GUER · Guerrilla RF, Inc.
$3.74
+0.02 (+0.54%)
At close · Aug 14
Market Cap
$40.01M
Shares
10.70M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$22.73M
+13%
FY2025
Net Income
-$6.99M
+35%
FY2025
Gross Margin
65.33%
+1.6pp
FY2025
Operating Margin
-20.5%
+23.1pp
FY2025
Operating Cash Flow
-$1.39M
+79.1%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|---|
| $27.46M | $22.73M | $20.12M | $15.08M | $11.6M | $10.48M | $8.09M | |
| $8.57M | $7.88M | $7.3M | $6.47M | $4.84M | $4.34M | $2.91M | |
| $18.89M | $14.85M | $12.81M | $8.6M | $6.77M | $6.14M | $5.18M | |
| — | 65.33% | 63.7% | 57.07% | 58.32% | 58.58% | 64.01% | |
| $7.95M | $8.55M | $9.71M | $10.28M | $8.11M | $4.59M | $3.59M | |
| $6.18M | $6.43M | $6.25M | $5.68M | $4.63M | $2.75M | $2.13M | |
| $3.99M | $4.53M | $5.62M | $5.57M | $5.14M | $2.46M | $999.73K | |
| — | $1.22M | $1.51M | $1.59M | $1.36M | $371.44K | $266.62K | |
| $18.12M | $19.51M | $21.58M | $21.53M | $17.89M | $9.81M | $6.72M | |
| $773.67K | -$4.66M | -$8.76M | -$12.92M | -$11.12M | -$3.67M | -$1.54M | |
| — | -20.5% | -43.56% | -85.72% | -95.87% | -35.02% | -19.06% | |
| — | -$3.44M | -$7.25M | -$11.33M | -$9.76M | -$3.3M | -$1.28M | |
| $955.58K | $986K | $3.27M | $2.9M | — | — | — | |
| -$4.85M | -$2.31M | -$1.99M | -$3.04M | -$905.24K | $832.57K | $0 | |
| — | -$6.97M | -$10.75M | — | — | — | — | |
| — | $12.34K | $0 | $0 | $0 | — | — | |
| -$4.08M | -$6.99M | -$10.75M | -$15.97M | -$12.03M | -$2.84M | -$2.01M | |
| — | -30.74% | -53.46% | -105.89% | -103.67% | -27.07% | -24.87% | |
| USD/shares | — | -$0.67 | -$1.12 | -$2.25 | -$2.17 | -$0.24 | — |
| shares | — | 10.45M | 9.6M | 7.11M | 5.55M | 11.7M | 4.62M |
| shares | — | — | — | — | — | — | 4.62M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Peer median 2.96×
EV/EBIT
—
P/E (TTM)
—
Peer medians compare against the 14 similar-size Semiconductors companies (of 62 listed).
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Product | $22,344,040 | $20,113,523 | $14,683,492 | $10,558,570 | $9,827,817 | $5,986,108 |
| Royalty and Nonrecurring Engineering | $386,371 | $2,377 | $394,824 | $1,042,334 | $652,082 | — |
| Royalty | — | — | — | — | — | $2,103,282 |