Heico Corp 8-K, filed May 28, 2024
Heico Corp (HEI)
8-K
2024-05-28
For: 2024-05-28
View Original
Added on
April 07, 2026
About this 8-K
Heico Corp filed this 8-K on May 28, 2024.
Items reported
- Item 2.02: Financial results
- Item 9.01: Financial statements and exhibits
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event Reported): May 28, 2024
(Exact name of registrant as specified in its charter)
| (State or Other Jurisdiction of Incorporation) | (Commission File Number) | (I.R.S. Employer Identification Number) | ||||||
| (Address of Principal Executive Offices) (Zip Code) | ||
( | ||
| (Registrant's telephone number, including area code) | ||
(Former name or former address, if changed since last report)
| Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions: | ||||||||
| Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | ||||||||
| Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | ||||||||
| Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | ||||||||
| Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) | ||||||||
Securities registered pursuant to Section 12(b) of the Act:
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||||||||
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02. Results of Operations and Financial Condition.
On May 28, 2024, HEICO Corporation (the "Company") issued a press release announcing its results of operations for the three and six months ended April 30, 2024. A copy of the press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K.
The information furnished pursuant to this Item 2.02, including Exhibit 99.1, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 (the “Exchange Act”) or otherwise subject to the liabilities under that Section and shall not be deemed to be incorporated by reference into any filing of the Company under the Securities Act of 1933 or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.
Item 9.01. Financial Statements and Exhibits.
(d) Exhibits
| Exhibit | Description | |||||||
| 99.1 | ||||||||
| 101.SCH | Inline XBRL Taxonomy Extension Schema Document | |||||||
| 101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document | |||||||
| 101.LAB | Inline XBRL Taxonomy Extension Labels Linkbase Document | |||||||
| 101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document | |||||||
| 104 | Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101) | |||||||
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
| HEICO CORPORATION | |||||||||||
| Date: | May 28, 2024 | By: | /s/ CARLOS L. MACAU, JR. | ||||||||
| Carlos L. Macau, Jr. Executive Vice President - Chief Financial Officer and Treasurer | |||||||||||
EXHIBIT 99.1
May 28, 2024
Victor H. Mendelson (305) 374-1745 ext. 7590
Carlos L. Macau, Jr. (954) 987-4000 ext. 7570
HEICO CORPORATION REPORTS RECORD NET SALES (UP 39%), OPERATING INCOME (UP 33%) AND NET INCOME (UP 17%) FOR THE SECOND QUARTER OF FISCAL 2024
HOLLYWOOD, FL and MIAMI, FL -- HEICO CORPORATION (NYSE: HEI.A) (NYSE: HEI) today reported an increase in net income of 17% to a record $123.1 million, or $.88 per diluted share, in the second quarter of fiscal 2024, up from $105.1 million, or $.76 per diluted share, in the second quarter of fiscal 2023. Net income increased 20% to a record $237.8 million, or $1.70 per diluted share, in the first six months of fiscal 2024, up from $198.1 million, or $1.43 per diluted share, in the first six months of fiscal 2023.
Net sales increased 39% to a record $955.4 million in the second quarter of fiscal 2024, up from $687.8 million in the second quarter of fiscal 2023. Operating income increased 33% to a record $209.2 million in the second quarter of fiscal 2024, up from $157.1 million in the second quarter of fiscal 2023. The Company's consolidated operating margin was 21.9% in the second quarter of fiscal 2024, as compared to 22.8% in the second quarter of fiscal 2023.
Net sales increased 41% to a record $1,851.8 million in the first six months of fiscal 2024, up from $1,308.8 million in the first six months of fiscal 2023. Operating income increased 36% to a record $389.4 million in the first six months of fiscal 2024, up from $286.5 million in the first six months of fiscal 2023. The Company's consolidated operating margin was 21.0% in the first six months of fiscal 2024, as compared to 21.9% in the first six months of fiscal 2023.
Our commercial aerospace sales growth has resulted in fifteen consecutive quarters of sequential growth in net sales at the Flight Support Group.
