Hugoton Royalty Trust 10-Q, filed Jul 28, 2025
Hugoton Royalty Trust (HGTXU)
About this 10-Q
Hugoton Royalty Trust filed this 10-Q on July 28, 2025, covering the quarter ended March 31, 2025.
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2025
OR
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to .
HUGOTON ROYALTY TRUST
(Exact name of registrant as specified in its charter)
Texas |
1-10476 |
58-6379215 |
(State or other jurisdiction of incorporation or organization) |
(Commission File Number) |
(I.R.S. Employer Identification No.) |
c/o The Corporate Trustee: |
Argent Trust Company |
3838 Oak Lawn Ave, Suite 1720 |
Dallas, Texas 75219-4518 |
(Address of principal executive offices) (Zip Code) |
(Registrant’s telephone number, including area code) (855) 588-7839 |
(Former name, former address and former fiscal year, if change since last report) |
Securities registered pursuant to Section 12(b) of the Act: None
Securities registered pursuant to Section 12(g) of the Act:
Title of each class |
|
Trading Symbol(s) |
|
Name of each exchange on which registered |
Units of Beneficial Interest |
|
HGTXU |
|
OTC Pink |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No ¨
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ¨ No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act:
Large accelerated filer |
|
☐ |
|
Accelerated filer |
|
☐ |
Non-accelerated filer |
|
þ |
|
Smaller reporting company |
|
þ |
|
|
|
|
Emerging growth company |
|
☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No þ
Indicate the number of units of beneficial interest outstanding, as of the latest practicable date:
Outstanding as of July 28, 2025
40,000,000
HUGOTON ROYALTY TRUST
FORM 10-Q FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2025
TABLE OF CONTENTS
3 |
||
4 |
||
Item 1. |
4 |
|
|
Condensed Statements of Assets, Liabilities and Trust Corpus at March 31, 2025 and December 31, 2024 |
5 |
|
Condensed Statements of Distributable Income for the Three Months Ended March 31, 2025 and 2024 |
6 |
|
Condensed Statements of Changes in Trust Corpus for the Three Months Ended March 31, 2025 and 2024 |
7 |
|
8 |
|
Item 2. |
13 |
|
Item 3. |
16 |
|
Item 4. |
16 |
|
17 |
||
Item 1. |
17 |
|
Item 1A. |
17 |
|
Item 5. |
18 |
|
Item 6. |
18 |
|
19 |
||
HUGOTON ROYALTY TRUST
GLOSSARY OF TERMS
The following are definitions of significant terms used in this Form 10-Q:
Bbl |
|
Barrel (of oil) |
|
|
|
Mcf |
|
Thousand cubic feet (of natural gas) |
|
|
|
MMBtu |
|
One million British Thermal Units, a common energy measurement |
|
|
|
net proceeds |
|
Gross proceeds received by XTO Energy from sale of production from the underlying properties, less applicable costs, as defined in the net profits interest conveyances. |
|
|
|
net profits income |
|
Net proceeds multiplied by the net profits percentage of 80%, which is paid to the Trust by XTO Energy. “Net profits income” is referred to as “royalty income” for income tax purposes. |
|
|
|
net profits interest |
|
An interest in an oil and gas property measured by net profits from the sale of production, rather than a specific portion of production. The following defined net profits interests were conveyed to the Trust from the underlying properties: |
|
|
|
|
|
80% net profits interests- interests that entitle the Trust to receive 80% of the net proceeds from the underlying properties. |
|
|
|
underlying properties |
|
XTO Energy’s interest in certain oil and gas properties from which the net profits interests were conveyed. The underlying properties include working interests in predominantly gas-producing properties located in Kansas, Oklahoma and Wyoming. |
|
|
|
working interest |
|
An operating interest in an oil and gas property that provides the owner a specified share of production that is subject to all production expense and development costs. |
3
HUGOTON ROYALTY TRUST
PART I ‑ FINANCIAL INFORMATION
Item 1. Financial Statements
The condensed financial statements included herein are presented, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission. Unless specified otherwise, all amounts included herein are presented in U.S. dollars. Certain information and footnote disclosures normally included in annual financial statements have been condensed or omitted pursuant to such rules and regulations, although the Trustee believes that the disclosures are adequate to make the information presented not misleading. These condensed financial statements should be read in conjunction with the financial statements and the notes thereto included in the Trust’s latest Annual Report on Form 10-K. In the opinion of the Trustee, all adjustments, consisting only of normal recurring adjustments, necessary for a fair statement of the assets, liabilities and trust corpus of the Hugoton Royalty Trust at March 31, 2025, and the distributable income and changes in trust corpus for the three-month periods ended March 31, 2025 and 2024, have been included. Distributable income for such interim periods is not necessarily indicative of the distributable income for the full year.
