conjunction with corresponding GAAP measures.
FFO is defined by the National Association of Real Estate Investment Trusts (“NAREIT”) as GAAP net earnings before (i) depreciation and amortization of real estate assets, (ii) gains or losses on dispositions of real estate assets, (iii) impairment charges, and (iv) the cumulative effect of accounting changes.
The Company defines AFFO as FFO excluding (i) certain revenue recognition adjustments (defined below), (ii) certain environmental adjustments (defined below), (iii) stock-based compensation, (iv) amortization of debt issuance costs and (v) other non-cash and/or unusual items that are not reflective of the Company’s core operating performance.
Other REITs may use definitions of FFO and/or AFFO that are different than the Company’s and, accordingly, may not be comparable.
The Company believes that FFO and AFFO are helpful to analysts and investors in measuring the Company’s performance because both FFO and AFFO exclude various items included in GAAP net earnings that do not relate to, or are not indicative of, the core operating performance of the Company’s portfolio. Specifically, FFO excludes items such as depreciation and amortization of real estate assets, gains or losses on dispositions of real estate assets, and impairment charges. With respect to AFFO, the Company further excludes the impact of (i) deferred rental revenue (straight-line rent), the net amortization of above-market and below-market leases, adjustments recorded for the recognition of rental income from direct financing leases, and the amortization of deferred lease incentives (collectively, “Revenue Recognition Adjustments”), (ii) environmental accretion expenses, environmental litigation accruals, insurance reimbursements, legal settlements and judgments, and changes in environmental remediation estimates (collectively, “Environmental Adjustments”), (iii) stock-based compensation expense, (iv) amortization of debt issuance costs and (v) other items, which may include allowances for credit losses on notes and mortgages receivable and direct financing leases, losses on extinguishment of debt, retirement and severance costs, and other items that do not impact the Company’s recurring cash flow and which are not indicative of its core operating performance.
6
The Company pays particular attention to AFFO which it believes provides the most useful depiction of the core operating performance of its portfolio. By providing AFFO, the Company believes it is presenting information that assists analysts and investors in their assessment of the Company’s core operating performance, as well as the sustainability of its core operating performance with the sustainability of the core operating performance of other real estate companies. For a tabular reconciliation of FFO and AFFO to GAAP net earnings, see the table captioned “Reconciliation of Net Earnings to Funds From Operations and Adjusted Funds From Operations” included herein.
Forward-Looking Statements
Certain statements contained herein may constitute “forward-looking statements” within the meaning of the private securities litigation reform act of 1995. When the words “believes,” “expects,” “plans,” “projects,” “estimates,” “anticipates,” “predicts,” “outlook” and similar expressions are used, they identify forward-looking statements. These forward-looking statements are based on management’s current beliefs and assumptions and information currently available to management and involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of the company to be materially different from any future results, performance or achievements expressed or implied by these forward-looking statements. Examples of forward-looking statements include, but are not limited to, those regarding the company’s 2024 AFFO per share guidance, those made by Mr. Constant, statements regarding the recapture and transfer of certain net lease retail properties, statements regarding the ability to obtain appropriate permits and approvals, and statements regarding AFFO as a measure best representing core operating performance and its utility in comparing the sustainability of the company’s core operating performance with the sustainability of the core operating performance of other REITs.
Information concerning factors that could cause the company’s actual results to differ materially from these forward-looking statements can be found elsewhere from this press release, including, without limitation, those statements in the company’s periodic reports filed with the securities and exchange commission. The company undertakes no obligation to publicly release revisions to these forward-looking statements to reflect future events or circumstances or reflect the occurrence of unanticipated events.
-more-
7
GETTY REALTY CORP.