EBITDA increased 35% to $252.4 million in the second quarter of fiscal 2024, up from $187.2 million in the second quarter of fiscal 2023. EBITDA increased 38% to $476.8 million in the first six months of fiscal 2024, up from $344.3 million in the first six months of fiscal 2023. See our reconciliation of net income attributable to HEICO to EBITDA at the end of this press release.
-more-
Consolidated Results
Laurans A. Mendelson, HEICO’s Chairman and CEO, commented on the Company's second quarter results stating, "We are very pleased to report strong record quarterly consolidated net sales driven by record quarterly operating results at the Flight Support Group and improved results at the Electronic Technologies Group, as well as strong contributions from our fiscal 2023 acquisitions. These results reflect 12% organic growth in the Flight Support Group's net sales principally arising from increased demand for its commercial aerospace products and services and 4% organic growth in the Electronic Technologies Group reflecting increased net sales of its defense and aerospace products.
Our total debt to net income attributable to HEICO ratio was 5.39x as of April 30, 2024, down from 6.14x as of October 31, 2023. Our net debt to EBITDA ratio was 2.45x as of April 30, 2024, down from 3.04x as of October 31, 2023. See our reconciliation of total debt to net debt at the end of this press release.
Cash flow provided by operating activities increased 82% to $141.1 million in the second quarter of fiscal 2024, up from $77.8 million in the second quarter of fiscal 2023. We continue to forecast strong cash flow from operations for fiscal 2024.
As we look ahead to the remainder of fiscal 2024, we continue to anticipate net sales growth in both the Flight Support Group and the Electronic Technologies Group, principally driven by contributions from our fiscal 2023 acquisitions and demand for the majority of our products. Additionally, we plan to continue our commitment to developing new products and services and further market penetration, while maintaining our financial strength and flexibility."
Flight Support Group
Eric A. Mendelson, HEICO's Co-President and President of HEICO's Flight Support Group, commented on the Flight Support Group's record setting second quarter results stating, "Continuing our growth trend, we achieved quarterly increases of 65% and 49% in net sales and operating income, respectively, as compared to the second quarter of fiscal 2023. These results principally reflect robust 12% quarterly organic net sales growth, mainly from 21% organic growth in our aftermarket replacement parts as well as contributions from our fiscal 2023 and 2024 acquisitions. The Flight Support Group has now achieved fifteen consecutive quarters of growth in net sales.
The Flight Support Group's net sales increased 65% to a record $647.2 million in the second quarter of fiscal 2024, up from $392.2 million in the second quarter of fiscal 2023. The Flight Support Group's net sales increased 66% to a record $1,265.9 million in the first six months of fiscal 2024, up from $763.5 million in the first six months of fiscal 2023. The Flight Support Group's net sales increase in the second quarter and first six months of fiscal 2024 reflects the impact from our fiscal 2023 and 2024
-more-
acquisitions and strong organic growth of 12%. The organic net sales growth mainly reflects increased demand within our aftermarket replacement parts and repair and overhaul parts and services product lines.
The Flight Support Group's operating income increased 49% to a record $148.9 million in the second quarter of fiscal 2024, up from $99.9 million in the second quarter of fiscal 2023. The Flight Support Group's operating income increased 55% to a record $285.0 million in the first six months of fiscal 2024, up from $183.5 million in the first six months of fiscal 2023. The Flight Support Group's operating income increase in the second quarter and first six months of fiscal 2024 principally reflects the previously mentioned net sales growth, partially offset by an increase in intangible asset amortization expense, the prior year impact from the amendment and termination of a contingent consideration agreement, and higher inventory obsolescence expense.
The Flight Support Group's operating margin was 23.0% in the second quarter of fiscal 2024, as compared to 25.5% in the second quarter of fiscal 2023. The Flight Support Group's operating margin was 22.5% in the first six months of fiscal 2024, as compared to 24.0% in the first six months of fiscal 2023. The Flight Support Group's operating margin decrease in the second quarter and first six months of fiscal 2024 principally reflects the prior year impact from the previously mentioned amendment and termination of a contingent consideration agreement, and higher intangible asset amortization expense, partially offset by lower performance-based compensation expense as a percentage of net sales."