4
HUGOTON ROYALTY TRUST
Condensed Statements of Assets, Liabilities and Trust Corpus (Unaudited)
|
|
March 31, |
|
|
December 31, |
|
||
|
|
2025 |
|
|
2024 |
|
||
ASSETS |
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
Cash and short-term investments |
|
$ |
105,658 |
|
|
$ |
233,736 |
|
|
|
|
|
|
|
|
||
Net profits interests in oil and gas properties - net (Note 1) |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
||
|
|
$ |
105,658 |
|
|
$ |
233,736 |
|
|
|
|
|
|
|
|
||
LIABILITIES AND TRUST CORPUS |
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
Distribution payable to unitholders |
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
||
Expense reserve (a)(b) |
|
|
105,658 |
|
|
|
233,736 |
|
|
|
|
|
|
|
|
||
Trust corpus (40,000,000 units of beneficial interest authorized |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
||
|
|
$ |
105,658 |
|
|
$ |
233,736 |
|
The accompanying notes to condensed financial statements are an integral part of these statements.
5
HUGOTON ROYALTY TRUST
Condensed Statements of Distributable Income (Unaudited)
|
|
Three Months Ended |
|
|||||
|
|
2025 |
|
|
2024 |
|
||
Net profits income |
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
||
Interest income |
|
|
2,407 |
|
|
|
4,678 |
|
|
|
|
|
|
|
|
||
Total income |
|
|
2,407 |
|
|
|
4,678 |
|
|
|
|
|
|
|
|
||
Administration expense |
|
|
130,485 |
|
|
|
228,423 |
|
|
|
|
|
|
|
|
||
Cash reserves used for Trust expenses |
|
|
(128,078 |
) |
|
|
(223,745 |
) |
|
|
|
|
|
|
|
||
Distributable income |
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
||
Distributable income per unit (40,000,000 units) |
|
$ |
0.000000 |
|
|
$ |
0.000000 |
|
The accompanying notes to condensed financial statements are an integral part of these statements.
6
HUGOTON ROYALTY TRUST
Condensed Statements of Changes in Trust Corpus (Unaudited)
|
|
Three Months Ended |
|
|||||
|
|
2025 |
|
|
2024 |
|
||
Trust corpus, beginning of period |
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
||
Distributable income |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
||
Distributions declared |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
||
Trust corpus, end of period |
|
$ |
— |
|
|
$ |
— |
|
The accompanying notes to condensed financial statements are an integral part of these statements.
7
HUGOTON ROYALTY TRUST
Notes to Condensed Financial Statements (Unaudited)
The financial statements of Hugoton Royalty Trust (the “Trust”) are prepared on the following basis and are not intended to present the financial position and results of operations in conformity with U.S. generally accepted accounting principles (“U.S. GAAP”):
- |
Net profits income recorded for a month is the amount computed and paid by XTO Energy Inc. (“XTO Energy”), the owner of the underlying properties, to Argent Trust Company, as trustee (the “Trustee”) for the Trust. XTO Energy is a wholly owned subsidiary of Exxon Mobil Corporation. Net profits income consists of net proceeds received by XTO Energy from the underlying properties in the prior month, multiplied by a net profits percentage of 80%. |
|
|
- |
Costs deducted in the calculation of net proceeds for the 80% net profits interests generally include applicable taxes, transportation, marketing and legal costs, production expense, development costs, operating charges and other costs. |
|
|
- |
Net profits income is computed separately for each of the three conveyances under which the net profits interests were conveyed to the Trust. If monthly costs exceed revenues for any conveyance, such excess costs must be recovered, with accrued interest, from future net proceeds of that conveyance and cannot reduce net proceeds from the other conveyances. |
|
|
- |
Interest income and distribution payable to unitholders include interest earned on the previous month’s investment. |
|
|
- |
Trust expenses are recorded based on liabilities paid and cash reserves established by the Trustee for liabilities and contingencies. |
|
|
- |
Distributions to unitholders are recorded when declared by the Trustee. |
The Trust’s financial statements differ from those prepared in conformity with U.S. GAAP because revenues are recognized when received rather than accrued in the month of production, expenses are recognized when paid rather than when incurred and certain cash reserves may be established by the Trustee for contingencies which would not be recorded under U.S. GAAP. This comprehensive basis of accounting other than U.S. GAAP corresponds to the accounting permitted for royalty trusts by the U.S. Securities and Exchange Commission, as specified by Staff Accounting Bulletin Topic 12:E, Financial Statements of Royalty Trusts.
Most accounting pronouncements apply to entities whose financial statements are prepared in accordance with U.S. GAAP, directing such entities to accrue or defer revenues and expenses in a period other than when such revenues were received or expenses were paid. Because the Trust’s financial statements are prepared on the modified cash basis, as described above, most accounting pronouncements are not applicable to the Trust’s financial statements.