CONSOLIDATED BALANCE SHEETS
(Unaudited)
(in thousands, except per share amounts)
|
|
December 31, |
|
|||||
|
|
2024 |
|
|
2023 |
|
||
ASSETS: |
|
|
|
|
|
|
||
Real Estate: |
|
|
|
|
|
|
||
Land |
|
$ |
943,800 |
|
|
$ |
867,884 |
|
Buildings and improvements |
|
|
1,028,799 |
|
|
|
847,339 |
|
Lease intangible assets |
|
|
171,129 |
|
|
|
142,345 |
|
Investment in direct financing leases, net |
|
|
43,416 |
|
|
|
59,964 |
|
Construction in progress |
|
|
96 |
|
|
|
426 |
|
Real estate held for use |
|
|
2,187,240 |
|
|
|
1,917,958 |
|
Less accumulated depreciation and amortization |
|
|
(350,626 |
) |
|
|
(307,623 |
) |
Real estate held for use, net |
|
|
1,836,614 |
|
|
|
1,610,335 |
|
Real estate held for sale, net |
|
|
243 |
|
|
|
2,429 |
|
Real estate, net |
|
|
1,836,857 |
|
|
|
1,612,764 |
|
Notes and mortgages receivable |
|
|
29,454 |
|
|
|
112,008 |
|
Cash and cash equivalents |
|
|
9,484 |
|
|
|
3,307 |
|
Restricted cash |
|
|
4,133 |
|
|
|
1,979 |
|
Deferred rent receivable |
|
|
61,553 |
|
|
|
54,424 |
|
Accounts receivable |
|
|
2,509 |
|
|
|
5,012 |
|
Right-of-use assets - operating |
|
|
12,368 |
|
|
|
14,571 |
|
Right-of-use assets - finance |
|
|
107 |
|
|
|
174 |
|
Prepaid expenses and other assets |
|
|
17,215 |
|
|
|
18,066 |
|
Total assets |
|
$ |
1,973,680 |
|
|
$ |
1,822,305 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY: |
|
|
|
|
|
|
||
Credit Facility |
|
$ |
82,500 |
|
|
$ |
10,000 |
|
Term Loan, net |
|
|
148,951 |
|
|
|
72,692 |
|
Senior Unsecured Notes, net |
|
|
673,511 |
|
|
|
673,406 |
|
Environmental remediation obligations |
|
|
20,942 |
|
|
|
22,369 |
|
Dividends payable |
|
|
26,541 |
|
|
|
24,850 |
|
Lease liability - operating |
|
|
13,612 |
|
|
|
16,051 |
|
Lease liability - finance |
|
|
330 |
|
|
|
595 |
|
Accounts payable and accrued liabilities |
|
|
45,210 |
|
|
|
46,790 |
|
Total liabilities |
|
|
1,011,597 |
|
|
|
866,753 |
|
Commitments and contingencies |
|
|
— |
|
|
|
— |
|
Stockholders’ equity: |
|
|
|
|
|
|
||
Preferred stock, $0.01 par value; 20,000,000 authorized; unissued |
|
|
— |
|
|
|
— |
|
Common stock, $0.01 par value; 100,000,000 shares authorized; |
|
|
550 |
|
|
|
540 |
|
Accumulated other comprehensive income (loss) |
|
|
(1,864 |
) |
|
|
(4,021 |
) |
Additional paid-in capital |
|
|
1,088,390 |
|
|
|
1,053,129 |
|
Dividends paid in excess of earnings |
|
|
(124,993 |
) |
|
|
(94,096 |
) |
Total stockholders’ equity |
|
|
962,083 |
|
|
|
955,552 |
|
Total liabilities and stockholders’ equity |
|
$ |
1,973,680 |
|
|
$ |
1,822,305 |
|
8
GETTY REALTY CORP.