Electronic Technologies Group
Victor H. Mendelson, HEICO's Co-President and President of HEICO's Electronic Technologies Group, commented on the Electronic Technologies Group's second quarter results stating, "Improved demand resulted in double-digit organic net sales growth of our defense and aerospace products, which contributed to our improved quarterly results.
The Electronic Technologies Group's net sales increased 6% to $319.3 million in the second quarter of fiscal 2024, up from $301.8 million in the second quarter of fiscal 2023. The net sales increase is attributable to 4% organic growth mainly reflecting increased defense and aerospace products net sales, partially offset by lower other electronics products net sales.
The Electronic Technologies Group's net sales increased 9% to $605.3 million in the first six months of fiscal 2024, up from $556.8 million in the first six months of fiscal 2023. The net sales increase is mainly attributable to the impact from our fiscal 2023 acquisition and increased organic net sales of our defense and aerospace products, partially offset by lower organic net sales of our other electronics products.
-more-
The Electronic Technologies Group's operating income increased 11% to $75.3 million in the second quarter of fiscal 2024, up from $68.0 million in the second quarter of fiscal 2023. The operating income increase principally reflects an improved gross profit margin and the previously mentioned net sales growth. The improved gross profit margin principally reflects increased defense products net sales, partially offset by decreased other electronics products net sales.
The Electronic Technologies Group's operating income increased 5% to $130.6 million in the first six months of fiscal 2024, up from $124.5 million in the first six months of fiscal 2023. The operating income increase principally reflects the previously mentioned net sales growth, lower acquisition costs and an improved gross profit margin, partially offset by lower selling, general and administrative "SG&A" efficiencies. The improved gross profit margin principally reflects increased defense products net sales, partially offset by decreased other electronics products net sales.
The Electronic Technologies Group's operating margin improved to 23.6% in the second quarter of fiscal 2024, up from 22.5% in the second quarter of fiscal 2023. The operating margin increase principally reflects the previously mentioned improved gross profit margin and net sales growth, partially offset by lower SG&A efficiencies.
The Electronic Technologies Group's operating margin was 21.6% in the first six months of fiscal 2024, as compared to 22.4% in the first six months of fiscal 2023. The lower operating margin principally reflects increased SG&A expenses as a percentage of net sales, which supports our forecasted strong net sales and earnings growth for the remainder of fiscal 2024, partially offset by the previously mentioned improved gross profit margin. The increased SG&A expenses principally reflect lower efficiencies, partially offset by the previously mentioned lower acquisition costs."
Non-GAAP Financial Measures
To provide additional information about the Company's results, HEICO has discussed in this press release its EBITDA (calculated as net income attributable to HEICO adjusted for depreciation and amortization expense, net income attributable to noncontrolling interests, interest expense and income tax expense), its net debt (calculated as total debt less cash and cash equivalents), and its net debt to EBITDA ratio (calculated as net debt divided by EBITDA), which are not prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”).
These non-GAAP measures are included to supplement the Company’s financial information presented in accordance with GAAP and because the Company uses such measures to monitor and evaluate the performance of its business and believes the presentation of these measures enhance an investor's ability to analyze trends in the Company’s business and to evaluate the Company’s performance relative to other companies in its industry. However, these non-GAAP measures have limitations and
-more-
should not be considered in isolation or as a substitute for analysis of the Company's financial results as reported under GAAP.
These non-GAAP measures are not in accordance with, or an alternative to, measures prepared in accordance with GAAP and may be different from non-GAAP measures used by other companies. In addition, these non-GAAP measures are not based on any comprehensive set of accounting rules or principles. These measures should only be used to evaluate the Company's results of operations in conjunction with their corresponding GAAP measures. Pursuant to the requirements of Regulation G of the Securities and Exchange Act of 1934, the Company has provided a reconciliation of these non-GAAP measures in the last table included in this press release.