Net profits interests in oil and gas properties
The initial carrying value of the net profits interests of $247,066,951 represents XTO Energy’s historical net book value for the interests on December 1, 1998, the date of the transfer to the Trust. During the second quarter 2016, the carrying value of the net profits interests was written down to its fair value of $28,801,000, resulting in an impairment of $57,306,527 charged directly to trust corpus. During the third quarter 2019, the carrying value of the net profits interests was written down to its fair value of zero, resulting in an impairment of $15,681,533 charged directly to trust corpus. Amortization of the net profits interests is calculated on a unit-of-production basis using proved reserves and is charged directly to trust corpus. Accumulated amortization was $174,078,891 as of September 30, 2019, when the net profits interests was written down to its fair value of zero.
8
Liquidity and Going Concern
The accompanying condensed financial statements have been prepared assuming that the Trust will continue as a going concern. Financial statements prepared on a going concern basis assume the realization of assets and the settlement of liabilities in the normal course of business.
Accumulated excess costs for the Kansas, Oklahoma and Wyoming conveyances have resulted in insufficient net proceeds to the Trust which have resulted in no unitholder distributions since July 2023, and a reduction in the Trust’s expense reserve. These conditions raise substantial doubt about the Trust’s ability to continue as a going concern as the Trust does not have sufficient cash to meet its obligations during the one-year period after the dates that the financial statements are issued. Factors attributable to the cash shortage are primarily the previously disclosed development costs to drill four non-operated wells in Major County, Oklahoma, lower oil and natural gas prices, and excess cost positions on the Kansas, Oklahoma and Wyoming conveyances including accumulated interest. However, substantial doubt about the Trust’s ability to continue as a going concern exists.
The Trustee has prepared a preliminary budget estimating the administrative expenses for the year ending December 31, 2025, and through July 31, 2026 which assumes no cash inflow from either net profits income or from other sources other than the $500,000 advance distribution received in second quarter 2024 from the Settlement Agreement with XTO Energy and the $500,000 second advance distribution from XTO Energy received subsequent to the end of the first quarter 2025, as described in Note 7 to Condensed Financial Statements. Based on the preliminary budget, the Trust’s cash reserves may be depleted during the one-year period after the dates that the financial statements are issued. Once the Trust's cash reserves are depleted the Trust will likely be unable to continue to make SEC filings, provide reporting to unitholders or provide audited financial statements or third-party reserve reports. To help control costs, the Trustee has reviewed all administrative functions and has attempted to reduce or eliminate costs for functions other than those required to comply with SEC regulations or the Trust Indenture; however, there can be no assurance that there will be sufficient funds available to continue such functions in the future. To further reduce administrative costs to the Trust, the Trustee has deferred payment of its monthly fee of approximately $7,300 since April 2024. Nothing in the Trust Indenture obligates the Trustee to pay for the Trust's expenses if the Trust's expense reserve were to be completely depleted, and the Trustee currently does not intend to advance funds to the Trust.
As previously disclosed, the Trustee has reviewed and may in the future review financing as an option to pay Trust obligations during the one-year period after the date the financial statements are issued; however, there can be no assurance that financing will be available on acceptable terms or at all. If financing became available to the Trust, it would have to be repaid, together with interest, and the Trust’s expense reserve would have to be replenished prior to any distributions to unitholders. The Trustee has sought sources of financing, but currently believes that financing in an amount sufficient to satisfy the Trust's long term liquidity needs is unlikely to be a viable option for the Trust moving forward. As a result, the Trustee has reviewed and intends to continue to review options for the Trust which may include alternatives to continuing as a going concern such as seeking to terminate the Trust or marketing the Trust's interest (which are net profits interests burdened by excess costs) for a potential sale. The Trustee has reached out to potential third parties regarding interest in the Trust's assets but no interest has resulted from such discussions. As a result, the Trustee believes a potential sale of the Trust's assets may be unlikely in the near term; however, it will continue to consider any and all viable options. Even if a sale of the Trust assets was to occur, there is no assurance that the proceeds would result in funds to distribute to unitholders after all financial obligations of the Trust are met. Any material sale of assets and/or termination of the Trust requires unitholder approval by at least 80 percent of all outstanding units.
On July 9, 2020, the Trustee notified XTO Energy of the Trustee’s claim to indemnification to the Trust Estate for all liability, expense, claims, damages or loss incurred by the Trustee in connection with the administration of the Trust. The Trustee stated it anticipates seeking reimbursement from XTO Energy upon depletion of the Trust’s cash reserve. XTO Energy responded that any indemnity claim to XTO Energy is premature before the Trust Estate is exhausted. XTO Energy's position remains unchanged. XTO Energy has informed the Trustee that it currently has no intention of providing any additional financing or extending any credit to the Trustee or the Trust Estate beyond the outstanding advance distribution made in second quarter 2025 that can be withheld by XTO Energy from future net proceeds. See Note 7 to the Condensed Financial Statements for further information on the second quarter 2025 advance.