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(in thousands, except per share amounts)
|
|
Three months ended |
|
|
Twelve months ended |
|
||||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Revenues from rental properties |
|
$ |
52,239 |
|
|
$ |
45,615 |
|
|
$ |
198,669 |
|
|
$ |
180,488 |
|
Interest on notes and mortgages receivable |
|
|
777 |
|
|
|
2,027 |
|
|
|
4,722 |
|
|
|
5,358 |
|
Total revenues |
|
|
53,016 |
|
|
|
47,642 |
|
|
|
203,391 |
|
|
|
185,846 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Property costs |
|
|
3,245 |
|
|
|
5,568 |
|
|
|
14,859 |
|
|
|
23,789 |
|
Impairments |
|
|
1,499 |
|
|
|
1,273 |
|
|
|
3,966 |
|
|
|
5,243 |
|
Environmental |
|
|
447 |
|
|
|
284 |
|
|
|
585 |
|
|
|
1,261 |
|
General and administrative |
|
|
6,493 |
|
|
|
5,794 |
|
|
|
25,265 |
|
|
|
23,735 |
|
Depreciation and amortization |
|
|
15,000 |
|
|
|
12,716 |
|
|
|
54,984 |
|
|
|
45,296 |
|
Total operating expenses |
|
|
26,684 |
|
|
|
25,635 |
|
|
|
99,659 |
|
|
|
99,324 |
|
Gain on dispositions of real estate |
|
|
6,324 |
|
|
|
3,139 |
|
|
|
6,038 |
|
|
|
4,625 |
|
Operating income |
|
|
32,656 |
|
|
|
25,146 |
|
|
|
109,770 |
|
|
|
91,147 |
|
Other income, net |
|
|
62 |
|
|
|
192 |
|
|
|
566 |
|
|
|
574 |
|
Interest expense |
|
|
(10,423 |
) |
|
|
(8,826 |
) |
|
|
(39,272 |
) |
|
|
(31,527 |
) |
Loss on extinguishment of debt |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(43 |
) |
Net earnings |
|
$ |
22,295 |
|
|
$ |
16,512 |
|
|
$ |
71,064 |
|
|
$ |
60,151 |
|
Basic earnings per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net earnings |
|
$ |
0.39 |
|
|
$ |
0.30 |
|
|
$ |
1.26 |
|
|
$ |
1.16 |
|
Diluted earnings per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net earnings |
|
$ |
0.39 |
|
|
$ |
0.30 |
|
|
$ |
1.25 |
|
|
$ |
1.15 |
|
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
|
55,023 |
|
|
|
52,783 |
|
|
|
54,305 |
|
|
|
50,020 |
|
Diluted |
|
|
55,670 |
|
|
|
52,880 |
|
|
|
54,552 |
|
|
|
50,216 |
|
9
GETTY REALTY CORP.
RECONCILIATION OF NET EARNINGS TO
FUNDS FROM OPERATIONS AND ADJUSTED FUNDS FROM OPERATIONS
(Unaudited)
(in thousands, except per share amounts)
|
|
Three months ended |
|
|
Twelve months ended |
|
||||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
Net earnings |
|
$ |
22,295 |
|
|
$ |
16,512 |
|
|
$ |
71,064 |
|
|
$ |
60,151 |
|
Depreciation and amortization of real estate assets |
|
|
15,000 |
|
|
|
12,716 |
|
|
|
54,984 |
|
|
|
45,296 |
|
Gains on dispositions of real estate |
|
|
(6,324 |
) |
|
|
(3,139 |
) |
|
|
(6,038 |
) |
|
|
(4,625 |
) |
Impairments |
|
|
1,499 |
|
|
|
1,273 |
|
|
|
3,966 |
|
|
|
5,243 |
|
Funds from operations (FFO) |
|
|
32,470 |
|
|
|
27,362 |
|
|
|
123,976 |
|
|
|
106,065 |
|
Revenue recognition adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Deferred rental revenue (straight-line rent) |
|
|
(2,328 |
) |
|
|
24 |