(NOTE: HEICO has two classes of common stock traded on the NYSE. Both classes, the Class A Common Stock (HEI.A) and the Common Stock (HEI), are virtually identical in all economic respects. The only difference between the share classes is the voting rights. The Class A Common Stock (HEI.A) carries 1/10 vote per share and the Common Stock (HEI) carries one vote per share.)
There are currently approximately 83.7 million shares of HEICO's Class A Common Stock (HEI.A) outstanding and 54.8 million shares of HEICO's Common Stock (HEI) outstanding. The stock symbols for HEICO’s two classes of common stock on most websites are HEI.A and HEI. However, some websites change HEICO's Class A Common Stock trading symbol (HEI.A) to HEI/A or HEIa.
As previously announced, HEICO will hold a conference call on Wednesday, May 29, 2024 at 9:00 a.m. Eastern Daylight Time to discuss its second quarter results. Individuals wishing to participate in the conference call should dial: US and Canada (888) 256-1007, International (929) 477-0448, wait for the conference operator and provide the operator with the Conference ID 1602283. A digital replay will be available two hours after the completion of the conference for 14 days. To access the replay, please visit our website at www.heico.com under the Investors section for details.
HEICO Corporation is engaged primarily in the design, production, servicing and distribution of products and services to certain niche segments of the aviation, defense, space, medical, telecommunications and electronics industries through its Hollywood, Florida-based Flight Support Group and its Miami, Florida-based Electronic Technologies Group. HEICO’s customers include a majority of the world’s airlines and overhaul shops, as well as numerous defense and space contractors and military agencies worldwide, in addition to medical, telecommunications and electronics equipment manufacturers. For more information about HEICO, please visit our website at www.heico.com.
Certain statements in this press release constitute forward-looking statements, which are subject to risks, uncertainties and contingencies. HEICO's actual results may differ
-more-
materially from those expressed in or implied by those forward-looking statements. Factors that could cause such differences include, among others: the severity, magnitude and duration of public health threats, such as the COVID-19 pandemic; our liquidity and the amount and timing of cash generation; lower commercial air travel, airline fleet changes or airline purchasing decisions, which could cause lower demand for our goods and services; product specification costs and requirements, which could cause an increase to our costs to complete contracts; governmental and regulatory demands, export policies and restrictions, reductions in defense, space or homeland security spending by U.S. and/or foreign customers or competition from existing and new competitors, which could reduce our sales; our ability to introduce new products and services at profitable pricing levels, which could reduce our sales or sales growth; product development or manufacturing difficulties, which could increase our product development and manufacturing costs and delay sales; cyber security events or other disruptions of our information technology systems could adversely affect our business; and our ability to make acquisitions, including obtaining any applicable domestic and/or foreign governmental approvals, and achieve operating synergies from acquired businesses; customer credit risk; interest, foreign currency exchange and income tax rates; and economic conditions, including the effects of inflation, within and outside of the aviation, defense, space, medical, telecommunications and electronics industries, which could negatively impact our costs and revenues. Parties receiving this material are encouraged to review all of HEICO's filings with the Securities and Exchange Commission, including, but not limited to filings on Form 10-K, Form 10-Q and Form 8-K. We undertake no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events or otherwise, except to the extent required by applicable law.