9
The Trust’s financial statements do not include any adjustments that might result from the outcome of these uncertainties.
For federal income tax purposes, the Trust constitutes a fixed investment trust that is taxed as a grantor trust. A grantor trust is not subject to tax at the trust level. Accordingly, no provision for income taxes has been made in the financial statements. The unitholders are considered, for federal income tax purposes, to own the Trust’s income and principal as though no trust were in existence. The income of the Trust is deemed to have been received or accrued by each unitholder at the time such income is received or accrued by the Trust and not when distributed by the Trust. Impairments recorded for book purposes will not result in a loss for tax purposes for the unitholders until the loss is recognized.
All revenues from the Trust are from sources within Kansas, Oklahoma or Wyoming. Because the Trust distributes all of its net income to unitholders, the Trust has not been taxed at the trust level in Kansas or Oklahoma. While the Trust has not owed tax, the Trustee is generally required to file Kansas and Oklahoma income tax returns reflecting the income and deductions of the Trust attributable to properties located in each state, along with a schedule that includes information regarding distributions to unitholders. However, the Trust will not file Kansas and Oklahoma income tax returns for the 2024 tax year due to the fact that there were no revenues attributable to properties located in Kansas and Oklahoma in that time period.
Wyoming does not impose a state income tax.
Each unitholder should consult their own tax advisor regarding income tax requirements, if any, applicable to such person’s ownership of Trust units.
Unitholders should consult the Trust’s latest Annual Report on Form 10-K for a more detailed discussion of federal and state tax matters.
Litigation
Lawsuits and Governmental Proceedings
Certain of the underlying properties are involved in various lawsuits and governmental proceedings arising in the ordinary course of business. XTO Energy has advised the Trustee that, based on the information available at this stage of the various proceedings, it does not believe that the ultimate resolution of these claims will have a material effect on the financial position or liquidity of the Trust, but may have an effect on annual distributable income.
Other
Several states have enacted legislation requiring state income tax withholding from payments made to nonresident recipients of oil and gas proceeds. After consultation with its tax counsel, the Trustee believes that it is not required to withhold on payments made to the unitholders. However, regulations are subject to change by the various states, which could change this conclusion. Should amounts be withheld on payments made to the Trust or the unitholders, distributions to the unitholders would be reduced by the required amount, subject to the filing of a claim for refund or credit (to the extent available) by the Trust or unitholders for such amount.
If monthly costs exceed revenues for any of the three conveyances (one for each of the states of Kansas, Oklahoma and Wyoming), such excess costs must be recovered, with accrued interest, from future net proceeds of that conveyance and cannot reduce net proceeds from other conveyances.
10
The following summarizes excess costs activity, cumulative excess costs balances and accrued interest to be recovered by conveyance as calculated by XTO Energy:
|
|
Underlying |
|
|||||||||||||
|
|
KS |
|
|
OK |
|
|
WY |
|
|
Total |
|
||||
Cumulative excess costs remaining at 12/31/24 |
|
$ |
1,263,171 |
|
|
$ |
1,093,891 |
|
|
$ |
7,421,195 |
|
|
$ |
9,778,257 |
|
Net excess costs for the quarter ended 3/31/25 |
|
|
345,989 |
|
|
|
719,354 |
|
|
|
232,001 |
|
|
|
1,297,344 |
|
Cumulative excess costs remaining at 3/31/25 |
|
|
1,609,160 |
|
|
|
1,813,245 |
|
|
|
7,653,196 |
|
|
|
11,075,601 |
|
Accrued interest at 3/31/25 |
|
|
143,391 |
|
|
|
423,578 |
|
|
|
526,206 |
|
|
|
1,093,175 |
|
Total remaining to be recovered at 3/31/25 |
|
$ |
1,752,551 |
|
|
$ |
2,236,823 |
|
|
$ |
8,179,402 |
|
|
$ |
12,168,776 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
NPI |
|
|||||||||||||
|
|
KS |
|
|
OK |
|
|
WY |
|
|
Total |
|
||||
Cumulative excess costs remaining at 12/31/24 |
|
$ |
1,010,537 |
|
|
$ |
875,113 |
|
|
$ |
5,936,955 |
|
|
$ |
7,822,605 |
|
Net excess costs for the quarter ended 3/31/25 |
|
|
276,791 |
|
|
|
575,483 |
|
|
|
185,601 |
|
|
|
1,037,875 |
|
Cumulative excess costs remaining at 3/31/25 |
|
|
1,287,328 |
|
|
|
1,450,596 |
|
|
|
6,122,556 |
|
|
|
8,860,480 |
|
Accrued interest at 3/31/25 |
|
|
114,713 |
|
|
|
338,863 |
|
|
|
420,965 |
|
|
|
874,541 |
|
Total remaining to be recovered at 3/31/25 |
|
$ |
1,402,041 |
|
|
$ |
1,789,459 |
|
|
$ |
6,543,521 |
|
|
$ |
9,735,021 |
|
For the quarter ended March 31, 2025, excess costs were $345,989 ($276,791 net to the Trust) on properties underlying the Kansas net profits interests.