|
|
|
(7,129 |
) |
|
|
(4,033 |
) |
Amortization of above and below market leases, net |
|
|
(71 |
) |
|
|
(235 |
) |
|
|
(427 |
) |
|
|
(1,057 |
) |
Amortization of investments in direct financing leases |
|
|
1,061 |
|
|
|
1,560 |
|
|
|
5,580 |
|
|
|
6,004 |
|
Amortization of lease incentives |
|
|
191 |
|
|
|
283 |
|
|
|
284 |
|
|
|
1,098 |
|
Total revenue recognition adjustments |
|
|
(1,147 |
) |
|
|
1,632 |
|
|
|
(1,692 |
) |
|
|
2,012 |
|
Environmental Adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Accretion expense |
|
|
108 |
|
|
|
163 |
|
|
|
407 |
|
|
|
585 |
|
Changes in environmental estimates |
|
|
(110 |
) |
|
|
(127 |
) |
|
|
(933 |
) |
|
|
(302 |
) |
Environmental litigation accruals |
|
|
125 |
|
|
|
— |
|
|
|
125 |
|
|
|
— |
|
Insurance reimbursements |
|
|
(30 |
) |
|
|
— |
|
|
|
(95 |
) |
|
|
(138 |
) |
Legal settlements and judgments |
|
|
— |
|
|
|
— |
|
|
|
(41 |
) |
|
|
— |
|
Total environmental adjustments |
|
|
93 |
|
|
|
36 |
|
|
|
(537 |
) |
|
|
145 |
|
Other Adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Stock-based compensation expense |
|
|
1,443 |
|
|
|
1,420 |
|
|
|
5,934 |
|
|
|
5,582 |
|
Amortization of debt issuance costs |
|
|
563 |
|
|
|
459 |
|
|
|
2,253 |
|
|
|
1,211 |
|
Allowance for credit loss on notes and mortgages |
|
|
29 |
|
|
|
(189 |
) |
|
|
(177 |
) |
|
|
(189 |
) |
Loss on extinguishment of debt |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
43 |
|
Retirement and severance costs |
|
|
580 |
|
|
|
— |
|
|
|
1,036 |
|
|
|
939 |
|
Total other adjustments |
|
|
2,615 |
|
|
|
1,690 |
|
|
|
9,046 |
|
|
|
7,586 |
|
Adjusted Funds from operations (AFFO) |
|
$ |
34,031 |
|
|
$ |
30,720 |
|
|
$ |
130,793 |
|
|
$ |
115,808 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic per share amounts: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net earnings |
|
$ |
0.39 |
|
|
$ |
0.30 |
|
|
$ |
1.26 |
|
|
$ |
1.16 |
|
FFO (a) |
|
|
0.58 |
|
|
|
0.51 |
|
|
|
2.22 |
|
|
|
2.07 |
|
AFFO (a) |
|
|
0.60 |
|
|
|
0.57 |
|
|
|
2.35 |
|
|
|
2.26 |
|
Diluted per share amounts: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net earnings |
|
$ |
0.39 |
|
|
$ |
0.30 |
|
|
$ |
1.25 |
|
|
$ |
1.15 |
|
FFO (a) |
|
|
0.57 |
|
|
|
0.51 |
|
|
|
2.21 |
|
|
|
2.06 |
|
AFFO (a) |
|
|
0.60 |
|
|
|
0.57 |
|
|
|
2.34 |
|
|
|
2.25 |
|
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
|
55,023 |
|
|
|
52,783 |
|
|
|
54,305 |
|
|
|
50,020 |
|
Diluted |
|
|
55,670 |
|
|
|
52,880 |
|
|
|
54,552 |
|
|
|
50,216 |
|
|
|
Three months ended |
|
|
Twelve months ended |
|
||||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
FFO |
|
|
642 |
|
|
|
471 |
|
|
|
3,208 |
|
|
|
2,624 |
|
AFFO |
|
|
721 |
|
|
|
473 |
|
|
|
3,384 |
|
|
|
2,865 |
|
10
Contacts: |
|
Brian Dickman |
|
Investor Relations |
|
|
Chief Financial Officer |
|
(646) 349-0598 |
|
|
(646) 349-6000 |
|
ir@gettyrealty.com |
11