-more-
HEICO CORPORATION
Condensed Consolidated Statements of Operations (Unaudited)
(in thousands, except per share data)
Three Months Ended April 30, | ||||||||||||||
| 2024 | 2023 | |||||||||||||
Net sales | $955,395 | $687,841 | ||||||||||||
Cost of sales | 583,600 | 421,329 | ||||||||||||
Selling, general and administrative expenses | 162,642 | 109,422 | ||||||||||||
Operating income | 209,153 | 157,090 | ||||||||||||
Interest expense | (38,512) | (11,373) | ||||||||||||
Other income | 460 | 343 | ||||||||||||
Income before income taxes and noncontrolling interests | 171,101 | 146,060 | ||||||||||||
Income tax expense | 36,200 | 31,000 | ||||||||||||
Net income from consolidated operations | 134,901 | 115,060 | ||||||||||||
Less: Net income attributable to noncontrolling interests | 11,755 | 9,940 | ||||||||||||
Net income attributable to HEICO | $123,146 | $105,120 | ||||||||||||
Net income per share attributable to HEICO shareholders: | ||||||||||||||
Basic | $.89 | $.77 | ||||||||||||
Diluted | $.88 | $.76 | ||||||||||||
Weighted average number of common shares outstanding: | ||||||||||||||
Basic | 138,386 | 136,916 | ||||||||||||
Diluted | 140,059 | 138,600 | ||||||||||||
Three Months Ended April 30, | ||||||||||||||
| 2024 | 2023 | |||||||||||||
Operating segment information: | ||||||||||||||
Net sales: | ||||||||||||||
Flight Support Group | $647,232 | $392,202 | ||||||||||||
Electronic Technologies Group | 319,322 | 301,759 | ||||||||||||
Intersegment sales | (11,159) | (6,120) | ||||||||||||
| $955,395 | $687,841 | |||||||||||||
Operating income: | ||||||||||||||
Flight Support Group | $148,876 | $99,912 | ||||||||||||
Electronic Technologies Group | 75,263 | 67,979 | ||||||||||||
Other, primarily corporate | (14,986) | (10,801) | ||||||||||||
| $209,153 | $157,090 | |||||||||||||
-more-
HEICO CORPORATION
Condensed Consolidated Statements of Operations (Unaudited)
(in thousands, except per share data)
Six Months Ended April 30, | ||||||||||||||
| 2024 | 2023 | |||||||||||||
Net sales | $1,851,758 | $1,308,756 | ||||||||||||
Cost of sales | 1,133,194 | 798,445 | ||||||||||||
Selling, general and administrative expenses | 329,201 | 223,787 | ||||||||||||
Operating income | 389,363 | 286,524 | ||||||||||||
Interest expense | (77,119) | (17,441) | ||||||||||||
Other income | 1,139 | 982 | ||||||||||||
Income before income taxes and noncontrolling interests | 313,383 | 270,065 | ||||||||||||
Income tax expense | 53,000 | (a) | 52,000 | (b) | ||||||||||
Net income from consolidated operations | 260,383 | 218,065 | ||||||||||||
Less: Net income attributable to noncontrolling interests | 22,539 | 19,918 | ||||||||||||
Net income attributable to HEICO | $237,844 | (a) | $198,147 | (b) | ||||||||||
Net income per share attributable to HEICO shareholders: | ||||||||||||||
Basic | $1.72 | (a) | $1.45 | (b) | ||||||||||
Diluted | $1.70 | (a) | $1.43 | (b) | ||||||||||
Weighted average number of common shares outstanding: | ||||||||||||||
Basic | 138,325 | 136,786 | ||||||||||||
Diluted | 139,976 | 138,590 | ||||||||||||
Six Months Ended April 30, | ||||||||||||||
| 2024 | 2023 | |||||||||||||
Operating segment information: | ||||||||||||||
Net sales: | ||||||||||||||
Flight Support Group | $1,265,948 | $763,480 | ||||||||||||
Electronic Technologies Group | 605,264 | 556,818 | ||||||||||||
Intersegment sales | (19,454) | (11,542) | ||||||||||||
| $1,851,758 | $1,308,756 | |||||||||||||
Operating income: | ||||||||||||||
Flight Support Group | $284,967 | $183,521 | ||||||||||||
Electronic Technologies Group | 130,591 | 124,516 | ||||||||||||
Other, primarily corporate | (26,195) | (21,513) | ||||||||||||
| $389,363 | $286,524 | |||||||||||||
-more-
HEICO CORPORATION
Footnotes to Condensed Consolidated Statements of Operations (Unaudited)
(a)During the first quarter of fiscal 2024, the Company recognized a $13.6 million discrete tax benefit from stock option exercises, which, net of noncontrolling interests, increased net income attributable to HEICO by $13.3 million, or $.10 per basic and diluted share.