For the quarter ended March 31, 2025, excess costs were $719,354 ($575,483 net to the Trust) on properties underlying the Oklahoma net profits interests.
For the quarter ended March 31, 2025, excess costs were $232,001 ($185,601 net to the Trust) on properties underlying the Wyoming net profits interests.
Underlying cumulative excess costs for the Kansas, Oklahoma and Wyoming conveyances remaining as of March 31, 2025, totaled $12.2 million ($9.7 million net to the Trust), including accrued interest of $1.1 million ($0.9 million net to the Trust).
In the second quarter of 2024, XTO Energy provided the Trust an advance distribution of $500,000 (net to the Trust), that can be treated as a production cost, except that it can be recouped, together with interest, from what would otherwise be distributable net profits under any of the three conveyances; provided, however that XTO Energy shall only be entitled to withhold distributions of net proceeds as recoupment to the extent that such recoupment does not leave the Trust with less than $250,000 of available cash.
|
|
NPI |
|
|
|
|
Total |
|
|
Advance Distribution at 3/31/25 |
|
$ |
500,000 |
|
Accrued interest at 3/31/25 |
|
|
27,325 |
|
Total remaining to be recovered at 3/31/25 |
|
$ |
527,325 |
|
Administrative expenses are incurred so that the Trustee may meet its reporting obligations to the unitholders and regulatory entities and otherwise manage the administrative functions of the Trust. These obligations include, but are not limited to, all expenses, taxes, compensation to the Trustee for managing the Trust, fees to consultants, accountants, attorneys, transfer agents, other professional and expert persons, expenses for clerical and other administrative assistance, and fees and expenses for all other services.
11
Entry into a Material Definitive Agreement
As filed on Form 8-K dated May 1, 2025, Argent Trust Company, as Trustee of the Trust and XTO Energy entered into an Advance Distribution Agreement (the “Agreement”) on April 30, 2025. XTO Energy agreed to provide the Trust a one-time advance distribution (“Second Advance Distribution”) intended to provide the Trustee of the Trust with liquidity to meet current and near-term financial reporting obligations, including payment of third-party auditor and other expenses related to the filing of the Trust's Quarterly Report on Form 10-Q for the period ending March 31, 2025, and additional near-term filing obligations. XTO Energy and the Trustee agreed:
The Trustee currently intends that the $500,000 Second Advance Distribution will be used to partially replenish the Trust’s cash expense reserve.
Change in Trading Market
In June 2025, due to the inability to make a timely quarterly filing and subsequent non-compliance with the SEC, Trust units were de-listed from the OTCQB and began to be quoted on the OTC Pink Market ("OTC Pink"), which is maintained by the OTC Mark Group, Inc. The units still trade under the symbol "HGTXU". Trading on the OTC Pink is often characterized as thin with sporadic fluctuations in price and availability of buyers or sellers of a security. No assurance can be given that an active trading market for our Trust units will further develop or continue. The Trust units will likely be subject to greater volatility and lower trading volumes than when the Trust units were listed on the OTCQB. This could depress the trading price of the Trust units further and make it more difficult to purchase, dispose of or obtain accurate quotations as to the value of the Trust units. The Trustee currently intends to re-list the Trust shares on the OTCQB but makes no assurance as to its ability to do so or as to the timing of re-entry onto the OTCQB.
Other Events
XTO Energy has informed the Trustee that it closed the divestment of XTO Energy’s interest in the assets underlying the Trust to Mach Natural Resources LP and its affiliates (“Mach”) on April 30, 2025. Mach has assumed XTO Energy’s obligations under the Trust Indenture and operatorship of applicable properties.
12
Item 2. Trustee’s Discussion and Analysis
The following discussion should be read in conjunction with the Trustee’s discussion and analysis contained in the Trust’s 2024 Annual Report on Form 10-K, as well as the condensed financial statements and notes thereto included in this Quarterly Report on Form 10-Q. The Trust’s Annual Report on Form 10-K, Quarterly Reports on Form 10‑Q, Current Reports on Form 8-K and all amendments to those reports are available on the Trust’s website at www.hgt-hugoton.com.
Distributable Income
For the quarter ended March 31, 2025, net profits income was $0 compared to $0 for first quarter 2024. This was primarily the result of decreased oil and gas production ($0.8 million), increased taxes, transportation and other costs ($0.5 million), and lower gas and oil prices ($0.4 million), partially offset by net excess costs activity ($0.8 million), decreased overhead ($0.4 million), decreased development costs ($0.3 million), and decreased production expenses ($0.2 million). See “Net Profits Income” below.
