HKD · AMTD Digital Inc.
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| $136.1M | $20.45M | $12M | |
| — | $58K | — | |
| $14K | $133K | — | |
| $9.48M | $5.16M | — | |
| $1.12M | $37M | — | |
| 0.82% | 180.97% | — | |
| $10.6M | $42.16M | — | |
| $21.78M | $20.02M | — | |
| -$404K | -$1.36M | — | |
| $98.67M | $42.46M | — | |
| $1.68M | $785K | — | |
| $96.99M | $41.68M | -$2.68M | |
| 71.27% | 203.84% | -22.32% | |
| -$42.29M | $2.77M | — | |
| $54.71M | $44.44M | — | |
| $94.24M | $46.62M | -$2.45M | |
| USD/shares | $0.44 | $0.58 | — |
| USD/shares | $0.44 | $0.58 | — |
| shares | 123.71M | 76.75M | — |
| shares | 123.77M | 76.81M | — |
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 88 similar-size Software - Application companies (of 204 listed).
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Strategic Investment | $86,028,000 | -$2,369,000 | $15,386,000 | — | — |
| Hotel Operations Hospitality and VIP Services | $27,994,000 | $19,397,000 | $2,195,000 | — | — |
| Media and Entertainment Services | $19,104,000 | $4,000 | $1,294,000 | $68,000 | — |
| Digital Solution Services | $2,973,000 | $3,413,000 | $29,577,000 | $25,203,000 | — |
| Digital Media Content and Marketing Services and Others | — | — | $1,294,000 | — | — |
| Digital Solutions Servicesfinancial Services | — | — | $1,540,000 | — | $1,511,000 |
| Digital Solutions Services Non Financial Services | — | — | $28,037,000 | — | $23,740,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Asia | $25,975,000 | — | — | — |
| Hong Kong SAR China | $9,459,000 | $9,240,000 | $31,736,000 | $25,158,000 |
| Europe | $9,134,000 | — | — | — |
| Americas | $5,503,000 | — | $1,107,000 | — |
| Singapore | — | $13,574,000 | $223,000 | $113,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Strategic Investment Net Fair Value Changes On Financial Assets At FVTPL | $77,059,000 | -$3,003,000 | $15,386,000 | — | — |
| Hotel Operations Hospitality and VIP Services Income | $27,994,000 | — | — | — | — |
| Media and Entertainment Services Advertising Services Income | $14,562,000 | — | — | — | — |
| Strategic Investment Dividend Income | $8,969,000 | $634,000 | — | — | — |
| Media And Entertainment Services Licensing Subscription And Marketing Services Income | $4,542,000 | — | — | — | — |
| Digital Solutions Services Other Digital Solutions Services | $2,566,000 | $2,562,000 | $28,037,000 | $23,689,000 | — |
| Digital Solutions Services Insurance Brokerage Services | $407,000 | $851,000 | $1,540,000 | $1,514,000 | — |
| Digital Media Content and Marketing Services | — | — | — | $68,000 | — |
| Digital Solution Services | — | — | — | $25,203,000 | — |
| Digital Solutions Servicesfinancial Services | — | — | — | $1,514,000 | $1,511,000 |
| Digital Solutions Services Non Financial Services | — | — | — | $23,689,000 | $23,740,000 |
| Hotel Operations Hospitality And VIP Services Hotel Operations Hospitality And VIP Services Income | — | $19,397,000 | $2,195,000 | — | — |
| Media And Entertainment Services Fashion Arts And Luxury Media Advertising Services | — | $4,000 | $1,294,000 | $68,000 | — |
| Media and Entertainment Services | — | — | — | $17,008,000 | — |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2023 | FY2022 | FY2021 |
|---|---|---|---|
| Unallocated | $153,000 | $609,000 | -$39,000 |