(b)During the first quarter of fiscal 2023, the Company recognized a $6.2 million discrete tax benefit from stock option exercises, which, net of noncontrolling interests, increased net income attributable to HEICO by $6.1 million, or $.04 per basic and diluted share.
-more-
HEICO CORPORATION
Condensed Consolidated Balance Sheets (Unaudited)
(in thousands)
April 30, 2024 | October 31, 2023 | ||||||||||
Cash and cash equivalents | $204,161 | $171,048 | |||||||||
Accounts receivable, net | 504,362 | 509,075 | |||||||||
Contract assets | 110,158 | 111,702 | |||||||||
Inventories, net | 1,088,101 | 1,013,680 | |||||||||
Prepaid expenses and other current assets | 61,919 | 49,837 | |||||||||
Total current assets | 1,968,701 | 1,855,342 | |||||||||
Property, plant and equipment, net | 326,740 | 321,848 | |||||||||
Goodwill | 3,285,468 | 3,274,327 | |||||||||
Intangible assets, net | 1,333,337 | 1,357,281 | |||||||||
Other assets | 451,599 | 386,265 | |||||||||
Total assets | $7,365,845 | $7,195,063 | |||||||||
Short-term and current maturities of long-term debt | $4,382 | $17,801 | |||||||||
Other current liabilities | 554,781 | 647,541 | |||||||||
Total current liabilities | 559,163 | 665,342 | |||||||||
Long-term debt, net of current maturities | 2,385,267 | 2,460,277 | |||||||||
Deferred income taxes | 119,987 | 131,846 | |||||||||
Other long-term liabilities | 490,253 | 379,640 | |||||||||
Total liabilities | 3,554,670 | 3,637,105 | |||||||||
Redeemable noncontrolling interests | 368,369 | 364,807 | |||||||||
Shareholders’ equity | 3,442,806 | 3,193,151 | |||||||||
Total liabilities and equity | $7,365,845 | $7,195,063 | |||||||||
-more-
HEICO CORPORATION
Condensed Consolidated Statements of Cash Flows (Unaudited)
(in thousands)
Six Months Ended April 30, | |||||||||||
| 2024 | 2023 | ||||||||||
Operating Activities: | |||||||||||
Net income from consolidated operations | $260,383 | $218,065 | |||||||||
Depreciation and amortization | 86,336 | 56,784 | |||||||||
Share-based compensation expense | 9,463 | 6,055 | |||||||||
Employer contributions to HEICO Savings and Investment Plan | 8,802 | 6,533 | |||||||||
Deferred income tax benefit | (11,532) | (9,596) | |||||||||
Amendment and termination of contingent consideration agreement | — | (9,057) | |||||||||
Payment of contingent consideration | (6,203) | (6,299) | |||||||||
(Decrease) increase in accrued contingent consideration, net | (5,326) | 1,842 | |||||||||
Decrease (increase) in accounts receivable | 5,309 | (21,222) | |||||||||
Decrease (increase) in contract assets | 3,172 | (9,267) | |||||||||
Increase in inventories | (71,103) | (75,251) | |||||||||
Decrease in current liabilities, net | (76,338) | (9,698) | |||||||||
Other | 49,829 | 5,547 | |||||||||
Net cash provided by operating activities | 252,792 | 154,436 | |||||||||
Investing Activities: | |||||||||||
Acquisitions, net of cash acquired | (46,208) | (524,231) | |||||||||
Capital expenditures | (26,325) | (21,921) | |||||||||
Investments related to HEICO Leadership Compensation Plan | (14,410) | (14,000) | |||||||||
Other | 1,657 | 362 | |||||||||
Net cash used in investing activities | (85,286) | (559,790) | |||||||||
Financing Activities: | |||||||||||