After adding interest income of $2,407, deducting administration expense of $130,485, and utilizing $128,078 of the cash reserve for the payment of Trust expenses, distributable income for the quarter ended March 31, 2025, was $0 or $0.000000 per unit of beneficial interest. Administration expense for the quarter decreased $97,938 compared to the prior year quarter, primarily related to the timing of receipt and payment of Trust expenses and terms of professional services. Changes in interest income are attributable to fluctuations in net profits income, cash reserve and interest rates. For first quarter 2024, distributable income was $0 or $0.000000 per unit.
Distributions to unitholders for the quarter ended March 31, 2025, were:
Record Date |
|
Payment Date |
|
Distribution per Unit |
|
|
January 31, 2025 |
|
February 14, 2025 |
|
$ |
0.000000 |
|
February 28, 2025 |
|
March 14, 2025 |
|
|
0.000000 |
|
March 31, 2025 |
|
April 14, 2025 |
|
|
0.000000 |
|
|
|
|
|
$ |
0.000000 |
|
Net Profits Income
Net profits income is recorded when received by the Trust, which is the month following receipt by XTO Energy, and generally two months after oil and gas production. Net profits income is generally affected by three major factors:
13
The following is a summary of the calculation of net profits income received by the Trust:
|
|
Three Months Ended |
|
|
||||
|
|
March 31 (a) |
|
Increase |
||||
|
|
|
2025 |
|
|
2024 |
|
(Decrease) |
Sales Volumes |
|
|
|
|
|
|
|
|
Gas (Mcf) (b) |
|
|
|
|
|
|
|
|
Underlying properties |
|
|
1,960,647 |
|
|
2,068,643 |
|
(5%) |
Average per day |
|
|
21,311 |
|
|
22,485 |
|
(5%) |
Net profits interests |
|
|
— |
|
|
— |
|
— |
|
|
|
|
|
|
|
|
|
Oil (Bbls) (b) |
|
|
|
|
|
|
|
|
Underlying properties |
|
|
39,032 |
|
|
48,791 |
|
(20%) |
Average per day |
|
|
424 |
|
|
530 |
|
(20%) |
Net profits interests |
|
|
— |
|
|
— |
|
— |
|
|
|
|
|
|
|
|
|
Average Sales Prices |
|
|
|
|
|
|
|
|
Gas (per Mcf) |
|
$ |
3.69 |
|
$ |
3.80 |
|
(3%) |
Oil (per Bbl) |
|
$ |
67.32 |
|
$ |
72.17 |
|
(7%) |
|
|
|
|
|
|
|
|
|
Revenues |
|
|
|
|
|
|
|
|
Gas sales |
|
$ |
7,230,134 |
|
$ |
7,866,852 |
|
(8%) |
Oil sales |
|
|
2,627,809 |
|
|
3,521,319 |
|
(25%) |
Total Revenues |
|
|
9,857,943 |
|
|
11,388,171 |
|
(13%) |
|
|
|
|
|
|
|
|
|
Costs |
|
|
|
|
|
|
|
|
Taxes, transportation and other |
|
|
3,070,857 |
|
|
2,469,070 |
|
24% |
Production expense |
|
|
5,054,598 |
|
|
5,360,017 |
|
(6%) |
Development costs |
|
|
132,669 |
|
|
550,017 |
|
(76%) |
Overhead |
|
|
2,897,163 |
|
|
3,348,776 |
|
(13%) |
Excess costs (c) |
|
|
(1,297,344) |
|
|
(339,709) |
|
282% |
Total Costs |
|
|
9,857,943 |
|
|
11,388,171 |
|
(13%) |
|
|
|
|
|
|
|
|
|
Net Proceeds |
|
|
— |
|
|
— |
|
— |
|
|
|
|
|
|
|
|
|
Net Profits Percentage |
|
|
80% |
|
|
80% |
|
|
|
|
|
|
|
|
|
|
|
Net Profits Income |
|
$ |
— |
|
$ |
— |
|
— |
14
The following are explanations of significant variances on the underlying properties from first quarter 2024 to first quarter 2025:
Sales Volumes
Gas
Gas sales volumes decreased 5 percent for first quarter 2025 primarily because of timing of cash receipts, lower gas sales from new wells in Major County, Oklahoma, and natural production decline.
Oil
Oil sales volumes decreased 20 percent for first quarter 2025 primarily because of timing of cash receipts, lower oil sales from new wells in Major County, Oklahoma, and natural production decline.
The estimated rate of natural production decline on the underlying oil and gas properties is approximately 6 to 8 percent a year.
Sales Prices
Gas
The first quarter 2025 average gas price was $3.69 per Mcf, down 3 percent from the first quarter 2024 average gas price of $3.80 per Mcf.
Oil
The first quarter 2025 average oil price was $67.32 per Bbl, down 7 percent from the first quarter 2024 average oil price of $72.17 per Bbl.
Costs
Taxes, Transportation and Other
Taxes, transportation and other costs increased 24 percent for first quarter 2025 primarily because of increased gas deductions due to a retroactive inflation adjustment for the prior 2 years as permitted by the Timberland Gas Gathering agreement, partially offset by lower property taxes.
Production Expense
Production expense decreased 6 percent for first quarter 2025 primarily because of decreased labor costs, field costs, salt water disposal costs, and compression costs, partially offset by increased plug and abandonment expenses, and repairs and maintenance costs.
Development Costs
Development costs decreased 76 percent for first quarter 2025 primarily due to the timing of drilling costs related to non-operated wells in Major County, Oklahoma. Changes in oil or natural gas prices could impact future development plans on the underlying properties.
Overhead
Overhead decreased 13 percent for first quarter 2025. Overhead is charged by XTO Energy and other operators for administrative expenses incurred to support operations of the underlying properties. Overhead fluctuates based on changes in the active well count and drilling activity on the underlying properties, as well as an annual cost level adjustment based on an industry index.
15
Excess Costs
If monthly costs exceed revenues for any conveyance, these excess costs must be recovered, with accrued interest, from future net proceeds of that conveyance and cannot reduce net profits income from another conveyance. Underlying cumulative excess costs for the Kansas, Oklahoma and Wyoming conveyances remaining as of March 31, 2025, totaled $12.2 million ($9.7 million net to the Trust), including accrued interest of $1.1 million ($0.9 million net to the Trust). For further information on excess costs, see Note 4 to Condensed Financial Statements.
Contingencies
For information on contingencies, see Note 3 to Condensed Financial Statements.
Forward-Looking Statements
Certain information included in this Quarterly Report and other materials filed, or to be filed, by the Trust with the Securities and Exchange Commission (as well as information included in oral statements or other written statements made or to be made by XTO Energy or the Trustee) contain forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and Section 27A of the Securities Act of 1933, as amended, relating to the Trust, operations of the underlying properties and the oil and gas industry. Such forward-looking statements may concern, among other things, excess costs, continuation of the Trust as a going-concern, or alternatives to a going-concern, reserve-to-production ratios, future production, development activities and associated operating expenses, future development plans by area, increased density drilling, maintenance projects, development, production, regulatory and other costs, oil and gas prices and expectations for future demand, the impact of inflation and economic downturns on economic activity, government policy and its impact on oil and gas prices and future demand, the development and competitiveness of alternative energy sources, pricing differentials, proved reserves, future net cash flows, production levels, expense reserve budgets, availability of financing, arbitration, litigation, liquidity, financing, political and regulatory matters, such as tax and environmental policy, climate policy, trade barriers, sanctions, tariffs, competition, war and other political or security disturbances. Such forward-looking statements are based on XTO Energy’s and the Trustee’s current plans, expectations, assumptions, projections and estimates and are identified by words such as “may,” “intends,” “plans,” “anticipates,” “believes,” “estimates,” “should,” “could,” “would,” and similar words that convey the uncertainty of future events. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions that are difficult to predict, including those detailed in Part I, Item 1A of the Trust’s Annual Report on Form 10-K for the year ended December 31, 2024, which is incorporated by this reference as though fully set forth herein. Therefore, actual financial and operational results may differ materially from expectations, estimates or assumptions expressed in, implied in, or forecasted in such forward-looking statements. XTO Energy and the Trustee assume no duty to update these statements as of any future date.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Not applicable. Upon qualifying as a smaller reporting company, this information is no longer required.
Item 4. Controls and Procedures
As of the end of the period covered by this report, the Trustee carried out an evaluation of the effectiveness of the Trust’s disclosure controls and procedures pursuant to Exchange Act Rules 13a-15 and 15d-15. Based upon that evaluation, the Trustee concluded that the Trust’s disclosure controls and procedures are effective in recording, processing, summarizing and reporting, on a timely basis, information required to be disclosed by the Trust in the reports that it files or submits under the Securities Exchange Act of 1934 and are effective in ensuring that information required to be disclosed by the Trust in the reports that it files or submits under the Securities Exchange Act of 1934 is accumulated and communicated to the Trustee to allow timely decisions regarding required disclosure. In its evaluation of disclosure controls and procedures, the Trustee has relied, to the extent considered reasonable, on information provided by XTO Energy. There has not been any change in the Trust’s internal control over financial reporting during the period covered by this report that has materially affected, or is reasonably likely to materially affect, the Trust’s internal control over financial reporting.
16
PART II - OTHER INFORMATION
Item 1. Legal Proceedings
Lawsuits and Governmental Proceedings
Certain of the underlying properties are involved in various lawsuits and governmental proceedings arising in the ordinary course of business. XTO Energy has advised the Trustee that, based on the information available at this stage of the various proceedings, it does not believe that the ultimate resolution of these claims will have a material effect on the financial position or liquidity of the Trust, but may have an effect on annual distributable income.