(Payments) borrowings on revolving credit facility, net | (75,000) | 448,000 | |||||||||
Distributions to noncontrolling interests | (15,372) | (22,650) | |||||||||
(Payments) borrowings on short-term debt, net | (13,924) | 1,672 | |||||||||
Cash dividends paid | (13,831) | (13,668) | |||||||||
Payment of contingent consideration | (13,797) | (12,610) | |||||||||
Acquisitions of noncontrolling interests | (3,165) | (2,733) | |||||||||
Redemptions of common stock related to stock option exercises | (2,352) | (14,811) | |||||||||
Proceeds from stock option exercises | 4,151 | 4,074 | |||||||||
Other | (1,905) | 1,491 | |||||||||
Net cash (used in) provided by financing activities | (135,195) | 388,765 | |||||||||
Effect of exchange rate changes on cash | 802 | 4,246 | |||||||||
Net increase (decrease) in cash and cash equivalents | 33,113 | (12,343) | |||||||||
Cash and cash equivalents at beginning of year | 171,048 | 139,504 | |||||||||
Cash and cash equivalents at end of period | $204,161 | $127,161 | |||||||||
-more-
HEICO CORPORATION
Non-GAAP Financial Measures (Unaudited)
(in thousands, except ratios)
| Six Months Ended April 30, | |||||||||||
| EBITDA Calculation | 2024 | 2023 | |||||||||
| Net income attributable to HEICO | $237,844 | $198,147 | |||||||||
| Plus: Depreciation and amortization | 86,336 | 56,784 | |||||||||
| Plus: Net income attributable to noncontrolling interests | 22,539 | 19,918 | |||||||||
| Plus: Interest expense | 77,119 | 17,441 | |||||||||
| Plus: Income tax expense | 53,000 | 52,000 | |||||||||
EBITDA (a) | $476,838 | $344,290 | |||||||||
| Three Months Ended April 30, | |||||||||||
| EBITDA Calculation | 2024 | 2023 | |||||||||
| Net income attributable to HEICO | $123,146 | $105,120 | |||||||||
| Plus: Depreciation and amortization | 42,831 | 29,724 | |||||||||
| Plus: Net income attributable to noncontrolling interests | 11,755 | 9,940 | |||||||||
| Plus: Interest expense | 38,512 | 11,373 | |||||||||
| Plus: Income tax expense | 36,200 | 31,000 | |||||||||
EBITDA (a) | $252,444 | $187,157 | |||||||||
| Trailing Twelve Months Ended | |||||||||||
| EBITDA Calculation | April 30, 2024 | October 31, 2023 | |||||||||
| Net income attributable to HEICO | $443,293 | $403,596 | |||||||||
| Plus: Depreciation and amortization | 159,595 | 130,043 | |||||||||
| Plus: Net income attributable to noncontrolling interests | 43,408 | 40,787 | |||||||||
| Plus: Interest expense | 132,662 | 72,984 | |||||||||
| Plus: Income tax expense | 111,900 | 110,900 | |||||||||
EBITDA (a) | $890,858 | $758,310 | |||||||||
| Net Debt Calculation | April 30, 2024 | October 31, 2023 | |||||||||
| Total debt | $2,389,649 | $2,478,078 | |||||||||
| Less: Cash and cash equivalents | (204,161) | (171,048) | |||||||||
Net debt (a) | $2,185,488 | $2,307,030 | |||||||||
| Total debt | $2,389,649 | $2,478,078 | |||||||||
| Net income attributable to HEICO (trailing twelve months) | $443,293 | $403,596 | |||||||||
| Total debt to net income attributable to HEICO ratio | 5.39 | 6.14 | |||||||||
| Net debt | $2,185,488 | $2,307,030 | |||||||||
| EBITDA (trailing twelve months) | $890,858 | $758,310 | |||||||||
Net debt to EBITDA ratio (a) | 2.45 | 3.04 | |||||||||
| (a) See the "Non-GAAP Financial Measures" section of this press release. | |||||||||||