Item 1A. Risk Factors
Except as set forth below, there have been no material changes in the risk factors disclosed under Part I, Item 1A of the Trust’s Annual Report on Form 10-K for the year ended December 31, 2024.
The Trust may not have sufficient cash to meet its obligations during the one-year period after the date that the financial statements are issued, and the Trustee has reviewed and intends to continue to review alternatives to the Trust continuing as a going concern.
All three of the Trust’s conveyances are in excess costs resulting in no net proceeds to the Trust and a reduction in the Trust’s expense reserve, which have resulted in no unitholder distributions since July 2023. These conditions raise substantial doubt about the Trust’s ability to continue as a going concern as the Trust does not have sufficient cash to meet its obligations during the one-year period after the date the financial statements are issued. The Trust’s financial statements do not include any adjustments that might result from the outcome of this uncertainty. Pursuant to the Settlement Agreement, XTO Energy has advanced $500,000 to the Trust and pursuant to the Advance Distribution Agreement, XTO Energy has advanced an additional $500,000 to the Trust (which advances may be recouped, together with interest from what would otherwise be distributable net profits under any of the three conveyances; provided, however, that such recoupment does not leave the Trust with less than $250,000 of available cash). There are no assurances that even with such advances, the Trust will receive net profits income sufficient to pay its obligations during the one-year period after the date the financial statements are issued. The Trustee has sought sources of financing, but currently believes that financing in an amount sufficient to satisfy the Trust's long-term liquidity needs is unlikely to be a viable option for the Trust moving forward. Nothing in the Trust Indenture obligates the Trustee to pay for the Trust’s expenses if the Trust’s cash reserves were to be completely depleted, and the Trustee currently does not intend to advance funds to the Trust. As a result, the Trustee has reviewed and intends to continue to review options for the Trust, which may include alternatives to the Trust continuing as a going concern such as seeking to terminate the Trust or marketing the Trust’s interests (which are net profits interests burdened by excess costs) for a potential sale. The Trustee has reached out to potential third parties regarding interest in the Trust’s assets, but no interest has resulted from such discussions. As a result, the Trustee believes a potential sale of the Trust’s assets may be unlikely in the near term, however it will continue to consider any and all viable options. Even if a sale of the Trust assets were to occur, there is no assurance that the proceeds would result in funds to distribute to unitholders after all financial obligations of the Trust are met. Any material sale of assets and/or termination of the Trust requires unitholder approval by at least 80 percent of all outstanding units. Once the Trust's cash reserves are depleted, the Trust will likely be unable to continue to make SEC filings, provide reporting to unitholders, or provide audited financial statements or third-party reserve reports. As a result, the unitholders and potential investors may have limited or no information on which to base investment decisions, which could have a negative impact on the market price for the Trust units. If the Trust is unable to continue as a going concern, unitholders could incur significant losses on their investment in the Trust or lose their entire investment in the Trust altogether. For further information see Notes to Condensed Financial Statements - 1. Basis of Accounting – Liquidity and Going Concern.
17
Item 5. Other Information
The Trust does not have any directors or officers, and as a result, no such persons adopted or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408(a) of Regulation S‑K, during the most recent fiscal quarter.
Item 6. Exhibits
(10.1) |
|
|
|
(31) |
|
|
|
(32) |
|
|
|
(99) |
18
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
HUGOTON ROYALTY TRUST |
|
|
By ARGENT TRUST COMPANY, TRUSTEE |
|
|
|
|
|
|
|
|
|
|
Date: July 28, 2025 |
By |
/s/ NANCY WILLIS |
|
|
Nancy Willis |
|
|
Director of Royalty Trust Services |
(The Trust has no directors or executive officers.)
19
EXHIBIT 31
CERTIFICATIONS
I, Nancy Willis, certify that:
In giving the certifications in paragraphs 4 and 5 above, I have relied to the extent I consider reasonable on information provided to me by XTO Energy Inc.
Date: July 28, 2025 |
|
By |
/s/ NANCY WILLIS |
|
|
Nancy Willis |
|
|
|
Director of Royalty Trust Services |
|
|
|
Argent Trust Company |
|
EXHIBIT 32
Certification pursuant to 18 U.S.C. Section 1350,
as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
In connection with the Quarterly Report of Hugoton Royalty Trust (the “Trust”) on Form 10-Q for the quarterly period ended March 31, 2025, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), the undersigned, not in its individual capacity but solely as the Trustee of the Trust, certifies pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to its knowledge:
|
|
Argent Trust Company, |
|
|
Trustee for Hugoton Royalty Trust |
|
|
|
|
|
|
July 28, 2025 |
By |
/s/ NANCY WILLIS |
|
|
Nancy Willis |
|
|
Director of Royalty Trust Services |